{"text_format":"1","workbook":"xlsx","n_sheets":31,"sheets":["START","Cntrl","Periods","Lists","Macro","Items","KPI","Mrkting","CapEx","Sales","Prdction","HR","Exp","Credits","PL","CF","BS","MAIN","PLd","CFd","BSd","Sens","UnitEc","CFind","FinEcAn","InvAn","EBITDA","Rep","Repd","Calc","Res5"],"not_rendered":{"charts":5,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":6,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"START","index":0,"n_rows":176,"n_cols":11,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I25\")","v":"START"},null,null,{"$f":"INDIRECT(\"START!K25\")","v":"Описание методологии финмодели"}]
[]
[null,null,null,null,null,null,null,null,"лист",null,"описание листа/столбца/строки/ячейки/блока ячеек"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PL14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"ФИНАНСОВАЯ МОДЕЛЬ"]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,"ИНВЕСТПРОЕКТ СОЗДАНИЯ СЕТИ КОВОРКИНГОВ"]
[{"$f":"ROW()","v":20}]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,"Методология. Список и предназначение листов настоящей финансовой модели"]
[{"$f":"ROW()","v":24}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,"START",null,"Описание методологии финмодели"]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,"Cntrl",null,"Общий контроль финансовой модели"]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,"Periods",null,"Периоды и горизонты моделирования фактических и прогнозных данных"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,"Lists",null,"Выпадающие списки финансовой модели"]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,"Macro",null,"Макропоказатели внешней среды"]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,"Items",null,"Справочники статей доходов и расходов и т.д."]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,"KPI",null,"Справочники ключевых показателей эффективности"]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,"CapEx",null,"Календарный план-график капитальных затрат"]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,"Credits",null,"Источники финансирования и их условия"]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,"BS",null,"Итоговый баланс"]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,"BSd",null,"Детализированный баланс"]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,null,"EBITDA",null,"Анализ собственной операционной деят-сти. Точки безубыточности"]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,null,"1S",null,"Выгрузки из 1С карточек с оборотами по счетам бухучета"]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,null,"Res4",null,"Резервная вкладка 4"]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":71}]
[{"$f":"ROW()","v":74},null,null,null,null,null,null,"Ячейка E14",null,null,"Для каждого листа в этой ячейке суммируются все контроли листа по 14-той строке"]
[{"$f":"ROW()","v":79}]
[{"$f":"ROW()","v":80},null,null,null,null,null,null,"Строка 13",null,null,"Для каждого листа в этой строке отображаются заголовки столбцов"]
[{"$f":"ROW()","v":86},null,null,null,null,null,null,null,"M17",null,"Общий контроль финмодели - сумма всех контрлей листов в столбце M"]
[{"$f":"ROW()","v":89}]
[{"$f":"ROW()","v":97}]
[{"$f":"ROW()","v":99}]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,null,"строки 20,21",null,"По данным из ячеек Q16,Q17,Q18 рассчитываются даты начала и окончания периодов шкалы расчетов"]
[{"$f":"ROW()","v":109}]
[{"$f":"ROW()","v":115}]
[{"$f":"ROW()","v":119}]
[{"$f":"ROW()","v":122},null,null,null,null,null,null,null,"строка 37",null,"Формируются названия периодов шкалы отчетности"]
[{"$f":"ROW()","v":127}]
[{"$f":"ROW()","v":133},null,null,null,null,null,null,null,null,null,"номер план-периода:"]
[{"$f":"ROW()","v":134},null,null,null,null,null,null,null,null,null,"число даты начала:"]
[{"$f":"ROW()","v":138},null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:"]
[{"$f":"ROW()","v":145},null,null,null,null,null,null,null,"строка 1",null,"Для технических нужд отображаются номера столбцов, в которых находятся выпадающие списки"]
[{"$f":"ROW()","v":147},null,null,null,null,null,null,null,"строка 2",null,"Для технических нужд отображаются названия столбцов, в которых находятся выпадающие списки"]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":157}]
[{"$f":"ROW()","v":163}]
[{"$f":"ROW()","v":167}]
[{"$f":"ROW()","v":170}]
[{"$f":"ROW()","v":171}]
[{"$f":"ROW()","v":172}]
[{"$f":"ROW()","v":173}]
[{"$f":"ROW()","v":174}]
[{"$f":"ROW()","v":175}]
[{"$f":"ROW()","v":176}]

{"sheet":"Cntrl","index":1,"n_rows":70,"n_cols":22,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I26\")","v":"Cntrl"},null,null,{"$f":"INDIRECT(\"START!K26\")","v":"Общий контроль финансовой модели"}]
[]
[null,null,null,null,null,null,null,null,"лист",null,"ячейка с контролем",null,"контроль",null,"номер листа",null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,"точность"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PL14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$100000)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16}]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},"Общий контроль",null,null,null,null,{"$f":"SUM(M$18:M$100000)","v":0}]
[{"$f":"ROW()","v":18}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I25","v":"START"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I19&\"!\"&$K19),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I19&\"!\"&$K19))","v":1},"*","технический","^",{"$f":"IF(G19<>0,1,IF(OR($Q19=\"\",$Q19=0),0,IF($R19=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H19))),$Q19)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I26","v":"Cntrl"},null,"E14",null,0,null,2,"*","технический","^",{"$f":"IF(G20<>0,1,IF(OR($Q20=\"\",$Q20=0),0,IF($R20=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H20))),$Q20)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I27","v":"Periods"},null,"E14",null,0,null,3,"*","расчетный","^",{"$f":"IF(G21<>0,1,IF(OR($Q21=\"\",$Q21=0),0,IF($R21=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H21))),$Q21)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I28","v":"Lists"},null,"E14",null,0,null,4,"*","технический","^",{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I29","v":"Macro"},null,"E14",null,0,null,5,"*","расчетный","^",{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I30","v":"Items"},null,"E14",null,0,null,6,"*","технический","^",{"$f":"IF(G24<>0,1,IF(OR($Q24=\"\",$Q24=0),0,IF($R24=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H24))),$Q24)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I31","v":"KPI"},null,"E14",null,0,null,7,"*","технический","^",{"$f":"IF(G25<>0,1,IF(OR($Q25=\"\",$Q25=0),0,IF($R25=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H25))),$Q25)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I32","v":"Mrkting"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I26&\"!\"&$K26),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I26&\"!\"&$K26))","v":8},"*","расчетный","^",{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0},null,"*",1E-3]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I33","v":"CapEx"},null,"E14",null,0,null,9,"*","расчетный","^",{"$f":"IF(G27<>0,1,IF(OR($Q27=\"\",$Q27=0),0,IF($R27=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H27))),$Q27)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I34","v":"Sales"},null,"E14",null,0,null,10,"*","расчетный","^",{"$f":"IF(G28<>0,1,IF(OR($Q28=\"\",$Q28=0),0,IF($R28=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H28))),$Q28)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I35","v":"Prdction"},null,"E14",null,0,null,11,"*","расчетный","^",{"$f":"IF(G29<>0,1,IF(OR($Q29=\"\",$Q29=0),0,IF($R29=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H29))),$Q29)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I36","v":"HR"},null,"E14",null,0,null,12,"*","расчетный","^",{"$f":"IF(G30<>0,1,IF(OR($Q30=\"\",$Q30=0),0,IF($R30=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H30))),$Q30)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I37","v":"Exp"},null,"E14",null,0,null,13,"*","расчетный","^",{"$f":"IF(G31<>0,1,IF(OR($Q31=\"\",$Q31=0),0,IF($R31=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H31))),$Q31)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":32},null,null,null,null,null,{"$f":"IF($R32=\"^\",IF(COUNTIF(Lists!$13:$13,H32)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I38","v":"Credits"},null,"E14",null,0,null,14,"*","расчетный","^",{"$f":"IF(G32<>0,1,IF(OR($Q32=\"\",$Q32=0),0,IF($R32=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H32))),$Q32)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":33},null,null,null,null,null,{"$f":"IF($R33=\"^\",IF(COUNTIF(Lists!$13:$13,H33)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I39","v":"PL"},null,"E14",null,0,null,15,"*","отчетный","^",{"$f":"IF(G33<>0,1,IF(OR($Q33=\"\",$Q33=0),0,IF($R33=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H33))),$Q33)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":34},null,null,null,null,null,{"$f":"IF($R34=\"^\",IF(COUNTIF(Lists!$13:$13,H34)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I40","v":"CF"},null,"E14",null,0,null,16,"*","отчетный","^",{"$f":"IF(G34<>0,1,IF(OR($Q34=\"\",$Q34=0),0,IF($R34=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H34))),$Q34)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I41","v":"BS"},null,"E14",null,0,null,17,"*","отчетный","^",{"$f":"IF(G35<>0,1,IF(OR($Q35=\"\",$Q35=0),0,IF($R35=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H35))),$Q35)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I42","v":"MAIN"},null,"E14",null,0,null,18,"*","отчетный","^",{"$f":"IF(G36<>0,1,IF(OR($Q36=\"\",$Q36=0),0,IF($R36=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H36))),$Q36)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":37},null,null,null,null,null,{"$f":"IF($R37=\"^\",IF(COUNTIF(Lists!$13:$13,H37)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I43","v":"PLd"},null,"E14",null,0,null,19,"*","расчетный","^",{"$f":"IF(G37<>0,1,IF(OR($Q37=\"\",$Q37=0),0,IF($R37=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H37))),$Q37)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I44","v":"CFd"},null,"E14",null,0,null,20,"*","расчетный","^",{"$f":"IF(G38<>0,1,IF(OR($Q38=\"\",$Q38=0),0,IF($R38=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H38))),$Q38)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":39},null,null,null,null,null,{"$f":"IF($R39=\"^\",IF(COUNTIF(Lists!$13:$13,H39)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I45","v":"BSd"},null,"E14",null,0,null,21,"*","расчетный","^",{"$f":"IF(G39<>0,1,IF(OR($Q39=\"\",$Q39=0),0,IF($R39=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H39))),$Q39)=1,0,1),0)))","v":0},null,"*",1E-3]
[{"$f":"ROW()","v":40},null,null,null,null,null,{"$f":"IF($R40=\"^\",IF(COUNTIF(Lists!$13:$13,H40)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I46","v":"Sens"},null,"E14",null,0,null,22,"*","отчетный","^",{"$f":"IF(G40<>0,1,IF(OR($Q40=\"\",$Q40=0),0,IF($R40=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H40))),$Q40)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":41},null,null,null,null,null,{"$f":"IF($R41=\"^\",IF(COUNTIF(Lists!$13:$13,H41)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I47","v":"UnitEc"},null,"E14",null,0,null,23,"*","отчетный","^",{"$f":"IF(G41<>0,1,IF(OR($Q41=\"\",$Q41=0),0,IF($R41=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H41))),$Q41)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":42},null,null,null,null,null,{"$f":"IF($R42=\"^\",IF(COUNTIF(Lists!$13:$13,H42)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I48","v":"CFind"},null,"E14",null,0,null,24,"*","отчетный","^",{"$f":"IF(G42<>0,1,IF(OR($Q42=\"\",$Q42=0),0,IF($R42=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H42))),$Q42)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":43},null,null,null,null,null,{"$f":"IF($R43=\"^\",IF(COUNTIF(Lists!$13:$13,H43)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I49","v":"FinEcAn"},null,"E14",null,0,null,25,"*","отчетный","^",{"$f":"IF(G43<>0,1,IF(OR($Q43=\"\",$Q43=0),0,IF($R43=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H43))),$Q43)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":44},null,null,null,null,null,{"$f":"IF($R44=\"^\",IF(COUNTIF(Lists!$13:$13,H44)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I50","v":"InvAn"},null,"E14",null,0,null,26,"*","отчетный","^",{"$f":"IF(G44<>0,1,IF(OR($Q44=\"\",$Q44=0),0,IF($R44=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H44))),$Q44)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":45},null,null,null,null,null,{"$f":"IF($R45=\"^\",IF(COUNTIF(Lists!$13:$13,H45)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I51","v":"EBITDA"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I45&\"!\"&$K45),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I45&\"!\"&$K45))","v":27},"*","отчетный","^",{"$f":"IF(G45<>0,1,IF(OR($Q45=\"\",$Q45=0),0,IF($R45=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H45))),$Q45)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":46},null,null,null,null,null,{"$f":"IF($R46=\"^\",IF(COUNTIF(Lists!$13:$13,H46)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I52","v":"Rep"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I46&\"!\"&$K46),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I46&\"!\"&$K46))","v":28},"*","отчетный","^",{"$f":"IF(G46<>0,1,IF(OR($Q46=\"\",$Q46=0),0,IF($R46=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H46))),$Q46)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":47},null,null,null,null,null,{"$f":"IF($R47=\"^\",IF(COUNTIF(Lists!$13:$13,H47)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I53","v":"Repd"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I47&\"!\"&$K47),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I47&\"!\"&$K47))","v":29},"*","расчетный","^",{"$f":"IF(G47<>0,1,IF(OR($Q47=\"\",$Q47=0),0,IF($R47=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H47))),$Q47)=1,0,1),0)))","v":0},null,"*",1E-3]
[{"$f":"ROW()","v":48},null,null,null,null,null,{"$f":"IF($R48=\"^\",IF(COUNTIF(Lists!$13:$13,H48)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I54","v":"Calc"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I48&\"!\"&$K48),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I48&\"!\"&$K48))","v":30},"*","расчетный","^",{"$f":"IF(G48<>0,1,IF(OR($Q48=\"\",$Q48=0),0,IF($R48=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H48))),$Q48)=1,0,1),0)))","v":0},null,"*",1E-3]
[{"$f":"ROW()","v":49},null,null,null,null,null,{"$f":"IF($R49=\"^\",IF(COUNTIF(Lists!$13:$13,H49)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I55","v":"Fact"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G49<>0,1,IF(OR($Q49=\"\",$Q49=0),0,IF($R49=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H49))),$Q49)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":50},null,null,null,null,null,{"$f":"IF($R50=\"^\",IF(COUNTIF(Lists!$13:$13,H50)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I56","v":"1S"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G50<>0,1,IF(OR($Q50=\"\",$Q50=0),0,IF($R50=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H50))),$Q50)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":51},null,null,null,null,null,{"$f":"IF($R51=\"^\",IF(COUNTIF(Lists!$13:$13,H51)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I57","v":"Rules"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G51<>0,1,IF(OR($Q51=\"\",$Q51=0),0,IF($R51=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H51))),$Q51)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":52},null,null,null,null,null,{"$f":"IF($R52=\"^\",IF(COUNTIF(Lists!$13:$13,H52)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I58","v":"Res1"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G52<>0,1,IF(OR($Q52=\"\",$Q52=0),0,IF($R52=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H52))),$Q52)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":53},null,null,null,null,null,{"$f":"IF($R53=\"^\",IF(COUNTIF(Lists!$13:$13,H53)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I59","v":"Res2"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G53<>0,1,IF(OR($Q53=\"\",$Q53=0),0,IF($R53=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H53))),$Q53)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":54},null,null,null,null,null,{"$f":"IF($R54=\"^\",IF(COUNTIF(Lists!$13:$13,H54)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I60","v":"Res3"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G54<>0,1,IF(OR($Q54=\"\",$Q54=0),0,IF($R54=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H54))),$Q54)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":55},null,null,null,null,null,{"$f":"IF($R55=\"^\",IF(COUNTIF(Lists!$13:$13,H55)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I61","v":"Res4"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G55<>0,1,IF(OR($Q55=\"\",$Q55=0),0,IF($R55=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H55))),$Q55)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":56},null,null,null,null,null,{"$f":"IF($R56=\"^\",IF(COUNTIF(Lists!$13:$13,H56)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I62","v":"Res5"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G56<>0,1,IF(OR($Q56=\"\",$Q56=0),0,IF($R56=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H56))),$Q56)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":60}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]

{"sheet":"Periods","index":2,"n_rows":70,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I27\")","v":"Periods"},null,null,{"$f":"INDIRECT(\"START!K27\")","v":"Периоды и горизонты моделирования фактических и прогнозных данных"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,null,null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$100000)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},{"$f":"Lists!$I$13","v":"минимальный период расчетов"},null,null,null,null,null,null,null,"*","месяц","^",{"$f":"IF(G16<>0,1,IF(OR($Q16=\"\",$Q16=0),0,IF($R16=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H16))),$Q16)=1,0,1),0)))","v":0},null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z16:Z16)+1","v":1},{"$f":"MAX($Z16:AA16)+1","v":2},{"$f":"MAX($Z16:AB16)+1","v":3},{"$f":"MAX($Z16:AC16)+1","v":4},{"$f":"MAX($Z16:AD16)+1","v":5},{"$f":"MAX($Z16:AE16)+1","v":6},{"$f":"MAX($Z16:AF16)+1","v":7},{"$f":"MAX($Z16:AG16)+1","v":8},{"$f":"MAX($Z16:AH16)+1","v":9},{"$f":"MAX($Z16:AI16)+1","v":10},{"$f":"MAX($Z16:AJ16)+1","v":11},{"$f":"MAX($Z16:AK16)+1","v":12},{"$f":"MAX($Z16:AL16)+1","v":13},{"$f":"MAX($Z16:AM16)+1","v":14},{"$f":"MAX($Z16:AN16)+1","v":15},{"$f":"MAX($Z16:AO16)+1","v":16},{"$f":"MAX($Z16:AP16)+1","v":17},{"$f":"MAX($Z16:AQ16)+1","v":18},{"$f":"MAX($Z16:AR16)+1","v":19},{"$f":"MAX($Z16:AS16)+1","v":20},{"$f":"MAX($Z16:AT16)+1","v":21},{"$f":"MAX($Z16:AU16)+1","v":22},{"$f":"MAX($Z16:AV16)+1","v":23},{"$f":"MAX($Z16:AW16)+1","v":24},{"$f":"MAX($Z16:AX16)+1","v":25},{"$f":"MAX($Z16:AY16)+1","v":26},{"$f":"MAX($Z16:AZ16)+1","v":27},{"$f":"MAX($Z16:BA16)+1","v":28},{"$f":"MAX($Z16:BB16)+1","v":29},{"$f":"MAX($Z16:BC16)+1","v":30},{"$f":"MAX($Z16:BD16)+1","v":31},{"$f":"MAX($Z16:BE16)+1","v":32},{"$f":"MAX($Z16:BF16)+1","v":33},{"$f":"MAX($Z16:BG16)+1","v":34},{"$f":"MAX($Z16:BH16)+1","v":35},{"$f":"MAX($Z16:BI16)+1","v":36},{"$f":"MAX($Z16:BJ16)+1","v":37},{"$f":"MAX($Z16:BK16)+1","v":38},{"$f":"MAX($Z16:BL16)+1","v":39},{"$f":"MAX($Z16:BM16)+1","v":40},{"$f":"MAX($Z16:BN16)+1","v":41},{"$f":"MAX($Z16:BO16)+1","v":42},{"$f":"MAX($Z16:BP16)+1","v":43},{"$f":"MAX($Z16:BQ16)+1","v":44},{"$f":"MAX($Z16:BR16)+1","v":45},{"$f":"MAX($Z16:BS16)+1","v":46},{"$f":"MAX($Z16:BT16)+1","v":47},{"$f":"MAX($Z16:BU16)+1","v":48},{"$f":"MAX($Z16:BV16)+1","v":49},{"$f":"MAX($Z16:BW16)+1","v":50},{"$f":"MAX($Z16:BX16)+1","v":51},{"$f":"MAX($Z16:BY16)+1","v":52},{"$f":"MAX($Z16:BZ16)+1","v":53},{"$f":"MAX($Z16:CA16)+1","v":54},{"$f":"MAX($Z16:CB16)+1","v":55},{"$f":"MAX($Z16:CC16)+1","v":56},{"$f":"MAX($Z16:CD16)+1","v":57},{"$f":"MAX($Z16:CE16)+1","v":58},{"$f":"MAX($Z16:CF16)+1","v":59},{"$f":"MAX($Z16:CG16)+1","v":60},{"$f":"MAX($Z16:CH16)+1","v":61},{"$f":"MAX($Z16:CI16)+1","v":62},{"$f":"MAX($Z16:CJ16)+1","v":63},{"$f":"MAX($Z16:CK16)+1","v":64},{"$f":"MAX($Z16:CL16)+1","v":65},{"$f":"MAX($Z16:CM16)+1","v":66},{"$f":"MAX($Z16:CN16)+1","v":67},{"$f":"MAX($Z16:CO16)+1","v":68},{"$f":"MAX($Z16:CP16)+1","v":69},{"$f":"MAX($Z16:CQ16)+1","v":70},{"$f":"MAX($Z16:CR16)+1","v":71},{"$f":"MAX($Z16:CS16)+1","v":72},{"$f":"MAX($Z16:CT16)+1","v":73},{"$f":"MAX($Z16:CU16)+1","v":74},{"$f":"MAX($Z16:CV16)+1","v":75},{"$f":"MAX($Z16:CW16)+1","v":76},{"$f":"MAX($Z16:CX16)+1","v":77},{"$f":"MAX($Z16:CY16)+1","v":78},{"$f":"MAX($Z16:CZ16)+1","v":79},{"$f":"MAX($Z16:DA16)+1","v":80},{"$f":"MAX($Z16:DB16)+1","v":81},{"$f":"MAX($Z16:DC16)+1","v":82},{"$f":"MAX($Z16:DD16)+1","v":83},{"$f":"MAX($Z16:DE16)+1","v":84},{"$f":"MAX($Z16:DF16)+1","v":85},{"$f":"MAX($Z16:DG16)+1","v":86},{"$f":"MAX($Z16:DH16)+1","v":87},{"$f":"MAX($Z16:DI16)+1","v":88},{"$f":"MAX($Z16:DJ16)+1","v":89},{"$f":"MAX($Z16:DK16)+1","v":90},{"$f":"MAX($Z16:DL16)+1","v":91},{"$f":"MAX($Z16:DM16)+1","v":92},{"$f":"MAX($Z16:DN16)+1","v":93},{"$f":"MAX($Z16:DO16)+1","v":94},{"$f":"MAX($Z16:DP16)+1","v":95},{"$f":"MAX($Z16:DQ16)+1","v":96},{"$f":"MAX($Z16:DR16)+1","v":97},{"$f":"MAX($Z16:DS16)+1","v":98},{"$f":"MAX($Z16:DT16)+1","v":99},{"$f":"MAX($Z16:DU16)+1","v":100},{"$f":"MAX($Z16:DV16)+1","v":101},{"$f":"MAX($Z16:DW16)+1","v":102},{"$f":"MAX($Z16:DX16)+1","v":103},{"$f":"MAX($Z16:DY16)+1","v":104},{"$f":"MAX($Z16:DZ16)+1","v":105},{"$f":"MAX($Z16:EA16)+1","v":106},{"$f":"MAX($Z16:EB16)+1","v":107},{"$f":"MAX($Z16:EC16)+1","v":108},{"$f":"MAX($Z16:ED16)+1","v":109},{"$f":"MAX($Z16:EE16)+1","v":110},{"$f":"MAX($Z16:EF16)+1","v":111},{"$f":"MAX($Z16:EG16)+1","v":112},{"$f":"MAX($Z16:EH16)+1","v":113},{"$f":"MAX($Z16:EI16)+1","v":114},{"$f":"MAX($Z16:EJ16)+1","v":115},{"$f":"MAX($Z16:EK16)+1","v":116},{"$f":"MAX($Z16:EL16)+1","v":117},{"$f":"MAX($Z16:EM16)+1","v":118},{"$f":"MAX($Z16:EN16)+1","v":119},{"$f":"MAX($Z16:EO16)+1","v":120},{"$f":"MAX($Z16:EP16)+1","v":121},{"$f":"MAX($Z16:EQ16)+1","v":122},{"$f":"MAX($Z16:ER16)+1","v":123},{"$f":"MAX($Z16:ES16)+1","v":124},{"$f":"MAX($Z16:ET16)+1","v":125},{"$f":"MAX($Z16:EU16)+1","v":126},{"$f":"MAX($Z16:EV16)+1","v":127},{"$f":"MAX($Z16:EW16)+1","v":128},{"$f":"MAX($Z16:EX16)+1","v":129},{"$f":"MAX($Z16:EY16)+1","v":130},{"$f":"MAX($Z16:EZ16)+1","v":131},{"$f":"MAX($Z16:FA16)+1","v":132},{"$f":"MAX($Z16:FB16)+1","v":133}]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},"дата старта проекта",null,null,null,null,null,null,null,"*","2021-07-01",null,{"$f":"IF(G17<>0,1,IF(OR($Q17=\"\",$Q17=0),0,IF($R17=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H17))),$Q17)=1,0,1),0)))","v":0},null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA20=\"\",\"\",MONTH(AA20))","v":7},{"$f":"IF(AB20=\"\",\"\",MONTH(AB20))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN20=\"\",\"\",MONTH(CN20))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ20=\"\",\"\",MONTH(EZ20))","v":""},{"$f":"IF(FA20=\"\",\"\",MONTH(FA20))","v":""},{"$f":"IF(FB20=\"\",\"\",MONTH(FB20))","v":""},{"$f":"IF(FC20=\"\",\"\",MONTH(FC20))","v":""}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},"горизонт моделирования в кол-ве периодов",null,null,null,null,null,null,null,"*",120,null,{"$f":"IF(G18<>0,1,IF(OR($Q18=\"\",$Q18=0),0,IF($R18=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H18))),$Q18)=1,0,1),0)))","v":0},null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA20=\"\",\"\",YEAR(AA20)-2000)","v":21},{"$f":"IF(AB20=\"\",\"\",YEAR(AB20)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN20=\"\",\"\",YEAR(CN20)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ20=\"\",\"\",YEAR(EZ20)-2000)","v":""},{"$f":"IF(FA20=\"\",\"\",YEAR(FA20)-2000)","v":""},{"$f":"IF(FB20=\"\",\"\",YEAR(FB20)-2000)","v":""},{"$f":"IF(FC20=\"\",\"\",YEAR(FC20)-2000)","v":""}]
[{"$f":"ROW()","v":19}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},"дата старта периода расчетов модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($Q$17=\"\",$Q$17=0),\"\",IF($Q$16=Lists!$I$16,$Q$17,IF($Q$16=Lists!$I$17,$Q$17-IF(WEEKDAY($Q$17)=1,7,WEEKDAY($Q$17))+2,IF($Q$16=Lists!$I$18,EOMONTH($Q$17,-1)+INT((IF(DAY($Q$17)=31,30,DAY($Q$17))-1)/10)*10+1,IF(OR($Q$16=Lists!$I$19,$Q$16=Lists!$I$21),EOMONTH($Q$17,-1)+1,IF($Q$16=Lists!$I$20,EOMONTH($Q$17,-(MONTH($Q$17)-3*INT((MONTH($Q$17)-1)/3)))+1,IF($Q$16=Lists!$I$22,EOMONTH($Q$17,-MONTH($Q$17))+1,\"\")))))))","v":"2021-07-01"},null,null,{"$f":"IF(AA$16>$Q$18,\"\",IF(AA$16=1,IF($X20=\"\",\"\",$X20),IF(Z21=\"\",\"\",Z21+1)))","v":"2021-07-01"},{"$f":"IF(AB$16>$Q$18,\"\",IF(AB$16=1,IF($X20=\"\",\"\",$X20),IF(AA21=\"\",\"\",AA21+1)))","v":"2021-08-01"},"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01",{"$f":"IF(CN$16>$Q$18,\"\",IF(CN$16=1,IF($X20=\"\",\"\",$X20),IF(CM21=\"\",\"\",CM21+1)))","v":"2026-12-01"},"2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","",{"$f":"IF(EZ$16>$Q$18,\"\",IF(EZ$16=1,IF($X20=\"\",\"\",$X20),IF(EY21=\"\",\"\",EY21+1)))","v":""},{"$f":"IF(FA$16>$Q$18,\"\",IF(FA$16=1,IF($X20=\"\",\"\",$X20),IF(EZ21=\"\",\"\",EZ21+1)))","v":""},{"$f":"IF(FB$16>$Q$18,\"\",IF(FB$16=1,IF($X20=\"\",\"\",$X20),IF(FA21=\"\",\"\",FA21+1)))","v":""},{"$f":"IF(FC$16>$Q$18,\"\",IF(FC$16=1,IF($X20=\"\",\"\",$X20),IF(FB21=\"\",\"\",FB21+1)))","v":""}]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},"дата завершения периода расчетов модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(X20=\"\",AA21=\"\"),\"\",MAX($Z21:$FD21))","v":"2031-06-30"},null,null,{"$f":"IF(AA20=\"\",\"\",IF($Q$16=Lists!$I$16,AA20,IF($Q$16=Lists!$I$17,AA20+6,IF($Q$16=Lists!$I$18,IF(DAY(AA20)=21,EOMONTH(AA20,0),AA20+9),IF($Q$16=Lists!$I$19,EOMONTH(AA20,0),IF($Q$16=Lists!$I$20,EOMONTH(AA20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AA20,11),\"\")))))))","v":"2021-07-31"},{"$f":"IF(AB20=\"\",\"\",IF($Q$16=Lists!$I$16,AB20,IF($Q$16=Lists!$I$17,AB20+6,IF($Q$16=Lists!$I$18,IF(DAY(AB20)=21,EOMONTH(AB20,0),AB20+9),IF($Q$16=Lists!$I$19,EOMONTH(AB20,0),IF($Q$16=Lists!$I$20,EOMONTH(AB20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AB20,11),\"\")))))))","v":"2021-08-31"},{"$f":"IF(AC20=\"\",\"\",IF($Q$16=Lists!$I$16,AC20,IF($Q$16=Lists!$I$17,AC20+6,IF($Q$16=Lists!$I$18,IF(DAY(AC20)=21,EOMONTH(AC20,0),AC20+9),IF($Q$16=Lists!$I$19,EOMONTH(AC20,0),IF($Q$16=Lists!$I$20,EOMONTH(AC20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AC20,11),\"\")))))))","v":"2021-09-30"},{"$f":"IF(AD20=\"\",\"\",IF($Q$16=Lists!$I$16,AD20,IF($Q$16=Lists!$I$17,AD20+6,IF($Q$16=Lists!$I$18,IF(DAY(AD20)=21,EOMONTH(AD20,0),AD20+9),IF($Q$16=Lists!$I$19,EOMONTH(AD20,0),IF($Q$16=Lists!$I$20,EOMONTH(AD20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AD20,11),\"\")))))))","v":"2021-10-31"},{"$f":"IF(AE20=\"\",\"\",IF($Q$16=Lists!$I$16,AE20,IF($Q$16=Lists!$I$17,AE20+6,IF($Q$16=Lists!$I$18,IF(DAY(AE20)=21,EOMONTH(AE20,0),AE20+9),IF($Q$16=Lists!$I$19,EOMONTH(AE20,0),IF($Q$16=Lists!$I$20,EOMONTH(AE20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AE20,11),\"\")))))))","v":"2021-11-30"},{"$f":"IF(AF20=\"\",\"\",IF($Q$16=Lists!$I$16,AF20,IF($Q$16=Lists!$I$17,AF20+6,IF($Q$16=Lists!$I$18,IF(DAY(AF20)=21,EOMONTH(AF20,0),AF20+9),IF($Q$16=Lists!$I$19,EOMONTH(AF20,0),IF($Q$16=Lists!$I$20,EOMONTH(AF20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AF20,11),\"\")))))))","v":"2021-12-31"},{"$f":"IF(AG20=\"\",\"\",IF($Q$16=Lists!$I$16,AG20,IF($Q$16=Lists!$I$17,AG20+6,IF($Q$16=Lists!$I$18,IF(DAY(AG20)=21,EOMONTH(AG20,0),AG20+9),IF($Q$16=Lists!$I$19,EOMONTH(AG20,0),IF($Q$16=Lists!$I$20,EOMONTH(AG20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AG20,11),\"\")))))))","v":"2022-01-31"},{"$f":"IF(AH20=\"\",\"\",IF($Q$16=Lists!$I$16,AH20,IF($Q$16=Lists!$I$17,AH20+6,IF($Q$16=Lists!$I$18,IF(DAY(AH20)=21,EOMONTH(AH20,0),AH20+9),IF($Q$16=Lists!$I$19,EOMONTH(AH20,0),IF($Q$16=Lists!$I$20,EOMONTH(AH20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AH20,11),\"\")))))))","v":"2022-02-28"},{"$f":"IF(AI20=\"\",\"\",IF($Q$16=Lists!$I$16,AI20,IF($Q$16=Lists!$I$17,AI20+6,IF($Q$16=Lists!$I$18,IF(DAY(AI20)=21,EOMONTH(AI20,0),AI20+9),IF($Q$16=Lists!$I$19,EOMONTH(AI20,0),IF($Q$16=Lists!$I$20,EOMONTH(AI20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AI20,11),\"\")))))))","v":"2022-03-31"},{"$f":"IF(AJ20=\"\",\"\",IF($Q$16=Lists!$I$16,AJ20,IF($Q$16=Lists!$I$17,AJ20+6,IF($Q$16=Lists!$I$18,IF(DAY(AJ20)=21,EOMONTH(AJ20,0),AJ20+9),IF($Q$16=Lists!$I$19,EOMONTH(AJ20,0),IF($Q$16=Lists!$I$20,EOMONTH(AJ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AJ20,11),\"\")))))))","v":"2022-04-30"},{"$f":"IF(AK20=\"\",\"\",IF($Q$16=Lists!$I$16,AK20,IF($Q$16=Lists!$I$17,AK20+6,IF($Q$16=Lists!$I$18,IF(DAY(AK20)=21,EOMONTH(AK20,0),AK20+9),IF($Q$16=Lists!$I$19,EOMONTH(AK20,0),IF($Q$16=Lists!$I$20,EOMONTH(AK20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AK20,11),\"\")))))))","v":"2022-05-31"},{"$f":"IF(AL20=\"\",\"\",IF($Q$16=Lists!$I$16,AL20,IF($Q$16=Lists!$I$17,AL20+6,IF($Q$16=Lists!$I$18,IF(DAY(AL20)=21,EOMONTH(AL20,0),AL20+9),IF($Q$16=Lists!$I$19,EOMONTH(AL20,0),IF($Q$16=Lists!$I$20,EOMONTH(AL20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AL20,11),\"\")))))))","v":"2022-06-30"},{"$f":"IF(AM20=\"\",\"\",IF($Q$16=Lists!$I$16,AM20,IF($Q$16=Lists!$I$17,AM20+6,IF($Q$16=Lists!$I$18,IF(DAY(AM20)=21,EOMONTH(AM20,0),AM20+9),IF($Q$16=Lists!$I$19,EOMONTH(AM20,0),IF($Q$16=Lists!$I$20,EOMONTH(AM20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AM20,11),\"\")))))))","v":"2022-07-31"},{"$f":"IF(AN20=\"\",\"\",IF($Q$16=Lists!$I$16,AN20,IF($Q$16=Lists!$I$17,AN20+6,IF($Q$16=Lists!$I$18,IF(DAY(AN20)=21,EOMONTH(AN20,0),AN20+9),IF($Q$16=Lists!$I$19,EOMONTH(AN20,0),IF($Q$16=Lists!$I$20,EOMONTH(AN20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AN20,11),\"\")))))))","v":"2022-08-31"},{"$f":"IF(AO20=\"\",\"\",IF($Q$16=Lists!$I$16,AO20,IF($Q$16=Lists!$I$17,AO20+6,IF($Q$16=Lists!$I$18,IF(DAY(AO20)=21,EOMONTH(AO20,0),AO20+9),IF($Q$16=Lists!$I$19,EOMONTH(AO20,0),IF($Q$16=Lists!$I$20,EOMONTH(AO20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AO20,11),\"\")))))))","v":"2022-09-30"},{"$f":"IF(AP20=\"\",\"\",IF($Q$16=Lists!$I$16,AP20,IF($Q$16=Lists!$I$17,AP20+6,IF($Q$16=Lists!$I$18,IF(DAY(AP20)=21,EOMONTH(AP20,0),AP20+9),IF($Q$16=Lists!$I$19,EOMONTH(AP20,0),IF($Q$16=Lists!$I$20,EOMONTH(AP20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AP20,11),\"\")))))))","v":"2022-10-31"},{"$f":"IF(AQ20=\"\",\"\",IF($Q$16=Lists!$I$16,AQ20,IF($Q$16=Lists!$I$17,AQ20+6,IF($Q$16=Lists!$I$18,IF(DAY(AQ20)=21,EOMONTH(AQ20,0),AQ20+9),IF($Q$16=Lists!$I$19,EOMONTH(AQ20,0),IF($Q$16=Lists!$I$20,EOMONTH(AQ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AQ20,11),\"\")))))))","v":"2022-11-30"},{"$f":"IF(AR20=\"\",\"\",IF($Q$16=Lists!$I$16,AR20,IF($Q$16=Lists!$I$17,AR20+6,IF($Q$16=Lists!$I$18,IF(DAY(AR20)=21,EOMONTH(AR20,0),AR20+9),IF($Q$16=Lists!$I$19,EOMONTH(AR20,0),IF($Q$16=Lists!$I$20,EOMONTH(AR20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AR20,11),\"\")))))))","v":"2022-12-31"},{"$f":"IF(AS20=\"\",\"\",IF($Q$16=Lists!$I$16,AS20,IF($Q$16=Lists!$I$17,AS20+6,IF($Q$16=Lists!$I$18,IF(DAY(AS20)=21,EOMONTH(AS20,0),AS20+9),IF($Q$16=Lists!$I$19,EOMONTH(AS20,0),IF($Q$16=Lists!$I$20,EOMONTH(AS20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AS20,11),\"\")))))))","v":"2023-01-31"},{"$f":"IF(AT20=\"\",\"\",IF($Q$16=Lists!$I$16,AT20,IF($Q$16=Lists!$I$17,AT20+6,IF($Q$16=Lists!$I$18,IF(DAY(AT20)=21,EOMONTH(AT20,0),AT20+9),IF($Q$16=Lists!$I$19,EOMONTH(AT20,0),IF($Q$16=Lists!$I$20,EOMONTH(AT20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AT20,11),\"\")))))))","v":"2023-02-28"},{"$f":"IF(AU20=\"\",\"\",IF($Q$16=Lists!$I$16,AU20,IF($Q$16=Lists!$I$17,AU20+6,IF($Q$16=Lists!$I$18,IF(DAY(AU20)=21,EOMONTH(AU20,0),AU20+9),IF($Q$16=Lists!$I$19,EOMONTH(AU20,0),IF($Q$16=Lists!$I$20,EOMONTH(AU20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AU20,11),\"\")))))))","v":"2023-03-31"},{"$f":"IF(AV20=\"\",\"\",IF($Q$16=Lists!$I$16,AV20,IF($Q$16=Lists!$I$17,AV20+6,IF($Q$16=Lists!$I$18,IF(DAY(AV20)=21,EOMONTH(AV20,0),AV20+9),IF($Q$16=Lists!$I$19,EOMONTH(AV20,0),IF($Q$16=Lists!$I$20,EOMONTH(AV20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AV20,11),\"\")))))))","v":"2023-04-30"},{"$f":"IF(AW20=\"\",\"\",IF($Q$16=Lists!$I$16,AW20,IF($Q$16=Lists!$I$17,AW20+6,IF($Q$16=Lists!$I$18,IF(DAY(AW20)=21,EOMONTH(AW20,0),AW20+9),IF($Q$16=Lists!$I$19,EOMONTH(AW20,0),IF($Q$16=Lists!$I$20,EOMONTH(AW20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AW20,11),\"\")))))))","v":"2023-05-31"},{"$f":"IF(AX20=\"\",\"\",IF($Q$16=Lists!$I$16,AX20,IF($Q$16=Lists!$I$17,AX20+6,IF($Q$16=Lists!$I$18,IF(DAY(AX20)=21,EOMONTH(AX20,0),AX20+9),IF($Q$16=Lists!$I$19,EOMONTH(AX20,0),IF($Q$16=Lists!$I$20,EOMONTH(AX20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AX20,11),\"\")))))))","v":"2023-06-30"},{"$f":"IF(AY20=\"\",\"\",IF($Q$16=Lists!$I$16,AY20,IF($Q$16=Lists!$I$17,AY20+6,IF($Q$16=Lists!$I$18,IF(DAY(AY20)=21,EOMONTH(AY20,0),AY20+9),IF($Q$16=Lists!$I$19,EOMONTH(AY20,0),IF($Q$16=Lists!$I$20,EOMONTH(AY20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AY20,11),\"\")))))))","v":"2023-07-31"},{"$f":"IF(AZ20=\"\",\"\",IF($Q$16=Lists!$I$16,AZ20,IF($Q$16=Lists!$I$17,AZ20+6,IF($Q$16=Lists!$I$18,IF(DAY(AZ20)=21,EOMONTH(AZ20,0),AZ20+9),IF($Q$16=Lists!$I$19,EOMONTH(AZ20,0),IF($Q$16=Lists!$I$20,EOMONTH(AZ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AZ20,11),\"\")))))))","v":"2023-08-31"},{"$f":"IF(BA20=\"\",\"\",IF($Q$16=Lists!$I$16,BA20,IF($Q$16=Lists!$I$17,BA20+6,IF($Q$16=Lists!$I$18,IF(DAY(BA20)=21,EOMONTH(BA20,0),BA20+9),IF($Q$16=Lists!$I$19,EOMONTH(BA20,0),IF($Q$16=Lists!$I$20,EOMONTH(BA20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BA20,11),\"\")))))))","v":"2023-09-30"},{"$f":"IF(BB20=\"\",\"\",IF($Q$16=Lists!$I$16,BB20,IF($Q$16=Lists!$I$17,BB20+6,IF($Q$16=Lists!$I$18,IF(DAY(BB20)=21,EOMONTH(BB20,0),BB20+9),IF($Q$16=Lists!$I$19,EOMONTH(BB20,0),IF($Q$16=Lists!$I$20,EOMONTH(BB20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BB20,11),\"\")))))))","v":"2023-10-31"},{"$f":"IF(BC20=\"\",\"\",IF($Q$16=Lists!$I$16,BC20,IF($Q$16=Lists!$I$17,BC20+6,IF($Q$16=Lists!$I$18,IF(DAY(BC20)=21,EOMONTH(BC20,0),BC20+9),IF($Q$16=Lists!$I$19,EOMONTH(BC20,0),IF($Q$16=Lists!$I$20,EOMONTH(BC20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BC20,11),\"\")))))))","v":"2023-11-30"},{"$f":"IF(BD20=\"\",\"\",IF($Q$16=Lists!$I$16,BD20,IF($Q$16=Lists!$I$17,BD20+6,IF($Q$16=Lists!$I$18,IF(DAY(BD20)=21,EOMONTH(BD20,0),BD20+9),IF($Q$16=Lists!$I$19,EOMONTH(BD20,0),IF($Q$16=Lists!$I$20,EOMONTH(BD20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BD20,11),\"\")))))))","v":"2023-12-31"},{"$f":"IF(BE20=\"\",\"\",IF($Q$16=Lists!$I$16,BE20,IF($Q$16=Lists!$I$17,BE20+6,IF($Q$16=Lists!$I$18,IF(DAY(BE20)=21,EOMONTH(BE20,0),BE20+9),IF($Q$16=Lists!$I$19,EOMONTH(BE20,0),IF($Q$16=Lists!$I$20,EOMONTH(BE20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BE20,11),\"\")))))))","v":"2024-01-31"},{"$f":"IF(BF20=\"\",\"\",IF($Q$16=Lists!$I$16,BF20,IF($Q$16=Lists!$I$17,BF20+6,IF($Q$16=Lists!$I$18,IF(DAY(BF20)=21,EOMONTH(BF20,0),BF20+9),IF($Q$16=Lists!$I$19,EOMONTH(BF20,0),IF($Q$16=Lists!$I$20,EOMONTH(BF20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BF20,11),\"\")))))))","v":"2024-02-29"},{"$f":"IF(BG20=\"\",\"\",IF($Q$16=Lists!$I$16,BG20,IF($Q$16=Lists!$I$17,BG20+6,IF($Q$16=Lists!$I$18,IF(DAY(BG20)=21,EOMONTH(BG20,0),BG20+9),IF($Q$16=Lists!$I$19,EOMONTH(BG20,0),IF($Q$16=Lists!$I$20,EOMONTH(BG20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BG20,11),\"\")))))))","v":"2024-03-31"},{"$f":"IF(BH20=\"\",\"\",IF($Q$16=Lists!$I$16,BH20,IF($Q$16=Lists!$I$17,BH20+6,IF($Q$16=Lists!$I$18,IF(DAY(BH20)=21,EOMONTH(BH20,0),BH20+9),IF($Q$16=Lists!$I$19,EOMONTH(BH20,0),IF($Q$16=Lists!$I$20,EOMONTH(BH20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BH20,11),\"\")))))))","v":"2024-04-30"},{"$f":"IF(BI20=\"\",\"\",IF($Q$16=Lists!$I$16,BI20,IF($Q$16=Lists!$I$17,BI20+6,IF($Q$16=Lists!$I$18,IF(DAY(BI20)=21,EOMONTH(BI20,0),BI20+9),IF($Q$16=Lists!$I$19,EOMONTH(BI20,0),IF($Q$16=Lists!$I$20,EOMONTH(BI20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BI20,11),\"\")))))))","v":"2024-05-31"},{"$f":"IF(BJ20=\"\",\"\",IF($Q$16=Lists!$I$16,BJ20,IF($Q$16=Lists!$I$17,BJ20+6,IF($Q$16=Lists!$I$18,IF(DAY(BJ20)=21,EOMONTH(BJ20,0),BJ20+9),IF($Q$16=Lists!$I$19,EOMONTH(BJ20,0),IF($Q$16=Lists!$I$20,EOMONTH(BJ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BJ20,11),\"\")))))))","v":"2024-06-30"},{"$f":"IF(BK20=\"\",\"\",IF($Q$16=Lists!$I$16,BK20,IF($Q$16=Lists!$I$17,BK20+6,IF($Q$16=Lists!$I$18,IF(DAY(BK20)=21,EOMONTH(BK20,0),BK20+9),IF($Q$16=Lists!$I$19,EOMONTH(BK20,0),IF($Q$16=Lists!$I$20,EOMONTH(BK20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BK20,11),\"\")))))))","v":"2024-07-31"},{"$f":"IF(BL20=\"\",\"\",IF($Q$16=Lists!$I$16,BL20,IF($Q$16=Lists!$I$17,BL20+6,IF($Q$16=Lists!$I$18,IF(DAY(BL20)=21,EOMONTH(BL20,0),BL20+9),IF($Q$16=Lists!$I$19,EOMONTH(BL20,0),IF($Q$16=Lists!$I$20,EOMONTH(BL20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BL20,11),\"\")))))))","v":"2024-08-31"},{"$f":"IF(BM20=\"\",\"\",IF($Q$16=Lists!$I$16,BM20,IF($Q$16=Lists!$I$17,BM20+6,IF($Q$16=Lists!$I$18,IF(DAY(BM20)=21,EOMONTH(BM20,0),BM20+9),IF($Q$16=Lists!$I$19,EOMONTH(BM20,0),IF($Q$16=Lists!$I$20,EOMONTH(BM20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BM20,11),\"\")))))))","v":"2024-09-30"},{"$f":"IF(BN20=\"\",\"\",IF($Q$16=Lists!$I$16,BN20,IF($Q$16=Lists!$I$17,BN20+6,IF($Q$16=Lists!$I$18,IF(DAY(BN20)=21,EOMONTH(BN20,0),BN20+9),IF($Q$16=Lists!$I$19,EOMONTH(BN20,0),IF($Q$16=Lists!$I$20,EOMONTH(BN20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BN20,11),\"\")))))))","v":"2024-10-31"},{"$f":"IF(BO20=\"\",\"\",IF($Q$16=Lists!$I$16,BO20,IF($Q$16=Lists!$I$17,BO20+6,IF($Q$16=Lists!$I$18,IF(DAY(BO20)=21,EOMONTH(BO20,0),BO20+9),IF($Q$16=Lists!$I$19,EOMONTH(BO20,0),IF($Q$16=Lists!$I$20,EOMONTH(BO20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BO20,11),\"\")))))))","v":"2024-11-30"},{"$f":"IF(BP20=\"\",\"\",IF($Q$16=Lists!$I$16,BP20,IF($Q$16=Lists!$I$17,BP20+6,IF($Q$16=Lists!$I$18,IF(DAY(BP20)=21,EOMONTH(BP20,0),BP20+9),IF($Q$16=Lists!$I$19,EOMONTH(BP20,0),IF($Q$16=Lists!$I$20,EOMONTH(BP20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BP20,11),\"\")))))))","v":"2024-12-31"},{"$f":"IF(BQ20=\"\",\"\",IF($Q$16=Lists!$I$16,BQ20,IF($Q$16=Lists!$I$17,BQ20+6,IF($Q$16=Lists!$I$18,IF(DAY(BQ20)=21,EOMONTH(BQ20,0),BQ20+9),IF($Q$16=Lists!$I$19,EOMONTH(BQ20,0),IF($Q$16=Lists!$I$20,EOMONTH(BQ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BQ20,11),\"\")))))))","v":"2025-01-31"},{"$f":"IF(BR20=\"\",\"\",IF($Q$16=Lists!$I$16,BR20,IF($Q$16=Lists!$I$17,BR20+6,IF($Q$16=Lists!$I$18,IF(DAY(BR20)=21,EOMONTH(BR20,0),BR20+9),IF($Q$16=Lists!$I$19,EOMONTH(BR20,0),IF($Q$16=Lists!$I$20,EOMONTH(BR20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BR20,11),\"\")))))))","v":"2025-02-28"},{"$f":"IF(BS20=\"\",\"\",IF($Q$16=Lists!$I$16,BS20,IF($Q$16=Lists!$I$17,BS20+6,IF($Q$16=Lists!$I$18,IF(DAY(BS20)=21,EOMONTH(BS20,0),BS20+9),IF($Q$16=Lists!$I$19,EOMONTH(BS20,0),IF($Q$16=Lists!$I$20,EOMONTH(BS20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BS20,11),\"\")))))))","v":"2025-03-31"},{"$f":"IF(BT20=\"\",\"\",IF($Q$16=Lists!$I$16,BT20,IF($Q$16=Lists!$I$17,BT20+6,IF($Q$16=Lists!$I$18,IF(DAY(BT20)=21,EOMONTH(BT20,0),BT20+9),IF($Q$16=Lists!$I$19,EOMONTH(BT20,0),IF($Q$16=Lists!$I$20,EOMONTH(BT20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BT20,11),\"\")))))))","v":"2025-04-30"},{"$f":"IF(BU20=\"\",\"\",IF($Q$16=Lists!$I$16,BU20,IF($Q$16=Lists!$I$17,BU20+6,IF($Q$16=Lists!$I$18,IF(DAY(BU20)=21,EOMONTH(BU20,0),BU20+9),IF($Q$16=Lists!$I$19,EOMONTH(BU20,0),IF($Q$16=Lists!$I$20,EOMONTH(BU20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BU20,11),\"\")))))))","v":"2025-05-31"},{"$f":"IF(BV20=\"\",\"\",IF($Q$16=Lists!$I$16,BV20,IF($Q$16=Lists!$I$17,BV20+6,IF($Q$16=Lists!$I$18,IF(DAY(BV20)=21,EOMONTH(BV20,0),BV20+9),IF($Q$16=Lists!$I$19,EOMONTH(BV20,0),IF($Q$16=Lists!$I$20,EOMONTH(BV20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BV20,11),\"\")))))))","v":"2025-06-30"},{"$f":"IF(BW20=\"\",\"\",IF($Q$16=Lists!$I$16,BW20,IF($Q$16=Lists!$I$17,BW20+6,IF($Q$16=Lists!$I$18,IF(DAY(BW20)=21,EOMONTH(BW20,0),BW20+9),IF($Q$16=Lists!$I$19,EOMONTH(BW20,0),IF($Q$16=Lists!$I$20,EOMONTH(BW20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BW20,11),\"\")))))))","v":"2025-07-31"},{"$f":"IF(BX20=\"\",\"\",IF($Q$16=Lists!$I$16,BX20,IF($Q$16=Lists!$I$17,BX20+6,IF($Q$16=Lists!$I$18,IF(DAY(BX20)=21,EOMONTH(BX20,0),BX20+9),IF($Q$16=Lists!$I$19,EOMONTH(BX20,0),IF($Q$16=Lists!$I$20,EOMONTH(BX20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BX20,11),\"\")))))))","v":"2025-08-31"},{"$f":"IF(BY20=\"\",\"\",IF($Q$16=Lists!$I$16,BY20,IF($Q$16=Lists!$I$17,BY20+6,IF($Q$16=Lists!$I$18,IF(DAY(BY20)=21,EOMONTH(BY20,0),BY20+9),IF($Q$16=Lists!$I$19,EOMONTH(BY20,0),IF($Q$16=Lists!$I$20,EOMONTH(BY20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BY20,11),\"\")))))))","v":"2025-09-30"},{"$f":"IF(BZ20=\"\",\"\",IF($Q$16=Lists!$I$16,BZ20,IF($Q$16=Lists!$I$17,BZ20+6,IF($Q$16=Lists!$I$18,IF(DAY(BZ20)=21,EOMONTH(BZ20,0),BZ20+9),IF($Q$16=Lists!$I$19,EOMONTH(BZ20,0),IF($Q$16=Lists!$I$20,EOMONTH(BZ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BZ20,11),\"\")))))))","v":"2025-10-31"},{"$f":"IF(CA20=\"\",\"\",IF($Q$16=Lists!$I$16,CA20,IF($Q$16=Lists!$I$17,CA20+6,IF($Q$16=Lists!$I$18,IF(DAY(CA20)=21,EOMONTH(CA20,0),CA20+9),IF($Q$16=Lists!$I$19,EOMONTH(CA20,0),IF($Q$16=Lists!$I$20,EOMONTH(CA20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CA20,11),\"\")))))))","v":"2025-11-30"},{"$f":"IF(CB20=\"\",\"\",IF($Q$16=Lists!$I$16,CB20,IF($Q$16=Lists!$I$17,CB20+6,IF($Q$16=Lists!$I$18,IF(DAY(CB20)=21,EOMONTH(CB20,0),CB20+9),IF($Q$16=Lists!$I$19,EOMONTH(CB20,0),IF($Q$16=Lists!$I$20,EOMONTH(CB20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CB20,11),\"\")))))))","v":"2025-12-31"},{"$f":"IF(CC20=\"\",\"\",IF($Q$16=Lists!$I$16,CC20,IF($Q$16=Lists!$I$17,CC20+6,IF($Q$16=Lists!$I$18,IF(DAY(CC20)=21,EOMONTH(CC20,0),CC20+9),IF($Q$16=Lists!$I$19,EOMONTH(CC20,0),IF($Q$16=Lists!$I$20,EOMONTH(CC20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CC20,11),\"\")))))))","v":"2026-01-31"},{"$f":"IF(CD20=\"\",\"\",IF($Q$16=Lists!$I$16,CD20,IF($Q$16=Lists!$I$17,CD20+6,IF($Q$16=Lists!$I$18,IF(DAY(CD20)=21,EOMONTH(CD20,0),CD20+9),IF($Q$16=Lists!$I$19,EOMONTH(CD20,0),IF($Q$16=Lists!$I$20,EOMONTH(CD20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CD20,11),\"\")))))))","v":"2026-02-28"},{"$f":"IF(CE20=\"\",\"\",IF($Q$16=Lists!$I$16,CE20,IF($Q$16=Lists!$I$17,CE20+6,IF($Q$16=Lists!$I$18,IF(DAY(CE20)=21,EOMONTH(CE20,0),CE20+9),IF($Q$16=Lists!$I$19,EOMONTH(CE20,0),IF($Q$16=Lists!$I$20,EOMONTH(CE20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CE20,11),\"\")))))))","v":"2026-03-31"},{"$f":"IF(CF20=\"\",\"\",IF($Q$16=Lists!$I$16,CF20,IF($Q$16=Lists!$I$17,CF20+6,IF($Q$16=Lists!$I$18,IF(DAY(CF20)=21,EOMONTH(CF20,0),CF20+9),IF($Q$16=Lists!$I$19,EOMONTH(CF20,0),IF($Q$16=Lists!$I$20,EOMONTH(CF20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CF20,11),\"\")))))))","v":"2026-04-30"},{"$f":"IF(CG20=\"\",\"\",IF($Q$16=Lists!$I$16,CG20,IF($Q$16=Lists!$I$17,CG20+6,IF($Q$16=Lists!$I$18,IF(DAY(CG20)=21,EOMONTH(CG20,0),CG20+9),IF($Q$16=Lists!$I$19,EOMONTH(CG20,0),IF($Q$16=Lists!$I$20,EOMONTH(CG20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CG20,11),\"\")))))))","v":"2026-05-31"},{"$f":"IF(CH20=\"\",\"\",IF($Q$16=Lists!$I$16,CH20,IF($Q$16=Lists!$I$17,CH20+6,IF($Q$16=Lists!$I$18,IF(DAY(CH20)=21,EOMONTH(CH20,0),CH20+9),IF($Q$16=Lists!$I$19,EOMONTH(CH20,0),IF($Q$16=Lists!$I$20,EOMONTH(CH20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CH20,11),\"\")))))))","v":"2026-06-30"},{"$f":"IF(CI20=\"\",\"\",IF($Q$16=Lists!$I$16,CI20,IF($Q$16=Lists!$I$17,CI20+6,IF($Q$16=Lists!$I$18,IF(DAY(CI20)=21,EOMONTH(CI20,0),CI20+9),IF($Q$16=Lists!$I$19,EOMONTH(CI20,0),IF($Q$16=Lists!$I$20,EOMONTH(CI20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CI20,11),\"\")))))))","v":"2026-07-31"},{"$f":"IF(CJ20=\"\",\"\",IF($Q$16=Lists!$I$16,CJ20,IF($Q$16=Lists!$I$17,CJ20+6,IF($Q$16=Lists!$I$18,IF(DAY(CJ20)=21,EOMONTH(CJ20,0),CJ20+9),IF($Q$16=Lists!$I$19,EOMONTH(CJ20,0),IF($Q$16=Lists!$I$20,EOMONTH(CJ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CJ20,11),\"\")))))))","v":"2026-08-31"},{"$f":"IF(CK20=\"\",\"\",IF($Q$16=Lists!$I$16,CK20,IF($Q$16=Lists!$I$17,CK20+6,IF($Q$16=Lists!$I$18,IF(DAY(CK20)=21,EOMONTH(CK20,0),CK20+9),IF($Q$16=Lists!$I$19,EOMONTH(CK20,0),IF($Q$16=Lists!$I$20,EOMONTH(CK20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CK20,11),\"\")))))))","v":"2026-09-30"},{"$f":"IF(CL20=\"\",\"\",IF($Q$16=Lists!$I$16,CL20,IF($Q$16=Lists!$I$17,CL20+6,IF($Q$16=Lists!$I$18,IF(DAY(CL20)=21,EOMONTH(CL20,0),CL20+9),IF($Q$16=Lists!$I$19,EOMONTH(CL20,0),IF($Q$16=Lists!$I$20,EOMONTH(CL20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CL20,11),\"\")))))))","v":"2026-10-31"},{"$f":"IF(CM20=\"\",\"\",IF($Q$16=Lists!$I$16,CM20,IF($Q$16=Lists!$I$17,CM20+6,IF($Q$16=Lists!$I$18,IF(DAY(CM20)=21,EOMONTH(CM20,0),CM20+9),IF($Q$16=Lists!$I$19,EOMONTH(CM20,0),IF($Q$16=Lists!$I$20,EOMONTH(CM20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CM20,11),\"\")))))))","v":"2026-11-30"},{"$f":"IF(CN20=\"\",\"\",IF($Q$16=Lists!$I$16,CN20,IF($Q$16=Lists!$I$17,CN20+6,IF($Q$16=Lists!$I$18,IF(DAY(CN20)=21,EOMONTH(CN20,0),CN20+9),IF($Q$16=Lists!$I$19,EOMONTH(CN20,0),IF($Q$16=Lists!$I$20,EOMONTH(CN20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CN20,11),\"\")))))))","v":"2026-12-31"},{"$f":"IF(CO20=\"\",\"\",IF($Q$16=Lists!$I$16,CO20,IF($Q$16=Lists!$I$17,CO20+6,IF($Q$16=Lists!$I$18,IF(DAY(CO20)=21,EOMONTH(CO20,0),CO20+9),IF($Q$16=Lists!$I$19,EOMONTH(CO20,0),IF($Q$16=Lists!$I$20,EOMONTH(CO20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CO20,11),\"\")))))))","v":"2027-01-31"},{"$f":"IF(CP20=\"\",\"\",IF($Q$16=Lists!$I$16,CP20,IF($Q$16=Lists!$I$17,CP20+6,IF($Q$16=Lists!$I$18,IF(DAY(CP20)=21,EOMONTH(CP20,0),CP20+9),IF($Q$16=Lists!$I$19,EOMONTH(CP20,0),IF($Q$16=Lists!$I$20,EOMONTH(CP20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CP20,11),\"\")))))))","v":"2027-02-28"},{"$f":"IF(CQ20=\"\",\"\",IF($Q$16=Lists!$I$16,CQ20,IF($Q$16=Lists!$I$17,CQ20+6,IF($Q$16=Lists!$I$18,IF(DAY(CQ20)=21,EOMONTH(CQ20,0),CQ20+9),IF($Q$16=Lists!$I$19,EOMONTH(CQ20,0),IF($Q$16=Lists!$I$20,EOMONTH(CQ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CQ20,11),\"\")))))))","v":"2027-03-31"},{"$f":"IF(CR20=\"\",\"\",IF($Q$16=Lists!$I$16,CR20,IF($Q$16=Lists!$I$17,CR20+6,IF($Q$16=Lists!$I$18,IF(DAY(CR20)=21,EOMONTH(CR20,0),CR20+9),IF($Q$16=Lists!$I$19,EOMONTH(CR20,0),IF($Q$16=Lists!$I$20,EOMONTH(CR20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CR20,11),\"\")))))))","v":"2027-04-30"},{"$f":"IF(CS20=\"\",\"\",IF($Q$16=Lists!$I$16,CS20,IF($Q$16=Lists!$I$17,CS20+6,IF($Q$16=Lists!$I$18,IF(DAY(CS20)=21,EOMONTH(CS20,0),CS20+9),IF($Q$16=Lists!$I$19,EOMONTH(CS20,0),IF($Q$16=Lists!$I$20,EOMONTH(CS20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CS20,11),\"\")))))))","v":"2027-05-31"},{"$f":"IF(CT20=\"\",\"\",IF($Q$16=Lists!$I$16,CT20,IF($Q$16=Lists!$I$17,CT20+6,IF($Q$16=Lists!$I$18,IF(DAY(CT20)=21,EOMONTH(CT20,0),CT20+9),IF($Q$16=Lists!$I$19,EOMONTH(CT20,0),IF($Q$16=Lists!$I$20,EOMONTH(CT20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CT20,11),\"\")))))))","v":"2027-06-30"},{"$f":"IF(CU20=\"\",\"\",IF($Q$16=Lists!$I$16,CU20,IF($Q$16=Lists!$I$17,CU20+6,IF($Q$16=Lists!$I$18,IF(DAY(CU20)=21,EOMONTH(CU20,0),CU20+9),IF($Q$16=Lists!$I$19,EOMONTH(CU20,0),IF($Q$16=Lists!$I$20,EOMONTH(CU20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CU20,11),\"\")))))))","v":"2027-07-31"},{"$f":"IF(CV20=\"\",\"\",IF($Q$16=Lists!$I$16,CV20,IF($Q$16=Lists!$I$17,CV20+6,IF($Q$16=Lists!$I$18,IF(DAY(CV20)=21,EOMONTH(CV20,0),CV20+9),IF($Q$16=Lists!$I$19,EOMONTH(CV20,0),IF($Q$16=Lists!$I$20,EOMONTH(CV20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CV20,11),\"\")))))))","v":"2027-08-31"},{"$f":"IF(CW20=\"\",\"\",IF($Q$16=Lists!$I$16,CW20,IF($Q$16=Lists!$I$17,CW20+6,IF($Q$16=Lists!$I$18,IF(DAY(CW20)=21,EOMONTH(CW20,0),CW20+9),IF($Q$16=Lists!$I$19,EOMONTH(CW20,0),IF($Q$16=Lists!$I$20,EOMONTH(CW20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CW20,11),\"\")))))))","v":"2027-09-30"},{"$f":"IF(CX20=\"\",\"\",IF($Q$16=Lists!$I$16,CX20,IF($Q$16=Lists!$I$17,CX20+6,IF($Q$16=Lists!$I$18,IF(DAY(CX20)=21,EOMONTH(CX20,0),CX20+9),IF($Q$16=Lists!$I$19,EOMONTH(CX20,0),IF($Q$16=Lists!$I$20,EOMONTH(CX20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CX20,11),\"\")))))))","v":"2027-10-31"},{"$f":"IF(CY20=\"\",\"\",IF($Q$16=Lists!$I$16,CY20,IF($Q$16=Lists!$I$17,CY20+6,IF($Q$16=Lists!$I$18,IF(DAY(CY20)=21,EOMONTH(CY20,0),CY20+9),IF($Q$16=Lists!$I$19,EOMONTH(CY20,0),IF($Q$16=Lists!$I$20,EOMONTH(CY20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CY20,11),\"\")))))))","v":"2027-11-30"},{"$f":"IF(CZ20=\"\",\"\",IF($Q$16=Lists!$I$16,CZ20,IF($Q$16=Lists!$I$17,CZ20+6,IF($Q$16=Lists!$I$18,IF(DAY(CZ20)=21,EOMONTH(CZ20,0),CZ20+9),IF($Q$16=Lists!$I$19,EOMONTH(CZ20,0),IF($Q$16=Lists!$I$20,EOMONTH(CZ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CZ20,11),\"\")))))))","v":"2027-12-31"},{"$f":"IF(DA20=\"\",\"\",IF($Q$16=Lists!$I$16,DA20,IF($Q$16=Lists!$I$17,DA20+6,IF($Q$16=Lists!$I$18,IF(DAY(DA20)=21,EOMONTH(DA20,0),DA20+9),IF($Q$16=Lists!$I$19,EOMONTH(DA20,0),IF($Q$16=Lists!$I$20,EOMONTH(DA20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DA20,11),\"\")))))))","v":"2028-01-31"},{"$f":"IF(DB20=\"\",\"\",IF($Q$16=Lists!$I$16,DB20,IF($Q$16=Lists!$I$17,DB20+6,IF($Q$16=Lists!$I$18,IF(DAY(DB20)=21,EOMONTH(DB20,0),DB20+9),IF($Q$16=Lists!$I$19,EOMONTH(DB20,0),IF($Q$16=Lists!$I$20,EOMONTH(DB20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DB20,11),\"\")))))))","v":"2028-02-29"},{"$f":"IF(DC20=\"\",\"\",IF($Q$16=Lists!$I$16,DC20,IF($Q$16=Lists!$I$17,DC20+6,IF($Q$16=Lists!$I$18,IF(DAY(DC20)=21,EOMONTH(DC20,0),DC20+9),IF($Q$16=Lists!$I$19,EOMONTH(DC20,0),IF($Q$16=Lists!$I$20,EOMONTH(DC20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DC20,11),\"\")))))))","v":"2028-03-31"},{"$f":"IF(DD20=\"\",\"\",IF($Q$16=Lists!$I$16,DD20,IF($Q$16=Lists!$I$17,DD20+6,IF($Q$16=Lists!$I$18,IF(DAY(DD20)=21,EOMONTH(DD20,0),DD20+9),IF($Q$16=Lists!$I$19,EOMONTH(DD20,0),IF($Q$16=Lists!$I$20,EOMONTH(DD20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DD20,11),\"\")))))))","v":"2028-04-30"},{"$f":"IF(DE20=\"\",\"\",IF($Q$16=Lists!$I$16,DE20,IF($Q$16=Lists!$I$17,DE20+6,IF($Q$16=Lists!$I$18,IF(DAY(DE20)=21,EOMONTH(DE20,0),DE20+9),IF($Q$16=Lists!$I$19,EOMONTH(DE20,0),IF($Q$16=Lists!$I$20,EOMONTH(DE20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DE20,11),\"\")))))))","v":"2028-05-31"},{"$f":"IF(DF20=\"\",\"\",IF($Q$16=Lists!$I$16,DF20,IF($Q$16=Lists!$I$17,DF20+6,IF($Q$16=Lists!$I$18,IF(DAY(DF20)=21,EOMONTH(DF20,0),DF20+9),IF($Q$16=Lists!$I$19,EOMONTH(DF20,0),IF($Q$16=Lists!$I$20,EOMONTH(DF20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DF20,11),\"\")))))))","v":"2028-06-30"},{"$f":"IF(DG20=\"\",\"\",IF($Q$16=Lists!$I$16,DG20,IF($Q$16=Lists!$I$17,DG20+6,IF($Q$16=Lists!$I$18,IF(DAY(DG20)=21,EOMONTH(DG20,0),DG20+9),IF($Q$16=Lists!$I$19,EOMONTH(DG20,0),IF($Q$16=Lists!$I$20,EOMONTH(DG20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DG20,11),\"\")))))))","v":"2028-07-31"},{"$f":"IF(DH20=\"\",\"\",IF($Q$16=Lists!$I$16,DH20,IF($Q$16=Lists!$I$17,DH20+6,IF($Q$16=Lists!$I$18,IF(DAY(DH20)=21,EOMONTH(DH20,0),DH20+9),IF($Q$16=Lists!$I$19,EOMONTH(DH20,0),IF($Q$16=Lists!$I$20,EOMONTH(DH20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DH20,11),\"\")))))))","v":"2028-08-31"},{"$f":"IF(DI20=\"\",\"\",IF($Q$16=Lists!$I$16,DI20,IF($Q$16=Lists!$I$17,DI20+6,IF($Q$16=Lists!$I$18,IF(DAY(DI20)=21,EOMONTH(DI20,0),DI20+9),IF($Q$16=Lists!$I$19,EOMONTH(DI20,0),IF($Q$16=Lists!$I$20,EOMONTH(DI20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DI20,11),\"\")))))))","v":"2028-09-30"},{"$f":"IF(DJ20=\"\",\"\",IF($Q$16=Lists!$I$16,DJ20,IF($Q$16=Lists!$I$17,DJ20+6,IF($Q$16=Lists!$I$18,IF(DAY(DJ20)=21,EOMONTH(DJ20,0),DJ20+9),IF($Q$16=Lists!$I$19,EOMONTH(DJ20,0),IF($Q$16=Lists!$I$20,EOMONTH(DJ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DJ20,11),\"\")))))))","v":"2028-10-31"},{"$f":"IF(DK20=\"\",\"\",IF($Q$16=Lists!$I$16,DK20,IF($Q$16=Lists!$I$17,DK20+6,IF($Q$16=Lists!$I$18,IF(DAY(DK20)=21,EOMONTH(DK20,0),DK20+9),IF($Q$16=Lists!$I$19,EOMONTH(DK20,0),IF($Q$16=Lists!$I$20,EOMONTH(DK20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DK20,11),\"\")))))))","v":"2028-11-30"},{"$f":"IF(DL20=\"\",\"\",IF($Q$16=Lists!$I$16,DL20,IF($Q$16=Lists!$I$17,DL20+6,IF($Q$16=Lists!$I$18,IF(DAY(DL20)=21,EOMONTH(DL20,0),DL20+9),IF($Q$16=Lists!$I$19,EOMONTH(DL20,0),IF($Q$16=Lists!$I$20,EOMONTH(DL20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DL20,11),\"\")))))))","v":"2028-12-31"},{"$f":"IF(DM20=\"\",\"\",IF($Q$16=Lists!$I$16,DM20,IF($Q$16=Lists!$I$17,DM20+6,IF($Q$16=Lists!$I$18,IF(DAY(DM20)=21,EOMONTH(DM20,0),DM20+9),IF($Q$16=Lists!$I$19,EOMONTH(DM20,0),IF($Q$16=Lists!$I$20,EOMONTH(DM20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DM20,11),\"\")))))))","v":"2029-01-31"},{"$f":"IF(DN20=\"\",\"\",IF($Q$16=Lists!$I$16,DN20,IF($Q$16=Lists!$I$17,DN20+6,IF($Q$16=Lists!$I$18,IF(DAY(DN20)=21,EOMONTH(DN20,0),DN20+9),IF($Q$16=Lists!$I$19,EOMONTH(DN20,0),IF($Q$16=Lists!$I$20,EOMONTH(DN20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DN20,11),\"\")))))))","v":"2029-02-28"},{"$f":"IF(DO20=\"\",\"\",IF($Q$16=Lists!$I$16,DO20,IF($Q$16=Lists!$I$17,DO20+6,IF($Q$16=Lists!$I$18,IF(DAY(DO20)=21,EOMONTH(DO20,0),DO20+9),IF($Q$16=Lists!$I$19,EOMONTH(DO20,0),IF($Q$16=Lists!$I$20,EOMONTH(DO20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DO20,11),\"\")))))))","v":"2029-03-31"},{"$f":"IF(DP20=\"\",\"\",IF($Q$16=Lists!$I$16,DP20,IF($Q$16=Lists!$I$17,DP20+6,IF($Q$16=Lists!$I$18,IF(DAY(DP20)=21,EOMONTH(DP20,0),DP20+9),IF($Q$16=Lists!$I$19,EOMONTH(DP20,0),IF($Q$16=Lists!$I$20,EOMONTH(DP20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DP20,11),\"\")))))))","v":"2029-04-30"},{"$f":"IF(DQ20=\"\",\"\",IF($Q$16=Lists!$I$16,DQ20,IF($Q$16=Lists!$I$17,DQ20+6,IF($Q$16=Lists!$I$18,IF(DAY(DQ20)=21,EOMONTH(DQ20,0),DQ20+9),IF($Q$16=Lists!$I$19,EOMONTH(DQ20,0),IF($Q$16=Lists!$I$20,EOMONTH(DQ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DQ20,11),\"\")))))))","v":"2029-05-31"},{"$f":"IF(DR20=\"\",\"\",IF($Q$16=Lists!$I$16,DR20,IF($Q$16=Lists!$I$17,DR20+6,IF($Q$16=Lists!$I$18,IF(DAY(DR20)=21,EOMONTH(DR20,0),DR20+9),IF($Q$16=Lists!$I$19,EOMONTH(DR20,0),IF($Q$16=Lists!$I$20,EOMONTH(DR20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DR20,11),\"\")))))))","v":"2029-06-30"},{"$f":"IF(DS20=\"\",\"\",IF($Q$16=Lists!$I$16,DS20,IF($Q$16=Lists!$I$17,DS20+6,IF($Q$16=Lists!$I$18,IF(DAY(DS20)=21,EOMONTH(DS20,0),DS20+9),IF($Q$16=Lists!$I$19,EOMONTH(DS20,0),IF($Q$16=Lists!$I$20,EOMONTH(DS20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DS20,11),\"\")))))))","v":"2029-07-31"},{"$f":"IF(DT20=\"\",\"\",IF($Q$16=Lists!$I$16,DT20,IF($Q$16=Lists!$I$17,DT20+6,IF($Q$16=Lists!$I$18,IF(DAY(DT20)=21,EOMONTH(DT20,0),DT20+9),IF($Q$16=Lists!$I$19,EOMONTH(DT20,0),IF($Q$16=Lists!$I$20,EOMONTH(DT20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DT20,11),\"\")))))))","v":"2029-08-31"},{"$f":"IF(DU20=\"\",\"\",IF($Q$16=Lists!$I$16,DU20,IF($Q$16=Lists!$I$17,DU20+6,IF($Q$16=Lists!$I$18,IF(DAY(DU20)=21,EOMONTH(DU20,0),DU20+9),IF($Q$16=Lists!$I$19,EOMONTH(DU20,0),IF($Q$16=Lists!$I$20,EOMONTH(DU20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DU20,11),\"\")))))))","v":"2029-09-30"},{"$f":"IF(DV20=\"\",\"\",IF($Q$16=Lists!$I$16,DV20,IF($Q$16=Lists!$I$17,DV20+6,IF($Q$16=Lists!$I$18,IF(DAY(DV20)=21,EOMONTH(DV20,0),DV20+9),IF($Q$16=Lists!$I$19,EOMONTH(DV20,0),IF($Q$16=Lists!$I$20,EOMONTH(DV20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DV20,11),\"\")))))))","v":"2029-10-31"},{"$f":"IF(DW20=\"\",\"\",IF($Q$16=Lists!$I$16,DW20,IF($Q$16=Lists!$I$17,DW20+6,IF($Q$16=Lists!$I$18,IF(DAY(DW20)=21,EOMONTH(DW20,0),DW20+9),IF($Q$16=Lists!$I$19,EOMONTH(DW20,0),IF($Q$16=Lists!$I$20,EOMONTH(DW20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DW20,11),\"\")))))))","v":"2029-11-30"},{"$f":"IF(DX20=\"\",\"\",IF($Q$16=Lists!$I$16,DX20,IF($Q$16=Lists!$I$17,DX20+6,IF($Q$16=Lists!$I$18,IF(DAY(DX20)=21,EOMONTH(DX20,0),DX20+9),IF($Q$16=Lists!$I$19,EOMONTH(DX20,0),IF($Q$16=Lists!$I$20,EOMONTH(DX20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DX20,11),\"\")))))))","v":"2029-12-31"},{"$f":"IF(DY20=\"\",\"\",IF($Q$16=Lists!$I$16,DY20,IF($Q$16=Lists!$I$17,DY20+6,IF($Q$16=Lists!$I$18,IF(DAY(DY20)=21,EOMONTH(DY20,0),DY20+9),IF($Q$16=Lists!$I$19,EOMONTH(DY20,0),IF($Q$16=Lists!$I$20,EOMONTH(DY20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DY20,11),\"\")))))))","v":"2030-01-31"},{"$f":"IF(DZ20=\"\",\"\",IF($Q$16=Lists!$I$16,DZ20,IF($Q$16=Lists!$I$17,DZ20+6,IF($Q$16=Lists!$I$18,IF(DAY(DZ20)=21,EOMONTH(DZ20,0),DZ20+9),IF($Q$16=Lists!$I$19,EOMONTH(DZ20,0),IF($Q$16=Lists!$I$20,EOMONTH(DZ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DZ20,11),\"\")))))))","v":"2030-02-28"},{"$f":"IF(EA20=\"\",\"\",IF($Q$16=Lists!$I$16,EA20,IF($Q$16=Lists!$I$17,EA20+6,IF($Q$16=Lists!$I$18,IF(DAY(EA20)=21,EOMONTH(EA20,0),EA20+9),IF($Q$16=Lists!$I$19,EOMONTH(EA20,0),IF($Q$16=Lists!$I$20,EOMONTH(EA20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EA20,11),\"\")))))))","v":"2030-03-31"},{"$f":"IF(EB20=\"\",\"\",IF($Q$16=Lists!$I$16,EB20,IF($Q$16=Lists!$I$17,EB20+6,IF($Q$16=Lists!$I$18,IF(DAY(EB20)=21,EOMONTH(EB20,0),EB20+9),IF($Q$16=Lists!$I$19,EOMONTH(EB20,0),IF($Q$16=Lists!$I$20,EOMONTH(EB20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EB20,11),\"\")))))))","v":"2030-04-30"},{"$f":"IF(EC20=\"\",\"\",IF($Q$16=Lists!$I$16,EC20,IF($Q$16=Lists!$I$17,EC20+6,IF($Q$16=Lists!$I$18,IF(DAY(EC20)=21,EOMONTH(EC20,0),EC20+9),IF($Q$16=Lists!$I$19,EOMONTH(EC20,0),IF($Q$16=Lists!$I$20,EOMONTH(EC20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EC20,11),\"\")))))))","v":"2030-05-31"},{"$f":"IF(ED20=\"\",\"\",IF($Q$16=Lists!$I$16,ED20,IF($Q$16=Lists!$I$17,ED20+6,IF($Q$16=Lists!$I$18,IF(DAY(ED20)=21,EOMONTH(ED20,0),ED20+9),IF($Q$16=Lists!$I$19,EOMONTH(ED20,0),IF($Q$16=Lists!$I$20,EOMONTH(ED20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(ED20,11),\"\")))))))","v":"2030-06-30"},{"$f":"IF(EE20=\"\",\"\",IF($Q$16=Lists!$I$16,EE20,IF($Q$16=Lists!$I$17,EE20+6,IF($Q$16=Lists!$I$18,IF(DAY(EE20)=21,EOMONTH(EE20,0),EE20+9),IF($Q$16=Lists!$I$19,EOMONTH(EE20,0),IF($Q$16=Lists!$I$20,EOMONTH(EE20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EE20,11),\"\")))))))","v":"2030-07-31"},{"$f":"IF(EF20=\"\",\"\",IF($Q$16=Lists!$I$16,EF20,IF($Q$16=Lists!$I$17,EF20+6,IF($Q$16=Lists!$I$18,IF(DAY(EF20)=21,EOMONTH(EF20,0),EF20+9),IF($Q$16=Lists!$I$19,EOMONTH(EF20,0),IF($Q$16=Lists!$I$20,EOMONTH(EF20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EF20,11),\"\")))))))","v":"2030-08-31"},{"$f":"IF(EG20=\"\",\"\",IF($Q$16=Lists!$I$16,EG20,IF($Q$16=Lists!$I$17,EG20+6,IF($Q$16=Lists!$I$18,IF(DAY(EG20)=21,EOMONTH(EG20,0),EG20+9),IF($Q$16=Lists!$I$19,EOMONTH(EG20,0),IF($Q$16=Lists!$I$20,EOMONTH(EG20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EG20,11),\"\")))))))","v":"2030-09-30"},{"$f":"IF(EH20=\"\",\"\",IF($Q$16=Lists!$I$16,EH20,IF($Q$16=Lists!$I$17,EH20+6,IF($Q$16=Lists!$I$18,IF(DAY(EH20)=21,EOMONTH(EH20,0),EH20+9),IF($Q$16=Lists!$I$19,EOMONTH(EH20,0),IF($Q$16=Lists!$I$20,EOMONTH(EH20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EH20,11),\"\")))))))","v":"2030-10-31"},{"$f":"IF(EI20=\"\",\"\",IF($Q$16=Lists!$I$16,EI20,IF($Q$16=Lists!$I$17,EI20+6,IF($Q$16=Lists!$I$18,IF(DAY(EI20)=21,EOMONTH(EI20,0),EI20+9),IF($Q$16=Lists!$I$19,EOMONTH(EI20,0),IF($Q$16=Lists!$I$20,EOMONTH(EI20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EI20,11),\"\")))))))","v":"2030-11-30"},{"$f":"IF(EJ20=\"\",\"\",IF($Q$16=Lists!$I$16,EJ20,IF($Q$16=Lists!$I$17,EJ20+6,IF($Q$16=Lists!$I$18,IF(DAY(EJ20)=21,EOMONTH(EJ20,0),EJ20+9),IF($Q$16=Lists!$I$19,EOMONTH(EJ20,0),IF($Q$16=Lists!$I$20,EOMONTH(EJ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EJ20,11),\"\")))))))","v":"2030-12-31"},{"$f":"IF(EK20=\"\",\"\",IF($Q$16=Lists!$I$16,EK20,IF($Q$16=Lists!$I$17,EK20+6,IF($Q$16=Lists!$I$18,IF(DAY(EK20)=21,EOMONTH(EK20,0),EK20+9),IF($Q$16=Lists!$I$19,EOMONTH(EK20,0),IF($Q$16=Lists!$I$20,EOMONTH(EK20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EK20,11),\"\")))))))","v":"2031-01-31"},{"$f":"IF(EL20=\"\",\"\",IF($Q$16=Lists!$I$16,EL20,IF($Q$16=Lists!$I$17,EL20+6,IF($Q$16=Lists!$I$18,IF(DAY(EL20)=21,EOMONTH(EL20,0),EL20+9),IF($Q$16=Lists!$I$19,EOMONTH(EL20,0),IF($Q$16=Lists!$I$20,EOMONTH(EL20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EL20,11),\"\")))))))","v":"2031-02-28"},{"$f":"IF(EM20=\"\",\"\",IF($Q$16=Lists!$I$16,EM20,IF($Q$16=Lists!$I$17,EM20+6,IF($Q$16=Lists!$I$18,IF(DAY(EM20)=21,EOMONTH(EM20,0),EM20+9),IF($Q$16=Lists!$I$19,EOMONTH(EM20,0),IF($Q$16=Lists!$I$20,EOMONTH(EM20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EM20,11),\"\")))))))","v":"2031-03-31"},{"$f":"IF(EN20=\"\",\"\",IF($Q$16=Lists!$I$16,EN20,IF($Q$16=Lists!$I$17,EN20+6,IF($Q$16=Lists!$I$18,IF(DAY(EN20)=21,EOMONTH(EN20,0),EN20+9),IF($Q$16=Lists!$I$19,EOMONTH(EN20,0),IF($Q$16=Lists!$I$20,EOMONTH(EN20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EN20,11),\"\")))))))","v":"2031-04-30"},{"$f":"IF(EO20=\"\",\"\",IF($Q$16=Lists!$I$16,EO20,IF($Q$16=Lists!$I$17,EO20+6,IF($Q$16=Lists!$I$18,IF(DAY(EO20)=21,EOMONTH(EO20,0),EO20+9),IF($Q$16=Lists!$I$19,EOMONTH(EO20,0),IF($Q$16=Lists!$I$20,EOMONTH(EO20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EO20,11),\"\")))))))","v":"2031-05-31"},{"$f":"IF(EP20=\"\",\"\",IF($Q$16=Lists!$I$16,EP20,IF($Q$16=Lists!$I$17,EP20+6,IF($Q$16=Lists!$I$18,IF(DAY(EP20)=21,EOMONTH(EP20,0),EP20+9),IF($Q$16=Lists!$I$19,EOMONTH(EP20,0),IF($Q$16=Lists!$I$20,EOMONTH(EP20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EP20,11),\"\")))))))","v":"2031-06-30"},{"$f":"IF(EQ20=\"\",\"\",IF($Q$16=Lists!$I$16,EQ20,IF($Q$16=Lists!$I$17,EQ20+6,IF($Q$16=Lists!$I$18,IF(DAY(EQ20)=21,EOMONTH(EQ20,0),EQ20+9),IF($Q$16=Lists!$I$19,EOMONTH(EQ20,0),IF($Q$16=Lists!$I$20,EOMONTH(EQ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EQ20,11),\"\")))))))","v":""},{"$f":"IF(ER20=\"\",\"\",IF($Q$16=Lists!$I$16,ER20,IF($Q$16=Lists!$I$17,ER20+6,IF($Q$16=Lists!$I$18,IF(DAY(ER20)=21,EOMONTH(ER20,0),ER20+9),IF($Q$16=Lists!$I$19,EOMONTH(ER20,0),IF($Q$16=Lists!$I$20,EOMONTH(ER20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(ER20,11),\"\")))))))","v":""},{"$f":"IF(ES20=\"\",\"\",IF($Q$16=Lists!$I$16,ES20,IF($Q$16=Lists!$I$17,ES20+6,IF($Q$16=Lists!$I$18,IF(DAY(ES20)=21,EOMONTH(ES20,0),ES20+9),IF($Q$16=Lists!$I$19,EOMONTH(ES20,0),IF($Q$16=Lists!$I$20,EOMONTH(ES20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(ES20,11),\"\")))))))","v":""},{"$f":"IF(ET20=\"\",\"\",IF($Q$16=Lists!$I$16,ET20,IF($Q$16=Lists!$I$17,ET20+6,IF($Q$16=Lists!$I$18,IF(DAY(ET20)=21,EOMONTH(ET20,0),ET20+9),IF($Q$16=Lists!$I$19,EOMONTH(ET20,0),IF($Q$16=Lists!$I$20,EOMONTH(ET20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(ET20,11),\"\")))))))","v":""},{"$f":"IF(EU20=\"\",\"\",IF($Q$16=Lists!$I$16,EU20,IF($Q$16=Lists!$I$17,EU20+6,IF($Q$16=Lists!$I$18,IF(DAY(EU20)=21,EOMONTH(EU20,0),EU20+9),IF($Q$16=Lists!$I$19,EOMONTH(EU20,0),IF($Q$16=Lists!$I$20,EOMONTH(EU20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EU20,11),\"\")))))))","v":""},{"$f":"IF(EV20=\"\",\"\",IF($Q$16=Lists!$I$16,EV20,IF($Q$16=Lists!$I$17,EV20+6,IF($Q$16=Lists!$I$18,IF(DAY(EV20)=21,EOMONTH(EV20,0),EV20+9),IF($Q$16=Lists!$I$19,EOMONTH(EV20,0),IF($Q$16=Lists!$I$20,EOMONTH(EV20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EV20,11),\"\")))))))","v":""},{"$f":"IF(EW20=\"\",\"\",IF($Q$16=Lists!$I$16,EW20,IF($Q$16=Lists!$I$17,EW20+6,IF($Q$16=Lists!$I$18,IF(DAY(EW20)=21,EOMONTH(EW20,0),EW20+9),IF($Q$16=Lists!$I$19,EOMONTH(EW20,0),IF($Q$16=Lists!$I$20,EOMONTH(EW20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EW20,11),\"\")))))))","v":""},{"$f":"IF(EX20=\"\",\"\",IF($Q$16=Lists!$I$16,EX20,IF($Q$16=Lists!$I$17,EX20+6,IF($Q$16=Lists!$I$18,IF(DAY(EX20)=21,EOMONTH(EX20,0),EX20+9),IF($Q$16=Lists!$I$19,EOMONTH(EX20,0),IF($Q$16=Lists!$I$20,EOMONTH(EX20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EX20,11),\"\")))))))","v":""},{"$f":"IF(EY20=\"\",\"\",IF($Q$16=Lists!$I$16,EY20,IF($Q$16=Lists!$I$17,EY20+6,IF($Q$16=Lists!$I$18,IF(DAY(EY20)=21,EOMONTH(EY20,0),EY20+9),IF($Q$16=Lists!$I$19,EOMONTH(EY20,0),IF($Q$16=Lists!$I$20,EOMONTH(EY20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EY20,11),\"\")))))))","v":""},{"$f":"IF(EZ20=\"\",\"\",IF($Q$16=Lists!$I$16,EZ20,IF($Q$16=Lists!$I$17,EZ20+6,IF($Q$16=Lists!$I$18,IF(DAY(EZ20)=21,EOMONTH(EZ20,0),EZ20+9),IF($Q$16=Lists!$I$19,EOMONTH(EZ20,0),IF($Q$16=Lists!$I$20,EOMONTH(EZ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EZ20,11),\"\")))))))","v":""},{"$f":"IF(FA20=\"\",\"\",IF($Q$16=Lists!$I$16,FA20,IF($Q$16=Lists!$I$17,FA20+6,IF($Q$16=Lists!$I$18,IF(DAY(FA20)=21,EOMONTH(FA20,0),FA20+9),IF($Q$16=Lists!$I$19,EOMONTH(FA20,0),IF($Q$16=Lists!$I$20,EOMONTH(FA20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(FA20,11),\"\")))))))","v":""},{"$f":"IF(FB20=\"\",\"\",IF($Q$16=Lists!$I$16,FB20,IF($Q$16=Lists!$I$17,FB20+6,IF($Q$16=Lists!$I$18,IF(DAY(FB20)=21,EOMONTH(FB20,0),FB20+9),IF($Q$16=Lists!$I$19,EOMONTH(FB20,0),IF($Q$16=Lists!$I$20,EOMONTH(FB20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(FB20,11),\"\")))))))","v":""},{"$f":"IF(FC20=\"\",\"\",IF($Q$16=Lists!$I$16,FC20,IF($Q$16=Lists!$I$17,FC20+6,IF($Q$16=Lists!$I$18,IF(DAY(FC20)=21,EOMONTH(FC20,0),FC20+9),IF($Q$16=Lists!$I$19,EOMONTH(FC20,0),IF($Q$16=Lists!$I$20,EOMONTH(FC20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(FC20,11),\"\")))))))","v":""}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},"названия периодов расчета",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AA20)=1,\"вс\",IF(WEEKDAY(AA20)=2,\"пн\",IF(WEEKDAY(AA20)=3,\"вт\",IF(WEEKDAY(AA20)=4,\"ср\",IF(WEEKDAY(AA20)=5,\"чт\",IF(WEEKDAY(AA20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AA17,MONTH(AA20),$Z18:AA18,YEAR(AA20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AA17=1,\"янв\",IF(AA17=2,\"фев\",IF(AA17=3,\"мар\",IF(AA17=4,\"апр\",IF(AA17=5,\"май\",IF(AA17=6,\"июн\",IF(AA17=7,\"июл\",IF(AA17=8,\"авг\",IF(AA17=9,\"сен\",IF(AA17=10,\"окт\",IF(AA17=11,\"ноя\",\"дек\")))))))))))&AA18,IF($Q$16=Lists!$I$19,AA20,IF($Q$16=Lists!$I$20,(INT((AA17-1)/3)+1)&\"кв\"&AA18&\"г\",IF($Q$16=Lists!$I$21,AA16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AA20)&\"г.\",\"\")))))))","v":"2021-07-01"},{"$f":"IF(AB20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AB20)=1,\"вс\",IF(WEEKDAY(AB20)=2,\"пн\",IF(WEEKDAY(AB20)=3,\"вт\",IF(WEEKDAY(AB20)=4,\"ср\",IF(WEEKDAY(AB20)=5,\"чт\",IF(WEEKDAY(AB20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AB17,MONTH(AB20),$Z18:AB18,YEAR(AB20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AB17=1,\"янв\",IF(AB17=2,\"фев\",IF(AB17=3,\"мар\",IF(AB17=4,\"апр\",IF(AB17=5,\"май\",IF(AB17=6,\"июн\",IF(AB17=7,\"июл\",IF(AB17=8,\"авг\",IF(AB17=9,\"сен\",IF(AB17=10,\"окт\",IF(AB17=11,\"ноя\",\"дек\")))))))))))&AB18,IF($Q$16=Lists!$I$19,AB20,IF($Q$16=Lists!$I$20,(INT((AB17-1)/3)+1)&\"кв\"&AB18&\"г\",IF($Q$16=Lists!$I$21,AB16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AB20)&\"г.\",\"\")))))))","v":"2021-08-01"},{"$f":"IF(AC20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AC20)=1,\"вс\",IF(WEEKDAY(AC20)=2,\"пн\",IF(WEEKDAY(AC20)=3,\"вт\",IF(WEEKDAY(AC20)=4,\"ср\",IF(WEEKDAY(AC20)=5,\"чт\",IF(WEEKDAY(AC20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AC17,MONTH(AC20),$Z18:AC18,YEAR(AC20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AC17=1,\"янв\",IF(AC17=2,\"фев\",IF(AC17=3,\"мар\",IF(AC17=4,\"апр\",IF(AC17=5,\"май\",IF(AC17=6,\"июн\",IF(AC17=7,\"июл\",IF(AC17=8,\"авг\",IF(AC17=9,\"сен\",IF(AC17=10,\"окт\",IF(AC17=11,\"ноя\",\"дек\")))))))))))&AC18,IF($Q$16=Lists!$I$19,AC20,IF($Q$16=Lists!$I$20,(INT((AC17-1)/3)+1)&\"кв\"&AC18&\"г\",IF($Q$16=Lists!$I$21,AC16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AC20)&\"г.\",\"\")))))))","v":"2021-09-01"},{"$f":"IF(AD20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AD20)=1,\"вс\",IF(WEEKDAY(AD20)=2,\"пн\",IF(WEEKDAY(AD20)=3,\"вт\",IF(WEEKDAY(AD20)=4,\"ср\",IF(WEEKDAY(AD20)=5,\"чт\",IF(WEEKDAY(AD20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AD17,MONTH(AD20),$Z18:AD18,YEAR(AD20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AD17=1,\"янв\",IF(AD17=2,\"фев\",IF(AD17=3,\"мар\",IF(AD17=4,\"апр\",IF(AD17=5,\"май\",IF(AD17=6,\"июн\",IF(AD17=7,\"июл\",IF(AD17=8,\"авг\",IF(AD17=9,\"сен\",IF(AD17=10,\"окт\",IF(AD17=11,\"ноя\",\"дек\")))))))))))&AD18,IF($Q$16=Lists!$I$19,AD20,IF($Q$16=Lists!$I$20,(INT((AD17-1)/3)+1)&\"кв\"&AD18&\"г\",IF($Q$16=Lists!$I$21,AD16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AD20)&\"г.\",\"\")))))))","v":"2021-10-01"},{"$f":"IF(AE20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AE20)=1,\"вс\",IF(WEEKDAY(AE20)=2,\"пн\",IF(WEEKDAY(AE20)=3,\"вт\",IF(WEEKDAY(AE20)=4,\"ср\",IF(WEEKDAY(AE20)=5,\"чт\",IF(WEEKDAY(AE20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AE17,MONTH(AE20),$Z18:AE18,YEAR(AE20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AE17=1,\"янв\",IF(AE17=2,\"фев\",IF(AE17=3,\"мар\",IF(AE17=4,\"апр\",IF(AE17=5,\"май\",IF(AE17=6,\"июн\",IF(AE17=7,\"июл\",IF(AE17=8,\"авг\",IF(AE17=9,\"сен\",IF(AE17=10,\"окт\",IF(AE17=11,\"ноя\",\"дек\")))))))))))&AE18,IF($Q$16=Lists!$I$19,AE20,IF($Q$16=Lists!$I$20,(INT((AE17-1)/3)+1)&\"кв\"&AE18&\"г\",IF($Q$16=Lists!$I$21,AE16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AE20)&\"г.\",\"\")))))))","v":"2021-11-01"},{"$f":"IF(AF20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AF20)=1,\"вс\",IF(WEEKDAY(AF20)=2,\"пн\",IF(WEEKDAY(AF20)=3,\"вт\",IF(WEEKDAY(AF20)=4,\"ср\",IF(WEEKDAY(AF20)=5,\"чт\",IF(WEEKDAY(AF20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AF17,MONTH(AF20),$Z18:AF18,YEAR(AF20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AF17=1,\"янв\",IF(AF17=2,\"фев\",IF(AF17=3,\"мар\",IF(AF17=4,\"апр\",IF(AF17=5,\"май\",IF(AF17=6,\"июн\",IF(AF17=7,\"июл\",IF(AF17=8,\"авг\",IF(AF17=9,\"сен\",IF(AF17=10,\"окт\",IF(AF17=11,\"ноя\",\"дек\")))))))))))&AF18,IF($Q$16=Lists!$I$19,AF20,IF($Q$16=Lists!$I$20,(INT((AF17-1)/3)+1)&\"кв\"&AF18&\"г\",IF($Q$16=Lists!$I$21,AF16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AF20)&\"г.\",\"\")))))))","v":"2021-12-01"},{"$f":"IF(AG20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AG20)=1,\"вс\",IF(WEEKDAY(AG20)=2,\"пн\",IF(WEEKDAY(AG20)=3,\"вт\",IF(WEEKDAY(AG20)=4,\"ср\",IF(WEEKDAY(AG20)=5,\"чт\",IF(WEEKDAY(AG20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AG17,MONTH(AG20),$Z18:AG18,YEAR(AG20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AG17=1,\"янв\",IF(AG17=2,\"фев\",IF(AG17=3,\"мар\",IF(AG17=4,\"апр\",IF(AG17=5,\"май\",IF(AG17=6,\"июн\",IF(AG17=7,\"июл\",IF(AG17=8,\"авг\",IF(AG17=9,\"сен\",IF(AG17=10,\"окт\",IF(AG17=11,\"ноя\",\"дек\")))))))))))&AG18,IF($Q$16=Lists!$I$19,AG20,IF($Q$16=Lists!$I$20,(INT((AG17-1)/3)+1)&\"кв\"&AG18&\"г\",IF($Q$16=Lists!$I$21,AG16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AG20)&\"г.\",\"\")))))))","v":"2022-01-01"},{"$f":"IF(AH20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AH20)=1,\"вс\",IF(WEEKDAY(AH20)=2,\"пн\",IF(WEEKDAY(AH20)=3,\"вт\",IF(WEEKDAY(AH20)=4,\"ср\",IF(WEEKDAY(AH20)=5,\"чт\",IF(WEEKDAY(AH20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AH17,MONTH(AH20),$Z18:AH18,YEAR(AH20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AH17=1,\"янв\",IF(AH17=2,\"фев\",IF(AH17=3,\"мар\",IF(AH17=4,\"апр\",IF(AH17=5,\"май\",IF(AH17=6,\"июн\",IF(AH17=7,\"июл\",IF(AH17=8,\"авг\",IF(AH17=9,\"сен\",IF(AH17=10,\"окт\",IF(AH17=11,\"ноя\",\"дек\")))))))))))&AH18,IF($Q$16=Lists!$I$19,AH20,IF($Q$16=Lists!$I$20,(INT((AH17-1)/3)+1)&\"кв\"&AH18&\"г\",IF($Q$16=Lists!$I$21,AH16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AH20)&\"г.\",\"\")))))))","v":"2022-02-01"},{"$f":"IF(AI20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AI20)=1,\"вс\",IF(WEEKDAY(AI20)=2,\"пн\",IF(WEEKDAY(AI20)=3,\"вт\",IF(WEEKDAY(AI20)=4,\"ср\",IF(WEEKDAY(AI20)=5,\"чт\",IF(WEEKDAY(AI20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AI17,MONTH(AI20),$Z18:AI18,YEAR(AI20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AI17=1,\"янв\",IF(AI17=2,\"фев\",IF(AI17=3,\"мар\",IF(AI17=4,\"апр\",IF(AI17=5,\"май\",IF(AI17=6,\"июн\",IF(AI17=7,\"июл\",IF(AI17=8,\"авг\",IF(AI17=9,\"сен\",IF(AI17=10,\"окт\",IF(AI17=11,\"ноя\",\"дек\")))))))))))&AI18,IF($Q$16=Lists!$I$19,AI20,IF($Q$16=Lists!$I$20,(INT((AI17-1)/3)+1)&\"кв\"&AI18&\"г\",IF($Q$16=Lists!$I$21,AI16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AI20)&\"г.\",\"\")))))))","v":"2022-03-01"},{"$f":"IF(AJ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AJ20)=1,\"вс\",IF(WEEKDAY(AJ20)=2,\"пн\",IF(WEEKDAY(AJ20)=3,\"вт\",IF(WEEKDAY(AJ20)=4,\"ср\",IF(WEEKDAY(AJ20)=5,\"чт\",IF(WEEKDAY(AJ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AJ17,MONTH(AJ20),$Z18:AJ18,YEAR(AJ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AJ17=1,\"янв\",IF(AJ17=2,\"фев\",IF(AJ17=3,\"мар\",IF(AJ17=4,\"апр\",IF(AJ17=5,\"май\",IF(AJ17=6,\"июн\",IF(AJ17=7,\"июл\",IF(AJ17=8,\"авг\",IF(AJ17=9,\"сен\",IF(AJ17=10,\"окт\",IF(AJ17=11,\"ноя\",\"дек\")))))))))))&AJ18,IF($Q$16=Lists!$I$19,AJ20,IF($Q$16=Lists!$I$20,(INT((AJ17-1)/3)+1)&\"кв\"&AJ18&\"г\",IF($Q$16=Lists!$I$21,AJ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AJ20)&\"г.\",\"\")))))))","v":"2022-04-01"},{"$f":"IF(AK20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AK20)=1,\"вс\",IF(WEEKDAY(AK20)=2,\"пн\",IF(WEEKDAY(AK20)=3,\"вт\",IF(WEEKDAY(AK20)=4,\"ср\",IF(WEEKDAY(AK20)=5,\"чт\",IF(WEEKDAY(AK20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AK17,MONTH(AK20),$Z18:AK18,YEAR(AK20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AK17=1,\"янв\",IF(AK17=2,\"фев\",IF(AK17=3,\"мар\",IF(AK17=4,\"апр\",IF(AK17=5,\"май\",IF(AK17=6,\"июн\",IF(AK17=7,\"июл\",IF(AK17=8,\"авг\",IF(AK17=9,\"сен\",IF(AK17=10,\"окт\",IF(AK17=11,\"ноя\",\"дек\")))))))))))&AK18,IF($Q$16=Lists!$I$19,AK20,IF($Q$16=Lists!$I$20,(INT((AK17-1)/3)+1)&\"кв\"&AK18&\"г\",IF($Q$16=Lists!$I$21,AK16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AK20)&\"г.\",\"\")))))))","v":"2022-05-01"},{"$f":"IF(AL20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AL20)=1,\"вс\",IF(WEEKDAY(AL20)=2,\"пн\",IF(WEEKDAY(AL20)=3,\"вт\",IF(WEEKDAY(AL20)=4,\"ср\",IF(WEEKDAY(AL20)=5,\"чт\",IF(WEEKDAY(AL20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AL17,MONTH(AL20),$Z18:AL18,YEAR(AL20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AL17=1,\"янв\",IF(AL17=2,\"фев\",IF(AL17=3,\"мар\",IF(AL17=4,\"апр\",IF(AL17=5,\"май\",IF(AL17=6,\"июн\",IF(AL17=7,\"июл\",IF(AL17=8,\"авг\",IF(AL17=9,\"сен\",IF(AL17=10,\"окт\",IF(AL17=11,\"ноя\",\"дек\")))))))))))&AL18,IF($Q$16=Lists!$I$19,AL20,IF($Q$16=Lists!$I$20,(INT((AL17-1)/3)+1)&\"кв\"&AL18&\"г\",IF($Q$16=Lists!$I$21,AL16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AL20)&\"г.\",\"\")))))))","v":"2022-06-01"},{"$f":"IF(AM20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AM20)=1,\"вс\",IF(WEEKDAY(AM20)=2,\"пн\",IF(WEEKDAY(AM20)=3,\"вт\",IF(WEEKDAY(AM20)=4,\"ср\",IF(WEEKDAY(AM20)=5,\"чт\",IF(WEEKDAY(AM20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AM17,MONTH(AM20),$Z18:AM18,YEAR(AM20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AM17=1,\"янв\",IF(AM17=2,\"фев\",IF(AM17=3,\"мар\",IF(AM17=4,\"апр\",IF(AM17=5,\"май\",IF(AM17=6,\"июн\",IF(AM17=7,\"июл\",IF(AM17=8,\"авг\",IF(AM17=9,\"сен\",IF(AM17=10,\"окт\",IF(AM17=11,\"ноя\",\"дек\")))))))))))&AM18,IF($Q$16=Lists!$I$19,AM20,IF($Q$16=Lists!$I$20,(INT((AM17-1)/3)+1)&\"кв\"&AM18&\"г\",IF($Q$16=Lists!$I$21,AM16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AM20)&\"г.\",\"\")))))))","v":"2022-07-01"},{"$f":"IF(AN20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AN20)=1,\"вс\",IF(WEEKDAY(AN20)=2,\"пн\",IF(WEEKDAY(AN20)=3,\"вт\",IF(WEEKDAY(AN20)=4,\"ср\",IF(WEEKDAY(AN20)=5,\"чт\",IF(WEEKDAY(AN20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AN17,MONTH(AN20),$Z18:AN18,YEAR(AN20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AN17=1,\"янв\",IF(AN17=2,\"фев\",IF(AN17=3,\"мар\",IF(AN17=4,\"апр\",IF(AN17=5,\"май\",IF(AN17=6,\"июн\",IF(AN17=7,\"июл\",IF(AN17=8,\"авг\",IF(AN17=9,\"сен\",IF(AN17=10,\"окт\",IF(AN17=11,\"ноя\",\"дек\")))))))))))&AN18,IF($Q$16=Lists!$I$19,AN20,IF($Q$16=Lists!$I$20,(INT((AN17-1)/3)+1)&\"кв\"&AN18&\"г\",IF($Q$16=Lists!$I$21,AN16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AN20)&\"г.\",\"\")))))))","v":"2022-08-01"},{"$f":"IF(AO20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AO20)=1,\"вс\",IF(WEEKDAY(AO20)=2,\"пн\",IF(WEEKDAY(AO20)=3,\"вт\",IF(WEEKDAY(AO20)=4,\"ср\",IF(WEEKDAY(AO20)=5,\"чт\",IF(WEEKDAY(AO20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AO17,MONTH(AO20),$Z18:AO18,YEAR(AO20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AO17=1,\"янв\",IF(AO17=2,\"фев\",IF(AO17=3,\"мар\",IF(AO17=4,\"апр\",IF(AO17=5,\"май\",IF(AO17=6,\"июн\",IF(AO17=7,\"июл\",IF(AO17=8,\"авг\",IF(AO17=9,\"сен\",IF(AO17=10,\"окт\",IF(AO17=11,\"ноя\",\"дек\")))))))))))&AO18,IF($Q$16=Lists!$I$19,AO20,IF($Q$16=Lists!$I$20,(INT((AO17-1)/3)+1)&\"кв\"&AO18&\"г\",IF($Q$16=Lists!$I$21,AO16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AO20)&\"г.\",\"\")))))))","v":"2022-09-01"},{"$f":"IF(AP20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AP20)=1,\"вс\",IF(WEEKDAY(AP20)=2,\"пн\",IF(WEEKDAY(AP20)=3,\"вт\",IF(WEEKDAY(AP20)=4,\"ср\",IF(WEEKDAY(AP20)=5,\"чт\",IF(WEEKDAY(AP20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AP17,MONTH(AP20),$Z18:AP18,YEAR(AP20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AP17=1,\"янв\",IF(AP17=2,\"фев\",IF(AP17=3,\"мар\",IF(AP17=4,\"апр\",IF(AP17=5,\"май\",IF(AP17=6,\"июн\",IF(AP17=7,\"июл\",IF(AP17=8,\"авг\",IF(AP17=9,\"сен\",IF(AP17=10,\"окт\",IF(AP17=11,\"ноя\",\"дек\")))))))))))&AP18,IF($Q$16=Lists!$I$19,AP20,IF($Q$16=Lists!$I$20,(INT((AP17-1)/3)+1)&\"кв\"&AP18&\"г\",IF($Q$16=Lists!$I$21,AP16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AP20)&\"г.\",\"\")))))))","v":"2022-10-01"},{"$f":"IF(AQ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AQ20)=1,\"вс\",IF(WEEKDAY(AQ20)=2,\"пн\",IF(WEEKDAY(AQ20)=3,\"вт\",IF(WEEKDAY(AQ20)=4,\"ср\",IF(WEEKDAY(AQ20)=5,\"чт\",IF(WEEKDAY(AQ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AQ17,MONTH(AQ20),$Z18:AQ18,YEAR(AQ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AQ17=1,\"янв\",IF(AQ17=2,\"фев\",IF(AQ17=3,\"мар\",IF(AQ17=4,\"апр\",IF(AQ17=5,\"май\",IF(AQ17=6,\"июн\",IF(AQ17=7,\"июл\",IF(AQ17=8,\"авг\",IF(AQ17=9,\"сен\",IF(AQ17=10,\"окт\",IF(AQ17=11,\"ноя\",\"дек\")))))))))))&AQ18,IF($Q$16=Lists!$I$19,AQ20,IF($Q$16=Lists!$I$20,(INT((AQ17-1)/3)+1)&\"кв\"&AQ18&\"г\",IF($Q$16=Lists!$I$21,AQ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AQ20)&\"г.\",\"\")))))))","v":"2022-11-01"},{"$f":"IF(AR20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AR20)=1,\"вс\",IF(WEEKDAY(AR20)=2,\"пн\",IF(WEEKDAY(AR20)=3,\"вт\",IF(WEEKDAY(AR20)=4,\"ср\",IF(WEEKDAY(AR20)=5,\"чт\",IF(WEEKDAY(AR20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AR17,MONTH(AR20),$Z18:AR18,YEAR(AR20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AR17=1,\"янв\",IF(AR17=2,\"фев\",IF(AR17=3,\"мар\",IF(AR17=4,\"апр\",IF(AR17=5,\"май\",IF(AR17=6,\"июн\",IF(AR17=7,\"июл\",IF(AR17=8,\"авг\",IF(AR17=9,\"сен\",IF(AR17=10,\"окт\",IF(AR17=11,\"ноя\",\"дек\")))))))))))&AR18,IF($Q$16=Lists!$I$19,AR20,IF($Q$16=Lists!$I$20,(INT((AR17-1)/3)+1)&\"кв\"&AR18&\"г\",IF($Q$16=Lists!$I$21,AR16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AR20)&\"г.\",\"\")))))))","v":"2022-12-01"},{"$f":"IF(AS20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AS20)=1,\"вс\",IF(WEEKDAY(AS20)=2,\"пн\",IF(WEEKDAY(AS20)=3,\"вт\",IF(WEEKDAY(AS20)=4,\"ср\",IF(WEEKDAY(AS20)=5,\"чт\",IF(WEEKDAY(AS20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AS17,MONTH(AS20),$Z18:AS18,YEAR(AS20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AS17=1,\"янв\",IF(AS17=2,\"фев\",IF(AS17=3,\"мар\",IF(AS17=4,\"апр\",IF(AS17=5,\"май\",IF(AS17=6,\"июн\",IF(AS17=7,\"июл\",IF(AS17=8,\"авг\",IF(AS17=9,\"сен\",IF(AS17=10,\"окт\",IF(AS17=11,\"ноя\",\"дек\")))))))))))&AS18,IF($Q$16=Lists!$I$19,AS20,IF($Q$16=Lists!$I$20,(INT((AS17-1)/3)+1)&\"кв\"&AS18&\"г\",IF($Q$16=Lists!$I$21,AS16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AS20)&\"г.\",\"\")))))))","v":"2023-01-01"},{"$f":"IF(AT20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AT20)=1,\"вс\",IF(WEEKDAY(AT20)=2,\"пн\",IF(WEEKDAY(AT20)=3,\"вт\",IF(WEEKDAY(AT20)=4,\"ср\",IF(WEEKDAY(AT20)=5,\"чт\",IF(WEEKDAY(AT20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AT17,MONTH(AT20),$Z18:AT18,YEAR(AT20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AT17=1,\"янв\",IF(AT17=2,\"фев\",IF(AT17=3,\"мар\",IF(AT17=4,\"апр\",IF(AT17=5,\"май\",IF(AT17=6,\"июн\",IF(AT17=7,\"июл\",IF(AT17=8,\"авг\",IF(AT17=9,\"сен\",IF(AT17=10,\"окт\",IF(AT17=11,\"ноя\",\"дек\")))))))))))&AT18,IF($Q$16=Lists!$I$19,AT20,IF($Q$16=Lists!$I$20,(INT((AT17-1)/3)+1)&\"кв\"&AT18&\"г\",IF($Q$16=Lists!$I$21,AT16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AT20)&\"г.\",\"\")))))))","v":"2023-02-01"},{"$f":"IF(AU20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AU20)=1,\"вс\",IF(WEEKDAY(AU20)=2,\"пн\",IF(WEEKDAY(AU20)=3,\"вт\",IF(WEEKDAY(AU20)=4,\"ср\",IF(WEEKDAY(AU20)=5,\"чт\",IF(WEEKDAY(AU20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AU17,MONTH(AU20),$Z18:AU18,YEAR(AU20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AU17=1,\"янв\",IF(AU17=2,\"фев\",IF(AU17=3,\"мар\",IF(AU17=4,\"апр\",IF(AU17=5,\"май\",IF(AU17=6,\"июн\",IF(AU17=7,\"июл\",IF(AU17=8,\"авг\",IF(AU17=9,\"сен\",IF(AU17=10,\"окт\",IF(AU17=11,\"ноя\",\"дек\")))))))))))&AU18,IF($Q$16=Lists!$I$19,AU20,IF($Q$16=Lists!$I$20,(INT((AU17-1)/3)+1)&\"кв\"&AU18&\"г\",IF($Q$16=Lists!$I$21,AU16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AU20)&\"г.\",\"\")))))))","v":"2023-03-01"},{"$f":"IF(AV20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AV20)=1,\"вс\",IF(WEEKDAY(AV20)=2,\"пн\",IF(WEEKDAY(AV20)=3,\"вт\",IF(WEEKDAY(AV20)=4,\"ср\",IF(WEEKDAY(AV20)=5,\"чт\",IF(WEEKDAY(AV20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AV17,MONTH(AV20),$Z18:AV18,YEAR(AV20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AV17=1,\"янв\",IF(AV17=2,\"фев\",IF(AV17=3,\"мар\",IF(AV17=4,\"апр\",IF(AV17=5,\"май\",IF(AV17=6,\"июн\",IF(AV17=7,\"июл\",IF(AV17=8,\"авг\",IF(AV17=9,\"сен\",IF(AV17=10,\"окт\",IF(AV17=11,\"ноя\",\"дек\")))))))))))&AV18,IF($Q$16=Lists!$I$19,AV20,IF($Q$16=Lists!$I$20,(INT((AV17-1)/3)+1)&\"кв\"&AV18&\"г\",IF($Q$16=Lists!$I$21,AV16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AV20)&\"г.\",\"\")))))))","v":"2023-04-01"},{"$f":"IF(AW20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AW20)=1,\"вс\",IF(WEEKDAY(AW20)=2,\"пн\",IF(WEEKDAY(AW20)=3,\"вт\",IF(WEEKDAY(AW20)=4,\"ср\",IF(WEEKDAY(AW20)=5,\"чт\",IF(WEEKDAY(AW20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AW17,MONTH(AW20),$Z18:AW18,YEAR(AW20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AW17=1,\"янв\",IF(AW17=2,\"фев\",IF(AW17=3,\"мар\",IF(AW17=4,\"апр\",IF(AW17=5,\"май\",IF(AW17=6,\"июн\",IF(AW17=7,\"июл\",IF(AW17=8,\"авг\",IF(AW17=9,\"сен\",IF(AW17=10,\"окт\",IF(AW17=11,\"ноя\",\"дек\")))))))))))&AW18,IF($Q$16=Lists!$I$19,AW20,IF($Q$16=Lists!$I$20,(INT((AW17-1)/3)+1)&\"кв\"&AW18&\"г\",IF($Q$16=Lists!$I$21,AW16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AW20)&\"г.\",\"\")))))))","v":"2023-05-01"},{"$f":"IF(AX20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AX20)=1,\"вс\",IF(WEEKDAY(AX20)=2,\"пн\",IF(WEEKDAY(AX20)=3,\"вт\",IF(WEEKDAY(AX20)=4,\"ср\",IF(WEEKDAY(AX20)=5,\"чт\",IF(WEEKDAY(AX20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AX17,MONTH(AX20),$Z18:AX18,YEAR(AX20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AX17=1,\"янв\",IF(AX17=2,\"фев\",IF(AX17=3,\"мар\",IF(AX17=4,\"апр\",IF(AX17=5,\"май\",IF(AX17=6,\"июн\",IF(AX17=7,\"июл\",IF(AX17=8,\"авг\",IF(AX17=9,\"сен\",IF(AX17=10,\"окт\",IF(AX17=11,\"ноя\",\"дек\")))))))))))&AX18,IF($Q$16=Lists!$I$19,AX20,IF($Q$16=Lists!$I$20,(INT((AX17-1)/3)+1)&\"кв\"&AX18&\"г\",IF($Q$16=Lists!$I$21,AX16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AX20)&\"г.\",\"\")))))))","v":"2023-06-01"},{"$f":"IF(AY20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AY20)=1,\"вс\",IF(WEEKDAY(AY20)=2,\"пн\",IF(WEEKDAY(AY20)=3,\"вт\",IF(WEEKDAY(AY20)=4,\"ср\",IF(WEEKDAY(AY20)=5,\"чт\",IF(WEEKDAY(AY20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AY17,MONTH(AY20),$Z18:AY18,YEAR(AY20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AY17=1,\"янв\",IF(AY17=2,\"фев\",IF(AY17=3,\"мар\",IF(AY17=4,\"апр\",IF(AY17=5,\"май\",IF(AY17=6,\"июн\",IF(AY17=7,\"июл\",IF(AY17=8,\"авг\",IF(AY17=9,\"сен\",IF(AY17=10,\"окт\",IF(AY17=11,\"ноя\",\"дек\")))))))))))&AY18,IF($Q$16=Lists!$I$19,AY20,IF($Q$16=Lists!$I$20,(INT((AY17-1)/3)+1)&\"кв\"&AY18&\"г\",IF($Q$16=Lists!$I$21,AY16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AY20)&\"г.\",\"\")))))))","v":"2023-07-01"},{"$f":"IF(AZ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AZ20)=1,\"вс\",IF(WEEKDAY(AZ20)=2,\"пн\",IF(WEEKDAY(AZ20)=3,\"вт\",IF(WEEKDAY(AZ20)=4,\"ср\",IF(WEEKDAY(AZ20)=5,\"чт\",IF(WEEKDAY(AZ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AZ17,MONTH(AZ20),$Z18:AZ18,YEAR(AZ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AZ17=1,\"янв\",IF(AZ17=2,\"фев\",IF(AZ17=3,\"мар\",IF(AZ17=4,\"апр\",IF(AZ17=5,\"май\",IF(AZ17=6,\"июн\",IF(AZ17=7,\"июл\",IF(AZ17=8,\"авг\",IF(AZ17=9,\"сен\",IF(AZ17=10,\"окт\",IF(AZ17=11,\"ноя\",\"дек\")))))))))))&AZ18,IF($Q$16=Lists!$I$19,AZ20,IF($Q$16=Lists!$I$20,(INT((AZ17-1)/3)+1)&\"кв\"&AZ18&\"г\",IF($Q$16=Lists!$I$21,AZ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AZ20)&\"г.\",\"\")))))))","v":"2023-08-01"},{"$f":"IF(BA20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BA20)=1,\"вс\",IF(WEEKDAY(BA20)=2,\"пн\",IF(WEEKDAY(BA20)=3,\"вт\",IF(WEEKDAY(BA20)=4,\"ср\",IF(WEEKDAY(BA20)=5,\"чт\",IF(WEEKDAY(BA20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BA17,MONTH(BA20),$Z18:BA18,YEAR(BA20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BA17=1,\"янв\",IF(BA17=2,\"фев\",IF(BA17=3,\"мар\",IF(BA17=4,\"апр\",IF(BA17=5,\"май\",IF(BA17=6,\"июн\",IF(BA17=7,\"июл\",IF(BA17=8,\"авг\",IF(BA17=9,\"сен\",IF(BA17=10,\"окт\",IF(BA17=11,\"ноя\",\"дек\")))))))))))&BA18,IF($Q$16=Lists!$I$19,BA20,IF($Q$16=Lists!$I$20,(INT((BA17-1)/3)+1)&\"кв\"&BA18&\"г\",IF($Q$16=Lists!$I$21,BA16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BA20)&\"г.\",\"\")))))))","v":"2023-09-01"},{"$f":"IF(BB20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BB20)=1,\"вс\",IF(WEEKDAY(BB20)=2,\"пн\",IF(WEEKDAY(BB20)=3,\"вт\",IF(WEEKDAY(BB20)=4,\"ср\",IF(WEEKDAY(BB20)=5,\"чт\",IF(WEEKDAY(BB20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BB17,MONTH(BB20),$Z18:BB18,YEAR(BB20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BB17=1,\"янв\",IF(BB17=2,\"фев\",IF(BB17=3,\"мар\",IF(BB17=4,\"апр\",IF(BB17=5,\"май\",IF(BB17=6,\"июн\",IF(BB17=7,\"июл\",IF(BB17=8,\"авг\",IF(BB17=9,\"сен\",IF(BB17=10,\"окт\",IF(BB17=11,\"ноя\",\"дек\")))))))))))&BB18,IF($Q$16=Lists!$I$19,BB20,IF($Q$16=Lists!$I$20,(INT((BB17-1)/3)+1)&\"кв\"&BB18&\"г\",IF($Q$16=Lists!$I$21,BB16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BB20)&\"г.\",\"\")))))))","v":"2023-10-01"},{"$f":"IF(BC20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BC20)=1,\"вс\",IF(WEEKDAY(BC20)=2,\"пн\",IF(WEEKDAY(BC20)=3,\"вт\",IF(WEEKDAY(BC20)=4,\"ср\",IF(WEEKDAY(BC20)=5,\"чт\",IF(WEEKDAY(BC20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BC17,MONTH(BC20),$Z18:BC18,YEAR(BC20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BC17=1,\"янв\",IF(BC17=2,\"фев\",IF(BC17=3,\"мар\",IF(BC17=4,\"апр\",IF(BC17=5,\"май\",IF(BC17=6,\"июн\",IF(BC17=7,\"июл\",IF(BC17=8,\"авг\",IF(BC17=9,\"сен\",IF(BC17=10,\"окт\",IF(BC17=11,\"ноя\",\"дек\")))))))))))&BC18,IF($Q$16=Lists!$I$19,BC20,IF($Q$16=Lists!$I$20,(INT((BC17-1)/3)+1)&\"кв\"&BC18&\"г\",IF($Q$16=Lists!$I$21,BC16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BC20)&\"г.\",\"\")))))))","v":"2023-11-01"},{"$f":"IF(BD20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BD20)=1,\"вс\",IF(WEEKDAY(BD20)=2,\"пн\",IF(WEEKDAY(BD20)=3,\"вт\",IF(WEEKDAY(BD20)=4,\"ср\",IF(WEEKDAY(BD20)=5,\"чт\",IF(WEEKDAY(BD20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BD17,MONTH(BD20),$Z18:BD18,YEAR(BD20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BD17=1,\"янв\",IF(BD17=2,\"фев\",IF(BD17=3,\"мар\",IF(BD17=4,\"апр\",IF(BD17=5,\"май\",IF(BD17=6,\"июн\",IF(BD17=7,\"июл\",IF(BD17=8,\"авг\",IF(BD17=9,\"сен\",IF(BD17=10,\"окт\",IF(BD17=11,\"ноя\",\"дек\")))))))))))&BD18,IF($Q$16=Lists!$I$19,BD20,IF($Q$16=Lists!$I$20,(INT((BD17-1)/3)+1)&\"кв\"&BD18&\"г\",IF($Q$16=Lists!$I$21,BD16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BD20)&\"г.\",\"\")))))))","v":"2023-12-01"},{"$f":"IF(BE20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BE20)=1,\"вс\",IF(WEEKDAY(BE20)=2,\"пн\",IF(WEEKDAY(BE20)=3,\"вт\",IF(WEEKDAY(BE20)=4,\"ср\",IF(WEEKDAY(BE20)=5,\"чт\",IF(WEEKDAY(BE20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BE17,MONTH(BE20),$Z18:BE18,YEAR(BE20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BE17=1,\"янв\",IF(BE17=2,\"фев\",IF(BE17=3,\"мар\",IF(BE17=4,\"апр\",IF(BE17=5,\"май\",IF(BE17=6,\"июн\",IF(BE17=7,\"июл\",IF(BE17=8,\"авг\",IF(BE17=9,\"сен\",IF(BE17=10,\"окт\",IF(BE17=11,\"ноя\",\"дек\")))))))))))&BE18,IF($Q$16=Lists!$I$19,BE20,IF($Q$16=Lists!$I$20,(INT((BE17-1)/3)+1)&\"кв\"&BE18&\"г\",IF($Q$16=Lists!$I$21,BE16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BE20)&\"г.\",\"\")))))))","v":"2024-01-01"},{"$f":"IF(BF20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BF20)=1,\"вс\",IF(WEEKDAY(BF20)=2,\"пн\",IF(WEEKDAY(BF20)=3,\"вт\",IF(WEEKDAY(BF20)=4,\"ср\",IF(WEEKDAY(BF20)=5,\"чт\",IF(WEEKDAY(BF20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BF17,MONTH(BF20),$Z18:BF18,YEAR(BF20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BF17=1,\"янв\",IF(BF17=2,\"фев\",IF(BF17=3,\"мар\",IF(BF17=4,\"апр\",IF(BF17=5,\"май\",IF(BF17=6,\"июн\",IF(BF17=7,\"июл\",IF(BF17=8,\"авг\",IF(BF17=9,\"сен\",IF(BF17=10,\"окт\",IF(BF17=11,\"ноя\",\"дек\")))))))))))&BF18,IF($Q$16=Lists!$I$19,BF20,IF($Q$16=Lists!$I$20,(INT((BF17-1)/3)+1)&\"кв\"&BF18&\"г\",IF($Q$16=Lists!$I$21,BF16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BF20)&\"г.\",\"\")))))))","v":"2024-02-01"},{"$f":"IF(BG20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BG20)=1,\"вс\",IF(WEEKDAY(BG20)=2,\"пн\",IF(WEEKDAY(BG20)=3,\"вт\",IF(WEEKDAY(BG20)=4,\"ср\",IF(WEEKDAY(BG20)=5,\"чт\",IF(WEEKDAY(BG20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BG17,MONTH(BG20),$Z18:BG18,YEAR(BG20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BG17=1,\"янв\",IF(BG17=2,\"фев\",IF(BG17=3,\"мар\",IF(BG17=4,\"апр\",IF(BG17=5,\"май\",IF(BG17=6,\"июн\",IF(BG17=7,\"июл\",IF(BG17=8,\"авг\",IF(BG17=9,\"сен\",IF(BG17=10,\"окт\",IF(BG17=11,\"ноя\",\"дек\")))))))))))&BG18,IF($Q$16=Lists!$I$19,BG20,IF($Q$16=Lists!$I$20,(INT((BG17-1)/3)+1)&\"кв\"&BG18&\"г\",IF($Q$16=Lists!$I$21,BG16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BG20)&\"г.\",\"\")))))))","v":"2024-03-01"},{"$f":"IF(BH20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BH20)=1,\"вс\",IF(WEEKDAY(BH20)=2,\"пн\",IF(WEEKDAY(BH20)=3,\"вт\",IF(WEEKDAY(BH20)=4,\"ср\",IF(WEEKDAY(BH20)=5,\"чт\",IF(WEEKDAY(BH20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BH17,MONTH(BH20),$Z18:BH18,YEAR(BH20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BH17=1,\"янв\",IF(BH17=2,\"фев\",IF(BH17=3,\"мар\",IF(BH17=4,\"апр\",IF(BH17=5,\"май\",IF(BH17=6,\"июн\",IF(BH17=7,\"июл\",IF(BH17=8,\"авг\",IF(BH17=9,\"сен\",IF(BH17=10,\"окт\",IF(BH17=11,\"ноя\",\"дек\")))))))))))&BH18,IF($Q$16=Lists!$I$19,BH20,IF($Q$16=Lists!$I$20,(INT((BH17-1)/3)+1)&\"кв\"&BH18&\"г\",IF($Q$16=Lists!$I$21,BH16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BH20)&\"г.\",\"\")))))))","v":"2024-04-01"},{"$f":"IF(BI20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BI20)=1,\"вс\",IF(WEEKDAY(BI20)=2,\"пн\",IF(WEEKDAY(BI20)=3,\"вт\",IF(WEEKDAY(BI20)=4,\"ср\",IF(WEEKDAY(BI20)=5,\"чт\",IF(WEEKDAY(BI20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BI17,MONTH(BI20),$Z18:BI18,YEAR(BI20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BI17=1,\"янв\",IF(BI17=2,\"фев\",IF(BI17=3,\"мар\",IF(BI17=4,\"апр\",IF(BI17=5,\"май\",IF(BI17=6,\"июн\",IF(BI17=7,\"июл\",IF(BI17=8,\"авг\",IF(BI17=9,\"сен\",IF(BI17=10,\"окт\",IF(BI17=11,\"ноя\",\"дек\")))))))))))&BI18,IF($Q$16=Lists!$I$19,BI20,IF($Q$16=Lists!$I$20,(INT((BI17-1)/3)+1)&\"кв\"&BI18&\"г\",IF($Q$16=Lists!$I$21,BI16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BI20)&\"г.\",\"\")))))))","v":"2024-05-01"},{"$f":"IF(BJ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BJ20)=1,\"вс\",IF(WEEKDAY(BJ20)=2,\"пн\",IF(WEEKDAY(BJ20)=3,\"вт\",IF(WEEKDAY(BJ20)=4,\"ср\",IF(WEEKDAY(BJ20)=5,\"чт\",IF(WEEKDAY(BJ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BJ17,MONTH(BJ20),$Z18:BJ18,YEAR(BJ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BJ17=1,\"янв\",IF(BJ17=2,\"фев\",IF(BJ17=3,\"мар\",IF(BJ17=4,\"апр\",IF(BJ17=5,\"май\",IF(BJ17=6,\"июн\",IF(BJ17=7,\"июл\",IF(BJ17=8,\"авг\",IF(BJ17=9,\"сен\",IF(BJ17=10,\"окт\",IF(BJ17=11,\"ноя\",\"дек\")))))))))))&BJ18,IF($Q$16=Lists!$I$19,BJ20,IF($Q$16=Lists!$I$20,(INT((BJ17-1)/3)+1)&\"кв\"&BJ18&\"г\",IF($Q$16=Lists!$I$21,BJ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BJ20)&\"г.\",\"\")))))))","v":"2024-06-01"},{"$f":"IF(BK20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BK20)=1,\"вс\",IF(WEEKDAY(BK20)=2,\"пн\",IF(WEEKDAY(BK20)=3,\"вт\",IF(WEEKDAY(BK20)=4,\"ср\",IF(WEEKDAY(BK20)=5,\"чт\",IF(WEEKDAY(BK20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BK17,MONTH(BK20),$Z18:BK18,YEAR(BK20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BK17=1,\"янв\",IF(BK17=2,\"фев\",IF(BK17=3,\"мар\",IF(BK17=4,\"апр\",IF(BK17=5,\"май\",IF(BK17=6,\"июн\",IF(BK17=7,\"июл\",IF(BK17=8,\"авг\",IF(BK17=9,\"сен\",IF(BK17=10,\"окт\",IF(BK17=11,\"ноя\",\"дек\")))))))))))&BK18,IF($Q$16=Lists!$I$19,BK20,IF($Q$16=Lists!$I$20,(INT((BK17-1)/3)+1)&\"кв\"&BK18&\"г\",IF($Q$16=Lists!$I$21,BK16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BK20)&\"г.\",\"\")))))))","v":"2024-07-01"},{"$f":"IF(BL20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BL20)=1,\"вс\",IF(WEEKDAY(BL20)=2,\"пн\",IF(WEEKDAY(BL20)=3,\"вт\",IF(WEEKDAY(BL20)=4,\"ср\",IF(WEEKDAY(BL20)=5,\"чт\",IF(WEEKDAY(BL20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BL17,MONTH(BL20),$Z18:BL18,YEAR(BL20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BL17=1,\"янв\",IF(BL17=2,\"фев\",IF(BL17=3,\"мар\",IF(BL17=4,\"апр\",IF(BL17=5,\"май\",IF(BL17=6,\"июн\",IF(BL17=7,\"июл\",IF(BL17=8,\"авг\",IF(BL17=9,\"сен\",IF(BL17=10,\"окт\",IF(BL17=11,\"ноя\",\"дек\")))))))))))&BL18,IF($Q$16=Lists!$I$19,BL20,IF($Q$16=Lists!$I$20,(INT((BL17-1)/3)+1)&\"кв\"&BL18&\"г\",IF($Q$16=Lists!$I$21,BL16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BL20)&\"г.\",\"\")))))))","v":"2024-08-01"},{"$f":"IF(BM20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BM20)=1,\"вс\",IF(WEEKDAY(BM20)=2,\"пн\",IF(WEEKDAY(BM20)=3,\"вт\",IF(WEEKDAY(BM20)=4,\"ср\",IF(WEEKDAY(BM20)=5,\"чт\",IF(WEEKDAY(BM20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BM17,MONTH(BM20),$Z18:BM18,YEAR(BM20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BM17=1,\"янв\",IF(BM17=2,\"фев\",IF(BM17=3,\"мар\",IF(BM17=4,\"апр\",IF(BM17=5,\"май\",IF(BM17=6,\"июн\",IF(BM17=7,\"июл\",IF(BM17=8,\"авг\",IF(BM17=9,\"сен\",IF(BM17=10,\"окт\",IF(BM17=11,\"ноя\",\"дек\")))))))))))&BM18,IF($Q$16=Lists!$I$19,BM20,IF($Q$16=Lists!$I$20,(INT((BM17-1)/3)+1)&\"кв\"&BM18&\"г\",IF($Q$16=Lists!$I$21,BM16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BM20)&\"г.\",\"\")))))))","v":"2024-09-01"},{"$f":"IF(BN20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BN20)=1,\"вс\",IF(WEEKDAY(BN20)=2,\"пн\",IF(WEEKDAY(BN20)=3,\"вт\",IF(WEEKDAY(BN20)=4,\"ср\",IF(WEEKDAY(BN20)=5,\"чт\",IF(WEEKDAY(BN20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BN17,MONTH(BN20),$Z18:BN18,YEAR(BN20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BN17=1,\"янв\",IF(BN17=2,\"фев\",IF(BN17=3,\"мар\",IF(BN17=4,\"апр\",IF(BN17=5,\"май\",IF(BN17=6,\"июн\",IF(BN17=7,\"июл\",IF(BN17=8,\"авг\",IF(BN17=9,\"сен\",IF(BN17=10,\"окт\",IF(BN17=11,\"ноя\",\"дек\")))))))))))&BN18,IF($Q$16=Lists!$I$19,BN20,IF($Q$16=Lists!$I$20,(INT((BN17-1)/3)+1)&\"кв\"&BN18&\"г\",IF($Q$16=Lists!$I$21,BN16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BN20)&\"г.\",\"\")))))))","v":"2024-10-01"},{"$f":"IF(BO20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BO20)=1,\"вс\",IF(WEEKDAY(BO20)=2,\"пн\",IF(WEEKDAY(BO20)=3,\"вт\",IF(WEEKDAY(BO20)=4,\"ср\",IF(WEEKDAY(BO20)=5,\"чт\",IF(WEEKDAY(BO20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BO17,MONTH(BO20),$Z18:BO18,YEAR(BO20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BO17=1,\"янв\",IF(BO17=2,\"фев\",IF(BO17=3,\"мар\",IF(BO17=4,\"апр\",IF(BO17=5,\"май\",IF(BO17=6,\"июн\",IF(BO17=7,\"июл\",IF(BO17=8,\"авг\",IF(BO17=9,\"сен\",IF(BO17=10,\"окт\",IF(BO17=11,\"ноя\",\"дек\")))))))))))&BO18,IF($Q$16=Lists!$I$19,BO20,IF($Q$16=Lists!$I$20,(INT((BO17-1)/3)+1)&\"кв\"&BO18&\"г\",IF($Q$16=Lists!$I$21,BO16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BO20)&\"г.\",\"\")))))))","v":"2024-11-01"},{"$f":"IF(BP20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BP20)=1,\"вс\",IF(WEEKDAY(BP20)=2,\"пн\",IF(WEEKDAY(BP20)=3,\"вт\",IF(WEEKDAY(BP20)=4,\"ср\",IF(WEEKDAY(BP20)=5,\"чт\",IF(WEEKDAY(BP20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BP17,MONTH(BP20),$Z18:BP18,YEAR(BP20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BP17=1,\"янв\",IF(BP17=2,\"фев\",IF(BP17=3,\"мар\",IF(BP17=4,\"апр\",IF(BP17=5,\"май\",IF(BP17=6,\"июн\",IF(BP17=7,\"июл\",IF(BP17=8,\"авг\",IF(BP17=9,\"сен\",IF(BP17=10,\"окт\",IF(BP17=11,\"ноя\",\"дек\")))))))))))&BP18,IF($Q$16=Lists!$I$19,BP20,IF($Q$16=Lists!$I$20,(INT((BP17-1)/3)+1)&\"кв\"&BP18&\"г\",IF($Q$16=Lists!$I$21,BP16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BP20)&\"г.\",\"\")))))))","v":"2024-12-01"},{"$f":"IF(BQ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BQ20)=1,\"вс\",IF(WEEKDAY(BQ20)=2,\"пн\",IF(WEEKDAY(BQ20)=3,\"вт\",IF(WEEKDAY(BQ20)=4,\"ср\",IF(WEEKDAY(BQ20)=5,\"чт\",IF(WEEKDAY(BQ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BQ17,MONTH(BQ20),$Z18:BQ18,YEAR(BQ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BQ17=1,\"янв\",IF(BQ17=2,\"фев\",IF(BQ17=3,\"мар\",IF(BQ17=4,\"апр\",IF(BQ17=5,\"май\",IF(BQ17=6,\"июн\",IF(BQ17=7,\"июл\",IF(BQ17=8,\"авг\",IF(BQ17=9,\"сен\",IF(BQ17=10,\"окт\",IF(BQ17=11,\"ноя\",\"дек\")))))))))))&BQ18,IF($Q$16=Lists!$I$19,BQ20,IF($Q$16=Lists!$I$20,(INT((BQ17-1)/3)+1)&\"кв\"&BQ18&\"г\",IF($Q$16=Lists!$I$21,BQ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BQ20)&\"г.\",\"\")))))))","v":"2025-01-01"},{"$f":"IF(BR20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BR20)=1,\"вс\",IF(WEEKDAY(BR20)=2,\"пн\",IF(WEEKDAY(BR20)=3,\"вт\",IF(WEEKDAY(BR20)=4,\"ср\",IF(WEEKDAY(BR20)=5,\"чт\",IF(WEEKDAY(BR20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BR17,MONTH(BR20),$Z18:BR18,YEAR(BR20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BR17=1,\"янв\",IF(BR17=2,\"фев\",IF(BR17=3,\"мар\",IF(BR17=4,\"апр\",IF(BR17=5,\"май\",IF(BR17=6,\"июн\",IF(BR17=7,\"июл\",IF(BR17=8,\"авг\",IF(BR17=9,\"сен\",IF(BR17=10,\"окт\",IF(BR17=11,\"ноя\",\"дек\")))))))))))&BR18,IF($Q$16=Lists!$I$19,BR20,IF($Q$16=Lists!$I$20,(INT((BR17-1)/3)+1)&\"кв\"&BR18&\"г\",IF($Q$16=Lists!$I$21,BR16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BR20)&\"г.\",\"\")))))))","v":"2025-02-01"},{"$f":"IF(BS20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BS20)=1,\"вс\",IF(WEEKDAY(BS20)=2,\"пн\",IF(WEEKDAY(BS20)=3,\"вт\",IF(WEEKDAY(BS20)=4,\"ср\",IF(WEEKDAY(BS20)=5,\"чт\",IF(WEEKDAY(BS20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BS17,MONTH(BS20),$Z18:BS18,YEAR(BS20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BS17=1,\"янв\",IF(BS17=2,\"фев\",IF(BS17=3,\"мар\",IF(BS17=4,\"апр\",IF(BS17=5,\"май\",IF(BS17=6,\"июн\",IF(BS17=7,\"июл\",IF(BS17=8,\"авг\",IF(BS17=9,\"сен\",IF(BS17=10,\"окт\",IF(BS17=11,\"ноя\",\"дек\")))))))))))&BS18,IF($Q$16=Lists!$I$19,BS20,IF($Q$16=Lists!$I$20,(INT((BS17-1)/3)+1)&\"кв\"&BS18&\"г\",IF($Q$16=Lists!$I$21,BS16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BS20)&\"г.\",\"\")))))))","v":"2025-03-01"},{"$f":"IF(BT20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BT20)=1,\"вс\",IF(WEEKDAY(BT20)=2,\"пн\",IF(WEEKDAY(BT20)=3,\"вт\",IF(WEEKDAY(BT20)=4,\"ср\",IF(WEEKDAY(BT20)=5,\"чт\",IF(WEEKDAY(BT20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BT17,MONTH(BT20),$Z18:BT18,YEAR(BT20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BT17=1,\"янв\",IF(BT17=2,\"фев\",IF(BT17=3,\"мар\",IF(BT17=4,\"апр\",IF(BT17=5,\"май\",IF(BT17=6,\"июн\",IF(BT17=7,\"июл\",IF(BT17=8,\"авг\",IF(BT17=9,\"сен\",IF(BT17=10,\"окт\",IF(BT17=11,\"ноя\",\"дек\")))))))))))&BT18,IF($Q$16=Lists!$I$19,BT20,IF($Q$16=Lists!$I$20,(INT((BT17-1)/3)+1)&\"кв\"&BT18&\"г\",IF($Q$16=Lists!$I$21,BT16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BT20)&\"г.\",\"\")))))))","v":"2025-04-01"},{"$f":"IF(BU20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BU20)=1,\"вс\",IF(WEEKDAY(BU20)=2,\"пн\",IF(WEEKDAY(BU20)=3,\"вт\",IF(WEEKDAY(BU20)=4,\"ср\",IF(WEEKDAY(BU20)=5,\"чт\",IF(WEEKDAY(BU20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BU17,MONTH(BU20),$Z18:BU18,YEAR(BU20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BU17=1,\"янв\",IF(BU17=2,\"фев\",IF(BU17=3,\"мар\",IF(BU17=4,\"апр\",IF(BU17=5,\"май\",IF(BU17=6,\"июн\",IF(BU17=7,\"июл\",IF(BU17=8,\"авг\",IF(BU17=9,\"сен\",IF(BU17=10,\"окт\",IF(BU17=11,\"ноя\",\"дек\")))))))))))&BU18,IF($Q$16=Lists!$I$19,BU20,IF($Q$16=Lists!$I$20,(INT((BU17-1)/3)+1)&\"кв\"&BU18&\"г\",IF($Q$16=Lists!$I$21,BU16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BU20)&\"г.\",\"\")))))))","v":"2025-05-01"},{"$f":"IF(BV20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BV20)=1,\"вс\",IF(WEEKDAY(BV20)=2,\"пн\",IF(WEEKDAY(BV20)=3,\"вт\",IF(WEEKDAY(BV20)=4,\"ср\",IF(WEEKDAY(BV20)=5,\"чт\",IF(WEEKDAY(BV20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BV17,MONTH(BV20),$Z18:BV18,YEAR(BV20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BV17=1,\"янв\",IF(BV17=2,\"фев\",IF(BV17=3,\"мар\",IF(BV17=4,\"апр\",IF(BV17=5,\"май\",IF(BV17=6,\"июн\",IF(BV17=7,\"июл\",IF(BV17=8,\"авг\",IF(BV17=9,\"сен\",IF(BV17=10,\"окт\",IF(BV17=11,\"ноя\",\"дек\")))))))))))&BV18,IF($Q$16=Lists!$I$19,BV20,IF($Q$16=Lists!$I$20,(INT((BV17-1)/3)+1)&\"кв\"&BV18&\"г\",IF($Q$16=Lists!$I$21,BV16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BV20)&\"г.\",\"\")))))))","v":"2025-06-01"},{"$f":"IF(BW20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BW20)=1,\"вс\",IF(WEEKDAY(BW20)=2,\"пн\",IF(WEEKDAY(BW20)=3,\"вт\",IF(WEEKDAY(BW20)=4,\"ср\",IF(WEEKDAY(BW20)=5,\"чт\",IF(WEEKDAY(BW20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BW17,MONTH(BW20),$Z18:BW18,YEAR(BW20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BW17=1,\"янв\",IF(BW17=2,\"фев\",IF(BW17=3,\"мар\",IF(BW17=4,\"апр\",IF(BW17=5,\"май\",IF(BW17=6,\"июн\",IF(BW17=7,\"июл\",IF(BW17=8,\"авг\",IF(BW17=9,\"сен\",IF(BW17=10,\"окт\",IF(BW17=11,\"ноя\",\"дек\")))))))))))&BW18,IF($Q$16=Lists!$I$19,BW20,IF($Q$16=Lists!$I$20,(INT((BW17-1)/3)+1)&\"кв\"&BW18&\"г\",IF($Q$16=Lists!$I$21,BW16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BW20)&\"г.\",\"\")))))))","v":"2025-07-01"},{"$f":"IF(BX20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BX20)=1,\"вс\",IF(WEEKDAY(BX20)=2,\"пн\",IF(WEEKDAY(BX20)=3,\"вт\",IF(WEEKDAY(BX20)=4,\"ср\",IF(WEEKDAY(BX20)=5,\"чт\",IF(WEEKDAY(BX20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BX17,MONTH(BX20),$Z18:BX18,YEAR(BX20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BX17=1,\"янв\",IF(BX17=2,\"фев\",IF(BX17=3,\"мар\",IF(BX17=4,\"апр\",IF(BX17=5,\"май\",IF(BX17=6,\"июн\",IF(BX17=7,\"июл\",IF(BX17=8,\"авг\",IF(BX17=9,\"сен\",IF(BX17=10,\"окт\",IF(BX17=11,\"ноя\",\"дек\")))))))))))&BX18,IF($Q$16=Lists!$I$19,BX20,IF($Q$16=Lists!$I$20,(INT((BX17-1)/3)+1)&\"кв\"&BX18&\"г\",IF($Q$16=Lists!$I$21,BX16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BX20)&\"г.\",\"\")))))))","v":"2025-08-01"},{"$f":"IF(BY20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BY20)=1,\"вс\",IF(WEEKDAY(BY20)=2,\"пн\",IF(WEEKDAY(BY20)=3,\"вт\",IF(WEEKDAY(BY20)=4,\"ср\",IF(WEEKDAY(BY20)=5,\"чт\",IF(WEEKDAY(BY20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BY17,MONTH(BY20),$Z18:BY18,YEAR(BY20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BY17=1,\"янв\",IF(BY17=2,\"фев\",IF(BY17=3,\"мар\",IF(BY17=4,\"апр\",IF(BY17=5,\"май\",IF(BY17=6,\"июн\",IF(BY17=7,\"июл\",IF(BY17=8,\"авг\",IF(BY17=9,\"сен\",IF(BY17=10,\"окт\",IF(BY17=11,\"ноя\",\"дек\")))))))))))&BY18,IF($Q$16=Lists!$I$19,BY20,IF($Q$16=Lists!$I$20,(INT((BY17-1)/3)+1)&\"кв\"&BY18&\"г\",IF($Q$16=Lists!$I$21,BY16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BY20)&\"г.\",\"\")))))))","v":"2025-09-01"},{"$f":"IF(BZ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BZ20)=1,\"вс\",IF(WEEKDAY(BZ20)=2,\"пн\",IF(WEEKDAY(BZ20)=3,\"вт\",IF(WEEKDAY(BZ20)=4,\"ср\",IF(WEEKDAY(BZ20)=5,\"чт\",IF(WEEKDAY(BZ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BZ17,MONTH(BZ20),$Z18:BZ18,YEAR(BZ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BZ17=1,\"янв\",IF(BZ17=2,\"фев\",IF(BZ17=3,\"мар\",IF(BZ17=4,\"апр\",IF(BZ17=5,\"май\",IF(BZ17=6,\"июн\",IF(BZ17=7,\"июл\",IF(BZ17=8,\"авг\",IF(BZ17=9,\"сен\",IF(BZ17=10,\"окт\",IF(BZ17=11,\"ноя\",\"дек\")))))))))))&BZ18,IF($Q$16=Lists!$I$19,BZ20,IF($Q$16=Lists!$I$20,(INT((BZ17-1)/3)+1)&\"кв\"&BZ18&\"г\",IF($Q$16=Lists!$I$21,BZ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BZ20)&\"г.\",\"\")))))))","v":"2025-10-01"},{"$f":"IF(CA20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CA20)=1,\"вс\",IF(WEEKDAY(CA20)=2,\"пн\",IF(WEEKDAY(CA20)=3,\"вт\",IF(WEEKDAY(CA20)=4,\"ср\",IF(WEEKDAY(CA20)=5,\"чт\",IF(WEEKDAY(CA20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CA17,MONTH(CA20),$Z18:CA18,YEAR(CA20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CA17=1,\"янв\",IF(CA17=2,\"фев\",IF(CA17=3,\"мар\",IF(CA17=4,\"апр\",IF(CA17=5,\"май\",IF(CA17=6,\"июн\",IF(CA17=7,\"июл\",IF(CA17=8,\"авг\",IF(CA17=9,\"сен\",IF(CA17=10,\"окт\",IF(CA17=11,\"ноя\",\"дек\")))))))))))&CA18,IF($Q$16=Lists!$I$19,CA20,IF($Q$16=Lists!$I$20,(INT((CA17-1)/3)+1)&\"кв\"&CA18&\"г\",IF($Q$16=Lists!$I$21,CA16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CA20)&\"г.\",\"\")))))))","v":"2025-11-01"},{"$f":"IF(CB20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CB20)=1,\"вс\",IF(WEEKDAY(CB20)=2,\"пн\",IF(WEEKDAY(CB20)=3,\"вт\",IF(WEEKDAY(CB20)=4,\"ср\",IF(WEEKDAY(CB20)=5,\"чт\",IF(WEEKDAY(CB20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CB17,MONTH(CB20),$Z18:CB18,YEAR(CB20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CB17=1,\"янв\",IF(CB17=2,\"фев\",IF(CB17=3,\"мар\",IF(CB17=4,\"апр\",IF(CB17=5,\"май\",IF(CB17=6,\"июн\",IF(CB17=7,\"июл\",IF(CB17=8,\"авг\",IF(CB17=9,\"сен\",IF(CB17=10,\"окт\",IF(CB17=11,\"ноя\",\"дек\")))))))))))&CB18,IF($Q$16=Lists!$I$19,CB20,IF($Q$16=Lists!$I$20,(INT((CB17-1)/3)+1)&\"кв\"&CB18&\"г\",IF($Q$16=Lists!$I$21,CB16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CB20)&\"г.\",\"\")))))))","v":"2025-12-01"},{"$f":"IF(CC20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CC20)=1,\"вс\",IF(WEEKDAY(CC20)=2,\"пн\",IF(WEEKDAY(CC20)=3,\"вт\",IF(WEEKDAY(CC20)=4,\"ср\",IF(WEEKDAY(CC20)=5,\"чт\",IF(WEEKDAY(CC20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CC17,MONTH(CC20),$Z18:CC18,YEAR(CC20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CC17=1,\"янв\",IF(CC17=2,\"фев\",IF(CC17=3,\"мар\",IF(CC17=4,\"апр\",IF(CC17=5,\"май\",IF(CC17=6,\"июн\",IF(CC17=7,\"июл\",IF(CC17=8,\"авг\",IF(CC17=9,\"сен\",IF(CC17=10,\"окт\",IF(CC17=11,\"ноя\",\"дек\")))))))))))&CC18,IF($Q$16=Lists!$I$19,CC20,IF($Q$16=Lists!$I$20,(INT((CC17-1)/3)+1)&\"кв\"&CC18&\"г\",IF($Q$16=Lists!$I$21,CC16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CC20)&\"г.\",\"\")))))))","v":"2026-01-01"},{"$f":"IF(CD20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CD20)=1,\"вс\",IF(WEEKDAY(CD20)=2,\"пн\",IF(WEEKDAY(CD20)=3,\"вт\",IF(WEEKDAY(CD20)=4,\"ср\",IF(WEEKDAY(CD20)=5,\"чт\",IF(WEEKDAY(CD20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CD17,MONTH(CD20),$Z18:CD18,YEAR(CD20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CD17=1,\"янв\",IF(CD17=2,\"фев\",IF(CD17=3,\"мар\",IF(CD17=4,\"апр\",IF(CD17=5,\"май\",IF(CD17=6,\"июн\",IF(CD17=7,\"июл\",IF(CD17=8,\"авг\",IF(CD17=9,\"сен\",IF(CD17=10,\"окт\",IF(CD17=11,\"ноя\",\"дек\")))))))))))&CD18,IF($Q$16=Lists!$I$19,CD20,IF($Q$16=Lists!$I$20,(INT((CD17-1)/3)+1)&\"кв\"&CD18&\"г\",IF($Q$16=Lists!$I$21,CD16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CD20)&\"г.\",\"\")))))))","v":"2026-02-01"},{"$f":"IF(CE20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CE20)=1,\"вс\",IF(WEEKDAY(CE20)=2,\"пн\",IF(WEEKDAY(CE20)=3,\"вт\",IF(WEEKDAY(CE20)=4,\"ср\",IF(WEEKDAY(CE20)=5,\"чт\",IF(WEEKDAY(CE20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CE17,MONTH(CE20),$Z18:CE18,YEAR(CE20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CE17=1,\"янв\",IF(CE17=2,\"фев\",IF(CE17=3,\"мар\",IF(CE17=4,\"апр\",IF(CE17=5,\"май\",IF(CE17=6,\"июн\",IF(CE17=7,\"июл\",IF(CE17=8,\"авг\",IF(CE17=9,\"сен\",IF(CE17=10,\"окт\",IF(CE17=11,\"ноя\",\"дек\")))))))))))&CE18,IF($Q$16=Lists!$I$19,CE20,IF($Q$16=Lists!$I$20,(INT((CE17-1)/3)+1)&\"кв\"&CE18&\"г\",IF($Q$16=Lists!$I$21,CE16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CE20)&\"г.\",\"\")))))))","v":"2026-03-01"},{"$f":"IF(CF20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CF20)=1,\"вс\",IF(WEEKDAY(CF20)=2,\"пн\",IF(WEEKDAY(CF20)=3,\"вт\",IF(WEEKDAY(CF20)=4,\"ср\",IF(WEEKDAY(CF20)=5,\"чт\",IF(WEEKDAY(CF20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CF17,MONTH(CF20),$Z18:CF18,YEAR(CF20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CF17=1,\"янв\",IF(CF17=2,\"фев\",IF(CF17=3,\"мар\",IF(CF17=4,\"апр\",IF(CF17=5,\"май\",IF(CF17=6,\"июн\",IF(CF17=7,\"июл\",IF(CF17=8,\"авг\",IF(CF17=9,\"сен\",IF(CF17=10,\"окт\",IF(CF17=11,\"ноя\",\"дек\")))))))))))&CF18,IF($Q$16=Lists!$I$19,CF20,IF($Q$16=Lists!$I$20,(INT((CF17-1)/3)+1)&\"кв\"&CF18&\"г\",IF($Q$16=Lists!$I$21,CF16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CF20)&\"г.\",\"\")))))))","v":"2026-04-01"},{"$f":"IF(CG20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CG20)=1,\"вс\",IF(WEEKDAY(CG20)=2,\"пн\",IF(WEEKDAY(CG20)=3,\"вт\",IF(WEEKDAY(CG20)=4,\"ср\",IF(WEEKDAY(CG20)=5,\"чт\",IF(WEEKDAY(CG20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CG17,MONTH(CG20),$Z18:CG18,YEAR(CG20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CG17=1,\"янв\",IF(CG17=2,\"фев\",IF(CG17=3,\"мар\",IF(CG17=4,\"апр\",IF(CG17=5,\"май\",IF(CG17=6,\"июн\",IF(CG17=7,\"июл\",IF(CG17=8,\"авг\",IF(CG17=9,\"сен\",IF(CG17=10,\"окт\",IF(CG17=11,\"ноя\",\"дек\")))))))))))&CG18,IF($Q$16=Lists!$I$19,CG20,IF($Q$16=Lists!$I$20,(INT((CG17-1)/3)+1)&\"кв\"&CG18&\"г\",IF($Q$16=Lists!$I$21,CG16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CG20)&\"г.\",\"\")))))))","v":"2026-05-01"},{"$f":"IF(CH20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CH20)=1,\"вс\",IF(WEEKDAY(CH20)=2,\"пн\",IF(WEEKDAY(CH20)=3,\"вт\",IF(WEEKDAY(CH20)=4,\"ср\",IF(WEEKDAY(CH20)=5,\"чт\",IF(WEEKDAY(CH20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CH17,MONTH(CH20),$Z18:CH18,YEAR(CH20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CH17=1,\"янв\",IF(CH17=2,\"фев\",IF(CH17=3,\"мар\",IF(CH17=4,\"апр\",IF(CH17=5,\"май\",IF(CH17=6,\"июн\",IF(CH17=7,\"июл\",IF(CH17=8,\"авг\",IF(CH17=9,\"сен\",IF(CH17=10,\"окт\",IF(CH17=11,\"ноя\",\"дек\")))))))))))&CH18,IF($Q$16=Lists!$I$19,CH20,IF($Q$16=Lists!$I$20,(INT((CH17-1)/3)+1)&\"кв\"&CH18&\"г\",IF($Q$16=Lists!$I$21,CH16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CH20)&\"г.\",\"\")))))))","v":"2026-06-01"},{"$f":"IF(CI20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CI20)=1,\"вс\",IF(WEEKDAY(CI20)=2,\"пн\",IF(WEEKDAY(CI20)=3,\"вт\",IF(WEEKDAY(CI20)=4,\"ср\",IF(WEEKDAY(CI20)=5,\"чт\",IF(WEEKDAY(CI20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CI17,MONTH(CI20),$Z18:CI18,YEAR(CI20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CI17=1,\"янв\",IF(CI17=2,\"фев\",IF(CI17=3,\"мар\",IF(CI17=4,\"апр\",IF(CI17=5,\"май\",IF(CI17=6,\"июн\",IF(CI17=7,\"июл\",IF(CI17=8,\"авг\",IF(CI17=9,\"сен\",IF(CI17=10,\"окт\",IF(CI17=11,\"ноя\",\"дек\")))))))))))&CI18,IF($Q$16=Lists!$I$19,CI20,IF($Q$16=Lists!$I$20,(INT((CI17-1)/3)+1)&\"кв\"&CI18&\"г\",IF($Q$16=Lists!$I$21,CI16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CI20)&\"г.\",\"\")))))))","v":"2026-07-01"},{"$f":"IF(CJ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CJ20)=1,\"вс\",IF(WEEKDAY(CJ20)=2,\"пн\",IF(WEEKDAY(CJ20)=3,\"вт\",IF(WEEKDAY(CJ20)=4,\"ср\",IF(WEEKDAY(CJ20)=5,\"чт\",IF(WEEKDAY(CJ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CJ17,MONTH(CJ20),$Z18:CJ18,YEAR(CJ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CJ17=1,\"янв\",IF(CJ17=2,\"фев\",IF(CJ17=3,\"мар\",IF(CJ17=4,\"апр\",IF(CJ17=5,\"май\",IF(CJ17=6,\"июн\",IF(CJ17=7,\"июл\",IF(CJ17=8,\"авг\",IF(CJ17=9,\"сен\",IF(CJ17=10,\"окт\",IF(CJ17=11,\"ноя\",\"дек\")))))))))))&CJ18,IF($Q$16=Lists!$I$19,CJ20,IF($Q$16=Lists!$I$20,(INT((CJ17-1)/3)+1)&\"кв\"&CJ18&\"г\",IF($Q$16=Lists!$I$21,CJ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CJ20)&\"г.\",\"\")))))))","v":"2026-08-01"},{"$f":"IF(CK20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CK20)=1,\"вс\",IF(WEEKDAY(CK20)=2,\"пн\",IF(WEEKDAY(CK20)=3,\"вт\",IF(WEEKDAY(CK20)=4,\"ср\",IF(WEEKDAY(CK20)=5,\"чт\",IF(WEEKDAY(CK20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CK17,MONTH(CK20),$Z18:CK18,YEAR(CK20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CK17=1,\"янв\",IF(CK17=2,\"фев\",IF(CK17=3,\"мар\",IF(CK17=4,\"апр\",IF(CK17=5,\"май\",IF(CK17=6,\"июн\",IF(CK17=7,\"июл\",IF(CK17=8,\"авг\",IF(CK17=9,\"сен\",IF(CK17=10,\"окт\",IF(CK17=11,\"ноя\",\"дек\")))))))))))&CK18,IF($Q$16=Lists!$I$19,CK20,IF($Q$16=Lists!$I$20,(INT((CK17-1)/3)+1)&\"кв\"&CK18&\"г\",IF($Q$16=Lists!$I$21,CK16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CK20)&\"г.\",\"\")))))))","v":"2026-09-01"},{"$f":"IF(CL20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CL20)=1,\"вс\",IF(WEEKDAY(CL20)=2,\"пн\",IF(WEEKDAY(CL20)=3,\"вт\",IF(WEEKDAY(CL20)=4,\"ср\",IF(WEEKDAY(CL20)=5,\"чт\",IF(WEEKDAY(CL20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CL17,MONTH(CL20),$Z18:CL18,YEAR(CL20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CL17=1,\"янв\",IF(CL17=2,\"фев\",IF(CL17=3,\"мар\",IF(CL17=4,\"апр\",IF(CL17=5,\"май\",IF(CL17=6,\"июн\",IF(CL17=7,\"июл\",IF(CL17=8,\"авг\",IF(CL17=9,\"сен\",IF(CL17=10,\"окт\",IF(CL17=11,\"ноя\",\"дек\")))))))))))&CL18,IF($Q$16=Lists!$I$19,CL20,IF($Q$16=Lists!$I$20,(INT((CL17-1)/3)+1)&\"кв\"&CL18&\"г\",IF($Q$16=Lists!$I$21,CL16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CL20)&\"г.\",\"\")))))))","v":"2026-10-01"},{"$f":"IF(CM20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CM20)=1,\"вс\",IF(WEEKDAY(CM20)=2,\"пн\",IF(WEEKDAY(CM20)=3,\"вт\",IF(WEEKDAY(CM20)=4,\"ср\",IF(WEEKDAY(CM20)=5,\"чт\",IF(WEEKDAY(CM20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CM17,MONTH(CM20),$Z18:CM18,YEAR(CM20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CM17=1,\"янв\",IF(CM17=2,\"фев\",IF(CM17=3,\"мар\",IF(CM17=4,\"апр\",IF(CM17=5,\"май\",IF(CM17=6,\"июн\",IF(CM17=7,\"июл\",IF(CM17=8,\"авг\",IF(CM17=9,\"сен\",IF(CM17=10,\"окт\",IF(CM17=11,\"ноя\",\"дек\")))))))))))&CM18,IF($Q$16=Lists!$I$19,CM20,IF($Q$16=Lists!$I$20,(INT((CM17-1)/3)+1)&\"кв\"&CM18&\"г\",IF($Q$16=Lists!$I$21,CM16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CM20)&\"г.\",\"\")))))))","v":"2026-11-01"},{"$f":"IF(CN20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CN20)=1,\"вс\",IF(WEEKDAY(CN20)=2,\"пн\",IF(WEEKDAY(CN20)=3,\"вт\",IF(WEEKDAY(CN20)=4,\"ср\",IF(WEEKDAY(CN20)=5,\"чт\",IF(WEEKDAY(CN20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CN17,MONTH(CN20),$Z18:CN18,YEAR(CN20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CN17=1,\"янв\",IF(CN17=2,\"фев\",IF(CN17=3,\"мар\",IF(CN17=4,\"апр\",IF(CN17=5,\"май\",IF(CN17=6,\"июн\",IF(CN17=7,\"июл\",IF(CN17=8,\"авг\",IF(CN17=9,\"сен\",IF(CN17=10,\"окт\",IF(CN17=11,\"ноя\",\"дек\")))))))))))&CN18,IF($Q$16=Lists!$I$19,CN20,IF($Q$16=Lists!$I$20,(INT((CN17-1)/3)+1)&\"кв\"&CN18&\"г\",IF($Q$16=Lists!$I$21,CN16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CN20)&\"г.\",\"\")))))))","v":"2026-12-01"},{"$f":"IF(CO20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CO20)=1,\"вс\",IF(WEEKDAY(CO20)=2,\"пн\",IF(WEEKDAY(CO20)=3,\"вт\",IF(WEEKDAY(CO20)=4,\"ср\",IF(WEEKDAY(CO20)=5,\"чт\",IF(WEEKDAY(CO20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CO17,MONTH(CO20),$Z18:CO18,YEAR(CO20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CO17=1,\"янв\",IF(CO17=2,\"фев\",IF(CO17=3,\"мар\",IF(CO17=4,\"апр\",IF(CO17=5,\"май\",IF(CO17=6,\"июн\",IF(CO17=7,\"июл\",IF(CO17=8,\"авг\",IF(CO17=9,\"сен\",IF(CO17=10,\"окт\",IF(CO17=11,\"ноя\",\"дек\")))))))))))&CO18,IF($Q$16=Lists!$I$19,CO20,IF($Q$16=Lists!$I$20,(INT((CO17-1)/3)+1)&\"кв\"&CO18&\"г\",IF($Q$16=Lists!$I$21,CO16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CO20)&\"г.\",\"\")))))))","v":"2027-01-01"},{"$f":"IF(CP20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CP20)=1,\"вс\",IF(WEEKDAY(CP20)=2,\"пн\",IF(WEEKDAY(CP20)=3,\"вт\",IF(WEEKDAY(CP20)=4,\"ср\",IF(WEEKDAY(CP20)=5,\"чт\",IF(WEEKDAY(CP20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CP17,MONTH(CP20),$Z18:CP18,YEAR(CP20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CP17=1,\"янв\",IF(CP17=2,\"фев\",IF(CP17=3,\"мар\",IF(CP17=4,\"апр\",IF(CP17=5,\"май\",IF(CP17=6,\"июн\",IF(CP17=7,\"июл\",IF(CP17=8,\"авг\",IF(CP17=9,\"сен\",IF(CP17=10,\"окт\",IF(CP17=11,\"ноя\",\"дек\")))))))))))&CP18,IF($Q$16=Lists!$I$19,CP20,IF($Q$16=Lists!$I$20,(INT((CP17-1)/3)+1)&\"кв\"&CP18&\"г\",IF($Q$16=Lists!$I$21,CP16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CP20)&\"г.\",\"\")))))))","v":"2027-02-01"},{"$f":"IF(CQ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CQ20)=1,\"вс\",IF(WEEKDAY(CQ20)=2,\"пн\",IF(WEEKDAY(CQ20)=3,\"вт\",IF(WEEKDAY(CQ20)=4,\"ср\",IF(WEEKDAY(CQ20)=5,\"чт\",IF(WEEKDAY(CQ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CQ17,MONTH(CQ20),$Z18:CQ18,YEAR(CQ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CQ17=1,\"янв\",IF(CQ17=2,\"фев\",IF(CQ17=3,\"мар\",IF(CQ17=4,\"апр\",IF(CQ17=5,\"май\",IF(CQ17=6,\"июн\",IF(CQ17=7,\"июл\",IF(CQ17=8,\"авг\",IF(CQ17=9,\"сен\",IF(CQ17=10,\"окт\",IF(CQ17=11,\"ноя\",\"дек\")))))))))))&CQ18,IF($Q$16=Lists!$I$19,CQ20,IF($Q$16=Lists!$I$20,(INT((CQ17-1)/3)+1)&\"кв\"&CQ18&\"г\",IF($Q$16=Lists!$I$21,CQ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CQ20)&\"г.\",\"\")))))))","v":"2027-03-01"},{"$f":"IF(CR20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CR20)=1,\"вс\",IF(WEEKDAY(CR20)=2,\"пн\",IF(WEEKDAY(CR20)=3,\"вт\",IF(WEEKDAY(CR20)=4,\"ср\",IF(WEEKDAY(CR20)=5,\"чт\",IF(WEEKDAY(CR20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CR17,MONTH(CR20),$Z18:CR18,YEAR(CR20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CR17=1,\"янв\",IF(CR17=2,\"фев\",IF(CR17=3,\"мар\",IF(CR17=4,\"апр\",IF(CR17=5,\"май\",IF(CR17=6,\"июн\",IF(CR17=7,\"июл\",IF(CR17=8,\"авг\",IF(CR17=9,\"сен\",IF(CR17=10,\"окт\",IF(CR17=11,\"ноя\",\"дек\")))))))))))&CR18,IF($Q$16=Lists!$I$19,CR20,IF($Q$16=Lists!$I$20,(INT((CR17-1)/3)+1)&\"кв\"&CR18&\"г\",IF($Q$16=Lists!$I$21,CR16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CR20)&\"г.\",\"\")))))))","v":"2027-04-01"},{"$f":"IF(CS20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CS20)=1,\"вс\",IF(WEEKDAY(CS20)=2,\"пн\",IF(WEEKDAY(CS20)=3,\"вт\",IF(WEEKDAY(CS20)=4,\"ср\",IF(WEEKDAY(CS20)=5,\"чт\",IF(WEEKDAY(CS20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CS17,MONTH(CS20),$Z18:CS18,YEAR(CS20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CS17=1,\"янв\",IF(CS17=2,\"фев\",IF(CS17=3,\"мар\",IF(CS17=4,\"апр\",IF(CS17=5,\"май\",IF(CS17=6,\"июн\",IF(CS17=7,\"июл\",IF(CS17=8,\"авг\",IF(CS17=9,\"сен\",IF(CS17=10,\"окт\",IF(CS17=11,\"ноя\",\"дек\")))))))))))&CS18,IF($Q$16=Lists!$I$19,CS20,IF($Q$16=Lists!$I$20,(INT((CS17-1)/3)+1)&\"кв\"&CS18&\"г\",IF($Q$16=Lists!$I$21,CS16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CS20)&\"г.\",\"\")))))))","v":"2027-05-01"},{"$f":"IF(CT20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CT20)=1,\"вс\",IF(WEEKDAY(CT20)=2,\"пн\",IF(WEEKDAY(CT20)=3,\"вт\",IF(WEEKDAY(CT20)=4,\"ср\",IF(WEEKDAY(CT20)=5,\"чт\",IF(WEEKDAY(CT20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CT17,MONTH(CT20),$Z18:CT18,YEAR(CT20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CT17=1,\"янв\",IF(CT17=2,\"фев\",IF(CT17=3,\"мар\",IF(CT17=4,\"апр\",IF(CT17=5,\"май\",IF(CT17=6,\"июн\",IF(CT17=7,\"июл\",IF(CT17=8,\"авг\",IF(CT17=9,\"сен\",IF(CT17=10,\"окт\",IF(CT17=11,\"ноя\",\"дек\")))))))))))&CT18,IF($Q$16=Lists!$I$19,CT20,IF($Q$16=Lists!$I$20,(INT((CT17-1)/3)+1)&\"кв\"&CT18&\"г\",IF($Q$16=Lists!$I$21,CT16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CT20)&\"г.\",\"\")))))))","v":"2027-06-01"},{"$f":"IF(CU20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CU20)=1,\"вс\",IF(WEEKDAY(CU20)=2,\"пн\",IF(WEEKDAY(CU20)=3,\"вт\",IF(WEEKDAY(CU20)=4,\"ср\",IF(WEEKDAY(CU20)=5,\"чт\",IF(WEEKDAY(CU20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CU17,MONTH(CU20),$Z18:CU18,YEAR(CU20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CU17=1,\"янв\",IF(CU17=2,\"фев\",IF(CU17=3,\"мар\",IF(CU17=4,\"апр\",IF(CU17=5,\"май\",IF(CU17=6,\"июн\",IF(CU17=7,\"июл\",IF(CU17=8,\"авг\",IF(CU17=9,\"сен\",IF(CU17=10,\"окт\",IF(CU17=11,\"ноя\",\"дек\")))))))))))&CU18,IF($Q$16=Lists!$I$19,CU20,IF($Q$16=Lists!$I$20,(INT((CU17-1)/3)+1)&\"кв\"&CU18&\"г\",IF($Q$16=Lists!$I$21,CU16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CU20)&\"г.\",\"\")))))))","v":"2027-07-01"},{"$f":"IF(CV20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CV20)=1,\"вс\",IF(WEEKDAY(CV20)=2,\"пн\",IF(WEEKDAY(CV20)=3,\"вт\",IF(WEEKDAY(CV20)=4,\"ср\",IF(WEEKDAY(CV20)=5,\"чт\",IF(WEEKDAY(CV20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CV17,MONTH(CV20),$Z18:CV18,YEAR(CV20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CV17=1,\"янв\",IF(CV17=2,\"фев\",IF(CV17=3,\"мар\",IF(CV17=4,\"апр\",IF(CV17=5,\"май\",IF(CV17=6,\"июн\",IF(CV17=7,\"июл\",IF(CV17=8,\"авг\",IF(CV17=9,\"сен\",IF(CV17=10,\"окт\",IF(CV17=11,\"ноя\",\"дек\")))))))))))&CV18,IF($Q$16=Lists!$I$19,CV20,IF($Q$16=Lists!$I$20,(INT((CV17-1)/3)+1)&\"кв\"&CV18&\"г\",IF($Q$16=Lists!$I$21,CV16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CV20)&\"г.\",\"\")))))))","v":"2027-08-01"},{"$f":"IF(CW20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CW20)=1,\"вс\",IF(WEEKDAY(CW20)=2,\"пн\",IF(WEEKDAY(CW20)=3,\"вт\",IF(WEEKDAY(CW20)=4,\"ср\",IF(WEEKDAY(CW20)=5,\"чт\",IF(WEEKDAY(CW20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CW17,MONTH(CW20),$Z18:CW18,YEAR(CW20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CW17=1,\"янв\",IF(CW17=2,\"фев\",IF(CW17=3,\"мар\",IF(CW17=4,\"апр\",IF(CW17=5,\"май\",IF(CW17=6,\"июн\",IF(CW17=7,\"июл\",IF(CW17=8,\"авг\",IF(CW17=9,\"сен\",IF(CW17=10,\"окт\",IF(CW17=11,\"ноя\",\"дек\")))))))))))&CW18,IF($Q$16=Lists!$I$19,CW20,IF($Q$16=Lists!$I$20,(INT((CW17-1)/3)+1)&\"кв\"&CW18&\"г\",IF($Q$16=Lists!$I$21,CW16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CW20)&\"г.\",\"\")))))))","v":"2027-09-01"},{"$f":"IF(CX20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CX20)=1,\"вс\",IF(WEEKDAY(CX20)=2,\"пн\",IF(WEEKDAY(CX20)=3,\"вт\",IF(WEEKDAY(CX20)=4,\"ср\",IF(WEEKDAY(CX20)=5,\"чт\",IF(WEEKDAY(CX20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CX17,MONTH(CX20),$Z18:CX18,YEAR(CX20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CX17=1,\"янв\",IF(CX17=2,\"фев\",IF(CX17=3,\"мар\",IF(CX17=4,\"апр\",IF(CX17=5,\"май\",IF(CX17=6,\"июн\",IF(CX17=7,\"июл\",IF(CX17=8,\"авг\",IF(CX17=9,\"сен\",IF(CX17=10,\"окт\",IF(CX17=11,\"ноя\",\"дек\")))))))))))&CX18,IF($Q$16=Lists!$I$19,CX20,IF($Q$16=Lists!$I$20,(INT((CX17-1)/3)+1)&\"кв\"&CX18&\"г\",IF($Q$16=Lists!$I$21,CX16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CX20)&\"г.\",\"\")))))))","v":"2027-10-01"},{"$f":"IF(CY20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CY20)=1,\"вс\",IF(WEEKDAY(CY20)=2,\"пн\",IF(WEEKDAY(CY20)=3,\"вт\",IF(WEEKDAY(CY20)=4,\"ср\",IF(WEEKDAY(CY20)=5,\"чт\",IF(WEEKDAY(CY20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CY17,MONTH(CY20),$Z18:CY18,YEAR(CY20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CY17=1,\"янв\",IF(CY17=2,\"фев\",IF(CY17=3,\"мар\",IF(CY17=4,\"апр\",IF(CY17=5,\"май\",IF(CY17=6,\"июн\",IF(CY17=7,\"июл\",IF(CY17=8,\"авг\",IF(CY17=9,\"сен\",IF(CY17=10,\"окт\",IF(CY17=11,\"ноя\",\"дек\")))))))))))&CY18,IF($Q$16=Lists!$I$19,CY20,IF($Q$16=Lists!$I$20,(INT((CY17-1)/3)+1)&\"кв\"&CY18&\"г\",IF($Q$16=Lists!$I$21,CY16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CY20)&\"г.\",\"\")))))))","v":"2027-11-01"},{"$f":"IF(CZ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CZ20)=1,\"вс\",IF(WEEKDAY(CZ20)=2,\"пн\",IF(WEEKDAY(CZ20)=3,\"вт\",IF(WEEKDAY(CZ20)=4,\"ср\",IF(WEEKDAY(CZ20)=5,\"чт\",IF(WEEKDAY(CZ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CZ17,MONTH(CZ20),$Z18:CZ18,YEAR(CZ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CZ17=1,\"янв\",IF(CZ17=2,\"фев\",IF(CZ17=3,\"мар\",IF(CZ17=4,\"апр\",IF(CZ17=5,\"май\",IF(CZ17=6,\"июн\",IF(CZ17=7,\"июл\",IF(CZ17=8,\"авг\",IF(CZ17=9,\"сен\",IF(CZ17=10,\"окт\",IF(CZ17=11,\"ноя\",\"дек\")))))))))))&CZ18,IF($Q$16=Lists!$I$19,CZ20,IF($Q$16=Lists!$I$20,(INT((CZ17-1)/3)+1)&\"кв\"&CZ18&\"г\",IF($Q$16=Lists!$I$21,CZ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CZ20)&\"г.\",\"\")))))))","v":"2027-12-01"},{"$f":"IF(DA20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DA20)=1,\"вс\",IF(WEEKDAY(DA20)=2,\"пн\",IF(WEEKDAY(DA20)=3,\"вт\",IF(WEEKDAY(DA20)=4,\"ср\",IF(WEEKDAY(DA20)=5,\"чт\",IF(WEEKDAY(DA20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DA17,MONTH(DA20),$Z18:DA18,YEAR(DA20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DA17=1,\"янв\",IF(DA17=2,\"фев\",IF(DA17=3,\"мар\",IF(DA17=4,\"апр\",IF(DA17=5,\"май\",IF(DA17=6,\"июн\",IF(DA17=7,\"июл\",IF(DA17=8,\"авг\",IF(DA17=9,\"сен\",IF(DA17=10,\"окт\",IF(DA17=11,\"ноя\",\"дек\")))))))))))&DA18,IF($Q$16=Lists!$I$19,DA20,IF($Q$16=Lists!$I$20,(INT((DA17-1)/3)+1)&\"кв\"&DA18&\"г\",IF($Q$16=Lists!$I$21,DA16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DA20)&\"г.\",\"\")))))))","v":"2028-01-01"},{"$f":"IF(DB20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DB20)=1,\"вс\",IF(WEEKDAY(DB20)=2,\"пн\",IF(WEEKDAY(DB20)=3,\"вт\",IF(WEEKDAY(DB20)=4,\"ср\",IF(WEEKDAY(DB20)=5,\"чт\",IF(WEEKDAY(DB20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DB17,MONTH(DB20),$Z18:DB18,YEAR(DB20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DB17=1,\"янв\",IF(DB17=2,\"фев\",IF(DB17=3,\"мар\",IF(DB17=4,\"апр\",IF(DB17=5,\"май\",IF(DB17=6,\"июн\",IF(DB17=7,\"июл\",IF(DB17=8,\"авг\",IF(DB17=9,\"сен\",IF(DB17=10,\"окт\",IF(DB17=11,\"ноя\",\"дек\")))))))))))&DB18,IF($Q$16=Lists!$I$19,DB20,IF($Q$16=Lists!$I$20,(INT((DB17-1)/3)+1)&\"кв\"&DB18&\"г\",IF($Q$16=Lists!$I$21,DB16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DB20)&\"г.\",\"\")))))))","v":"2028-02-01"},{"$f":"IF(DC20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DC20)=1,\"вс\",IF(WEEKDAY(DC20)=2,\"пн\",IF(WEEKDAY(DC20)=3,\"вт\",IF(WEEKDAY(DC20)=4,\"ср\",IF(WEEKDAY(DC20)=5,\"чт\",IF(WEEKDAY(DC20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DC17,MONTH(DC20),$Z18:DC18,YEAR(DC20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DC17=1,\"янв\",IF(DC17=2,\"фев\",IF(DC17=3,\"мар\",IF(DC17=4,\"апр\",IF(DC17=5,\"май\",IF(DC17=6,\"июн\",IF(DC17=7,\"июл\",IF(DC17=8,\"авг\",IF(DC17=9,\"сен\",IF(DC17=10,\"окт\",IF(DC17=11,\"ноя\",\"дек\")))))))))))&DC18,IF($Q$16=Lists!$I$19,DC20,IF($Q$16=Lists!$I$20,(INT((DC17-1)/3)+1)&\"кв\"&DC18&\"г\",IF($Q$16=Lists!$I$21,DC16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DC20)&\"г.\",\"\")))))))","v":"2028-03-01"},{"$f":"IF(DD20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DD20)=1,\"вс\",IF(WEEKDAY(DD20)=2,\"пн\",IF(WEEKDAY(DD20)=3,\"вт\",IF(WEEKDAY(DD20)=4,\"ср\",IF(WEEKDAY(DD20)=5,\"чт\",IF(WEEKDAY(DD20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DD17,MONTH(DD20),$Z18:DD18,YEAR(DD20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DD17=1,\"янв\",IF(DD17=2,\"фев\",IF(DD17=3,\"мар\",IF(DD17=4,\"апр\",IF(DD17=5,\"май\",IF(DD17=6,\"июн\",IF(DD17=7,\"июл\",IF(DD17=8,\"авг\",IF(DD17=9,\"сен\",IF(DD17=10,\"окт\",IF(DD17=11,\"ноя\",\"дек\")))))))))))&DD18,IF($Q$16=Lists!$I$19,DD20,IF($Q$16=Lists!$I$20,(INT((DD17-1)/3)+1)&\"кв\"&DD18&\"г\",IF($Q$16=Lists!$I$21,DD16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DD20)&\"г.\",\"\")))))))","v":"2028-04-01"},{"$f":"IF(DE20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DE20)=1,\"вс\",IF(WEEKDAY(DE20)=2,\"пн\",IF(WEEKDAY(DE20)=3,\"вт\",IF(WEEKDAY(DE20)=4,\"ср\",IF(WEEKDAY(DE20)=5,\"чт\",IF(WEEKDAY(DE20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DE17,MONTH(DE20),$Z18:DE18,YEAR(DE20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DE17=1,\"янв\",IF(DE17=2,\"фев\",IF(DE17=3,\"мар\",IF(DE17=4,\"апр\",IF(DE17=5,\"май\",IF(DE17=6,\"июн\",IF(DE17=7,\"июл\",IF(DE17=8,\"авг\",IF(DE17=9,\"сен\",IF(DE17=10,\"окт\",IF(DE17=11,\"ноя\",\"дек\")))))))))))&DE18,IF($Q$16=Lists!$I$19,DE20,IF($Q$16=Lists!$I$20,(INT((DE17-1)/3)+1)&\"кв\"&DE18&\"г\",IF($Q$16=Lists!$I$21,DE16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DE20)&\"г.\",\"\")))))))","v":"2028-05-01"},{"$f":"IF(DF20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DF20)=1,\"вс\",IF(WEEKDAY(DF20)=2,\"пн\",IF(WEEKDAY(DF20)=3,\"вт\",IF(WEEKDAY(DF20)=4,\"ср\",IF(WEEKDAY(DF20)=5,\"чт\",IF(WEEKDAY(DF20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DF17,MONTH(DF20),$Z18:DF18,YEAR(DF20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DF17=1,\"янв\",IF(DF17=2,\"фев\",IF(DF17=3,\"мар\",IF(DF17=4,\"апр\",IF(DF17=5,\"май\",IF(DF17=6,\"июн\",IF(DF17=7,\"июл\",IF(DF17=8,\"авг\",IF(DF17=9,\"сен\",IF(DF17=10,\"окт\",IF(DF17=11,\"ноя\",\"дек\")))))))))))&DF18,IF($Q$16=Lists!$I$19,DF20,IF($Q$16=Lists!$I$20,(INT((DF17-1)/3)+1)&\"кв\"&DF18&\"г\",IF($Q$16=Lists!$I$21,DF16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DF20)&\"г.\",\"\")))))))","v":"2028-06-01"},{"$f":"IF(DG20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DG20)=1,\"вс\",IF(WEEKDAY(DG20)=2,\"пн\",IF(WEEKDAY(DG20)=3,\"вт\",IF(WEEKDAY(DG20)=4,\"ср\",IF(WEEKDAY(DG20)=5,\"чт\",IF(WEEKDAY(DG20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DG17,MONTH(DG20),$Z18:DG18,YEAR(DG20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DG17=1,\"янв\",IF(DG17=2,\"фев\",IF(DG17=3,\"мар\",IF(DG17=4,\"апр\",IF(DG17=5,\"май\",IF(DG17=6,\"июн\",IF(DG17=7,\"июл\",IF(DG17=8,\"авг\",IF(DG17=9,\"сен\",IF(DG17=10,\"окт\",IF(DG17=11,\"ноя\",\"дек\")))))))))))&DG18,IF($Q$16=Lists!$I$19,DG20,IF($Q$16=Lists!$I$20,(INT((DG17-1)/3)+1)&\"кв\"&DG18&\"г\",IF($Q$16=Lists!$I$21,DG16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DG20)&\"г.\",\"\")))))))","v":"2028-07-01"},{"$f":"IF(DH20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DH20)=1,\"вс\",IF(WEEKDAY(DH20)=2,\"пн\",IF(WEEKDAY(DH20)=3,\"вт\",IF(WEEKDAY(DH20)=4,\"ср\",IF(WEEKDAY(DH20)=5,\"чт\",IF(WEEKDAY(DH20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DH17,MONTH(DH20),$Z18:DH18,YEAR(DH20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DH17=1,\"янв\",IF(DH17=2,\"фев\",IF(DH17=3,\"мар\",IF(DH17=4,\"апр\",IF(DH17=5,\"май\",IF(DH17=6,\"июн\",IF(DH17=7,\"июл\",IF(DH17=8,\"авг\",IF(DH17=9,\"сен\",IF(DH17=10,\"окт\",IF(DH17=11,\"ноя\",\"дек\")))))))))))&DH18,IF($Q$16=Lists!$I$19,DH20,IF($Q$16=Lists!$I$20,(INT((DH17-1)/3)+1)&\"кв\"&DH18&\"г\",IF($Q$16=Lists!$I$21,DH16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DH20)&\"г.\",\"\")))))))","v":"2028-08-01"},{"$f":"IF(DI20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DI20)=1,\"вс\",IF(WEEKDAY(DI20)=2,\"пн\",IF(WEEKDAY(DI20)=3,\"вт\",IF(WEEKDAY(DI20)=4,\"ср\",IF(WEEKDAY(DI20)=5,\"чт\",IF(WEEKDAY(DI20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DI17,MONTH(DI20),$Z18:DI18,YEAR(DI20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DI17=1,\"янв\",IF(DI17=2,\"фев\",IF(DI17=3,\"мар\",IF(DI17=4,\"апр\",IF(DI17=5,\"май\",IF(DI17=6,\"июн\",IF(DI17=7,\"июл\",IF(DI17=8,\"авг\",IF(DI17=9,\"сен\",IF(DI17=10,\"окт\",IF(DI17=11,\"ноя\",\"дек\")))))))))))&DI18,IF($Q$16=Lists!$I$19,DI20,IF($Q$16=Lists!$I$20,(INT((DI17-1)/3)+1)&\"кв\"&DI18&\"г\",IF($Q$16=Lists!$I$21,DI16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DI20)&\"г.\",\"\")))))))","v":"2028-09-01"},{"$f":"IF(DJ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DJ20)=1,\"вс\",IF(WEEKDAY(DJ20)=2,\"пн\",IF(WEEKDAY(DJ20)=3,\"вт\",IF(WEEKDAY(DJ20)=4,\"ср\",IF(WEEKDAY(DJ20)=5,\"чт\",IF(WEEKDAY(DJ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DJ17,MONTH(DJ20),$Z18:DJ18,YEAR(DJ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DJ17=1,\"янв\",IF(DJ17=2,\"фев\",IF(DJ17=3,\"мар\",IF(DJ17=4,\"апр\",IF(DJ17=5,\"май\",IF(DJ17=6,\"июн\",IF(DJ17=7,\"июл\",IF(DJ17=8,\"авг\",IF(DJ17=9,\"сен\",IF(DJ17=10,\"окт\",IF(DJ17=11,\"ноя\",\"дек\")))))))))))&DJ18,IF($Q$16=Lists!$I$19,DJ20,IF($Q$16=Lists!$I$20,(INT((DJ17-1)/3)+1)&\"кв\"&DJ18&\"г\",IF($Q$16=Lists!$I$21,DJ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DJ20)&\"г.\",\"\")))))))","v":"2028-10-01"},{"$f":"IF(DK20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DK20)=1,\"вс\",IF(WEEKDAY(DK20)=2,\"пн\",IF(WEEKDAY(DK20)=3,\"вт\",IF(WEEKDAY(DK20)=4,\"ср\",IF(WEEKDAY(DK20)=5,\"чт\",IF(WEEKDAY(DK20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DK17,MONTH(DK20),$Z18:DK18,YEAR(DK20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DK17=1,\"янв\",IF(DK17=2,\"фев\",IF(DK17=3,\"мар\",IF(DK17=4,\"апр\",IF(DK17=5,\"май\",IF(DK17=6,\"июн\",IF(DK17=7,\"июл\",IF(DK17=8,\"авг\",IF(DK17=9,\"сен\",IF(DK17=10,\"окт\",IF(DK17=11,\"ноя\",\"дек\")))))))))))&DK18,IF($Q$16=Lists!$I$19,DK20,IF($Q$16=Lists!$I$20,(INT((DK17-1)/3)+1)&\"кв\"&DK18&\"г\",IF($Q$16=Lists!$I$21,DK16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DK20)&\"г.\",\"\")))))))","v":"2028-11-01"},{"$f":"IF(DL20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DL20)=1,\"вс\",IF(WEEKDAY(DL20)=2,\"пн\",IF(WEEKDAY(DL20)=3,\"вт\",IF(WEEKDAY(DL20)=4,\"ср\",IF(WEEKDAY(DL20)=5,\"чт\",IF(WEEKDAY(DL20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DL17,MONTH(DL20),$Z18:DL18,YEAR(DL20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DL17=1,\"янв\",IF(DL17=2,\"фев\",IF(DL17=3,\"мар\",IF(DL17=4,\"апр\",IF(DL17=5,\"май\",IF(DL17=6,\"июн\",IF(DL17=7,\"июл\",IF(DL17=8,\"авг\",IF(DL17=9,\"сен\",IF(DL17=10,\"окт\",IF(DL17=11,\"ноя\",\"дек\")))))))))))&DL18,IF($Q$16=Lists!$I$19,DL20,IF($Q$16=Lists!$I$20,(INT((DL17-1)/3)+1)&\"кв\"&DL18&\"г\",IF($Q$16=Lists!$I$21,DL16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DL20)&\"г.\",\"\")))))))","v":"2028-12-01"},{"$f":"IF(DM20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DM20)=1,\"вс\",IF(WEEKDAY(DM20)=2,\"пн\",IF(WEEKDAY(DM20)=3,\"вт\",IF(WEEKDAY(DM20)=4,\"ср\",IF(WEEKDAY(DM20)=5,\"чт\",IF(WEEKDAY(DM20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DM17,MONTH(DM20),$Z18:DM18,YEAR(DM20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DM17=1,\"янв\",IF(DM17=2,\"фев\",IF(DM17=3,\"мар\",IF(DM17=4,\"апр\",IF(DM17=5,\"май\",IF(DM17=6,\"июн\",IF(DM17=7,\"июл\",IF(DM17=8,\"авг\",IF(DM17=9,\"сен\",IF(DM17=10,\"окт\",IF(DM17=11,\"ноя\",\"дек\")))))))))))&DM18,IF($Q$16=Lists!$I$19,DM20,IF($Q$16=Lists!$I$20,(INT((DM17-1)/3)+1)&\"кв\"&DM18&\"г\",IF($Q$16=Lists!$I$21,DM16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DM20)&\"г.\",\"\")))))))","v":"2029-01-01"},{"$f":"IF(DN20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DN20)=1,\"вс\",IF(WEEKDAY(DN20)=2,\"пн\",IF(WEEKDAY(DN20)=3,\"вт\",IF(WEEKDAY(DN20)=4,\"ср\",IF(WEEKDAY(DN20)=5,\"чт\",IF(WEEKDAY(DN20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DN17,MONTH(DN20),$Z18:DN18,YEAR(DN20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DN17=1,\"янв\",IF(DN17=2,\"фев\",IF(DN17=3,\"мар\",IF(DN17=4,\"апр\",IF(DN17=5,\"май\",IF(DN17=6,\"июн\",IF(DN17=7,\"июл\",IF(DN17=8,\"авг\",IF(DN17=9,\"сен\",IF(DN17=10,\"окт\",IF(DN17=11,\"ноя\",\"дек\")))))))))))&DN18,IF($Q$16=Lists!$I$19,DN20,IF($Q$16=Lists!$I$20,(INT((DN17-1)/3)+1)&\"кв\"&DN18&\"г\",IF($Q$16=Lists!$I$21,DN16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DN20)&\"г.\",\"\")))))))","v":"2029-02-01"},{"$f":"IF(DO20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DO20)=1,\"вс\",IF(WEEKDAY(DO20)=2,\"пн\",IF(WEEKDAY(DO20)=3,\"вт\",IF(WEEKDAY(DO20)=4,\"ср\",IF(WEEKDAY(DO20)=5,\"чт\",IF(WEEKDAY(DO20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DO17,MONTH(DO20),$Z18:DO18,YEAR(DO20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DO17=1,\"янв\",IF(DO17=2,\"фев\",IF(DO17=3,\"мар\",IF(DO17=4,\"апр\",IF(DO17=5,\"май\",IF(DO17=6,\"июн\",IF(DO17=7,\"июл\",IF(DO17=8,\"авг\",IF(DO17=9,\"сен\",IF(DO17=10,\"окт\",IF(DO17=11,\"ноя\",\"дек\")))))))))))&DO18,IF($Q$16=Lists!$I$19,DO20,IF($Q$16=Lists!$I$20,(INT((DO17-1)/3)+1)&\"кв\"&DO18&\"г\",IF($Q$16=Lists!$I$21,DO16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DO20)&\"г.\",\"\")))))))","v":"2029-03-01"},{"$f":"IF(DP20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DP20)=1,\"вс\",IF(WEEKDAY(DP20)=2,\"пн\",IF(WEEKDAY(DP20)=3,\"вт\",IF(WEEKDAY(DP20)=4,\"ср\",IF(WEEKDAY(DP20)=5,\"чт\",IF(WEEKDAY(DP20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DP17,MONTH(DP20),$Z18:DP18,YEAR(DP20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DP17=1,\"янв\",IF(DP17=2,\"фев\",IF(DP17=3,\"мар\",IF(DP17=4,\"апр\",IF(DP17=5,\"май\",IF(DP17=6,\"июн\",IF(DP17=7,\"июл\",IF(DP17=8,\"авг\",IF(DP17=9,\"сен\",IF(DP17=10,\"окт\",IF(DP17=11,\"ноя\",\"дек\")))))))))))&DP18,IF($Q$16=Lists!$I$19,DP20,IF($Q$16=Lists!$I$20,(INT((DP17-1)/3)+1)&\"кв\"&DP18&\"г\",IF($Q$16=Lists!$I$21,DP16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DP20)&\"г.\",\"\")))))))","v":"2029-04-01"},{"$f":"IF(DQ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DQ20)=1,\"вс\",IF(WEEKDAY(DQ20)=2,\"пн\",IF(WEEKDAY(DQ20)=3,\"вт\",IF(WEEKDAY(DQ20)=4,\"ср\",IF(WEEKDAY(DQ20)=5,\"чт\",IF(WEEKDAY(DQ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DQ17,MONTH(DQ20),$Z18:DQ18,YEAR(DQ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DQ17=1,\"янв\",IF(DQ17=2,\"фев\",IF(DQ17=3,\"мар\",IF(DQ17=4,\"апр\",IF(DQ17=5,\"май\",IF(DQ17=6,\"июн\",IF(DQ17=7,\"июл\",IF(DQ17=8,\"авг\",IF(DQ17=9,\"сен\",IF(DQ17=10,\"окт\",IF(DQ17=11,\"ноя\",\"дек\")))))))))))&DQ18,IF($Q$16=Lists!$I$19,DQ20,IF($Q$16=Lists!$I$20,(INT((DQ17-1)/3)+1)&\"кв\"&DQ18&\"г\",IF($Q$16=Lists!$I$21,DQ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DQ20)&\"г.\",\"\")))))))","v":"2029-05-01"},{"$f":"IF(DR20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DR20)=1,\"вс\",IF(WEEKDAY(DR20)=2,\"пн\",IF(WEEKDAY(DR20)=3,\"вт\",IF(WEEKDAY(DR20)=4,\"ср\",IF(WEEKDAY(DR20)=5,\"чт\",IF(WEEKDAY(DR20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DR17,MONTH(DR20),$Z18:DR18,YEAR(DR20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DR17=1,\"янв\",IF(DR17=2,\"фев\",IF(DR17=3,\"мар\",IF(DR17=4,\"апр\",IF(DR17=5,\"май\",IF(DR17=6,\"июн\",IF(DR17=7,\"июл\",IF(DR17=8,\"авг\",IF(DR17=9,\"сен\",IF(DR17=10,\"окт\",IF(DR17=11,\"ноя\",\"дек\")))))))))))&DR18,IF($Q$16=Lists!$I$19,DR20,IF($Q$16=Lists!$I$20,(INT((DR17-1)/3)+1)&\"кв\"&DR18&\"г\",IF($Q$16=Lists!$I$21,DR16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DR20)&\"г.\",\"\")))))))","v":"2029-06-01"},{"$f":"IF(DS20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DS20)=1,\"вс\",IF(WEEKDAY(DS20)=2,\"пн\",IF(WEEKDAY(DS20)=3,\"вт\",IF(WEEKDAY(DS20)=4,\"ср\",IF(WEEKDAY(DS20)=5,\"чт\",IF(WEEKDAY(DS20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DS17,MONTH(DS20),$Z18:DS18,YEAR(DS20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DS17=1,\"янв\",IF(DS17=2,\"фев\",IF(DS17=3,\"мар\",IF(DS17=4,\"апр\",IF(DS17=5,\"май\",IF(DS17=6,\"июн\",IF(DS17=7,\"июл\",IF(DS17=8,\"авг\",IF(DS17=9,\"сен\",IF(DS17=10,\"окт\",IF(DS17=11,\"ноя\",\"дек\")))))))))))&DS18,IF($Q$16=Lists!$I$19,DS20,IF($Q$16=Lists!$I$20,(INT((DS17-1)/3)+1)&\"кв\"&DS18&\"г\",IF($Q$16=Lists!$I$21,DS16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DS20)&\"г.\",\"\")))))))","v":"2029-07-01"},{"$f":"IF(DT20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DT20)=1,\"вс\",IF(WEEKDAY(DT20)=2,\"пн\",IF(WEEKDAY(DT20)=3,\"вт\",IF(WEEKDAY(DT20)=4,\"ср\",IF(WEEKDAY(DT20)=5,\"чт\",IF(WEEKDAY(DT20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DT17,MONTH(DT20),$Z18:DT18,YEAR(DT20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DT17=1,\"янв\",IF(DT17=2,\"фев\",IF(DT17=3,\"мар\",IF(DT17=4,\"апр\",IF(DT17=5,\"май\",IF(DT17=6,\"июн\",IF(DT17=7,\"июл\",IF(DT17=8,\"авг\",IF(DT17=9,\"сен\",IF(DT17=10,\"окт\",IF(DT17=11,\"ноя\",\"дек\")))))))))))&DT18,IF($Q$16=Lists!$I$19,DT20,IF($Q$16=Lists!$I$20,(INT((DT17-1)/3)+1)&\"кв\"&DT18&\"г\",IF($Q$16=Lists!$I$21,DT16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DT20)&\"г.\",\"\")))))))","v":"2029-08-01"},{"$f":"IF(DU20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DU20)=1,\"вс\",IF(WEEKDAY(DU20)=2,\"пн\",IF(WEEKDAY(DU20)=3,\"вт\",IF(WEEKDAY(DU20)=4,\"ср\",IF(WEEKDAY(DU20)=5,\"чт\",IF(WEEKDAY(DU20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DU17,MONTH(DU20),$Z18:DU18,YEAR(DU20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DU17=1,\"янв\",IF(DU17=2,\"фев\",IF(DU17=3,\"мар\",IF(DU17=4,\"апр\",IF(DU17=5,\"май\",IF(DU17=6,\"июн\",IF(DU17=7,\"июл\",IF(DU17=8,\"авг\",IF(DU17=9,\"сен\",IF(DU17=10,\"окт\",IF(DU17=11,\"ноя\",\"дек\")))))))))))&DU18,IF($Q$16=Lists!$I$19,DU20,IF($Q$16=Lists!$I$20,(INT((DU17-1)/3)+1)&\"кв\"&DU18&\"г\",IF($Q$16=Lists!$I$21,DU16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DU20)&\"г.\",\"\")))))))","v":"2029-09-01"},{"$f":"IF(DV20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DV20)=1,\"вс\",IF(WEEKDAY(DV20)=2,\"пн\",IF(WEEKDAY(DV20)=3,\"вт\",IF(WEEKDAY(DV20)=4,\"ср\",IF(WEEKDAY(DV20)=5,\"чт\",IF(WEEKDAY(DV20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DV17,MONTH(DV20),$Z18:DV18,YEAR(DV20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DV17=1,\"янв\",IF(DV17=2,\"фев\",IF(DV17=3,\"мар\",IF(DV17=4,\"апр\",IF(DV17=5,\"май\",IF(DV17=6,\"июн\",IF(DV17=7,\"июл\",IF(DV17=8,\"авг\",IF(DV17=9,\"сен\",IF(DV17=10,\"окт\",IF(DV17=11,\"ноя\",\"дек\")))))))))))&DV18,IF($Q$16=Lists!$I$19,DV20,IF($Q$16=Lists!$I$20,(INT((DV17-1)/3)+1)&\"кв\"&DV18&\"г\",IF($Q$16=Lists!$I$21,DV16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DV20)&\"г.\",\"\")))))))","v":"2029-10-01"},{"$f":"IF(DW20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DW20)=1,\"вс\",IF(WEEKDAY(DW20)=2,\"пн\",IF(WEEKDAY(DW20)=3,\"вт\",IF(WEEKDAY(DW20)=4,\"ср\",IF(WEEKDAY(DW20)=5,\"чт\",IF(WEEKDAY(DW20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DW17,MONTH(DW20),$Z18:DW18,YEAR(DW20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DW17=1,\"янв\",IF(DW17=2,\"фев\",IF(DW17=3,\"мар\",IF(DW17=4,\"апр\",IF(DW17=5,\"май\",IF(DW17=6,\"июн\",IF(DW17=7,\"июл\",IF(DW17=8,\"авг\",IF(DW17=9,\"сен\",IF(DW17=10,\"окт\",IF(DW17=11,\"ноя\",\"дек\")))))))))))&DW18,IF($Q$16=Lists!$I$19,DW20,IF($Q$16=Lists!$I$20,(INT((DW17-1)/3)+1)&\"кв\"&DW18&\"г\",IF($Q$16=Lists!$I$21,DW16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DW20)&\"г.\",\"\")))))))","v":"2029-11-01"},{"$f":"IF(DX20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DX20)=1,\"вс\",IF(WEEKDAY(DX20)=2,\"пн\",IF(WEEKDAY(DX20)=3,\"вт\",IF(WEEKDAY(DX20)=4,\"ср\",IF(WEEKDAY(DX20)=5,\"чт\",IF(WEEKDAY(DX20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DX17,MONTH(DX20),$Z18:DX18,YEAR(DX20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DX17=1,\"янв\",IF(DX17=2,\"фев\",IF(DX17=3,\"мар\",IF(DX17=4,\"апр\",IF(DX17=5,\"май\",IF(DX17=6,\"июн\",IF(DX17=7,\"июл\",IF(DX17=8,\"авг\",IF(DX17=9,\"сен\",IF(DX17=10,\"окт\",IF(DX17=11,\"ноя\",\"дек\")))))))))))&DX18,IF($Q$16=Lists!$I$19,DX20,IF($Q$16=Lists!$I$20,(INT((DX17-1)/3)+1)&\"кв\"&DX18&\"г\",IF($Q$16=Lists!$I$21,DX16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DX20)&\"г.\",\"\")))))))","v":"2029-12-01"},{"$f":"IF(DY20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DY20)=1,\"вс\",IF(WEEKDAY(DY20)=2,\"пн\",IF(WEEKDAY(DY20)=3,\"вт\",IF(WEEKDAY(DY20)=4,\"ср\",IF(WEEKDAY(DY20)=5,\"чт\",IF(WEEKDAY(DY20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DY17,MONTH(DY20),$Z18:DY18,YEAR(DY20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DY17=1,\"янв\",IF(DY17=2,\"фев\",IF(DY17=3,\"мар\",IF(DY17=4,\"апр\",IF(DY17=5,\"май\",IF(DY17=6,\"июн\",IF(DY17=7,\"июл\",IF(DY17=8,\"авг\",IF(DY17=9,\"сен\",IF(DY17=10,\"окт\",IF(DY17=11,\"ноя\",\"дек\")))))))))))&DY18,IF($Q$16=Lists!$I$19,DY20,IF($Q$16=Lists!$I$20,(INT((DY17-1)/3)+1)&\"кв\"&DY18&\"г\",IF($Q$16=Lists!$I$21,DY16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DY20)&\"г.\",\"\")))))))","v":"2030-01-01"},{"$f":"IF(DZ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DZ20)=1,\"вс\",IF(WEEKDAY(DZ20)=2,\"пн\",IF(WEEKDAY(DZ20)=3,\"вт\",IF(WEEKDAY(DZ20)=4,\"ср\",IF(WEEKDAY(DZ20)=5,\"чт\",IF(WEEKDAY(DZ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DZ17,MONTH(DZ20),$Z18:DZ18,YEAR(DZ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DZ17=1,\"янв\",IF(DZ17=2,\"фев\",IF(DZ17=3,\"мар\",IF(DZ17=4,\"апр\",IF(DZ17=5,\"май\",IF(DZ17=6,\"июн\",IF(DZ17=7,\"июл\",IF(DZ17=8,\"авг\",IF(DZ17=9,\"сен\",IF(DZ17=10,\"окт\",IF(DZ17=11,\"ноя\",\"дек\")))))))))))&DZ18,IF($Q$16=Lists!$I$19,DZ20,IF($Q$16=Lists!$I$20,(INT((DZ17-1)/3)+1)&\"кв\"&DZ18&\"г\",IF($Q$16=Lists!$I$21,DZ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DZ20)&\"г.\",\"\")))))))","v":"2030-02-01"},{"$f":"IF(EA20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EA20)=1,\"вс\",IF(WEEKDAY(EA20)=2,\"пн\",IF(WEEKDAY(EA20)=3,\"вт\",IF(WEEKDAY(EA20)=4,\"ср\",IF(WEEKDAY(EA20)=5,\"чт\",IF(WEEKDAY(EA20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EA17,MONTH(EA20),$Z18:EA18,YEAR(EA20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EA17=1,\"янв\",IF(EA17=2,\"фев\",IF(EA17=3,\"мар\",IF(EA17=4,\"апр\",IF(EA17=5,\"май\",IF(EA17=6,\"июн\",IF(EA17=7,\"июл\",IF(EA17=8,\"авг\",IF(EA17=9,\"сен\",IF(EA17=10,\"окт\",IF(EA17=11,\"ноя\",\"дек\")))))))))))&EA18,IF($Q$16=Lists!$I$19,EA20,IF($Q$16=Lists!$I$20,(INT((EA17-1)/3)+1)&\"кв\"&EA18&\"г\",IF($Q$16=Lists!$I$21,EA16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EA20)&\"г.\",\"\")))))))","v":"2030-03-01"},{"$f":"IF(EB20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EB20)=1,\"вс\",IF(WEEKDAY(EB20)=2,\"пн\",IF(WEEKDAY(EB20)=3,\"вт\",IF(WEEKDAY(EB20)=4,\"ср\",IF(WEEKDAY(EB20)=5,\"чт\",IF(WEEKDAY(EB20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EB17,MONTH(EB20),$Z18:EB18,YEAR(EB20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EB17=1,\"янв\",IF(EB17=2,\"фев\",IF(EB17=3,\"мар\",IF(EB17=4,\"апр\",IF(EB17=5,\"май\",IF(EB17=6,\"июн\",IF(EB17=7,\"июл\",IF(EB17=8,\"авг\",IF(EB17=9,\"сен\",IF(EB17=10,\"окт\",IF(EB17=11,\"ноя\",\"дек\")))))))))))&EB18,IF($Q$16=Lists!$I$19,EB20,IF($Q$16=Lists!$I$20,(INT((EB17-1)/3)+1)&\"кв\"&EB18&\"г\",IF($Q$16=Lists!$I$21,EB16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EB20)&\"г.\",\"\")))))))","v":"2030-04-01"},{"$f":"IF(EC20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EC20)=1,\"вс\",IF(WEEKDAY(EC20)=2,\"пн\",IF(WEEKDAY(EC20)=3,\"вт\",IF(WEEKDAY(EC20)=4,\"ср\",IF(WEEKDAY(EC20)=5,\"чт\",IF(WEEKDAY(EC20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EC17,MONTH(EC20),$Z18:EC18,YEAR(EC20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EC17=1,\"янв\",IF(EC17=2,\"фев\",IF(EC17=3,\"мар\",IF(EC17=4,\"апр\",IF(EC17=5,\"май\",IF(EC17=6,\"июн\",IF(EC17=7,\"июл\",IF(EC17=8,\"авг\",IF(EC17=9,\"сен\",IF(EC17=10,\"окт\",IF(EC17=11,\"ноя\",\"дек\")))))))))))&EC18,IF($Q$16=Lists!$I$19,EC20,IF($Q$16=Lists!$I$20,(INT((EC17-1)/3)+1)&\"кв\"&EC18&\"г\",IF($Q$16=Lists!$I$21,EC16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EC20)&\"г.\",\"\")))))))","v":"2030-05-01"},{"$f":"IF(ED20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(ED20)=1,\"вс\",IF(WEEKDAY(ED20)=2,\"пн\",IF(WEEKDAY(ED20)=3,\"вт\",IF(WEEKDAY(ED20)=4,\"ср\",IF(WEEKDAY(ED20)=5,\"чт\",IF(WEEKDAY(ED20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:ED17,MONTH(ED20),$Z18:ED18,YEAR(ED20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(ED17=1,\"янв\",IF(ED17=2,\"фев\",IF(ED17=3,\"мар\",IF(ED17=4,\"апр\",IF(ED17=5,\"май\",IF(ED17=6,\"июн\",IF(ED17=7,\"июл\",IF(ED17=8,\"авг\",IF(ED17=9,\"сен\",IF(ED17=10,\"окт\",IF(ED17=11,\"ноя\",\"дек\")))))))))))&ED18,IF($Q$16=Lists!$I$19,ED20,IF($Q$16=Lists!$I$20,(INT((ED17-1)/3)+1)&\"кв\"&ED18&\"г\",IF($Q$16=Lists!$I$21,ED16&\" год\",IF($Q$16=Lists!$I$22,YEAR(ED20)&\"г.\",\"\")))))))","v":"2030-06-01"},{"$f":"IF(EE20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EE20)=1,\"вс\",IF(WEEKDAY(EE20)=2,\"пн\",IF(WEEKDAY(EE20)=3,\"вт\",IF(WEEKDAY(EE20)=4,\"ср\",IF(WEEKDAY(EE20)=5,\"чт\",IF(WEEKDAY(EE20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EE17,MONTH(EE20),$Z18:EE18,YEAR(EE20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EE17=1,\"янв\",IF(EE17=2,\"фев\",IF(EE17=3,\"мар\",IF(EE17=4,\"апр\",IF(EE17=5,\"май\",IF(EE17=6,\"июн\",IF(EE17=7,\"июл\",IF(EE17=8,\"авг\",IF(EE17=9,\"сен\",IF(EE17=10,\"окт\",IF(EE17=11,\"ноя\",\"дек\")))))))))))&EE18,IF($Q$16=Lists!$I$19,EE20,IF($Q$16=Lists!$I$20,(INT((EE17-1)/3)+1)&\"кв\"&EE18&\"г\",IF($Q$16=Lists!$I$21,EE16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EE20)&\"г.\",\"\")))))))","v":"2030-07-01"},{"$f":"IF(EF20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EF20)=1,\"вс\",IF(WEEKDAY(EF20)=2,\"пн\",IF(WEEKDAY(EF20)=3,\"вт\",IF(WEEKDAY(EF20)=4,\"ср\",IF(WEEKDAY(EF20)=5,\"чт\",IF(WEEKDAY(EF20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EF17,MONTH(EF20),$Z18:EF18,YEAR(EF20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EF17=1,\"янв\",IF(EF17=2,\"фев\",IF(EF17=3,\"мар\",IF(EF17=4,\"апр\",IF(EF17=5,\"май\",IF(EF17=6,\"июн\",IF(EF17=7,\"июл\",IF(EF17=8,\"авг\",IF(EF17=9,\"сен\",IF(EF17=10,\"окт\",IF(EF17=11,\"ноя\",\"дек\")))))))))))&EF18,IF($Q$16=Lists!$I$19,EF20,IF($Q$16=Lists!$I$20,(INT((EF17-1)/3)+1)&\"кв\"&EF18&\"г\",IF($Q$16=Lists!$I$21,EF16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EF20)&\"г.\",\"\")))))))","v":"2030-08-01"},{"$f":"IF(EG20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EG20)=1,\"вс\",IF(WEEKDAY(EG20)=2,\"пн\",IF(WEEKDAY(EG20)=3,\"вт\",IF(WEEKDAY(EG20)=4,\"ср\",IF(WEEKDAY(EG20)=5,\"чт\",IF(WEEKDAY(EG20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EG17,MONTH(EG20),$Z18:EG18,YEAR(EG20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EG17=1,\"янв\",IF(EG17=2,\"фев\",IF(EG17=3,\"мар\",IF(EG17=4,\"апр\",IF(EG17=5,\"май\",IF(EG17=6,\"июн\",IF(EG17=7,\"июл\",IF(EG17=8,\"авг\",IF(EG17=9,\"сен\",IF(EG17=10,\"окт\",IF(EG17=11,\"ноя\",\"дек\")))))))))))&EG18,IF($Q$16=Lists!$I$19,EG20,IF($Q$16=Lists!$I$20,(INT((EG17-1)/3)+1)&\"кв\"&EG18&\"г\",IF($Q$16=Lists!$I$21,EG16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EG20)&\"г.\",\"\")))))))","v":"2030-09-01"},{"$f":"IF(EH20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EH20)=1,\"вс\",IF(WEEKDAY(EH20)=2,\"пн\",IF(WEEKDAY(EH20)=3,\"вт\",IF(WEEKDAY(EH20)=4,\"ср\",IF(WEEKDAY(EH20)=5,\"чт\",IF(WEEKDAY(EH20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EH17,MONTH(EH20),$Z18:EH18,YEAR(EH20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EH17=1,\"янв\",IF(EH17=2,\"фев\",IF(EH17=3,\"мар\",IF(EH17=4,\"апр\",IF(EH17=5,\"май\",IF(EH17=6,\"июн\",IF(EH17=7,\"июл\",IF(EH17=8,\"авг\",IF(EH17=9,\"сен\",IF(EH17=10,\"окт\",IF(EH17=11,\"ноя\",\"дек\")))))))))))&EH18,IF($Q$16=Lists!$I$19,EH20,IF($Q$16=Lists!$I$20,(INT((EH17-1)/3)+1)&\"кв\"&EH18&\"г\",IF($Q$16=Lists!$I$21,EH16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EH20)&\"г.\",\"\")))))))","v":"2030-10-01"},{"$f":"IF(EI20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EI20)=1,\"вс\",IF(WEEKDAY(EI20)=2,\"пн\",IF(WEEKDAY(EI20)=3,\"вт\",IF(WEEKDAY(EI20)=4,\"ср\",IF(WEEKDAY(EI20)=5,\"чт\",IF(WEEKDAY(EI20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EI17,MONTH(EI20),$Z18:EI18,YEAR(EI20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EI17=1,\"янв\",IF(EI17=2,\"фев\",IF(EI17=3,\"мар\",IF(EI17=4,\"апр\",IF(EI17=5,\"май\",IF(EI17=6,\"июн\",IF(EI17=7,\"июл\",IF(EI17=8,\"авг\",IF(EI17=9,\"сен\",IF(EI17=10,\"окт\",IF(EI17=11,\"ноя\",\"дек\")))))))))))&EI18,IF($Q$16=Lists!$I$19,EI20,IF($Q$16=Lists!$I$20,(INT((EI17-1)/3)+1)&\"кв\"&EI18&\"г\",IF($Q$16=Lists!$I$21,EI16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EI20)&\"г.\",\"\")))))))","v":"2030-11-01"},{"$f":"IF(EJ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EJ20)=1,\"вс\",IF(WEEKDAY(EJ20)=2,\"пн\",IF(WEEKDAY(EJ20)=3,\"вт\",IF(WEEKDAY(EJ20)=4,\"ср\",IF(WEEKDAY(EJ20)=5,\"чт\",IF(WEEKDAY(EJ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EJ17,MONTH(EJ20),$Z18:EJ18,YEAR(EJ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EJ17=1,\"янв\",IF(EJ17=2,\"фев\",IF(EJ17=3,\"мар\",IF(EJ17=4,\"апр\",IF(EJ17=5,\"май\",IF(EJ17=6,\"июн\",IF(EJ17=7,\"июл\",IF(EJ17=8,\"авг\",IF(EJ17=9,\"сен\",IF(EJ17=10,\"окт\",IF(EJ17=11,\"ноя\",\"дек\")))))))))))&EJ18,IF($Q$16=Lists!$I$19,EJ20,IF($Q$16=Lists!$I$20,(INT((EJ17-1)/3)+1)&\"кв\"&EJ18&\"г\",IF($Q$16=Lists!$I$21,EJ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EJ20)&\"г.\",\"\")))))))","v":"2030-12-01"},{"$f":"IF(EK20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EK20)=1,\"вс\",IF(WEEKDAY(EK20)=2,\"пн\",IF(WEEKDAY(EK20)=3,\"вт\",IF(WEEKDAY(EK20)=4,\"ср\",IF(WEEKDAY(EK20)=5,\"чт\",IF(WEEKDAY(EK20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EK17,MONTH(EK20),$Z18:EK18,YEAR(EK20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EK17=1,\"янв\",IF(EK17=2,\"фев\",IF(EK17=3,\"мар\",IF(EK17=4,\"апр\",IF(EK17=5,\"май\",IF(EK17=6,\"июн\",IF(EK17=7,\"июл\",IF(EK17=8,\"авг\",IF(EK17=9,\"сен\",IF(EK17=10,\"окт\",IF(EK17=11,\"ноя\",\"дек\")))))))))))&EK18,IF($Q$16=Lists!$I$19,EK20,IF($Q$16=Lists!$I$20,(INT((EK17-1)/3)+1)&\"кв\"&EK18&\"г\",IF($Q$16=Lists!$I$21,EK16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EK20)&\"г.\",\"\")))))))","v":"2031-01-01"},{"$f":"IF(EL20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EL20)=1,\"вс\",IF(WEEKDAY(EL20)=2,\"пн\",IF(WEEKDAY(EL20)=3,\"вт\",IF(WEEKDAY(EL20)=4,\"ср\",IF(WEEKDAY(EL20)=5,\"чт\",IF(WEEKDAY(EL20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EL17,MONTH(EL20),$Z18:EL18,YEAR(EL20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EL17=1,\"янв\",IF(EL17=2,\"фев\",IF(EL17=3,\"мар\",IF(EL17=4,\"апр\",IF(EL17=5,\"май\",IF(EL17=6,\"июн\",IF(EL17=7,\"июл\",IF(EL17=8,\"авг\",IF(EL17=9,\"сен\",IF(EL17=10,\"окт\",IF(EL17=11,\"ноя\",\"дек\")))))))))))&EL18,IF($Q$16=Lists!$I$19,EL20,IF($Q$16=Lists!$I$20,(INT((EL17-1)/3)+1)&\"кв\"&EL18&\"г\",IF($Q$16=Lists!$I$21,EL16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EL20)&\"г.\",\"\")))))))","v":"2031-02-01"},{"$f":"IF(EM20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EM20)=1,\"вс\",IF(WEEKDAY(EM20)=2,\"пн\",IF(WEEKDAY(EM20)=3,\"вт\",IF(WEEKDAY(EM20)=4,\"ср\",IF(WEEKDAY(EM20)=5,\"чт\",IF(WEEKDAY(EM20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EM17,MONTH(EM20),$Z18:EM18,YEAR(EM20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EM17=1,\"янв\",IF(EM17=2,\"фев\",IF(EM17=3,\"мар\",IF(EM17=4,\"апр\",IF(EM17=5,\"май\",IF(EM17=6,\"июн\",IF(EM17=7,\"июл\",IF(EM17=8,\"авг\",IF(EM17=9,\"сен\",IF(EM17=10,\"окт\",IF(EM17=11,\"ноя\",\"дек\")))))))))))&EM18,IF($Q$16=Lists!$I$19,EM20,IF($Q$16=Lists!$I$20,(INT((EM17-1)/3)+1)&\"кв\"&EM18&\"г\",IF($Q$16=Lists!$I$21,EM16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EM20)&\"г.\",\"\")))))))","v":"2031-03-01"},{"$f":"IF(EN20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EN20)=1,\"вс\",IF(WEEKDAY(EN20)=2,\"пн\",IF(WEEKDAY(EN20)=3,\"вт\",IF(WEEKDAY(EN20)=4,\"ср\",IF(WEEKDAY(EN20)=5,\"чт\",IF(WEEKDAY(EN20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EN17,MONTH(EN20),$Z18:EN18,YEAR(EN20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EN17=1,\"янв\",IF(EN17=2,\"фев\",IF(EN17=3,\"мар\",IF(EN17=4,\"апр\",IF(EN17=5,\"май\",IF(EN17=6,\"июн\",IF(EN17=7,\"июл\",IF(EN17=8,\"авг\",IF(EN17=9,\"сен\",IF(EN17=10,\"окт\",IF(EN17=11,\"ноя\",\"дек\")))))))))))&EN18,IF($Q$16=Lists!$I$19,EN20,IF($Q$16=Lists!$I$20,(INT((EN17-1)/3)+1)&\"кв\"&EN18&\"г\",IF($Q$16=Lists!$I$21,EN16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EN20)&\"г.\",\"\")))))))","v":"2031-04-01"},{"$f":"IF(EO20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EO20)=1,\"вс\",IF(WEEKDAY(EO20)=2,\"пн\",IF(WEEKDAY(EO20)=3,\"вт\",IF(WEEKDAY(EO20)=4,\"ср\",IF(WEEKDAY(EO20)=5,\"чт\",IF(WEEKDAY(EO20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EO17,MONTH(EO20),$Z18:EO18,YEAR(EO20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EO17=1,\"янв\",IF(EO17=2,\"фев\",IF(EO17=3,\"мар\",IF(EO17=4,\"апр\",IF(EO17=5,\"май\",IF(EO17=6,\"июн\",IF(EO17=7,\"июл\",IF(EO17=8,\"авг\",IF(EO17=9,\"сен\",IF(EO17=10,\"окт\",IF(EO17=11,\"ноя\",\"дек\")))))))))))&EO18,IF($Q$16=Lists!$I$19,EO20,IF($Q$16=Lists!$I$20,(INT((EO17-1)/3)+1)&\"кв\"&EO18&\"г\",IF($Q$16=Lists!$I$21,EO16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EO20)&\"г.\",\"\")))))))","v":"2031-05-01"},{"$f":"IF(EP20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EP20)=1,\"вс\",IF(WEEKDAY(EP20)=2,\"пн\",IF(WEEKDAY(EP20)=3,\"вт\",IF(WEEKDAY(EP20)=4,\"ср\",IF(WEEKDAY(EP20)=5,\"чт\",IF(WEEKDAY(EP20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EP17,MONTH(EP20),$Z18:EP18,YEAR(EP20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EP17=1,\"янв\",IF(EP17=2,\"фев\",IF(EP17=3,\"мар\",IF(EP17=4,\"апр\",IF(EP17=5,\"май\",IF(EP17=6,\"июн\",IF(EP17=7,\"июл\",IF(EP17=8,\"авг\",IF(EP17=9,\"сен\",IF(EP17=10,\"окт\",IF(EP17=11,\"ноя\",\"дек\")))))))))))&EP18,IF($Q$16=Lists!$I$19,EP20,IF($Q$16=Lists!$I$20,(INT((EP17-1)/3)+1)&\"кв\"&EP18&\"г\",IF($Q$16=Lists!$I$21,EP16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EP20)&\"г.\",\"\")))))))","v":"2031-06-01"},{"$f":"IF(EQ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EQ20)=1,\"вс\",IF(WEEKDAY(EQ20)=2,\"пн\",IF(WEEKDAY(EQ20)=3,\"вт\",IF(WEEKDAY(EQ20)=4,\"ср\",IF(WEEKDAY(EQ20)=5,\"чт\",IF(WEEKDAY(EQ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EQ17,MONTH(EQ20),$Z18:EQ18,YEAR(EQ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EQ17=1,\"янв\",IF(EQ17=2,\"фев\",IF(EQ17=3,\"мар\",IF(EQ17=4,\"апр\",IF(EQ17=5,\"май\",IF(EQ17=6,\"июн\",IF(EQ17=7,\"июл\",IF(EQ17=8,\"авг\",IF(EQ17=9,\"сен\",IF(EQ17=10,\"окт\",IF(EQ17=11,\"ноя\",\"дек\")))))))))))&EQ18,IF($Q$16=Lists!$I$19,EQ20,IF($Q$16=Lists!$I$20,(INT((EQ17-1)/3)+1)&\"кв\"&EQ18&\"г\",IF($Q$16=Lists!$I$21,EQ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EQ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(ER20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(ER20)=1,\"вс\",IF(WEEKDAY(ER20)=2,\"пн\",IF(WEEKDAY(ER20)=3,\"вт\",IF(WEEKDAY(ER20)=4,\"ср\",IF(WEEKDAY(ER20)=5,\"чт\",IF(WEEKDAY(ER20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:ER17,MONTH(ER20),$Z18:ER18,YEAR(ER20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(ER17=1,\"янв\",IF(ER17=2,\"фев\",IF(ER17=3,\"мар\",IF(ER17=4,\"апр\",IF(ER17=5,\"май\",IF(ER17=6,\"июн\",IF(ER17=7,\"июл\",IF(ER17=8,\"авг\",IF(ER17=9,\"сен\",IF(ER17=10,\"окт\",IF(ER17=11,\"ноя\",\"дек\")))))))))))&ER18,IF($Q$16=Lists!$I$19,ER20,IF($Q$16=Lists!$I$20,(INT((ER17-1)/3)+1)&\"кв\"&ER18&\"г\",IF($Q$16=Lists!$I$21,ER16&\" год\",IF($Q$16=Lists!$I$22,YEAR(ER20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(ES20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(ES20)=1,\"вс\",IF(WEEKDAY(ES20)=2,\"пн\",IF(WEEKDAY(ES20)=3,\"вт\",IF(WEEKDAY(ES20)=4,\"ср\",IF(WEEKDAY(ES20)=5,\"чт\",IF(WEEKDAY(ES20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:ES17,MONTH(ES20),$Z18:ES18,YEAR(ES20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(ES17=1,\"янв\",IF(ES17=2,\"фев\",IF(ES17=3,\"мар\",IF(ES17=4,\"апр\",IF(ES17=5,\"май\",IF(ES17=6,\"июн\",IF(ES17=7,\"июл\",IF(ES17=8,\"авг\",IF(ES17=9,\"сен\",IF(ES17=10,\"окт\",IF(ES17=11,\"ноя\",\"дек\")))))))))))&ES18,IF($Q$16=Lists!$I$19,ES20,IF($Q$16=Lists!$I$20,(INT((ES17-1)/3)+1)&\"кв\"&ES18&\"г\",IF($Q$16=Lists!$I$21,ES16&\" год\",IF($Q$16=Lists!$I$22,YEAR(ES20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(ET20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(ET20)=1,\"вс\",IF(WEEKDAY(ET20)=2,\"пн\",IF(WEEKDAY(ET20)=3,\"вт\",IF(WEEKDAY(ET20)=4,\"ср\",IF(WEEKDAY(ET20)=5,\"чт\",IF(WEEKDAY(ET20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:ET17,MONTH(ET20),$Z18:ET18,YEAR(ET20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(ET17=1,\"янв\",IF(ET17=2,\"фев\",IF(ET17=3,\"мар\",IF(ET17=4,\"апр\",IF(ET17=5,\"май\",IF(ET17=6,\"июн\",IF(ET17=7,\"июл\",IF(ET17=8,\"авг\",IF(ET17=9,\"сен\",IF(ET17=10,\"окт\",IF(ET17=11,\"ноя\",\"дек\")))))))))))&ET18,IF($Q$16=Lists!$I$19,ET20,IF($Q$16=Lists!$I$20,(INT((ET17-1)/3)+1)&\"кв\"&ET18&\"г\",IF($Q$16=Lists!$I$21,ET16&\" год\",IF($Q$16=Lists!$I$22,YEAR(ET20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EU20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EU20)=1,\"вс\",IF(WEEKDAY(EU20)=2,\"пн\",IF(WEEKDAY(EU20)=3,\"вт\",IF(WEEKDAY(EU20)=4,\"ср\",IF(WEEKDAY(EU20)=5,\"чт\",IF(WEEKDAY(EU20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EU17,MONTH(EU20),$Z18:EU18,YEAR(EU20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EU17=1,\"янв\",IF(EU17=2,\"фев\",IF(EU17=3,\"мар\",IF(EU17=4,\"апр\",IF(EU17=5,\"май\",IF(EU17=6,\"июн\",IF(EU17=7,\"июл\",IF(EU17=8,\"авг\",IF(EU17=9,\"сен\",IF(EU17=10,\"окт\",IF(EU17=11,\"ноя\",\"дек\")))))))))))&EU18,IF($Q$16=Lists!$I$19,EU20,IF($Q$16=Lists!$I$20,(INT((EU17-1)/3)+1)&\"кв\"&EU18&\"г\",IF($Q$16=Lists!$I$21,EU16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EU20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EV20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EV20)=1,\"вс\",IF(WEEKDAY(EV20)=2,\"пн\",IF(WEEKDAY(EV20)=3,\"вт\",IF(WEEKDAY(EV20)=4,\"ср\",IF(WEEKDAY(EV20)=5,\"чт\",IF(WEEKDAY(EV20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EV17,MONTH(EV20),$Z18:EV18,YEAR(EV20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EV17=1,\"янв\",IF(EV17=2,\"фев\",IF(EV17=3,\"мар\",IF(EV17=4,\"апр\",IF(EV17=5,\"май\",IF(EV17=6,\"июн\",IF(EV17=7,\"июл\",IF(EV17=8,\"авг\",IF(EV17=9,\"сен\",IF(EV17=10,\"окт\",IF(EV17=11,\"ноя\",\"дек\")))))))))))&EV18,IF($Q$16=Lists!$I$19,EV20,IF($Q$16=Lists!$I$20,(INT((EV17-1)/3)+1)&\"кв\"&EV18&\"г\",IF($Q$16=Lists!$I$21,EV16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EV20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EW20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EW20)=1,\"вс\",IF(WEEKDAY(EW20)=2,\"пн\",IF(WEEKDAY(EW20)=3,\"вт\",IF(WEEKDAY(EW20)=4,\"ср\",IF(WEEKDAY(EW20)=5,\"чт\",IF(WEEKDAY(EW20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EW17,MONTH(EW20),$Z18:EW18,YEAR(EW20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EW17=1,\"янв\",IF(EW17=2,\"фев\",IF(EW17=3,\"мар\",IF(EW17=4,\"апр\",IF(EW17=5,\"май\",IF(EW17=6,\"июн\",IF(EW17=7,\"июл\",IF(EW17=8,\"авг\",IF(EW17=9,\"сен\",IF(EW17=10,\"окт\",IF(EW17=11,\"ноя\",\"дек\")))))))))))&EW18,IF($Q$16=Lists!$I$19,EW20,IF($Q$16=Lists!$I$20,(INT((EW17-1)/3)+1)&\"кв\"&EW18&\"г\",IF($Q$16=Lists!$I$21,EW16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EW20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EX20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EX20)=1,\"вс\",IF(WEEKDAY(EX20)=2,\"пн\",IF(WEEKDAY(EX20)=3,\"вт\",IF(WEEKDAY(EX20)=4,\"ср\",IF(WEEKDAY(EX20)=5,\"чт\",IF(WEEKDAY(EX20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EX17,MONTH(EX20),$Z18:EX18,YEAR(EX20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EX17=1,\"янв\",IF(EX17=2,\"фев\",IF(EX17=3,\"мар\",IF(EX17=4,\"апр\",IF(EX17=5,\"май\",IF(EX17=6,\"июн\",IF(EX17=7,\"июл\",IF(EX17=8,\"авг\",IF(EX17=9,\"сен\",IF(EX17=10,\"окт\",IF(EX17=11,\"ноя\",\"дек\")))))))))))&EX18,IF($Q$16=Lists!$I$19,EX20,IF($Q$16=Lists!$I$20,(INT((EX17-1)/3)+1)&\"кв\"&EX18&\"г\",IF($Q$16=Lists!$I$21,EX16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EX20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EY20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EY20)=1,\"вс\",IF(WEEKDAY(EY20)=2,\"пн\",IF(WEEKDAY(EY20)=3,\"вт\",IF(WEEKDAY(EY20)=4,\"ср\",IF(WEEKDAY(EY20)=5,\"чт\",IF(WEEKDAY(EY20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EY17,MONTH(EY20),$Z18:EY18,YEAR(EY20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EY17=1,\"янв\",IF(EY17=2,\"фев\",IF(EY17=3,\"мар\",IF(EY17=4,\"апр\",IF(EY17=5,\"май\",IF(EY17=6,\"июн\",IF(EY17=7,\"июл\",IF(EY17=8,\"авг\",IF(EY17=9,\"сен\",IF(EY17=10,\"окт\",IF(EY17=11,\"ноя\",\"дек\")))))))))))&EY18,IF($Q$16=Lists!$I$19,EY20,IF($Q$16=Lists!$I$20,(INT((EY17-1)/3)+1)&\"кв\"&EY18&\"г\",IF($Q$16=Lists!$I$21,EY16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EY20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EZ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EZ20)=1,\"вс\",IF(WEEKDAY(EZ20)=2,\"пн\",IF(WEEKDAY(EZ20)=3,\"вт\",IF(WEEKDAY(EZ20)=4,\"ср\",IF(WEEKDAY(EZ20)=5,\"чт\",IF(WEEKDAY(EZ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EZ17,MONTH(EZ20),$Z18:EZ18,YEAR(EZ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EZ17=1,\"янв\",IF(EZ17=2,\"фев\",IF(EZ17=3,\"мар\",IF(EZ17=4,\"апр\",IF(EZ17=5,\"май\",IF(EZ17=6,\"июн\",IF(EZ17=7,\"июл\",IF(EZ17=8,\"авг\",IF(EZ17=9,\"сен\",IF(EZ17=10,\"окт\",IF(EZ17=11,\"ноя\",\"дек\")))))))))))&EZ18,IF($Q$16=Lists!$I$19,EZ20,IF($Q$16=Lists!$I$20,(INT((EZ17-1)/3)+1)&\"кв\"&EZ18&\"г\",IF($Q$16=Lists!$I$21,EZ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EZ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(FA20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(FA20)=1,\"вс\",IF(WEEKDAY(FA20)=2,\"пн\",IF(WEEKDAY(FA20)=3,\"вт\",IF(WEEKDAY(FA20)=4,\"ср\",IF(WEEKDAY(FA20)=5,\"чт\",IF(WEEKDAY(FA20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:FA17,MONTH(FA20),$Z18:FA18,YEAR(FA20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(FA17=1,\"янв\",IF(FA17=2,\"фев\",IF(FA17=3,\"мар\",IF(FA17=4,\"апр\",IF(FA17=5,\"май\",IF(FA17=6,\"июн\",IF(FA17=7,\"июл\",IF(FA17=8,\"авг\",IF(FA17=9,\"сен\",IF(FA17=10,\"окт\",IF(FA17=11,\"ноя\",\"дек\")))))))))))&FA18,IF($Q$16=Lists!$I$19,FA20,IF($Q$16=Lists!$I$20,(INT((FA17-1)/3)+1)&\"кв\"&FA18&\"г\",IF($Q$16=Lists!$I$21,FA16&\" год\",IF($Q$16=Lists!$I$22,YEAR(FA20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(FB20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(FB20)=1,\"вс\",IF(WEEKDAY(FB20)=2,\"пн\",IF(WEEKDAY(FB20)=3,\"вт\",IF(WEEKDAY(FB20)=4,\"ср\",IF(WEEKDAY(FB20)=5,\"чт\",IF(WEEKDAY(FB20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:FB17,MONTH(FB20),$Z18:FB18,YEAR(FB20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(FB17=1,\"янв\",IF(FB17=2,\"фев\",IF(FB17=3,\"мар\",IF(FB17=4,\"апр\",IF(FB17=5,\"май\",IF(FB17=6,\"июн\",IF(FB17=7,\"июл\",IF(FB17=8,\"авг\",IF(FB17=9,\"сен\",IF(FB17=10,\"окт\",IF(FB17=11,\"ноя\",\"дек\")))))))))))&FB18,IF($Q$16=Lists!$I$19,FB20,IF($Q$16=Lists!$I$20,(INT((FB17-1)/3)+1)&\"кв\"&FB18&\"г\",IF($Q$16=Lists!$I$21,FB16&\" год\",IF($Q$16=Lists!$I$22,YEAR(FB20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(FC20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(FC20)=1,\"вс\",IF(WEEKDAY(FC20)=2,\"пн\",IF(WEEKDAY(FC20)=3,\"вт\",IF(WEEKDAY(FC20)=4,\"ср\",IF(WEEKDAY(FC20)=5,\"чт\",IF(WEEKDAY(FC20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:FC17,MONTH(FC20),$Z18:FC18,YEAR(FC20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(FC17=1,\"янв\",IF(FC17=2,\"фев\",IF(FC17=3,\"мар\",IF(FC17=4,\"апр\",IF(FC17=5,\"май\",IF(FC17=6,\"июн\",IF(FC17=7,\"июл\",IF(FC17=8,\"авг\",IF(FC17=9,\"сен\",IF(FC17=10,\"окт\",IF(FC17=11,\"ноя\",\"дек\")))))))))))&FC18,IF($Q$16=Lists!$I$19,FC20,IF($Q$16=Lists!$I$20,(INT((FC17-1)/3)+1)&\"кв\"&FC18&\"г\",IF($Q$16=Lists!$I$21,FC16&\" год\",IF($Q$16=Lists!$I$22,YEAR(FC20)&\"г.\",\"\")))))))","v":""}]
[{"$f":"ROW()","v":23}]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"Lists!$M$13","v":"ответ \"да/нет\""}]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"Lists!$M$13","v":"ответ \"да/нет\""},"учесть фактические данные?",null,null,null,null,null,null,"*","нет","^",{"$f":"IF(G25<>0,1,IF(OR($Q25=\"\",$Q25=0),0,IF($R25=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H25))),$Q25)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"Lists!$M$13","v":"ответ \"да/нет\""},"фактический период выбрать по умолчанию?",null,null,null,null,null,null,{"$f":"IF($Q$25=Lists!$M$16,\"*\",\"\")","v":""},"да","^",{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":27}]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},"дата начала фактического периода",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA28=\"\",\"\",MIN($Z28:$FD28))","v":""},null,null,{"$f":"IF(AA29=\"\",\"\",AA20)","v":""},{"$f":"IF(AB29=\"\",\"\",AB20)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN29=\"\",\"\",CN20)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ29=\"\",\"\",EZ20)","v":""},{"$f":"IF(FA29=\"\",\"\",FA20)","v":""},{"$f":"IF(FB29=\"\",\"\",FB20)","v":""},{"$f":"IF(FC29=\"\",\"\",FC20)","v":""}]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},"дата окончания фактического периода",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA29=\"\",\"\",MAX($Z29:$FD29))","v":""},null,null,{"$f":"IF($Q$25=Lists!$M$16,IF(AA21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AA21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AB21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AB21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AC21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AC21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AD21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AD21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AE21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AE21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AF21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AF21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AG21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AG21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AH21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AH21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AI21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AI21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AJ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AJ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AK21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AK21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AL21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AL21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AM21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AM21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AN21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AN21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AO21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AO21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AP21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AP21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AQ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AQ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AR21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AR21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AS21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AS21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AT21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AT21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AU21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AU21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AV21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AV21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AW21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AW21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AX21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AX21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AY21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AY21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AZ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AZ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BA21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BA21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BB21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BB21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BC21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BC21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BD21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BD21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BE21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BE21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BF21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BF21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BG21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BG21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BH21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BH21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BI21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BI21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BJ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BJ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BK21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BK21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BL21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BL21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BM21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BM21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BN21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BN21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BO21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BO21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BP21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BP21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BQ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BQ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BR21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BR21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BS21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BS21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BT21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BT21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BU21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BU21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BV21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BV21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BW21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BW21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BX21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BX21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BY21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BY21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BZ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BZ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CA21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CA21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CB21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CB21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CC21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CC21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CD21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CD21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CE21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CE21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CF21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CF21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CG21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CG21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CH21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CH21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CI21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CI21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CJ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CJ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CK21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CK21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CL21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CL21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CM21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CM21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CN21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CN21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CO21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CO21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CP21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CP21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CQ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CQ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CR21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CR21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CS21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CS21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CT21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CT21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CU21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CU21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CV21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CV21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CW21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CW21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CX21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CX21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CY21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CY21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CZ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CZ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DA21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DA21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DB21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DB21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DC21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DC21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DD21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DD21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DE21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DE21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DF21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DF21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DG21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DG21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DH21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DH21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DI21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DI21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DJ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DJ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DK21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DK21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DL21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DL21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DM21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DM21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DN21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DN21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DO21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DO21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DP21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DP21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DQ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DQ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DR21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DR21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DS21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DS21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DT21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DT21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DU21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DU21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DV21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DV21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DW21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DW21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DX21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DX21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DY21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DY21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DZ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DZ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EA21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EA21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EB21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EB21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EC21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EC21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(ED21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),ED21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EE21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EE21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EF21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EF21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EG21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EG21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EH21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EH21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EI21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EI21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EJ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EJ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EK21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EK21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EL21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EL21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EM21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EM21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EN21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EN21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EO21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EO21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EP21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EP21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EQ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EQ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(ER21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),ER21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(ES21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),ES21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(ET21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),ET21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EU21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EU21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EV21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EV21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EW21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EW21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EX21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EX21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EY21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EY21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EZ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EZ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(FA21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),FA21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(FB21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),FB21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(FC21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),FC21,\"\"),\"\")","v":""}]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H29","v":"дата окончания фактического периода"},"по умолчанию - сегодняшний день",null,null,null,null,null,null,null,{"$f":"TODAY()","v":"2022-04-07"}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"H29","v":"дата окончания фактического периода"},"задать вручную дату окончания периода",null,null,null,null,null,null,{"$f":"IF(AND($Q$25=Lists!$M$16,$Q$26=Lists!$M$17),\"*\",\"\")","v":""},"2020-10-31",null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z31:Z31)+1","v":1},{"$f":"MAX($Z31:AA31)+1","v":2},{"$f":"MAX($Z31:AB31)+1","v":3},{"$f":"MAX($Z31:AC31)+1","v":4},{"$f":"MAX($Z31:AD31)+1","v":5},{"$f":"MAX($Z31:AE31)+1","v":6},{"$f":"MAX($Z31:AF31)+1","v":7},{"$f":"MAX($Z31:AG31)+1","v":8},{"$f":"MAX($Z31:AH31)+1","v":9},{"$f":"MAX($Z31:AI31)+1","v":10},{"$f":"MAX($Z31:AJ31)+1","v":11},{"$f":"MAX($Z31:AK31)+1","v":12},{"$f":"MAX($Z31:AL31)+1","v":13},{"$f":"MAX($Z31:AM31)+1","v":14},{"$f":"MAX($Z31:AN31)+1","v":15},{"$f":"MAX($Z31:AO31)+1","v":16},{"$f":"MAX($Z31:AP31)+1","v":17},{"$f":"MAX($Z31:AQ31)+1","v":18},{"$f":"MAX($Z31:AR31)+1","v":19},{"$f":"MAX($Z31:AS31)+1","v":20},{"$f":"MAX($Z31:AT31)+1","v":21},{"$f":"MAX($Z31:AU31)+1","v":22},{"$f":"MAX($Z31:AV31)+1","v":23},{"$f":"MAX($Z31:AW31)+1","v":24},{"$f":"MAX($Z31:AX31)+1","v":25},{"$f":"MAX($Z31:AY31)+1","v":26},{"$f":"MAX($Z31:AZ31)+1","v":27},{"$f":"MAX($Z31:BA31)+1","v":28},{"$f":"MAX($Z31:BB31)+1","v":29},{"$f":"MAX($Z31:BC31)+1","v":30},{"$f":"MAX($Z31:BD31)+1","v":31},{"$f":"MAX($Z31:BE31)+1","v":32},{"$f":"MAX($Z31:BF31)+1","v":33},{"$f":"MAX($Z31:BG31)+1","v":34},{"$f":"MAX($Z31:BH31)+1","v":35},{"$f":"MAX($Z31:BI31)+1","v":36},{"$f":"MAX($Z31:BJ31)+1","v":37},{"$f":"MAX($Z31:BK31)+1","v":38},{"$f":"MAX($Z31:BL31)+1","v":39},{"$f":"MAX($Z31:BM31)+1","v":40},{"$f":"MAX($Z31:BN31)+1","v":41},{"$f":"MAX($Z31:BO31)+1","v":42},{"$f":"MAX($Z31:BP31)+1","v":43},{"$f":"MAX($Z31:BQ31)+1","v":44},{"$f":"MAX($Z31:BR31)+1","v":45},{"$f":"MAX($Z31:BS31)+1","v":46},{"$f":"MAX($Z31:BT31)+1","v":47},{"$f":"MAX($Z31:BU31)+1","v":48},{"$f":"MAX($Z31:BV31)+1","v":49},{"$f":"MAX($Z31:BW31)+1","v":50},{"$f":"MAX($Z31:BX31)+1","v":51},{"$f":"MAX($Z31:BY31)+1","v":52},{"$f":"MAX($Z31:BZ31)+1","v":53},{"$f":"MAX($Z31:CA31)+1","v":54},{"$f":"MAX($Z31:CB31)+1","v":55},{"$f":"MAX($Z31:CC31)+1","v":56},{"$f":"MAX($Z31:CD31)+1","v":57},{"$f":"MAX($Z31:CE31)+1","v":58},{"$f":"MAX($Z31:CF31)+1","v":59},{"$f":"MAX($Z31:CG31)+1","v":60},{"$f":"MAX($Z31:CH31)+1","v":61},{"$f":"MAX($Z31:CI31)+1","v":62},{"$f":"MAX($Z31:CJ31)+1","v":63},{"$f":"MAX($Z31:CK31)+1","v":64},{"$f":"MAX($Z31:CL31)+1","v":65},{"$f":"MAX($Z31:CM31)+1","v":66},{"$f":"MAX($Z31:CN31)+1","v":67},{"$f":"MAX($Z31:CO31)+1","v":68},{"$f":"MAX($Z31:CP31)+1","v":69},{"$f":"MAX($Z31:CQ31)+1","v":70},{"$f":"MAX($Z31:CR31)+1","v":71},{"$f":"MAX($Z31:CS31)+1","v":72},{"$f":"MAX($Z31:CT31)+1","v":73},{"$f":"MAX($Z31:CU31)+1","v":74},{"$f":"MAX($Z31:CV31)+1","v":75},{"$f":"MAX($Z31:CW31)+1","v":76},{"$f":"MAX($Z31:CX31)+1","v":77},{"$f":"MAX($Z31:CY31)+1","v":78},{"$f":"MAX($Z31:CZ31)+1","v":79},{"$f":"MAX($Z31:DA31)+1","v":80},{"$f":"MAX($Z31:DB31)+1","v":81},{"$f":"MAX($Z31:DC31)+1","v":82},{"$f":"MAX($Z31:DD31)+1","v":83},{"$f":"MAX($Z31:DE31)+1","v":84},{"$f":"MAX($Z31:DF31)+1","v":85},{"$f":"MAX($Z31:DG31)+1","v":86},{"$f":"MAX($Z31:DH31)+1","v":87},{"$f":"MAX($Z31:DI31)+1","v":88},{"$f":"MAX($Z31:DJ31)+1","v":89},{"$f":"MAX($Z31:DK31)+1","v":90},{"$f":"MAX($Z31:DL31)+1","v":91},{"$f":"MAX($Z31:DM31)+1","v":92},{"$f":"MAX($Z31:DN31)+1","v":93},{"$f":"MAX($Z31:DO31)+1","v":94},{"$f":"MAX($Z31:DP31)+1","v":95},{"$f":"MAX($Z31:DQ31)+1","v":96},{"$f":"MAX($Z31:DR31)+1","v":97},{"$f":"MAX($Z31:DS31)+1","v":98},{"$f":"MAX($Z31:DT31)+1","v":99},{"$f":"MAX($Z31:DU31)+1","v":100},{"$f":"MAX($Z31:DV31)+1","v":101},{"$f":"MAX($Z31:DW31)+1","v":102},{"$f":"MAX($Z31:DX31)+1","v":103},{"$f":"MAX($Z31:DY31)+1","v":104},{"$f":"MAX($Z31:DZ31)+1","v":105},{"$f":"MAX($Z31:EA31)+1","v":106},{"$f":"MAX($Z31:EB31)+1","v":107},{"$f":"MAX($Z31:EC31)+1","v":108},{"$f":"MAX($Z31:ED31)+1","v":109},{"$f":"MAX($Z31:EE31)+1","v":110},{"$f":"MAX($Z31:EF31)+1","v":111},{"$f":"MAX($Z31:EG31)+1","v":112},{"$f":"MAX($Z31:EH31)+1","v":113},{"$f":"MAX($Z31:EI31)+1","v":114},{"$f":"MAX($Z31:EJ31)+1","v":115},{"$f":"MAX($Z31:EK31)+1","v":116},{"$f":"MAX($Z31:EL31)+1","v":117},{"$f":"MAX($Z31:EM31)+1","v":118},{"$f":"MAX($Z31:EN31)+1","v":119},{"$f":"MAX($Z31:EO31)+1","v":120},{"$f":"MAX($Z31:EP31)+1","v":121},{"$f":"MAX($Z31:EQ31)+1","v":122},{"$f":"MAX($Z31:ER31)+1","v":123},{"$f":"MAX($Z31:ES31)+1","v":124},{"$f":"MAX($Z31:ET31)+1","v":125},{"$f":"MAX($Z31:EU31)+1","v":126},{"$f":"MAX($Z31:EV31)+1","v":127},{"$f":"MAX($Z31:EW31)+1","v":128},{"$f":"MAX($Z31:EX31)+1","v":129},{"$f":"MAX($Z31:EY31)+1","v":130},{"$f":"MAX($Z31:EZ31)+1","v":131},{"$f":"MAX($Z31:FA31)+1","v":132},{"$f":"MAX($Z31:FB31)+1","v":133}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA35=\"\",\"\",MONTH(AA35))","v":7},{"$f":"IF(AB35=\"\",\"\",MONTH(AB35))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN35=\"\",\"\",MONTH(CN35))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ35=\"\",\"\",MONTH(EZ35))","v":""},{"$f":"IF(FA35=\"\",\"\",MONTH(FA35))","v":""},{"$f":"IF(FB35=\"\",\"\",MONTH(FB35))","v":""},{"$f":"IF(FC35=\"\",\"\",MONTH(FC35))","v":""}]
[{"$f":"ROW()","v":33},null,null,null,null,null,{"$f":"IF($R33=\"^\",IF(COUNTIF(Lists!$13:$13,H33)=1,0,1),0)","v":0},{"$f":"Lists!$Q$13","v":"период отчетности"},null,null,null,null,null,null,null,"*","год текущий","^",{"$f":"IF(G33<>0,1,IF(OR($Q33=\"\",$Q33=0),0,IF($R33=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H33))),$Q33)=1,0,1),0)))","v":0},null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA35=\"\",\"\",YEAR(AA35)-2000)","v":21},{"$f":"IF(AB35=\"\",\"\",YEAR(AB35)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN35=\"\",\"\",YEAR(CN35)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ35=\"\",\"\",YEAR(EZ35)-2000)","v":""},{"$f":"IF(FA35=\"\",\"\",YEAR(FA35)-2000)","v":""},{"$f":"IF(FB35=\"\",\"\",YEAR(FB35)-2000)","v":""},{"$f":"IF(FC35=\"\",\"\",YEAR(FC35)-2000)","v":""}]
[{"$f":"ROW()","v":34}]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},"дата старта отчетности модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($Q$17=\"\",$Q$17=0),\"\",IF($Q$33=Lists!$I$17,$Q$17-IF(WEEKDAY($Q$17)=1,7,WEEKDAY($Q$17))+2,IF($Q$33=Lists!$I$18,EOMONTH($Q$17,-1)+INT((IF(DAY($Q$17)=31,30,DAY($Q$17))-1)/10)*10+1,IF(OR($Q$33=Lists!$I$19,$Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EOMONTH($Q$17,-1)+1,IF($Q$33=Lists!$I$20,EOMONTH($Q$17,-(MONTH($Q$17)-3*INT((MONTH($Q$17)-1)/3)))+1,IF($Q$33=Lists!$I$22,EOMONTH($Q$17,-MONTH($Q$17))+1,\"\"))))))","v":"2021-07-01"},null,null,{"$f":"IF(AA$31=1,IF(AA$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(Z36=\"\",\"\",IF(Z36+1>$X$21,\"\",Z36+1)))","v":"2021-07-01"},{"$f":"IF(AB$31=1,IF(AB$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(AA36=\"\",\"\",IF(AA36+1>$X$21,\"\",AA36+1)))","v":"2022-07-01"},"2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN$31=1,IF(CN$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(CM36=\"\",\"\",IF(CM36+1>$X$21,\"\",CM36+1)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ$31=1,IF(EZ$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(EY36=\"\",\"\",IF(EY36+1>$X$21,\"\",EY36+1)))","v":""},{"$f":"IF(FA$31=1,IF(FA$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(EZ36=\"\",\"\",IF(EZ36+1>$X$21,\"\",EZ36+1)))","v":""},{"$f":"IF(FB$31=1,IF(FB$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(FA36=\"\",\"\",IF(FA36+1>$X$21,\"\",FA36+1)))","v":""},{"$f":"IF(FC$31=1,IF(FC$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(FB36=\"\",\"\",IF(FB36+1>$X$21,\"\",FB36+1)))","v":""}]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},"дата завершения отчетности модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(X35=\"\",AA36=\"\"),\"\",MAX($Z36:$FD36))","v":"2031-06-30"},null,null,{"$f":"IF(AA35=\"\",\"\",IF($Q$33=Lists!$I$17,AA35+6,IF($Q$33=Lists!$I$18,IF(DAY(AA35)=21,EOMONTH(AA35,0),AA35+9),IF($Q$33=Lists!$I$19,EOMONTH(AA35,0),IF($Q$33=Lists!$I$20,EOMONTH(AA35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AA35,11),\"\"))))))","v":"2022-06-30"},{"$f":"IF(AB35=\"\",\"\",IF($Q$33=Lists!$I$17,AB35+6,IF($Q$33=Lists!$I$18,IF(DAY(AB35)=21,EOMONTH(AB35,0),AB35+9),IF($Q$33=Lists!$I$19,EOMONTH(AB35,0),IF($Q$33=Lists!$I$20,EOMONTH(AB35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AB35,11),\"\"))))))","v":"2023-06-30"},{"$f":"IF(AC35=\"\",\"\",IF($Q$33=Lists!$I$17,AC35+6,IF($Q$33=Lists!$I$18,IF(DAY(AC35)=21,EOMONTH(AC35,0),AC35+9),IF($Q$33=Lists!$I$19,EOMONTH(AC35,0),IF($Q$33=Lists!$I$20,EOMONTH(AC35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AC35,11),\"\"))))))","v":"2024-06-30"},{"$f":"IF(AD35=\"\",\"\",IF($Q$33=Lists!$I$17,AD35+6,IF($Q$33=Lists!$I$18,IF(DAY(AD35)=21,EOMONTH(AD35,0),AD35+9),IF($Q$33=Lists!$I$19,EOMONTH(AD35,0),IF($Q$33=Lists!$I$20,EOMONTH(AD35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AD35,11),\"\"))))))","v":"2025-06-30"},{"$f":"IF(AE35=\"\",\"\",IF($Q$33=Lists!$I$17,AE35+6,IF($Q$33=Lists!$I$18,IF(DAY(AE35)=21,EOMONTH(AE35,0),AE35+9),IF($Q$33=Lists!$I$19,EOMONTH(AE35,0),IF($Q$33=Lists!$I$20,EOMONTH(AE35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AE35,11),\"\"))))))","v":"2026-06-30"},{"$f":"IF(AF35=\"\",\"\",IF($Q$33=Lists!$I$17,AF35+6,IF($Q$33=Lists!$I$18,IF(DAY(AF35)=21,EOMONTH(AF35,0),AF35+9),IF($Q$33=Lists!$I$19,EOMONTH(AF35,0),IF($Q$33=Lists!$I$20,EOMONTH(AF35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AF35,11),\"\"))))))","v":"2027-06-30"},{"$f":"IF(AG35=\"\",\"\",IF($Q$33=Lists!$I$17,AG35+6,IF($Q$33=Lists!$I$18,IF(DAY(AG35)=21,EOMONTH(AG35,0),AG35+9),IF($Q$33=Lists!$I$19,EOMONTH(AG35,0),IF($Q$33=Lists!$I$20,EOMONTH(AG35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AG35,11),\"\"))))))","v":"2028-06-30"},{"$f":"IF(AH35=\"\",\"\",IF($Q$33=Lists!$I$17,AH35+6,IF($Q$33=Lists!$I$18,IF(DAY(AH35)=21,EOMONTH(AH35,0),AH35+9),IF($Q$33=Lists!$I$19,EOMONTH(AH35,0),IF($Q$33=Lists!$I$20,EOMONTH(AH35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AH35,11),\"\"))))))","v":"2029-06-30"},{"$f":"IF(AI35=\"\",\"\",IF($Q$33=Lists!$I$17,AI35+6,IF($Q$33=Lists!$I$18,IF(DAY(AI35)=21,EOMONTH(AI35,0),AI35+9),IF($Q$33=Lists!$I$19,EOMONTH(AI35,0),IF($Q$33=Lists!$I$20,EOMONTH(AI35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AI35,11),\"\"))))))","v":"2030-06-30"},{"$f":"IF(AJ35=\"\",\"\",IF($Q$33=Lists!$I$17,AJ35+6,IF($Q$33=Lists!$I$18,IF(DAY(AJ35)=21,EOMONTH(AJ35,0),AJ35+9),IF($Q$33=Lists!$I$19,EOMONTH(AJ35,0),IF($Q$33=Lists!$I$20,EOMONTH(AJ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AJ35,11),\"\"))))))","v":"2031-06-30"},{"$f":"IF(AK35=\"\",\"\",IF($Q$33=Lists!$I$17,AK35+6,IF($Q$33=Lists!$I$18,IF(DAY(AK35)=21,EOMONTH(AK35,0),AK35+9),IF($Q$33=Lists!$I$19,EOMONTH(AK35,0),IF($Q$33=Lists!$I$20,EOMONTH(AK35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AK35,11),\"\"))))))","v":""},{"$f":"IF(AL35=\"\",\"\",IF($Q$33=Lists!$I$17,AL35+6,IF($Q$33=Lists!$I$18,IF(DAY(AL35)=21,EOMONTH(AL35,0),AL35+9),IF($Q$33=Lists!$I$19,EOMONTH(AL35,0),IF($Q$33=Lists!$I$20,EOMONTH(AL35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AL35,11),\"\"))))))","v":""},{"$f":"IF(AM35=\"\",\"\",IF($Q$33=Lists!$I$17,AM35+6,IF($Q$33=Lists!$I$18,IF(DAY(AM35)=21,EOMONTH(AM35,0),AM35+9),IF($Q$33=Lists!$I$19,EOMONTH(AM35,0),IF($Q$33=Lists!$I$20,EOMONTH(AM35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AM35,11),\"\"))))))","v":""},{"$f":"IF(AN35=\"\",\"\",IF($Q$33=Lists!$I$17,AN35+6,IF($Q$33=Lists!$I$18,IF(DAY(AN35)=21,EOMONTH(AN35,0),AN35+9),IF($Q$33=Lists!$I$19,EOMONTH(AN35,0),IF($Q$33=Lists!$I$20,EOMONTH(AN35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AN35,11),\"\"))))))","v":""},{"$f":"IF(AO35=\"\",\"\",IF($Q$33=Lists!$I$17,AO35+6,IF($Q$33=Lists!$I$18,IF(DAY(AO35)=21,EOMONTH(AO35,0),AO35+9),IF($Q$33=Lists!$I$19,EOMONTH(AO35,0),IF($Q$33=Lists!$I$20,EOMONTH(AO35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AO35,11),\"\"))))))","v":""},{"$f":"IF(AP35=\"\",\"\",IF($Q$33=Lists!$I$17,AP35+6,IF($Q$33=Lists!$I$18,IF(DAY(AP35)=21,EOMONTH(AP35,0),AP35+9),IF($Q$33=Lists!$I$19,EOMONTH(AP35,0),IF($Q$33=Lists!$I$20,EOMONTH(AP35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AP35,11),\"\"))))))","v":""},{"$f":"IF(AQ35=\"\",\"\",IF($Q$33=Lists!$I$17,AQ35+6,IF($Q$33=Lists!$I$18,IF(DAY(AQ35)=21,EOMONTH(AQ35,0),AQ35+9),IF($Q$33=Lists!$I$19,EOMONTH(AQ35,0),IF($Q$33=Lists!$I$20,EOMONTH(AQ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AQ35,11),\"\"))))))","v":""},{"$f":"IF(AR35=\"\",\"\",IF($Q$33=Lists!$I$17,AR35+6,IF($Q$33=Lists!$I$18,IF(DAY(AR35)=21,EOMONTH(AR35,0),AR35+9),IF($Q$33=Lists!$I$19,EOMONTH(AR35,0),IF($Q$33=Lists!$I$20,EOMONTH(AR35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AR35,11),\"\"))))))","v":""},{"$f":"IF(AS35=\"\",\"\",IF($Q$33=Lists!$I$17,AS35+6,IF($Q$33=Lists!$I$18,IF(DAY(AS35)=21,EOMONTH(AS35,0),AS35+9),IF($Q$33=Lists!$I$19,EOMONTH(AS35,0),IF($Q$33=Lists!$I$20,EOMONTH(AS35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AS35,11),\"\"))))))","v":""},{"$f":"IF(AT35=\"\",\"\",IF($Q$33=Lists!$I$17,AT35+6,IF($Q$33=Lists!$I$18,IF(DAY(AT35)=21,EOMONTH(AT35,0),AT35+9),IF($Q$33=Lists!$I$19,EOMONTH(AT35,0),IF($Q$33=Lists!$I$20,EOMONTH(AT35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AT35,11),\"\"))))))","v":""},{"$f":"IF(AU35=\"\",\"\",IF($Q$33=Lists!$I$17,AU35+6,IF($Q$33=Lists!$I$18,IF(DAY(AU35)=21,EOMONTH(AU35,0),AU35+9),IF($Q$33=Lists!$I$19,EOMONTH(AU35,0),IF($Q$33=Lists!$I$20,EOMONTH(AU35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AU35,11),\"\"))))))","v":""},{"$f":"IF(AV35=\"\",\"\",IF($Q$33=Lists!$I$17,AV35+6,IF($Q$33=Lists!$I$18,IF(DAY(AV35)=21,EOMONTH(AV35,0),AV35+9),IF($Q$33=Lists!$I$19,EOMONTH(AV35,0),IF($Q$33=Lists!$I$20,EOMONTH(AV35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AV35,11),\"\"))))))","v":""},{"$f":"IF(AW35=\"\",\"\",IF($Q$33=Lists!$I$17,AW35+6,IF($Q$33=Lists!$I$18,IF(DAY(AW35)=21,EOMONTH(AW35,0),AW35+9),IF($Q$33=Lists!$I$19,EOMONTH(AW35,0),IF($Q$33=Lists!$I$20,EOMONTH(AW35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AW35,11),\"\"))))))","v":""},{"$f":"IF(AX35=\"\",\"\",IF($Q$33=Lists!$I$17,AX35+6,IF($Q$33=Lists!$I$18,IF(DAY(AX35)=21,EOMONTH(AX35,0),AX35+9),IF($Q$33=Lists!$I$19,EOMONTH(AX35,0),IF($Q$33=Lists!$I$20,EOMONTH(AX35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AX35,11),\"\"))))))","v":""},{"$f":"IF(AY35=\"\",\"\",IF($Q$33=Lists!$I$17,AY35+6,IF($Q$33=Lists!$I$18,IF(DAY(AY35)=21,EOMONTH(AY35,0),AY35+9),IF($Q$33=Lists!$I$19,EOMONTH(AY35,0),IF($Q$33=Lists!$I$20,EOMONTH(AY35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AY35,11),\"\"))))))","v":""},{"$f":"IF(AZ35=\"\",\"\",IF($Q$33=Lists!$I$17,AZ35+6,IF($Q$33=Lists!$I$18,IF(DAY(AZ35)=21,EOMONTH(AZ35,0),AZ35+9),IF($Q$33=Lists!$I$19,EOMONTH(AZ35,0),IF($Q$33=Lists!$I$20,EOMONTH(AZ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AZ35,11),\"\"))))))","v":""},{"$f":"IF(BA35=\"\",\"\",IF($Q$33=Lists!$I$17,BA35+6,IF($Q$33=Lists!$I$18,IF(DAY(BA35)=21,EOMONTH(BA35,0),BA35+9),IF($Q$33=Lists!$I$19,EOMONTH(BA35,0),IF($Q$33=Lists!$I$20,EOMONTH(BA35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BA35,11),\"\"))))))","v":""},{"$f":"IF(BB35=\"\",\"\",IF($Q$33=Lists!$I$17,BB35+6,IF($Q$33=Lists!$I$18,IF(DAY(BB35)=21,EOMONTH(BB35,0),BB35+9),IF($Q$33=Lists!$I$19,EOMONTH(BB35,0),IF($Q$33=Lists!$I$20,EOMONTH(BB35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BB35,11),\"\"))))))","v":""},{"$f":"IF(BC35=\"\",\"\",IF($Q$33=Lists!$I$17,BC35+6,IF($Q$33=Lists!$I$18,IF(DAY(BC35)=21,EOMONTH(BC35,0),BC35+9),IF($Q$33=Lists!$I$19,EOMONTH(BC35,0),IF($Q$33=Lists!$I$20,EOMONTH(BC35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BC35,11),\"\"))))))","v":""},{"$f":"IF(BD35=\"\",\"\",IF($Q$33=Lists!$I$17,BD35+6,IF($Q$33=Lists!$I$18,IF(DAY(BD35)=21,EOMONTH(BD35,0),BD35+9),IF($Q$33=Lists!$I$19,EOMONTH(BD35,0),IF($Q$33=Lists!$I$20,EOMONTH(BD35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BD35,11),\"\"))))))","v":""},{"$f":"IF(BE35=\"\",\"\",IF($Q$33=Lists!$I$17,BE35+6,IF($Q$33=Lists!$I$18,IF(DAY(BE35)=21,EOMONTH(BE35,0),BE35+9),IF($Q$33=Lists!$I$19,EOMONTH(BE35,0),IF($Q$33=Lists!$I$20,EOMONTH(BE35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BE35,11),\"\"))))))","v":""},{"$f":"IF(BF35=\"\",\"\",IF($Q$33=Lists!$I$17,BF35+6,IF($Q$33=Lists!$I$18,IF(DAY(BF35)=21,EOMONTH(BF35,0),BF35+9),IF($Q$33=Lists!$I$19,EOMONTH(BF35,0),IF($Q$33=Lists!$I$20,EOMONTH(BF35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BF35,11),\"\"))))))","v":""},{"$f":"IF(BG35=\"\",\"\",IF($Q$33=Lists!$I$17,BG35+6,IF($Q$33=Lists!$I$18,IF(DAY(BG35)=21,EOMONTH(BG35,0),BG35+9),IF($Q$33=Lists!$I$19,EOMONTH(BG35,0),IF($Q$33=Lists!$I$20,EOMONTH(BG35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BG35,11),\"\"))))))","v":""},{"$f":"IF(BH35=\"\",\"\",IF($Q$33=Lists!$I$17,BH35+6,IF($Q$33=Lists!$I$18,IF(DAY(BH35)=21,EOMONTH(BH35,0),BH35+9),IF($Q$33=Lists!$I$19,EOMONTH(BH35,0),IF($Q$33=Lists!$I$20,EOMONTH(BH35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BH35,11),\"\"))))))","v":""},{"$f":"IF(BI35=\"\",\"\",IF($Q$33=Lists!$I$17,BI35+6,IF($Q$33=Lists!$I$18,IF(DAY(BI35)=21,EOMONTH(BI35,0),BI35+9),IF($Q$33=Lists!$I$19,EOMONTH(BI35,0),IF($Q$33=Lists!$I$20,EOMONTH(BI35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BI35,11),\"\"))))))","v":""},{"$f":"IF(BJ35=\"\",\"\",IF($Q$33=Lists!$I$17,BJ35+6,IF($Q$33=Lists!$I$18,IF(DAY(BJ35)=21,EOMONTH(BJ35,0),BJ35+9),IF($Q$33=Lists!$I$19,EOMONTH(BJ35,0),IF($Q$33=Lists!$I$20,EOMONTH(BJ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BJ35,11),\"\"))))))","v":""},{"$f":"IF(BK35=\"\",\"\",IF($Q$33=Lists!$I$17,BK35+6,IF($Q$33=Lists!$I$18,IF(DAY(BK35)=21,EOMONTH(BK35,0),BK35+9),IF($Q$33=Lists!$I$19,EOMONTH(BK35,0),IF($Q$33=Lists!$I$20,EOMONTH(BK35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BK35,11),\"\"))))))","v":""},{"$f":"IF(BL35=\"\",\"\",IF($Q$33=Lists!$I$17,BL35+6,IF($Q$33=Lists!$I$18,IF(DAY(BL35)=21,EOMONTH(BL35,0),BL35+9),IF($Q$33=Lists!$I$19,EOMONTH(BL35,0),IF($Q$33=Lists!$I$20,EOMONTH(BL35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BL35,11),\"\"))))))","v":""},{"$f":"IF(BM35=\"\",\"\",IF($Q$33=Lists!$I$17,BM35+6,IF($Q$33=Lists!$I$18,IF(DAY(BM35)=21,EOMONTH(BM35,0),BM35+9),IF($Q$33=Lists!$I$19,EOMONTH(BM35,0),IF($Q$33=Lists!$I$20,EOMONTH(BM35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BM35,11),\"\"))))))","v":""},{"$f":"IF(BN35=\"\",\"\",IF($Q$33=Lists!$I$17,BN35+6,IF($Q$33=Lists!$I$18,IF(DAY(BN35)=21,EOMONTH(BN35,0),BN35+9),IF($Q$33=Lists!$I$19,EOMONTH(BN35,0),IF($Q$33=Lists!$I$20,EOMONTH(BN35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BN35,11),\"\"))))))","v":""},{"$f":"IF(BO35=\"\",\"\",IF($Q$33=Lists!$I$17,BO35+6,IF($Q$33=Lists!$I$18,IF(DAY(BO35)=21,EOMONTH(BO35,0),BO35+9),IF($Q$33=Lists!$I$19,EOMONTH(BO35,0),IF($Q$33=Lists!$I$20,EOMONTH(BO35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BO35,11),\"\"))))))","v":""},{"$f":"IF(BP35=\"\",\"\",IF($Q$33=Lists!$I$17,BP35+6,IF($Q$33=Lists!$I$18,IF(DAY(BP35)=21,EOMONTH(BP35,0),BP35+9),IF($Q$33=Lists!$I$19,EOMONTH(BP35,0),IF($Q$33=Lists!$I$20,EOMONTH(BP35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BP35,11),\"\"))))))","v":""},{"$f":"IF(BQ35=\"\",\"\",IF($Q$33=Lists!$I$17,BQ35+6,IF($Q$33=Lists!$I$18,IF(DAY(BQ35)=21,EOMONTH(BQ35,0),BQ35+9),IF($Q$33=Lists!$I$19,EOMONTH(BQ35,0),IF($Q$33=Lists!$I$20,EOMONTH(BQ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BQ35,11),\"\"))))))","v":""},{"$f":"IF(BR35=\"\",\"\",IF($Q$33=Lists!$I$17,BR35+6,IF($Q$33=Lists!$I$18,IF(DAY(BR35)=21,EOMONTH(BR35,0),BR35+9),IF($Q$33=Lists!$I$19,EOMONTH(BR35,0),IF($Q$33=Lists!$I$20,EOMONTH(BR35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BR35,11),\"\"))))))","v":""},{"$f":"IF(BS35=\"\",\"\",IF($Q$33=Lists!$I$17,BS35+6,IF($Q$33=Lists!$I$18,IF(DAY(BS35)=21,EOMONTH(BS35,0),BS35+9),IF($Q$33=Lists!$I$19,EOMONTH(BS35,0),IF($Q$33=Lists!$I$20,EOMONTH(BS35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BS35,11),\"\"))))))","v":""},{"$f":"IF(BT35=\"\",\"\",IF($Q$33=Lists!$I$17,BT35+6,IF($Q$33=Lists!$I$18,IF(DAY(BT35)=21,EOMONTH(BT35,0),BT35+9),IF($Q$33=Lists!$I$19,EOMONTH(BT35,0),IF($Q$33=Lists!$I$20,EOMONTH(BT35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BT35,11),\"\"))))))","v":""},{"$f":"IF(BU35=\"\",\"\",IF($Q$33=Lists!$I$17,BU35+6,IF($Q$33=Lists!$I$18,IF(DAY(BU35)=21,EOMONTH(BU35,0),BU35+9),IF($Q$33=Lists!$I$19,EOMONTH(BU35,0),IF($Q$33=Lists!$I$20,EOMONTH(BU35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BU35,11),\"\"))))))","v":""},{"$f":"IF(BV35=\"\",\"\",IF($Q$33=Lists!$I$17,BV35+6,IF($Q$33=Lists!$I$18,IF(DAY(BV35)=21,EOMONTH(BV35,0),BV35+9),IF($Q$33=Lists!$I$19,EOMONTH(BV35,0),IF($Q$33=Lists!$I$20,EOMONTH(BV35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BV35,11),\"\"))))))","v":""},{"$f":"IF(BW35=\"\",\"\",IF($Q$33=Lists!$I$17,BW35+6,IF($Q$33=Lists!$I$18,IF(DAY(BW35)=21,EOMONTH(BW35,0),BW35+9),IF($Q$33=Lists!$I$19,EOMONTH(BW35,0),IF($Q$33=Lists!$I$20,EOMONTH(BW35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BW35,11),\"\"))))))","v":""},{"$f":"IF(BX35=\"\",\"\",IF($Q$33=Lists!$I$17,BX35+6,IF($Q$33=Lists!$I$18,IF(DAY(BX35)=21,EOMONTH(BX35,0),BX35+9),IF($Q$33=Lists!$I$19,EOMONTH(BX35,0),IF($Q$33=Lists!$I$20,EOMONTH(BX35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BX35,11),\"\"))))))","v":""},{"$f":"IF(BY35=\"\",\"\",IF($Q$33=Lists!$I$17,BY35+6,IF($Q$33=Lists!$I$18,IF(DAY(BY35)=21,EOMONTH(BY35,0),BY35+9),IF($Q$33=Lists!$I$19,EOMONTH(BY35,0),IF($Q$33=Lists!$I$20,EOMONTH(BY35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BY35,11),\"\"))))))","v":""},{"$f":"IF(BZ35=\"\",\"\",IF($Q$33=Lists!$I$17,BZ35+6,IF($Q$33=Lists!$I$18,IF(DAY(BZ35)=21,EOMONTH(BZ35,0),BZ35+9),IF($Q$33=Lists!$I$19,EOMONTH(BZ35,0),IF($Q$33=Lists!$I$20,EOMONTH(BZ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BZ35,11),\"\"))))))","v":""},{"$f":"IF(CA35=\"\",\"\",IF($Q$33=Lists!$I$17,CA35+6,IF($Q$33=Lists!$I$18,IF(DAY(CA35)=21,EOMONTH(CA35,0),CA35+9),IF($Q$33=Lists!$I$19,EOMONTH(CA35,0),IF($Q$33=Lists!$I$20,EOMONTH(CA35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CA35,11),\"\"))))))","v":""},{"$f":"IF(CB35=\"\",\"\",IF($Q$33=Lists!$I$17,CB35+6,IF($Q$33=Lists!$I$18,IF(DAY(CB35)=21,EOMONTH(CB35,0),CB35+9),IF($Q$33=Lists!$I$19,EOMONTH(CB35,0),IF($Q$33=Lists!$I$20,EOMONTH(CB35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CB35,11),\"\"))))))","v":""},{"$f":"IF(CC35=\"\",\"\",IF($Q$33=Lists!$I$17,CC35+6,IF($Q$33=Lists!$I$18,IF(DAY(CC35)=21,EOMONTH(CC35,0),CC35+9),IF($Q$33=Lists!$I$19,EOMONTH(CC35,0),IF($Q$33=Lists!$I$20,EOMONTH(CC35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CC35,11),\"\"))))))","v":""},{"$f":"IF(CD35=\"\",\"\",IF($Q$33=Lists!$I$17,CD35+6,IF($Q$33=Lists!$I$18,IF(DAY(CD35)=21,EOMONTH(CD35,0),CD35+9),IF($Q$33=Lists!$I$19,EOMONTH(CD35,0),IF($Q$33=Lists!$I$20,EOMONTH(CD35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CD35,11),\"\"))))))","v":""},{"$f":"IF(CE35=\"\",\"\",IF($Q$33=Lists!$I$17,CE35+6,IF($Q$33=Lists!$I$18,IF(DAY(CE35)=21,EOMONTH(CE35,0),CE35+9),IF($Q$33=Lists!$I$19,EOMONTH(CE35,0),IF($Q$33=Lists!$I$20,EOMONTH(CE35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CE35,11),\"\"))))))","v":""},{"$f":"IF(CF35=\"\",\"\",IF($Q$33=Lists!$I$17,CF35+6,IF($Q$33=Lists!$I$18,IF(DAY(CF35)=21,EOMONTH(CF35,0),CF35+9),IF($Q$33=Lists!$I$19,EOMONTH(CF35,0),IF($Q$33=Lists!$I$20,EOMONTH(CF35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CF35,11),\"\"))))))","v":""},{"$f":"IF(CG35=\"\",\"\",IF($Q$33=Lists!$I$17,CG35+6,IF($Q$33=Lists!$I$18,IF(DAY(CG35)=21,EOMONTH(CG35,0),CG35+9),IF($Q$33=Lists!$I$19,EOMONTH(CG35,0),IF($Q$33=Lists!$I$20,EOMONTH(CG35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CG35,11),\"\"))))))","v":""},{"$f":"IF(CH35=\"\",\"\",IF($Q$33=Lists!$I$17,CH35+6,IF($Q$33=Lists!$I$18,IF(DAY(CH35)=21,EOMONTH(CH35,0),CH35+9),IF($Q$33=Lists!$I$19,EOMONTH(CH35,0),IF($Q$33=Lists!$I$20,EOMONTH(CH35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CH35,11),\"\"))))))","v":""},{"$f":"IF(CI35=\"\",\"\",IF($Q$33=Lists!$I$17,CI35+6,IF($Q$33=Lists!$I$18,IF(DAY(CI35)=21,EOMONTH(CI35,0),CI35+9),IF($Q$33=Lists!$I$19,EOMONTH(CI35,0),IF($Q$33=Lists!$I$20,EOMONTH(CI35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CI35,11),\"\"))))))","v":""},{"$f":"IF(CJ35=\"\",\"\",IF($Q$33=Lists!$I$17,CJ35+6,IF($Q$33=Lists!$I$18,IF(DAY(CJ35)=21,EOMONTH(CJ35,0),CJ35+9),IF($Q$33=Lists!$I$19,EOMONTH(CJ35,0),IF($Q$33=Lists!$I$20,EOMONTH(CJ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CJ35,11),\"\"))))))","v":""},{"$f":"IF(CK35=\"\",\"\",IF($Q$33=Lists!$I$17,CK35+6,IF($Q$33=Lists!$I$18,IF(DAY(CK35)=21,EOMONTH(CK35,0),CK35+9),IF($Q$33=Lists!$I$19,EOMONTH(CK35,0),IF($Q$33=Lists!$I$20,EOMONTH(CK35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CK35,11),\"\"))))))","v":""},{"$f":"IF(CL35=\"\",\"\",IF($Q$33=Lists!$I$17,CL35+6,IF($Q$33=Lists!$I$18,IF(DAY(CL35)=21,EOMONTH(CL35,0),CL35+9),IF($Q$33=Lists!$I$19,EOMONTH(CL35,0),IF($Q$33=Lists!$I$20,EOMONTH(CL35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CL35,11),\"\"))))))","v":""},{"$f":"IF(CM35=\"\",\"\",IF($Q$33=Lists!$I$17,CM35+6,IF($Q$33=Lists!$I$18,IF(DAY(CM35)=21,EOMONTH(CM35,0),CM35+9),IF($Q$33=Lists!$I$19,EOMONTH(CM35,0),IF($Q$33=Lists!$I$20,EOMONTH(CM35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CM35,11),\"\"))))))","v":""},{"$f":"IF(CN35=\"\",\"\",IF($Q$33=Lists!$I$17,CN35+6,IF($Q$33=Lists!$I$18,IF(DAY(CN35)=21,EOMONTH(CN35,0),CN35+9),IF($Q$33=Lists!$I$19,EOMONTH(CN35,0),IF($Q$33=Lists!$I$20,EOMONTH(CN35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CN35,11),\"\"))))))","v":""},{"$f":"IF(CO35=\"\",\"\",IF($Q$33=Lists!$I$17,CO35+6,IF($Q$33=Lists!$I$18,IF(DAY(CO35)=21,EOMONTH(CO35,0),CO35+9),IF($Q$33=Lists!$I$19,EOMONTH(CO35,0),IF($Q$33=Lists!$I$20,EOMONTH(CO35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CO35,11),\"\"))))))","v":""},{"$f":"IF(CP35=\"\",\"\",IF($Q$33=Lists!$I$17,CP35+6,IF($Q$33=Lists!$I$18,IF(DAY(CP35)=21,EOMONTH(CP35,0),CP35+9),IF($Q$33=Lists!$I$19,EOMONTH(CP35,0),IF($Q$33=Lists!$I$20,EOMONTH(CP35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CP35,11),\"\"))))))","v":""},{"$f":"IF(CQ35=\"\",\"\",IF($Q$33=Lists!$I$17,CQ35+6,IF($Q$33=Lists!$I$18,IF(DAY(CQ35)=21,EOMONTH(CQ35,0),CQ35+9),IF($Q$33=Lists!$I$19,EOMONTH(CQ35,0),IF($Q$33=Lists!$I$20,EOMONTH(CQ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CQ35,11),\"\"))))))","v":""},{"$f":"IF(CR35=\"\",\"\",IF($Q$33=Lists!$I$17,CR35+6,IF($Q$33=Lists!$I$18,IF(DAY(CR35)=21,EOMONTH(CR35,0),CR35+9),IF($Q$33=Lists!$I$19,EOMONTH(CR35,0),IF($Q$33=Lists!$I$20,EOMONTH(CR35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CR35,11),\"\"))))))","v":""},{"$f":"IF(CS35=\"\",\"\",IF($Q$33=Lists!$I$17,CS35+6,IF($Q$33=Lists!$I$18,IF(DAY(CS35)=21,EOMONTH(CS35,0),CS35+9),IF($Q$33=Lists!$I$19,EOMONTH(CS35,0),IF($Q$33=Lists!$I$20,EOMONTH(CS35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CS35,11),\"\"))))))","v":""},{"$f":"IF(CT35=\"\",\"\",IF($Q$33=Lists!$I$17,CT35+6,IF($Q$33=Lists!$I$18,IF(DAY(CT35)=21,EOMONTH(CT35,0),CT35+9),IF($Q$33=Lists!$I$19,EOMONTH(CT35,0),IF($Q$33=Lists!$I$20,EOMONTH(CT35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CT35,11),\"\"))))))","v":""},{"$f":"IF(CU35=\"\",\"\",IF($Q$33=Lists!$I$17,CU35+6,IF($Q$33=Lists!$I$18,IF(DAY(CU35)=21,EOMONTH(CU35,0),CU35+9),IF($Q$33=Lists!$I$19,EOMONTH(CU35,0),IF($Q$33=Lists!$I$20,EOMONTH(CU35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CU35,11),\"\"))))))","v":""},{"$f":"IF(CV35=\"\",\"\",IF($Q$33=Lists!$I$17,CV35+6,IF($Q$33=Lists!$I$18,IF(DAY(CV35)=21,EOMONTH(CV35,0),CV35+9),IF($Q$33=Lists!$I$19,EOMONTH(CV35,0),IF($Q$33=Lists!$I$20,EOMONTH(CV35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CV35,11),\"\"))))))","v":""},{"$f":"IF(CW35=\"\",\"\",IF($Q$33=Lists!$I$17,CW35+6,IF($Q$33=Lists!$I$18,IF(DAY(CW35)=21,EOMONTH(CW35,0),CW35+9),IF($Q$33=Lists!$I$19,EOMONTH(CW35,0),IF($Q$33=Lists!$I$20,EOMONTH(CW35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CW35,11),\"\"))))))","v":""},{"$f":"IF(CX35=\"\",\"\",IF($Q$33=Lists!$I$17,CX35+6,IF($Q$33=Lists!$I$18,IF(DAY(CX35)=21,EOMONTH(CX35,0),CX35+9),IF($Q$33=Lists!$I$19,EOMONTH(CX35,0),IF($Q$33=Lists!$I$20,EOMONTH(CX35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CX35,11),\"\"))))))","v":""},{"$f":"IF(CY35=\"\",\"\",IF($Q$33=Lists!$I$17,CY35+6,IF($Q$33=Lists!$I$18,IF(DAY(CY35)=21,EOMONTH(CY35,0),CY35+9),IF($Q$33=Lists!$I$19,EOMONTH(CY35,0),IF($Q$33=Lists!$I$20,EOMONTH(CY35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CY35,11),\"\"))))))","v":""},{"$f":"IF(CZ35=\"\",\"\",IF($Q$33=Lists!$I$17,CZ35+6,IF($Q$33=Lists!$I$18,IF(DAY(CZ35)=21,EOMONTH(CZ35,0),CZ35+9),IF($Q$33=Lists!$I$19,EOMONTH(CZ35,0),IF($Q$33=Lists!$I$20,EOMONTH(CZ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CZ35,11),\"\"))))))","v":""},{"$f":"IF(DA35=\"\",\"\",IF($Q$33=Lists!$I$17,DA35+6,IF($Q$33=Lists!$I$18,IF(DAY(DA35)=21,EOMONTH(DA35,0),DA35+9),IF($Q$33=Lists!$I$19,EOMONTH(DA35,0),IF($Q$33=Lists!$I$20,EOMONTH(DA35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DA35,11),\"\"))))))","v":""},{"$f":"IF(DB35=\"\",\"\",IF($Q$33=Lists!$I$17,DB35+6,IF($Q$33=Lists!$I$18,IF(DAY(DB35)=21,EOMONTH(DB35,0),DB35+9),IF($Q$33=Lists!$I$19,EOMONTH(DB35,0),IF($Q$33=Lists!$I$20,EOMONTH(DB35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DB35,11),\"\"))))))","v":""},{"$f":"IF(DC35=\"\",\"\",IF($Q$33=Lists!$I$17,DC35+6,IF($Q$33=Lists!$I$18,IF(DAY(DC35)=21,EOMONTH(DC35,0),DC35+9),IF($Q$33=Lists!$I$19,EOMONTH(DC35,0),IF($Q$33=Lists!$I$20,EOMONTH(DC35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DC35,11),\"\"))))))","v":""},{"$f":"IF(DD35=\"\",\"\",IF($Q$33=Lists!$I$17,DD35+6,IF($Q$33=Lists!$I$18,IF(DAY(DD35)=21,EOMONTH(DD35,0),DD35+9),IF($Q$33=Lists!$I$19,EOMONTH(DD35,0),IF($Q$33=Lists!$I$20,EOMONTH(DD35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DD35,11),\"\"))))))","v":""},{"$f":"IF(DE35=\"\",\"\",IF($Q$33=Lists!$I$17,DE35+6,IF($Q$33=Lists!$I$18,IF(DAY(DE35)=21,EOMONTH(DE35,0),DE35+9),IF($Q$33=Lists!$I$19,EOMONTH(DE35,0),IF($Q$33=Lists!$I$20,EOMONTH(DE35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DE35,11),\"\"))))))","v":""},{"$f":"IF(DF35=\"\",\"\",IF($Q$33=Lists!$I$17,DF35+6,IF($Q$33=Lists!$I$18,IF(DAY(DF35)=21,EOMONTH(DF35,0),DF35+9),IF($Q$33=Lists!$I$19,EOMONTH(DF35,0),IF($Q$33=Lists!$I$20,EOMONTH(DF35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DF35,11),\"\"))))))","v":""},{"$f":"IF(DG35=\"\",\"\",IF($Q$33=Lists!$I$17,DG35+6,IF($Q$33=Lists!$I$18,IF(DAY(DG35)=21,EOMONTH(DG35,0),DG35+9),IF($Q$33=Lists!$I$19,EOMONTH(DG35,0),IF($Q$33=Lists!$I$20,EOMONTH(DG35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DG35,11),\"\"))))))","v":""},{"$f":"IF(DH35=\"\",\"\",IF($Q$33=Lists!$I$17,DH35+6,IF($Q$33=Lists!$I$18,IF(DAY(DH35)=21,EOMONTH(DH35,0),DH35+9),IF($Q$33=Lists!$I$19,EOMONTH(DH35,0),IF($Q$33=Lists!$I$20,EOMONTH(DH35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DH35,11),\"\"))))))","v":""},{"$f":"IF(DI35=\"\",\"\",IF($Q$33=Lists!$I$17,DI35+6,IF($Q$33=Lists!$I$18,IF(DAY(DI35)=21,EOMONTH(DI35,0),DI35+9),IF($Q$33=Lists!$I$19,EOMONTH(DI35,0),IF($Q$33=Lists!$I$20,EOMONTH(DI35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DI35,11),\"\"))))))","v":""},{"$f":"IF(DJ35=\"\",\"\",IF($Q$33=Lists!$I$17,DJ35+6,IF($Q$33=Lists!$I$18,IF(DAY(DJ35)=21,EOMONTH(DJ35,0),DJ35+9),IF($Q$33=Lists!$I$19,EOMONTH(DJ35,0),IF($Q$33=Lists!$I$20,EOMONTH(DJ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DJ35,11),\"\"))))))","v":""},{"$f":"IF(DK35=\"\",\"\",IF($Q$33=Lists!$I$17,DK35+6,IF($Q$33=Lists!$I$18,IF(DAY(DK35)=21,EOMONTH(DK35,0),DK35+9),IF($Q$33=Lists!$I$19,EOMONTH(DK35,0),IF($Q$33=Lists!$I$20,EOMONTH(DK35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DK35,11),\"\"))))))","v":""},{"$f":"IF(DL35=\"\",\"\",IF($Q$33=Lists!$I$17,DL35+6,IF($Q$33=Lists!$I$18,IF(DAY(DL35)=21,EOMONTH(DL35,0),DL35+9),IF($Q$33=Lists!$I$19,EOMONTH(DL35,0),IF($Q$33=Lists!$I$20,EOMONTH(DL35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DL35,11),\"\"))))))","v":""},{"$f":"IF(DM35=\"\",\"\",IF($Q$33=Lists!$I$17,DM35+6,IF($Q$33=Lists!$I$18,IF(DAY(DM35)=21,EOMONTH(DM35,0),DM35+9),IF($Q$33=Lists!$I$19,EOMONTH(DM35,0),IF($Q$33=Lists!$I$20,EOMONTH(DM35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DM35,11),\"\"))))))","v":""},{"$f":"IF(DN35=\"\",\"\",IF($Q$33=Lists!$I$17,DN35+6,IF($Q$33=Lists!$I$18,IF(DAY(DN35)=21,EOMONTH(DN35,0),DN35+9),IF($Q$33=Lists!$I$19,EOMONTH(DN35,0),IF($Q$33=Lists!$I$20,EOMONTH(DN35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DN35,11),\"\"))))))","v":""},{"$f":"IF(DO35=\"\",\"\",IF($Q$33=Lists!$I$17,DO35+6,IF($Q$33=Lists!$I$18,IF(DAY(DO35)=21,EOMONTH(DO35,0),DO35+9),IF($Q$33=Lists!$I$19,EOMONTH(DO35,0),IF($Q$33=Lists!$I$20,EOMONTH(DO35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DO35,11),\"\"))))))","v":""},{"$f":"IF(DP35=\"\",\"\",IF($Q$33=Lists!$I$17,DP35+6,IF($Q$33=Lists!$I$18,IF(DAY(DP35)=21,EOMONTH(DP35,0),DP35+9),IF($Q$33=Lists!$I$19,EOMONTH(DP35,0),IF($Q$33=Lists!$I$20,EOMONTH(DP35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DP35,11),\"\"))))))","v":""},{"$f":"IF(DQ35=\"\",\"\",IF($Q$33=Lists!$I$17,DQ35+6,IF($Q$33=Lists!$I$18,IF(DAY(DQ35)=21,EOMONTH(DQ35,0),DQ35+9),IF($Q$33=Lists!$I$19,EOMONTH(DQ35,0),IF($Q$33=Lists!$I$20,EOMONTH(DQ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DQ35,11),\"\"))))))","v":""},{"$f":"IF(DR35=\"\",\"\",IF($Q$33=Lists!$I$17,DR35+6,IF($Q$33=Lists!$I$18,IF(DAY(DR35)=21,EOMONTH(DR35,0),DR35+9),IF($Q$33=Lists!$I$19,EOMONTH(DR35,0),IF($Q$33=Lists!$I$20,EOMONTH(DR35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DR35,11),\"\"))))))","v":""},{"$f":"IF(DS35=\"\",\"\",IF($Q$33=Lists!$I$17,DS35+6,IF($Q$33=Lists!$I$18,IF(DAY(DS35)=21,EOMONTH(DS35,0),DS35+9),IF($Q$33=Lists!$I$19,EOMONTH(DS35,0),IF($Q$33=Lists!$I$20,EOMONTH(DS35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DS35,11),\"\"))))))","v":""},{"$f":"IF(DT35=\"\",\"\",IF($Q$33=Lists!$I$17,DT35+6,IF($Q$33=Lists!$I$18,IF(DAY(DT35)=21,EOMONTH(DT35,0),DT35+9),IF($Q$33=Lists!$I$19,EOMONTH(DT35,0),IF($Q$33=Lists!$I$20,EOMONTH(DT35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DT35,11),\"\"))))))","v":""},{"$f":"IF(DU35=\"\",\"\",IF($Q$33=Lists!$I$17,DU35+6,IF($Q$33=Lists!$I$18,IF(DAY(DU35)=21,EOMONTH(DU35,0),DU35+9),IF($Q$33=Lists!$I$19,EOMONTH(DU35,0),IF($Q$33=Lists!$I$20,EOMONTH(DU35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DU35,11),\"\"))))))","v":""},{"$f":"IF(DV35=\"\",\"\",IF($Q$33=Lists!$I$17,DV35+6,IF($Q$33=Lists!$I$18,IF(DAY(DV35)=21,EOMONTH(DV35,0),DV35+9),IF($Q$33=Lists!$I$19,EOMONTH(DV35,0),IF($Q$33=Lists!$I$20,EOMONTH(DV35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DV35,11),\"\"))))))","v":""},{"$f":"IF(DW35=\"\",\"\",IF($Q$33=Lists!$I$17,DW35+6,IF($Q$33=Lists!$I$18,IF(DAY(DW35)=21,EOMONTH(DW35,0),DW35+9),IF($Q$33=Lists!$I$19,EOMONTH(DW35,0),IF($Q$33=Lists!$I$20,EOMONTH(DW35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DW35,11),\"\"))))))","v":""},{"$f":"IF(DX35=\"\",\"\",IF($Q$33=Lists!$I$17,DX35+6,IF($Q$33=Lists!$I$18,IF(DAY(DX35)=21,EOMONTH(DX35,0),DX35+9),IF($Q$33=Lists!$I$19,EOMONTH(DX35,0),IF($Q$33=Lists!$I$20,EOMONTH(DX35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DX35,11),\"\"))))))","v":""},{"$f":"IF(DY35=\"\",\"\",IF($Q$33=Lists!$I$17,DY35+6,IF($Q$33=Lists!$I$18,IF(DAY(DY35)=21,EOMONTH(DY35,0),DY35+9),IF($Q$33=Lists!$I$19,EOMONTH(DY35,0),IF($Q$33=Lists!$I$20,EOMONTH(DY35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DY35,11),\"\"))))))","v":""},{"$f":"IF(DZ35=\"\",\"\",IF($Q$33=Lists!$I$17,DZ35+6,IF($Q$33=Lists!$I$18,IF(DAY(DZ35)=21,EOMONTH(DZ35,0),DZ35+9),IF($Q$33=Lists!$I$19,EOMONTH(DZ35,0),IF($Q$33=Lists!$I$20,EOMONTH(DZ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DZ35,11),\"\"))))))","v":""},{"$f":"IF(EA35=\"\",\"\",IF($Q$33=Lists!$I$17,EA35+6,IF($Q$33=Lists!$I$18,IF(DAY(EA35)=21,EOMONTH(EA35,0),EA35+9),IF($Q$33=Lists!$I$19,EOMONTH(EA35,0),IF($Q$33=Lists!$I$20,EOMONTH(EA35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EA35,11),\"\"))))))","v":""},{"$f":"IF(EB35=\"\",\"\",IF($Q$33=Lists!$I$17,EB35+6,IF($Q$33=Lists!$I$18,IF(DAY(EB35)=21,EOMONTH(EB35,0),EB35+9),IF($Q$33=Lists!$I$19,EOMONTH(EB35,0),IF($Q$33=Lists!$I$20,EOMONTH(EB35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EB35,11),\"\"))))))","v":""},{"$f":"IF(EC35=\"\",\"\",IF($Q$33=Lists!$I$17,EC35+6,IF($Q$33=Lists!$I$18,IF(DAY(EC35)=21,EOMONTH(EC35,0),EC35+9),IF($Q$33=Lists!$I$19,EOMONTH(EC35,0),IF($Q$33=Lists!$I$20,EOMONTH(EC35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EC35,11),\"\"))))))","v":""},{"$f":"IF(ED35=\"\",\"\",IF($Q$33=Lists!$I$17,ED35+6,IF($Q$33=Lists!$I$18,IF(DAY(ED35)=21,EOMONTH(ED35,0),ED35+9),IF($Q$33=Lists!$I$19,EOMONTH(ED35,0),IF($Q$33=Lists!$I$20,EOMONTH(ED35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(ED35,11),\"\"))))))","v":""},{"$f":"IF(EE35=\"\",\"\",IF($Q$33=Lists!$I$17,EE35+6,IF($Q$33=Lists!$I$18,IF(DAY(EE35)=21,EOMONTH(EE35,0),EE35+9),IF($Q$33=Lists!$I$19,EOMONTH(EE35,0),IF($Q$33=Lists!$I$20,EOMONTH(EE35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EE35,11),\"\"))))))","v":""},{"$f":"IF(EF35=\"\",\"\",IF($Q$33=Lists!$I$17,EF35+6,IF($Q$33=Lists!$I$18,IF(DAY(EF35)=21,EOMONTH(EF35,0),EF35+9),IF($Q$33=Lists!$I$19,EOMONTH(EF35,0),IF($Q$33=Lists!$I$20,EOMONTH(EF35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EF35,11),\"\"))))))","v":""},{"$f":"IF(EG35=\"\",\"\",IF($Q$33=Lists!$I$17,EG35+6,IF($Q$33=Lists!$I$18,IF(DAY(EG35)=21,EOMONTH(EG35,0),EG35+9),IF($Q$33=Lists!$I$19,EOMONTH(EG35,0),IF($Q$33=Lists!$I$20,EOMONTH(EG35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EG35,11),\"\"))))))","v":""},{"$f":"IF(EH35=\"\",\"\",IF($Q$33=Lists!$I$17,EH35+6,IF($Q$33=Lists!$I$18,IF(DAY(EH35)=21,EOMONTH(EH35,0),EH35+9),IF($Q$33=Lists!$I$19,EOMONTH(EH35,0),IF($Q$33=Lists!$I$20,EOMONTH(EH35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EH35,11),\"\"))))))","v":""},{"$f":"IF(EI35=\"\",\"\",IF($Q$33=Lists!$I$17,EI35+6,IF($Q$33=Lists!$I$18,IF(DAY(EI35)=21,EOMONTH(EI35,0),EI35+9),IF($Q$33=Lists!$I$19,EOMONTH(EI35,0),IF($Q$33=Lists!$I$20,EOMONTH(EI35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EI35,11),\"\"))))))","v":""},{"$f":"IF(EJ35=\"\",\"\",IF($Q$33=Lists!$I$17,EJ35+6,IF($Q$33=Lists!$I$18,IF(DAY(EJ35)=21,EOMONTH(EJ35,0),EJ35+9),IF($Q$33=Lists!$I$19,EOMONTH(EJ35,0),IF($Q$33=Lists!$I$20,EOMONTH(EJ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EJ35,11),\"\"))))))","v":""},{"$f":"IF(EK35=\"\",\"\",IF($Q$33=Lists!$I$17,EK35+6,IF($Q$33=Lists!$I$18,IF(DAY(EK35)=21,EOMONTH(EK35,0),EK35+9),IF($Q$33=Lists!$I$19,EOMONTH(EK35,0),IF($Q$33=Lists!$I$20,EOMONTH(EK35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EK35,11),\"\"))))))","v":""},{"$f":"IF(EL35=\"\",\"\",IF($Q$33=Lists!$I$17,EL35+6,IF($Q$33=Lists!$I$18,IF(DAY(EL35)=21,EOMONTH(EL35,0),EL35+9),IF($Q$33=Lists!$I$19,EOMONTH(EL35,0),IF($Q$33=Lists!$I$20,EOMONTH(EL35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EL35,11),\"\"))))))","v":""},{"$f":"IF(EM35=\"\",\"\",IF($Q$33=Lists!$I$17,EM35+6,IF($Q$33=Lists!$I$18,IF(DAY(EM35)=21,EOMONTH(EM35,0),EM35+9),IF($Q$33=Lists!$I$19,EOMONTH(EM35,0),IF($Q$33=Lists!$I$20,EOMONTH(EM35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EM35,11),\"\"))))))","v":""},{"$f":"IF(EN35=\"\",\"\",IF($Q$33=Lists!$I$17,EN35+6,IF($Q$33=Lists!$I$18,IF(DAY(EN35)=21,EOMONTH(EN35,0),EN35+9),IF($Q$33=Lists!$I$19,EOMONTH(EN35,0),IF($Q$33=Lists!$I$20,EOMONTH(EN35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EN35,11),\"\"))))))","v":""},{"$f":"IF(EO35=\"\",\"\",IF($Q$33=Lists!$I$17,EO35+6,IF($Q$33=Lists!$I$18,IF(DAY(EO35)=21,EOMONTH(EO35,0),EO35+9),IF($Q$33=Lists!$I$19,EOMONTH(EO35,0),IF($Q$33=Lists!$I$20,EOMONTH(EO35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EO35,11),\"\"))))))","v":""},{"$f":"IF(EP35=\"\",\"\",IF($Q$33=Lists!$I$17,EP35+6,IF($Q$33=Lists!$I$18,IF(DAY(EP35)=21,EOMONTH(EP35,0),EP35+9),IF($Q$33=Lists!$I$19,EOMONTH(EP35,0),IF($Q$33=Lists!$I$20,EOMONTH(EP35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EP35,11),\"\"))))))","v":""},{"$f":"IF(EQ35=\"\",\"\",IF($Q$33=Lists!$I$17,EQ35+6,IF($Q$33=Lists!$I$18,IF(DAY(EQ35)=21,EOMONTH(EQ35,0),EQ35+9),IF($Q$33=Lists!$I$19,EOMONTH(EQ35,0),IF($Q$33=Lists!$I$20,EOMONTH(EQ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EQ35,11),\"\"))))))","v":""},{"$f":"IF(ER35=\"\",\"\",IF($Q$33=Lists!$I$17,ER35+6,IF($Q$33=Lists!$I$18,IF(DAY(ER35)=21,EOMONTH(ER35,0),ER35+9),IF($Q$33=Lists!$I$19,EOMONTH(ER35,0),IF($Q$33=Lists!$I$20,EOMONTH(ER35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(ER35,11),\"\"))))))","v":""},{"$f":"IF(ES35=\"\",\"\",IF($Q$33=Lists!$I$17,ES35+6,IF($Q$33=Lists!$I$18,IF(DAY(ES35)=21,EOMONTH(ES35,0),ES35+9),IF($Q$33=Lists!$I$19,EOMONTH(ES35,0),IF($Q$33=Lists!$I$20,EOMONTH(ES35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(ES35,11),\"\"))))))","v":""},{"$f":"IF(ET35=\"\",\"\",IF($Q$33=Lists!$I$17,ET35+6,IF($Q$33=Lists!$I$18,IF(DAY(ET35)=21,EOMONTH(ET35,0),ET35+9),IF($Q$33=Lists!$I$19,EOMONTH(ET35,0),IF($Q$33=Lists!$I$20,EOMONTH(ET35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(ET35,11),\"\"))))))","v":""},{"$f":"IF(EU35=\"\",\"\",IF($Q$33=Lists!$I$17,EU35+6,IF($Q$33=Lists!$I$18,IF(DAY(EU35)=21,EOMONTH(EU35,0),EU35+9),IF($Q$33=Lists!$I$19,EOMONTH(EU35,0),IF($Q$33=Lists!$I$20,EOMONTH(EU35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EU35,11),\"\"))))))","v":""},{"$f":"IF(EV35=\"\",\"\",IF($Q$33=Lists!$I$17,EV35+6,IF($Q$33=Lists!$I$18,IF(DAY(EV35)=21,EOMONTH(EV35,0),EV35+9),IF($Q$33=Lists!$I$19,EOMONTH(EV35,0),IF($Q$33=Lists!$I$20,EOMONTH(EV35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EV35,11),\"\"))))))","v":""},{"$f":"IF(EW35=\"\",\"\",IF($Q$33=Lists!$I$17,EW35+6,IF($Q$33=Lists!$I$18,IF(DAY(EW35)=21,EOMONTH(EW35,0),EW35+9),IF($Q$33=Lists!$I$19,EOMONTH(EW35,0),IF($Q$33=Lists!$I$20,EOMONTH(EW35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EW35,11),\"\"))))))","v":""},{"$f":"IF(EX35=\"\",\"\",IF($Q$33=Lists!$I$17,EX35+6,IF($Q$33=Lists!$I$18,IF(DAY(EX35)=21,EOMONTH(EX35,0),EX35+9),IF($Q$33=Lists!$I$19,EOMONTH(EX35,0),IF($Q$33=Lists!$I$20,EOMONTH(EX35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EX35,11),\"\"))))))","v":""},{"$f":"IF(EY35=\"\",\"\",IF($Q$33=Lists!$I$17,EY35+6,IF($Q$33=Lists!$I$18,IF(DAY(EY35)=21,EOMONTH(EY35,0),EY35+9),IF($Q$33=Lists!$I$19,EOMONTH(EY35,0),IF($Q$33=Lists!$I$20,EOMONTH(EY35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EY35,11),\"\"))))))","v":""},{"$f":"IF(EZ35=\"\",\"\",IF($Q$33=Lists!$I$17,EZ35+6,IF($Q$33=Lists!$I$18,IF(DAY(EZ35)=21,EOMONTH(EZ35,0),EZ35+9),IF($Q$33=Lists!$I$19,EOMONTH(EZ35,0),IF($Q$33=Lists!$I$20,EOMONTH(EZ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EZ35,11),\"\"))))))","v":""},{"$f":"IF(FA35=\"\",\"\",IF($Q$33=Lists!$I$17,FA35+6,IF($Q$33=Lists!$I$18,IF(DAY(FA35)=21,EOMONTH(FA35,0),FA35+9),IF($Q$33=Lists!$I$19,EOMONTH(FA35,0),IF($Q$33=Lists!$I$20,EOMONTH(FA35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(FA35,11),\"\"))))))","v":""},{"$f":"IF(FB35=\"\",\"\",IF($Q$33=Lists!$I$17,FB35+6,IF($Q$33=Lists!$I$18,IF(DAY(FB35)=21,EOMONTH(FB35,0),FB35+9),IF($Q$33=Lists!$I$19,EOMONTH(FB35,0),IF($Q$33=Lists!$I$20,EOMONTH(FB35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(FB35,11),\"\"))))))","v":""},{"$f":"IF(FC35=\"\",\"\",IF($Q$33=Lists!$I$17,FC35+6,IF($Q$33=Lists!$I$18,IF(DAY(FC35)=21,EOMONTH(FC35,0),FC35+9),IF($Q$33=Lists!$I$19,EOMONTH(FC35,0),IF($Q$33=Lists!$I$20,EOMONTH(FC35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(FC35,11),\"\"))))))","v":""}]
[{"$f":"ROW()","v":37},null,null,null,null,null,{"$f":"IF($R37=\"^\",IF(COUNTIF(Lists!$13:$13,H37)=1,0,1),0)","v":0},"названия периодов отчетности",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AA32,MONTH(AA35),$Z33:AA33,YEAR(AA35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AA32=1,\"янв\",IF(AA32=2,\"фев\",IF(AA32=3,\"мар\",IF(AA32=4,\"апр\",IF(AA32=5,\"май\",IF(AA32=6,\"июн\",IF(AA32=7,\"июл\",IF(AA32=8,\"авг\",IF(AA32=9,\"сен\",IF(AA32=10,\"окт\",IF(AA32=11,\"ноя\",\"дек\")))))))))))&AA33,IF($Q$33=Lists!$I$19,AA35,IF($Q$33=Lists!$I$20,(INT((AA32-1)/3)+1)&\"кв\"&AA33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AA31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AA35)&\"г.\",\"\"))))))","v":"1 год"},{"$f":"IF(AB35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AB32,MONTH(AB35),$Z33:AB33,YEAR(AB35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AB32=1,\"янв\",IF(AB32=2,\"фев\",IF(AB32=3,\"мар\",IF(AB32=4,\"апр\",IF(AB32=5,\"май\",IF(AB32=6,\"июн\",IF(AB32=7,\"июл\",IF(AB32=8,\"авг\",IF(AB32=9,\"сен\",IF(AB32=10,\"окт\",IF(AB32=11,\"ноя\",\"дек\")))))))))))&AB33,IF($Q$33=Lists!$I$19,AB35,IF($Q$33=Lists!$I$20,(INT((AB32-1)/3)+1)&\"кв\"&AB33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AB31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AB35)&\"г.\",\"\"))))))","v":"2 год"},{"$f":"IF(AC35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AC32,MONTH(AC35),$Z33:AC33,YEAR(AC35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AC32=1,\"янв\",IF(AC32=2,\"фев\",IF(AC32=3,\"мар\",IF(AC32=4,\"апр\",IF(AC32=5,\"май\",IF(AC32=6,\"июн\",IF(AC32=7,\"июл\",IF(AC32=8,\"авг\",IF(AC32=9,\"сен\",IF(AC32=10,\"окт\",IF(AC32=11,\"ноя\",\"дек\")))))))))))&AC33,IF($Q$33=Lists!$I$19,AC35,IF($Q$33=Lists!$I$20,(INT((AC32-1)/3)+1)&\"кв\"&AC33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AC31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AC35)&\"г.\",\"\"))))))","v":"3 год"},{"$f":"IF(AD35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AD32,MONTH(AD35),$Z33:AD33,YEAR(AD35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AD32=1,\"янв\",IF(AD32=2,\"фев\",IF(AD32=3,\"мар\",IF(AD32=4,\"апр\",IF(AD32=5,\"май\",IF(AD32=6,\"июн\",IF(AD32=7,\"июл\",IF(AD32=8,\"авг\",IF(AD32=9,\"сен\",IF(AD32=10,\"окт\",IF(AD32=11,\"ноя\",\"дек\")))))))))))&AD33,IF($Q$33=Lists!$I$19,AD35,IF($Q$33=Lists!$I$20,(INT((AD32-1)/3)+1)&\"кв\"&AD33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AD31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AD35)&\"г.\",\"\"))))))","v":"4 год"},{"$f":"IF(AE35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AE32,MONTH(AE35),$Z33:AE33,YEAR(AE35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AE32=1,\"янв\",IF(AE32=2,\"фев\",IF(AE32=3,\"мар\",IF(AE32=4,\"апр\",IF(AE32=5,\"май\",IF(AE32=6,\"июн\",IF(AE32=7,\"июл\",IF(AE32=8,\"авг\",IF(AE32=9,\"сен\",IF(AE32=10,\"окт\",IF(AE32=11,\"ноя\",\"дек\")))))))))))&AE33,IF($Q$33=Lists!$I$19,AE35,IF($Q$33=Lists!$I$20,(INT((AE32-1)/3)+1)&\"кв\"&AE33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AE31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AE35)&\"г.\",\"\"))))))","v":"5 год"},{"$f":"IF(AF35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AF32,MONTH(AF35),$Z33:AF33,YEAR(AF35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AF32=1,\"янв\",IF(AF32=2,\"фев\",IF(AF32=3,\"мар\",IF(AF32=4,\"апр\",IF(AF32=5,\"май\",IF(AF32=6,\"июн\",IF(AF32=7,\"июл\",IF(AF32=8,\"авг\",IF(AF32=9,\"сен\",IF(AF32=10,\"окт\",IF(AF32=11,\"ноя\",\"дек\")))))))))))&AF33,IF($Q$33=Lists!$I$19,AF35,IF($Q$33=Lists!$I$20,(INT((AF32-1)/3)+1)&\"кв\"&AF33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AF31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AF35)&\"г.\",\"\"))))))","v":"6 год"},{"$f":"IF(AG35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AG32,MONTH(AG35),$Z33:AG33,YEAR(AG35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AG32=1,\"янв\",IF(AG32=2,\"фев\",IF(AG32=3,\"мар\",IF(AG32=4,\"апр\",IF(AG32=5,\"май\",IF(AG32=6,\"июн\",IF(AG32=7,\"июл\",IF(AG32=8,\"авг\",IF(AG32=9,\"сен\",IF(AG32=10,\"окт\",IF(AG32=11,\"ноя\",\"дек\")))))))))))&AG33,IF($Q$33=Lists!$I$19,AG35,IF($Q$33=Lists!$I$20,(INT((AG32-1)/3)+1)&\"кв\"&AG33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AG31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AG35)&\"г.\",\"\"))))))","v":"7 год"},{"$f":"IF(AH35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AH32,MONTH(AH35),$Z33:AH33,YEAR(AH35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AH32=1,\"янв\",IF(AH32=2,\"фев\",IF(AH32=3,\"мар\",IF(AH32=4,\"апр\",IF(AH32=5,\"май\",IF(AH32=6,\"июн\",IF(AH32=7,\"июл\",IF(AH32=8,\"авг\",IF(AH32=9,\"сен\",IF(AH32=10,\"окт\",IF(AH32=11,\"ноя\",\"дек\")))))))))))&AH33,IF($Q$33=Lists!$I$19,AH35,IF($Q$33=Lists!$I$20,(INT((AH32-1)/3)+1)&\"кв\"&AH33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AH31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AH35)&\"г.\",\"\"))))))","v":"8 год"},{"$f":"IF(AI35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AI32,MONTH(AI35),$Z33:AI33,YEAR(AI35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AI32=1,\"янв\",IF(AI32=2,\"фев\",IF(AI32=3,\"мар\",IF(AI32=4,\"апр\",IF(AI32=5,\"май\",IF(AI32=6,\"июн\",IF(AI32=7,\"июл\",IF(AI32=8,\"авг\",IF(AI32=9,\"сен\",IF(AI32=10,\"окт\",IF(AI32=11,\"ноя\",\"дек\")))))))))))&AI33,IF($Q$33=Lists!$I$19,AI35,IF($Q$33=Lists!$I$20,(INT((AI32-1)/3)+1)&\"кв\"&AI33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AI31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AI35)&\"г.\",\"\"))))))","v":"9 год"},{"$f":"IF(AJ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AJ32,MONTH(AJ35),$Z33:AJ33,YEAR(AJ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AJ32=1,\"янв\",IF(AJ32=2,\"фев\",IF(AJ32=3,\"мар\",IF(AJ32=4,\"апр\",IF(AJ32=5,\"май\",IF(AJ32=6,\"июн\",IF(AJ32=7,\"июл\",IF(AJ32=8,\"авг\",IF(AJ32=9,\"сен\",IF(AJ32=10,\"окт\",IF(AJ32=11,\"ноя\",\"дек\")))))))))))&AJ33,IF($Q$33=Lists!$I$19,AJ35,IF($Q$33=Lists!$I$20,(INT((AJ32-1)/3)+1)&\"кв\"&AJ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AJ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AJ35)&\"г.\",\"\"))))))","v":"10 год"},{"$f":"IF(AK35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AK32,MONTH(AK35),$Z33:AK33,YEAR(AK35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AK32=1,\"янв\",IF(AK32=2,\"фев\",IF(AK32=3,\"мар\",IF(AK32=4,\"апр\",IF(AK32=5,\"май\",IF(AK32=6,\"июн\",IF(AK32=7,\"июл\",IF(AK32=8,\"авг\",IF(AK32=9,\"сен\",IF(AK32=10,\"окт\",IF(AK32=11,\"ноя\",\"дек\")))))))))))&AK33,IF($Q$33=Lists!$I$19,AK35,IF($Q$33=Lists!$I$20,(INT((AK32-1)/3)+1)&\"кв\"&AK33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AK31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AK35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AL35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AL32,MONTH(AL35),$Z33:AL33,YEAR(AL35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AL32=1,\"янв\",IF(AL32=2,\"фев\",IF(AL32=3,\"мар\",IF(AL32=4,\"апр\",IF(AL32=5,\"май\",IF(AL32=6,\"июн\",IF(AL32=7,\"июл\",IF(AL32=8,\"авг\",IF(AL32=9,\"сен\",IF(AL32=10,\"окт\",IF(AL32=11,\"ноя\",\"дек\")))))))))))&AL33,IF($Q$33=Lists!$I$19,AL35,IF($Q$33=Lists!$I$20,(INT((AL32-1)/3)+1)&\"кв\"&AL33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AL31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AL35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AM35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AM32,MONTH(AM35),$Z33:AM33,YEAR(AM35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AM32=1,\"янв\",IF(AM32=2,\"фев\",IF(AM32=3,\"мар\",IF(AM32=4,\"апр\",IF(AM32=5,\"май\",IF(AM32=6,\"июн\",IF(AM32=7,\"июл\",IF(AM32=8,\"авг\",IF(AM32=9,\"сен\",IF(AM32=10,\"окт\",IF(AM32=11,\"ноя\",\"дек\")))))))))))&AM33,IF($Q$33=Lists!$I$19,AM35,IF($Q$33=Lists!$I$20,(INT((AM32-1)/3)+1)&\"кв\"&AM33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AM31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AM35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AN35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AN32,MONTH(AN35),$Z33:AN33,YEAR(AN35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AN32=1,\"янв\",IF(AN32=2,\"фев\",IF(AN32=3,\"мар\",IF(AN32=4,\"апр\",IF(AN32=5,\"май\",IF(AN32=6,\"июн\",IF(AN32=7,\"июл\",IF(AN32=8,\"авг\",IF(AN32=9,\"сен\",IF(AN32=10,\"окт\",IF(AN32=11,\"ноя\",\"дек\")))))))))))&AN33,IF($Q$33=Lists!$I$19,AN35,IF($Q$33=Lists!$I$20,(INT((AN32-1)/3)+1)&\"кв\"&AN33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AN31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AN35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AO35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AO32,MONTH(AO35),$Z33:AO33,YEAR(AO35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AO32=1,\"янв\",IF(AO32=2,\"фев\",IF(AO32=3,\"мар\",IF(AO32=4,\"апр\",IF(AO32=5,\"май\",IF(AO32=6,\"июн\",IF(AO32=7,\"июл\",IF(AO32=8,\"авг\",IF(AO32=9,\"сен\",IF(AO32=10,\"окт\",IF(AO32=11,\"ноя\",\"дек\")))))))))))&AO33,IF($Q$33=Lists!$I$19,AO35,IF($Q$33=Lists!$I$20,(INT((AO32-1)/3)+1)&\"кв\"&AO33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AO31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AO35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AP35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AP32,MONTH(AP35),$Z33:AP33,YEAR(AP35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AP32=1,\"янв\",IF(AP32=2,\"фев\",IF(AP32=3,\"мар\",IF(AP32=4,\"апр\",IF(AP32=5,\"май\",IF(AP32=6,\"июн\",IF(AP32=7,\"июл\",IF(AP32=8,\"авг\",IF(AP32=9,\"сен\",IF(AP32=10,\"окт\",IF(AP32=11,\"ноя\",\"дек\")))))))))))&AP33,IF($Q$33=Lists!$I$19,AP35,IF($Q$33=Lists!$I$20,(INT((AP32-1)/3)+1)&\"кв\"&AP33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AP31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AP35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AQ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AQ32,MONTH(AQ35),$Z33:AQ33,YEAR(AQ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AQ32=1,\"янв\",IF(AQ32=2,\"фев\",IF(AQ32=3,\"мар\",IF(AQ32=4,\"апр\",IF(AQ32=5,\"май\",IF(AQ32=6,\"июн\",IF(AQ32=7,\"июл\",IF(AQ32=8,\"авг\",IF(AQ32=9,\"сен\",IF(AQ32=10,\"окт\",IF(AQ32=11,\"ноя\",\"дек\")))))))))))&AQ33,IF($Q$33=Lists!$I$19,AQ35,IF($Q$33=Lists!$I$20,(INT((AQ32-1)/3)+1)&\"кв\"&AQ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AQ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AQ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AR35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AR32,MONTH(AR35),$Z33:AR33,YEAR(AR35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AR32=1,\"янв\",IF(AR32=2,\"фев\",IF(AR32=3,\"мар\",IF(AR32=4,\"апр\",IF(AR32=5,\"май\",IF(AR32=6,\"июн\",IF(AR32=7,\"июл\",IF(AR32=8,\"авг\",IF(AR32=9,\"сен\",IF(AR32=10,\"окт\",IF(AR32=11,\"ноя\",\"дек\")))))))))))&AR33,IF($Q$33=Lists!$I$19,AR35,IF($Q$33=Lists!$I$20,(INT((AR32-1)/3)+1)&\"кв\"&AR33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AR31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AR35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AS35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AS32,MONTH(AS35),$Z33:AS33,YEAR(AS35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AS32=1,\"янв\",IF(AS32=2,\"фев\",IF(AS32=3,\"мар\",IF(AS32=4,\"апр\",IF(AS32=5,\"май\",IF(AS32=6,\"июн\",IF(AS32=7,\"июл\",IF(AS32=8,\"авг\",IF(AS32=9,\"сен\",IF(AS32=10,\"окт\",IF(AS32=11,\"ноя\",\"дек\")))))))))))&AS33,IF($Q$33=Lists!$I$19,AS35,IF($Q$33=Lists!$I$20,(INT((AS32-1)/3)+1)&\"кв\"&AS33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AS31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AS35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AT35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AT32,MONTH(AT35),$Z33:AT33,YEAR(AT35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AT32=1,\"янв\",IF(AT32=2,\"фев\",IF(AT32=3,\"мар\",IF(AT32=4,\"апр\",IF(AT32=5,\"май\",IF(AT32=6,\"июн\",IF(AT32=7,\"июл\",IF(AT32=8,\"авг\",IF(AT32=9,\"сен\",IF(AT32=10,\"окт\",IF(AT32=11,\"ноя\",\"дек\")))))))))))&AT33,IF($Q$33=Lists!$I$19,AT35,IF($Q$33=Lists!$I$20,(INT((AT32-1)/3)+1)&\"кв\"&AT33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AT31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AT35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AU35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AU32,MONTH(AU35),$Z33:AU33,YEAR(AU35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AU32=1,\"янв\",IF(AU32=2,\"фев\",IF(AU32=3,\"мар\",IF(AU32=4,\"апр\",IF(AU32=5,\"май\",IF(AU32=6,\"июн\",IF(AU32=7,\"июл\",IF(AU32=8,\"авг\",IF(AU32=9,\"сен\",IF(AU32=10,\"окт\",IF(AU32=11,\"ноя\",\"дек\")))))))))))&AU33,IF($Q$33=Lists!$I$19,AU35,IF($Q$33=Lists!$I$20,(INT((AU32-1)/3)+1)&\"кв\"&AU33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AU31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AU35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AV35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AV32,MONTH(AV35),$Z33:AV33,YEAR(AV35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AV32=1,\"янв\",IF(AV32=2,\"фев\",IF(AV32=3,\"мар\",IF(AV32=4,\"апр\",IF(AV32=5,\"май\",IF(AV32=6,\"июн\",IF(AV32=7,\"июл\",IF(AV32=8,\"авг\",IF(AV32=9,\"сен\",IF(AV32=10,\"окт\",IF(AV32=11,\"ноя\",\"дек\")))))))))))&AV33,IF($Q$33=Lists!$I$19,AV35,IF($Q$33=Lists!$I$20,(INT((AV32-1)/3)+1)&\"кв\"&AV33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AV31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AV35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AW35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AW32,MONTH(AW35),$Z33:AW33,YEAR(AW35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AW32=1,\"янв\",IF(AW32=2,\"фев\",IF(AW32=3,\"мар\",IF(AW32=4,\"апр\",IF(AW32=5,\"май\",IF(AW32=6,\"июн\",IF(AW32=7,\"июл\",IF(AW32=8,\"авг\",IF(AW32=9,\"сен\",IF(AW32=10,\"окт\",IF(AW32=11,\"ноя\",\"дек\")))))))))))&AW33,IF($Q$33=Lists!$I$19,AW35,IF($Q$33=Lists!$I$20,(INT((AW32-1)/3)+1)&\"кв\"&AW33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AW31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AW35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AX35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AX32,MONTH(AX35),$Z33:AX33,YEAR(AX35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AX32=1,\"янв\",IF(AX32=2,\"фев\",IF(AX32=3,\"мар\",IF(AX32=4,\"апр\",IF(AX32=5,\"май\",IF(AX32=6,\"июн\",IF(AX32=7,\"июл\",IF(AX32=8,\"авг\",IF(AX32=9,\"сен\",IF(AX32=10,\"окт\",IF(AX32=11,\"ноя\",\"дек\")))))))))))&AX33,IF($Q$33=Lists!$I$19,AX35,IF($Q$33=Lists!$I$20,(INT((AX32-1)/3)+1)&\"кв\"&AX33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AX31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AX35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AY35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AY32,MONTH(AY35),$Z33:AY33,YEAR(AY35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AY32=1,\"янв\",IF(AY32=2,\"фев\",IF(AY32=3,\"мар\",IF(AY32=4,\"апр\",IF(AY32=5,\"май\",IF(AY32=6,\"июн\",IF(AY32=7,\"июл\",IF(AY32=8,\"авг\",IF(AY32=9,\"сен\",IF(AY32=10,\"окт\",IF(AY32=11,\"ноя\",\"дек\")))))))))))&AY33,IF($Q$33=Lists!$I$19,AY35,IF($Q$33=Lists!$I$20,(INT((AY32-1)/3)+1)&\"кв\"&AY33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AY31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AY35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AZ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AZ32,MONTH(AZ35),$Z33:AZ33,YEAR(AZ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AZ32=1,\"янв\",IF(AZ32=2,\"фев\",IF(AZ32=3,\"мар\",IF(AZ32=4,\"апр\",IF(AZ32=5,\"май\",IF(AZ32=6,\"июн\",IF(AZ32=7,\"июл\",IF(AZ32=8,\"авг\",IF(AZ32=9,\"сен\",IF(AZ32=10,\"окт\",IF(AZ32=11,\"ноя\",\"дек\")))))))))))&AZ33,IF($Q$33=Lists!$I$19,AZ35,IF($Q$33=Lists!$I$20,(INT((AZ32-1)/3)+1)&\"кв\"&AZ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AZ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AZ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BA35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BA32,MONTH(BA35),$Z33:BA33,YEAR(BA35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BA32=1,\"янв\",IF(BA32=2,\"фев\",IF(BA32=3,\"мар\",IF(BA32=4,\"апр\",IF(BA32=5,\"май\",IF(BA32=6,\"июн\",IF(BA32=7,\"июл\",IF(BA32=8,\"авг\",IF(BA32=9,\"сен\",IF(BA32=10,\"окт\",IF(BA32=11,\"ноя\",\"дек\")))))))))))&BA33,IF($Q$33=Lists!$I$19,BA35,IF($Q$33=Lists!$I$20,(INT((BA32-1)/3)+1)&\"кв\"&BA33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BA31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BA35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BB35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BB32,MONTH(BB35),$Z33:BB33,YEAR(BB35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BB32=1,\"янв\",IF(BB32=2,\"фев\",IF(BB32=3,\"мар\",IF(BB32=4,\"апр\",IF(BB32=5,\"май\",IF(BB32=6,\"июн\",IF(BB32=7,\"июл\",IF(BB32=8,\"авг\",IF(BB32=9,\"сен\",IF(BB32=10,\"окт\",IF(BB32=11,\"ноя\",\"дек\")))))))))))&BB33,IF($Q$33=Lists!$I$19,BB35,IF($Q$33=Lists!$I$20,(INT((BB32-1)/3)+1)&\"кв\"&BB33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BB31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BB35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BC35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BC32,MONTH(BC35),$Z33:BC33,YEAR(BC35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BC32=1,\"янв\",IF(BC32=2,\"фев\",IF(BC32=3,\"мар\",IF(BC32=4,\"апр\",IF(BC32=5,\"май\",IF(BC32=6,\"июн\",IF(BC32=7,\"июл\",IF(BC32=8,\"авг\",IF(BC32=9,\"сен\",IF(BC32=10,\"окт\",IF(BC32=11,\"ноя\",\"дек\")))))))))))&BC33,IF($Q$33=Lists!$I$19,BC35,IF($Q$33=Lists!$I$20,(INT((BC32-1)/3)+1)&\"кв\"&BC33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BC31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BC35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BD35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BD32,MONTH(BD35),$Z33:BD33,YEAR(BD35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BD32=1,\"янв\",IF(BD32=2,\"фев\",IF(BD32=3,\"мар\",IF(BD32=4,\"апр\",IF(BD32=5,\"май\",IF(BD32=6,\"июн\",IF(BD32=7,\"июл\",IF(BD32=8,\"авг\",IF(BD32=9,\"сен\",IF(BD32=10,\"окт\",IF(BD32=11,\"ноя\",\"дек\")))))))))))&BD33,IF($Q$33=Lists!$I$19,BD35,IF($Q$33=Lists!$I$20,(INT((BD32-1)/3)+1)&\"кв\"&BD33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BD31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BD35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BE35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BE32,MONTH(BE35),$Z33:BE33,YEAR(BE35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BE32=1,\"янв\",IF(BE32=2,\"фев\",IF(BE32=3,\"мар\",IF(BE32=4,\"апр\",IF(BE32=5,\"май\",IF(BE32=6,\"июн\",IF(BE32=7,\"июл\",IF(BE32=8,\"авг\",IF(BE32=9,\"сен\",IF(BE32=10,\"окт\",IF(BE32=11,\"ноя\",\"дек\")))))))))))&BE33,IF($Q$33=Lists!$I$19,BE35,IF($Q$33=Lists!$I$20,(INT((BE32-1)/3)+1)&\"кв\"&BE33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BE31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BE35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BF35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BF32,MONTH(BF35),$Z33:BF33,YEAR(BF35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BF32=1,\"янв\",IF(BF32=2,\"фев\",IF(BF32=3,\"мар\",IF(BF32=4,\"апр\",IF(BF32=5,\"май\",IF(BF32=6,\"июн\",IF(BF32=7,\"июл\",IF(BF32=8,\"авг\",IF(BF32=9,\"сен\",IF(BF32=10,\"окт\",IF(BF32=11,\"ноя\",\"дек\")))))))))))&BF33,IF($Q$33=Lists!$I$19,BF35,IF($Q$33=Lists!$I$20,(INT((BF32-1)/3)+1)&\"кв\"&BF33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BF31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BF35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BG35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BG32,MONTH(BG35),$Z33:BG33,YEAR(BG35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BG32=1,\"янв\",IF(BG32=2,\"фев\",IF(BG32=3,\"мар\",IF(BG32=4,\"апр\",IF(BG32=5,\"май\",IF(BG32=6,\"июн\",IF(BG32=7,\"июл\",IF(BG32=8,\"авг\",IF(BG32=9,\"сен\",IF(BG32=10,\"окт\",IF(BG32=11,\"ноя\",\"дек\")))))))))))&BG33,IF($Q$33=Lists!$I$19,BG35,IF($Q$33=Lists!$I$20,(INT((BG32-1)/3)+1)&\"кв\"&BG33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BG31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BG35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BH35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BH32,MONTH(BH35),$Z33:BH33,YEAR(BH35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BH32=1,\"янв\",IF(BH32=2,\"фев\",IF(BH32=3,\"мар\",IF(BH32=4,\"апр\",IF(BH32=5,\"май\",IF(BH32=6,\"июн\",IF(BH32=7,\"июл\",IF(BH32=8,\"авг\",IF(BH32=9,\"сен\",IF(BH32=10,\"окт\",IF(BH32=11,\"ноя\",\"дек\")))))))))))&BH33,IF($Q$33=Lists!$I$19,BH35,IF($Q$33=Lists!$I$20,(INT((BH32-1)/3)+1)&\"кв\"&BH33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BH31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BH35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BI35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BI32,MONTH(BI35),$Z33:BI33,YEAR(BI35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BI32=1,\"янв\",IF(BI32=2,\"фев\",IF(BI32=3,\"мар\",IF(BI32=4,\"апр\",IF(BI32=5,\"май\",IF(BI32=6,\"июн\",IF(BI32=7,\"июл\",IF(BI32=8,\"авг\",IF(BI32=9,\"сен\",IF(BI32=10,\"окт\",IF(BI32=11,\"ноя\",\"дек\")))))))))))&BI33,IF($Q$33=Lists!$I$19,BI35,IF($Q$33=Lists!$I$20,(INT((BI32-1)/3)+1)&\"кв\"&BI33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BI31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BI35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BJ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BJ32,MONTH(BJ35),$Z33:BJ33,YEAR(BJ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BJ32=1,\"янв\",IF(BJ32=2,\"фев\",IF(BJ32=3,\"мар\",IF(BJ32=4,\"апр\",IF(BJ32=5,\"май\",IF(BJ32=6,\"июн\",IF(BJ32=7,\"июл\",IF(BJ32=8,\"авг\",IF(BJ32=9,\"сен\",IF(BJ32=10,\"окт\",IF(BJ32=11,\"ноя\",\"дек\")))))))))))&BJ33,IF($Q$33=Lists!$I$19,BJ35,IF($Q$33=Lists!$I$20,(INT((BJ32-1)/3)+1)&\"кв\"&BJ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BJ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BJ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BK35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BK32,MONTH(BK35),$Z33:BK33,YEAR(BK35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BK32=1,\"янв\",IF(BK32=2,\"фев\",IF(BK32=3,\"мар\",IF(BK32=4,\"апр\",IF(BK32=5,\"май\",IF(BK32=6,\"июн\",IF(BK32=7,\"июл\",IF(BK32=8,\"авг\",IF(BK32=9,\"сен\",IF(BK32=10,\"окт\",IF(BK32=11,\"ноя\",\"дек\")))))))))))&BK33,IF($Q$33=Lists!$I$19,BK35,IF($Q$33=Lists!$I$20,(INT((BK32-1)/3)+1)&\"кв\"&BK33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BK31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BK35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BL35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BL32,MONTH(BL35),$Z33:BL33,YEAR(BL35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BL32=1,\"янв\",IF(BL32=2,\"фев\",IF(BL32=3,\"мар\",IF(BL32=4,\"апр\",IF(BL32=5,\"май\",IF(BL32=6,\"июн\",IF(BL32=7,\"июл\",IF(BL32=8,\"авг\",IF(BL32=9,\"сен\",IF(BL32=10,\"окт\",IF(BL32=11,\"ноя\",\"дек\")))))))))))&BL33,IF($Q$33=Lists!$I$19,BL35,IF($Q$33=Lists!$I$20,(INT((BL32-1)/3)+1)&\"кв\"&BL33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BL31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BL35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BM35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BM32,MONTH(BM35),$Z33:BM33,YEAR(BM35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BM32=1,\"янв\",IF(BM32=2,\"фев\",IF(BM32=3,\"мар\",IF(BM32=4,\"апр\",IF(BM32=5,\"май\",IF(BM32=6,\"июн\",IF(BM32=7,\"июл\",IF(BM32=8,\"авг\",IF(BM32=9,\"сен\",IF(BM32=10,\"окт\",IF(BM32=11,\"ноя\",\"дек\")))))))))))&BM33,IF($Q$33=Lists!$I$19,BM35,IF($Q$33=Lists!$I$20,(INT((BM32-1)/3)+1)&\"кв\"&BM33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BM31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BM35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BN35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BN32,MONTH(BN35),$Z33:BN33,YEAR(BN35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BN32=1,\"янв\",IF(BN32=2,\"фев\",IF(BN32=3,\"мар\",IF(BN32=4,\"апр\",IF(BN32=5,\"май\",IF(BN32=6,\"июн\",IF(BN32=7,\"июл\",IF(BN32=8,\"авг\",IF(BN32=9,\"сен\",IF(BN32=10,\"окт\",IF(BN32=11,\"ноя\",\"дек\")))))))))))&BN33,IF($Q$33=Lists!$I$19,BN35,IF($Q$33=Lists!$I$20,(INT((BN32-1)/3)+1)&\"кв\"&BN33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BN31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BN35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BO35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BO32,MONTH(BO35),$Z33:BO33,YEAR(BO35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BO32=1,\"янв\",IF(BO32=2,\"фев\",IF(BO32=3,\"мар\",IF(BO32=4,\"апр\",IF(BO32=5,\"май\",IF(BO32=6,\"июн\",IF(BO32=7,\"июл\",IF(BO32=8,\"авг\",IF(BO32=9,\"сен\",IF(BO32=10,\"окт\",IF(BO32=11,\"ноя\",\"дек\")))))))))))&BO33,IF($Q$33=Lists!$I$19,BO35,IF($Q$33=Lists!$I$20,(INT((BO32-1)/3)+1)&\"кв\"&BO33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BO31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BO35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BP35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BP32,MONTH(BP35),$Z33:BP33,YEAR(BP35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BP32=1,\"янв\",IF(BP32=2,\"фев\",IF(BP32=3,\"мар\",IF(BP32=4,\"апр\",IF(BP32=5,\"май\",IF(BP32=6,\"июн\",IF(BP32=7,\"июл\",IF(BP32=8,\"авг\",IF(BP32=9,\"сен\",IF(BP32=10,\"окт\",IF(BP32=11,\"ноя\",\"дек\")))))))))))&BP33,IF($Q$33=Lists!$I$19,BP35,IF($Q$33=Lists!$I$20,(INT((BP32-1)/3)+1)&\"кв\"&BP33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BP31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BP35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BQ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BQ32,MONTH(BQ35),$Z33:BQ33,YEAR(BQ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BQ32=1,\"янв\",IF(BQ32=2,\"фев\",IF(BQ32=3,\"мар\",IF(BQ32=4,\"апр\",IF(BQ32=5,\"май\",IF(BQ32=6,\"июн\",IF(BQ32=7,\"июл\",IF(BQ32=8,\"авг\",IF(BQ32=9,\"сен\",IF(BQ32=10,\"окт\",IF(BQ32=11,\"ноя\",\"дек\")))))))))))&BQ33,IF($Q$33=Lists!$I$19,BQ35,IF($Q$33=Lists!$I$20,(INT((BQ32-1)/3)+1)&\"кв\"&BQ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BQ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BQ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BR35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BR32,MONTH(BR35),$Z33:BR33,YEAR(BR35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BR32=1,\"янв\",IF(BR32=2,\"фев\",IF(BR32=3,\"мар\",IF(BR32=4,\"апр\",IF(BR32=5,\"май\",IF(BR32=6,\"июн\",IF(BR32=7,\"июл\",IF(BR32=8,\"авг\",IF(BR32=9,\"сен\",IF(BR32=10,\"окт\",IF(BR32=11,\"ноя\",\"дек\")))))))))))&BR33,IF($Q$33=Lists!$I$19,BR35,IF($Q$33=Lists!$I$20,(INT((BR32-1)/3)+1)&\"кв\"&BR33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BR31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BR35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BS35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BS32,MONTH(BS35),$Z33:BS33,YEAR(BS35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BS32=1,\"янв\",IF(BS32=2,\"фев\",IF(BS32=3,\"мар\",IF(BS32=4,\"апр\",IF(BS32=5,\"май\",IF(BS32=6,\"июн\",IF(BS32=7,\"июл\",IF(BS32=8,\"авг\",IF(BS32=9,\"сен\",IF(BS32=10,\"окт\",IF(BS32=11,\"ноя\",\"дек\")))))))))))&BS33,IF($Q$33=Lists!$I$19,BS35,IF($Q$33=Lists!$I$20,(INT((BS32-1)/3)+1)&\"кв\"&BS33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BS31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BS35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BT35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BT32,MONTH(BT35),$Z33:BT33,YEAR(BT35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BT32=1,\"янв\",IF(BT32=2,\"фев\",IF(BT32=3,\"мар\",IF(BT32=4,\"апр\",IF(BT32=5,\"май\",IF(BT32=6,\"июн\",IF(BT32=7,\"июл\",IF(BT32=8,\"авг\",IF(BT32=9,\"сен\",IF(BT32=10,\"окт\",IF(BT32=11,\"ноя\",\"дек\")))))))))))&BT33,IF($Q$33=Lists!$I$19,BT35,IF($Q$33=Lists!$I$20,(INT((BT32-1)/3)+1)&\"кв\"&BT33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BT31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BT35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BU35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BU32,MONTH(BU35),$Z33:BU33,YEAR(BU35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BU32=1,\"янв\",IF(BU32=2,\"фев\",IF(BU32=3,\"мар\",IF(BU32=4,\"апр\",IF(BU32=5,\"май\",IF(BU32=6,\"июн\",IF(BU32=7,\"июл\",IF(BU32=8,\"авг\",IF(BU32=9,\"сен\",IF(BU32=10,\"окт\",IF(BU32=11,\"ноя\",\"дек\")))))))))))&BU33,IF($Q$33=Lists!$I$19,BU35,IF($Q$33=Lists!$I$20,(INT((BU32-1)/3)+1)&\"кв\"&BU33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BU31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BU35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BV35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BV32,MONTH(BV35),$Z33:BV33,YEAR(BV35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BV32=1,\"янв\",IF(BV32=2,\"фев\",IF(BV32=3,\"мар\",IF(BV32=4,\"апр\",IF(BV32=5,\"май\",IF(BV32=6,\"июн\",IF(BV32=7,\"июл\",IF(BV32=8,\"авг\",IF(BV32=9,\"сен\",IF(BV32=10,\"окт\",IF(BV32=11,\"ноя\",\"дек\")))))))))))&BV33,IF($Q$33=Lists!$I$19,BV35,IF($Q$33=Lists!$I$20,(INT((BV32-1)/3)+1)&\"кв\"&BV33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BV31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BV35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BW35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BW32,MONTH(BW35),$Z33:BW33,YEAR(BW35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BW32=1,\"янв\",IF(BW32=2,\"фев\",IF(BW32=3,\"мар\",IF(BW32=4,\"апр\",IF(BW32=5,\"май\",IF(BW32=6,\"июн\",IF(BW32=7,\"июл\",IF(BW32=8,\"авг\",IF(BW32=9,\"сен\",IF(BW32=10,\"окт\",IF(BW32=11,\"ноя\",\"дек\")))))))))))&BW33,IF($Q$33=Lists!$I$19,BW35,IF($Q$33=Lists!$I$20,(INT((BW32-1)/3)+1)&\"кв\"&BW33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BW31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BW35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BX35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BX32,MONTH(BX35),$Z33:BX33,YEAR(BX35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BX32=1,\"янв\",IF(BX32=2,\"фев\",IF(BX32=3,\"мар\",IF(BX32=4,\"апр\",IF(BX32=5,\"май\",IF(BX32=6,\"июн\",IF(BX32=7,\"июл\",IF(BX32=8,\"авг\",IF(BX32=9,\"сен\",IF(BX32=10,\"окт\",IF(BX32=11,\"ноя\",\"дек\")))))))))))&BX33,IF($Q$33=Lists!$I$19,BX35,IF($Q$33=Lists!$I$20,(INT((BX32-1)/3)+1)&\"кв\"&BX33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BX31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BX35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BY35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BY32,MONTH(BY35),$Z33:BY33,YEAR(BY35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BY32=1,\"янв\",IF(BY32=2,\"фев\",IF(BY32=3,\"мар\",IF(BY32=4,\"апр\",IF(BY32=5,\"май\",IF(BY32=6,\"июн\",IF(BY32=7,\"июл\",IF(BY32=8,\"авг\",IF(BY32=9,\"сен\",IF(BY32=10,\"окт\",IF(BY32=11,\"ноя\",\"дек\")))))))))))&BY33,IF($Q$33=Lists!$I$19,BY35,IF($Q$33=Lists!$I$20,(INT((BY32-1)/3)+1)&\"кв\"&BY33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BY31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BY35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BZ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BZ32,MONTH(BZ35),$Z33:BZ33,YEAR(BZ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BZ32=1,\"янв\",IF(BZ32=2,\"фев\",IF(BZ32=3,\"мар\",IF(BZ32=4,\"апр\",IF(BZ32=5,\"май\",IF(BZ32=6,\"июн\",IF(BZ32=7,\"июл\",IF(BZ32=8,\"авг\",IF(BZ32=9,\"сен\",IF(BZ32=10,\"окт\",IF(BZ32=11,\"ноя\",\"дек\")))))))))))&BZ33,IF($Q$33=Lists!$I$19,BZ35,IF($Q$33=Lists!$I$20,(INT((BZ32-1)/3)+1)&\"кв\"&BZ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BZ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BZ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CA35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CA32,MONTH(CA35),$Z33:CA33,YEAR(CA35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CA32=1,\"янв\",IF(CA32=2,\"фев\",IF(CA32=3,\"мар\",IF(CA32=4,\"апр\",IF(CA32=5,\"май\",IF(CA32=6,\"июн\",IF(CA32=7,\"июл\",IF(CA32=8,\"авг\",IF(CA32=9,\"сен\",IF(CA32=10,\"окт\",IF(CA32=11,\"ноя\",\"дек\")))))))))))&CA33,IF($Q$33=Lists!$I$19,CA35,IF($Q$33=Lists!$I$20,(INT((CA32-1)/3)+1)&\"кв\"&CA33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CA31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CA35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CB35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CB32,MONTH(CB35),$Z33:CB33,YEAR(CB35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CB32=1,\"янв\",IF(CB32=2,\"фев\",IF(CB32=3,\"мар\",IF(CB32=4,\"апр\",IF(CB32=5,\"май\",IF(CB32=6,\"июн\",IF(CB32=7,\"июл\",IF(CB32=8,\"авг\",IF(CB32=9,\"сен\",IF(CB32=10,\"окт\",IF(CB32=11,\"ноя\",\"дек\")))))))))))&CB33,IF($Q$33=Lists!$I$19,CB35,IF($Q$33=Lists!$I$20,(INT((CB32-1)/3)+1)&\"кв\"&CB33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CB31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CB35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CC35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CC32,MONTH(CC35),$Z33:CC33,YEAR(CC35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CC32=1,\"янв\",IF(CC32=2,\"фев\",IF(CC32=3,\"мар\",IF(CC32=4,\"апр\",IF(CC32=5,\"май\",IF(CC32=6,\"июн\",IF(CC32=7,\"июл\",IF(CC32=8,\"авг\",IF(CC32=9,\"сен\",IF(CC32=10,\"окт\",IF(CC32=11,\"ноя\",\"дек\")))))))))))&CC33,IF($Q$33=Lists!$I$19,CC35,IF($Q$33=Lists!$I$20,(INT((CC32-1)/3)+1)&\"кв\"&CC33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CC31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CC35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CD35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CD32,MONTH(CD35),$Z33:CD33,YEAR(CD35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CD32=1,\"янв\",IF(CD32=2,\"фев\",IF(CD32=3,\"мар\",IF(CD32=4,\"апр\",IF(CD32=5,\"май\",IF(CD32=6,\"июн\",IF(CD32=7,\"июл\",IF(CD32=8,\"авг\",IF(CD32=9,\"сен\",IF(CD32=10,\"окт\",IF(CD32=11,\"ноя\",\"дек\")))))))))))&CD33,IF($Q$33=Lists!$I$19,CD35,IF($Q$33=Lists!$I$20,(INT((CD32-1)/3)+1)&\"кв\"&CD33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CD31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CD35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CE35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CE32,MONTH(CE35),$Z33:CE33,YEAR(CE35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CE32=1,\"янв\",IF(CE32=2,\"фев\",IF(CE32=3,\"мар\",IF(CE32=4,\"апр\",IF(CE32=5,\"май\",IF(CE32=6,\"июн\",IF(CE32=7,\"июл\",IF(CE32=8,\"авг\",IF(CE32=9,\"сен\",IF(CE32=10,\"окт\",IF(CE32=11,\"ноя\",\"дек\")))))))))))&CE33,IF($Q$33=Lists!$I$19,CE35,IF($Q$33=Lists!$I$20,(INT((CE32-1)/3)+1)&\"кв\"&CE33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CE31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CE35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CF35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CF32,MONTH(CF35),$Z33:CF33,YEAR(CF35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CF32=1,\"янв\",IF(CF32=2,\"фев\",IF(CF32=3,\"мар\",IF(CF32=4,\"апр\",IF(CF32=5,\"май\",IF(CF32=6,\"июн\",IF(CF32=7,\"июл\",IF(CF32=8,\"авг\",IF(CF32=9,\"сен\",IF(CF32=10,\"окт\",IF(CF32=11,\"ноя\",\"дек\")))))))))))&CF33,IF($Q$33=Lists!$I$19,CF35,IF($Q$33=Lists!$I$20,(INT((CF32-1)/3)+1)&\"кв\"&CF33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CF31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CF35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CG35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CG32,MONTH(CG35),$Z33:CG33,YEAR(CG35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CG32=1,\"янв\",IF(CG32=2,\"фев\",IF(CG32=3,\"мар\",IF(CG32=4,\"апр\",IF(CG32=5,\"май\",IF(CG32=6,\"июн\",IF(CG32=7,\"июл\",IF(CG32=8,\"авг\",IF(CG32=9,\"сен\",IF(CG32=10,\"окт\",IF(CG32=11,\"ноя\",\"дек\")))))))))))&CG33,IF($Q$33=Lists!$I$19,CG35,IF($Q$33=Lists!$I$20,(INT((CG32-1)/3)+1)&\"кв\"&CG33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CG31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CG35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CH35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CH32,MONTH(CH35),$Z33:CH33,YEAR(CH35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CH32=1,\"янв\",IF(CH32=2,\"фев\",IF(CH32=3,\"мар\",IF(CH32=4,\"апр\",IF(CH32=5,\"май\",IF(CH32=6,\"июн\",IF(CH32=7,\"июл\",IF(CH32=8,\"авг\",IF(CH32=9,\"сен\",IF(CH32=10,\"окт\",IF(CH32=11,\"ноя\",\"дек\")))))))))))&CH33,IF($Q$33=Lists!$I$19,CH35,IF($Q$33=Lists!$I$20,(INT((CH32-1)/3)+1)&\"кв\"&CH33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CH31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CH35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CI35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CI32,MONTH(CI35),$Z33:CI33,YEAR(CI35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CI32=1,\"янв\",IF(CI32=2,\"фев\",IF(CI32=3,\"мар\",IF(CI32=4,\"апр\",IF(CI32=5,\"май\",IF(CI32=6,\"июн\",IF(CI32=7,\"июл\",IF(CI32=8,\"авг\",IF(CI32=9,\"сен\",IF(CI32=10,\"окт\",IF(CI32=11,\"ноя\",\"дек\")))))))))))&CI33,IF($Q$33=Lists!$I$19,CI35,IF($Q$33=Lists!$I$20,(INT((CI32-1)/3)+1)&\"кв\"&CI33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CI31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CI35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CJ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CJ32,MONTH(CJ35),$Z33:CJ33,YEAR(CJ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CJ32=1,\"янв\",IF(CJ32=2,\"фев\",IF(CJ32=3,\"мар\",IF(CJ32=4,\"апр\",IF(CJ32=5,\"май\",IF(CJ32=6,\"июн\",IF(CJ32=7,\"июл\",IF(CJ32=8,\"авг\",IF(CJ32=9,\"сен\",IF(CJ32=10,\"окт\",IF(CJ32=11,\"ноя\",\"дек\")))))))))))&CJ33,IF($Q$33=Lists!$I$19,CJ35,IF($Q$33=Lists!$I$20,(INT((CJ32-1)/3)+1)&\"кв\"&CJ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CJ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CJ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CK35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CK32,MONTH(CK35),$Z33:CK33,YEAR(CK35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CK32=1,\"янв\",IF(CK32=2,\"фев\",IF(CK32=3,\"мар\",IF(CK32=4,\"апр\",IF(CK32=5,\"май\",IF(CK32=6,\"июн\",IF(CK32=7,\"июл\",IF(CK32=8,\"авг\",IF(CK32=9,\"сен\",IF(CK32=10,\"окт\",IF(CK32=11,\"ноя\",\"дек\")))))))))))&CK33,IF($Q$33=Lists!$I$19,CK35,IF($Q$33=Lists!$I$20,(INT((CK32-1)/3)+1)&\"кв\"&CK33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CK31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CK35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CL35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CL32,MONTH(CL35),$Z33:CL33,YEAR(CL35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CL32=1,\"янв\",IF(CL32=2,\"фев\",IF(CL32=3,\"мар\",IF(CL32=4,\"апр\",IF(CL32=5,\"май\",IF(CL32=6,\"июн\",IF(CL32=7,\"июл\",IF(CL32=8,\"авг\",IF(CL32=9,\"сен\",IF(CL32=10,\"окт\",IF(CL32=11,\"ноя\",\"дек\")))))))))))&CL33,IF($Q$33=Lists!$I$19,CL35,IF($Q$33=Lists!$I$20,(INT((CL32-1)/3)+1)&\"кв\"&CL33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CL31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CL35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CM35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CM32,MONTH(CM35),$Z33:CM33,YEAR(CM35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CM32=1,\"янв\",IF(CM32=2,\"фев\",IF(CM32=3,\"мар\",IF(CM32=4,\"апр\",IF(CM32=5,\"май\",IF(CM32=6,\"июн\",IF(CM32=7,\"июл\",IF(CM32=8,\"авг\",IF(CM32=9,\"сен\",IF(CM32=10,\"окт\",IF(CM32=11,\"ноя\",\"дек\")))))))))))&CM33,IF($Q$33=Lists!$I$19,CM35,IF($Q$33=Lists!$I$20,(INT((CM32-1)/3)+1)&\"кв\"&CM33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CM31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CM35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CN35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CN32,MONTH(CN35),$Z33:CN33,YEAR(CN35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CN32=1,\"янв\",IF(CN32=2,\"фев\",IF(CN32=3,\"мар\",IF(CN32=4,\"апр\",IF(CN32=5,\"май\",IF(CN32=6,\"июн\",IF(CN32=7,\"июл\",IF(CN32=8,\"авг\",IF(CN32=9,\"сен\",IF(CN32=10,\"окт\",IF(CN32=11,\"ноя\",\"дек\")))))))))))&CN33,IF($Q$33=Lists!$I$19,CN35,IF($Q$33=Lists!$I$20,(INT((CN32-1)/3)+1)&\"кв\"&CN33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CN31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CN35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CO35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CO32,MONTH(CO35),$Z33:CO33,YEAR(CO35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CO32=1,\"янв\",IF(CO32=2,\"фев\",IF(CO32=3,\"мар\",IF(CO32=4,\"апр\",IF(CO32=5,\"май\",IF(CO32=6,\"июн\",IF(CO32=7,\"июл\",IF(CO32=8,\"авг\",IF(CO32=9,\"сен\",IF(CO32=10,\"окт\",IF(CO32=11,\"ноя\",\"дек\")))))))))))&CO33,IF($Q$33=Lists!$I$19,CO35,IF($Q$33=Lists!$I$20,(INT((CO32-1)/3)+1)&\"кв\"&CO33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CO31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CO35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CP35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CP32,MONTH(CP35),$Z33:CP33,YEAR(CP35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CP32=1,\"янв\",IF(CP32=2,\"фев\",IF(CP32=3,\"мар\",IF(CP32=4,\"апр\",IF(CP32=5,\"май\",IF(CP32=6,\"июн\",IF(CP32=7,\"июл\",IF(CP32=8,\"авг\",IF(CP32=9,\"сен\",IF(CP32=10,\"окт\",IF(CP32=11,\"ноя\",\"дек\")))))))))))&CP33,IF($Q$33=Lists!$I$19,CP35,IF($Q$33=Lists!$I$20,(INT((CP32-1)/3)+1)&\"кв\"&CP33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CP31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CP35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CQ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CQ32,MONTH(CQ35),$Z33:CQ33,YEAR(CQ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CQ32=1,\"янв\",IF(CQ32=2,\"фев\",IF(CQ32=3,\"мар\",IF(CQ32=4,\"апр\",IF(CQ32=5,\"май\",IF(CQ32=6,\"июн\",IF(CQ32=7,\"июл\",IF(CQ32=8,\"авг\",IF(CQ32=9,\"сен\",IF(CQ32=10,\"окт\",IF(CQ32=11,\"ноя\",\"дек\")))))))))))&CQ33,IF($Q$33=Lists!$I$19,CQ35,IF($Q$33=Lists!$I$20,(INT((CQ32-1)/3)+1)&\"кв\"&CQ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CQ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CQ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CR35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CR32,MONTH(CR35),$Z33:CR33,YEAR(CR35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CR32=1,\"янв\",IF(CR32=2,\"фев\",IF(CR32=3,\"мар\",IF(CR32=4,\"апр\",IF(CR32=5,\"май\",IF(CR32=6,\"июн\",IF(CR32=7,\"июл\",IF(CR32=8,\"авг\",IF(CR32=9,\"сен\",IF(CR32=10,\"окт\",IF(CR32=11,\"ноя\",\"дек\")))))))))))&CR33,IF($Q$33=Lists!$I$19,CR35,IF($Q$33=Lists!$I$20,(INT((CR32-1)/3)+1)&\"кв\"&CR33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CR31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CR35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CS35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CS32,MONTH(CS35),$Z33:CS33,YEAR(CS35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CS32=1,\"янв\",IF(CS32=2,\"фев\",IF(CS32=3,\"мар\",IF(CS32=4,\"апр\",IF(CS32=5,\"май\",IF(CS32=6,\"июн\",IF(CS32=7,\"июл\",IF(CS32=8,\"авг\",IF(CS32=9,\"сен\",IF(CS32=10,\"окт\",IF(CS32=11,\"ноя\",\"дек\")))))))))))&CS33,IF($Q$33=Lists!$I$19,CS35,IF($Q$33=Lists!$I$20,(INT((CS32-1)/3)+1)&\"кв\"&CS33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CS31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CS35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CT35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CT32,MONTH(CT35),$Z33:CT33,YEAR(CT35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CT32=1,\"янв\",IF(CT32=2,\"фев\",IF(CT32=3,\"мар\",IF(CT32=4,\"апр\",IF(CT32=5,\"май\",IF(CT32=6,\"июн\",IF(CT32=7,\"июл\",IF(CT32=8,\"авг\",IF(CT32=9,\"сен\",IF(CT32=10,\"окт\",IF(CT32=11,\"ноя\",\"дек\")))))))))))&CT33,IF($Q$33=Lists!$I$19,CT35,IF($Q$33=Lists!$I$20,(INT((CT32-1)/3)+1)&\"кв\"&CT33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CT31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CT35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CU35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CU32,MONTH(CU35),$Z33:CU33,YEAR(CU35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CU32=1,\"янв\",IF(CU32=2,\"фев\",IF(CU32=3,\"мар\",IF(CU32=4,\"апр\",IF(CU32=5,\"май\",IF(CU32=6,\"июн\",IF(CU32=7,\"июл\",IF(CU32=8,\"авг\",IF(CU32=9,\"сен\",IF(CU32=10,\"окт\",IF(CU32=11,\"ноя\",\"дек\")))))))))))&CU33,IF($Q$33=Lists!$I$19,CU35,IF($Q$33=Lists!$I$20,(INT((CU32-1)/3)+1)&\"кв\"&CU33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CU31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CU35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CV35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CV32,MONTH(CV35),$Z33:CV33,YEAR(CV35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CV32=1,\"янв\",IF(CV32=2,\"фев\",IF(CV32=3,\"мар\",IF(CV32=4,\"апр\",IF(CV32=5,\"май\",IF(CV32=6,\"июн\",IF(CV32=7,\"июл\",IF(CV32=8,\"авг\",IF(CV32=9,\"сен\",IF(CV32=10,\"окт\",IF(CV32=11,\"ноя\",\"дек\")))))))))))&CV33,IF($Q$33=Lists!$I$19,CV35,IF($Q$33=Lists!$I$20,(INT((CV32-1)/3)+1)&\"кв\"&CV33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CV31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CV35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CW35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CW32,MONTH(CW35),$Z33:CW33,YEAR(CW35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CW32=1,\"янв\",IF(CW32=2,\"фев\",IF(CW32=3,\"мар\",IF(CW32=4,\"апр\",IF(CW32=5,\"май\",IF(CW32=6,\"июн\",IF(CW32=7,\"июл\",IF(CW32=8,\"авг\",IF(CW32=9,\"сен\",IF(CW32=10,\"окт\",IF(CW32=11,\"ноя\",\"дек\")))))))))))&CW33,IF($Q$33=Lists!$I$19,CW35,IF($Q$33=Lists!$I$20,(INT((CW32-1)/3)+1)&\"кв\"&CW33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CW31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CW35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CX35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CX32,MONTH(CX35),$Z33:CX33,YEAR(CX35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CX32=1,\"янв\",IF(CX32=2,\"фев\",IF(CX32=3,\"мар\",IF(CX32=4,\"апр\",IF(CX32=5,\"май\",IF(CX32=6,\"июн\",IF(CX32=7,\"июл\",IF(CX32=8,\"авг\",IF(CX32=9,\"сен\",IF(CX32=10,\"окт\",IF(CX32=11,\"ноя\",\"дек\")))))))))))&CX33,IF($Q$33=Lists!$I$19,CX35,IF($Q$33=Lists!$I$20,(INT((CX32-1)/3)+1)&\"кв\"&CX33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CX31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CX35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CY35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CY32,MONTH(CY35),$Z33:CY33,YEAR(CY35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CY32=1,\"янв\",IF(CY32=2,\"фев\",IF(CY32=3,\"мар\",IF(CY32=4,\"апр\",IF(CY32=5,\"май\",IF(CY32=6,\"июн\",IF(CY32=7,\"июл\",IF(CY32=8,\"авг\",IF(CY32=9,\"сен\",IF(CY32=10,\"окт\",IF(CY32=11,\"ноя\",\"дек\")))))))))))&CY33,IF($Q$33=Lists!$I$19,CY35,IF($Q$33=Lists!$I$20,(INT((CY32-1)/3)+1)&\"кв\"&CY33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CY31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CY35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CZ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CZ32,MONTH(CZ35),$Z33:CZ33,YEAR(CZ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CZ32=1,\"янв\",IF(CZ32=2,\"фев\",IF(CZ32=3,\"мар\",IF(CZ32=4,\"апр\",IF(CZ32=5,\"май\",IF(CZ32=6,\"июн\",IF(CZ32=7,\"июл\",IF(CZ32=8,\"авг\",IF(CZ32=9,\"сен\",IF(CZ32=10,\"окт\",IF(CZ32=11,\"ноя\",\"дек\")))))))))))&CZ33,IF($Q$33=Lists!$I$19,CZ35,IF($Q$33=Lists!$I$20,(INT((CZ32-1)/3)+1)&\"кв\"&CZ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CZ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CZ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DA35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DA32,MONTH(DA35),$Z33:DA33,YEAR(DA35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DA32=1,\"янв\",IF(DA32=2,\"фев\",IF(DA32=3,\"мар\",IF(DA32=4,\"апр\",IF(DA32=5,\"май\",IF(DA32=6,\"июн\",IF(DA32=7,\"июл\",IF(DA32=8,\"авг\",IF(DA32=9,\"сен\",IF(DA32=10,\"окт\",IF(DA32=11,\"ноя\",\"дек\")))))))))))&DA33,IF($Q$33=Lists!$I$19,DA35,IF($Q$33=Lists!$I$20,(INT((DA32-1)/3)+1)&\"кв\"&DA33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DA31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DA35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DB35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DB32,MONTH(DB35),$Z33:DB33,YEAR(DB35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DB32=1,\"янв\",IF(DB32=2,\"фев\",IF(DB32=3,\"мар\",IF(DB32=4,\"апр\",IF(DB32=5,\"май\",IF(DB32=6,\"июн\",IF(DB32=7,\"июл\",IF(DB32=8,\"авг\",IF(DB32=9,\"сен\",IF(DB32=10,\"окт\",IF(DB32=11,\"ноя\",\"дек\")))))))))))&DB33,IF($Q$33=Lists!$I$19,DB35,IF($Q$33=Lists!$I$20,(INT((DB32-1)/3)+1)&\"кв\"&DB33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DB31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DB35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DC35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DC32,MONTH(DC35),$Z33:DC33,YEAR(DC35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DC32=1,\"янв\",IF(DC32=2,\"фев\",IF(DC32=3,\"мар\",IF(DC32=4,\"апр\",IF(DC32=5,\"май\",IF(DC32=6,\"июн\",IF(DC32=7,\"июл\",IF(DC32=8,\"авг\",IF(DC32=9,\"сен\",IF(DC32=10,\"окт\",IF(DC32=11,\"ноя\",\"дек\")))))))))))&DC33,IF($Q$33=Lists!$I$19,DC35,IF($Q$33=Lists!$I$20,(INT((DC32-1)/3)+1)&\"кв\"&DC33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DC31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DC35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DD35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DD32,MONTH(DD35),$Z33:DD33,YEAR(DD35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DD32=1,\"янв\",IF(DD32=2,\"фев\",IF(DD32=3,\"мар\",IF(DD32=4,\"апр\",IF(DD32=5,\"май\",IF(DD32=6,\"июн\",IF(DD32=7,\"июл\",IF(DD32=8,\"авг\",IF(DD32=9,\"сен\",IF(DD32=10,\"окт\",IF(DD32=11,\"ноя\",\"дек\")))))))))))&DD33,IF($Q$33=Lists!$I$19,DD35,IF($Q$33=Lists!$I$20,(INT((DD32-1)/3)+1)&\"кв\"&DD33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DD31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DD35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DE35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DE32,MONTH(DE35),$Z33:DE33,YEAR(DE35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DE32=1,\"янв\",IF(DE32=2,\"фев\",IF(DE32=3,\"мар\",IF(DE32=4,\"апр\",IF(DE32=5,\"май\",IF(DE32=6,\"июн\",IF(DE32=7,\"июл\",IF(DE32=8,\"авг\",IF(DE32=9,\"сен\",IF(DE32=10,\"окт\",IF(DE32=11,\"ноя\",\"дек\")))))))))))&DE33,IF($Q$33=Lists!$I$19,DE35,IF($Q$33=Lists!$I$20,(INT((DE32-1)/3)+1)&\"кв\"&DE33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DE31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DE35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DF35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DF32,MONTH(DF35),$Z33:DF33,YEAR(DF35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DF32=1,\"янв\",IF(DF32=2,\"фев\",IF(DF32=3,\"мар\",IF(DF32=4,\"апр\",IF(DF32=5,\"май\",IF(DF32=6,\"июн\",IF(DF32=7,\"июл\",IF(DF32=8,\"авг\",IF(DF32=9,\"сен\",IF(DF32=10,\"окт\",IF(DF32=11,\"ноя\",\"дек\")))))))))))&DF33,IF($Q$33=Lists!$I$19,DF35,IF($Q$33=Lists!$I$20,(INT((DF32-1)/3)+1)&\"кв\"&DF33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DF31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DF35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DG35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DG32,MONTH(DG35),$Z33:DG33,YEAR(DG35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DG32=1,\"янв\",IF(DG32=2,\"фев\",IF(DG32=3,\"мар\",IF(DG32=4,\"апр\",IF(DG32=5,\"май\",IF(DG32=6,\"июн\",IF(DG32=7,\"июл\",IF(DG32=8,\"авг\",IF(DG32=9,\"сен\",IF(DG32=10,\"окт\",IF(DG32=11,\"ноя\",\"дек\")))))))))))&DG33,IF($Q$33=Lists!$I$19,DG35,IF($Q$33=Lists!$I$20,(INT((DG32-1)/3)+1)&\"кв\"&DG33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DG31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DG35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DH35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DH32,MONTH(DH35),$Z33:DH33,YEAR(DH35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DH32=1,\"янв\",IF(DH32=2,\"фев\",IF(DH32=3,\"мар\",IF(DH32=4,\"апр\",IF(DH32=5,\"май\",IF(DH32=6,\"июн\",IF(DH32=7,\"июл\",IF(DH32=8,\"авг\",IF(DH32=9,\"сен\",IF(DH32=10,\"окт\",IF(DH32=11,\"ноя\",\"дек\")))))))))))&DH33,IF($Q$33=Lists!$I$19,DH35,IF($Q$33=Lists!$I$20,(INT((DH32-1)/3)+1)&\"кв\"&DH33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DH31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DH35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DI35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DI32,MONTH(DI35),$Z33:DI33,YEAR(DI35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DI32=1,\"янв\",IF(DI32=2,\"фев\",IF(DI32=3,\"мар\",IF(DI32=4,\"апр\",IF(DI32=5,\"май\",IF(DI32=6,\"июн\",IF(DI32=7,\"июл\",IF(DI32=8,\"авг\",IF(DI32=9,\"сен\",IF(DI32=10,\"окт\",IF(DI32=11,\"ноя\",\"дек\")))))))))))&DI33,IF($Q$33=Lists!$I$19,DI35,IF($Q$33=Lists!$I$20,(INT((DI32-1)/3)+1)&\"кв\"&DI33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DI31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DI35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DJ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DJ32,MONTH(DJ35),$Z33:DJ33,YEAR(DJ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DJ32=1,\"янв\",IF(DJ32=2,\"фев\",IF(DJ32=3,\"мар\",IF(DJ32=4,\"апр\",IF(DJ32=5,\"май\",IF(DJ32=6,\"июн\",IF(DJ32=7,\"июл\",IF(DJ32=8,\"авг\",IF(DJ32=9,\"сен\",IF(DJ32=10,\"окт\",IF(DJ32=11,\"ноя\",\"дек\")))))))))))&DJ33,IF($Q$33=Lists!$I$19,DJ35,IF($Q$33=Lists!$I$20,(INT((DJ32-1)/3)+1)&\"кв\"&DJ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DJ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DJ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DK35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DK32,MONTH(DK35),$Z33:DK33,YEAR(DK35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DK32=1,\"янв\",IF(DK32=2,\"фев\",IF(DK32=3,\"мар\",IF(DK32=4,\"апр\",IF(DK32=5,\"май\",IF(DK32=6,\"июн\",IF(DK32=7,\"июл\",IF(DK32=8,\"авг\",IF(DK32=9,\"сен\",IF(DK32=10,\"окт\",IF(DK32=11,\"ноя\",\"дек\")))))))))))&DK33,IF($Q$33=Lists!$I$19,DK35,IF($Q$33=Lists!$I$20,(INT((DK32-1)/3)+1)&\"кв\"&DK33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DK31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DK35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DL35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DL32,MONTH(DL35),$Z33:DL33,YEAR(DL35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DL32=1,\"янв\",IF(DL32=2,\"фев\",IF(DL32=3,\"мар\",IF(DL32=4,\"апр\",IF(DL32=5,\"май\",IF(DL32=6,\"июн\",IF(DL32=7,\"июл\",IF(DL32=8,\"авг\",IF(DL32=9,\"сен\",IF(DL32=10,\"окт\",IF(DL32=11,\"ноя\",\"дек\")))))))))))&DL33,IF($Q$33=Lists!$I$19,DL35,IF($Q$33=Lists!$I$20,(INT((DL32-1)/3)+1)&\"кв\"&DL33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DL31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DL35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DM35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DM32,MONTH(DM35),$Z33:DM33,YEAR(DM35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DM32=1,\"янв\",IF(DM32=2,\"фев\",IF(DM32=3,\"мар\",IF(DM32=4,\"апр\",IF(DM32=5,\"май\",IF(DM32=6,\"июн\",IF(DM32=7,\"июл\",IF(DM32=8,\"авг\",IF(DM32=9,\"сен\",IF(DM32=10,\"окт\",IF(DM32=11,\"ноя\",\"дек\")))))))))))&DM33,IF($Q$33=Lists!$I$19,DM35,IF($Q$33=Lists!$I$20,(INT((DM32-1)/3)+1)&\"кв\"&DM33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DM31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DM35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DN35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DN32,MONTH(DN35),$Z33:DN33,YEAR(DN35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DN32=1,\"янв\",IF(DN32=2,\"фев\",IF(DN32=3,\"мар\",IF(DN32=4,\"апр\",IF(DN32=5,\"май\",IF(DN32=6,\"июн\",IF(DN32=7,\"июл\",IF(DN32=8,\"авг\",IF(DN32=9,\"сен\",IF(DN32=10,\"окт\",IF(DN32=11,\"ноя\",\"дек\")))))))))))&DN33,IF($Q$33=Lists!$I$19,DN35,IF($Q$33=Lists!$I$20,(INT((DN32-1)/3)+1)&\"кв\"&DN33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DN31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DN35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DO35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DO32,MONTH(DO35),$Z33:DO33,YEAR(DO35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DO32=1,\"янв\",IF(DO32=2,\"фев\",IF(DO32=3,\"мар\",IF(DO32=4,\"апр\",IF(DO32=5,\"май\",IF(DO32=6,\"июн\",IF(DO32=7,\"июл\",IF(DO32=8,\"авг\",IF(DO32=9,\"сен\",IF(DO32=10,\"окт\",IF(DO32=11,\"ноя\",\"дек\")))))))))))&DO33,IF($Q$33=Lists!$I$19,DO35,IF($Q$33=Lists!$I$20,(INT((DO32-1)/3)+1)&\"кв\"&DO33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DO31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DO35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DP35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DP32,MONTH(DP35),$Z33:DP33,YEAR(DP35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DP32=1,\"янв\",IF(DP32=2,\"фев\",IF(DP32=3,\"мар\",IF(DP32=4,\"апр\",IF(DP32=5,\"май\",IF(DP32=6,\"июн\",IF(DP32=7,\"июл\",IF(DP32=8,\"авг\",IF(DP32=9,\"сен\",IF(DP32=10,\"окт\",IF(DP32=11,\"ноя\",\"дек\")))))))))))&DP33,IF($Q$33=Lists!$I$19,DP35,IF($Q$33=Lists!$I$20,(INT((DP32-1)/3)+1)&\"кв\"&DP33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DP31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DP35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DQ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DQ32,MONTH(DQ35),$Z33:DQ33,YEAR(DQ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DQ32=1,\"янв\",IF(DQ32=2,\"фев\",IF(DQ32=3,\"мар\",IF(DQ32=4,\"апр\",IF(DQ32=5,\"май\",IF(DQ32=6,\"июн\",IF(DQ32=7,\"июл\",IF(DQ32=8,\"авг\",IF(DQ32=9,\"сен\",IF(DQ32=10,\"окт\",IF(DQ32=11,\"ноя\",\"дек\")))))))))))&DQ33,IF($Q$33=Lists!$I$19,DQ35,IF($Q$33=Lists!$I$20,(INT((DQ32-1)/3)+1)&\"кв\"&DQ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DQ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DQ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DR35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DR32,MONTH(DR35),$Z33:DR33,YEAR(DR35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DR32=1,\"янв\",IF(DR32=2,\"фев\",IF(DR32=3,\"мар\",IF(DR32=4,\"апр\",IF(DR32=5,\"май\",IF(DR32=6,\"июн\",IF(DR32=7,\"июл\",IF(DR32=8,\"авг\",IF(DR32=9,\"сен\",IF(DR32=10,\"окт\",IF(DR32=11,\"ноя\",\"дек\")))))))))))&DR33,IF($Q$33=Lists!$I$19,DR35,IF($Q$33=Lists!$I$20,(INT((DR32-1)/3)+1)&\"кв\"&DR33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DR31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DR35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DS35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DS32,MONTH(DS35),$Z33:DS33,YEAR(DS35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DS32=1,\"янв\",IF(DS32=2,\"фев\",IF(DS32=3,\"мар\",IF(DS32=4,\"апр\",IF(DS32=5,\"май\",IF(DS32=6,\"июн\",IF(DS32=7,\"июл\",IF(DS32=8,\"авг\",IF(DS32=9,\"сен\",IF(DS32=10,\"окт\",IF(DS32=11,\"ноя\",\"дек\")))))))))))&DS33,IF($Q$33=Lists!$I$19,DS35,IF($Q$33=Lists!$I$20,(INT((DS32-1)/3)+1)&\"кв\"&DS33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DS31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DS35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DT35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DT32,MONTH(DT35),$Z33:DT33,YEAR(DT35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DT32=1,\"янв\",IF(DT32=2,\"фев\",IF(DT32=3,\"мар\",IF(DT32=4,\"апр\",IF(DT32=5,\"май\",IF(DT32=6,\"июн\",IF(DT32=7,\"июл\",IF(DT32=8,\"авг\",IF(DT32=9,\"сен\",IF(DT32=10,\"окт\",IF(DT32=11,\"ноя\",\"дек\")))))))))))&DT33,IF($Q$33=Lists!$I$19,DT35,IF($Q$33=Lists!$I$20,(INT((DT32-1)/3)+1)&\"кв\"&DT33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DT31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DT35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DU35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DU32,MONTH(DU35),$Z33:DU33,YEAR(DU35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DU32=1,\"янв\",IF(DU32=2,\"фев\",IF(DU32=3,\"мар\",IF(DU32=4,\"апр\",IF(DU32=5,\"май\",IF(DU32=6,\"июн\",IF(DU32=7,\"июл\",IF(DU32=8,\"авг\",IF(DU32=9,\"сен\",IF(DU32=10,\"окт\",IF(DU32=11,\"ноя\",\"дек\")))))))))))&DU33,IF($Q$33=Lists!$I$19,DU35,IF($Q$33=Lists!$I$20,(INT((DU32-1)/3)+1)&\"кв\"&DU33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DU31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DU35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DV35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DV32,MONTH(DV35),$Z33:DV33,YEAR(DV35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DV32=1,\"янв\",IF(DV32=2,\"фев\",IF(DV32=3,\"мар\",IF(DV32=4,\"апр\",IF(DV32=5,\"май\",IF(DV32=6,\"июн\",IF(DV32=7,\"июл\",IF(DV32=8,\"авг\",IF(DV32=9,\"сен\",IF(DV32=10,\"окт\",IF(DV32=11,\"ноя\",\"дек\")))))))))))&DV33,IF($Q$33=Lists!$I$19,DV35,IF($Q$33=Lists!$I$20,(INT((DV32-1)/3)+1)&\"кв\"&DV33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DV31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DV35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DW35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DW32,MONTH(DW35),$Z33:DW33,YEAR(DW35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DW32=1,\"янв\",IF(DW32=2,\"фев\",IF(DW32=3,\"мар\",IF(DW32=4,\"апр\",IF(DW32=5,\"май\",IF(DW32=6,\"июн\",IF(DW32=7,\"июл\",IF(DW32=8,\"авг\",IF(DW32=9,\"сен\",IF(DW32=10,\"окт\",IF(DW32=11,\"ноя\",\"дек\")))))))))))&DW33,IF($Q$33=Lists!$I$19,DW35,IF($Q$33=Lists!$I$20,(INT((DW32-1)/3)+1)&\"кв\"&DW33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DW31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DW35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DX35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DX32,MONTH(DX35),$Z33:DX33,YEAR(DX35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DX32=1,\"янв\",IF(DX32=2,\"фев\",IF(DX32=3,\"мар\",IF(DX32=4,\"апр\",IF(DX32=5,\"май\",IF(DX32=6,\"июн\",IF(DX32=7,\"июл\",IF(DX32=8,\"авг\",IF(DX32=9,\"сен\",IF(DX32=10,\"окт\",IF(DX32=11,\"ноя\",\"дек\")))))))))))&DX33,IF($Q$33=Lists!$I$19,DX35,IF($Q$33=Lists!$I$20,(INT((DX32-1)/3)+1)&\"кв\"&DX33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DX31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DX35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DY35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DY32,MONTH(DY35),$Z33:DY33,YEAR(DY35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DY32=1,\"янв\",IF(DY32=2,\"фев\",IF(DY32=3,\"мар\",IF(DY32=4,\"апр\",IF(DY32=5,\"май\",IF(DY32=6,\"июн\",IF(DY32=7,\"июл\",IF(DY32=8,\"авг\",IF(DY32=9,\"сен\",IF(DY32=10,\"окт\",IF(DY32=11,\"ноя\",\"дек\")))))))))))&DY33,IF($Q$33=Lists!$I$19,DY35,IF($Q$33=Lists!$I$20,(INT((DY32-1)/3)+1)&\"кв\"&DY33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DY31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DY35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DZ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DZ32,MONTH(DZ35),$Z33:DZ33,YEAR(DZ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DZ32=1,\"янв\",IF(DZ32=2,\"фев\",IF(DZ32=3,\"мар\",IF(DZ32=4,\"апр\",IF(DZ32=5,\"май\",IF(DZ32=6,\"июн\",IF(DZ32=7,\"июл\",IF(DZ32=8,\"авг\",IF(DZ32=9,\"сен\",IF(DZ32=10,\"окт\",IF(DZ32=11,\"ноя\",\"дек\")))))))))))&DZ33,IF($Q$33=Lists!$I$19,DZ35,IF($Q$33=Lists!$I$20,(INT((DZ32-1)/3)+1)&\"кв\"&DZ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DZ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DZ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EA35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EA32,MONTH(EA35),$Z33:EA33,YEAR(EA35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EA32=1,\"янв\",IF(EA32=2,\"фев\",IF(EA32=3,\"мар\",IF(EA32=4,\"апр\",IF(EA32=5,\"май\",IF(EA32=6,\"июн\",IF(EA32=7,\"июл\",IF(EA32=8,\"авг\",IF(EA32=9,\"сен\",IF(EA32=10,\"окт\",IF(EA32=11,\"ноя\",\"дек\")))))))))))&EA33,IF($Q$33=Lists!$I$19,EA35,IF($Q$33=Lists!$I$20,(INT((EA32-1)/3)+1)&\"кв\"&EA33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EA31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EA35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EB35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EB32,MONTH(EB35),$Z33:EB33,YEAR(EB35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EB32=1,\"янв\",IF(EB32=2,\"фев\",IF(EB32=3,\"мар\",IF(EB32=4,\"апр\",IF(EB32=5,\"май\",IF(EB32=6,\"июн\",IF(EB32=7,\"июл\",IF(EB32=8,\"авг\",IF(EB32=9,\"сен\",IF(EB32=10,\"окт\",IF(EB32=11,\"ноя\",\"дек\")))))))))))&EB33,IF($Q$33=Lists!$I$19,EB35,IF($Q$33=Lists!$I$20,(INT((EB32-1)/3)+1)&\"кв\"&EB33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EB31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EB35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EC35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EC32,MONTH(EC35),$Z33:EC33,YEAR(EC35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EC32=1,\"янв\",IF(EC32=2,\"фев\",IF(EC32=3,\"мар\",IF(EC32=4,\"апр\",IF(EC32=5,\"май\",IF(EC32=6,\"июн\",IF(EC32=7,\"июл\",IF(EC32=8,\"авг\",IF(EC32=9,\"сен\",IF(EC32=10,\"окт\",IF(EC32=11,\"ноя\",\"дек\")))))))))))&EC33,IF($Q$33=Lists!$I$19,EC35,IF($Q$33=Lists!$I$20,(INT((EC32-1)/3)+1)&\"кв\"&EC33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EC31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EC35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(ED35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:ED32,MONTH(ED35),$Z33:ED33,YEAR(ED35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(ED32=1,\"янв\",IF(ED32=2,\"фев\",IF(ED32=3,\"мар\",IF(ED32=4,\"апр\",IF(ED32=5,\"май\",IF(ED32=6,\"июн\",IF(ED32=7,\"июл\",IF(ED32=8,\"авг\",IF(ED32=9,\"сен\",IF(ED32=10,\"окт\",IF(ED32=11,\"ноя\",\"дек\")))))))))))&ED33,IF($Q$33=Lists!$I$19,ED35,IF($Q$33=Lists!$I$20,(INT((ED32-1)/3)+1)&\"кв\"&ED33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),ED31&\" год\",IF($Q$33=Lists!$I$22,YEAR(ED35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EE35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EE32,MONTH(EE35),$Z33:EE33,YEAR(EE35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EE32=1,\"янв\",IF(EE32=2,\"фев\",IF(EE32=3,\"мар\",IF(EE32=4,\"апр\",IF(EE32=5,\"май\",IF(EE32=6,\"июн\",IF(EE32=7,\"июл\",IF(EE32=8,\"авг\",IF(EE32=9,\"сен\",IF(EE32=10,\"окт\",IF(EE32=11,\"ноя\",\"дек\")))))))))))&EE33,IF($Q$33=Lists!$I$19,EE35,IF($Q$33=Lists!$I$20,(INT((EE32-1)/3)+1)&\"кв\"&EE33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EE31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EE35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EF35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EF32,MONTH(EF35),$Z33:EF33,YEAR(EF35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EF32=1,\"янв\",IF(EF32=2,\"фев\",IF(EF32=3,\"мар\",IF(EF32=4,\"апр\",IF(EF32=5,\"май\",IF(EF32=6,\"июн\",IF(EF32=7,\"июл\",IF(EF32=8,\"авг\",IF(EF32=9,\"сен\",IF(EF32=10,\"окт\",IF(EF32=11,\"ноя\",\"дек\")))))))))))&EF33,IF($Q$33=Lists!$I$19,EF35,IF($Q$33=Lists!$I$20,(INT((EF32-1)/3)+1)&\"кв\"&EF33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EF31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EF35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EG35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EG32,MONTH(EG35),$Z33:EG33,YEAR(EG35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EG32=1,\"янв\",IF(EG32=2,\"фев\",IF(EG32=3,\"мар\",IF(EG32=4,\"апр\",IF(EG32=5,\"май\",IF(EG32=6,\"июн\",IF(EG32=7,\"июл\",IF(EG32=8,\"авг\",IF(EG32=9,\"сен\",IF(EG32=10,\"окт\",IF(EG32=11,\"ноя\",\"дек\")))))))))))&EG33,IF($Q$33=Lists!$I$19,EG35,IF($Q$33=Lists!$I$20,(INT((EG32-1)/3)+1)&\"кв\"&EG33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EG31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EG35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EH35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EH32,MONTH(EH35),$Z33:EH33,YEAR(EH35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EH32=1,\"янв\",IF(EH32=2,\"фев\",IF(EH32=3,\"мар\",IF(EH32=4,\"апр\",IF(EH32=5,\"май\",IF(EH32=6,\"июн\",IF(EH32=7,\"июл\",IF(EH32=8,\"авг\",IF(EH32=9,\"сен\",IF(EH32=10,\"окт\",IF(EH32=11,\"ноя\",\"дек\")))))))))))&EH33,IF($Q$33=Lists!$I$19,EH35,IF($Q$33=Lists!$I$20,(INT((EH32-1)/3)+1)&\"кв\"&EH33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EH31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EH35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EI35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EI32,MONTH(EI35),$Z33:EI33,YEAR(EI35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EI32=1,\"янв\",IF(EI32=2,\"фев\",IF(EI32=3,\"мар\",IF(EI32=4,\"апр\",IF(EI32=5,\"май\",IF(EI32=6,\"июн\",IF(EI32=7,\"июл\",IF(EI32=8,\"авг\",IF(EI32=9,\"сен\",IF(EI32=10,\"окт\",IF(EI32=11,\"ноя\",\"дек\")))))))))))&EI33,IF($Q$33=Lists!$I$19,EI35,IF($Q$33=Lists!$I$20,(INT((EI32-1)/3)+1)&\"кв\"&EI33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EI31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EI35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EJ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EJ32,MONTH(EJ35),$Z33:EJ33,YEAR(EJ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EJ32=1,\"янв\",IF(EJ32=2,\"фев\",IF(EJ32=3,\"мар\",IF(EJ32=4,\"апр\",IF(EJ32=5,\"май\",IF(EJ32=6,\"июн\",IF(EJ32=7,\"июл\",IF(EJ32=8,\"авг\",IF(EJ32=9,\"сен\",IF(EJ32=10,\"окт\",IF(EJ32=11,\"ноя\",\"дек\")))))))))))&EJ33,IF($Q$33=Lists!$I$19,EJ35,IF($Q$33=Lists!$I$20,(INT((EJ32-1)/3)+1)&\"кв\"&EJ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EJ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EJ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EK35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EK32,MONTH(EK35),$Z33:EK33,YEAR(EK35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EK32=1,\"янв\",IF(EK32=2,\"фев\",IF(EK32=3,\"мар\",IF(EK32=4,\"апр\",IF(EK32=5,\"май\",IF(EK32=6,\"июн\",IF(EK32=7,\"июл\",IF(EK32=8,\"авг\",IF(EK32=9,\"сен\",IF(EK32=10,\"окт\",IF(EK32=11,\"ноя\",\"дек\")))))))))))&EK33,IF($Q$33=Lists!$I$19,EK35,IF($Q$33=Lists!$I$20,(INT((EK32-1)/3)+1)&\"кв\"&EK33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EK31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EK35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EL35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EL32,MONTH(EL35),$Z33:EL33,YEAR(EL35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EL32=1,\"янв\",IF(EL32=2,\"фев\",IF(EL32=3,\"мар\",IF(EL32=4,\"апр\",IF(EL32=5,\"май\",IF(EL32=6,\"июн\",IF(EL32=7,\"июл\",IF(EL32=8,\"авг\",IF(EL32=9,\"сен\",IF(EL32=10,\"окт\",IF(EL32=11,\"ноя\",\"дек\")))))))))))&EL33,IF($Q$33=Lists!$I$19,EL35,IF($Q$33=Lists!$I$20,(INT((EL32-1)/3)+1)&\"кв\"&EL33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EL31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EL35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EM35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EM32,MONTH(EM35),$Z33:EM33,YEAR(EM35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EM32=1,\"янв\",IF(EM32=2,\"фев\",IF(EM32=3,\"мар\",IF(EM32=4,\"апр\",IF(EM32=5,\"май\",IF(EM32=6,\"июн\",IF(EM32=7,\"июл\",IF(EM32=8,\"авг\",IF(EM32=9,\"сен\",IF(EM32=10,\"окт\",IF(EM32=11,\"ноя\",\"дек\")))))))))))&EM33,IF($Q$33=Lists!$I$19,EM35,IF($Q$33=Lists!$I$20,(INT((EM32-1)/3)+1)&\"кв\"&EM33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EM31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EM35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EN35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EN32,MONTH(EN35),$Z33:EN33,YEAR(EN35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EN32=1,\"янв\",IF(EN32=2,\"фев\",IF(EN32=3,\"мар\",IF(EN32=4,\"апр\",IF(EN32=5,\"май\",IF(EN32=6,\"июн\",IF(EN32=7,\"июл\",IF(EN32=8,\"авг\",IF(EN32=9,\"сен\",IF(EN32=10,\"окт\",IF(EN32=11,\"ноя\",\"дек\")))))))))))&EN33,IF($Q$33=Lists!$I$19,EN35,IF($Q$33=Lists!$I$20,(INT((EN32-1)/3)+1)&\"кв\"&EN33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EN31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EN35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EO35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EO32,MONTH(EO35),$Z33:EO33,YEAR(EO35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EO32=1,\"янв\",IF(EO32=2,\"фев\",IF(EO32=3,\"мар\",IF(EO32=4,\"апр\",IF(EO32=5,\"май\",IF(EO32=6,\"июн\",IF(EO32=7,\"июл\",IF(EO32=8,\"авг\",IF(EO32=9,\"сен\",IF(EO32=10,\"окт\",IF(EO32=11,\"ноя\",\"дек\")))))))))))&EO33,IF($Q$33=Lists!$I$19,EO35,IF($Q$33=Lists!$I$20,(INT((EO32-1)/3)+1)&\"кв\"&EO33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EO31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EO35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EP35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EP32,MONTH(EP35),$Z33:EP33,YEAR(EP35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EP32=1,\"янв\",IF(EP32=2,\"фев\",IF(EP32=3,\"мар\",IF(EP32=4,\"апр\",IF(EP32=5,\"май\",IF(EP32=6,\"июн\",IF(EP32=7,\"июл\",IF(EP32=8,\"авг\",IF(EP32=9,\"сен\",IF(EP32=10,\"окт\",IF(EP32=11,\"ноя\",\"дек\")))))))))))&EP33,IF($Q$33=Lists!$I$19,EP35,IF($Q$33=Lists!$I$20,(INT((EP32-1)/3)+1)&\"кв\"&EP33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EP31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EP35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EQ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EQ32,MONTH(EQ35),$Z33:EQ33,YEAR(EQ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EQ32=1,\"янв\",IF(EQ32=2,\"фев\",IF(EQ32=3,\"мар\",IF(EQ32=4,\"апр\",IF(EQ32=5,\"май\",IF(EQ32=6,\"июн\",IF(EQ32=7,\"июл\",IF(EQ32=8,\"авг\",IF(EQ32=9,\"сен\",IF(EQ32=10,\"окт\",IF(EQ32=11,\"ноя\",\"дек\")))))))))))&EQ33,IF($Q$33=Lists!$I$19,EQ35,IF($Q$33=Lists!$I$20,(INT((EQ32-1)/3)+1)&\"кв\"&EQ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EQ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EQ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(ER35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:ER32,MONTH(ER35),$Z33:ER33,YEAR(ER35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(ER32=1,\"янв\",IF(ER32=2,\"фев\",IF(ER32=3,\"мар\",IF(ER32=4,\"апр\",IF(ER32=5,\"май\",IF(ER32=6,\"июн\",IF(ER32=7,\"июл\",IF(ER32=8,\"авг\",IF(ER32=9,\"сен\",IF(ER32=10,\"окт\",IF(ER32=11,\"ноя\",\"дек\")))))))))))&ER33,IF($Q$33=Lists!$I$19,ER35,IF($Q$33=Lists!$I$20,(INT((ER32-1)/3)+1)&\"кв\"&ER33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),ER31&\" год\",IF($Q$33=Lists!$I$22,YEAR(ER35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(ES35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:ES32,MONTH(ES35),$Z33:ES33,YEAR(ES35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(ES32=1,\"янв\",IF(ES32=2,\"фев\",IF(ES32=3,\"мар\",IF(ES32=4,\"апр\",IF(ES32=5,\"май\",IF(ES32=6,\"июн\",IF(ES32=7,\"июл\",IF(ES32=8,\"авг\",IF(ES32=9,\"сен\",IF(ES32=10,\"окт\",IF(ES32=11,\"ноя\",\"дек\")))))))))))&ES33,IF($Q$33=Lists!$I$19,ES35,IF($Q$33=Lists!$I$20,(INT((ES32-1)/3)+1)&\"кв\"&ES33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),ES31&\" год\",IF($Q$33=Lists!$I$22,YEAR(ES35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(ET35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:ET32,MONTH(ET35),$Z33:ET33,YEAR(ET35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(ET32=1,\"янв\",IF(ET32=2,\"фев\",IF(ET32=3,\"мар\",IF(ET32=4,\"апр\",IF(ET32=5,\"май\",IF(ET32=6,\"июн\",IF(ET32=7,\"июл\",IF(ET32=8,\"авг\",IF(ET32=9,\"сен\",IF(ET32=10,\"окт\",IF(ET32=11,\"ноя\",\"дек\")))))))))))&ET33,IF($Q$33=Lists!$I$19,ET35,IF($Q$33=Lists!$I$20,(INT((ET32-1)/3)+1)&\"кв\"&ET33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),ET31&\" год\",IF($Q$33=Lists!$I$22,YEAR(ET35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EU35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EU32,MONTH(EU35),$Z33:EU33,YEAR(EU35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EU32=1,\"янв\",IF(EU32=2,\"фев\",IF(EU32=3,\"мар\",IF(EU32=4,\"апр\",IF(EU32=5,\"май\",IF(EU32=6,\"июн\",IF(EU32=7,\"июл\",IF(EU32=8,\"авг\",IF(EU32=9,\"сен\",IF(EU32=10,\"окт\",IF(EU32=11,\"ноя\",\"дек\")))))))))))&EU33,IF($Q$33=Lists!$I$19,EU35,IF($Q$33=Lists!$I$20,(INT((EU32-1)/3)+1)&\"кв\"&EU33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EU31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EU35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EV35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EV32,MONTH(EV35),$Z33:EV33,YEAR(EV35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EV32=1,\"янв\",IF(EV32=2,\"фев\",IF(EV32=3,\"мар\",IF(EV32=4,\"апр\",IF(EV32=5,\"май\",IF(EV32=6,\"июн\",IF(EV32=7,\"июл\",IF(EV32=8,\"авг\",IF(EV32=9,\"сен\",IF(EV32=10,\"окт\",IF(EV32=11,\"ноя\",\"дек\")))))))))))&EV33,IF($Q$33=Lists!$I$19,EV35,IF($Q$33=Lists!$I$20,(INT((EV32-1)/3)+1)&\"кв\"&EV33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EV31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EV35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EW35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EW32,MONTH(EW35),$Z33:EW33,YEAR(EW35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EW32=1,\"янв\",IF(EW32=2,\"фев\",IF(EW32=3,\"мар\",IF(EW32=4,\"апр\",IF(EW32=5,\"май\",IF(EW32=6,\"июн\",IF(EW32=7,\"июл\",IF(EW32=8,\"авг\",IF(EW32=9,\"сен\",IF(EW32=10,\"окт\",IF(EW32=11,\"ноя\",\"дек\")))))))))))&EW33,IF($Q$33=Lists!$I$19,EW35,IF($Q$33=Lists!$I$20,(INT((EW32-1)/3)+1)&\"кв\"&EW33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EW31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EW35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EX35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EX32,MONTH(EX35),$Z33:EX33,YEAR(EX35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EX32=1,\"янв\",IF(EX32=2,\"фев\",IF(EX32=3,\"мар\",IF(EX32=4,\"апр\",IF(EX32=5,\"май\",IF(EX32=6,\"июн\",IF(EX32=7,\"июл\",IF(EX32=8,\"авг\",IF(EX32=9,\"сен\",IF(EX32=10,\"окт\",IF(EX32=11,\"ноя\",\"дек\")))))))))))&EX33,IF($Q$33=Lists!$I$19,EX35,IF($Q$33=Lists!$I$20,(INT((EX32-1)/3)+1)&\"кв\"&EX33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EX31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EX35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EY35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EY32,MONTH(EY35),$Z33:EY33,YEAR(EY35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EY32=1,\"янв\",IF(EY32=2,\"фев\",IF(EY32=3,\"мар\",IF(EY32=4,\"апр\",IF(EY32=5,\"май\",IF(EY32=6,\"июн\",IF(EY32=7,\"июл\",IF(EY32=8,\"авг\",IF(EY32=9,\"сен\",IF(EY32=10,\"окт\",IF(EY32=11,\"ноя\",\"дек\")))))))))))&EY33,IF($Q$33=Lists!$I$19,EY35,IF($Q$33=Lists!$I$20,(INT((EY32-1)/3)+1)&\"кв\"&EY33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EY31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EY35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EZ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EZ32,MONTH(EZ35),$Z33:EZ33,YEAR(EZ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EZ32=1,\"янв\",IF(EZ32=2,\"фев\",IF(EZ32=3,\"мар\",IF(EZ32=4,\"апр\",IF(EZ32=5,\"май\",IF(EZ32=6,\"июн\",IF(EZ32=7,\"июл\",IF(EZ32=8,\"авг\",IF(EZ32=9,\"сен\",IF(EZ32=10,\"окт\",IF(EZ32=11,\"ноя\",\"дек\")))))))))))&EZ33,IF($Q$33=Lists!$I$19,EZ35,IF($Q$33=Lists!$I$20,(INT((EZ32-1)/3)+1)&\"кв\"&EZ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EZ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EZ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(FA35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:FA32,MONTH(FA35),$Z33:FA33,YEAR(FA35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(FA32=1,\"янв\",IF(FA32=2,\"фев\",IF(FA32=3,\"мар\",IF(FA32=4,\"апр\",IF(FA32=5,\"май\",IF(FA32=6,\"июн\",IF(FA32=7,\"июл\",IF(FA32=8,\"авг\",IF(FA32=9,\"сен\",IF(FA32=10,\"окт\",IF(FA32=11,\"ноя\",\"дек\")))))))))))&FA33,IF($Q$33=Lists!$I$19,FA35,IF($Q$33=Lists!$I$20,(INT((FA32-1)/3)+1)&\"кв\"&FA33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),FA31&\" год\",IF($Q$33=Lists!$I$22,YEAR(FA35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(FB35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:FB32,MONTH(FB35),$Z33:FB33,YEAR(FB35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(FB32=1,\"янв\",IF(FB32=2,\"фев\",IF(FB32=3,\"мар\",IF(FB32=4,\"апр\",IF(FB32=5,\"май\",IF(FB32=6,\"июн\",IF(FB32=7,\"июл\",IF(FB32=8,\"авг\",IF(FB32=9,\"сен\",IF(FB32=10,\"окт\",IF(FB32=11,\"ноя\",\"дек\")))))))))))&FB33,IF($Q$33=Lists!$I$19,FB35,IF($Q$33=Lists!$I$20,(INT((FB32-1)/3)+1)&\"кв\"&FB33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),FB31&\" год\",IF($Q$33=Lists!$I$22,YEAR(FB35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(FC35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:FC32,MONTH(FC35),$Z33:FC33,YEAR(FC35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(FC32=1,\"янв\",IF(FC32=2,\"фев\",IF(FC32=3,\"мар\",IF(FC32=4,\"апр\",IF(FC32=5,\"май\",IF(FC32=6,\"июн\",IF(FC32=7,\"июл\",IF(FC32=8,\"авг\",IF(FC32=9,\"сен\",IF(FC32=10,\"окт\",IF(FC32=11,\"ноя\",\"дек\")))))))))))&FC33,IF($Q$33=Lists!$I$19,FC35,IF($Q$33=Lists!$I$20,(INT((FC32-1)/3)+1)&\"кв\"&FC33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),FC31&\" год\",IF($Q$33=Lists!$I$22,YEAR(FC35)&\"г.\",\"\"))))))","v":""}]
[{"$f":"ROW()","v":38}]
[{"$f":"ROW()","v":39}]
[{"$f":"ROW()","v":40}]
[{"$f":"ROW()","v":41}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":43}]
[{"$f":"ROW()","v":44}]
[{"$f":"ROW()","v":45}]
[{"$f":"ROW()","v":46}]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52}]
[{"$f":"ROW()","v":53}]
[{"$f":"ROW()","v":54}]
[{"$f":"ROW()","v":55}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":60}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]

{"sheet":"Lists","index":3,"n_rows":415,"n_cols":101,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":9},null,null,null,{"$f":"COLUMN()","v":13},null,null,null,{"$f":"COLUMN()","v":17},null,null,null,{"$f":"COLUMN()","v":21},null,null,null,null,null,null,{"$f":"COLUMN()","v":28},null,null,null,{"$f":"COLUMN()","v":32},null,null,{"$f":"COLUMN()","v":35},null,null,null,{"$f":"COLUMN()","v":39},null,null,null,{"$f":"COLUMN()","v":43},null,null,null,{"$f":"COLUMN()","v":47},null,null,null,{"$f":"COLUMN()","v":51},null,null,null,{"$f":"COLUMN()","v":55},null,null,null,{"$f":"COLUMN()","v":59},null,null,null,{"$f":"COLUMN()","v":63},null,null,null,{"$f":"COLUMN()","v":67},null,null,null,{"$f":"COLUMN()","v":71},null,null,null,{"$f":"COLUMN()","v":75},null,null,null,{"$f":"COLUMN()","v":79},null,null,null,{"$f":"COLUMN()","v":83},null,null,null,{"$f":"COLUMN()","v":87},null,null,null,{"$f":"COLUMN()","v":91},null,null,null,{"$f":"COLUMN()","v":95},null,null,null,{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"M"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"Q"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"U"},null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AB"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AF"},null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AI"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AM"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AQ"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AU"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AY"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BC"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BG"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BK"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BO"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BS"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BW"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CA"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CE"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CI"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CM"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CQ"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CU"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I28\")","v":"Lists"},null,null,{"$f":"INDIRECT(\"START!K28\")","v":"Выпадающие списки финансовой модели"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,{"$f":"START!$I$35","v":"Prdction"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$36","v":"HR"},null,null,null,null,null,null,null,{"$f":"START!$I$36","v":"HR"},null,null,null,{"$f":"START!$I$29","v":"Macro"},null,null,null,{"$f":"START!$I$29","v":"Macro"},null,null,null,{"$f":"START!$I$54","v":"Calc"}]
[null,null,null,null,null,null,null,null,"минимальный период расчетов",null,null,null,"ответ \"да/нет\"",null,null,null,"период отчетности",null,null,null,"тип листа",null,null,null,null,null,null,"тип прогрессии",null,null,null,"кол-во дней в периоде",null,null,"каналы привлечения клиентов",null,null,null,"продукция",null,null,null,"дата старта",null,null,null,"тип учета",null,null,null,"натуральные факторы переменных расходов маркетинга",null,null,null,"денежные факторы переменных расходов маркетинга",null,null,null,"тип зависимости переменных расходов",null,null,null,"типы деятельности сотрудников отдела продаж",null,null,null,"типы деятельности производственных сотрудников",null,null,null,"Ввод в эксплуатацию",null,null,null,"Налоги на внеоборотные активы",null,null,null,"Типы и должности персонала",null,null,null,"Типы оплаты",null,null,null,"Потребность в офисе",null,null,null,"Система налогообложения",null,null,null,"Налоги и сборы",null,null,null,"Метки расчетов"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PH14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0},null,{"$f":"IF(OR(M13=0,M13=\"\"),1,IF(COUNTIF(13:13,M13)=1,0,1))","v":0},null,{"$f":"SUM(O$15:O$100000)","v":0},null,{"$f":"IF(OR(Q13=0,Q13=\"\"),1,IF(COUNTIF(13:13,Q13)=1,0,1))","v":0},null,{"$f":"SUM(S$15:S$100000)","v":0},null,{"$f":"IF(OR(U13=0,U13=\"\"),1,IF(COUNTIF(13:13,U13)=1,0,1))","v":0},null,{"$f":"SUM(W$15:W$100000)","v":0},null,null,null,null,null,null,{"$f":"SUM(AD$15:AD$100000)","v":0},null,{"$f":"IF(OR(AF13=0,AF13=\"\"),1,IF(COUNTIF(13:13,AF13)=1,0,1))","v":0},null,null,{"$f":"IF(OR(AI13=0,AI13=\"\"),1,IF(COUNTIF(13:13,AI13)=1,0,1))","v":0},null,{"$f":"SUM(AK$15:AK$100000)","v":0},null,{"$f":"IF(OR(AM13=0,AM13=\"\"),1,IF(COUNTIF(13:13,AM13)=1,0,1))","v":0},null,{"$f":"SUM(AO$15:AO$100000)","v":0},null,{"$f":"IF(OR(AQ13=0,AQ13=\"\"),1,IF(COUNTIF(13:13,AQ13)=1,0,1))","v":0},null,{"$f":"SUM(AS$15:AS$100000)","v":0},null,{"$f":"IF(OR(AU13=0,AU13=\"\"),1,IF(COUNTIF(13:13,AU13)=1,0,1))","v":0},null,{"$f":"SUM(AW$15:AW$100000)","v":0},null,{"$f":"IF(OR(AY13=0,AY13=\"\"),1,IF(COUNTIF(13:13,AY13)=1,0,1))","v":0},null,{"$f":"SUM(BA$15:BA$100000)","v":0},null,{"$f":"IF(OR(BC13=0,BC13=\"\"),1,IF(COUNTIF(13:13,BC13)=1,0,1))","v":0},null,{"$f":"SUM(BE$15:BE$100000)","v":0},null,{"$f":"IF(OR(BG13=0,BG13=\"\"),1,IF(COUNTIF(13:13,BG13)=1,0,1))","v":0},null,{"$f":"SUM(BI$15:BI$100000)","v":0},null,{"$f":"IF(OR(BK13=0,BK13=\"\"),1,IF(COUNTIF(13:13,BK13)=1,0,1))","v":0},null,{"$f":"SUM(BM$15:BM$100000)","v":0},null,{"$f":"IF(OR(BO13=0,BO13=\"\"),1,IF(COUNTIF(13:13,BO13)=1,0,1))","v":0},null,{"$f":"SUM(BQ$15:BQ$100000)","v":0},null,{"$f":"IF(OR(BS13=0,BS13=\"\"),1,IF(COUNTIF(13:13,BS13)=1,0,1))","v":0},null,{"$f":"SUM(BU$15:BU$100000)","v":0},null,{"$f":"IF(OR(BW13=0,BW13=\"\"),1,IF(COUNTIF(13:13,BW13)=1,0,1))","v":0},null,{"$f":"SUM(BY$15:BY$100000)","v":0},null,{"$f":"IF(OR(CA13=0,CA13=\"\"),1,IF(COUNTIF(13:13,CA13)=1,0,1))","v":0},null,{"$f":"SUM(CC$15:CC$100000)","v":0},null,{"$f":"IF(OR(CE13=0,CE13=\"\"),1,IF(COUNTIF(13:13,CE13)=1,0,1))","v":0},null,{"$f":"SUM(CG$15:CG$100000)","v":0},null,{"$f":"IF(OR(CI13=0,CI13=\"\"),1,IF(COUNTIF(13:13,CI13)=1,0,1))","v":0},null,{"$f":"SUM(CK$15:CK$100000)","v":0},null,{"$f":"IF(OR(CM13=0,CM13=\"\"),1,IF(COUNTIF(13:13,CM13)=1,0,1))","v":0},null,{"$f":"SUM(CO$15:CO$100000)","v":0},null,{"$f":"IF(OR(CQ13=0,CQ13=\"\"),1,IF(COUNTIF(13:13,CQ13)=1,0,1))","v":0},null,{"$f":"SUM(CS$15:CS$100000)","v":0},null,{"$f":"IF(OR(CU13=0,CU13=\"\"),1,IF(COUNTIF(13:13,CU13)=1,0,1))","v":0},null,{"$f":"SUM(CW$15:CW$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"Lists!I16:I22"},null,null,null,{"$f":"$F$11&\"!\"&M$2&$A16&\":\"&M$2&($A15+MAX(N$15:N$100000))","v":"Lists!M16:M17"},null,null,null,{"$f":"$F$11&\"!\"&Q$2&$A16&\":\"&Q$2&($A15+MAX(R$15:R$100000))","v":"Lists!Q16:Q18"},null,null,null,{"$f":"$F$11&\"!\"&U$2&$A16&\":\"&U$2&($A15+MAX(V$15:V$100000))","v":"Lists!U16:U18"},null,null,null,null,null,null,{"$f":"$F$11&\"!\"&AB$2&$A16&\":\"&AB$2&($A15+MAX(AC$15:AC$100000))","v":"Lists!AB16:AB17"},null,null,null,{"$f":"$F$11&\"!\"&AF$2&$A16&\":\"&AF$2&($A15+MAX(AG$15:AG$100000))","v":"Lists!AF16:AF22"},null,null,{"$f":"$F$11&\"!\"&AI$2&$A16&\":\"&AI$2&($A15+MAX(AJ$15:AJ$100000))","v":"Lists!AI16:AI17"},null,null,null,{"$f":"$F$11&\"!\"&AM$2&$A16&\":\"&AM$2&($A15+MAX(AN$15:AN$100000))","v":"Lists!AM16:AM18"},null,null,null,{"$f":"$F$11&\"!\"&AQ$2&$A16&\":\"&AQ$2&($A15+MAX(AR$15:AR$100000))","v":"Lists!AQ16:AQ135"},null,null,null,{"$f":"$F$11&\"!\"&AU$2&$A16&\":\"&AU$2&($A15+MAX(AV$15:AV$100000))","v":"Lists!AU16:AU20"},null,null,null,{"$f":"$F$11&\"!\"&AY$2&$A16&\":\"&AY$2&($A15+MAX(AZ$15:AZ$100000))","v":"Lists!AY16:AY19"},null,null,null,{"$f":"$F$11&\"!\"&BC$2&$A16&\":\"&BC$2&($A15+MAX(BD$15:BD$100000))","v":"Lists!BC16:BC17"},null,null,null,{"$f":"$F$11&\"!\"&BG$2&$A16&\":\"&BG$2&($A15+MAX(BH$15:BH$100000))","v":"Lists!BG16:BG17"},null,null,null,{"$f":"$F$11&\"!\"&BK$2&$A16&\":\"&BK$2&($A15+MAX(BL$15:BL$100000))","v":"Lists!BK16:BK18"},null,null,null,{"$f":"$F$11&\"!\"&BO$2&$A16&\":\"&BO$2&($A15+MAX(BP$15:BP$100000))","v":"Lists!BO16:BO18"},null,null,null,{"$f":"$F$11&\"!\"&BS$2&$A16&\":\"&BS$2&($A15+MAX(BT$15:BT$100000))","v":"Lists!BS16:BS18"},null,null,null,{"$f":"$F$11&\"!\"&BW$2&$A16&\":\"&BW$2&($A15+MAX(BX$15:BX$100000))","v":"Lists!BW16:BW18"},null,null,null,{"$f":"$F$11&\"!\"&CA$2&$A16&\":\"&CA$2&($A15+MAX(CB$15:CB$100000))","v":"Lists!CA16:CA25"},null,null,null,{"$f":"$F$11&\"!\"&CE$2&$A16&\":\"&CE$2&($A15+MAX(CF$15:CF$100000))","v":"Lists!CE16:CE18"},null,null,null,{"$f":"$F$11&\"!\"&CI$2&$A16&\":\"&CI$2&($A15+MAX(CJ$15:CJ$100000))","v":"Lists!CI16:CI17"},null,null,null,{"$f":"$F$11&\"!\"&CM$2&$A16&\":\"&CM$2&($A15+MAX(CN$15:CN$100000))","v":"Lists!CM16:CM19"},null,null,null,{"$f":"$F$11&\"!\"&CQ$2&$A16&\":\"&CQ$2&($A15+MAX(CR$15:CR$100000))","v":"Lists!CQ16:CQ19"},null,null,null,{"$f":"$F$11&\"!\"&CU$2&$A16&\":\"&CU$2&($A15+MAX(CV$15:CV$100000))","v":"Lists!CU16:CU29"}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,null,"день",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0},null,"да",{"$f":"MAX(N$15:N15)+1","v":1},{"$f":"IF(OR(M16=0,M16=\"\"),0,IF(COUNTIF(M$15:M$100000,M16)=1,0,1))","v":0},null,{"$f":"IF(Periods!$Q$16=$I$16,$I17,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I19,IF(Periods!$Q$16=$I$19,$I20,IF(Periods!$Q$16=$I$20,$I21,IF(Periods!$Q$16=$I$21,$I22,\"\")))))","v":"квартал"},{"$f":"IF(OR(Q16=\"\",Q16=0),\"\",MAX(R$15:R15)+1)","v":1},{"$f":"IF(OR(Q16=0,Q16=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q16)=1,0,1))","v":0},null,"расчетный",{"$f":"MAX(V$15:V15)+1","v":1},{"$f":"IF(OR(U16=0,U16=\"\"),0,IF(COUNTIF(U$15:U$100000,U16)=1,0,1))","v":0},null,null,null,null,"линейная",{"$f":"MAX(AC$15:AC15)+1","v":1},{"$f":"IF(OR(AB16=0,AB16=\"\"),0,IF(COUNTIF(AB$15:AB$100000,AB16)=1,0,1))","v":0},null,1,{"$f":"MAX(AG$15:AG15)+1","v":1},{"$f":"MAX(AH$15:AH15)+1","v":1},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH16)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH16)))","v":"Формат Standart"},{"$f":"IF(OR(AI16=\"\",AI16=0),\"\",MAX(AJ$15:AJ15)+1)","v":1},{"$f":"IF(OR(AI16=0,AI16=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI16)=1,0,1))","v":0},"*","Почасовая аренда",{"$f":"MAX(AN$15:AN15)+1","v":1},{"$f":"IF(OR(AM16=0,AM16=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM16)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP15)+1","v":1},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP16)","v":"2021-07-01"},{"$f":"IF(OR(AQ16=\"\",AQ16=0),\"\",MAX(AR$15:AR15)+1)","v":1},{"$f":"IF(OR(AQ16=0,AQ16=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ16)=1,0,1))","v":0},null,"начисление",{"$f":"MAX(AV$15:AV15)+1","v":1},{"$f":"IF(OR(AU16=0,AU16=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU16)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$19","v":"Поток запусков создания коворкингов"},{"$f":"MAX(AZ$15:AZ15)+1","v":1},{"$f":"IF(OR(AY16=0,AY16=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY16)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$104","v":"Общий оборот (GMV)"},{"$f":"MAX(BD$15:BD15)+1","v":1},{"$f":"IF(OR(BC16=0,BC16=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC16)=1,0,1))","v":0},null,"натуральные факторы",{"$f":"MAX(BH$15:BH15)+1","v":1},{"$f":"IF(OR(BG16=0,BG16=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG16)=1,0,1))","v":0},"*","информирование об услугах",{"$f":"MAX(BL$15:BL15)+1","v":1},{"$f":"IF(OR(BK16=0,BK16=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK16)=1,0,1))","v":0},"*","Эксплуатация и ремонт",{"$f":"MAX(BP$15:BP15)+1","v":1},{"$f":"IF(OR(BO16=0,BO16=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO16)=1,0,1))","v":0},null,"в последний период всех капзатрат",{"$f":"MAX(BT$15:BT15)+1","v":1},{"$f":"IF(OR(BS16=0,BS16=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS16)=1,0,1))","v":0},null,"земельный налог",{"$f":"MAX(BX$15:BX15)+1","v":1},{"$f":"IF(OR(BW16=0,BW16=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW16)=1,0,1))","v":0},null,"Сотрудники маркетинга",{"$f":"MAX(CB$15:CB15)+1","v":1},{"$f":"IF(OR(CA16=0,CA16=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA16)=1,0,1))","v":0},null,"аванс-доплата",{"$f":"MAX(CF$15:CF15)+1","v":1},{"$f":"IF(OR(CE16=0,CE16=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE16)=1,0,1))","v":0},null,"нужен офис",{"$f":"MAX(CJ$15:CJ15)+1","v":1},{"$f":"IF(OR(CI16=0,CI16=\"\"),0,IF(COUNTIF(CI$15:CI$100000,CI16)=1,0,1))","v":0},null,"ОСНО",{"$f":"MAX(CN$15:CN15)+1","v":1},{"$f":"IF(OR(CM16=0,CM16=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM16)=1,0,1))","v":0},null,"НДС",{"$f":"MAX(CR$15:CR15)+1","v":1},{"$f":"IF(OR(CQ16=0,CQ16=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ16)=1,0,1))","v":0},null,"ндс(+)",{"$f":"MAX(CV$15:CV15)+1","v":1},{"$f":"IF(OR(CU16=0,CU16=\"\"),0,IF(COUNTIF(CU$15:CU$100000,CU16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,null,"неделя",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0},null,"нет",{"$f":"MAX(N$15:N16)+1","v":2},{"$f":"IF(OR(M17=0,M17=\"\"),0,IF(COUNTIF(M$15:M$100000,M17)=1,0,1))","v":0},null,{"$f":"IF(Periods!$Q$16=$I$16,$I18,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I20,IF(Periods!$Q$16=$I$19,$I21,IF(Periods!$Q$16=$I$20,$I22,IF(Periods!$Q$16=$I$21,$I23,\"\")))))","v":"год текущий"},{"$f":"IF(OR(Q17=\"\",Q17=0),\"\",MAX(R$15:R16)+1)","v":2},{"$f":"IF(OR(Q17=0,Q17=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q17)=1,0,1))","v":0},null,"отчетный",{"$f":"MAX(V$15:V16)+1","v":2},{"$f":"IF(OR(U17=0,U17=\"\"),0,IF(COUNTIF(U$15:U$100000,U17)=1,0,1))","v":0},null,null,null,null,"геометрическая",{"$f":"MAX(AC$15:AC16)+1","v":2},{"$f":"IF(OR(AB17=0,AB17=\"\"),0,IF(COUNTIF(AB$15:AB$100000,AB17)=1,0,1))","v":0},null,7,{"$f":"MAX(AG$15:AG16)+1","v":2},{"$f":"MAX(AH$15:AH16)+1","v":2},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH17)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH17)))","v":"Формат Premium"},{"$f":"IF(OR(AI17=\"\",AI17=0),\"\",MAX(AJ$15:AJ16)+1)","v":2},{"$f":"IF(OR(AI17=0,AI17=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI17)=1,0,1))","v":0},"*","Допуслуги",{"$f":"MAX(AN$15:AN16)+1","v":2},{"$f":"IF(OR(AM17=0,AM17=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM17)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP16)+1","v":2},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP17)","v":"2021-08-01"},{"$f":"IF(OR(AQ17=\"\",AQ17=0),\"\",MAX(AR$15:AR16)+1)","v":2},{"$f":"IF(OR(AQ17=0,AQ17=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ17)=1,0,1))","v":0},null,"учет",{"$f":"MAX(AV$15:AV16)+1","v":2},{"$f":"IF(OR(AU17=0,AU17=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU17)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$72","v":"Трафик"},{"$f":"MAX(AZ$15:AZ16)+1","v":2},{"$f":"IF(OR(AY17=0,AY17=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY17)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$138","v":"Общий оборот (GMV) с учетом скидок"},{"$f":"MAX(BD$15:BD16)+1","v":2},{"$f":"IF(OR(BC17=0,BC17=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC17)=1,0,1))","v":0},null,"денежные факторы",{"$f":"MAX(BH$15:BH16)+1","v":2},{"$f":"IF(OR(BG17=0,BG17=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG17)=1,0,1))","v":0},"*","информирование о ценах и условиях",{"$f":"MAX(BL$15:BL16)+1","v":2},{"$f":"IF(OR(BK17=0,BK17=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK17)=1,0,1))","v":0},"*","Обучение и поддержка",{"$f":"MAX(BP$15:BP16)+1","v":2},{"$f":"IF(OR(BO17=0,BO17=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO17)=1,0,1))","v":0},null,"в последний период данной статьи",{"$f":"MAX(BT$15:BT16)+1","v":2},{"$f":"IF(OR(BS17=0,BS17=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS17)=1,0,1))","v":0},null,"транспортный налог",{"$f":"MAX(BX$15:BX16)+1","v":2},{"$f":"IF(OR(BW17=0,BW17=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW17)=1,0,1))","v":0},null,"Продавцы-консультанты",{"$f":"MAX(CB$15:CB16)+1","v":2},{"$f":"IF(OR(CA17=0,CA17=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA17)=1,0,1))","v":0},null,"аванс-платеж",{"$f":"MAX(CF$15:CF16)+1","v":2},{"$f":"IF(OR(CE17=0,CE17=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE17)=1,0,1))","v":0},null,"не нужен офис",{"$f":"MAX(CJ$15:CJ16)+1","v":2},{"$f":"IF(OR(CI17=0,CI17=\"\"),0,IF(COUNTIF(CI$15:CI$100000,CI17)=1,0,1))","v":0},null,"УСН(6%)",{"$f":"MAX(CN$15:CN16)+1","v":2},{"$f":"IF(OR(CM17=0,CM17=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM17)=1,0,1))","v":0},null,"Соцсборы",{"$f":"MAX(CR$15:CR16)+1","v":2},{"$f":"IF(OR(CQ17=0,CQ17=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ17)=1,0,1))","v":0},null,"ндс(-)",{"$f":"MAX(CV$15:CV16)+1","v":2},0]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,null,"декада",{"$f":"MAX(J$15:J17)+1","v":3},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I19,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I21,IF(Periods!$Q$16=$I$19,$I22,IF(Periods!$Q$16=$I$20,$I23,IF(Periods!$Q$16=$I$21,$I24,\"\")))))","v":"год календ."},{"$f":"IF(OR(Q18=\"\",Q18=0),\"\",MAX(R$15:R17)+1)","v":3},0,null,"технический",{"$f":"MAX(V$15:V17)+1","v":3},{"$f":"IF(OR(U18=0,U18=\"\"),0,IF(COUNTIF(U$15:U$100000,U18)=1,0,1))","v":0},null,null,null,null,null,null,null,null,10,{"$f":"MAX(AG$15:AG17)+1","v":3},{"$f":"MAX(AH$15:AH17)+1","v":3},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH18)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH18)))","v":""},{"$f":"IF(OR(AI18=\"\",AI18=0),\"\",MAX(AJ$15:AJ17)+1)","v":""},0,"*","Up-Sale",{"$f":"MAX(AN$15:AN17)+1","v":3},{"$f":"IF(OR(AM18=0,AM18=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM18)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP17)+1","v":3},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP18)","v":"2021-09-01"},{"$f":"IF(OR(AQ18=\"\",AQ18=0),\"\",MAX(AR$15:AR17)+1)","v":3},0,null,"оплата",{"$f":"MAX(AV$15:AV17)+1","v":3},{"$f":"IF(OR(AU18=0,AU18=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU18)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$74","v":"Конверсия в арендатора"},{"$f":"MAX(AZ$15:AZ17)+1","v":3},{"$f":"IF(OR(AY18=0,AY18=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY18)=1,0,1))","v":0},null,null,null,null,null,null,null,null,"*","представительская деятельность",{"$f":"MAX(BL$15:BL17)+1","v":3},{"$f":"IF(OR(BK18=0,BK18=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK18)=1,0,1))","v":0},"*","Снабжение сопутствующими товарами",{"$f":"MAX(BP$15:BP17)+1","v":3},{"$f":"IF(OR(BO18=0,BO18=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO18)=1,0,1))","v":0},null,"в каждый период начисления",{"$f":"MAX(BT$15:BT17)+1","v":3},{"$f":"IF(OR(BS18=0,BS18=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS18)=1,0,1))","v":0},null,"налог на имущество организаций",{"$f":"MAX(BX$15:BX17)+1","v":3},{"$f":"IF(OR(BW18=0,BW18=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW18)=1,0,1))","v":0},null,"Обслуживающий персонал",{"$f":"MAX(CB$15:CB17)+1","v":3},{"$f":"IF(OR(CA18=0,CA18=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA18)=1,0,1))","v":0},null,"ретро-платеж",{"$f":"MAX(CF$15:CF17)+1","v":3},{"$f":"IF(OR(CE18=0,CE18=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE18)=1,0,1))","v":0},null,null,null,null,null,"УСН(15%)",{"$f":"MAX(CN$15:CN17)+1","v":3},{"$f":"IF(OR(CM18=0,CM18=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM18)=1,0,1))","v":0},null,"Налог на прибыль",{"$f":"MAX(CR$15:CR17)+1","v":3},{"$f":"IF(OR(CQ18=0,CQ18=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ18)=1,0,1))","v":0},null,"PL(+)",{"$f":"MAX(CV$15:CV17)+1","v":3},0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,null,"месяц",{"$f":"MAX(J$15:J18)+1","v":4},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I20,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I22,IF(Periods!$Q$16=$I$19,$I23,IF(Periods!$Q$16=$I$20,$I24,IF(Periods!$Q$16=$I$21,$I25,\"\")))))","v":0},{"$f":"IF(OR(Q19=\"\",Q19=0),\"\",MAX(R$15:R18)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,30,{"$f":"MAX(AG$15:AG18)+1","v":4},{"$f":"MAX(AH$15:AH18)+1","v":4},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH19)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH19)))","v":""},{"$f":"IF(OR(AI19=\"\",AI19=0),\"\",MAX(AJ$15:AJ18)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP18)+1","v":4},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP19)","v":"2021-10-01"},{"$f":"IF(OR(AQ19=\"\",AQ19=0),\"\",MAX(AR$15:AR18)+1)","v":4},0,null,"списание",{"$f":"MAX(AV$15:AV18)+1","v":4},{"$f":"IF(OR(AU19=0,AU19=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU19)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$83","v":"Валовый поток арендаторов"},{"$f":"MAX(AZ$15:AZ18)+1","v":4},{"$f":"IF(OR(AY19=0,AY19=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY19)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Генеральный директор",{"$f":"MAX(CB$15:CB18)+1","v":4},{"$f":"IF(OR(CA19=0,CA19=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA19)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,"ТОСЭР",{"$f":"MAX(CN$15:CN18)+1","v":4},{"$f":"IF(OR(CM19=0,CM19=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM19)=1,0,1))","v":0},null,"ТОСЭР",{"$f":"MAX(CR$15:CR18)+1","v":4},{"$f":"IF(OR(CQ19=0,CQ19=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ19)=1,0,1))","v":0},null,"PL(-)",{"$f":"MAX(CV$15:CV18)+1","v":4},0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,"квартал",{"$f":"MAX(J$15:J19)+1","v":5},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I21,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I23,IF(Periods!$Q$16=$I$19,$I24,IF(Periods!$Q$16=$I$20,$I25,IF(Periods!$Q$16=$I$21,$I26,\"\")))))","v":0},{"$f":"IF(OR(Q20=\"\",Q20=0),\"\",MAX(R$15:R19)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,90,{"$f":"MAX(AG$15:AG19)+1","v":5},{"$f":"MAX(AH$15:AH19)+1","v":5},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH20)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH20)))","v":""},{"$f":"IF(OR(AI20=\"\",AI20=0),\"\",MAX(AJ$15:AJ19)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP19)+1","v":5},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP20)","v":"2021-11-01"},{"$f":"IF(OR(AQ20=\"\",AQ20=0),\"\",MAX(AR$15:AR19)+1)","v":5},0,null,"калькуляция",{"$f":"MAX(AV$15:AV19)+1","v":5},{"$f":"IF(OR(AU20=0,AU20=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU20)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Операционный директор",{"$f":"MAX(CB$15:CB19)+1","v":5},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PL",{"$f":"MAX(CV$15:CV19)+1","v":5},0]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,null,"год текущий",{"$f":"MAX(J$15:J20)+1","v":6},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I22,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I24,IF(Periods!$Q$16=$I$19,$I25,IF(Periods!$Q$16=$I$20,$I26,IF(Periods!$Q$16=$I$21,$I27,\"\")))))","v":0},{"$f":"IF(OR(Q21=\"\",Q21=0),\"\",MAX(R$15:R20)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,360,{"$f":"MAX(AG$15:AG20)+1","v":6},{"$f":"MAX(AH$15:AH20)+1","v":6},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH21)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH21)))","v":""},{"$f":"IF(OR(AI21=\"\",AI21=0),\"\",MAX(AJ$15:AJ20)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP20)+1","v":6},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP21)","v":"2021-12-01"},{"$f":"IF(OR(AQ21=\"\",AQ21=0),\"\",MAX(AR$15:AR20)+1)","v":6},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Главный бухгалтер",{"$f":"MAX(CB$15:CB20)+1","v":6},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF(+)",{"$f":"MAX(CV$15:CV20)+1","v":6},0]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,"год календ.",{"$f":"MAX(J$15:J21)+1","v":7},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I23,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I25,IF(Periods!$Q$16=$I$19,$I26,IF(Periods!$Q$16=$I$20,$I27,IF(Periods!$Q$16=$I$21,$I28,\"\")))))","v":0},{"$f":"IF(OR(Q22=\"\",Q22=0),\"\",MAX(R$15:R21)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,360,{"$f":"MAX(AG$15:AG21)+1","v":7},{"$f":"MAX(AH$15:AH21)+1","v":7},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH22)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH22)))","v":""},{"$f":"IF(OR(AI22=\"\",AI22=0),\"\",MAX(AJ$15:AJ21)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP21)+1","v":7},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP22)","v":"2022-01-01"},{"$f":"IF(OR(AQ22=\"\",AQ22=0),\"\",MAX(AR$15:AR21)+1)","v":7},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","ИТ-специалисты",{"$f":"MAX(CB$15:CB21)+1","v":7},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF(-)",{"$f":"MAX(CV$15:CV21)+1","v":7},0]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH22)+1","v":8},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH23)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH23)))","v":""},{"$f":"IF(OR(AI23=\"\",AI23=0),\"\",MAX(AJ$15:AJ22)+1)","v":""},{"$f":"IF(OR(AI23=0,AI23=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI23)=1,0,1))","v":0},null,null,null,null,{"$f":"MAX(AP$15:AP22)+1","v":8},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP23)","v":"2022-02-01"},{"$f":"IF(OR(AQ23=\"\",AQ23=0),\"\",MAX(AR$15:AR22)+1)","v":8},{"$f":"IF(OR(AQ23=0,AQ23=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ23)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Финансовые менеджеры",{"$f":"MAX(CB$15:CB22)+1","v":8},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF",{"$f":"MAX(CV$15:CV22)+1","v":8},0]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH23)+1","v":9},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH24)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH24)))","v":""},{"$f":"IF(OR(AI24=\"\",AI24=0),\"\",MAX(AJ$15:AJ23)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP23)+1","v":9},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP24)","v":"2022-03-01"},{"$f":"IF(OR(AQ24=\"\",AQ24=0),\"\",MAX(AR$15:AR23)+1)","v":9},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Бухгалтера",{"$f":"MAX(CB$15:CB23)+1","v":9},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS",{"$f":"MAX(CV$15:CV23)+1","v":9},0]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH24)+1","v":10},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH25)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH25)))","v":""},{"$f":"IF(OR(AI25=\"\",AI25=0),\"\",MAX(AJ$15:AJ24)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP24)+1","v":10},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP25)","v":"2022-04-01"},{"$f":"IF(OR(AQ25=\"\",AQ25=0),\"\",MAX(AR$15:AR24)+1)","v":10},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Прочие сотрудники",{"$f":"MAX(CB$15:CB24)+1","v":10},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS(+)",{"$f":"MAX(CV$15:CV24)+1","v":10},0]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH25)+1","v":11},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH26)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH26)))","v":""},{"$f":"IF(OR(AI26=\"\",AI26=0),\"\",MAX(AJ$15:AJ25)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP25)+1","v":11},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP26)","v":"2022-05-01"},{"$f":"IF(OR(AQ26=\"\",AQ26=0),\"\",MAX(AR$15:AR25)+1)","v":11},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS(-)",{"$f":"MAX(CV$15:CV25)+1","v":11},0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH26)+1","v":12},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH27)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH27)))","v":""},{"$f":"IF(OR(AI27=\"\",AI27=0),\"\",MAX(AJ$15:AJ26)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP26)+1","v":12},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP27)","v":"2022-06-01"},{"$f":"IF(OR(AQ27=\"\",AQ27=0),\"\",MAX(AR$15:AR26)+1)","v":12},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF(+)",{"$f":"MAX(CV$15:CV26)+1","v":12},0]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH27)+1","v":13},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH28)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH28)))","v":""},{"$f":"IF(OR(AI28=\"\",AI28=0),\"\",MAX(AJ$15:AJ27)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP27)+1","v":13},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP28)","v":"2022-07-01"},{"$f":"IF(OR(AQ28=\"\",AQ28=0),\"\",MAX(AR$15:AR27)+1)","v":13},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF(-)",{"$f":"MAX(CV$15:CV27)+1","v":13},0]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH28)+1","v":14},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH29)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH29)))","v":""},{"$f":"IF(OR(AI29=\"\",AI29=0),\"\",MAX(AJ$15:AJ28)+1)","v":""},{"$f":"IF(OR(AI29=0,AI29=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI29)=1,0,1))","v":0},null,null,null,null,{"$f":"MAX(AP$15:AP28)+1","v":14},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP29)","v":"2022-08-01"},{"$f":"IF(OR(AQ29=\"\",AQ29=0),\"\",MAX(AR$15:AR28)+1)","v":14},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF",{"$f":"MAX(CV$15:CV28)+1","v":14},0]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH29)+1","v":15},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH30)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH30)))","v":""},{"$f":"IF(OR(AI30=\"\",AI30=0),\"\",MAX(AJ$15:AJ29)+1)","v":""},{"$f":"IF(OR(AI30=0,AI30=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI30)=1,0,1))","v":0},null,null,null,null,{"$f":"MAX(AP$15:AP29)+1","v":15},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP30)","v":"2022-09-01"},{"$f":"IF(OR(AQ30=\"\",AQ30=0),\"\",MAX(AR$15:AR29)+1)","v":15},0]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP30)+1","v":16},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP31)","v":"2022-10-01"},{"$f":"IF(OR(AQ31=\"\",AQ31=0),\"\",MAX(AR$15:AR30)+1)","v":16},{"$f":"IF(OR(AQ31=0,AQ31=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ31)=1,0,1))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP40)+1","v":26},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP41)","v":"2023-08-01"},{"$f":"IF(OR(AQ41=\"\",AQ41=0),\"\",MAX(AR$15:AR40)+1)","v":26},0]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP53)+1","v":39},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP54)","v":"2024-09-01"},{"$f":"IF(OR(AQ54=\"\",AQ54=0),\"\",MAX(AR$15:AR53)+1)","v":39},0]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP62)+1","v":48},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP63)","v":"2025-06-01"},{"$f":"IF(OR(AQ63=\"\",AQ63=0),\"\",MAX(AR$15:AR62)+1)","v":48},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP75)+1","v":61},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP76)","v":"2026-07-01"},{"$f":"IF(OR(AQ76=\"\",AQ76=0),\"\",MAX(AR$15:AR75)+1)","v":61},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP84)+1","v":70},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP85)","v":"2027-04-01"},{"$f":"IF(OR(AQ85=\"\",AQ85=0),\"\",MAX(AR$15:AR84)+1)","v":70},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP93)+1","v":79},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP94)","v":"2028-01-01"},{"$f":"IF(OR(AQ94=\"\",AQ94=0),\"\",MAX(AR$15:AR93)+1)","v":79},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP115)+1","v":101},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP116)","v":"2029-11-01"},{"$f":"IF(OR(AQ116=\"\",AQ116=0),\"\",MAX(AR$15:AR115)+1)","v":101},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP116)+1","v":102},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP117)","v":"2029-12-01"},{"$f":"IF(OR(AQ117=\"\",AQ117=0),\"\",MAX(AR$15:AR116)+1)","v":102},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP129)+1","v":115},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP130)","v":"2031-01-01"},{"$f":"IF(OR(AQ130=\"\",AQ130=0),\"\",MAX(AR$15:AR129)+1)","v":115},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP150)+1","v":136},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP151)","v":"00:00:00"},{"$f":"IF(OR(AQ151=\"\",AQ151=0),\"\",MAX(AR$15:AR150)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP159)+1","v":145},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP160)","v":"00:00:00"},{"$f":"IF(OR(AQ160=\"\",AQ160=0),\"\",MAX(AR$15:AR159)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP172)+1","v":158},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP173)","v":"00:00:00"},{"$f":"IF(OR(AQ173=\"\",AQ173=0),\"\",MAX(AR$15:AR172)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP183)+1","v":169},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP184)","v":"00:00:00"},{"$f":"IF(OR(AQ184=\"\",AQ184=0),\"\",MAX(AR$15:AR183)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP191)+1","v":177},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP192)","v":"00:00:00"},{"$f":"IF(OR(AQ192=\"\",AQ192=0),\"\",MAX(AR$15:AR191)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP204)+1","v":190},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP205)","v":"00:00:00"},{"$f":"IF(OR(AQ205=\"\",AQ205=0),\"\",MAX(AR$15:AR204)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP213)+1","v":199},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP214)","v":"00:00:00"},{"$f":"IF(OR(AQ214=\"\",AQ214=0),\"\",MAX(AR$15:AR213)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP226)+1","v":212},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP227)","v":"00:00:00"},{"$f":"IF(OR(AQ227=\"\",AQ227=0),\"\",MAX(AR$15:AR226)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP247)+1","v":233},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP248)","v":"00:00:00"},{"$f":"IF(OR(AQ248=\"\",AQ248=0),\"\",MAX(AR$15:AR247)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP251)+1","v":237},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP252)","v":"00:00:00"},{"$f":"IF(OR(AQ252=\"\",AQ252=0),\"\",MAX(AR$15:AR251)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP270)+1","v":256},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP271)","v":"00:00:00"},{"$f":"IF(OR(AQ271=\"\",AQ271=0),\"\",MAX(AR$15:AR270)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP279)+1","v":265},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP280)","v":"00:00:00"},{"$f":"IF(OR(AQ280=\"\",AQ280=0),\"\",MAX(AR$15:AR279)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP292)+1","v":278},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP293)","v":"00:00:00"},{"$f":"IF(OR(AQ293=\"\",AQ293=0),\"\",MAX(AR$15:AR292)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP301)+1","v":287},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP302)","v":"00:00:00"},{"$f":"IF(OR(AQ302=\"\",AQ302=0),\"\",MAX(AR$15:AR301)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP310)+1","v":296},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP311)","v":"00:00:00"},{"$f":"IF(OR(AQ311=\"\",AQ311=0),\"\",MAX(AR$15:AR310)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP328)+1","v":314},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP329)","v":"00:00:00"},{"$f":"IF(OR(AQ329=\"\",AQ329=0),\"\",MAX(AR$15:AR328)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP345)+1","v":331},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP346)","v":"00:00:00"},{"$f":"IF(OR(AQ346=\"\",AQ346=0),\"\",MAX(AR$15:AR345)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP354)+1","v":340},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP355)","v":"00:00:00"},{"$f":"IF(OR(AQ355=\"\",AQ355=0),\"\",MAX(AR$15:AR354)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP367)+1","v":353},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP368)","v":"00:00:00"},{"$f":"IF(OR(AQ368=\"\",AQ368=0),\"\",MAX(AR$15:AR367)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP376)+1","v":362},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP377)","v":"00:00:00"},{"$f":"IF(OR(AQ377=\"\",AQ377=0),\"\",MAX(AR$15:AR376)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP389)+1","v":375},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP390)","v":"00:00:00"},{"$f":"IF(OR(AQ390=\"\",AQ390=0),\"\",MAX(AR$15:AR389)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP396)+1","v":382},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP397)","v":"00:00:00"},{"$f":"IF(OR(AQ397=\"\",AQ397=0),\"\",MAX(AR$15:AR396)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP408)+1","v":394},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP409)","v":"00:00:00"},{"$f":"IF(OR(AQ409=\"\",AQ409=0),\"\",MAX(AR$15:AR408)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP409)+1","v":395},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP410)","v":"00:00:00"},{"$f":"IF(OR(AQ410=\"\",AQ410=0),\"\",MAX(AR$15:AR409)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP410)+1","v":396},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP411)","v":"00:00:00"},{"$f":"IF(OR(AQ411=\"\",AQ411=0),\"\",MAX(AR$15:AR410)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP411)+1","v":397},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP412)","v":"00:00:00"},{"$f":"IF(OR(AQ412=\"\",AQ412=0),\"\",MAX(AR$15:AR411)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP412)+1","v":398},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP413)","v":"00:00:00"},{"$f":"IF(OR(AQ413=\"\",AQ413=0),\"\",MAX(AR$15:AR412)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP413)+1","v":399},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP414)","v":"00:00:00"},{"$f":"IF(OR(AQ414=\"\",AQ414=0),\"\",MAX(AR$15:AR413)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP414)+1","v":400},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP415)","v":"00:00:00"},{"$f":"IF(OR(AQ415=\"\",AQ415=0),\"\",MAX(AR$15:AR414)+1)","v":""},{"$f":"IF(OR(AQ415=0,AQ415=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ415)=1,0,1))","v":0}]

{"sheet":"Macro","index":4,"n_rows":91,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I29\")","v":"Macro"},null,null,{"$f":"INDIRECT(\"START!K29\")","v":"Макропоказатели внешней среды"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99368)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99368)","v":0},{"$f":"SUM(T$15:T$99368)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},"Параметры рабочего дня сотрудника"]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры рабочего дня сотрудника"},"Время одной смены рабочего дня",null,null,null,"кол-во часов",null,null,"*",8,null,{"$f":"IF(G17<>0,1,IF(OR($Q17=\"\",$Q17=0),0,IF($R17=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H17))),$Q17)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры рабочего дня сотрудника"},"Количество рабочих дней в месяце",null,null,null,"р.дней/мес.",null,null,"*",20,null,{"$f":"IF(G18<>0,1,IF(OR($Q18=\"\",$Q18=0),0,IF($R18=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H18))),$Q18)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры рабочего дня сотрудника"},"Количество рабочих дней в расчетном периоде",null,null,null,"р.дней/расч.пер.",null,null,null,{"$f":"Q18*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30","v":20},null,{"$f":"IF(G19<>0,1,IF(OR($Q19=\"\",$Q19=0),0,IF($R19=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H19))),$Q19)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры рабочего дня сотрудника"},"Количество рабочих часов в расчетном периоде",null,null,null,"р.часов/расч.пер.",null,null,null,{"$f":"Q17*Q19","v":160},null,{"$f":"IF(G20<>0,1,IF(OR($Q20=\"\",$Q20=0),0,IF($R20=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H20))),$Q20)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"Lists!$CM$13","v":"Система налогообложения"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",\"\",IF(AA$7<>Z$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AA24<>\"\",AA24<>0),AA24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AA$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AA$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AA$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AA$7+2000)),Lists!$CM$16),Lists!$CM$16))),Z22))","v":"УСН(6%)"},{"$f":"IF(AB$11=\"\",\"\",IF(AB$7<>AA$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AB24<>\"\",AB24<>0),AB24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AB$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AB$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AB$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AB$7+2000)),Lists!$CM$16),Lists!$CM$16))),AA22))","v":"УСН(6%)"},{"$f":"IF(AC$11=\"\",\"\",IF(AC$7<>AB$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AC24<>\"\",AC24<>0),AC24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AC$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AC$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AC$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AC$7+2000)),Lists!$CM$16),Lists!$CM$16))),AB22))","v":"УСН(6%)"},{"$f":"IF(AD$11=\"\",\"\",IF(AD$7<>AC$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AD24<>\"\",AD24<>0),AD24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AD$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AD$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AD$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AD$7+2000)),Lists!$CM$16),Lists!$CM$16))),AC22))","v":"УСН(6%)"},{"$f":"IF(AE$11=\"\",\"\",IF(AE$7<>AD$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AE24<>\"\",AE24<>0),AE24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AE$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AE$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AE$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AE$7+2000)),Lists!$CM$16),Lists!$CM$16))),AD22))","v":"УСН(6%)"},{"$f":"IF(AF$11=\"\",\"\",IF(AF$7<>AE$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AF24<>\"\",AF24<>0),AF24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AF$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AF$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AF$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AF$7+2000)),Lists!$CM$16),Lists!$CM$16))),AE22))","v":"УСН(6%)"},{"$f":"IF(AG$11=\"\",\"\",IF(AG$7<>AF$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AG24<>\"\",AG24<>0),AG24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AG$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AG$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AG$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AG$7+2000)),Lists!$CM$16),Lists!$CM$16))),AF22))","v":"УСН(15%)"},{"$f":"IF(AH$11=\"\",\"\",IF(AH$7<>AG$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AH24<>\"\",AH24<>0),AH24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AH$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AH$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AH$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AH$7+2000)),Lists!$CM$16),Lists!$CM$16))),AG22))","v":"УСН(15%)"},{"$f":"IF(AI$11=\"\",\"\",IF(AI$7<>AH$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AI24<>\"\",AI24<>0),AI24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AI$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AI$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AI$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AI$7+2000)),Lists!$CM$16),Lists!$CM$16))),AH22))","v":"УСН(15%)"},{"$f":"IF(AJ$11=\"\",\"\",IF(AJ$7<>AI$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AJ24<>\"\",AJ24<>0),AJ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AJ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AJ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AJ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AJ$7+2000)),Lists!$CM$16),Lists!$CM$16))),AI22))","v":"УСН(15%)"},{"$f":"IF(AK$11=\"\",\"\",IF(AK$7<>AJ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AK24<>\"\",AK24<>0),AK24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AK$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AK$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AK$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AK$7+2000)),Lists!$CM$16),Lists!$CM$16))),AJ22))","v":"УСН(15%)"},{"$f":"IF(AL$11=\"\",\"\",IF(AL$7<>AK$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AL24<>\"\",AL24<>0),AL24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AL$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AL$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AL$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AL$7+2000)),Lists!$CM$16),Lists!$CM$16))),AK22))","v":"УСН(15%)"},{"$f":"IF(AM$11=\"\",\"\",IF(AM$7<>AL$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AM24<>\"\",AM24<>0),AM24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AM$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AM$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AM$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AM$7+2000)),Lists!$CM$16),Lists!$CM$16))),AL22))","v":"УСН(15%)"},{"$f":"IF(AN$11=\"\",\"\",IF(AN$7<>AM$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AN24<>\"\",AN24<>0),AN24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AN$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AN$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AN$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AN$7+2000)),Lists!$CM$16),Lists!$CM$16))),AM22))","v":"УСН(15%)"},{"$f":"IF(AO$11=\"\",\"\",IF(AO$7<>AN$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AO24<>\"\",AO24<>0),AO24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AO$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AO$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AO$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AO$7+2000)),Lists!$CM$16),Lists!$CM$16))),AN22))","v":"УСН(15%)"},{"$f":"IF(AP$11=\"\",\"\",IF(AP$7<>AO$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AP24<>\"\",AP24<>0),AP24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AP$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AP$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AP$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AP$7+2000)),Lists!$CM$16),Lists!$CM$16))),AO22))","v":"УСН(15%)"},{"$f":"IF(AQ$11=\"\",\"\",IF(AQ$7<>AP$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AQ24<>\"\",AQ24<>0),AQ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AQ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AQ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AQ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AQ$7+2000)),Lists!$CM$16),Lists!$CM$16))),AP22))","v":"УСН(15%)"},{"$f":"IF(AR$11=\"\",\"\",IF(AR$7<>AQ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AR24<>\"\",AR24<>0),AR24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AR$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AR$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AR$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AR$7+2000)),Lists!$CM$16),Lists!$CM$16))),AQ22))","v":"УСН(15%)"},{"$f":"IF(AS$11=\"\",\"\",IF(AS$7<>AR$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AS24<>\"\",AS24<>0),AS24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AS$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AS$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AS$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AS$7+2000)),Lists!$CM$16),Lists!$CM$16))),AR22))","v":"ОСНО"},{"$f":"IF(AT$11=\"\",\"\",IF(AT$7<>AS$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AT24<>\"\",AT24<>0),AT24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AT$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AT$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AT$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AT$7+2000)),Lists!$CM$16),Lists!$CM$16))),AS22))","v":"ОСНО"},{"$f":"IF(AU$11=\"\",\"\",IF(AU$7<>AT$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AU24<>\"\",AU24<>0),AU24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AU$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AU$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AU$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AU$7+2000)),Lists!$CM$16),Lists!$CM$16))),AT22))","v":"ОСНО"},{"$f":"IF(AV$11=\"\",\"\",IF(AV$7<>AU$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AV24<>\"\",AV24<>0),AV24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AV$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AV$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AV$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AV$7+2000)),Lists!$CM$16),Lists!$CM$16))),AU22))","v":"ОСНО"},{"$f":"IF(AW$11=\"\",\"\",IF(AW$7<>AV$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AW24<>\"\",AW24<>0),AW24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AW$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AW$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AW$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AW$7+2000)),Lists!$CM$16),Lists!$CM$16))),AV22))","v":"ОСНО"},{"$f":"IF(AX$11=\"\",\"\",IF(AX$7<>AW$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AX24<>\"\",AX24<>0),AX24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AX$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AX$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AX$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AX$7+2000)),Lists!$CM$16),Lists!$CM$16))),AW22))","v":"ОСНО"},{"$f":"IF(AY$11=\"\",\"\",IF(AY$7<>AX$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AY24<>\"\",AY24<>0),AY24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AY$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AY$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AY$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AY$7+2000)),Lists!$CM$16),Lists!$CM$16))),AX22))","v":"ОСНО"},{"$f":"IF(AZ$11=\"\",\"\",IF(AZ$7<>AY$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AZ24<>\"\",AZ24<>0),AZ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AZ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AZ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AZ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AZ$7+2000)),Lists!$CM$16),Lists!$CM$16))),AY22))","v":"ОСНО"},{"$f":"IF(BA$11=\"\",\"\",IF(BA$7<>AZ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BA24<>\"\",BA24<>0),BA24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BA$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BA$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BA$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BA$7+2000)),Lists!$CM$16),Lists!$CM$16))),AZ22))","v":"ОСНО"},{"$f":"IF(BB$11=\"\",\"\",IF(BB$7<>BA$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BB24<>\"\",BB24<>0),BB24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BB$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BB$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BB$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BB$7+2000)),Lists!$CM$16),Lists!$CM$16))),BA22))","v":"ОСНО"},{"$f":"IF(BC$11=\"\",\"\",IF(BC$7<>BB$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BC24<>\"\",BC24<>0),BC24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BC$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BC$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BC$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BC$7+2000)),Lists!$CM$16),Lists!$CM$16))),BB22))","v":"ОСНО"},{"$f":"IF(BD$11=\"\",\"\",IF(BD$7<>BC$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BD24<>\"\",BD24<>0),BD24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BD$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BD$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BD$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BD$7+2000)),Lists!$CM$16),Lists!$CM$16))),BC22))","v":"ОСНО"},{"$f":"IF(BE$11=\"\",\"\",IF(BE$7<>BD$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BE24<>\"\",BE24<>0),BE24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BE$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BE$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BE$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BE$7+2000)),Lists!$CM$16),Lists!$CM$16))),BD22))","v":"ОСНО"},{"$f":"IF(BF$11=\"\",\"\",IF(BF$7<>BE$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BF24<>\"\",BF24<>0),BF24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BF$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BF$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BF$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BF$7+2000)),Lists!$CM$16),Lists!$CM$16))),BE22))","v":"ОСНО"},{"$f":"IF(BG$11=\"\",\"\",IF(BG$7<>BF$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BG24<>\"\",BG24<>0),BG24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BG$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BG$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BG$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BG$7+2000)),Lists!$CM$16),Lists!$CM$16))),BF22))","v":"ОСНО"},{"$f":"IF(BH$11=\"\",\"\",IF(BH$7<>BG$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BH24<>\"\",BH24<>0),BH24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BH$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BH$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BH$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BH$7+2000)),Lists!$CM$16),Lists!$CM$16))),BG22))","v":"ОСНО"},{"$f":"IF(BI$11=\"\",\"\",IF(BI$7<>BH$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BI24<>\"\",BI24<>0),BI24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BI$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BI$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BI$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BI$7+2000)),Lists!$CM$16),Lists!$CM$16))),BH22))","v":"ОСНО"},{"$f":"IF(BJ$11=\"\",\"\",IF(BJ$7<>BI$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BJ24<>\"\",BJ24<>0),BJ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BJ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BJ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BJ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BJ$7+2000)),Lists!$CM$16),Lists!$CM$16))),BI22))","v":"ОСНО"},{"$f":"IF(BK$11=\"\",\"\",IF(BK$7<>BJ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BK24<>\"\",BK24<>0),BK24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BK$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BK$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BK$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BK$7+2000)),Lists!$CM$16),Lists!$CM$16))),BJ22))","v":"ОСНО"},{"$f":"IF(BL$11=\"\",\"\",IF(BL$7<>BK$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BL24<>\"\",BL24<>0),BL24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BL$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BL$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BL$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BL$7+2000)),Lists!$CM$16),Lists!$CM$16))),BK22))","v":"ОСНО"},{"$f":"IF(BM$11=\"\",\"\",IF(BM$7<>BL$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BM24<>\"\",BM24<>0),BM24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BM$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BM$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BM$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BM$7+2000)),Lists!$CM$16),Lists!$CM$16))),BL22))","v":"ОСНО"},{"$f":"IF(BN$11=\"\",\"\",IF(BN$7<>BM$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BN24<>\"\",BN24<>0),BN24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BN$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BN$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BN$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BN$7+2000)),Lists!$CM$16),Lists!$CM$16))),BM22))","v":"ОСНО"},{"$f":"IF(BO$11=\"\",\"\",IF(BO$7<>BN$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BO24<>\"\",BO24<>0),BO24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BO$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BO$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BO$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BO$7+2000)),Lists!$CM$16),Lists!$CM$16))),BN22))","v":"ОСНО"},{"$f":"IF(BP$11=\"\",\"\",IF(BP$7<>BO$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BP24<>\"\",BP24<>0),BP24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BP$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BP$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BP$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BP$7+2000)),Lists!$CM$16),Lists!$CM$16))),BO22))","v":"ОСНО"},{"$f":"IF(BQ$11=\"\",\"\",IF(BQ$7<>BP$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BQ24<>\"\",BQ24<>0),BQ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BQ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BQ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BQ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BQ$7+2000)),Lists!$CM$16),Lists!$CM$16))),BP22))","v":"ОСНО"},{"$f":"IF(BR$11=\"\",\"\",IF(BR$7<>BQ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BR24<>\"\",BR24<>0),BR24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BR$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BR$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BR$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BR$7+2000)),Lists!$CM$16),Lists!$CM$16))),BQ22))","v":"ОСНО"},{"$f":"IF(BS$11=\"\",\"\",IF(BS$7<>BR$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BS24<>\"\",BS24<>0),BS24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BS$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BS$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BS$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BS$7+2000)),Lists!$CM$16),Lists!$CM$16))),BR22))","v":"ОСНО"},{"$f":"IF(BT$11=\"\",\"\",IF(BT$7<>BS$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BT24<>\"\",BT24<>0),BT24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BT$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BT$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BT$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BT$7+2000)),Lists!$CM$16),Lists!$CM$16))),BS22))","v":"ОСНО"},{"$f":"IF(BU$11=\"\",\"\",IF(BU$7<>BT$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BU24<>\"\",BU24<>0),BU24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BU$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BU$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BU$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BU$7+2000)),Lists!$CM$16),Lists!$CM$16))),BT22))","v":"ОСНО"},{"$f":"IF(BV$11=\"\",\"\",IF(BV$7<>BU$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BV24<>\"\",BV24<>0),BV24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BV$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BV$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BV$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BV$7+2000)),Lists!$CM$16),Lists!$CM$16))),BU22))","v":"ОСНО"},{"$f":"IF(BW$11=\"\",\"\",IF(BW$7<>BV$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BW24<>\"\",BW24<>0),BW24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BW$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BW$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BW$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BW$7+2000)),Lists!$CM$16),Lists!$CM$16))),BV22))","v":"ОСНО"},{"$f":"IF(BX$11=\"\",\"\",IF(BX$7<>BW$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BX24<>\"\",BX24<>0),BX24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BX$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BX$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BX$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BX$7+2000)),Lists!$CM$16),Lists!$CM$16))),BW22))","v":"ОСНО"},{"$f":"IF(BY$11=\"\",\"\",IF(BY$7<>BX$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BY24<>\"\",BY24<>0),BY24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BY$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BY$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BY$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BY$7+2000)),Lists!$CM$16),Lists!$CM$16))),BX22))","v":"ОСНО"},{"$f":"IF(BZ$11=\"\",\"\",IF(BZ$7<>BY$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BZ24<>\"\",BZ24<>0),BZ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BZ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BZ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BZ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BZ$7+2000)),Lists!$CM$16),Lists!$CM$16))),BY22))","v":"ОСНО"},{"$f":"IF(CA$11=\"\",\"\",IF(CA$7<>BZ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CA24<>\"\",CA24<>0),CA24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CA$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CA$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CA$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CA$7+2000)),Lists!$CM$16),Lists!$CM$16))),BZ22))","v":"ОСНО"},{"$f":"IF(CB$11=\"\",\"\",IF(CB$7<>CA$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CB24<>\"\",CB24<>0),CB24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CB$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CB$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CB$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CB$7+2000)),Lists!$CM$16),Lists!$CM$16))),CA22))","v":"ОСНО"},{"$f":"IF(CC$11=\"\",\"\",IF(CC$7<>CB$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CC24<>\"\",CC24<>0),CC24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CC$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CC$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CC$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CC$7+2000)),Lists!$CM$16),Lists!$CM$16))),CB22))","v":"ОСНО"},{"$f":"IF(CD$11=\"\",\"\",IF(CD$7<>CC$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CD24<>\"\",CD24<>0),CD24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CD$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CD$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CD$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CD$7+2000)),Lists!$CM$16),Lists!$CM$16))),CC22))","v":"ОСНО"},{"$f":"IF(CE$11=\"\",\"\",IF(CE$7<>CD$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CE24<>\"\",CE24<>0),CE24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CE$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CE$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CE$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CE$7+2000)),Lists!$CM$16),Lists!$CM$16))),CD22))","v":"ОСНО"},{"$f":"IF(CF$11=\"\",\"\",IF(CF$7<>CE$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CF24<>\"\",CF24<>0),CF24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CF$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CF$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CF$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CF$7+2000)),Lists!$CM$16),Lists!$CM$16))),CE22))","v":"ОСНО"},{"$f":"IF(CG$11=\"\",\"\",IF(CG$7<>CF$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CG24<>\"\",CG24<>0),CG24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CG$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CG$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CG$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CG$7+2000)),Lists!$CM$16),Lists!$CM$16))),CF22))","v":"ОСНО"},{"$f":"IF(CH$11=\"\",\"\",IF(CH$7<>CG$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CH24<>\"\",CH24<>0),CH24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CH$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CH$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CH$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CH$7+2000)),Lists!$CM$16),Lists!$CM$16))),CG22))","v":"ОСНО"},{"$f":"IF(CI$11=\"\",\"\",IF(CI$7<>CH$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CI24<>\"\",CI24<>0),CI24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CI$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CI$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CI$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CI$7+2000)),Lists!$CM$16),Lists!$CM$16))),CH22))","v":"ОСНО"},{"$f":"IF(CJ$11=\"\",\"\",IF(CJ$7<>CI$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CJ24<>\"\",CJ24<>0),CJ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CJ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CJ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CJ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CJ$7+2000)),Lists!$CM$16),Lists!$CM$16))),CI22))","v":"ОСНО"},{"$f":"IF(CK$11=\"\",\"\",IF(CK$7<>CJ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CK24<>\"\",CK24<>0),CK24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CK$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CK$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CK$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CK$7+2000)),Lists!$CM$16),Lists!$CM$16))),CJ22))","v":"ОСНО"},{"$f":"IF(CL$11=\"\",\"\",IF(CL$7<>CK$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CL24<>\"\",CL24<>0),CL24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CL$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CL$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CL$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CL$7+2000)),Lists!$CM$16),Lists!$CM$16))),CK22))","v":"ОСНО"},{"$f":"IF(CM$11=\"\",\"\",IF(CM$7<>CL$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CM24<>\"\",CM24<>0),CM24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CM$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CM$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CM$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CM$7+2000)),Lists!$CM$16),Lists!$CM$16))),CL22))","v":"ОСНО"},{"$f":"IF(CN$11=\"\",\"\",IF(CN$7<>CM$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CN24<>\"\",CN24<>0),CN24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CN$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CN$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CN$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CN$7+2000)),Lists!$CM$16),Lists!$CM$16))),CM22))","v":"ОСНО"},{"$f":"IF(CO$11=\"\",\"\",IF(CO$7<>CN$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CO24<>\"\",CO24<>0),CO24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CO$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CO$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CO$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CO$7+2000)),Lists!$CM$16),Lists!$CM$16))),CN22))","v":"ОСНО"},{"$f":"IF(CP$11=\"\",\"\",IF(CP$7<>CO$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CP24<>\"\",CP24<>0),CP24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CP$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CP$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CP$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CP$7+2000)),Lists!$CM$16),Lists!$CM$16))),CO22))","v":"ОСНО"},{"$f":"IF(CQ$11=\"\",\"\",IF(CQ$7<>CP$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CQ24<>\"\",CQ24<>0),CQ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CQ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CQ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CQ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CQ$7+2000)),Lists!$CM$16),Lists!$CM$16))),CP22))","v":"ОСНО"},{"$f":"IF(CR$11=\"\",\"\",IF(CR$7<>CQ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CR24<>\"\",CR24<>0),CR24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CR$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CR$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CR$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CR$7+2000)),Lists!$CM$16),Lists!$CM$16))),CQ22))","v":"ОСНО"},{"$f":"IF(CS$11=\"\",\"\",IF(CS$7<>CR$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CS24<>\"\",CS24<>0),CS24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CS$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CS$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CS$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CS$7+2000)),Lists!$CM$16),Lists!$CM$16))),CR22))","v":"ОСНО"},{"$f":"IF(CT$11=\"\",\"\",IF(CT$7<>CS$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CT24<>\"\",CT24<>0),CT24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CT$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CT$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CT$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CT$7+2000)),Lists!$CM$16),Lists!$CM$16))),CS22))","v":"ОСНО"},{"$f":"IF(CU$11=\"\",\"\",IF(CU$7<>CT$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CU24<>\"\",CU24<>0),CU24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CU$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CU$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CU$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CU$7+2000)),Lists!$CM$16),Lists!$CM$16))),CT22))","v":"ОСНО"},{"$f":"IF(CV$11=\"\",\"\",IF(CV$7<>CU$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CV24<>\"\",CV24<>0),CV24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CV$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CV$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CV$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CV$7+2000)),Lists!$CM$16),Lists!$CM$16))),CU22))","v":"ОСНО"},{"$f":"IF(CW$11=\"\",\"\",IF(CW$7<>CV$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CW24<>\"\",CW24<>0),CW24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CW$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CW$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CW$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CW$7+2000)),Lists!$CM$16),Lists!$CM$16))),CV22))","v":"ОСНО"},{"$f":"IF(CX$11=\"\",\"\",IF(CX$7<>CW$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CX24<>\"\",CX24<>0),CX24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CX$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CX$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CX$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CX$7+2000)),Lists!$CM$16),Lists!$CM$16))),CW22))","v":"ОСНО"},{"$f":"IF(CY$11=\"\",\"\",IF(CY$7<>CX$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CY24<>\"\",CY24<>0),CY24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CY$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CY$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CY$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CY$7+2000)),Lists!$CM$16),Lists!$CM$16))),CX22))","v":"ОСНО"},{"$f":"IF(CZ$11=\"\",\"\",IF(CZ$7<>CY$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CZ24<>\"\",CZ24<>0),CZ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CZ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CZ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CZ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CZ$7+2000)),Lists!$CM$16),Lists!$CM$16))),CY22))","v":"ОСНО"},{"$f":"IF(DA$11=\"\",\"\",IF(DA$7<>CZ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DA24<>\"\",DA24<>0),DA24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DA$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DA$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DA$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DA$7+2000)),Lists!$CM$16),Lists!$CM$16))),CZ22))","v":"ОСНО"},{"$f":"IF(DB$11=\"\",\"\",IF(DB$7<>DA$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DB24<>\"\",DB24<>0),DB24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DB$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DB$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DB$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DB$7+2000)),Lists!$CM$16),Lists!$CM$16))),DA22))","v":"ОСНО"},{"$f":"IF(DC$11=\"\",\"\",IF(DC$7<>DB$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DC24<>\"\",DC24<>0),DC24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DC$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DC$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DC$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DC$7+2000)),Lists!$CM$16),Lists!$CM$16))),DB22))","v":"ОСНО"},{"$f":"IF(DD$11=\"\",\"\",IF(DD$7<>DC$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DD24<>\"\",DD24<>0),DD24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DD$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DD$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DD$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DD$7+2000)),Lists!$CM$16),Lists!$CM$16))),DC22))","v":"ОСНО"},{"$f":"IF(DE$11=\"\",\"\",IF(DE$7<>DD$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DE24<>\"\",DE24<>0),DE24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DE$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DE$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DE$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DE$7+2000)),Lists!$CM$16),Lists!$CM$16))),DD22))","v":"ОСНО"},{"$f":"IF(DF$11=\"\",\"\",IF(DF$7<>DE$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DF24<>\"\",DF24<>0),DF24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DF$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DF$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DF$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DF$7+2000)),Lists!$CM$16),Lists!$CM$16))),DE22))","v":"ОСНО"},{"$f":"IF(DG$11=\"\",\"\",IF(DG$7<>DF$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DG24<>\"\",DG24<>0),DG24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DG$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DG$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DG$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DG$7+2000)),Lists!$CM$16),Lists!$CM$16))),DF22))","v":"ОСНО"},{"$f":"IF(DH$11=\"\",\"\",IF(DH$7<>DG$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DH24<>\"\",DH24<>0),DH24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DH$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DH$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DH$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DH$7+2000)),Lists!$CM$16),Lists!$CM$16))),DG22))","v":"ОСНО"},{"$f":"IF(DI$11=\"\",\"\",IF(DI$7<>DH$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DI24<>\"\",DI24<>0),DI24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DI$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DI$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DI$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DI$7+2000)),Lists!$CM$16),Lists!$CM$16))),DH22))","v":"ОСНО"},{"$f":"IF(DJ$11=\"\",\"\",IF(DJ$7<>DI$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DJ24<>\"\",DJ24<>0),DJ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DJ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DJ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DJ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DJ$7+2000)),Lists!$CM$16),Lists!$CM$16))),DI22))","v":"ОСНО"},{"$f":"IF(DK$11=\"\",\"\",IF(DK$7<>DJ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DK24<>\"\",DK24<>0),DK24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DK$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DK$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DK$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DK$7+2000)),Lists!$CM$16),Lists!$CM$16))),DJ22))","v":"ОСНО"},{"$f":"IF(DL$11=\"\",\"\",IF(DL$7<>DK$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DL24<>\"\",DL24<>0),DL24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DL$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DL$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DL$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DL$7+2000)),Lists!$CM$16),Lists!$CM$16))),DK22))","v":"ОСНО"},{"$f":"IF(DM$11=\"\",\"\",IF(DM$7<>DL$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DM24<>\"\",DM24<>0),DM24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DM$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DM$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DM$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DM$7+2000)),Lists!$CM$16),Lists!$CM$16))),DL22))","v":"ОСНО"},{"$f":"IF(DN$11=\"\",\"\",IF(DN$7<>DM$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DN24<>\"\",DN24<>0),DN24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DN$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DN$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DN$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DN$7+2000)),Lists!$CM$16),Lists!$CM$16))),DM22))","v":"ОСНО"},{"$f":"IF(DO$11=\"\",\"\",IF(DO$7<>DN$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DO24<>\"\",DO24<>0),DO24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DO$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DO$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DO$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DO$7+2000)),Lists!$CM$16),Lists!$CM$16))),DN22))","v":"ОСНО"},{"$f":"IF(DP$11=\"\",\"\",IF(DP$7<>DO$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DP24<>\"\",DP24<>0),DP24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DP$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DP$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DP$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DP$7+2000)),Lists!$CM$16),Lists!$CM$16))),DO22))","v":"ОСНО"},{"$f":"IF(DQ$11=\"\",\"\",IF(DQ$7<>DP$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DQ24<>\"\",DQ24<>0),DQ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DQ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DQ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DQ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DQ$7+2000)),Lists!$CM$16),Lists!$CM$16))),DP22))","v":"ОСНО"},{"$f":"IF(DR$11=\"\",\"\",IF(DR$7<>DQ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DR24<>\"\",DR24<>0),DR24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DR$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DR$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DR$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DR$7+2000)),Lists!$CM$16),Lists!$CM$16))),DQ22))","v":"ОСНО"},{"$f":"IF(DS$11=\"\",\"\",IF(DS$7<>DR$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DS24<>\"\",DS24<>0),DS24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DS$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DS$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DS$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DS$7+2000)),Lists!$CM$16),Lists!$CM$16))),DR22))","v":"ОСНО"},{"$f":"IF(DT$11=\"\",\"\",IF(DT$7<>DS$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DT24<>\"\",DT24<>0),DT24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DT$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DT$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DT$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DT$7+2000)),Lists!$CM$16),Lists!$CM$16))),DS22))","v":"ОСНО"},{"$f":"IF(DU$11=\"\",\"\",IF(DU$7<>DT$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DU24<>\"\",DU24<>0),DU24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DU$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DU$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DU$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DU$7+2000)),Lists!$CM$16),Lists!$CM$16))),DT22))","v":"ОСНО"},{"$f":"IF(DV$11=\"\",\"\",IF(DV$7<>DU$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DV24<>\"\",DV24<>0),DV24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DV$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DV$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DV$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DV$7+2000)),Lists!$CM$16),Lists!$CM$16))),DU22))","v":"ОСНО"},{"$f":"IF(DW$11=\"\",\"\",IF(DW$7<>DV$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DW24<>\"\",DW24<>0),DW24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DW$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DW$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DW$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DW$7+2000)),Lists!$CM$16),Lists!$CM$16))),DV22))","v":"ОСНО"},{"$f":"IF(DX$11=\"\",\"\",IF(DX$7<>DW$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DX24<>\"\",DX24<>0),DX24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DX$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DX$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DX$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DX$7+2000)),Lists!$CM$16),Lists!$CM$16))),DW22))","v":"ОСНО"},{"$f":"IF(DY$11=\"\",\"\",IF(DY$7<>DX$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DY24<>\"\",DY24<>0),DY24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DY$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DY$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DY$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DY$7+2000)),Lists!$CM$16),Lists!$CM$16))),DX22))","v":"ОСНО"},{"$f":"IF(DZ$11=\"\",\"\",IF(DZ$7<>DY$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DZ24<>\"\",DZ24<>0),DZ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DZ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DZ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DZ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DZ$7+2000)),Lists!$CM$16),Lists!$CM$16))),DY22))","v":"ОСНО"},{"$f":"IF(EA$11=\"\",\"\",IF(EA$7<>DZ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EA24<>\"\",EA24<>0),EA24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EA$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EA$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EA$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EA$7+2000)),Lists!$CM$16),Lists!$CM$16))),DZ22))","v":"ОСНО"},{"$f":"IF(EB$11=\"\",\"\",IF(EB$7<>EA$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EB24<>\"\",EB24<>0),EB24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EB$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EB$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EB$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EB$7+2000)),Lists!$CM$16),Lists!$CM$16))),EA22))","v":"ОСНО"},{"$f":"IF(EC$11=\"\",\"\",IF(EC$7<>EB$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EC24<>\"\",EC24<>0),EC24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EC$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EC$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EC$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EC$7+2000)),Lists!$CM$16),Lists!$CM$16))),EB22))","v":"ОСНО"},{"$f":"IF(ED$11=\"\",\"\",IF(ED$7<>EC$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(ED24<>\"\",ED24<>0),ED24,IF(SUMIFS($A$25:$A29,$J$25:$J29,ED$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ED$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ED$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ED$7+2000)),Lists!$CM$16),Lists!$CM$16))),EC22))","v":"ОСНО"},{"$f":"IF(EE$11=\"\",\"\",IF(EE$7<>ED$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EE24<>\"\",EE24<>0),EE24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EE$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EE$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EE$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EE$7+2000)),Lists!$CM$16),Lists!$CM$16))),ED22))","v":"ОСНО"},{"$f":"IF(EF$11=\"\",\"\",IF(EF$7<>EE$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EF24<>\"\",EF24<>0),EF24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EF$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EF$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EF$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EF$7+2000)),Lists!$CM$16),Lists!$CM$16))),EE22))","v":"ОСНО"},{"$f":"IF(EG$11=\"\",\"\",IF(EG$7<>EF$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EG24<>\"\",EG24<>0),EG24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EG$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EG$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EG$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EG$7+2000)),Lists!$CM$16),Lists!$CM$16))),EF22))","v":"ОСНО"},{"$f":"IF(EH$11=\"\",\"\",IF(EH$7<>EG$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EH24<>\"\",EH24<>0),EH24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EH$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EH$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EH$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EH$7+2000)),Lists!$CM$16),Lists!$CM$16))),EG22))","v":"ОСНО"},{"$f":"IF(EI$11=\"\",\"\",IF(EI$7<>EH$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EI24<>\"\",EI24<>0),EI24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EI$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EI$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EI$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EI$7+2000)),Lists!$CM$16),Lists!$CM$16))),EH22))","v":"ОСНО"},{"$f":"IF(EJ$11=\"\",\"\",IF(EJ$7<>EI$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EJ24<>\"\",EJ24<>0),EJ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EJ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EJ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EJ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EJ$7+2000)),Lists!$CM$16),Lists!$CM$16))),EI22))","v":"ОСНО"},{"$f":"IF(EK$11=\"\",\"\",IF(EK$7<>EJ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EK24<>\"\",EK24<>0),EK24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EK$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EK$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EK$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EK$7+2000)),Lists!$CM$16),Lists!$CM$16))),EJ22))","v":"ОСНО"},{"$f":"IF(EL$11=\"\",\"\",IF(EL$7<>EK$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EL24<>\"\",EL24<>0),EL24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EL$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EL$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EL$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EL$7+2000)),Lists!$CM$16),Lists!$CM$16))),EK22))","v":"ОСНО"},{"$f":"IF(EM$11=\"\",\"\",IF(EM$7<>EL$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EM24<>\"\",EM24<>0),EM24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EM$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EM$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EM$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EM$7+2000)),Lists!$CM$16),Lists!$CM$16))),EL22))","v":"ОСНО"},{"$f":"IF(EN$11=\"\",\"\",IF(EN$7<>EM$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EN24<>\"\",EN24<>0),EN24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EN$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EN$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EN$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EN$7+2000)),Lists!$CM$16),Lists!$CM$16))),EM22))","v":"ОСНО"},{"$f":"IF(EO$11=\"\",\"\",IF(EO$7<>EN$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EO24<>\"\",EO24<>0),EO24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EO$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EO$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EO$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EO$7+2000)),Lists!$CM$16),Lists!$CM$16))),EN22))","v":"ОСНО"},{"$f":"IF(EP$11=\"\",\"\",IF(EP$7<>EO$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EP24<>\"\",EP24<>0),EP24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EP$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EP$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EP$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EP$7+2000)),Lists!$CM$16),Lists!$CM$16))),EO22))","v":"ОСНО"},{"$f":"IF(EQ$11=\"\",\"\",IF(EQ$7<>EP$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EQ24<>\"\",EQ24<>0),EQ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EQ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EQ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EQ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EQ$7+2000)),Lists!$CM$16),Lists!$CM$16))),EP22))","v":""},{"$f":"IF(ER$11=\"\",\"\",IF(ER$7<>EQ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(ER24<>\"\",ER24<>0),ER24,IF(SUMIFS($A$25:$A29,$J$25:$J29,ER$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ER$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ER$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ER$7+2000)),Lists!$CM$16),Lists!$CM$16))),EQ22))","v":""},{"$f":"IF(ES$11=\"\",\"\",IF(ES$7<>ER$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(ES24<>\"\",ES24<>0),ES24,IF(SUMIFS($A$25:$A29,$J$25:$J29,ES$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ES$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ES$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ES$7+2000)),Lists!$CM$16),Lists!$CM$16))),ER22))","v":""},{"$f":"IF(ET$11=\"\",\"\",IF(ET$7<>ES$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(ET24<>\"\",ET24<>0),ET24,IF(SUMIFS($A$25:$A29,$J$25:$J29,ET$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ET$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ET$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ET$7+2000)),Lists!$CM$16),Lists!$CM$16))),ES22))","v":""},{"$f":"IF(EU$11=\"\",\"\",IF(EU$7<>ET$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EU24<>\"\",EU24<>0),EU24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EU$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EU$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EU$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EU$7+2000)),Lists!$CM$16),Lists!$CM$16))),ET22))","v":""},{"$f":"IF(EV$11=\"\",\"\",IF(EV$7<>EU$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EV24<>\"\",EV24<>0),EV24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EV$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EV$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EV$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EV$7+2000)),Lists!$CM$16),Lists!$CM$16))),EU22))","v":""},{"$f":"IF(EW$11=\"\",\"\",IF(EW$7<>EV$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EW24<>\"\",EW24<>0),EW24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EW$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EW$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EW$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EW$7+2000)),Lists!$CM$16),Lists!$CM$16))),EV22))","v":""},{"$f":"IF(EX$11=\"\",\"\",IF(EX$7<>EW$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EX24<>\"\",EX24<>0),EX24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EX$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EX$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EX$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EX$7+2000)),Lists!$CM$16),Lists!$CM$16))),EW22))","v":""},{"$f":"IF(EY$11=\"\",\"\",IF(EY$7<>EX$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EY24<>\"\",EY24<>0),EY24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EY$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EY$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EY$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EY$7+2000)),Lists!$CM$16),Lists!$CM$16))),EX22))","v":""},{"$f":"IF(EZ$11=\"\",\"\",IF(EZ$7<>EY$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EZ24<>\"\",EZ24<>0),EZ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EZ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EZ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EZ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EZ$7+2000)),Lists!$CM$16),Lists!$CM$16))),EY22))","v":""},{"$f":"IF(FA$11=\"\",\"\",IF(FA$7<>EZ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(FA24<>\"\",FA24<>0),FA24,IF(SUMIFS($A$25:$A29,$J$25:$J29,FA$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FA$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FA$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FA$7+2000)),Lists!$CM$16),Lists!$CM$16))),EZ22))","v":""},{"$f":"IF(FB$11=\"\",\"\",IF(FB$7<>FA$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(FB24<>\"\",FB24<>0),FB24,IF(SUMIFS($A$25:$A29,$J$25:$J29,FB$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FB$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FB$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FB$7+2000)),Lists!$CM$16),Lists!$CM$16))),FA22))","v":""},{"$f":"IF(FC$11=\"\",\"\",IF(FC$7<>FB$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(FC24<>\"\",FC24<>0),FC24,IF(SUMIFS($A$25:$A29,$J$25:$J29,FC$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FC$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FC$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FC$7+2000)),Lists!$CM$16),Lists!$CM$16))),FB22))","v":""}]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},"Единое значение для всех периодов расчета",null,null,null,"вып.список",null,null,"*",null,"^",{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},"Вручную для каждого периода расчетов",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,null,"*"]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},"г",{"$f":"YEAR(Periods!$Q$17)","v":2021},null,null,"вып.список",null,null,"*","УСН(6%)","^",{"$f":"IF(G25<>0,1,IF(OR($Q25=\"\",$Q25=0),0,IF($R25=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H25))),$Q25)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},{"$f":"I25","v":"г"},{"$f":"J25+1","v":2022},null,null,"вып.список",null,null,"*","УСН(15%)","^",{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},{"$f":"I25","v":"г"},{"$f":"J26+1","v":2023},null,null,"вып.список",null,null,"*",null,"^",{"$f":"IF(G27<>0,1,IF(OR($Q27=\"\",$Q27=0),0,IF($R27=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H27))),$Q27)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},{"$f":"I25","v":"г"},{"$f":"J27+1","v":2024},null,null,"вып.список",null,null,"*",null,"^",{"$f":"IF(G28<>0,1,IF(OR($Q28=\"\",$Q28=0),0,IF($R28=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H28))),$Q28)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":30}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},"Ставки налога на прибыль"]
[{"$f":"ROW()","v":32},null,null,null,null,null,{"$f":"IF($R32=\"^\",IF(COUNTIF(Lists!$13:$13,H32)=1,0,1),0)","v":0},{"$f":"H31","v":"Ставки налога на прибыль"},{"$f":"Lists!$CM$16","v":"ОСНО"},null,null,null,"%",null,null,"*",0.2,null,{"$f":"IF(G32<>0,1,IF(OR($Q32=\"\",$Q32=0),0,IF($R32=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H32))),$Q32)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,{"$f":"IF($R33=\"^\",IF(COUNTIF(Lists!$13:$13,H33)=1,0,1),0)","v":0},{"$f":"H32","v":"Ставки налога на прибыль"},{"$f":"Lists!$CM$17","v":"УСН(6%)"},null,null,null,"%",null,null,"*",0.06,null,{"$f":"IF(G33<>0,1,IF(OR($Q33=\"\",$Q33=0),0,IF($R33=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H33))),$Q33)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},{"$f":"H35","v":"Ставки налога на прибыль"},{"$f":"I35","v":"УСН(15%)"},"минимальный процент от дохода",null,null,"%",null,null,"*",0.01,null,{"$f":"IF(G36<>0,1,IF(OR($Q36=\"\",$Q36=0),0,IF($R36=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H36))),$Q36)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,{"$f":"IF($R37=\"^\",IF(COUNTIF(Lists!$13:$13,H37)=1,0,1),0)","v":0},{"$f":"H31","v":"Ставки налога на прибыль"},{"$f":"Lists!$CM$19","v":"ТОСЭР"},null,null,null,"%"]
[{"$f":"ROW()","v":39},null,null,null,null,null,{"$f":"IF($R39=\"^\",IF(COUNTIF(Lists!$13:$13,H39)=1,0,1),0)","v":0},{"$f":"H31","v":"Ставки налога на прибыль"},{"$f":"I38","v":"г"},10,null,null,"%",null,null,"*",0.12,null,{"$f":"IF(G39<>0,1,IF(OR($Q39=\"\",$Q39=0),0,IF($R39=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H39))),$Q39)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":42},null,null,null,null,null,{"$f":"IF($R42=\"^\",IF(COUNTIF(Lists!$13:$13,H42)=1,0,1),0)","v":0},"Ставки НДС"]
[{"$f":"ROW()","v":43},null,null,null,null,null,{"$f":"IF($R43=\"^\",IF(COUNTIF(Lists!$13:$13,H43)=1,0,1),0)","v":0},{"$f":"H42","v":"Ставки НДС"},{"$f":"Lists!$CM$16","v":"ОСНО"},null,null,null,"%",null,null,"*",0.2,null,{"$f":"IF(G43<>0,1,IF(OR($Q43=\"\",$Q43=0),0,IF($R43=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H43))),$Q43)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,{"$f":"IF($R46=\"^\",IF(COUNTIF(Lists!$13:$13,H46)=1,0,1),0)","v":0},{"$f":"H42","v":"Ставки НДС"},{"$f":"Lists!$CM$19","v":"ТОСЭР"},null,null,null,"%"]
[{"$f":"ROW()","v":47},null,null,null,null,null,{"$f":"IF($R47=\"^\",IF(COUNTIF(Lists!$13:$13,H47)=1,0,1),0)","v":0},{"$f":"H42","v":"Ставки НДС"},"г",5,null,null,"%",null,null,"*",0.2,null,{"$f":"IF(G47<>0,1,IF(OR($Q47=\"\",$Q47=0),0,IF($R47=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H47))),$Q47)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":53},null,null,null,null,null,{"$f":"IF($R53=\"^\",IF(COUNTIF(Lists!$13:$13,H53)=1,0,1),0)","v":0},{"$f":"H52","v":"Ставки соцсборов"},{"$f":"Lists!$CM$17","v":"УСН(6%)"},null,null,null,"%",null,null,"*",0.3,null,{"$f":"IF(G53<>0,1,IF(OR($Q53=\"\",$Q53=0),0,IF($R53=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H53))),$Q53)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,{"$f":"IF($R54=\"^\",IF(COUNTIF(Lists!$13:$13,H54)=1,0,1),0)","v":0},{"$f":"H51","v":"Ставки соцсборов"},{"$f":"Lists!$CM$18","v":"УСН(15%)"},null,null,null,"%",null,null,"*",0.3,null,{"$f":"IF(G54<>0,1,IF(OR($Q54=\"\",$Q54=0),0,IF($R54=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H54))),$Q54)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":56},null,null,null,null,null,{"$f":"IF($R56=\"^\",IF(COUNTIF(Lists!$13:$13,H56)=1,0,1),0)","v":0},{"$f":"H51","v":"Ставки соцсборов"},"г",5,null,null,"%",null,null,"*",7.5999999999999998E-2,null,{"$f":"IF(G56<>0,1,IF(OR($Q56=\"\",$Q56=0),0,IF($R56=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H56))),$Q56)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,{"$f":"IF($R57=\"^\",IF(COUNTIF(Lists!$13:$13,H57)=1,0,1),0)","v":0},{"$f":"H51","v":"Ставки соцсборов"},{"$f":"I56","v":"г"},10,null,null,"%",null,null,"*",7.5999999999999998E-2,null,{"$f":"IF(G57<>0,1,IF(OR($Q57=\"\",$Q57=0),0,IF($R57=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H57))),$Q57)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,{"$f":"IF($R60=\"^\",IF(COUNTIF(Lists!$13:$13,H60)=1,0,1),0)","v":0},"Ставки земельного налога",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA$22=$I62,$Q62,IF(AA$22=$I63,$Q63,IF(AA$22=$I64,IF(AA$7-$AA$7<$J65,$Q65,IF(AA$7-$AA$7<$J66,$Q66,$Q61)),$Q61)))","v":1.4999999999999999E-2},{"$f":"IF(AB$22=$I62,$Q62,IF(AB$22=$I63,$Q63,IF(AB$22=$I64,IF(AB$7-$AA$7<$J65,$Q65,IF(AB$7-$AA$7<$J66,$Q66,$Q61)),$Q61)))","v":1.4999999999999999E-2},1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF(CN$22=$I62,$Q62,IF(CN$22=$I63,$Q63,IF(CN$22=$I64,IF(CN$7-$AA$7<$J65,$Q65,IF(CN$7-$AA$7<$J66,$Q66,$Q61)),$Q61)))","v":1.4999999999999999E-2},1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF(EZ$22=$I62,$Q62,IF(EZ$22=$I63,$Q63,IF(EZ$22=$I64,IF(EZ$7-$AA$7<$J65,$Q65,IF(EZ$7-$AA$7<$J66,$Q66,$Q61)),$Q61)))","v":1.4999999999999999E-2},{"$f":"IF(FA$22=$I62,$Q62,IF(FA$22=$I63,$Q63,IF(FA$22=$I64,IF(FA$7-$AA$7<$J65,$Q65,IF(FA$7-$AA$7<$J66,$Q66,$Q61)),$Q61)))","v":1.4999999999999999E-2},{"$f":"IF(FB$22=$I62,$Q62,IF(FB$22=$I63,$Q63,IF(FB$22=$I64,IF(FB$7-$AA$7<$J65,$Q65,IF(FB$7-$AA$7<$J66,$Q66,$Q61)),$Q61)))","v":1.4999999999999999E-2},{"$f":"IF(FC$22=$I62,$Q62,IF(FC$22=$I63,$Q63,IF(FC$22=$I64,IF(FC$7-$AA$7<$J65,$Q65,IF(FC$7-$AA$7<$J66,$Q66,$Q61)),$Q61)))","v":1.4999999999999999E-2}]
[{"$f":"ROW()","v":61},null,null,null,null,null,{"$f":"IF($R61=\"^\",IF(COUNTIF(Lists!$13:$13,H61)=1,0,1),0)","v":0},{"$f":"H60","v":"Ставки земельного налога"},{"$f":"Lists!$CM$16","v":"ОСНО"},null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,{"$f":"IF(G61<>0,1,IF(OR($Q61=\"\",$Q61=0),0,IF($R61=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H61))),$Q61)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":63},null,null,null,null,null,{"$f":"IF($R63=\"^\",IF(COUNTIF(Lists!$13:$13,H63)=1,0,1),0)","v":0},{"$f":"H60","v":"Ставки земельного налога"},{"$f":"Lists!$CM$18","v":"УСН(15%)"},null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,{"$f":"IF(G63<>0,1,IF(OR($Q63=\"\",$Q63=0),0,IF($R63=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H63))),$Q63)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":64},null,null,null,null,null,{"$f":"IF($R64=\"^\",IF(COUNTIF(Lists!$13:$13,H64)=1,0,1),0)","v":0},{"$f":"H60","v":"Ставки земельного налога"},{"$f":"Lists!$CM$19","v":"ТОСЭР"},null,null,null,"%"]
[{"$f":"ROW()","v":66},null,null,null,null,null,{"$f":"IF($R66=\"^\",IF(COUNTIF(Lists!$13:$13,H66)=1,0,1),0)","v":0},{"$f":"H60","v":"Ставки земельного налога"},{"$f":"I65","v":"г"},20,null,null,"%",null,null,"*",0,null,{"$f":"IF(G66<>0,1,IF(OR($Q66=\"\",$Q66=0),0,IF($R66=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H66))),$Q66)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":70},null,null,null,null,null,{"$f":"IF($R70=\"^\",IF(COUNTIF(Lists!$13:$13,H70)=1,0,1),0)","v":0},{"$f":"H69","v":"Ставки налога на имущество"},{"$f":"Lists!$CM$16","v":"ОСНО"},null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,{"$f":"IF(G70<>0,1,IF(OR($Q70=\"\",$Q70=0),0,IF($R70=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H70))),$Q70)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":71},null,null,null,null,null,{"$f":"IF($R71=\"^\",IF(COUNTIF(Lists!$13:$13,H71)=1,0,1),0)","v":0},{"$f":"H70","v":"Ставки налога на имущество"},{"$f":"Lists!$CM$17","v":"УСН(6%)"},null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,{"$f":"IF(G71<>0,1,IF(OR($Q71=\"\",$Q71=0),0,IF($R71=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H71))),$Q71)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":73},null,null,null,null,null,{"$f":"IF($R73=\"^\",IF(COUNTIF(Lists!$13:$13,H73)=1,0,1),0)","v":0},{"$f":"H69","v":"Ставки налога на имущество"},{"$f":"Lists!$CM$19","v":"ТОСЭР"},null,null,null,"%"]
[{"$f":"ROW()","v":74},null,null,null,null,null,{"$f":"IF($R74=\"^\",IF(COUNTIF(Lists!$13:$13,H74)=1,0,1),0)","v":0},{"$f":"H69","v":"Ставки налога на имущество"},"г",5,null,null,"%",null,null,"*",0,null,{"$f":"IF(G74<>0,1,IF(OR($Q74=\"\",$Q74=0),0,IF($R74=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H74))),$Q74)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":77}]
[{"$f":"ROW()","v":78},null,null,null,null,null,{"$f":"IF($R78=\"^\",IF(COUNTIF(Lists!$13:$13,H78)=1,0,1),0)","v":0},"Ставки транспортного налога",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA$22=$I80,$Q80,IF(AA$22=$I81,$Q81,IF(AA$22=$I82,IF(AA$7-$AA$7<$J83,$Q83,IF(AA$7-$AA$7<$J84,$Q84,$Q79)),$Q79)))","v":4.4999999999999997E-3},4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,{"$f":"IF(BG$22=$I80,$Q80,IF(BG$22=$I81,$Q81,IF(BG$22=$I82,IF(BG$7-$AA$7<$J83,$Q83,IF(BG$7-$AA$7<$J84,$Q84,$Q79)),$Q79)))","v":4.4999999999999997E-3},4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,{"$f":"IF(CM$22=$I80,$Q80,IF(CM$22=$I81,$Q81,IF(CM$22=$I82,IF(CM$7-$AA$7<$J83,$Q83,IF(CM$7-$AA$7<$J84,$Q84,$Q79)),$Q79)))","v":4.4999999999999997E-3},4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,{"$f":"IF(DS$22=$I80,$Q80,IF(DS$22=$I81,$Q81,IF(DS$22=$I82,IF(DS$7-$AA$7<$J83,$Q83,IF(DS$7-$AA$7<$J84,$Q84,$Q79)),$Q79)))","v":4.4999999999999997E-3},4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,{"$f":"IF(EY$22=$I80,$Q80,IF(EY$22=$I81,$Q81,IF(EY$22=$I82,IF(EY$7-$AA$7<$J83,$Q83,IF(EY$7-$AA$7<$J84,$Q84,$Q79)),$Q79)))","v":4.4999999999999997E-3},4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3]
[{"$f":"ROW()","v":80},null,null,null,null,null,{"$f":"IF($R80=\"^\",IF(COUNTIF(Lists!$13:$13,H80)=1,0,1),0)","v":0},{"$f":"H79","v":"Ставки транспортного налога"},{"$f":"Lists!$CM$17","v":"УСН(6%)"},null,null,null,"%",null,null,"*",4.4999999999999997E-3,null,{"$f":"IF(G80<>0,1,IF(OR($Q80=\"\",$Q80=0),0,IF($R80=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H80))),$Q80)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":81},null,null,null,null,null,{"$f":"IF($R81=\"^\",IF(COUNTIF(Lists!$13:$13,H81)=1,0,1),0)","v":0},{"$f":"H78","v":"Ставки транспортного налога"},{"$f":"Lists!$CM$18","v":"УСН(15%)"},null,null,null,"%",null,null,"*",4.4999999999999997E-3,null,{"$f":"IF(G81<>0,1,IF(OR($Q81=\"\",$Q81=0),0,IF($R81=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H81))),$Q81)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":84},null,null,null,null,null,{"$f":"IF($R84=\"^\",IF(COUNTIF(Lists!$13:$13,H84)=1,0,1),0)","v":0},{"$f":"H78","v":"Ставки транспортного налога"},{"$f":"I83","v":"г"},20,null,null,"%",null,null,"*",0,null,{"$f":"IF(G84<>0,1,IF(OR($Q84=\"\",$Q84=0),0,IF($R84=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H84))),$Q84)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":85},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":86}]
[{"$f":"ROW()","v":87},null,null,null,null,null,{"$f":"IF($R87=\"^\",IF(COUNTIF(Lists!$13:$13,H87)=1,0,1),0)","v":0},{"$f":"Items!$BO$27","v":"НДС к возмещению по капзатратам"}]
[{"$f":"ROW()","v":88},null,null,null,null,null,{"$f":"IF($R88=\"^\",IF(COUNTIF(Lists!$13:$13,H88)=1,0,1),0)","v":0},{"$f":"H87","v":"НДС к возмещению по капзатратам"},"кол-во месяцев на возмещение НДС",null,null,null,"кол-во мес.",null,null,"*",7,null,{"$f":"IF(G88<>0,1,IF(OR($Q88=\"\",$Q88=0),0,IF($R88=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H88))),$Q88)=1,0,1),0)))","v":0}]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"Items","index":5,"n_rows":70,"n_cols":73,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":9},null,null,null,{"$f":"COLUMN()","v":13},null,null,null,{"$f":"COLUMN()","v":17},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":30},null,null,null,{"$f":"COLUMN()","v":34},null,null,null,{"$f":"COLUMN()","v":38},null,{"$f":"COLUMN()","v":40},null,null,{"$f":"COLUMN()","v":43},null,null,null,{"$f":"COLUMN()","v":47},null,null,null,{"$f":"COLUMN()","v":51},null,null,null,{"$f":"COLUMN()","v":55},null,null,null,{"$f":"COLUMN()","v":59},null,null,null,{"$f":"COLUMN()","v":63},null,null,null,{"$f":"COLUMN()","v":67},null,null,null,{"$f":"COLUMN()","v":71}]
[null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"M"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"Q"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AD"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AH"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AL"},null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AN"},null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AQ"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AU"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AY"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BC"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BG"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BK"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BO"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BS"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I30\")","v":"Items"},null,null,{"$f":"INDIRECT(\"START!K30\")","v":"Справочники статей доходов и расходов и т.д."}]
[null,null,null,null,null,null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,{"$f":"START!$I$35","v":"Prdction"},null,{"$f":"START!$I$35","v":"Prdction"},null,null,{"$f":"START!$I$35","v":"Prdction"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$37","v":"Exp"},null,null,null,{"$f":"START!$I$36","v":"HR"},null,null,null,{"$f":"START!$I$54","v":"Calc"},null,null,null,{"$f":"START!$I$54","v":"Calc"},null,null,null,{"$f":"START!$I$54","v":"Calc"}]
[null,null,null,null,null,null,null,null,"Капитальные затраты маркетинга",null,null,null,"Прямые переменные расходы маркетинга",null,null,null,"Прямые постоянные расходы маркетинга",null,null,null,null,null,null,null,null,null,null,null,null,"Прямые переменные коммерческие расходы",null,null,null,"Прямые постоянные расходы отдела продаж",null,null,null,"Прямые производственные расходы",null,"ед.изм.",null,null,"Постоянные производственные расходы",null,null,null,"Капзатраты разовые амортизируемые",null,null,null,"Капзатраты переменные амортизируемые",null,null,null,"Постоянные расходы",null,null,null,"Расходы на персонал",null,null,null,"Статьи Баланса",null,null,null,"Статьи отчета о прибылях и убытках",null,null,null,"Статьи отчета о ДДС"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PM14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0},null,{"$f":"IF(OR(M13=0,M13=\"\"),1,IF(COUNTIF(13:13,M13)=1,0,1))","v":0},null,{"$f":"SUM(O$15:O$100000)","v":0},null,{"$f":"IF(OR(Q13=0,Q13=\"\"),1,IF(COUNTIF(13:13,Q13)=1,0,1))","v":0},null,{"$f":"SUM(S$15:S$100000)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AD13=0,AD13=\"\"),1,IF(COUNTIF(13:13,AD13)=1,0,1))","v":0},null,{"$f":"SUM(AF$15:AF$100000)","v":0},null,{"$f":"IF(OR(AH13=0,AH13=\"\"),1,IF(COUNTIF(13:13,AH13)=1,0,1))","v":0},null,{"$f":"SUM(AJ$15:AJ$100000)","v":0},null,{"$f":"IF(OR(AL13=0,AL13=\"\"),1,IF(COUNTIF(13:13,AL13)=1,0,1))","v":0},null,{"$f":"IF(OR(AN13=0,AN13=\"\"),1,IF(COUNTIF(13:13,AN13)=1,0,1))","v":0},{"$f":"SUM(AO$15:AO$100000)","v":0},null,{"$f":"IF(OR(AQ13=0,AQ13=\"\"),1,IF(COUNTIF(13:13,AQ13)=1,0,1))","v":0},null,{"$f":"SUM(AS$15:AS$100000)","v":0},null,{"$f":"IF(OR(AU13=0,AU13=\"\"),1,IF(COUNTIF(13:13,AU13)=1,0,1))","v":0},null,{"$f":"SUM(AW$15:AW$100000)","v":0},null,{"$f":"IF(OR(AY13=0,AY13=\"\"),1,IF(COUNTIF(13:13,AY13)=1,0,1))","v":0},null,{"$f":"SUM(BA$15:BA$100000)","v":0},null,{"$f":"IF(OR(BC13=0,BC13=\"\"),1,IF(COUNTIF(13:13,BC13)=1,0,1))","v":0},null,{"$f":"SUM(BE$15:BE$100000)","v":0},null,{"$f":"IF(OR(BG13=0,BG13=\"\"),1,IF(COUNTIF(13:13,BG13)=1,0,1))","v":0},null,{"$f":"SUM(BI$15:BI$100000)","v":0},null,{"$f":"IF(OR(BK13=0,BK13=\"\"),1,IF(COUNTIF(13:13,BK13)=1,0,1))","v":0},null,{"$f":"SUM(BM$15:BM$100000)","v":0},null,{"$f":"IF(OR(BO13=0,BO13=\"\"),1,IF(COUNTIF(13:13,BO13)=1,0,1))","v":0},null,{"$f":"SUM(BQ$15:BQ$100000)","v":0},null,{"$f":"IF(OR(BS13=0,BS13=\"\"),1,IF(COUNTIF(13:13,BS13)=1,0,1))","v":0},null,{"$f":"SUM(BU$15:BU$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"Items!I16:I18"},null,null,null,{"$f":"$F$11&\"!\"&M$2&$A16&\":\"&M$2&($A15+MAX(N$15:N$100000))","v":"Items!M16:M18"},null,null,null,{"$f":"$F$11&\"!\"&Q$2&$A16&\":\"&Q$2&($A15+MAX(R$15:R$100000))","v":"Items!Q16:Q17"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&AD$2&$A16&\":\"&AD$2&($A15+MAX(AE$15:AE$100000))","v":"Items!AD16:AD18"},null,null,null,{"$f":"$F$11&\"!\"&AH$2&$A16&\":\"&AH$2&($A15+MAX(AI$15:AI$100000))","v":"Items!AH16:AH17"},null,null,null,{"$f":"$F$11&\"!\"&AL$2&$A16&\":\"&AL$2&($A15+MAX(AM$15:AM$100000))","v":"Items!AL16:AL18"},null,{"$f":"$F$11&\"!\"&AN$2&$A16&\":\"&AN$2&($A15+MAX(AO$15:AO$100000))","v":"Items!AN16:AN15"},null,null,{"$f":"$F$11&\"!\"&AQ$2&$A16&\":\"&AQ$2&($A15+MAX(AR$15:AR$100000))","v":"Items!AQ16:AQ17"},null,null,null,{"$f":"$F$11&\"!\"&AU$2&$A16&\":\"&AU$2&($A15+MAX(AV$15:AV$100000))","v":"Items!AU16:AU25"},null,null,null,{"$f":"$F$11&\"!\"&AY$2&$A16&\":\"&AY$2&($A15+MAX(AZ$15:AZ$100000))","v":"Items!AY16:AY25"},null,null,null,{"$f":"$F$11&\"!\"&BC$2&$A16&\":\"&BC$2&($A15+MAX(BD$15:BD$100000))","v":"Items!BC16:BC22"},null,null,null,{"$f":"$F$11&\"!\"&BG$2&$A16&\":\"&BG$2&($A15+MAX(BH$15:BH$100000))","v":"Items!BG16:BG20"},null,null,null,{"$f":"$F$11&\"!\"&BK$2&$A16&\":\"&BK$2&($A15+MAX(BL$15:BL$100000))","v":"Items!BK16:BK46"},null,null,null,{"$f":"$F$11&\"!\"&BO$2&$A16&\":\"&BO$2&($A15+MAX(BP$15:BP$100000))","v":"Items!BO16:BO35"},null,null,null,{"$f":"$F$11&\"!\"&BS$2&$A16&\":\"&BS$2&($A15+MAX(BT$15:BT$100000))","v":"Items!BS16:BS42"}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"*","Подготовка рекламных материалов",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0},"*","Представительские расходы",{"$f":"MAX(N$15:N15)+1","v":1},{"$f":"IF(OR(M16=0,M16=\"\"),0,IF(COUNTIF(M$15:M$100000,M16)=1,0,1))","v":0},null,"ФОТ сотрудников маркетинга",{"$f":"MAX(R$15:R15)+1","v":1},{"$f":"IF(OR(Q16=0,Q16=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q16)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,"*","Представительские расходы",{"$f":"MAX(AE$15:AE15)+1","v":1},{"$f":"IF(OR(AD16=0,AD16=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD16)=1,0,1))","v":0},null,"ФОТ менеджеров-консультантов",{"$f":"MAX(AI$15:AI15)+1","v":1},{"$f":"IF(OR(AH16=0,AH16=\"\"),0,IF(COUNTIF(AH$15:AH$100000,AH16)=1,0,1))","v":0},"*","Расходы производственные - 1",{"$f":"MAX(AM$15:AM15)+1","v":1},"шт",{"$f":"IF(OR(AL16=0,AL16=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL16)=1,0,1))","v":0},null,"ФОТ обслуживающего персонала",{"$f":"MAX(AR$15:AR15)+1","v":1},{"$f":"IF(OR(AQ16=0,AQ16=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ16)=1,0,1))","v":0},"*","Оформление юрлица",{"$f":"MAX(AV$15:AV15)+1","v":1},{"$f":"IF(OR(AU16=0,AU16=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU16)=1,0,1))","v":0},"*","Ремонтные работы (300кв.м.)",{"$f":"MAX(AZ$15:AZ15)+1","v":1},{"$f":"IF(OR(AY16=0,AY16=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY16)=1,0,1))","v":0},"*","Аутсорсинг бухгалтерии",{"$f":"MAX(BD$15:BD15)+1","v":1},{"$f":"IF(OR(BC16=0,BC16=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC16)=1,0,1))","v":0},"*","Аренда офиса",{"$f":"MAX(BH$15:BH15)+1","v":1},{"$f":"IF(OR(BG16=0,BG16=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG16)=1,0,1))","v":0},"*","Дебиторская задолженность",{"$f":"MAX(BL$15:BL15)+1","v":1},{"$f":"IF(OR(BK16=0,BK16=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK16)=1,0,1))","v":0},"*","Выручка",{"$f":"MAX(BP$15:BP15)+1","v":1},{"$f":"IF(OR(BO16=0,BO16=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO16)=1,0,1))","v":0},"*","Финпоток проекта без финансирования (CF)",{"$f":"MAX(BT$15:BT15)+1","v":1},{"$f":"IF(OR(BS16=0,BS16=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,"*","Съемка видео-роликов",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0},"*","Командировочные расходы",{"$f":"MAX(N$15:N16)+1","v":2},{"$f":"IF(OR(M17=0,M17=\"\"),0,IF(COUNTIF(M$15:M$100000,M17)=1,0,1))","v":0},"*","Прочие расходы маркетинга",{"$f":"MAX(R$15:R16)+1","v":2},{"$f":"IF(OR(Q17=0,Q17=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q17)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,"*","Консультационные расходы",{"$f":"MAX(AE$15:AE16)+1","v":2},{"$f":"IF(OR(AD17=0,AD17=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD17)=1,0,1))","v":0},"*","Прочие расходы отдела продаж",{"$f":"MAX(AI$15:AI16)+1","v":2},{"$f":"IF(OR(AH17=0,AH17=\"\"),0,IF(COUNTIF(AH$15:AH$100000,AH17)=1,0,1))","v":0},"*","Расходы производственные - 2",{"$f":"MAX(AM$15:AM16)+1","v":2},"шт",{"$f":"IF(OR(AL17=0,AL17=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL17)=1,0,1))","v":0},"*","Прочие производственные расходы",{"$f":"MAX(AR$15:AR16)+1","v":2},{"$f":"IF(OR(AQ17=0,AQ17=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ17)=1,0,1))","v":0},"*","Юридические расходы",{"$f":"MAX(AV$15:AV16)+1","v":2},{"$f":"IF(OR(AU17=0,AU17=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU17)=1,0,1))","v":0},"*","Залы рабочего пространства",{"$f":"MAX(AZ$15:AZ16)+1","v":2},{"$f":"IF(OR(AY17=0,AY17=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY17)=1,0,1))","v":0},"*","Юридические расходы",{"$f":"MAX(BD$15:BD16)+1","v":2},0,"*","Расходы на организацию рабочего места",{"$f":"MAX(BH$15:BH16)+1","v":2},{"$f":"IF(OR(BG17=0,BG17=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG17)=1,0,1))","v":0},"*","Авансы полученные",{"$f":"MAX(BL$15:BL16)+1","v":2},0,"*","Себестоимость",{"$f":"MAX(BP$15:BP16)+1","v":2},0,"*","Финпоток проекта нарастающим итогом",{"$f":"MAX(BT$15:BT16)+1","v":2},0]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,"*","Расходы на аренду",{"$f":"MAX(J$15:J17)+1","v":3},{"$f":"IF(OR(I18=0,I18=\"\"),0,IF(COUNTIF(I$15:I$100000,I18)=1,0,1))","v":0},"*","Расходы на поддержание конверсии",{"$f":"MAX(N$15:N17)+1","v":3},{"$f":"IF(OR(M18=0,M18=\"\"),0,IF(COUNTIF(M$15:M$100000,M18)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Прочие расходники",{"$f":"MAX(AE$15:AE17)+1","v":3},{"$f":"IF(OR(AD18=0,AD18=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD18)=1,0,1))","v":0},null,null,null,null,"*","Расходы производственные - 3",{"$f":"MAX(AM$15:AM17)+1","v":3},"шт",{"$f":"IF(OR(AL18=0,AL18=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL18)=1,0,1))","v":0},null,null,null,null,"*","Разработка логотипа и дизайна",{"$f":"MAX(AV$15:AV17)+1","v":3},{"$f":"IF(OR(AU18=0,AU18=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU18)=1,0,1))","v":0},"*","Оборудование рабочего пространства",{"$f":"MAX(AZ$15:AZ17)+1","v":3},{"$f":"IF(OR(AY18=0,AY18=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY18)=1,0,1))","v":0},"*","Расходы на ПО и т.п.",{"$f":"MAX(BD$15:BD17)+1","v":3},0,"*","Расходы на оргтехнику",{"$f":"MAX(BH$15:BH17)+1","v":3},{"$f":"IF(OR(BG18=0,BG18=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG18)=1,0,1))","v":0},"*","Поступление запасов",{"$f":"MAX(BL$15:BL17)+1","v":3},0,"*","Валовая прибыль",{"$f":"MAX(BP$15:BP17)+1","v":3},0,"*","Свободный положительный финпоток проекта",{"$f":"MAX(BT$15:BT17)+1","v":3},0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Заключение контрактов с агентами",{"$f":"MAX(AV$15:AV18)+1","v":4},{"$f":"IF(OR(AU19=0,AU19=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU19)=1,0,1))","v":0},"*","Подсобные и административные помещ.",{"$f":"MAX(AZ$15:AZ18)+1","v":4},{"$f":"IF(OR(AY19=0,AY19=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY19)=1,0,1))","v":0},"*","Банковские расходы",{"$f":"MAX(BD$15:BD18)+1","v":4},0,"*","Канцелярские расходы",{"$f":"MAX(BH$15:BH18)+1","v":4},{"$f":"IF(OR(BG19=0,BG19=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG19)=1,0,1))","v":0},"*","Списание запасов на незавершенное пр-во",{"$f":"MAX(BL$15:BL18)+1","v":4},0,"*","НДС начисленный",{"$f":"MAX(BP$15:BP18)+1","v":4},0,"*","Свободный отрицательный финпоток проекта",{"$f":"MAX(BT$15:BT18)+1","v":4},0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV20","v":"Разовые капзатраты - 5"},{"$f":"MAX(AV$15:AV19)+1","v":5},0,"*","Туалетные комнаты",{"$f":"MAX(AZ$15:AZ19)+1","v":5},0,"*","Расходы на уборку-охрану",{"$f":"MAX(BD$15:BD19)+1","v":5},0,"*","Прочие расходы на персонал",{"$f":"MAX(BH$15:BH19)+1","v":5},{"$f":"IF(OR(BG20=0,BG20=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG20)=1,0,1))","v":0},"*","Запасы",{"$f":"MAX(BL$15:BL19)+1","v":5},0,"*","НДС к возмещению",{"$f":"MAX(BP$15:BP19)+1","v":5},0,"*","Свободный финпоток (FCF)",{"$f":"MAX(BT$15:BT19)+1","v":5},0]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Разовые капзатраты - 6",{"$f":"MAX(AV$15:AV20)+1","v":6},0,"*","Развлекательное оборудование",{"$f":"MAX(AZ$15:AZ20)+1","v":6},0,"*","Эксплуатация объектов недвижимости",{"$f":"MAX(BD$15:BD20)+1","v":6},0,null,null,null,null,"*","Незавершенное производство",{"$f":"MAX(BL$15:BL20)+1","v":6},0,"*","Прямые расходы",{"$f":"MAX(BP$15:BP20)+1","v":6},0,"*","Кассовый разрыв",{"$f":"MAX(BT$15:BT20)+1","v":6},0]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV22","v":"Разовые капзатраты - 7"},{"$f":"MAX(AV$15:AV21)+1","v":7},0,"*","Охранная и пожарная сигнализации",{"$f":"MAX(AZ$15:AZ21)+1","v":7},0,"*","Постоянный расход - 7",{"$f":"MAX(BD$15:BD21)+1","v":7},0,null,null,null,null,"*","Авансы выданные",{"$f":"MAX(BL$15:BL21)+1","v":7},0,"*","Маржинальная прибыль",{"$f":"MAX(BP$15:BP21)+1","v":7},0,"*","Поступление финансирования от Учредителей",{"$f":"MAX(BT$15:BT21)+1","v":7},0]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV23","v":"Разовые капзатраты - 8"},{"$f":"MAX(AV$15:AV22)+1","v":8},0,"*","Оргтехника, кассовая техника и ПО",{"$f":"MAX(AZ$15:AZ22)+1","v":8},0,null,null,null,null,null,null,null,null,"*","Кредиторская задолженность",{"$f":"MAX(BL$15:BL22)+1","v":8},0,"*","Управленческие расходы",{"$f":"MAX(BP$15:BP22)+1","v":8},0,"*","Финпоток проекта для кредиторов",{"$f":"MAX(BT$15:BT22)+1","v":8},0]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV24","v":"Разовые капзатраты - 9"},{"$f":"MAX(AV$15:AV23)+1","v":9},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ24","v":"Переменные капзатраты - 9"},{"$f":"MAX(AZ$15:AZ23)+1","v":9},0,null,null,null,null,null,null,null,null,"*","Задолженность перед персоналом",{"$f":"MAX(BL$15:BL23)+1","v":9},0,"*","ФОТ управленческого персонала",{"$f":"MAX(BP$15:BP23)+1","v":9},0,"*","Финпоток проекта для кредиторов нараст. итогом",{"$f":"MAX(BT$15:BT23)+1","v":9},0]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV25","v":"Разовые капзатраты - 10"},{"$f":"MAX(AV$15:AV24)+1","v":10},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ25","v":"Переменные капзатраты - 10"},{"$f":"MAX(AZ$15:AZ24)+1","v":10},0,null,null,null,null,null,null,null,null,"*","Задолженность по соцсборам",{"$f":"MAX(BL$15:BL24)+1","v":10},0,"*","EBITDA",{"$f":"MAX(BP$15:BP24)+1","v":10},0,"*","Свободный полож. финпоток для кредиторов",{"$f":"MAX(BT$15:BT24)+1","v":10},0]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","АКТИВЫ",{"$f":"MAX(BL$15:BL25)+1","v":11},{"$f":"IF(OR(BK26=0,BK26=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK26)=1,0,1))","v":0},"*","Капзатраты",{"$f":"MAX(BP$15:BP25)+1","v":11},{"$f":"IF(OR(BO26=0,BO26=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO26)=1,0,1))","v":0},"*","Свободный отриц. финпоток для кредиторов",{"$f":"MAX(BT$15:BT25)+1","v":11},0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","ПАССИВЫ",{"$f":"MAX(BL$15:BL26)+1","v":12},0,"*","НДС к возмещению по капзатратам",{"$f":"MAX(BP$15:BP26)+1","v":12},0,"*","Свободный финпоток для кредиторов",{"$f":"MAX(BT$15:BT26)+1","v":12},0]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Денежные средства",{"$f":"MAX(BL$15:BL27)+1","v":13},0,"*","Амортизация",{"$f":"MAX(BP$15:BP27)+1","v":13},0,"*","Кассовый разрыв проекта для кредиторов",{"$f":"MAX(BT$15:BT27)+1","v":13},0]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Собственный капитал",{"$f":"MAX(BL$15:BL28)+1","v":14},0,"*","EBIT",{"$f":"MAX(BP$15:BP28)+1","v":14},0,"*","Поступление кредита",{"$f":"MAX(BT$15:BT28)+1","v":14},0]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Промежуточный баланс-контроль",{"$f":"MAX(BL$15:BL29)+1","v":15},0,"*","Прочие доходы",{"$f":"MAX(BP$15:BP29)+1","v":15},0,"*","Возврат кредита",{"$f":"MAX(BT$15:BT29)+1","v":15},0]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по прямым расходам",{"$f":"MAX(BL$15:BL30)+1","v":16},0,"*","Проценты начисленные",{"$f":"MAX(BP$15:BP30)+1","v":16},0,"*","Оплата процентов по кредиту",{"$f":"MAX(BT$15:BT30)+1","v":16},0]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по управленческим расходам",{"$f":"MAX(BL$15:BL31)+1","v":17},{"$f":"IF(OR(BK32=0,BK32=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK32)=1,0,1))","v":0},"*","Прибыль до налога на прибыль",{"$f":"MAX(BP$15:BP31)+1","v":17},0,"*","Финпоток проекта с учетом финансирования",{"$f":"MAX(BT$15:BT31)+1","v":17},0]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по капзатратам",{"$f":"MAX(BL$15:BL32)+1","v":18},0,"*","Налог на прибыль",{"$f":"MAX(BP$15:BP32)+1","v":18},0,"*","Финпоток проекта с уч. финансир. нараст. итогом",{"$f":"MAX(BT$15:BT32)+1","v":18},0]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Внеоборотные активы",{"$f":"MAX(BL$15:BL33)+1","v":19},0,"*","Чистая прибыль",{"$f":"MAX(BP$15:BP33)+1","v":19},0,"*","Осаточный кассовый разрыв",{"$f":"MAX(BT$15:BT33)+1","v":19},0]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","ДЗ по возмещению НДС с капзатрат",{"$f":"MAX(BL$15:BL34)+1","v":20},0,"*","Проценты начисленные по кредиту",{"$f":"MAX(BP$15:BP34)+1","v":20},0,"*","Итоговый финпоток",{"$f":"MAX(BT$15:BT34)+1","v":20},{"$f":"IF(OR(BS35=0,BS35=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS35)=1,0,1))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по налогам",{"$f":"MAX(BL$15:BL35)+1","v":21},0,null,null,null,null,"*","Итоговый финпоток нараст. итогом",{"$f":"MAX(BT$15:BT35)+1","v":21},0]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по НДС",{"$f":"MAX(BL$15:BL36)+1","v":22},0,null,null,null,null,"*","Итоговый кассовый разрыв",{"$f":"MAX(BT$15:BT36)+1","v":22},0]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по НП",{"$f":"MAX(BL$15:BL37)+1","v":23},0,null,null,null,null,"*","Финпоток по операционной деятельности",{"$f":"MAX(BT$15:BT37)+1","v":23},0]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Остаток долга по кредиту",{"$f":"MAX(BL$15:BL38)+1","v":24},0,null,null,null,null,"*","Финпоток по основной деятельности",{"$f":"MAX(BT$15:BT38)+1","v":24},0]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по выплате %% по кредиту",{"$f":"MAX(BL$15:BL39)+1","v":25},0,null,null,null,null,"*","Финпоток по финансовой деятельности",{"$f":"MAX(BT$15:BT39)+1","v":25},0]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Вложения Учредителей в капитал",{"$f":"MAX(BL$15:BL40)+1","v":26},0,null,null,null,null,"*","Поступление ДС",{"$f":"MAX(BT$15:BT40)+1","v":26},0]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","БАЛАНС",{"$f":"MAX(BL$15:BL41)+1","v":27},0,null,null,null,null,"*","Итоговый свободный финпоток (Total FCF)",{"$f":"MAX(BT$15:BT41)+1","v":27},0]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL42)+1","v":28},0]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL43)+1","v":29},0]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL44)+1","v":30},0]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL45)+1","v":31},0]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52}]
[{"$f":"ROW()","v":53}]
[{"$f":"ROW()","v":54}]
[{"$f":"ROW()","v":55}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":60}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]

{"sheet":"KPI","index":6,"n_rows":92,"n_cols":17,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":9}]
[null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I31\")","v":"KPI"},null,null,{"$f":"INDIRECT(\"START!K31\")","v":"Справочники ключевых показателей эффективности"}]
[]
[null,null,null,null,null,null,null,null,"Список показателей эффективности",null,null,null,null,null,null,null,"Формулы расчета показателей"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$ML14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"KPI!I16:I92"}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,null,"Срок окупаемости по чистой прибыли",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,null,"Точка безубыточности по чистой прибыли",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,null,"Срок окупаемости по финпотоку (PBP)",{"$f":"MAX(J$15:J17)+1","v":3},0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,null,"Точка безубыточности по финпотоку",{"$f":"MAX(J$15:J18)+1","v":4},0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,"IRR проекта",{"$f":"MAX(J$15:J19)+1","v":5},0]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,null,"NPV(Учредителя)",{"$f":"MAX(J$15:J20)+1","v":6},0]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,"IRR для кредиторов",{"$f":"MAX(J$15:J21)+1","v":7},0]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,null,"NPV(Кредиторов)",{"$f":"MAX(J$15:J22)+1","v":8},{"$f":"IF(OR(I23=0,I23=\"\"),0,IF(COUNTIF(I$15:I$100000,I23)=1,0,1))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,"Рентабельность",{"$f":"MAX(J$15:J23)+1","v":9},0]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,"WACC",{"$f":"MAX(J$15:J24)+1","v":10},0]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,"NPV(WACC)",{"$f":"MAX(J$15:J25)+1","v":11},0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,"ROI",{"$f":"MAX(J$15:J26)+1","v":12},0]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,"Дисконтированный срок окупаемости (DPBP)",{"$f":"MAX(J$15:J27)+1","v":13},0]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,"Коэффициент текущей ликвидности (L1)",{"$f":"MAX(J$15:J28)+1","v":14},0,null,null,null,null,null,"Отношение оборотных активов к краткосрочным обязательствам"]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,"Коэффициент промежуточного покрытия (L2)",{"$f":"MAX(J$15:J29)+1","v":15},0,null,null,null,null,null,"Отношение суммы активов А1 и А2 к краткосрочным обязательствам"]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,"Коэффициент абсолютной ликвидности (L3)",{"$f":"MAX(J$15:J30)+1","v":16},{"$f":"IF(OR(I31=0,I31=\"\"),0,IF(COUNTIF(I$15:I$100000,I31)=1,0,1))","v":0},null,null,null,null,null,"Отношение суммы активов А1 к краткосрочным обязательствам"]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,"Коэффициент общей платежеспособности (L4)",{"$f":"MAX(J$15:J31)+1","v":17},0,null,null,null,null,null,"Отношение всех активов ко всем обязательствам"]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,"Коэфф. платежеспособности по тек. обяз. (L5)",{"$f":"MAX(J$15:J32)+1","v":18},0,null,null,null,null,null,"Отношение среднемесячной выручки к краткосрочным обязательствам"]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J35)+1","v":21},0]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J36)+1","v":22},0]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,"Терминальная стоимость (TV)",{"$f":"MAX(J$15:J38)+1","v":24},0]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,"NPV(TV)",{"$f":"MAX(J$15:J39)+1","v":25},{"$f":"IF(OR(I40=0,I40=\"\"),0,IF(COUNTIF(I$15:I$100000,I40)=1,0,1))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,"Выплаты тела кредитов (Principals)",{"$f":"MAX(J$15:J42)+1","v":28},0]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,"Выплаты %% (Interests)",{"$f":"MAX(J$15:J43)+1","v":29},0]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,"Коэф. покрытия процентов (ICR)",{"$f":"MAX(J$15:J45)+1","v":31},{"$f":"IF(OR(I46=0,I46=\"\"),0,IF(COUNTIF(I$15:I$100000,I46)=1,0,1))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,null,"CF(EBIT)",{"$f":"MAX(J$15:J46)+1","v":32},0]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,"Финансовые вложения",{"$f":"MAX(J$15:J49)+1","v":35},0]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,null,"Быстро реализуемые активы (А2)",{"$f":"MAX(J$15:J50)+1","v":36},0]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,"Дебиторская задолженность",{"$f":"MAX(J$15:J52)+1","v":38},{"$f":"IF(OR(I53=0,I53=\"\"),0,IF(COUNTIF(I$15:I$100000,I53)=1,0,1))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,null,"Авансы выданные",{"$f":"MAX(J$15:J53)+1","v":39},0]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,"Трудно реализуемые активы (А4)",{"$f":"MAX(J$15:J56)+1","v":42},0]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,null,"Внеоборотные активы",{"$f":"MAX(J$15:J57)+1","v":43},0]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,null,"Овердрафт",{"$f":"MAX(J$15:J59)+1","v":45},0]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,null,"Кредиторская задолженность",{"$f":"MAX(J$15:J60)+1","v":46},0]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,null,"Долгосрочные обязательства (П3)",{"$f":"MAX(J$15:J63)+1","v":49},0]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,null,"Долгосрочные кредиты",{"$f":"MAX(J$15:J64)+1","v":50},0]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,null,"Собственный капитал",{"$f":"MAX(J$15:J66)+1","v":52},{"$f":"IF(OR(I67=0,I67=\"\"),0,IF(COUNTIF(I$15:I$100000,I67)=1,0,1))","v":0}]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,null,"Собственные оборотные средства (СОС)",{"$f":"MAX(J$15:J67)+1","v":53},0,null,null,null,null,null,"Разность собственного капитала и внеоборотных активов"]
[null,null,null,null,null,null,null,null,"Коэфф. обеспеч-ти собств. об. средствами (S3)",{"$f":"MAX(J$15:J70)+1","v":56},0,null,null,null,null,null,"Отношение объема СОС к оборотным активам"]
[null,null,null,null,null,null,null,null,"Коэффициент финансового рычага (S4)",{"$f":"MAX(J$15:J71)+1","v":57},0,null,null,null,null,null,"Отношение собственного капитала к заемному капиталу"]
[null,null,null,null,null,null,null,null,"Рентабельность активов (Return On Assets) (R2)",{"$f":"MAX(J$15:J73)+1","v":59},0,null,null,null,null,null,"Отношение среднемесячной чистой прибыли за период к уровню активов на конец периода"]
[null,null,null,null,null,null,null,null,"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"$f":"MAX(J$15:J74)+1","v":60},0,null,null,null,null,null,"Отношение среднемесячной чистой прибыли за период к уровню собственного капитала на конец периода"]
[null,null,null,null,null,null,null,null,"Оборачиваемость запасов и незавершенки",{"$f":"MAX(J$15:J77)+1","v":63},0]
[null,null,null,null,null,null,null,null,"Период оборач-сти запасов и незавершенки (P1)",{"$f":"MAX(J$15:J78)+1","v":64},{"$f":"IF(OR(I79=0,I79=\"\"),0,IF(COUNTIF(I$15:I$100000,I79)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,"Период оборач-ти дебит. задолженности (P2)",{"$f":"MAX(J$15:J80)+1","v":66},0]
[null,null,null,null,null,null,null,null,"Оборачиваемость кредиторской задолженности",{"$f":"MAX(J$15:J81)+1","v":67},0]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА АКТИВОВ [T(A)]",{"$f":"MAX(J$15:J84)+1","v":70},0]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА ВЫРУЧКИ [T(R)]",{"$f":"MAX(J$15:J85)+1","v":71},0]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА ЧИСТОЙ ПРИБЫЛИ [T(E)]",{"$f":"MAX(J$15:J86)+1","v":72},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J87)+1","v":73},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J88)+1","v":74},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J89)+1","v":75},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J90)+1","v":76},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J91)+1","v":77},0]

{"sheet":"Mrkting","index":7,"n_rows":603,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I32\")","v":"Mrkting"},null,null,{"$f":"INDIRECT(\"START!K32\")","v":"Маркетинг. Параметры рынков сбыта и каналов привлечения клиентов"},null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99681)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99681)","v":0},{"$f":"SUM(T$15:T$99681)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,{"$f":"IF(AA$2=1,MAX($2:$2),MIN($Z15:Z15)-1)","v":133},{"$f":"IF(AB$2=1,MAX($2:$2),MIN($Z15:AA15)-1)","v":132},{"$f":"IF(AC$2=1,MAX($2:$2),MIN($Z15:AB15)-1)","v":131},{"$f":"IF(AD$2=1,MAX($2:$2),MIN($Z15:AC15)-1)","v":130},{"$f":"IF(AE$2=1,MAX($2:$2),MIN($Z15:AD15)-1)","v":129},{"$f":"IF(AF$2=1,MAX($2:$2),MIN($Z15:AE15)-1)","v":128},{"$f":"IF(AG$2=1,MAX($2:$2),MIN($Z15:AF15)-1)","v":127},{"$f":"IF(AH$2=1,MAX($2:$2),MIN($Z15:AG15)-1)","v":126},{"$f":"IF(AI$2=1,MAX($2:$2),MIN($Z15:AH15)-1)","v":125},{"$f":"IF(AJ$2=1,MAX($2:$2),MIN($Z15:AI15)-1)","v":124},{"$f":"IF(AK$2=1,MAX($2:$2),MIN($Z15:AJ15)-1)","v":123},{"$f":"IF(AL$2=1,MAX($2:$2),MIN($Z15:AK15)-1)","v":122},{"$f":"IF(AM$2=1,MAX($2:$2),MIN($Z15:AL15)-1)","v":121},{"$f":"IF(AN$2=1,MAX($2:$2),MIN($Z15:AM15)-1)","v":120},{"$f":"IF(AO$2=1,MAX($2:$2),MIN($Z15:AN15)-1)","v":119},{"$f":"IF(AP$2=1,MAX($2:$2),MIN($Z15:AO15)-1)","v":118},{"$f":"IF(AQ$2=1,MAX($2:$2),MIN($Z15:AP15)-1)","v":117},{"$f":"IF(AR$2=1,MAX($2:$2),MIN($Z15:AQ15)-1)","v":116},{"$f":"IF(AS$2=1,MAX($2:$2),MIN($Z15:AR15)-1)","v":115},{"$f":"IF(AT$2=1,MAX($2:$2),MIN($Z15:AS15)-1)","v":114},{"$f":"IF(AU$2=1,MAX($2:$2),MIN($Z15:AT15)-1)","v":113},{"$f":"IF(AV$2=1,MAX($2:$2),MIN($Z15:AU15)-1)","v":112},{"$f":"IF(AW$2=1,MAX($2:$2),MIN($Z15:AV15)-1)","v":111},{"$f":"IF(AX$2=1,MAX($2:$2),MIN($Z15:AW15)-1)","v":110},{"$f":"IF(AY$2=1,MAX($2:$2),MIN($Z15:AX15)-1)","v":109},{"$f":"IF(AZ$2=1,MAX($2:$2),MIN($Z15:AY15)-1)","v":108},{"$f":"IF(BA$2=1,MAX($2:$2),MIN($Z15:AZ15)-1)","v":107},{"$f":"IF(BB$2=1,MAX($2:$2),MIN($Z15:BA15)-1)","v":106},{"$f":"IF(BC$2=1,MAX($2:$2),MIN($Z15:BB15)-1)","v":105},{"$f":"IF(BD$2=1,MAX($2:$2),MIN($Z15:BC15)-1)","v":104},{"$f":"IF(BE$2=1,MAX($2:$2),MIN($Z15:BD15)-1)","v":103},{"$f":"IF(BF$2=1,MAX($2:$2),MIN($Z15:BE15)-1)","v":102},{"$f":"IF(BG$2=1,MAX($2:$2),MIN($Z15:BF15)-1)","v":101},{"$f":"IF(BH$2=1,MAX($2:$2),MIN($Z15:BG15)-1)","v":100},{"$f":"IF(BI$2=1,MAX($2:$2),MIN($Z15:BH15)-1)","v":99},{"$f":"IF(BJ$2=1,MAX($2:$2),MIN($Z15:BI15)-1)","v":98},{"$f":"IF(BK$2=1,MAX($2:$2),MIN($Z15:BJ15)-1)","v":97},{"$f":"IF(BL$2=1,MAX($2:$2),MIN($Z15:BK15)-1)","v":96},{"$f":"IF(BM$2=1,MAX($2:$2),MIN($Z15:BL15)-1)","v":95},{"$f":"IF(BN$2=1,MAX($2:$2),MIN($Z15:BM15)-1)","v":94},{"$f":"IF(BO$2=1,MAX($2:$2),MIN($Z15:BN15)-1)","v":93},{"$f":"IF(BP$2=1,MAX($2:$2),MIN($Z15:BO15)-1)","v":92},{"$f":"IF(BQ$2=1,MAX($2:$2),MIN($Z15:BP15)-1)","v":91},{"$f":"IF(BR$2=1,MAX($2:$2),MIN($Z15:BQ15)-1)","v":90},{"$f":"IF(BS$2=1,MAX($2:$2),MIN($Z15:BR15)-1)","v":89},{"$f":"IF(BT$2=1,MAX($2:$2),MIN($Z15:BS15)-1)","v":88},{"$f":"IF(BU$2=1,MAX($2:$2),MIN($Z15:BT15)-1)","v":87},{"$f":"IF(BV$2=1,MAX($2:$2),MIN($Z15:BU15)-1)","v":86},{"$f":"IF(BW$2=1,MAX($2:$2),MIN($Z15:BV15)-1)","v":85},{"$f":"IF(BX$2=1,MAX($2:$2),MIN($Z15:BW15)-1)","v":84},{"$f":"IF(BY$2=1,MAX($2:$2),MIN($Z15:BX15)-1)","v":83},{"$f":"IF(BZ$2=1,MAX($2:$2),MIN($Z15:BY15)-1)","v":82},{"$f":"IF(CA$2=1,MAX($2:$2),MIN($Z15:BZ15)-1)","v":81},{"$f":"IF(CB$2=1,MAX($2:$2),MIN($Z15:CA15)-1)","v":80},{"$f":"IF(CC$2=1,MAX($2:$2),MIN($Z15:CB15)-1)","v":79},{"$f":"IF(CD$2=1,MAX($2:$2),MIN($Z15:CC15)-1)","v":78},{"$f":"IF(CE$2=1,MAX($2:$2),MIN($Z15:CD15)-1)","v":77},{"$f":"IF(CF$2=1,MAX($2:$2),MIN($Z15:CE15)-1)","v":76},{"$f":"IF(CG$2=1,MAX($2:$2),MIN($Z15:CF15)-1)","v":75},{"$f":"IF(CH$2=1,MAX($2:$2),MIN($Z15:CG15)-1)","v":74},{"$f":"IF(CI$2=1,MAX($2:$2),MIN($Z15:CH15)-1)","v":73},{"$f":"IF(CJ$2=1,MAX($2:$2),MIN($Z15:CI15)-1)","v":72},{"$f":"IF(CK$2=1,MAX($2:$2),MIN($Z15:CJ15)-1)","v":71},{"$f":"IF(CL$2=1,MAX($2:$2),MIN($Z15:CK15)-1)","v":70},{"$f":"IF(CM$2=1,MAX($2:$2),MIN($Z15:CL15)-1)","v":69},{"$f":"IF(CN$2=1,MAX($2:$2),MIN($Z15:CM15)-1)","v":68},{"$f":"IF(CO$2=1,MAX($2:$2),MIN($Z15:CN15)-1)","v":67},{"$f":"IF(CP$2=1,MAX($2:$2),MIN($Z15:CO15)-1)","v":66},{"$f":"IF(CQ$2=1,MAX($2:$2),MIN($Z15:CP15)-1)","v":65},{"$f":"IF(CR$2=1,MAX($2:$2),MIN($Z15:CQ15)-1)","v":64},{"$f":"IF(CS$2=1,MAX($2:$2),MIN($Z15:CR15)-1)","v":63},{"$f":"IF(CT$2=1,MAX($2:$2),MIN($Z15:CS15)-1)","v":62},{"$f":"IF(CU$2=1,MAX($2:$2),MIN($Z15:CT15)-1)","v":61},{"$f":"IF(CV$2=1,MAX($2:$2),MIN($Z15:CU15)-1)","v":60},{"$f":"IF(CW$2=1,MAX($2:$2),MIN($Z15:CV15)-1)","v":59},{"$f":"IF(CX$2=1,MAX($2:$2),MIN($Z15:CW15)-1)","v":58},{"$f":"IF(CY$2=1,MAX($2:$2),MIN($Z15:CX15)-1)","v":57},{"$f":"IF(CZ$2=1,MAX($2:$2),MIN($Z15:CY15)-1)","v":56},{"$f":"IF(DA$2=1,MAX($2:$2),MIN($Z15:CZ15)-1)","v":55},{"$f":"IF(DB$2=1,MAX($2:$2),MIN($Z15:DA15)-1)","v":54},{"$f":"IF(DC$2=1,MAX($2:$2),MIN($Z15:DB15)-1)","v":53},{"$f":"IF(DD$2=1,MAX($2:$2),MIN($Z15:DC15)-1)","v":52},{"$f":"IF(DE$2=1,MAX($2:$2),MIN($Z15:DD15)-1)","v":51},{"$f":"IF(DF$2=1,MAX($2:$2),MIN($Z15:DE15)-1)","v":50},{"$f":"IF(DG$2=1,MAX($2:$2),MIN($Z15:DF15)-1)","v":49},{"$f":"IF(DH$2=1,MAX($2:$2),MIN($Z15:DG15)-1)","v":48},{"$f":"IF(DI$2=1,MAX($2:$2),MIN($Z15:DH15)-1)","v":47},{"$f":"IF(DJ$2=1,MAX($2:$2),MIN($Z15:DI15)-1)","v":46},{"$f":"IF(DK$2=1,MAX($2:$2),MIN($Z15:DJ15)-1)","v":45},{"$f":"IF(DL$2=1,MAX($2:$2),MIN($Z15:DK15)-1)","v":44},{"$f":"IF(DM$2=1,MAX($2:$2),MIN($Z15:DL15)-1)","v":43},{"$f":"IF(DN$2=1,MAX($2:$2),MIN($Z15:DM15)-1)","v":42},{"$f":"IF(DO$2=1,MAX($2:$2),MIN($Z15:DN15)-1)","v":41},{"$f":"IF(DP$2=1,MAX($2:$2),MIN($Z15:DO15)-1)","v":40},{"$f":"IF(DQ$2=1,MAX($2:$2),MIN($Z15:DP15)-1)","v":39},{"$f":"IF(DR$2=1,MAX($2:$2),MIN($Z15:DQ15)-1)","v":38},{"$f":"IF(DS$2=1,MAX($2:$2),MIN($Z15:DR15)-1)","v":37},{"$f":"IF(DT$2=1,MAX($2:$2),MIN($Z15:DS15)-1)","v":36},{"$f":"IF(DU$2=1,MAX($2:$2),MIN($Z15:DT15)-1)","v":35},{"$f":"IF(DV$2=1,MAX($2:$2),MIN($Z15:DU15)-1)","v":34},{"$f":"IF(DW$2=1,MAX($2:$2),MIN($Z15:DV15)-1)","v":33},{"$f":"IF(DX$2=1,MAX($2:$2),MIN($Z15:DW15)-1)","v":32},{"$f":"IF(DY$2=1,MAX($2:$2),MIN($Z15:DX15)-1)","v":31},{"$f":"IF(DZ$2=1,MAX($2:$2),MIN($Z15:DY15)-1)","v":30},{"$f":"IF(EA$2=1,MAX($2:$2),MIN($Z15:DZ15)-1)","v":29},{"$f":"IF(EB$2=1,MAX($2:$2),MIN($Z15:EA15)-1)","v":28},{"$f":"IF(EC$2=1,MAX($2:$2),MIN($Z15:EB15)-1)","v":27},{"$f":"IF(ED$2=1,MAX($2:$2),MIN($Z15:EC15)-1)","v":26},{"$f":"IF(EE$2=1,MAX($2:$2),MIN($Z15:ED15)-1)","v":25},{"$f":"IF(EF$2=1,MAX($2:$2),MIN($Z15:EE15)-1)","v":24},{"$f":"IF(EG$2=1,MAX($2:$2),MIN($Z15:EF15)-1)","v":23},{"$f":"IF(EH$2=1,MAX($2:$2),MIN($Z15:EG15)-1)","v":22},{"$f":"IF(EI$2=1,MAX($2:$2),MIN($Z15:EH15)-1)","v":21},{"$f":"IF(EJ$2=1,MAX($2:$2),MIN($Z15:EI15)-1)","v":20},{"$f":"IF(EK$2=1,MAX($2:$2),MIN($Z15:EJ15)-1)","v":19},{"$f":"IF(EL$2=1,MAX($2:$2),MIN($Z15:EK15)-1)","v":18},{"$f":"IF(EM$2=1,MAX($2:$2),MIN($Z15:EL15)-1)","v":17},{"$f":"IF(EN$2=1,MAX($2:$2),MIN($Z15:EM15)-1)","v":16},{"$f":"IF(EO$2=1,MAX($2:$2),MIN($Z15:EN15)-1)","v":15},{"$f":"IF(EP$2=1,MAX($2:$2),MIN($Z15:EO15)-1)","v":14},{"$f":"IF(EQ$2=1,MAX($2:$2),MIN($Z15:EP15)-1)","v":13},{"$f":"IF(ER$2=1,MAX($2:$2),MIN($Z15:EQ15)-1)","v":12},{"$f":"IF(ES$2=1,MAX($2:$2),MIN($Z15:ER15)-1)","v":11},{"$f":"IF(ET$2=1,MAX($2:$2),MIN($Z15:ES15)-1)","v":10},{"$f":"IF(EU$2=1,MAX($2:$2),MIN($Z15:ET15)-1)","v":9},{"$f":"IF(EV$2=1,MAX($2:$2),MIN($Z15:EU15)-1)","v":8},{"$f":"IF(EW$2=1,MAX($2:$2),MIN($Z15:EV15)-1)","v":7},{"$f":"IF(EX$2=1,MAX($2:$2),MIN($Z15:EW15)-1)","v":6},{"$f":"IF(EY$2=1,MAX($2:$2),MIN($Z15:EX15)-1)","v":5},{"$f":"IF(EZ$2=1,MAX($2:$2),MIN($Z15:EY15)-1)","v":4},{"$f":"IF(FA$2=1,MAX($2:$2),MIN($Z15:EZ15)-1)","v":3},{"$f":"IF(FB$2=1,MAX($2:$2),MIN($Z15:FA15)-1)","v":2},{"$f":"IF(FC$2=1,MAX($2:$2),MIN($Z15:FB15)-1)","v":1}]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},"Метод расчета потока клиентов/заказчиков",null,null,{"$f":"IF(X19=0,0,MAX(K$15:K15)+1)","v":1},"Формат Standart"]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Метод расчета потока клиентов/заказчиков"},"Сеть коворкингов - Поток арендаторов",null,null,{"$f":"\"начало \"&K16&\" маркетингового блока\"","v":"начало 1 маркетингового блока"}]
[{"$f":"ROW()","v":18}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},"Поток запусков создания коворкингов",null,null,null,{"$f":"K16","v":1},"кол-во коворкингов",null,null,null,"запуски процесса",null,null,null,null,null,null,{"$f":"SUM($Z19:$FD19)","v":42},null,null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q21,AA$2>$Q23),0,IF($X24>0,AA24,IF(IF(AA20=1,$Q28+$Q29*(SUM($Z20:AA20)-1),0)<0,0,IF(IF(AA20=1,$Q28+$Q29*(SUM($Z20:AA20)-1),0)>$Q30,$Q30,IF(AA20=1,$Q28+$Q29*(SUM($Z20:AA20)-1),0)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q21,AB$2>$Q23),0,IF($X24>0,AB24,IF(IF(AB20=1,$Q28+$Q29*(SUM($Z20:AB20)-1),0)<0,0,IF(IF(AB20=1,$Q28+$Q29*(SUM($Z20:AB20)-1),0)>$Q30,$Q30,IF(AB20=1,$Q28+$Q29*(SUM($Z20:AB20)-1),0)))))","v":1},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q21,AC$2>$Q23),0,IF($X24>0,AC24,IF(IF(AC20=1,$Q28+$Q29*(SUM($Z20:AC20)-1),0)<0,0,IF(IF(AC20=1,$Q28+$Q29*(SUM($Z20:AC20)-1),0)>$Q30,$Q30,IF(AC20=1,$Q28+$Q29*(SUM($Z20:AC20)-1),0)))))","v":2},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q21,AD$2>$Q23),0,IF($X24>0,AD24,IF(IF(AD20=1,$Q28+$Q29*(SUM($Z20:AD20)-1),0)<0,0,IF(IF(AD20=1,$Q28+$Q29*(SUM($Z20:AD20)-1),0)>$Q30,$Q30,IF(AD20=1,$Q28+$Q29*(SUM($Z20:AD20)-1),0)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q21,AE$2>$Q23),0,IF($X24>0,AE24,IF(IF(AE20=1,$Q28+$Q29*(SUM($Z20:AE20)-1),0)<0,0,IF(IF(AE20=1,$Q28+$Q29*(SUM($Z20:AE20)-1),0)>$Q30,$Q30,IF(AE20=1,$Q28+$Q29*(SUM($Z20:AE20)-1),0)))))","v":3},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q21,AF$2>$Q23),0,IF($X24>0,AF24,IF(IF(AF20=1,$Q28+$Q29*(SUM($Z20:AF20)-1),0)<0,0,IF(IF(AF20=1,$Q28+$Q29*(SUM($Z20:AF20)-1),0)>$Q30,$Q30,IF(AF20=1,$Q28+$Q29*(SUM($Z20:AF20)-1),0)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q21,AG$2>$Q23),0,IF($X24>0,AG24,IF(IF(AG20=1,$Q28+$Q29*(SUM($Z20:AG20)-1),0)<0,0,IF(IF(AG20=1,$Q28+$Q29*(SUM($Z20:AG20)-1),0)>$Q30,$Q30,IF(AG20=1,$Q28+$Q29*(SUM($Z20:AG20)-1),0)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q21,AH$2>$Q23),0,IF($X24>0,AH24,IF(IF(AH20=1,$Q28+$Q29*(SUM($Z20:AH20)-1),0)<0,0,IF(IF(AH20=1,$Q28+$Q29*(SUM($Z20:AH20)-1),0)>$Q30,$Q30,IF(AH20=1,$Q28+$Q29*(SUM($Z20:AH20)-1),0)))))","v":3},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q21,AI$2>$Q23),0,IF($X24>0,AI24,IF(IF(AI20=1,$Q28+$Q29*(SUM($Z20:AI20)-1),0)<0,0,IF(IF(AI20=1,$Q28+$Q29*(SUM($Z20:AI20)-1),0)>$Q30,$Q30,IF(AI20=1,$Q28+$Q29*(SUM($Z20:AI20)-1),0)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q21,AJ$2>$Q23),0,IF($X24>0,AJ24,IF(IF(AJ20=1,$Q28+$Q29*(SUM($Z20:AJ20)-1),0)<0,0,IF(IF(AJ20=1,$Q28+$Q29*(SUM($Z20:AJ20)-1),0)>$Q30,$Q30,IF(AJ20=1,$Q28+$Q29*(SUM($Z20:AJ20)-1),0)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q21,AK$2>$Q23),0,IF($X24>0,AK24,IF(IF(AK20=1,$Q28+$Q29*(SUM($Z20:AK20)-1),0)<0,0,IF(IF(AK20=1,$Q28+$Q29*(SUM($Z20:AK20)-1),0)>$Q30,$Q30,IF(AK20=1,$Q28+$Q29*(SUM($Z20:AK20)-1),0)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q21,AL$2>$Q23),0,IF($X24>0,AL24,IF(IF(AL20=1,$Q28+$Q29*(SUM($Z20:AL20)-1),0)<0,0,IF(IF(AL20=1,$Q28+$Q29*(SUM($Z20:AL20)-1),0)>$Q30,$Q30,IF(AL20=1,$Q28+$Q29*(SUM($Z20:AL20)-1),0)))))","v":3},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q21,AM$2>$Q23),0,IF($X24>0,AM24,IF(IF(AM20=1,$Q28+$Q29*(SUM($Z20:AM20)-1),0)<0,0,IF(IF(AM20=1,$Q28+$Q29*(SUM($Z20:AM20)-1),0)>$Q30,$Q30,IF(AM20=1,$Q28+$Q29*(SUM($Z20:AM20)-1),0)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q21,AN$2>$Q23),0,IF($X24>0,AN24,IF(IF(AN20=1,$Q28+$Q29*(SUM($Z20:AN20)-1),0)<0,0,IF(IF(AN20=1,$Q28+$Q29*(SUM($Z20:AN20)-1),0)>$Q30,$Q30,IF(AN20=1,$Q28+$Q29*(SUM($Z20:AN20)-1),0)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q21,AO$2>$Q23),0,IF($X24>0,AO24,IF(IF(AO20=1,$Q28+$Q29*(SUM($Z20:AO20)-1),0)<0,0,IF(IF(AO20=1,$Q28+$Q29*(SUM($Z20:AO20)-1),0)>$Q30,$Q30,IF(AO20=1,$Q28+$Q29*(SUM($Z20:AO20)-1),0)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q21,AP$2>$Q23),0,IF($X24>0,AP24,IF(IF(AP20=1,$Q28+$Q29*(SUM($Z20:AP20)-1),0)<0,0,IF(IF(AP20=1,$Q28+$Q29*(SUM($Z20:AP20)-1),0)>$Q30,$Q30,IF(AP20=1,$Q28+$Q29*(SUM($Z20:AP20)-1),0)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q21,AQ$2>$Q23),0,IF($X24>0,AQ24,IF(IF(AQ20=1,$Q28+$Q29*(SUM($Z20:AQ20)-1),0)<0,0,IF(IF(AQ20=1,$Q28+$Q29*(SUM($Z20:AQ20)-1),0)>$Q30,$Q30,IF(AQ20=1,$Q28+$Q29*(SUM($Z20:AQ20)-1),0)))))","v":3},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q21,AR$2>$Q23),0,IF($X24>0,AR24,IF(IF(AR20=1,$Q28+$Q29*(SUM($Z20:AR20)-1),0)<0,0,IF(IF(AR20=1,$Q28+$Q29*(SUM($Z20:AR20)-1),0)>$Q30,$Q30,IF(AR20=1,$Q28+$Q29*(SUM($Z20:AR20)-1),0)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q21,AS$2>$Q23),0,IF($X24>0,AS24,IF(IF(AS20=1,$Q28+$Q29*(SUM($Z20:AS20)-1),0)<0,0,IF(IF(AS20=1,$Q28+$Q29*(SUM($Z20:AS20)-1),0)>$Q30,$Q30,IF(AS20=1,$Q28+$Q29*(SUM($Z20:AS20)-1),0)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q21,AT$2>$Q23),0,IF($X24>0,AT24,IF(IF(AT20=1,$Q28+$Q29*(SUM($Z20:AT20)-1),0)<0,0,IF(IF(AT20=1,$Q28+$Q29*(SUM($Z20:AT20)-1),0)>$Q30,$Q30,IF(AT20=1,$Q28+$Q29*(SUM($Z20:AT20)-1),0)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q21,AU$2>$Q23),0,IF($X24>0,AU24,IF(IF(AU20=1,$Q28+$Q29*(SUM($Z20:AU20)-1),0)<0,0,IF(IF(AU20=1,$Q28+$Q29*(SUM($Z20:AU20)-1),0)>$Q30,$Q30,IF(AU20=1,$Q28+$Q29*(SUM($Z20:AU20)-1),0)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q21,AV$2>$Q23),0,IF($X24>0,AV24,IF(IF(AV20=1,$Q28+$Q29*(SUM($Z20:AV20)-1),0)<0,0,IF(IF(AV20=1,$Q28+$Q29*(SUM($Z20:AV20)-1),0)>$Q30,$Q30,IF(AV20=1,$Q28+$Q29*(SUM($Z20:AV20)-1),0)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q21,AW$2>$Q23),0,IF($X24>0,AW24,IF(IF(AW20=1,$Q28+$Q29*(SUM($Z20:AW20)-1),0)<0,0,IF(IF(AW20=1,$Q28+$Q29*(SUM($Z20:AW20)-1),0)>$Q30,$Q30,IF(AW20=1,$Q28+$Q29*(SUM($Z20:AW20)-1),0)))))","v":3},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q21,AX$2>$Q23),0,IF($X24>0,AX24,IF(IF(AX20=1,$Q28+$Q29*(SUM($Z20:AX20)-1),0)<0,0,IF(IF(AX20=1,$Q28+$Q29*(SUM($Z20:AX20)-1),0)>$Q30,$Q30,IF(AX20=1,$Q28+$Q29*(SUM($Z20:AX20)-1),0)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q21,AY$2>$Q23),0,IF($X24>0,AY24,IF(IF(AY20=1,$Q28+$Q29*(SUM($Z20:AY20)-1),0)<0,0,IF(IF(AY20=1,$Q28+$Q29*(SUM($Z20:AY20)-1),0)>$Q30,$Q30,IF(AY20=1,$Q28+$Q29*(SUM($Z20:AY20)-1),0)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q21,AZ$2>$Q23),0,IF($X24>0,AZ24,IF(IF(AZ20=1,$Q28+$Q29*(SUM($Z20:AZ20)-1),0)<0,0,IF(IF(AZ20=1,$Q28+$Q29*(SUM($Z20:AZ20)-1),0)>$Q30,$Q30,IF(AZ20=1,$Q28+$Q29*(SUM($Z20:AZ20)-1),0)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q21,BA$2>$Q23),0,IF($X24>0,BA24,IF(IF(BA20=1,$Q28+$Q29*(SUM($Z20:BA20)-1),0)<0,0,IF(IF(BA20=1,$Q28+$Q29*(SUM($Z20:BA20)-1),0)>$Q30,$Q30,IF(BA20=1,$Q28+$Q29*(SUM($Z20:BA20)-1),0)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q21,BB$2>$Q23),0,IF($X24>0,BB24,IF(IF(BB20=1,$Q28+$Q29*(SUM($Z20:BB20)-1),0)<0,0,IF(IF(BB20=1,$Q28+$Q29*(SUM($Z20:BB20)-1),0)>$Q30,$Q30,IF(BB20=1,$Q28+$Q29*(SUM($Z20:BB20)-1),0)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q21,BC$2>$Q23),0,IF($X24>0,BC24,IF(IF(BC20=1,$Q28+$Q29*(SUM($Z20:BC20)-1),0)<0,0,IF(IF(BC20=1,$Q28+$Q29*(SUM($Z20:BC20)-1),0)>$Q30,$Q30,IF(BC20=1,$Q28+$Q29*(SUM($Z20:BC20)-1),0)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q21,BD$2>$Q23),0,IF($X24>0,BD24,IF(IF(BD20=1,$Q28+$Q29*(SUM($Z20:BD20)-1),0)<0,0,IF(IF(BD20=1,$Q28+$Q29*(SUM($Z20:BD20)-1),0)>$Q30,$Q30,IF(BD20=1,$Q28+$Q29*(SUM($Z20:BD20)-1),0)))))","v":3},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q21,BE$2>$Q23),0,IF($X24>0,BE24,IF(IF(BE20=1,$Q28+$Q29*(SUM($Z20:BE20)-1),0)<0,0,IF(IF(BE20=1,$Q28+$Q29*(SUM($Z20:BE20)-1),0)>$Q30,$Q30,IF(BE20=1,$Q28+$Q29*(SUM($Z20:BE20)-1),0)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q21,BF$2>$Q23),0,IF($X24>0,BF24,IF(IF(BF20=1,$Q28+$Q29*(SUM($Z20:BF20)-1),0)<0,0,IF(IF(BF20=1,$Q28+$Q29*(SUM($Z20:BF20)-1),0)>$Q30,$Q30,IF(BF20=1,$Q28+$Q29*(SUM($Z20:BF20)-1),0)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q21,BG$2>$Q23),0,IF($X24>0,BG24,IF(IF(BG20=1,$Q28+$Q29*(SUM($Z20:BG20)-1),0)<0,0,IF(IF(BG20=1,$Q28+$Q29*(SUM($Z20:BG20)-1),0)>$Q30,$Q30,IF(BG20=1,$Q28+$Q29*(SUM($Z20:BG20)-1),0)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q21,BH$2>$Q23),0,IF($X24>0,BH24,IF(IF(BH20=1,$Q28+$Q29*(SUM($Z20:BH20)-1),0)<0,0,IF(IF(BH20=1,$Q28+$Q29*(SUM($Z20:BH20)-1),0)>$Q30,$Q30,IF(BH20=1,$Q28+$Q29*(SUM($Z20:BH20)-1),0)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q21,BI$2>$Q23),0,IF($X24>0,BI24,IF(IF(BI20=1,$Q28+$Q29*(SUM($Z20:BI20)-1),0)<0,0,IF(IF(BI20=1,$Q28+$Q29*(SUM($Z20:BI20)-1),0)>$Q30,$Q30,IF(BI20=1,$Q28+$Q29*(SUM($Z20:BI20)-1),0)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q21,BJ$2>$Q23),0,IF($X24>0,BJ24,IF(IF(BJ20=1,$Q28+$Q29*(SUM($Z20:BJ20)-1),0)<0,0,IF(IF(BJ20=1,$Q28+$Q29*(SUM($Z20:BJ20)-1),0)>$Q30,$Q30,IF(BJ20=1,$Q28+$Q29*(SUM($Z20:BJ20)-1),0)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q21,BK$2>$Q23),0,IF($X24>0,BK24,IF(IF(BK20=1,$Q28+$Q29*(SUM($Z20:BK20)-1),0)<0,0,IF(IF(BK20=1,$Q28+$Q29*(SUM($Z20:BK20)-1),0)>$Q30,$Q30,IF(BK20=1,$Q28+$Q29*(SUM($Z20:BK20)-1),0)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q21,BL$2>$Q23),0,IF($X24>0,BL24,IF(IF(BL20=1,$Q28+$Q29*(SUM($Z20:BL20)-1),0)<0,0,IF(IF(BL20=1,$Q28+$Q29*(SUM($Z20:BL20)-1),0)>$Q30,$Q30,IF(BL20=1,$Q28+$Q29*(SUM($Z20:BL20)-1),0)))))","v":3},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q21,BM$2>$Q23),0,IF($X24>0,BM24,IF(IF(BM20=1,$Q28+$Q29*(SUM($Z20:BM20)-1),0)<0,0,IF(IF(BM20=1,$Q28+$Q29*(SUM($Z20:BM20)-1),0)>$Q30,$Q30,IF(BM20=1,$Q28+$Q29*(SUM($Z20:BM20)-1),0)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q21,BN$2>$Q23),0,IF($X24>0,BN24,IF(IF(BN20=1,$Q28+$Q29*(SUM($Z20:BN20)-1),0)<0,0,IF(IF(BN20=1,$Q28+$Q29*(SUM($Z20:BN20)-1),0)>$Q30,$Q30,IF(BN20=1,$Q28+$Q29*(SUM($Z20:BN20)-1),0)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q21,BO$2>$Q23),0,IF($X24>0,BO24,IF(IF(BO20=1,$Q28+$Q29*(SUM($Z20:BO20)-1),0)<0,0,IF(IF(BO20=1,$Q28+$Q29*(SUM($Z20:BO20)-1),0)>$Q30,$Q30,IF(BO20=1,$Q28+$Q29*(SUM($Z20:BO20)-1),0)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q21,BP$2>$Q23),0,IF($X24>0,BP24,IF(IF(BP20=1,$Q28+$Q29*(SUM($Z20:BP20)-1),0)<0,0,IF(IF(BP20=1,$Q28+$Q29*(SUM($Z20:BP20)-1),0)>$Q30,$Q30,IF(BP20=1,$Q28+$Q29*(SUM($Z20:BP20)-1),0)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q21,BQ$2>$Q23),0,IF($X24>0,BQ24,IF(IF(BQ20=1,$Q28+$Q29*(SUM($Z20:BQ20)-1),0)<0,0,IF(IF(BQ20=1,$Q28+$Q29*(SUM($Z20:BQ20)-1),0)>$Q30,$Q30,IF(BQ20=1,$Q28+$Q29*(SUM($Z20:BQ20)-1),0)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q21,BR$2>$Q23),0,IF($X24>0,BR24,IF(IF(BR20=1,$Q28+$Q29*(SUM($Z20:BR20)-1),0)<0,0,IF(IF(BR20=1,$Q28+$Q29*(SUM($Z20:BR20)-1),0)>$Q30,$Q30,IF(BR20=1,$Q28+$Q29*(SUM($Z20:BR20)-1),0)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q21,BS$2>$Q23),0,IF($X24>0,BS24,IF(IF(BS20=1,$Q28+$Q29*(SUM($Z20:BS20)-1),0)<0,0,IF(IF(BS20=1,$Q28+$Q29*(SUM($Z20:BS20)-1),0)>$Q30,$Q30,IF(BS20=1,$Q28+$Q29*(SUM($Z20:BS20)-1),0)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q21,BT$2>$Q23),0,IF($X24>0,BT24,IF(IF(BT20=1,$Q28+$Q29*(SUM($Z20:BT20)-1),0)<0,0,IF(IF(BT20=1,$Q28+$Q29*(SUM($Z20:BT20)-1),0)>$Q30,$Q30,IF(BT20=1,$Q28+$Q29*(SUM($Z20:BT20)-1),0)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q21,BU$2>$Q23),0,IF($X24>0,BU24,IF(IF(BU20=1,$Q28+$Q29*(SUM($Z20:BU20)-1),0)<0,0,IF(IF(BU20=1,$Q28+$Q29*(SUM($Z20:BU20)-1),0)>$Q30,$Q30,IF(BU20=1,$Q28+$Q29*(SUM($Z20:BU20)-1),0)))))","v":3},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q21,BV$2>$Q23),0,IF($X24>0,BV24,IF(IF(BV20=1,$Q28+$Q29*(SUM($Z20:BV20)-1),0)<0,0,IF(IF(BV20=1,$Q28+$Q29*(SUM($Z20:BV20)-1),0)>$Q30,$Q30,IF(BV20=1,$Q28+$Q29*(SUM($Z20:BV20)-1),0)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q21,BW$2>$Q23),0,IF($X24>0,BW24,IF(IF(BW20=1,$Q28+$Q29*(SUM($Z20:BW20)-1),0)<0,0,IF(IF(BW20=1,$Q28+$Q29*(SUM($Z20:BW20)-1),0)>$Q30,$Q30,IF(BW20=1,$Q28+$Q29*(SUM($Z20:BW20)-1),0)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q21,BX$2>$Q23),0,IF($X24>0,BX24,IF(IF(BX20=1,$Q28+$Q29*(SUM($Z20:BX20)-1),0)<0,0,IF(IF(BX20=1,$Q28+$Q29*(SUM($Z20:BX20)-1),0)>$Q30,$Q30,IF(BX20=1,$Q28+$Q29*(SUM($Z20:BX20)-1),0)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q21,BY$2>$Q23),0,IF($X24>0,BY24,IF(IF(BY20=1,$Q28+$Q29*(SUM($Z20:BY20)-1),0)<0,0,IF(IF(BY20=1,$Q28+$Q29*(SUM($Z20:BY20)-1),0)>$Q30,$Q30,IF(BY20=1,$Q28+$Q29*(SUM($Z20:BY20)-1),0)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q21,BZ$2>$Q23),0,IF($X24>0,BZ24,IF(IF(BZ20=1,$Q28+$Q29*(SUM($Z20:BZ20)-1),0)<0,0,IF(IF(BZ20=1,$Q28+$Q29*(SUM($Z20:BZ20)-1),0)>$Q30,$Q30,IF(BZ20=1,$Q28+$Q29*(SUM($Z20:BZ20)-1),0)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q21,CA$2>$Q23),0,IF($X24>0,CA24,IF(IF(CA20=1,$Q28+$Q29*(SUM($Z20:CA20)-1),0)<0,0,IF(IF(CA20=1,$Q28+$Q29*(SUM($Z20:CA20)-1),0)>$Q30,$Q30,IF(CA20=1,$Q28+$Q29*(SUM($Z20:CA20)-1),0)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q21,CB$2>$Q23),0,IF($X24>0,CB24,IF(IF(CB20=1,$Q28+$Q29*(SUM($Z20:CB20)-1),0)<0,0,IF(IF(CB20=1,$Q28+$Q29*(SUM($Z20:CB20)-1),0)>$Q30,$Q30,IF(CB20=1,$Q28+$Q29*(SUM($Z20:CB20)-1),0)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q21,CC$2>$Q23),0,IF($X24>0,CC24,IF(IF(CC20=1,$Q28+$Q29*(SUM($Z20:CC20)-1),0)<0,0,IF(IF(CC20=1,$Q28+$Q29*(SUM($Z20:CC20)-1),0)>$Q30,$Q30,IF(CC20=1,$Q28+$Q29*(SUM($Z20:CC20)-1),0)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q21,CD$2>$Q23),0,IF($X24>0,CD24,IF(IF(CD20=1,$Q28+$Q29*(SUM($Z20:CD20)-1),0)<0,0,IF(IF(CD20=1,$Q28+$Q29*(SUM($Z20:CD20)-1),0)>$Q30,$Q30,IF(CD20=1,$Q28+$Q29*(SUM($Z20:CD20)-1),0)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q21,CE$2>$Q23),0,IF($X24>0,CE24,IF(IF(CE20=1,$Q28+$Q29*(SUM($Z20:CE20)-1),0)<0,0,IF(IF(CE20=1,$Q28+$Q29*(SUM($Z20:CE20)-1),0)>$Q30,$Q30,IF(CE20=1,$Q28+$Q29*(SUM($Z20:CE20)-1),0)))))","v":3},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q21,CF$2>$Q23),0,IF($X24>0,CF24,IF(IF(CF20=1,$Q28+$Q29*(SUM($Z20:CF20)-1),0)<0,0,IF(IF(CF20=1,$Q28+$Q29*(SUM($Z20:CF20)-1),0)>$Q30,$Q30,IF(CF20=1,$Q28+$Q29*(SUM($Z20:CF20)-1),0)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q21,CG$2>$Q23),0,IF($X24>0,CG24,IF(IF(CG20=1,$Q28+$Q29*(SUM($Z20:CG20)-1),0)<0,0,IF(IF(CG20=1,$Q28+$Q29*(SUM($Z20:CG20)-1),0)>$Q30,$Q30,IF(CG20=1,$Q28+$Q29*(SUM($Z20:CG20)-1),0)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q21,CH$2>$Q23),0,IF($X24>0,CH24,IF(IF(CH20=1,$Q28+$Q29*(SUM($Z20:CH20)-1),0)<0,0,IF(IF(CH20=1,$Q28+$Q29*(SUM($Z20:CH20)-1),0)>$Q30,$Q30,IF(CH20=1,$Q28+$Q29*(SUM($Z20:CH20)-1),0)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q21,CI$2>$Q23),0,IF($X24>0,CI24,IF(IF(CI20=1,$Q28+$Q29*(SUM($Z20:CI20)-1),0)<0,0,IF(IF(CI20=1,$Q28+$Q29*(SUM($Z20:CI20)-1),0)>$Q30,$Q30,IF(CI20=1,$Q28+$Q29*(SUM($Z20:CI20)-1),0)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q21,CJ$2>$Q23),0,IF($X24>0,CJ24,IF(IF(CJ20=1,$Q28+$Q29*(SUM($Z20:CJ20)-1),0)<0,0,IF(IF(CJ20=1,$Q28+$Q29*(SUM($Z20:CJ20)-1),0)>$Q30,$Q30,IF(CJ20=1,$Q28+$Q29*(SUM($Z20:CJ20)-1),0)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q21,CK$2>$Q23),0,IF($X24>0,CK24,IF(IF(CK20=1,$Q28+$Q29*(SUM($Z20:CK20)-1),0)<0,0,IF(IF(CK20=1,$Q28+$Q29*(SUM($Z20:CK20)-1),0)>$Q30,$Q30,IF(CK20=1,$Q28+$Q29*(SUM($Z20:CK20)-1),0)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q21,CL$2>$Q23),0,IF($X24>0,CL24,IF(IF(CL20=1,$Q28+$Q29*(SUM($Z20:CL20)-1),0)<0,0,IF(IF(CL20=1,$Q28+$Q29*(SUM($Z20:CL20)-1),0)>$Q30,$Q30,IF(CL20=1,$Q28+$Q29*(SUM($Z20:CL20)-1),0)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q21,CM$2>$Q23),0,IF($X24>0,CM24,IF(IF(CM20=1,$Q28+$Q29*(SUM($Z20:CM20)-1),0)<0,0,IF(IF(CM20=1,$Q28+$Q29*(SUM($Z20:CM20)-1),0)>$Q30,$Q30,IF(CM20=1,$Q28+$Q29*(SUM($Z20:CM20)-1),0)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q21,CN$2>$Q23),0,IF($X24>0,CN24,IF(IF(CN20=1,$Q28+$Q29*(SUM($Z20:CN20)-1),0)<0,0,IF(IF(CN20=1,$Q28+$Q29*(SUM($Z20:CN20)-1),0)>$Q30,$Q30,IF(CN20=1,$Q28+$Q29*(SUM($Z20:CN20)-1),0)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q21,CO$2>$Q23),0,IF($X24>0,CO24,IF(IF(CO20=1,$Q28+$Q29*(SUM($Z20:CO20)-1),0)<0,0,IF(IF(CO20=1,$Q28+$Q29*(SUM($Z20:CO20)-1),0)>$Q30,$Q30,IF(CO20=1,$Q28+$Q29*(SUM($Z20:CO20)-1),0)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q21,CP$2>$Q23),0,IF($X24>0,CP24,IF(IF(CP20=1,$Q28+$Q29*(SUM($Z20:CP20)-1),0)<0,0,IF(IF(CP20=1,$Q28+$Q29*(SUM($Z20:CP20)-1),0)>$Q30,$Q30,IF(CP20=1,$Q28+$Q29*(SUM($Z20:CP20)-1),0)))))","v":3},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q21,CQ$2>$Q23),0,IF($X24>0,CQ24,IF(IF(CQ20=1,$Q28+$Q29*(SUM($Z20:CQ20)-1),0)<0,0,IF(IF(CQ20=1,$Q28+$Q29*(SUM($Z20:CQ20)-1),0)>$Q30,$Q30,IF(CQ20=1,$Q28+$Q29*(SUM($Z20:CQ20)-1),0)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q21,CR$2>$Q23),0,IF($X24>0,CR24,IF(IF(CR20=1,$Q28+$Q29*(SUM($Z20:CR20)-1),0)<0,0,IF(IF(CR20=1,$Q28+$Q29*(SUM($Z20:CR20)-1),0)>$Q30,$Q30,IF(CR20=1,$Q28+$Q29*(SUM($Z20:CR20)-1),0)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q21,CS$2>$Q23),0,IF($X24>0,CS24,IF(IF(CS20=1,$Q28+$Q29*(SUM($Z20:CS20)-1),0)<0,0,IF(IF(CS20=1,$Q28+$Q29*(SUM($Z20:CS20)-1),0)>$Q30,$Q30,IF(CS20=1,$Q28+$Q29*(SUM($Z20:CS20)-1),0)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q21,CT$2>$Q23),0,IF($X24>0,CT24,IF(IF(CT20=1,$Q28+$Q29*(SUM($Z20:CT20)-1),0)<0,0,IF(IF(CT20=1,$Q28+$Q29*(SUM($Z20:CT20)-1),0)>$Q30,$Q30,IF(CT20=1,$Q28+$Q29*(SUM($Z20:CT20)-1),0)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q21,CU$2>$Q23),0,IF($X24>0,CU24,IF(IF(CU20=1,$Q28+$Q29*(SUM($Z20:CU20)-1),0)<0,0,IF(IF(CU20=1,$Q28+$Q29*(SUM($Z20:CU20)-1),0)>$Q30,$Q30,IF(CU20=1,$Q28+$Q29*(SUM($Z20:CU20)-1),0)))))","v":0},{"$f":"IF(OR(CV$11=\"\",CV$2<$Q21,CV$2>$Q23),0,IF($X24>0,CV24,IF(IF(CV20=1,$Q28+$Q29*(SUM($Z20:CV20)-1),0)<0,0,IF(IF(CV20=1,$Q28+$Q29*(SUM($Z20:CV20)-1),0)>$Q30,$Q30,IF(CV20=1,$Q28+$Q29*(SUM($Z20:CV20)-1),0)))))","v":0},{"$f":"IF(OR(CW$11=\"\",CW$2<$Q21,CW$2>$Q23),0,IF($X24>0,CW24,IF(IF(CW20=1,$Q28+$Q29*(SUM($Z20:CW20)-1),0)<0,0,IF(IF(CW20=1,$Q28+$Q29*(SUM($Z20:CW20)-1),0)>$Q30,$Q30,IF(CW20=1,$Q28+$Q29*(SUM($Z20:CW20)-1),0)))))","v":0},{"$f":"IF(OR(CX$11=\"\",CX$2<$Q21,CX$2>$Q23),0,IF($X24>0,CX24,IF(IF(CX20=1,$Q28+$Q29*(SUM($Z20:CX20)-1),0)<0,0,IF(IF(CX20=1,$Q28+$Q29*(SUM($Z20:CX20)-1),0)>$Q30,$Q30,IF(CX20=1,$Q28+$Q29*(SUM($Z20:CX20)-1),0)))))","v":0},{"$f":"IF(OR(CY$11=\"\",CY$2<$Q21,CY$2>$Q23),0,IF($X24>0,CY24,IF(IF(CY20=1,$Q28+$Q29*(SUM($Z20:CY20)-1),0)<0,0,IF(IF(CY20=1,$Q28+$Q29*(SUM($Z20:CY20)-1),0)>$Q30,$Q30,IF(CY20=1,$Q28+$Q29*(SUM($Z20:CY20)-1),0)))))","v":0},{"$f":"IF(OR(CZ$11=\"\",CZ$2<$Q21,CZ$2>$Q23),0,IF($X24>0,CZ24,IF(IF(CZ20=1,$Q28+$Q29*(SUM($Z20:CZ20)-1),0)<0,0,IF(IF(CZ20=1,$Q28+$Q29*(SUM($Z20:CZ20)-1),0)>$Q30,$Q30,IF(CZ20=1,$Q28+$Q29*(SUM($Z20:CZ20)-1),0)))))","v":0},{"$f":"IF(OR(DA$11=\"\",DA$2<$Q21,DA$2>$Q23),0,IF($X24>0,DA24,IF(IF(DA20=1,$Q28+$Q29*(SUM($Z20:DA20)-1),0)<0,0,IF(IF(DA20=1,$Q28+$Q29*(SUM($Z20:DA20)-1),0)>$Q30,$Q30,IF(DA20=1,$Q28+$Q29*(SUM($Z20:DA20)-1),0)))))","v":0},{"$f":"IF(OR(DB$11=\"\",DB$2<$Q21,DB$2>$Q23),0,IF($X24>0,DB24,IF(IF(DB20=1,$Q28+$Q29*(SUM($Z20:DB20)-1),0)<0,0,IF(IF(DB20=1,$Q28+$Q29*(SUM($Z20:DB20)-1),0)>$Q30,$Q30,IF(DB20=1,$Q28+$Q29*(SUM($Z20:DB20)-1),0)))))","v":3},{"$f":"IF(OR(DC$11=\"\",DC$2<$Q21,DC$2>$Q23),0,IF($X24>0,DC24,IF(IF(DC20=1,$Q28+$Q29*(SUM($Z20:DC20)-1),0)<0,0,IF(IF(DC20=1,$Q28+$Q29*(SUM($Z20:DC20)-1),0)>$Q30,$Q30,IF(DC20=1,$Q28+$Q29*(SUM($Z20:DC20)-1),0)))))","v":0},{"$f":"IF(OR(DD$11=\"\",DD$2<$Q21,DD$2>$Q23),0,IF($X24>0,DD24,IF(IF(DD20=1,$Q28+$Q29*(SUM($Z20:DD20)-1),0)<0,0,IF(IF(DD20=1,$Q28+$Q29*(SUM($Z20:DD20)-1),0)>$Q30,$Q30,IF(DD20=1,$Q28+$Q29*(SUM($Z20:DD20)-1),0)))))","v":0},{"$f":"IF(OR(DE$11=\"\",DE$2<$Q21,DE$2>$Q23),0,IF($X24>0,DE24,IF(IF(DE20=1,$Q28+$Q29*(SUM($Z20:DE20)-1),0)<0,0,IF(IF(DE20=1,$Q28+$Q29*(SUM($Z20:DE20)-1),0)>$Q30,$Q30,IF(DE20=1,$Q28+$Q29*(SUM($Z20:DE20)-1),0)))))","v":0},{"$f":"IF(OR(DF$11=\"\",DF$2<$Q21,DF$2>$Q23),0,IF($X24>0,DF24,IF(IF(DF20=1,$Q28+$Q29*(SUM($Z20:DF20)-1),0)<0,0,IF(IF(DF20=1,$Q28+$Q29*(SUM($Z20:DF20)-1),0)>$Q30,$Q30,IF(DF20=1,$Q28+$Q29*(SUM($Z20:DF20)-1),0)))))","v":0},{"$f":"IF(OR(DG$11=\"\",DG$2<$Q21,DG$2>$Q23),0,IF($X24>0,DG24,IF(IF(DG20=1,$Q28+$Q29*(SUM($Z20:DG20)-1),0)<0,0,IF(IF(DG20=1,$Q28+$Q29*(SUM($Z20:DG20)-1),0)>$Q30,$Q30,IF(DG20=1,$Q28+$Q29*(SUM($Z20:DG20)-1),0)))))","v":0},{"$f":"IF(OR(DH$11=\"\",DH$2<$Q21,DH$2>$Q23),0,IF($X24>0,DH24,IF(IF(DH20=1,$Q28+$Q29*(SUM($Z20:DH20)-1),0)<0,0,IF(IF(DH20=1,$Q28+$Q29*(SUM($Z20:DH20)-1),0)>$Q30,$Q30,IF(DH20=1,$Q28+$Q29*(SUM($Z20:DH20)-1),0)))))","v":0},{"$f":"IF(OR(DI$11=\"\",DI$2<$Q21,DI$2>$Q23),0,IF($X24>0,DI24,IF(IF(DI20=1,$Q28+$Q29*(SUM($Z20:DI20)-1),0)<0,0,IF(IF(DI20=1,$Q28+$Q29*(SUM($Z20:DI20)-1),0)>$Q30,$Q30,IF(DI20=1,$Q28+$Q29*(SUM($Z20:DI20)-1),0)))))","v":0},{"$f":"IF(OR(DJ$11=\"\",DJ$2<$Q21,DJ$2>$Q23),0,IF($X24>0,DJ24,IF(IF(DJ20=1,$Q28+$Q29*(SUM($Z20:DJ20)-1),0)<0,0,IF(IF(DJ20=1,$Q28+$Q29*(SUM($Z20:DJ20)-1),0)>$Q30,$Q30,IF(DJ20=1,$Q28+$Q29*(SUM($Z20:DJ20)-1),0)))))","v":0},{"$f":"IF(OR(DK$11=\"\",DK$2<$Q21,DK$2>$Q23),0,IF($X24>0,DK24,IF(IF(DK20=1,$Q28+$Q29*(SUM($Z20:DK20)-1),0)<0,0,IF(IF(DK20=1,$Q28+$Q29*(SUM($Z20:DK20)-1),0)>$Q30,$Q30,IF(DK20=1,$Q28+$Q29*(SUM($Z20:DK20)-1),0)))))","v":0},{"$f":"IF(OR(DL$11=\"\",DL$2<$Q21,DL$2>$Q23),0,IF($X24>0,DL24,IF(IF(DL20=1,$Q28+$Q29*(SUM($Z20:DL20)-1),0)<0,0,IF(IF(DL20=1,$Q28+$Q29*(SUM($Z20:DL20)-1),0)>$Q30,$Q30,IF(DL20=1,$Q28+$Q29*(SUM($Z20:DL20)-1),0)))))","v":0},{"$f":"IF(OR(DM$11=\"\",DM$2<$Q21,DM$2>$Q23),0,IF($X24>0,DM24,IF(IF(DM20=1,$Q28+$Q29*(SUM($Z20:DM20)-1),0)<0,0,IF(IF(DM20=1,$Q28+$Q29*(SUM($Z20:DM20)-1),0)>$Q30,$Q30,IF(DM20=1,$Q28+$Q29*(SUM($Z20:DM20)-1),0)))))","v":0},{"$f":"IF(OR(DN$11=\"\",DN$2<$Q21,DN$2>$Q23),0,IF($X24>0,DN24,IF(IF(DN20=1,$Q28+$Q29*(SUM($Z20:DN20)-1),0)<0,0,IF(IF(DN20=1,$Q28+$Q29*(SUM($Z20:DN20)-1),0)>$Q30,$Q30,IF(DN20=1,$Q28+$Q29*(SUM($Z20:DN20)-1),0)))))","v":0},{"$f":"IF(OR(DO$11=\"\",DO$2<$Q21,DO$2>$Q23),0,IF($X24>0,DO24,IF(IF(DO20=1,$Q28+$Q29*(SUM($Z20:DO20)-1),0)<0,0,IF(IF(DO20=1,$Q28+$Q29*(SUM($Z20:DO20)-1),0)>$Q30,$Q30,IF(DO20=1,$Q28+$Q29*(SUM($Z20:DO20)-1),0)))))","v":3},{"$f":"IF(OR(DP$11=\"\",DP$2<$Q21,DP$2>$Q23),0,IF($X24>0,DP24,IF(IF(DP20=1,$Q28+$Q29*(SUM($Z20:DP20)-1),0)<0,0,IF(IF(DP20=1,$Q28+$Q29*(SUM($Z20:DP20)-1),0)>$Q30,$Q30,IF(DP20=1,$Q28+$Q29*(SUM($Z20:DP20)-1),0)))))","v":0},{"$f":"IF(OR(DQ$11=\"\",DQ$2<$Q21,DQ$2>$Q23),0,IF($X24>0,DQ24,IF(IF(DQ20=1,$Q28+$Q29*(SUM($Z20:DQ20)-1),0)<0,0,IF(IF(DQ20=1,$Q28+$Q29*(SUM($Z20:DQ20)-1),0)>$Q30,$Q30,IF(DQ20=1,$Q28+$Q29*(SUM($Z20:DQ20)-1),0)))))","v":0},{"$f":"IF(OR(DR$11=\"\",DR$2<$Q21,DR$2>$Q23),0,IF($X24>0,DR24,IF(IF(DR20=1,$Q28+$Q29*(SUM($Z20:DR20)-1),0)<0,0,IF(IF(DR20=1,$Q28+$Q29*(SUM($Z20:DR20)-1),0)>$Q30,$Q30,IF(DR20=1,$Q28+$Q29*(SUM($Z20:DR20)-1),0)))))","v":0},{"$f":"IF(OR(DS$11=\"\",DS$2<$Q21,DS$2>$Q23),0,IF($X24>0,DS24,IF(IF(DS20=1,$Q28+$Q29*(SUM($Z20:DS20)-1),0)<0,0,IF(IF(DS20=1,$Q28+$Q29*(SUM($Z20:DS20)-1),0)>$Q30,$Q30,IF(DS20=1,$Q28+$Q29*(SUM($Z20:DS20)-1),0)))))","v":0},{"$f":"IF(OR(DT$11=\"\",DT$2<$Q21,DT$2>$Q23),0,IF($X24>0,DT24,IF(IF(DT20=1,$Q28+$Q29*(SUM($Z20:DT20)-1),0)<0,0,IF(IF(DT20=1,$Q28+$Q29*(SUM($Z20:DT20)-1),0)>$Q30,$Q30,IF(DT20=1,$Q28+$Q29*(SUM($Z20:DT20)-1),0)))))","v":0},{"$f":"IF(OR(DU$11=\"\",DU$2<$Q21,DU$2>$Q23),0,IF($X24>0,DU24,IF(IF(DU20=1,$Q28+$Q29*(SUM($Z20:DU20)-1),0)<0,0,IF(IF(DU20=1,$Q28+$Q29*(SUM($Z20:DU20)-1),0)>$Q30,$Q30,IF(DU20=1,$Q28+$Q29*(SUM($Z20:DU20)-1),0)))))","v":0},{"$f":"IF(OR(DV$11=\"\",DV$2<$Q21,DV$2>$Q23),0,IF($X24>0,DV24,IF(IF(DV20=1,$Q28+$Q29*(SUM($Z20:DV20)-1),0)<0,0,IF(IF(DV20=1,$Q28+$Q29*(SUM($Z20:DV20)-1),0)>$Q30,$Q30,IF(DV20=1,$Q28+$Q29*(SUM($Z20:DV20)-1),0)))))","v":0},{"$f":"IF(OR(DW$11=\"\",DW$2<$Q21,DW$2>$Q23),0,IF($X24>0,DW24,IF(IF(DW20=1,$Q28+$Q29*(SUM($Z20:DW20)-1),0)<0,0,IF(IF(DW20=1,$Q28+$Q29*(SUM($Z20:DW20)-1),0)>$Q30,$Q30,IF(DW20=1,$Q28+$Q29*(SUM($Z20:DW20)-1),0)))))","v":0},{"$f":"IF(OR(DX$11=\"\",DX$2<$Q21,DX$2>$Q23),0,IF($X24>0,DX24,IF(IF(DX20=1,$Q28+$Q29*(SUM($Z20:DX20)-1),0)<0,0,IF(IF(DX20=1,$Q28+$Q29*(SUM($Z20:DX20)-1),0)>$Q30,$Q30,IF(DX20=1,$Q28+$Q29*(SUM($Z20:DX20)-1),0)))))","v":0},{"$f":"IF(OR(DY$11=\"\",DY$2<$Q21,DY$2>$Q23),0,IF($X24>0,DY24,IF(IF(DY20=1,$Q28+$Q29*(SUM($Z20:DY20)-1),0)<0,0,IF(IF(DY20=1,$Q28+$Q29*(SUM($Z20:DY20)-1),0)>$Q30,$Q30,IF(DY20=1,$Q28+$Q29*(SUM($Z20:DY20)-1),0)))))","v":0},{"$f":"IF(OR(DZ$11=\"\",DZ$2<$Q21,DZ$2>$Q23),0,IF($X24>0,DZ24,IF(IF(DZ20=1,$Q28+$Q29*(SUM($Z20:DZ20)-1),0)<0,0,IF(IF(DZ20=1,$Q28+$Q29*(SUM($Z20:DZ20)-1),0)>$Q30,$Q30,IF(DZ20=1,$Q28+$Q29*(SUM($Z20:DZ20)-1),0)))))","v":0},{"$f":"IF(OR(EA$11=\"\",EA$2<$Q21,EA$2>$Q23),0,IF($X24>0,EA24,IF(IF(EA20=1,$Q28+$Q29*(SUM($Z20:EA20)-1),0)<0,0,IF(IF(EA20=1,$Q28+$Q29*(SUM($Z20:EA20)-1),0)>$Q30,$Q30,IF(EA20=1,$Q28+$Q29*(SUM($Z20:EA20)-1),0)))))","v":0},{"$f":"IF(OR(EB$11=\"\",EB$2<$Q21,EB$2>$Q23),0,IF($X24>0,EB24,IF(IF(EB20=1,$Q28+$Q29*(SUM($Z20:EB20)-1),0)<0,0,IF(IF(EB20=1,$Q28+$Q29*(SUM($Z20:EB20)-1),0)>$Q30,$Q30,IF(EB20=1,$Q28+$Q29*(SUM($Z20:EB20)-1),0)))))","v":0},{"$f":"IF(OR(EC$11=\"\",EC$2<$Q21,EC$2>$Q23),0,IF($X24>0,EC24,IF(IF(EC20=1,$Q28+$Q29*(SUM($Z20:EC20)-1),0)<0,0,IF(IF(EC20=1,$Q28+$Q29*(SUM($Z20:EC20)-1),0)>$Q30,$Q30,IF(EC20=1,$Q28+$Q29*(SUM($Z20:EC20)-1),0)))))","v":3},{"$f":"IF(OR(ED$11=\"\",ED$2<$Q21,ED$2>$Q23),0,IF($X24>0,ED24,IF(IF(ED20=1,$Q28+$Q29*(SUM($Z20:ED20)-1),0)<0,0,IF(IF(ED20=1,$Q28+$Q29*(SUM($Z20:ED20)-1),0)>$Q30,$Q30,IF(ED20=1,$Q28+$Q29*(SUM($Z20:ED20)-1),0)))))","v":0},{"$f":"IF(OR(EE$11=\"\",EE$2<$Q21,EE$2>$Q23),0,IF($X24>0,EE24,IF(IF(EE20=1,$Q28+$Q29*(SUM($Z20:EE20)-1),0)<0,0,IF(IF(EE20=1,$Q28+$Q29*(SUM($Z20:EE20)-1),0)>$Q30,$Q30,IF(EE20=1,$Q28+$Q29*(SUM($Z20:EE20)-1),0)))))","v":0},{"$f":"IF(OR(EF$11=\"\",EF$2<$Q21,EF$2>$Q23),0,IF($X24>0,EF24,IF(IF(EF20=1,$Q28+$Q29*(SUM($Z20:EF20)-1),0)<0,0,IF(IF(EF20=1,$Q28+$Q29*(SUM($Z20:EF20)-1),0)>$Q30,$Q30,IF(EF20=1,$Q28+$Q29*(SUM($Z20:EF20)-1),0)))))","v":0},{"$f":"IF(OR(EG$11=\"\",EG$2<$Q21,EG$2>$Q23),0,IF($X24>0,EG24,IF(IF(EG20=1,$Q28+$Q29*(SUM($Z20:EG20)-1),0)<0,0,IF(IF(EG20=1,$Q28+$Q29*(SUM($Z20:EG20)-1),0)>$Q30,$Q30,IF(EG20=1,$Q28+$Q29*(SUM($Z20:EG20)-1),0)))))","v":0},{"$f":"IF(OR(EH$11=\"\",EH$2<$Q21,EH$2>$Q23),0,IF($X24>0,EH24,IF(IF(EH20=1,$Q28+$Q29*(SUM($Z20:EH20)-1),0)<0,0,IF(IF(EH20=1,$Q28+$Q29*(SUM($Z20:EH20)-1),0)>$Q30,$Q30,IF(EH20=1,$Q28+$Q29*(SUM($Z20:EH20)-1),0)))))","v":0},{"$f":"IF(OR(EI$11=\"\",EI$2<$Q21,EI$2>$Q23),0,IF($X24>0,EI24,IF(IF(EI20=1,$Q28+$Q29*(SUM($Z20:EI20)-1),0)<0,0,IF(IF(EI20=1,$Q28+$Q29*(SUM($Z20:EI20)-1),0)>$Q30,$Q30,IF(EI20=1,$Q28+$Q29*(SUM($Z20:EI20)-1),0)))))","v":0},{"$f":"IF(OR(EJ$11=\"\",EJ$2<$Q21,EJ$2>$Q23),0,IF($X24>0,EJ24,IF(IF(EJ20=1,$Q28+$Q29*(SUM($Z20:EJ20)-1),0)<0,0,IF(IF(EJ20=1,$Q28+$Q29*(SUM($Z20:EJ20)-1),0)>$Q30,$Q30,IF(EJ20=1,$Q28+$Q29*(SUM($Z20:EJ20)-1),0)))))","v":0},{"$f":"IF(OR(EK$11=\"\",EK$2<$Q21,EK$2>$Q23),0,IF($X24>0,EK24,IF(IF(EK20=1,$Q28+$Q29*(SUM($Z20:EK20)-1),0)<0,0,IF(IF(EK20=1,$Q28+$Q29*(SUM($Z20:EK20)-1),0)>$Q30,$Q30,IF(EK20=1,$Q28+$Q29*(SUM($Z20:EK20)-1),0)))))","v":0},{"$f":"IF(OR(EL$11=\"\",EL$2<$Q21,EL$2>$Q23),0,IF($X24>0,EL24,IF(IF(EL20=1,$Q28+$Q29*(SUM($Z20:EL20)-1),0)<0,0,IF(IF(EL20=1,$Q28+$Q29*(SUM($Z20:EL20)-1),0)>$Q30,$Q30,IF(EL20=1,$Q28+$Q29*(SUM($Z20:EL20)-1),0)))))","v":0},{"$f":"IF(OR(EM$11=\"\",EM$2<$Q21,EM$2>$Q23),0,IF($X24>0,EM24,IF(IF(EM20=1,$Q28+$Q29*(SUM($Z20:EM20)-1),0)<0,0,IF(IF(EM20=1,$Q28+$Q29*(SUM($Z20:EM20)-1),0)>$Q30,$Q30,IF(EM20=1,$Q28+$Q29*(SUM($Z20:EM20)-1),0)))))","v":0},{"$f":"IF(OR(EN$11=\"\",EN$2<$Q21,EN$2>$Q23),0,IF($X24>0,EN24,IF(IF(EN20=1,$Q28+$Q29*(SUM($Z20:EN20)-1),0)<0,0,IF(IF(EN20=1,$Q28+$Q29*(SUM($Z20:EN20)-1),0)>$Q30,$Q30,IF(EN20=1,$Q28+$Q29*(SUM($Z20:EN20)-1),0)))))","v":0},{"$f":"IF(OR(EO$11=\"\",EO$2<$Q21,EO$2>$Q23),0,IF($X24>0,EO24,IF(IF(EO20=1,$Q28+$Q29*(SUM($Z20:EO20)-1),0)<0,0,IF(IF(EO20=1,$Q28+$Q29*(SUM($Z20:EO20)-1),0)>$Q30,$Q30,IF(EO20=1,$Q28+$Q29*(SUM($Z20:EO20)-1),0)))))","v":0},{"$f":"IF(OR(EP$11=\"\",EP$2<$Q21,EP$2>$Q23),0,IF($X24>0,EP24,IF(IF(EP20=1,$Q28+$Q29*(SUM($Z20:EP20)-1),0)<0,0,IF(IF(EP20=1,$Q28+$Q29*(SUM($Z20:EP20)-1),0)>$Q30,$Q30,IF(EP20=1,$Q28+$Q29*(SUM($Z20:EP20)-1),0)))))","v":0},{"$f":"IF(OR(EQ$11=\"\",EQ$2<$Q21,EQ$2>$Q23),0,IF($X24>0,EQ24,IF(IF(EQ20=1,$Q28+$Q29*(SUM($Z20:EQ20)-1),0)<0,0,IF(IF(EQ20=1,$Q28+$Q29*(SUM($Z20:EQ20)-1),0)>$Q30,$Q30,IF(EQ20=1,$Q28+$Q29*(SUM($Z20:EQ20)-1),0)))))","v":0},{"$f":"IF(OR(ER$11=\"\",ER$2<$Q21,ER$2>$Q23),0,IF($X24>0,ER24,IF(IF(ER20=1,$Q28+$Q29*(SUM($Z20:ER20)-1),0)<0,0,IF(IF(ER20=1,$Q28+$Q29*(SUM($Z20:ER20)-1),0)>$Q30,$Q30,IF(ER20=1,$Q28+$Q29*(SUM($Z20:ER20)-1),0)))))","v":0},{"$f":"IF(OR(ES$11=\"\",ES$2<$Q21,ES$2>$Q23),0,IF($X24>0,ES24,IF(IF(ES20=1,$Q28+$Q29*(SUM($Z20:ES20)-1),0)<0,0,IF(IF(ES20=1,$Q28+$Q29*(SUM($Z20:ES20)-1),0)>$Q30,$Q30,IF(ES20=1,$Q28+$Q29*(SUM($Z20:ES20)-1),0)))))","v":0},{"$f":"IF(OR(ET$11=\"\",ET$2<$Q21,ET$2>$Q23),0,IF($X24>0,ET24,IF(IF(ET20=1,$Q28+$Q29*(SUM($Z20:ET20)-1),0)<0,0,IF(IF(ET20=1,$Q28+$Q29*(SUM($Z20:ET20)-1),0)>$Q30,$Q30,IF(ET20=1,$Q28+$Q29*(SUM($Z20:ET20)-1),0)))))","v":0},{"$f":"IF(OR(EU$11=\"\",EU$2<$Q21,EU$2>$Q23),0,IF($X24>0,EU24,IF(IF(EU20=1,$Q28+$Q29*(SUM($Z20:EU20)-1),0)<0,0,IF(IF(EU20=1,$Q28+$Q29*(SUM($Z20:EU20)-1),0)>$Q30,$Q30,IF(EU20=1,$Q28+$Q29*(SUM($Z20:EU20)-1),0)))))","v":0},{"$f":"IF(OR(EV$11=\"\",EV$2<$Q21,EV$2>$Q23),0,IF($X24>0,EV24,IF(IF(EV20=1,$Q28+$Q29*(SUM($Z20:EV20)-1),0)<0,0,IF(IF(EV20=1,$Q28+$Q29*(SUM($Z20:EV20)-1),0)>$Q30,$Q30,IF(EV20=1,$Q28+$Q29*(SUM($Z20:EV20)-1),0)))))","v":0},{"$f":"IF(OR(EW$11=\"\",EW$2<$Q21,EW$2>$Q23),0,IF($X24>0,EW24,IF(IF(EW20=1,$Q28+$Q29*(SUM($Z20:EW20)-1),0)<0,0,IF(IF(EW20=1,$Q28+$Q29*(SUM($Z20:EW20)-1),0)>$Q30,$Q30,IF(EW20=1,$Q28+$Q29*(SUM($Z20:EW20)-1),0)))))","v":0},{"$f":"IF(OR(EX$11=\"\",EX$2<$Q21,EX$2>$Q23),0,IF($X24>0,EX24,IF(IF(EX20=1,$Q28+$Q29*(SUM($Z20:EX20)-1),0)<0,0,IF(IF(EX20=1,$Q28+$Q29*(SUM($Z20:EX20)-1),0)>$Q30,$Q30,IF(EX20=1,$Q28+$Q29*(SUM($Z20:EX20)-1),0)))))","v":0},{"$f":"IF(OR(EY$11=\"\",EY$2<$Q21,EY$2>$Q23),0,IF($X24>0,EY24,IF(IF(EY20=1,$Q28+$Q29*(SUM($Z20:EY20)-1),0)<0,0,IF(IF(EY20=1,$Q28+$Q29*(SUM($Z20:EY20)-1),0)>$Q30,$Q30,IF(EY20=1,$Q28+$Q29*(SUM($Z20:EY20)-1),0)))))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ$2<$Q21,EZ$2>$Q23),0,IF($X24>0,EZ24,IF(IF(EZ20=1,$Q28+$Q29*(SUM($Z20:EZ20)-1),0)<0,0,IF(IF(EZ20=1,$Q28+$Q29*(SUM($Z20:EZ20)-1),0)>$Q30,$Q30,IF(EZ20=1,$Q28+$Q29*(SUM($Z20:EZ20)-1),0)))))","v":0},{"$f":"IF(OR(FA$11=\"\",FA$2<$Q21,FA$2>$Q23),0,IF($X24>0,FA24,IF(IF(FA20=1,$Q28+$Q29*(SUM($Z20:FA20)-1),0)<0,0,IF(IF(FA20=1,$Q28+$Q29*(SUM($Z20:FA20)-1),0)>$Q30,$Q30,IF(FA20=1,$Q28+$Q29*(SUM($Z20:FA20)-1),0)))))","v":0},{"$f":"IF(OR(FB$11=\"\",FB$2<$Q21,FB$2>$Q23),0,IF($X24>0,FB24,IF(IF(FB20=1,$Q28+$Q29*(SUM($Z20:FB20)-1),0)<0,0,IF(IF(FB20=1,$Q28+$Q29*(SUM($Z20:FB20)-1),0)>$Q30,$Q30,IF(FB20=1,$Q28+$Q29*(SUM($Z20:FB20)-1),0)))))","v":0},{"$f":"IF(OR(FC$11=\"\",FC$2<$Q21,FC$2>$Q23),0,IF($X24>0,FC24,IF(IF(FC20=1,$Q28+$Q29*(SUM($Z20:FC20)-1),0)<0,0,IF(IF(FC20=1,$Q28+$Q29*(SUM($Z20:FC20)-1),0)>$Q30,$Q30,IF(FC20=1,$Q28+$Q29*(SUM($Z20:FC20)-1),0)))))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},"Начальная дата старта запусков создания",null,null,null,"дата из списка",null,null,"*","2021-08-01","^",{"$f":"IF(G20<>0,1,IF(OR($Q20=\"\",$Q20=0),0,IF($R20=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H20))),$Q20)=1,0,1),0)))","v":0},null,null,null,null,null,"идентификаторы запуска",null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q21,AA$2>$Q23),0,IF(AA$2=$Q21,1,IF(AA$2-$Q21=$Q26*SUM($Z20:Z20)+$Q27*SUM($Z20:Z20)*(SUM($Z20:Z20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q21,AB$2>$Q23),0,IF(AB$2=$Q21,1,IF(AB$2-$Q21=$Q26*SUM($Z20:AA20)+$Q27*SUM($Z20:AA20)*(SUM($Z20:AA20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q21,AC$2>$Q23),0,IF(AC$2=$Q21,1,IF(AC$2-$Q21=$Q26*SUM($Z20:AB20)+$Q27*SUM($Z20:AB20)*(SUM($Z20:AB20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q21,AD$2>$Q23),0,IF(AD$2=$Q21,1,IF(AD$2-$Q21=$Q26*SUM($Z20:AC20)+$Q27*SUM($Z20:AC20)*(SUM($Z20:AC20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q21,AE$2>$Q23),0,IF(AE$2=$Q21,1,IF(AE$2-$Q21=$Q26*SUM($Z20:AD20)+$Q27*SUM($Z20:AD20)*(SUM($Z20:AD20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q21,AF$2>$Q23),0,IF(AF$2=$Q21,1,IF(AF$2-$Q21=$Q26*SUM($Z20:AE20)+$Q27*SUM($Z20:AE20)*(SUM($Z20:AE20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q21,AG$2>$Q23),0,IF(AG$2=$Q21,1,IF(AG$2-$Q21=$Q26*SUM($Z20:AF20)+$Q27*SUM($Z20:AF20)*(SUM($Z20:AF20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q21,AH$2>$Q23),0,IF(AH$2=$Q21,1,IF(AH$2-$Q21=$Q26*SUM($Z20:AG20)+$Q27*SUM($Z20:AG20)*(SUM($Z20:AG20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q21,AI$2>$Q23),0,IF(AI$2=$Q21,1,IF(AI$2-$Q21=$Q26*SUM($Z20:AH20)+$Q27*SUM($Z20:AH20)*(SUM($Z20:AH20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q21,AJ$2>$Q23),0,IF(AJ$2=$Q21,1,IF(AJ$2-$Q21=$Q26*SUM($Z20:AI20)+$Q27*SUM($Z20:AI20)*(SUM($Z20:AI20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q21,AK$2>$Q23),0,IF(AK$2=$Q21,1,IF(AK$2-$Q21=$Q26*SUM($Z20:AJ20)+$Q27*SUM($Z20:AJ20)*(SUM($Z20:AJ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q21,AL$2>$Q23),0,IF(AL$2=$Q21,1,IF(AL$2-$Q21=$Q26*SUM($Z20:AK20)+$Q27*SUM($Z20:AK20)*(SUM($Z20:AK20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q21,AM$2>$Q23),0,IF(AM$2=$Q21,1,IF(AM$2-$Q21=$Q26*SUM($Z20:AL20)+$Q27*SUM($Z20:AL20)*(SUM($Z20:AL20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q21,AN$2>$Q23),0,IF(AN$2=$Q21,1,IF(AN$2-$Q21=$Q26*SUM($Z20:AM20)+$Q27*SUM($Z20:AM20)*(SUM($Z20:AM20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q21,AO$2>$Q23),0,IF(AO$2=$Q21,1,IF(AO$2-$Q21=$Q26*SUM($Z20:AN20)+$Q27*SUM($Z20:AN20)*(SUM($Z20:AN20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q21,AP$2>$Q23),0,IF(AP$2=$Q21,1,IF(AP$2-$Q21=$Q26*SUM($Z20:AO20)+$Q27*SUM($Z20:AO20)*(SUM($Z20:AO20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q21,AQ$2>$Q23),0,IF(AQ$2=$Q21,1,IF(AQ$2-$Q21=$Q26*SUM($Z20:AP20)+$Q27*SUM($Z20:AP20)*(SUM($Z20:AP20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q21,AR$2>$Q23),0,IF(AR$2=$Q21,1,IF(AR$2-$Q21=$Q26*SUM($Z20:AQ20)+$Q27*SUM($Z20:AQ20)*(SUM($Z20:AQ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q21,AS$2>$Q23),0,IF(AS$2=$Q21,1,IF(AS$2-$Q21=$Q26*SUM($Z20:AR20)+$Q27*SUM($Z20:AR20)*(SUM($Z20:AR20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q21,AT$2>$Q23),0,IF(AT$2=$Q21,1,IF(AT$2-$Q21=$Q26*SUM($Z20:AS20)+$Q27*SUM($Z20:AS20)*(SUM($Z20:AS20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q21,AU$2>$Q23),0,IF(AU$2=$Q21,1,IF(AU$2-$Q21=$Q26*SUM($Z20:AT20)+$Q27*SUM($Z20:AT20)*(SUM($Z20:AT20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q21,AV$2>$Q23),0,IF(AV$2=$Q21,1,IF(AV$2-$Q21=$Q26*SUM($Z20:AU20)+$Q27*SUM($Z20:AU20)*(SUM($Z20:AU20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q21,AW$2>$Q23),0,IF(AW$2=$Q21,1,IF(AW$2-$Q21=$Q26*SUM($Z20:AV20)+$Q27*SUM($Z20:AV20)*(SUM($Z20:AV20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q21,AX$2>$Q23),0,IF(AX$2=$Q21,1,IF(AX$2-$Q21=$Q26*SUM($Z20:AW20)+$Q27*SUM($Z20:AW20)*(SUM($Z20:AW20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q21,AY$2>$Q23),0,IF(AY$2=$Q21,1,IF(AY$2-$Q21=$Q26*SUM($Z20:AX20)+$Q27*SUM($Z20:AX20)*(SUM($Z20:AX20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q21,AZ$2>$Q23),0,IF(AZ$2=$Q21,1,IF(AZ$2-$Q21=$Q26*SUM($Z20:AY20)+$Q27*SUM($Z20:AY20)*(SUM($Z20:AY20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q21,BA$2>$Q23),0,IF(BA$2=$Q21,1,IF(BA$2-$Q21=$Q26*SUM($Z20:AZ20)+$Q27*SUM($Z20:AZ20)*(SUM($Z20:AZ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q21,BB$2>$Q23),0,IF(BB$2=$Q21,1,IF(BB$2-$Q21=$Q26*SUM($Z20:BA20)+$Q27*SUM($Z20:BA20)*(SUM($Z20:BA20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q21,BC$2>$Q23),0,IF(BC$2=$Q21,1,IF(BC$2-$Q21=$Q26*SUM($Z20:BB20)+$Q27*SUM($Z20:BB20)*(SUM($Z20:BB20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q21,BD$2>$Q23),0,IF(BD$2=$Q21,1,IF(BD$2-$Q21=$Q26*SUM($Z20:BC20)+$Q27*SUM($Z20:BC20)*(SUM($Z20:BC20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q21,BE$2>$Q23),0,IF(BE$2=$Q21,1,IF(BE$2-$Q21=$Q26*SUM($Z20:BD20)+$Q27*SUM($Z20:BD20)*(SUM($Z20:BD20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q21,BF$2>$Q23),0,IF(BF$2=$Q21,1,IF(BF$2-$Q21=$Q26*SUM($Z20:BE20)+$Q27*SUM($Z20:BE20)*(SUM($Z20:BE20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q21,BG$2>$Q23),0,IF(BG$2=$Q21,1,IF(BG$2-$Q21=$Q26*SUM($Z20:BF20)+$Q27*SUM($Z20:BF20)*(SUM($Z20:BF20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q21,BH$2>$Q23),0,IF(BH$2=$Q21,1,IF(BH$2-$Q21=$Q26*SUM($Z20:BG20)+$Q27*SUM($Z20:BG20)*(SUM($Z20:BG20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q21,BI$2>$Q23),0,IF(BI$2=$Q21,1,IF(BI$2-$Q21=$Q26*SUM($Z20:BH20)+$Q27*SUM($Z20:BH20)*(SUM($Z20:BH20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q21,BJ$2>$Q23),0,IF(BJ$2=$Q21,1,IF(BJ$2-$Q21=$Q26*SUM($Z20:BI20)+$Q27*SUM($Z20:BI20)*(SUM($Z20:BI20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q21,BK$2>$Q23),0,IF(BK$2=$Q21,1,IF(BK$2-$Q21=$Q26*SUM($Z20:BJ20)+$Q27*SUM($Z20:BJ20)*(SUM($Z20:BJ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q21,BL$2>$Q23),0,IF(BL$2=$Q21,1,IF(BL$2-$Q21=$Q26*SUM($Z20:BK20)+$Q27*SUM($Z20:BK20)*(SUM($Z20:BK20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q21,BM$2>$Q23),0,IF(BM$2=$Q21,1,IF(BM$2-$Q21=$Q26*SUM($Z20:BL20)+$Q27*SUM($Z20:BL20)*(SUM($Z20:BL20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q21,BN$2>$Q23),0,IF(BN$2=$Q21,1,IF(BN$2-$Q21=$Q26*SUM($Z20:BM20)+$Q27*SUM($Z20:BM20)*(SUM($Z20:BM20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q21,BO$2>$Q23),0,IF(BO$2=$Q21,1,IF(BO$2-$Q21=$Q26*SUM($Z20:BN20)+$Q27*SUM($Z20:BN20)*(SUM($Z20:BN20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q21,BP$2>$Q23),0,IF(BP$2=$Q21,1,IF(BP$2-$Q21=$Q26*SUM($Z20:BO20)+$Q27*SUM($Z20:BO20)*(SUM($Z20:BO20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q21,BQ$2>$Q23),0,IF(BQ$2=$Q21,1,IF(BQ$2-$Q21=$Q26*SUM($Z20:BP20)+$Q27*SUM($Z20:BP20)*(SUM($Z20:BP20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q21,BR$2>$Q23),0,IF(BR$2=$Q21,1,IF(BR$2-$Q21=$Q26*SUM($Z20:BQ20)+$Q27*SUM($Z20:BQ20)*(SUM($Z20:BQ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q21,BS$2>$Q23),0,IF(BS$2=$Q21,1,IF(BS$2-$Q21=$Q26*SUM($Z20:BR20)+$Q27*SUM($Z20:BR20)*(SUM($Z20:BR20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q21,BT$2>$Q23),0,IF(BT$2=$Q21,1,IF(BT$2-$Q21=$Q26*SUM($Z20:BS20)+$Q27*SUM($Z20:BS20)*(SUM($Z20:BS20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q21,BU$2>$Q23),0,IF(BU$2=$Q21,1,IF(BU$2-$Q21=$Q26*SUM($Z20:BT20)+$Q27*SUM($Z20:BT20)*(SUM($Z20:BT20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q21,BV$2>$Q23),0,IF(BV$2=$Q21,1,IF(BV$2-$Q21=$Q26*SUM($Z20:BU20)+$Q27*SUM($Z20:BU20)*(SUM($Z20:BU20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q21,BW$2>$Q23),0,IF(BW$2=$Q21,1,IF(BW$2-$Q21=$Q26*SUM($Z20:BV20)+$Q27*SUM($Z20:BV20)*(SUM($Z20:BV20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q21,BX$2>$Q23),0,IF(BX$2=$Q21,1,IF(BX$2-$Q21=$Q26*SUM($Z20:BW20)+$Q27*SUM($Z20:BW20)*(SUM($Z20:BW20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q21,BY$2>$Q23),0,IF(BY$2=$Q21,1,IF(BY$2-$Q21=$Q26*SUM($Z20:BX20)+$Q27*SUM($Z20:BX20)*(SUM($Z20:BX20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q21,BZ$2>$Q23),0,IF(BZ$2=$Q21,1,IF(BZ$2-$Q21=$Q26*SUM($Z20:BY20)+$Q27*SUM($Z20:BY20)*(SUM($Z20:BY20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q21,CA$2>$Q23),0,IF(CA$2=$Q21,1,IF(CA$2-$Q21=$Q26*SUM($Z20:BZ20)+$Q27*SUM($Z20:BZ20)*(SUM($Z20:BZ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q21,CB$2>$Q23),0,IF(CB$2=$Q21,1,IF(CB$2-$Q21=$Q26*SUM($Z20:CA20)+$Q27*SUM($Z20:CA20)*(SUM($Z20:CA20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q21,CC$2>$Q23),0,IF(CC$2=$Q21,1,IF(CC$2-$Q21=$Q26*SUM($Z20:CB20)+$Q27*SUM($Z20:CB20)*(SUM($Z20:CB20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q21,CD$2>$Q23),0,IF(CD$2=$Q21,1,IF(CD$2-$Q21=$Q26*SUM($Z20:CC20)+$Q27*SUM($Z20:CC20)*(SUM($Z20:CC20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q21,CE$2>$Q23),0,IF(CE$2=$Q21,1,IF(CE$2-$Q21=$Q26*SUM($Z20:CD20)+$Q27*SUM($Z20:CD20)*(SUM($Z20:CD20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q21,CF$2>$Q23),0,IF(CF$2=$Q21,1,IF(CF$2-$Q21=$Q26*SUM($Z20:CE20)+$Q27*SUM($Z20:CE20)*(SUM($Z20:CE20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q21,CG$2>$Q23),0,IF(CG$2=$Q21,1,IF(CG$2-$Q21=$Q26*SUM($Z20:CF20)+$Q27*SUM($Z20:CF20)*(SUM($Z20:CF20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q21,CH$2>$Q23),0,IF(CH$2=$Q21,1,IF(CH$2-$Q21=$Q26*SUM($Z20:CG20)+$Q27*SUM($Z20:CG20)*(SUM($Z20:CG20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q21,CI$2>$Q23),0,IF(CI$2=$Q21,1,IF(CI$2-$Q21=$Q26*SUM($Z20:CH20)+$Q27*SUM($Z20:CH20)*(SUM($Z20:CH20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q21,CJ$2>$Q23),0,IF(CJ$2=$Q21,1,IF(CJ$2-$Q21=$Q26*SUM($Z20:CI20)+$Q27*SUM($Z20:CI20)*(SUM($Z20:CI20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q21,CK$2>$Q23),0,IF(CK$2=$Q21,1,IF(CK$2-$Q21=$Q26*SUM($Z20:CJ20)+$Q27*SUM($Z20:CJ20)*(SUM($Z20:CJ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q21,CL$2>$Q23),0,IF(CL$2=$Q21,1,IF(CL$2-$Q21=$Q26*SUM($Z20:CK20)+$Q27*SUM($Z20:CK20)*(SUM($Z20:CK20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q21,CM$2>$Q23),0,IF(CM$2=$Q21,1,IF(CM$2-$Q21=$Q26*SUM($Z20:CL20)+$Q27*SUM($Z20:CL20)*(SUM($Z20:CL20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q21,CN$2>$Q23),0,IF(CN$2=$Q21,1,IF(CN$2-$Q21=$Q26*SUM($Z20:CM20)+$Q27*SUM($Z20:CM20)*(SUM($Z20:CM20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q21,CO$2>$Q23),0,IF(CO$2=$Q21,1,IF(CO$2-$Q21=$Q26*SUM($Z20:CN20)+$Q27*SUM($Z20:CN20)*(SUM($Z20:CN20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q21,CP$2>$Q23),0,IF(CP$2=$Q21,1,IF(CP$2-$Q21=$Q26*SUM($Z20:CO20)+$Q27*SUM($Z20:CO20)*(SUM($Z20:CO20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q21,CQ$2>$Q23),0,IF(CQ$2=$Q21,1,IF(CQ$2-$Q21=$Q26*SUM($Z20:CP20)+$Q27*SUM($Z20:CP20)*(SUM($Z20:CP20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q21,CR$2>$Q23),0,IF(CR$2=$Q21,1,IF(CR$2-$Q21=$Q26*SUM($Z20:CQ20)+$Q27*SUM($Z20:CQ20)*(SUM($Z20:CQ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q21,CS$2>$Q23),0,IF(CS$2=$Q21,1,IF(CS$2-$Q21=$Q26*SUM($Z20:CR20)+$Q27*SUM($Z20:CR20)*(SUM($Z20:CR20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q21,CT$2>$Q23),0,IF(CT$2=$Q21,1,IF(CT$2-$Q21=$Q26*SUM($Z20:CS20)+$Q27*SUM($Z20:CS20)*(SUM($Z20:CS20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q21,CU$2>$Q23),0,IF(CU$2=$Q21,1,IF(CU$2-$Q21=$Q26*SUM($Z20:CT20)+$Q27*SUM($Z20:CT20)*(SUM($Z20:CT20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CV$11=\"\",CV$2<$Q21,CV$2>$Q23),0,IF(CV$2=$Q21,1,IF(CV$2-$Q21=$Q26*SUM($Z20:CU20)+$Q27*SUM($Z20:CU20)*(SUM($Z20:CU20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CW$11=\"\",CW$2<$Q21,CW$2>$Q23),0,IF(CW$2=$Q21,1,IF(CW$2-$Q21=$Q26*SUM($Z20:CV20)+$Q27*SUM($Z20:CV20)*(SUM($Z20:CV20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CX$11=\"\",CX$2<$Q21,CX$2>$Q23),0,IF(CX$2=$Q21,1,IF(CX$2-$Q21=$Q26*SUM($Z20:CW20)+$Q27*SUM($Z20:CW20)*(SUM($Z20:CW20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CY$11=\"\",CY$2<$Q21,CY$2>$Q23),0,IF(CY$2=$Q21,1,IF(CY$2-$Q21=$Q26*SUM($Z20:CX20)+$Q27*SUM($Z20:CX20)*(SUM($Z20:CX20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CZ$11=\"\",CZ$2<$Q21,CZ$2>$Q23),0,IF(CZ$2=$Q21,1,IF(CZ$2-$Q21=$Q26*SUM($Z20:CY20)+$Q27*SUM($Z20:CY20)*(SUM($Z20:CY20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DA$11=\"\",DA$2<$Q21,DA$2>$Q23),0,IF(DA$2=$Q21,1,IF(DA$2-$Q21=$Q26*SUM($Z20:CZ20)+$Q27*SUM($Z20:CZ20)*(SUM($Z20:CZ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DB$11=\"\",DB$2<$Q21,DB$2>$Q23),0,IF(DB$2=$Q21,1,IF(DB$2-$Q21=$Q26*SUM($Z20:DA20)+$Q27*SUM($Z20:DA20)*(SUM($Z20:DA20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(DC$11=\"\",DC$2<$Q21,DC$2>$Q23),0,IF(DC$2=$Q21,1,IF(DC$2-$Q21=$Q26*SUM($Z20:DB20)+$Q27*SUM($Z20:DB20)*(SUM($Z20:DB20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DD$11=\"\",DD$2<$Q21,DD$2>$Q23),0,IF(DD$2=$Q21,1,IF(DD$2-$Q21=$Q26*SUM($Z20:DC20)+$Q27*SUM($Z20:DC20)*(SUM($Z20:DC20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DE$11=\"\",DE$2<$Q21,DE$2>$Q23),0,IF(DE$2=$Q21,1,IF(DE$2-$Q21=$Q26*SUM($Z20:DD20)+$Q27*SUM($Z20:DD20)*(SUM($Z20:DD20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DF$11=\"\",DF$2<$Q21,DF$2>$Q23),0,IF(DF$2=$Q21,1,IF(DF$2-$Q21=$Q26*SUM($Z20:DE20)+$Q27*SUM($Z20:DE20)*(SUM($Z20:DE20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DG$11=\"\",DG$2<$Q21,DG$2>$Q23),0,IF(DG$2=$Q21,1,IF(DG$2-$Q21=$Q26*SUM($Z20:DF20)+$Q27*SUM($Z20:DF20)*(SUM($Z20:DF20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DH$11=\"\",DH$2<$Q21,DH$2>$Q23),0,IF(DH$2=$Q21,1,IF(DH$2-$Q21=$Q26*SUM($Z20:DG20)+$Q27*SUM($Z20:DG20)*(SUM($Z20:DG20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DI$11=\"\",DI$2<$Q21,DI$2>$Q23),0,IF(DI$2=$Q21,1,IF(DI$2-$Q21=$Q26*SUM($Z20:DH20)+$Q27*SUM($Z20:DH20)*(SUM($Z20:DH20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DJ$11=\"\",DJ$2<$Q21,DJ$2>$Q23),0,IF(DJ$2=$Q21,1,IF(DJ$2-$Q21=$Q26*SUM($Z20:DI20)+$Q27*SUM($Z20:DI20)*(SUM($Z20:DI20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DK$11=\"\",DK$2<$Q21,DK$2>$Q23),0,IF(DK$2=$Q21,1,IF(DK$2-$Q21=$Q26*SUM($Z20:DJ20)+$Q27*SUM($Z20:DJ20)*(SUM($Z20:DJ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DL$11=\"\",DL$2<$Q21,DL$2>$Q23),0,IF(DL$2=$Q21,1,IF(DL$2-$Q21=$Q26*SUM($Z20:DK20)+$Q27*SUM($Z20:DK20)*(SUM($Z20:DK20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DM$11=\"\",DM$2<$Q21,DM$2>$Q23),0,IF(DM$2=$Q21,1,IF(DM$2-$Q21=$Q26*SUM($Z20:DL20)+$Q27*SUM($Z20:DL20)*(SUM($Z20:DL20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DN$11=\"\",DN$2<$Q21,DN$2>$Q23),0,IF(DN$2=$Q21,1,IF(DN$2-$Q21=$Q26*SUM($Z20:DM20)+$Q27*SUM($Z20:DM20)*(SUM($Z20:DM20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DO$11=\"\",DO$2<$Q21,DO$2>$Q23),0,IF(DO$2=$Q21,1,IF(DO$2-$Q21=$Q26*SUM($Z20:DN20)+$Q27*SUM($Z20:DN20)*(SUM($Z20:DN20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(DP$11=\"\",DP$2<$Q21,DP$2>$Q23),0,IF(DP$2=$Q21,1,IF(DP$2-$Q21=$Q26*SUM($Z20:DO20)+$Q27*SUM($Z20:DO20)*(SUM($Z20:DO20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DQ$11=\"\",DQ$2<$Q21,DQ$2>$Q23),0,IF(DQ$2=$Q21,1,IF(DQ$2-$Q21=$Q26*SUM($Z20:DP20)+$Q27*SUM($Z20:DP20)*(SUM($Z20:DP20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DR$11=\"\",DR$2<$Q21,DR$2>$Q23),0,IF(DR$2=$Q21,1,IF(DR$2-$Q21=$Q26*SUM($Z20:DQ20)+$Q27*SUM($Z20:DQ20)*(SUM($Z20:DQ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DS$11=\"\",DS$2<$Q21,DS$2>$Q23),0,IF(DS$2=$Q21,1,IF(DS$2-$Q21=$Q26*SUM($Z20:DR20)+$Q27*SUM($Z20:DR20)*(SUM($Z20:DR20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DT$11=\"\",DT$2<$Q21,DT$2>$Q23),0,IF(DT$2=$Q21,1,IF(DT$2-$Q21=$Q26*SUM($Z20:DS20)+$Q27*SUM($Z20:DS20)*(SUM($Z20:DS20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DU$11=\"\",DU$2<$Q21,DU$2>$Q23),0,IF(DU$2=$Q21,1,IF(DU$2-$Q21=$Q26*SUM($Z20:DT20)+$Q27*SUM($Z20:DT20)*(SUM($Z20:DT20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DV$11=\"\",DV$2<$Q21,DV$2>$Q23),0,IF(DV$2=$Q21,1,IF(DV$2-$Q21=$Q26*SUM($Z20:DU20)+$Q27*SUM($Z20:DU20)*(SUM($Z20:DU20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DW$11=\"\",DW$2<$Q21,DW$2>$Q23),0,IF(DW$2=$Q21,1,IF(DW$2-$Q21=$Q26*SUM($Z20:DV20)+$Q27*SUM($Z20:DV20)*(SUM($Z20:DV20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DX$11=\"\",DX$2<$Q21,DX$2>$Q23),0,IF(DX$2=$Q21,1,IF(DX$2-$Q21=$Q26*SUM($Z20:DW20)+$Q27*SUM($Z20:DW20)*(SUM($Z20:DW20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DY$11=\"\",DY$2<$Q21,DY$2>$Q23),0,IF(DY$2=$Q21,1,IF(DY$2-$Q21=$Q26*SUM($Z20:DX20)+$Q27*SUM($Z20:DX20)*(SUM($Z20:DX20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DZ$11=\"\",DZ$2<$Q21,DZ$2>$Q23),0,IF(DZ$2=$Q21,1,IF(DZ$2-$Q21=$Q26*SUM($Z20:DY20)+$Q27*SUM($Z20:DY20)*(SUM($Z20:DY20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EA$11=\"\",EA$2<$Q21,EA$2>$Q23),0,IF(EA$2=$Q21,1,IF(EA$2-$Q21=$Q26*SUM($Z20:DZ20)+$Q27*SUM($Z20:DZ20)*(SUM($Z20:DZ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EB$11=\"\",EB$2<$Q21,EB$2>$Q23),0,IF(EB$2=$Q21,1,IF(EB$2-$Q21=$Q26*SUM($Z20:EA20)+$Q27*SUM($Z20:EA20)*(SUM($Z20:EA20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EC$11=\"\",EC$2<$Q21,EC$2>$Q23),0,IF(EC$2=$Q21,1,IF(EC$2-$Q21=$Q26*SUM($Z20:EB20)+$Q27*SUM($Z20:EB20)*(SUM($Z20:EB20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(ED$11=\"\",ED$2<$Q21,ED$2>$Q23),0,IF(ED$2=$Q21,1,IF(ED$2-$Q21=$Q26*SUM($Z20:EC20)+$Q27*SUM($Z20:EC20)*(SUM($Z20:EC20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EE$11=\"\",EE$2<$Q21,EE$2>$Q23),0,IF(EE$2=$Q21,1,IF(EE$2-$Q21=$Q26*SUM($Z20:ED20)+$Q27*SUM($Z20:ED20)*(SUM($Z20:ED20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EF$11=\"\",EF$2<$Q21,EF$2>$Q23),0,IF(EF$2=$Q21,1,IF(EF$2-$Q21=$Q26*SUM($Z20:EE20)+$Q27*SUM($Z20:EE20)*(SUM($Z20:EE20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EG$11=\"\",EG$2<$Q21,EG$2>$Q23),0,IF(EG$2=$Q21,1,IF(EG$2-$Q21=$Q26*SUM($Z20:EF20)+$Q27*SUM($Z20:EF20)*(SUM($Z20:EF20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EH$11=\"\",EH$2<$Q21,EH$2>$Q23),0,IF(EH$2=$Q21,1,IF(EH$2-$Q21=$Q26*SUM($Z20:EG20)+$Q27*SUM($Z20:EG20)*(SUM($Z20:EG20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EI$11=\"\",EI$2<$Q21,EI$2>$Q23),0,IF(EI$2=$Q21,1,IF(EI$2-$Q21=$Q26*SUM($Z20:EH20)+$Q27*SUM($Z20:EH20)*(SUM($Z20:EH20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EJ$11=\"\",EJ$2<$Q21,EJ$2>$Q23),0,IF(EJ$2=$Q21,1,IF(EJ$2-$Q21=$Q26*SUM($Z20:EI20)+$Q27*SUM($Z20:EI20)*(SUM($Z20:EI20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EK$11=\"\",EK$2<$Q21,EK$2>$Q23),0,IF(EK$2=$Q21,1,IF(EK$2-$Q21=$Q26*SUM($Z20:EJ20)+$Q27*SUM($Z20:EJ20)*(SUM($Z20:EJ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EL$11=\"\",EL$2<$Q21,EL$2>$Q23),0,IF(EL$2=$Q21,1,IF(EL$2-$Q21=$Q26*SUM($Z20:EK20)+$Q27*SUM($Z20:EK20)*(SUM($Z20:EK20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EM$11=\"\",EM$2<$Q21,EM$2>$Q23),0,IF(EM$2=$Q21,1,IF(EM$2-$Q21=$Q26*SUM($Z20:EL20)+$Q27*SUM($Z20:EL20)*(SUM($Z20:EL20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EN$11=\"\",EN$2<$Q21,EN$2>$Q23),0,IF(EN$2=$Q21,1,IF(EN$2-$Q21=$Q26*SUM($Z20:EM20)+$Q27*SUM($Z20:EM20)*(SUM($Z20:EM20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EO$11=\"\",EO$2<$Q21,EO$2>$Q23),0,IF(EO$2=$Q21,1,IF(EO$2-$Q21=$Q26*SUM($Z20:EN20)+$Q27*SUM($Z20:EN20)*(SUM($Z20:EN20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EP$11=\"\",EP$2<$Q21,EP$2>$Q23),0,IF(EP$2=$Q21,1,IF(EP$2-$Q21=$Q26*SUM($Z20:EO20)+$Q27*SUM($Z20:EO20)*(SUM($Z20:EO20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EQ$11=\"\",EQ$2<$Q21,EQ$2>$Q23),0,IF(EQ$2=$Q21,1,IF(EQ$2-$Q21=$Q26*SUM($Z20:EP20)+$Q27*SUM($Z20:EP20)*(SUM($Z20:EP20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(ER$11=\"\",ER$2<$Q21,ER$2>$Q23),0,IF(ER$2=$Q21,1,IF(ER$2-$Q21=$Q26*SUM($Z20:EQ20)+$Q27*SUM($Z20:EQ20)*(SUM($Z20:EQ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(ES$11=\"\",ES$2<$Q21,ES$2>$Q23),0,IF(ES$2=$Q21,1,IF(ES$2-$Q21=$Q26*SUM($Z20:ER20)+$Q27*SUM($Z20:ER20)*(SUM($Z20:ER20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(ET$11=\"\",ET$2<$Q21,ET$2>$Q23),0,IF(ET$2=$Q21,1,IF(ET$2-$Q21=$Q26*SUM($Z20:ES20)+$Q27*SUM($Z20:ES20)*(SUM($Z20:ES20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EU$11=\"\",EU$2<$Q21,EU$2>$Q23),0,IF(EU$2=$Q21,1,IF(EU$2-$Q21=$Q26*SUM($Z20:ET20)+$Q27*SUM($Z20:ET20)*(SUM($Z20:ET20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EV$11=\"\",EV$2<$Q21,EV$2>$Q23),0,IF(EV$2=$Q21,1,IF(EV$2-$Q21=$Q26*SUM($Z20:EU20)+$Q27*SUM($Z20:EU20)*(SUM($Z20:EU20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EW$11=\"\",EW$2<$Q21,EW$2>$Q23),0,IF(EW$2=$Q21,1,IF(EW$2-$Q21=$Q26*SUM($Z20:EV20)+$Q27*SUM($Z20:EV20)*(SUM($Z20:EV20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EX$11=\"\",EX$2<$Q21,EX$2>$Q23),0,IF(EX$2=$Q21,1,IF(EX$2-$Q21=$Q26*SUM($Z20:EW20)+$Q27*SUM($Z20:EW20)*(SUM($Z20:EW20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EY$11=\"\",EY$2<$Q21,EY$2>$Q23),0,IF(EY$2=$Q21,1,IF(EY$2-$Q21=$Q26*SUM($Z20:EX20)+$Q27*SUM($Z20:EX20)*(SUM($Z20:EX20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ$2<$Q21,EZ$2>$Q23),0,IF(EZ$2=$Q21,1,IF(EZ$2-$Q21=$Q26*SUM($Z20:EY20)+$Q27*SUM($Z20:EY20)*(SUM($Z20:EY20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(FA$11=\"\",FA$2<$Q21,FA$2>$Q23),0,IF(FA$2=$Q21,1,IF(FA$2-$Q21=$Q26*SUM($Z20:EZ20)+$Q27*SUM($Z20:EZ20)*(SUM($Z20:EZ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(FB$11=\"\",FB$2<$Q21,FB$2>$Q23),0,IF(FB$2=$Q21,1,IF(FB$2-$Q21=$Q26*SUM($Z20:FA20)+$Q27*SUM($Z20:FA20)*(SUM($Z20:FA20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(FC$11=\"\",FC$2<$Q21,FC$2>$Q23),0,IF(FC$2=$Q21,1,IF(FC$2-$Q21=$Q26*SUM($Z20:FB20)+$Q27*SUM($Z20:FB20)*(SUM($Z20:FB20)-1)/2,1,0)))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания коворкингов"},"номер соответствующего периода расчетов",null,null,null,"номер периода",null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q20)=0,Q20=0,Q20=\"\"),1,SUMIFS($2:$2,$11:$11,Q20))","v":2},null,{"$f":"IF(G21<>0,1,IF(OR($Q21=\"\",$Q21=0),0,IF($R21=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H21))),$Q21)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q21-IF(OR(SUMIFS($2:$2,$11:$11,Q20)=0,Q20=0,Q20=\"\"),1,SUMIFS($2:$2,$11:$11,Q20)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},"Конечная дата активности по запуску создания",null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания коворкингов"},"номер соответствующего периода расчетов",null,null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q22)=0,Q22=0,Q22=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q22))","v":120},null,{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q23-IF(OR(SUMIFS($2:$2,$11:$11,Q22)=0,Q22=0,Q22=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q22)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания коворкингов"},"Задание потока запусков создания вручную",null,null,null,{"$f":"Mrkting!$M$19","v":"кол-во коворкингов"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z24:$FD24)","v":0},"*"]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания коворкингов"},"Задание потока запусков создания через прогрессии"]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания коворкингов"},{"$f":"I25","v":"Задание потока запусков создания через прогрессии"},"Начальная частота запусков создания",null,null,"кол-во периодов",null,null,"*",1,null,{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания коворкингов"},{"$f":"I25","v":"Задание потока запусков создания через прогрессии"},"Лин. коэфф. изменения частоты создания",null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",1,null,{"$f":"IF(G27<>0,1,IF(OR($Q27=\"\",$Q27=0),0,IF($R27=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H27))),$Q27)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},{"$f":"H20","v":"дата старта"},{"$f":"I26","v":"Задание потока запусков создания через прогрессии"},"Кол-во запусков создания в 1-ый период",null,null,{"$f":"Mrkting!$M$19","v":"кол-во коворкингов"},null,null,"*",1,null,{"$f":"IF(G28<>0,1,IF(OR($Q28=\"\",$Q28=0),0,IF($R28=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H28))),$Q28)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"H21","v":"Поток запусков создания коворкингов"},{"$f":"I27","v":"Задание потока запусков создания через прогрессии"},"Лин. коэфф. изменения кол-ва запусков создания",null,null,{"$f":"Mrkting!$M$19","v":"кол-во коворкингов"},null,null,"*",1,null,{"$f":"IF(G29<>0,1,IF(OR($Q29=\"\",$Q29=0),0,IF($R29=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H29))),$Q29)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H22","v":"дата старта"},{"$f":"I28","v":"Задание потока запусков создания через прогрессии"},"Максимальное кол-во новых запусков за период",null,null,{"$f":"Mrkting!$M$19","v":"кол-во коворкингов"},null,null,"*",3,null,{"$f":"IF(G30<>0,1,IF(OR($Q30=\"\",$Q30=0),0,IF($R30=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H30))),$Q30)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":31}]
[{"$f":"ROW()","v":47},null,null,null,null,null,{"$f":"IF($R47=\"^\",IF(COUNTIF(Lists!$13:$13,H47)=1,0,1),0)","v":0},{"$f":"H46","v":"Динамика выхода коворкинга на максим. трафик"},"Стартовый период с запуска создания",null,null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,"*",5,null,{"$f":"IF(G47<>0,1,IF(OR($Q47=\"\",$Q47=0),0,IF($R47=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H47))),$Q47)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,{"$f":"IF($R54=\"^\",IF(COUNTIF(Lists!$13:$13,H54)=1,0,1),0)","v":0},{"$f":"H46","v":"Динамика выхода коворкинга на максим. трафик"},"Обратное распределение трафика",null,null,null,{"$f":"Mrkting!$M$46","v":"трафик/коворкинг"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z54:$FD54)","v":1305000},null,null,{"$f":"SUMIFS($Z46:$FD46,$Z$2:$FD$2,AA$15)","v":0},{"$f":"SUMIFS($Z46:$FD46,$Z$2:$FD$2,AB$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,{"$f":"SUMIFS($Z46:$FD46,$Z$2:$FD$2,CN$15)","v":15000},15000,15000,15000,15000,15000,14500,14500,14000,14000,13500,13500,13000,13000,12500,12500,12000,12000,11500,11500,11000,11000,10500,10500,10000,10000,9500,9500,9000,9000,8500,8500,8000,8000,7500,7500,7000,7000,6500,6500,6000,6000,5500,5500,5000,5000,4500,4500,4000,4000,3500,3500,3000,3000,2500,2500,2000,2000,1500,1500,1000,1000,500,500,{"$f":"SUMIFS($Z46:$FD46,$Z$2:$FD$2,EZ$15)","v":0},{"$f":"SUMIFS($Z46:$FD46,$Z$2:$FD$2,FA$15)","v":0},{"$f":"SUMIFS($Z46:$FD46,$Z$2:$FD$2,FB$15)","v":0},{"$f":"SUMIFS($Z46:$FD46,$Z$2:$FD$2,FC$15)","v":0}]
[{"$f":"ROW()","v":75},null,null,null,null,null,{"$f":"IF($R75=\"^\",IF(COUNTIF(Lists!$13:$13,H75)=1,0,1),0)","v":0},{"$f":"H74","v":"Конверсия в арендатора"},"Единое значение для всех периодов расчета",null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G75<>0,1,IF(OR($Q75=\"\",$Q75=0),0,IF($R75=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H75))),$Q75)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":100},null,null,null,null,null,{"$f":"IF($R100=\"^\",IF(COUNTIF(Lists!$13:$13,H100)=1,0,1),0)","v":0},"Индексация прайс-листа"]
[{"$f":"ROW()","v":111},null,null,null,null,null,{"$f":"IF($R111=\"^\",IF(COUNTIF(Lists!$13:$13,H111)=1,0,1),0)","v":0},{"$f":"Lists!$AM$13","v":"продукция"},{"$f":"Mrkting!$I$49","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"Q90","v":"Почасовая аренда"},null,{"$f":"IF(G111<>0,1,IF(OR($Q111=\"\",$Q111=0),0,IF($R111=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H111))),$Q111)=1,0,1),0)))","v":0},{"$f":"IF(OR(Q111=\"\",Q111=0),0,IF(COUNTIF(Q110:Q114,Q111)=1,0,1))","v":0},null,null,null,{"$f":"IF(SUMIFS($Z111:$FD111,$Z111:$FD111,\">\"&0)=0,0,AVERAGEIFS($Z111:$FD111,$Z111:$FD111,\">\"&0))","v":0.29999999999999982},"*",null,0.3,{"$f":"AA111","v":0.3},0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,{"$f":"CM111","v":0.3},0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,{"$f":"EY111","v":0.3},0.3,0.3,0.3]
[{"$f":"ROW()","v":125}]
[{"$f":"ROW()","v":150},null,null,null,null,null,{"$f":"IF($R150=\"^\",IF(COUNTIF(Lists!$13:$13,H150)=1,0,1),0)","v":0},{"$f":"H149","v":"Подготовка рекламных материалов"},"Задаем через указание % предоплаты и сроков"]
[{"$f":"ROW()","v":171},null,null,null,null,null,{"$f":"IF($R171=\"^\",IF(COUNTIF(Lists!$13:$13,H171)=1,0,1),0)","v":0},{"$f":"H169","v":"Съемка видео-роликов"},{"$f":"I170","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",0.3,null,{"$f":"IF(G171<>0,1,IF(OR($Q171=\"\",$Q171=0),0,IF($R171=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H171))),$Q171)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":177}]
[{"$f":"ROW()","v":200},null,null,null,null,null,{"$f":"IF($R200=\"^\",IF(COUNTIF(Lists!$13:$13,H200)=1,0,1),0)","v":0},{"$f":"H198","v":"Расходы на аренду"},{"$f":"I199","v":"Применяется процентное распределение трафика"},{"$f":"Mrkting!$J$160","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(ABS($X200-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z200:$FD200)","v":0.99999999999999933},null,null,{"$f":"AA180","v":0},{"$f":"AB180","v":0},0,0,3.8314176245210729E-4,3.8314176245210729E-4,7.6628352490421458E-4,7.6628352490421458E-4,1.1494252873563218E-3,1.1494252873563218E-3,1.5325670498084292E-3,1.5325670498084292E-3,1.9157088122605363E-3,1.9157088122605363E-3,2.2988505747126436E-3,2.2988505747126436E-3,2.6819923371647508E-3,2.6819923371647508E-3,3.0651340996168583E-3,3.0651340996168583E-3,3.4482758620689655E-3,3.4482758620689655E-3,3.8314176245210726E-3,3.8314176245210726E-3,4.2145593869731797E-3,4.2145593869731797E-3,4.5977011494252873E-3,4.5977011494252873E-3,4.9808429118773949E-3,4.9808429118773949E-3,5.3639846743295016E-3,5.3639846743295016E-3,5.7471264367816091E-3,5.7471264367816091E-3,6.1302681992337167E-3,6.1302681992337167E-3,6.5134099616858234E-3,6.5134099616858234E-3,6.8965517241379309E-3,6.8965517241379309E-3,7.2796934865900385E-3,7.2796934865900385E-3,7.6628352490421452E-3,7.6628352490421452E-3,8.0459770114942528E-3,8.0459770114942528E-3,8.4291187739463595E-3,8.4291187739463595E-3,8.8122605363984679E-3,8.8122605363984679E-3,9.1954022988505746E-3,9.1954022988505746E-3,9.5785440613026813E-3,9.5785440613026813E-3,9.9616858237547897E-3,9.9616858237547897E-3,1.0344827586206896E-2,1.0344827586206896E-2,1.0727969348659003E-2,1.0727969348659003E-2,1.1111111111111112E-2,1.1111111111111112E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,{"$f":"CN180","v":1.1494252873563218E-2},1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,1.1494252873563218E-2,0,0,0,0,0,0,0,0,0,{"$f":"EZ180","v":0},{"$f":"FA180","v":0},{"$f":"FB180","v":0},{"$f":"FC180","v":0}]
[{"$f":"ROW()","v":221},null,null,null,null,null,{"$f":"IF($R221=\"^\",IF(COUNTIF(Lists!$13:$13,H221)=1,0,1),0)","v":0},{"$f":"H218","v":"Представительские расходы"},{"$f":"I219","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$161","v":"обратный порядок распределения учета расхода"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X220-SUM($Z221:$FD221))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"обратный порядок процесса",null,{"$f":"SUMIFS($Z220:$FD220,$Z$2:$FD$2,AA$15)","v":0},{"$f":"SUMIFS($Z220:$FD220,$Z$2:$FD$2,AB$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z220:$FD220,$Z$2:$FD$2,CN$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z220:$FD220,$Z$2:$FD$2,EZ$15)","v":0},{"$f":"SUMIFS($Z220:$FD220,$Z$2:$FD$2,FA$15)","v":0},{"$f":"SUMIFS($Z220:$FD220,$Z$2:$FD$2,FB$15)","v":0},{"$f":"SUMIFS($Z220:$FD220,$Z$2:$FD$2,FC$15)","v":1}]
[{"$f":"ROW()","v":246}]
[{"$f":"ROW()","v":267},null,null,null,null,null,{"$f":"IF($R267=\"^\",IF(COUNTIF(Lists!$13:$13,H267)=1,0,1),0)","v":0},{"$f":"H261","v":"ФОТ сотрудников маркетинга"},"Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",65000,null,{"$f":"IF(G267<>0,1,IF(OR($Q267=\"\",$Q267=0),0,IF($R267=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H267))),$Q267)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":274},null,null,null,null,null,{"$f":"IF($R274=\"^\",IF(COUNTIF(Lists!$13:$13,H274)=1,0,1),0)","v":0},{"$f":"H270","v":"ФОТ сотрудников маркетинга"},{"$f":"I271","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q273/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G274<>0,1,IF(OR($Q274=\"\",$Q274=0),0,IF($R274=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H274))),$Q274)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q274-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q273/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":296},null,null,null,null,null,{"$f":"IF($R296=\"^\",IF(COUNTIF(Lists!$13:$13,H296)=1,0,1),0)","v":0},{"$f":"H293","v":"Прочие расходы маркетинга"},{"$f":"I294","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",0,null,{"$f":"IF(G296<>0,1,IF(OR($Q296=\"\",$Q296=0),0,IF($R296=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H296))),$Q296)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":317},null,null,null,null,null,{"$f":"IF($R317=\"^\",IF(COUNTIF(Lists!$13:$13,H317)=1,0,1),0)","v":0},{"$f":"H313","v":"Поток запусков создания коворкингов"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q316)=0,Q316=0,Q316=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q316))","v":120},null,{"$f":"IF(G317<>0,1,IF(OR($Q317=\"\",$Q317=0),0,IF($R317=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H317))),$Q317)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q317-IF(OR(SUMIFS($2:$2,$11:$11,Q316)=0,Q316=0,Q316=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q316)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":324},null,null,null,null,null,{"$f":"IF($R324=\"^\",IF(COUNTIF(Lists!$13:$13,H324)=1,0,1),0)","v":0},{"$f":"H316","v":"дата старта"},{"$f":"I322","v":"Задание потока запусков создания через прогрессии"},{"$f":"Mrkting!$J$30","v":"Максимальное кол-во новых запусков за период"},null,null,{"$f":"Mrkting!$M$19","v":"кол-во коворкингов"},null,null,"*",1,null,{"$f":"IF(G324<>0,1,IF(OR($Q324=\"\",$Q324=0),0,IF($R324=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H324))),$Q324)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":359},null,null,null,null,null,{"$f":"IF($R359=\"^\",IF(COUNTIF(Lists!$13:$13,H359)=1,0,1),0)","v":0},{"$f":"H354","v":"Зависимость заполняемости от сезона"},{"$f":"I355","v":"Номера месяцев года"},{"$f":"Mrkting!$J$65","v":7},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",0.8,null,{"$f":"IF(G359<>0,1,IF(OR($Q359=\"\",$Q359=0),0,IF($R359=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H359))),$Q359)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":367}]
[{"$f":"ROW()","v":392},null,null,null,null,null,{"$f":"IF($R392=\"^\",IF(COUNTIF(Lists!$13:$13,H392)=1,0,1),0)","v":0},{"$f":"H389","v":"Базовый прайс-лист продукции"},{"$f":"Q386","v":"Up-Sale"},null,null,null,{"$f":"Mrkting!$M$96","v":"руб./шт"},null,null,"M",{"$f":"MAIN!$Q$50*(1+Sens!$Q$45)","v":200},null,{"$f":"IF(G392<>0,1,IF(OR($Q392=\"\",$Q392=0),0,IF($R392=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H392))),$Q392)=1,0,1),0)))","v":0},null,null,null,null,{"$f":"IF(SUMIFS($Z392:$FD392,$Z392:$FD392,\">\"&0)=0,0,AVERAGEIFS($Z392:$FD392,$Z392:$FD392,\">\"&0))","v":242.97369798917714},null,null,{"$f":"IF(AA$11=\"\",0,$Q392*POWER((1+$Q395),INT((AA$2-1)/IF($Q396=0,1,$Q396))))","v":200},{"$f":"IF(AB$11=\"\",0,$Q392*POWER((1+$Q395),INT((AB$2-1)/IF($Q396=0,1,$Q396))))","v":200},200,200,200,200,204,204,204,204,204,204,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,243.79888399895142,243.79888399895142,243.79888399895142,243.79888399895142,243.79888399895142,{"$f":"IF(CN$11=\"\",0,$Q392*POWER((1+$Q395),INT((CN$2-1)/IF($Q396=0,1,$Q396))))","v":243.79888399895142},248.6748616789304,248.6748616789304,248.6748616789304,248.6748616789304,248.6748616789304,248.6748616789304,253.64835891250905,253.64835891250905,253.64835891250905,253.64835891250905,253.64835891250905,253.64835891250905,258.72132609075919,258.72132609075919,258.72132609075919,258.72132609075919,258.72132609075919,258.72132609075919,263.89575261257443,263.89575261257443,263.89575261257443,263.89575261257443,263.89575261257443,263.89575261257443,269.17366766482587,269.17366766482587,269.17366766482587,269.17366766482587,269.17366766482587,269.17366766482587,274.55714101812242,274.55714101812242,274.55714101812242,274.55714101812242,274.55714101812242,274.55714101812242,280.04828383848491,280.04828383848491,280.04828383848491,280.04828383848491,280.04828383848491,280.04828383848491,285.64924951525455,285.64924951525455,285.64924951525455,285.64924951525455,285.64924951525455,285.64924951525455,291.36223450555963,291.36223450555963,291.36223450555963,291.36223450555963,291.36223450555963,291.36223450555963,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,$Q392*POWER((1+$Q395),INT((EZ$2-1)/IF($Q396=0,1,$Q396))))","v":0},{"$f":"IF(FA$11=\"\",0,$Q392*POWER((1+$Q395),INT((FA$2-1)/IF($Q396=0,1,$Q396))))","v":0},{"$f":"IF(FB$11=\"\",0,$Q392*POWER((1+$Q395),INT((FB$2-1)/IF($Q396=0,1,$Q396))))","v":0},{"$f":"IF(FC$11=\"\",0,$Q392*POWER((1+$Q395),INT((FC$2-1)/IF($Q396=0,1,$Q396))))","v":0}]
[{"$f":"ROW()","v":413},null,null,null,null,null,{"$f":"IF($R413=\"^\",IF(COUNTIF(Lists!$13:$13,H413)=1,0,1),0)","v":0},{"$f":"H410","v":"Средний размер скидок"},{"$f":"Q386","v":"Up-Sale"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",0.5,null,{"$f":"IF(G413<>0,1,IF(OR($Q413=\"\",$Q413=0),0,IF($R413=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H413))),$Q413)=1,0,1),0)))","v":0},null,null,null,null,{"$f":"IF(SUMIFS($Z413:$FD413,$Z413:$FD413,\">\"&0)=0,0,AVERAGEIFS($Z413:$FD413,$Z413:$FD413,\">\"&0))","v":0.30499999999999988},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q413+$Q416*INT((AA$2-1)/IF($Q417=0,1,$Q417))<0,0,IF($Q413+$Q416*INT((AA$2-1)/IF($Q417=0,1,$Q417))>$Q418,$Q418,$Q413+$Q416*INT((AA$2-1)/IF($Q417=0,1,$Q417)))))","v":0.5},{"$f":"IF(AB$11=\"\",0,IF($Q413+$Q416*INT((AB$2-1)/IF($Q417=0,1,$Q417))<0,0,IF($Q413+$Q416*INT((AB$2-1)/IF($Q417=0,1,$Q417))>$Q418,$Q418,$Q413+$Q416*INT((AB$2-1)/IF($Q417=0,1,$Q417)))))","v":0.5},0.5,0.49,0.49,0.49,0.48,0.48,0.48,0.47,0.47,0.47,0.46,0.46,0.46,0.45,0.45,0.45,0.44,0.44,0.44,0.43,0.43,0.43,0.42,0.42,0.42,0.41000000000000003,0.41000000000000003,0.41000000000000003,0.4,0.4,0.4,0.39,0.39,0.39,0.38,0.38,0.38,0.37,0.37,0.37,0.36,0.36,0.36,0.35,0.35,0.35,0.33999999999999997,0.33999999999999997,0.33999999999999997,0.32999999999999996,0.32999999999999996,0.32999999999999996,0.32,0.32,0.32,0.31,0.31,0.31,0.3,0.3,0.3,0.29000000000000004,0.29000000000000004,{"$f":"IF(CN$11=\"\",0,IF($Q413+$Q416*INT((CN$2-1)/IF($Q417=0,1,$Q417))<0,0,IF($Q413+$Q416*INT((CN$2-1)/IF($Q417=0,1,$Q417))>$Q418,$Q418,$Q413+$Q416*INT((CN$2-1)/IF($Q417=0,1,$Q417)))))","v":0.29000000000000004},0.28000000000000003,0.28000000000000003,0.28000000000000003,0.27,0.27,0.27,0.26,0.26,0.26,0.25,0.25,0.25,0.24,0.24,0.24,0.22999999999999998,0.22999999999999998,0.22999999999999998,0.21999999999999997,0.21999999999999997,0.21999999999999997,0.21000000000000002,0.21000000000000002,0.21000000000000002,0.2,0.2,0.2,0.19,0.19,0.19,0.18,0.18,0.18,0.16999999999999998,0.16999999999999998,0.16999999999999998,0.15999999999999998,0.15999999999999998,0.15999999999999998,0.14999999999999997,0.14999999999999997,0.14999999999999997,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.13,0.13,0.13,0.12,0.12,0.12,0.10999999999999999,0.10999999999999999,0.10999999999999999,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF($Q413+$Q416*INT((EZ$2-1)/IF($Q417=0,1,$Q417))<0,0,IF($Q413+$Q416*INT((EZ$2-1)/IF($Q417=0,1,$Q417))>$Q418,$Q418,$Q413+$Q416*INT((EZ$2-1)/IF($Q417=0,1,$Q417)))))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q413+$Q416*INT((FA$2-1)/IF($Q417=0,1,$Q417))<0,0,IF($Q413+$Q416*INT((FA$2-1)/IF($Q417=0,1,$Q417))>$Q418,$Q418,$Q413+$Q416*INT((FA$2-1)/IF($Q417=0,1,$Q417)))))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q413+$Q416*INT((FB$2-1)/IF($Q417=0,1,$Q417))<0,0,IF($Q413+$Q416*INT((FB$2-1)/IF($Q417=0,1,$Q417))>$Q418,$Q418,$Q413+$Q416*INT((FB$2-1)/IF($Q417=0,1,$Q417)))))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q413+$Q416*INT((FC$2-1)/IF($Q417=0,1,$Q417))<0,0,IF($Q413+$Q416*INT((FC$2-1)/IF($Q417=0,1,$Q417))>$Q418,$Q418,$Q413+$Q416*INT((FC$2-1)/IF($Q417=0,1,$Q417)))))","v":0}]
[{"$f":"ROW()","v":420},null,null,null,null,null,{"$f":"IF($R420=\"^\",IF(COUNTIF(Lists!$13:$13,H420)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$126","v":"Маркетинговые скидки"},null,null,null,{"$f":"K310","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X420-SUM($X421:$X424))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z420:$FD420)","v":49831362.910676338},null,null,{"$f":"SUM(AA421:AA424)","v":0},{"$f":"SUM(AB421:AB424)","v":0},0,0,0,0,2462.0147999999999,3446.8207199999997,15274.540799999997,13994.726400000001,18193.144319999999,27289.716479999999,39069.433727999996,38207.607984000002,72680.637744000007,75000.188735999982,72949.185792000004,117516.92544000001,69641.265620159989,107412.79951584,179932.32865641598,177215.742297216,152462.67092783999,200226.00874751998,228993.73644128253,211873.98939872254,357973.9106599295,324048.59900384257,291688.06859716604,434429.03833620471,242152.08052951872,351805.85284477245,539131.0472166643,514151.70483981771,395224.44871586224,508484.85554608121,523020.09875203134,476406.97491678485,716323.08513589727,636043.20063726313,518493.46638455137,776111.49843959056,391863.54761040932,571627.52469602379,807019.68371514382,750997.82422962144,562600.50945566187,717309.17096880334,713541.68782338535,645276.87551067316,960441.06374272006,836980.9714477493,675550.67926076206,993147.23236776982,490367.03649791447,705258.25658778555,988934.75039801234,894284.70966309938,666119.07057281025,839774.14742309868,821691.95706577774,735445.66386230872,1085919.2371527692,918020.99195501476,736723.56009267783,{"$f":"SUM(CN421:CN424)","v":1074088.1649100683},514858.42301895085,734889.12367069803,1026027.3068501438,895000.32329162606,664125.40927178401,836182.55136798928,782141.96279512765,698883.91816896806,1003242.1642919836,795522.42102448025,618739.66079681786,883913.80113831151,389938.57337216602,595542.5484229445,808236.31571685313,646195.63057617564,466696.84430501575,574396.11606771173,477535.62033081398,417843.66778946226,596919.52541351749,415335.60255663283,323038.8019884922,461484.00284070312,166284.72493662286,232798.61491127199,342269.39216121536,301806.77575997042,217971.56027108981,268272.68956441816,253284.89302346393,221624.28139553097,316606.11627932993,262048.09802762396,203815.18735481863,291164.55336402659,135518.72512884889,189726.21518038842,257485.57774481288,220578.35047567956,171560.93925886188,211151.92524167616,192570.55582040874,168499.23634285762,240713.19477551087,190986.91638109612,148545.37940751921,212207.68486788459,93688.109229731723,131163.35292162441,178007.40753649027,142470.53851831614,102895.38892989501,126640.47868294769,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EZ421:EZ424)","v":0},{"$f":"SUM(FA421:FA424)","v":0},{"$f":"SUM(FB421:FB424)","v":0},{"$f":"SUM(FC421:FC424)","v":0}]
[{"$f":"ROW()","v":443},null,null,null,null,null,{"$f":"IF($R443=\"^\",IF(COUNTIF(Lists!$13:$13,H443)=1,0,1),0)","v":0},{"$f":"H438","v":"Подготовка рекламных материалов"},null,null,null,{"$f":"K310","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z443:$FD443)","v":700000},null,null,{"$f":"IF(AA$11=\"\",0,$Q445*(IF(AA$2=1,SUMIFS($Z438:$FD438,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q447))+($Q447-INT($Q447))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,INT($Q447)+1),0)+($Q447-INT($Q447))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,AA$2+INT($Q447)+1)+(INT($Q447)+1-$Q447)*SUMIFS($Z438:$FD438,$Z$2:$FD$2,AA$2+INT($Q447)))+$Q448*((-$Q450-INT(-$Q450))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,AA$2+INT(-$Q450)+1)+(INT(-$Q450)+1+$Q450)*SUMIFS($Z438:$FD438,$Z$2:$FD$2,AA$2+INT(-$Q450))))","v":0},0,3999.9999999999995,9000,34000,16000,30000,11000,9000,30000,7000,3999.9999999999995,9000,30000,7000,0,3999.9999999999995,9000,30000,7000,0,0,3999.9999999999995,9000,30000,7000,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q445*(IF(CM$2=1,SUMIFS($Z438:$FD438,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q447))+($Q447-INT($Q447))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,INT($Q447)+1),0)+($Q447-INT($Q447))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,CM$2+INT($Q447)+1)+(INT($Q447)+1-$Q447)*SUMIFS($Z438:$FD438,$Z$2:$FD$2,CM$2+INT($Q447)))+$Q448*((-$Q450-INT(-$Q450))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,CM$2+INT(-$Q450)+1)+(INT(-$Q450)+1+$Q450)*SUMIFS($Z438:$FD438,$Z$2:$FD$2,CM$2+INT(-$Q450))))","v":0},0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,$Q445*(IF(EY$2=1,SUMIFS($Z438:$FD438,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q447))+($Q447-INT($Q447))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,INT($Q447)+1),0)+($Q447-INT($Q447))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,EY$2+INT($Q447)+1)+(INT($Q447)+1-$Q447)*SUMIFS($Z438:$FD438,$Z$2:$FD$2,EY$2+INT($Q447)))+$Q448*((-$Q450-INT(-$Q450))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,EY$2+INT(-$Q450)+1)+(INT(-$Q450)+1+$Q450)*SUMIFS($Z438:$FD438,$Z$2:$FD$2,EY$2+INT(-$Q450))))","v":0},{"$f":"IF(EZ$11=\"\",0,$Q445*(IF(EZ$2=1,SUMIFS($Z438:$FD438,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q447))+($Q447-INT($Q447))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,INT($Q447)+1),0)+($Q447-INT($Q447))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,EZ$2+INT($Q447)+1)+(INT($Q447)+1-$Q447)*SUMIFS($Z438:$FD438,$Z$2:$FD$2,EZ$2+INT($Q447)))+$Q448*((-$Q450-INT(-$Q450))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,EZ$2+INT(-$Q450)+1)+(INT(-$Q450)+1+$Q450)*SUMIFS($Z438:$FD438,$Z$2:$FD$2,EZ$2+INT(-$Q450))))","v":0},{"$f":"IF(FA$11=\"\",0,$Q445*(IF(FA$2=1,SUMIFS($Z438:$FD438,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q447))+($Q447-INT($Q447))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,INT($Q447)+1),0)+($Q447-INT($Q447))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,FA$2+INT($Q447)+1)+(INT($Q447)+1-$Q447)*SUMIFS($Z438:$FD438,$Z$2:$FD$2,FA$2+INT($Q447)))+$Q448*((-$Q450-INT(-$Q450))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,FA$2+INT(-$Q450)+1)+(INT(-$Q450)+1+$Q450)*SUMIFS($Z438:$FD438,$Z$2:$FD$2,FA$2+INT(-$Q450))))","v":0},{"$f":"IF(FB$11=\"\",0,$Q445*(IF(FB$2=1,SUMIFS($Z438:$FD438,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q447))+($Q447-INT($Q447))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,INT($Q447)+1),0)+($Q447-INT($Q447))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,FB$2+INT($Q447)+1)+(INT($Q447)+1-$Q447)*SUMIFS($Z438:$FD438,$Z$2:$FD$2,FB$2+INT($Q447)))+$Q448*((-$Q450-INT(-$Q450))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,FB$2+INT(-$Q450)+1)+(INT(-$Q450)+1+$Q450)*SUMIFS($Z438:$FD438,$Z$2:$FD$2,FB$2+INT(-$Q450))))","v":0},{"$f":"IF(FC$11=\"\",0,$Q445*(IF(FC$2=1,SUMIFS($Z438:$FD438,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q447))+($Q447-INT($Q447))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,INT($Q447)+1),0)+($Q447-INT($Q447))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,FC$2+INT($Q447)+1)+(INT($Q447)+1-$Q447)*SUMIFS($Z438:$FD438,$Z$2:$FD$2,FC$2+INT($Q447)))+$Q448*((-$Q450-INT(-$Q450))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,FC$2+INT(-$Q450)+1)+(INT(-$Q450)+1+$Q450)*SUMIFS($Z438:$FD438,$Z$2:$FD$2,FC$2+INT(-$Q450))))","v":0}]
[{"$f":"ROW()","v":463},null,null,null,null,null,{"$f":"IF($R463=\"^\",IF(COUNTIF(Lists!$13:$13,H463)=1,0,1),0)","v":0},{"$f":"H458","v":"Съемка видео-роликов"},null,null,null,{"$f":"L443","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z463:$FD463)","v":280000},null,null,{"$f":"IF(AA$11=\"\",0,$Q465*(IF(AA$2=1,SUMIFS($Z458:$FD458,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q467))+($Q467-INT($Q467))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,INT($Q467)+1),0)+($Q467-INT($Q467))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,AA$2+INT($Q467)+1)+(INT($Q467)+1-$Q467)*SUMIFS($Z458:$FD458,$Z$2:$FD$2,AA$2+INT($Q467)))+$Q468*((-$Q470-INT(-$Q470))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,AA$2+INT(-$Q470)+1)+(INT(-$Q470)+1+$Q470)*SUMIFS($Z458:$FD458,$Z$2:$FD$2,AA$2+INT(-$Q470))))","v":0},0,1999.9999999999998,4000,16000,4000,14000,1999.9999999999998,4000,14000,0,1999.9999999999998,4000,14000,0,0,1999.9999999999998,4000,14000,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q465*(IF(CM$2=1,SUMIFS($Z458:$FD458,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q467))+($Q467-INT($Q467))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,INT($Q467)+1),0)+($Q467-INT($Q467))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,CM$2+INT($Q467)+1)+(INT($Q467)+1-$Q467)*SUMIFS($Z458:$FD458,$Z$2:$FD$2,CM$2+INT($Q467)))+$Q468*((-$Q470-INT(-$Q470))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,CM$2+INT(-$Q470)+1)+(INT(-$Q470)+1+$Q470)*SUMIFS($Z458:$FD458,$Z$2:$FD$2,CM$2+INT(-$Q470))))","v":0},0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,$Q465*(IF(EY$2=1,SUMIFS($Z458:$FD458,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q467))+($Q467-INT($Q467))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,INT($Q467)+1),0)+($Q467-INT($Q467))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,EY$2+INT($Q467)+1)+(INT($Q467)+1-$Q467)*SUMIFS($Z458:$FD458,$Z$2:$FD$2,EY$2+INT($Q467)))+$Q468*((-$Q470-INT(-$Q470))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,EY$2+INT(-$Q470)+1)+(INT(-$Q470)+1+$Q470)*SUMIFS($Z458:$FD458,$Z$2:$FD$2,EY$2+INT(-$Q470))))","v":0},{"$f":"IF(EZ$11=\"\",0,$Q465*(IF(EZ$2=1,SUMIFS($Z458:$FD458,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q467))+($Q467-INT($Q467))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,INT($Q467)+1),0)+($Q467-INT($Q467))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,EZ$2+INT($Q467)+1)+(INT($Q467)+1-$Q467)*SUMIFS($Z458:$FD458,$Z$2:$FD$2,EZ$2+INT($Q467)))+$Q468*((-$Q470-INT(-$Q470))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,EZ$2+INT(-$Q470)+1)+(INT(-$Q470)+1+$Q470)*SUMIFS($Z458:$FD458,$Z$2:$FD$2,EZ$2+INT(-$Q470))))","v":0},{"$f":"IF(FA$11=\"\",0,$Q465*(IF(FA$2=1,SUMIFS($Z458:$FD458,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q467))+($Q467-INT($Q467))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,INT($Q467)+1),0)+($Q467-INT($Q467))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,FA$2+INT($Q467)+1)+(INT($Q467)+1-$Q467)*SUMIFS($Z458:$FD458,$Z$2:$FD$2,FA$2+INT($Q467)))+$Q468*((-$Q470-INT(-$Q470))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,FA$2+INT(-$Q470)+1)+(INT(-$Q470)+1+$Q470)*SUMIFS($Z458:$FD458,$Z$2:$FD$2,FA$2+INT(-$Q470))))","v":0},{"$f":"IF(FB$11=\"\",0,$Q465*(IF(FB$2=1,SUMIFS($Z458:$FD458,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q467))+($Q467-INT($Q467))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,INT($Q467)+1),0)+($Q467-INT($Q467))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,FB$2+INT($Q467)+1)+(INT($Q467)+1-$Q467)*SUMIFS($Z458:$FD458,$Z$2:$FD$2,FB$2+INT($Q467)))+$Q468*((-$Q470-INT(-$Q470))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,FB$2+INT(-$Q470)+1)+(INT(-$Q470)+1+$Q470)*SUMIFS($Z458:$FD458,$Z$2:$FD$2,FB$2+INT(-$Q470))))","v":0},{"$f":"IF(FC$11=\"\",0,$Q465*(IF(FC$2=1,SUMIFS($Z458:$FD458,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q467))+($Q467-INT($Q467))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,INT($Q467)+1),0)+($Q467-INT($Q467))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,FC$2+INT($Q467)+1)+(INT($Q467)+1-$Q467)*SUMIFS($Z458:$FD458,$Z$2:$FD$2,FC$2+INT($Q467)))+$Q468*((-$Q470-INT(-$Q470))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,FC$2+INT(-$Q470)+1)+(INT(-$Q470)+1+$Q470)*SUMIFS($Z458:$FD458,$Z$2:$FD$2,FC$2+INT(-$Q470))))","v":0}]
[{"$f":"ROW()","v":470},null,null,null,null,null,{"$f":"IF($R470=\"^\",IF(COUNTIF(Lists!$13:$13,H470)=1,0,1),0)","v":0},{"$f":"H463","v":"Съемка видео-роликов"},{"$f":"I464","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q469/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":1},null,{"$f":"IF(G470<>0,1,IF(OR($Q470=\"\",$Q470=0),0,IF($R470=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H470))),$Q470)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q470-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q469/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":491}]
[{"$f":"ROW()","v":522},null,null,null,null,null,{"$f":"IF($R522=\"^\",IF(COUNTIF(Lists!$13:$13,H522)=1,0,1),0)","v":0},{"$f":"H517","v":"Командировочные расходы"},null,null,null,{"$f":"K310","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z522:$FD522)","v":14000000},null,null,{"$f":"IF(AA$11=\"\",0,$Q524*(IF(AA$2=1,SUMIFS($Z517:$FD517,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q526))+($Q526-INT($Q526))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,INT($Q526)+1),0)+($Q526-INT($Q526))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,AA$2+INT($Q526)+1)+(INT($Q526)+1-$Q526)*SUMIFS($Z517:$FD517,$Z$2:$FD$2,AA$2+INT($Q526)))+$Q527*((-$Q529-INT(-$Q529))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,AA$2+INT(-$Q529)+1)+(INT(-$Q529)+1+$Q529)*SUMIFS($Z517:$FD517,$Z$2:$FD$2,AA$2+INT(-$Q529))))","v":0},0,933333.33333333337,66666.666666666672,933333.33333333337,66666.666666666672,0,933333.33333333337,66666.666666666672,0,0,933333.33333333337,66666.666666666672,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q524*(IF(CM$2=1,SUMIFS($Z517:$FD517,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q526))+($Q526-INT($Q526))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,INT($Q526)+1),0)+($Q526-INT($Q526))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,CM$2+INT($Q526)+1)+(INT($Q526)+1-$Q526)*SUMIFS($Z517:$FD517,$Z$2:$FD$2,CM$2+INT($Q526)))+$Q527*((-$Q529-INT(-$Q529))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,CM$2+INT(-$Q529)+1)+(INT(-$Q529)+1+$Q529)*SUMIFS($Z517:$FD517,$Z$2:$FD$2,CM$2+INT(-$Q529))))","v":0},0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,$Q524*(IF(EY$2=1,SUMIFS($Z517:$FD517,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q526))+($Q526-INT($Q526))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,INT($Q526)+1),0)+($Q526-INT($Q526))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,EY$2+INT($Q526)+1)+(INT($Q526)+1-$Q526)*SUMIFS($Z517:$FD517,$Z$2:$FD$2,EY$2+INT($Q526)))+$Q527*((-$Q529-INT(-$Q529))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,EY$2+INT(-$Q529)+1)+(INT(-$Q529)+1+$Q529)*SUMIFS($Z517:$FD517,$Z$2:$FD$2,EY$2+INT(-$Q529))))","v":0},{"$f":"IF(EZ$11=\"\",0,$Q524*(IF(EZ$2=1,SUMIFS($Z517:$FD517,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q526))+($Q526-INT($Q526))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,INT($Q526)+1),0)+($Q526-INT($Q526))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,EZ$2+INT($Q526)+1)+(INT($Q526)+1-$Q526)*SUMIFS($Z517:$FD517,$Z$2:$FD$2,EZ$2+INT($Q526)))+$Q527*((-$Q529-INT(-$Q529))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,EZ$2+INT(-$Q529)+1)+(INT(-$Q529)+1+$Q529)*SUMIFS($Z517:$FD517,$Z$2:$FD$2,EZ$2+INT(-$Q529))))","v":0},{"$f":"IF(FA$11=\"\",0,$Q524*(IF(FA$2=1,SUMIFS($Z517:$FD517,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q526))+($Q526-INT($Q526))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,INT($Q526)+1),0)+($Q526-INT($Q526))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,FA$2+INT($Q526)+1)+(INT($Q526)+1-$Q526)*SUMIFS($Z517:$FD517,$Z$2:$FD$2,FA$2+INT($Q526)))+$Q527*((-$Q529-INT(-$Q529))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,FA$2+INT(-$Q529)+1)+(INT(-$Q529)+1+$Q529)*SUMIFS($Z517:$FD517,$Z$2:$FD$2,FA$2+INT(-$Q529))))","v":0},{"$f":"IF(FB$11=\"\",0,$Q524*(IF(FB$2=1,SUMIFS($Z517:$FD517,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q526))+($Q526-INT($Q526))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,INT($Q526)+1),0)+($Q526-INT($Q526))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,FB$2+INT($Q526)+1)+(INT($Q526)+1-$Q526)*SUMIFS($Z517:$FD517,$Z$2:$FD$2,FB$2+INT($Q526)))+$Q527*((-$Q529-INT(-$Q529))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,FB$2+INT(-$Q529)+1)+(INT(-$Q529)+1+$Q529)*SUMIFS($Z517:$FD517,$Z$2:$FD$2,FB$2+INT(-$Q529))))","v":0},{"$f":"IF(FC$11=\"\",0,$Q524*(IF(FC$2=1,SUMIFS($Z517:$FD517,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q526))+($Q526-INT($Q526))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,INT($Q526)+1),0)+($Q526-INT($Q526))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,FC$2+INT($Q526)+1)+(INT($Q526)+1-$Q526)*SUMIFS($Z517:$FD517,$Z$2:$FD$2,FC$2+INT($Q526)))+$Q527*((-$Q529-INT(-$Q529))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,FC$2+INT(-$Q529)+1)+(INT(-$Q529)+1+$Q529)*SUMIFS($Z517:$FD517,$Z$2:$FD$2,FC$2+INT(-$Q529))))","v":0}]
[{"$f":"ROW()","v":538},null,null,null,null,null,{"$f":"IF($R538=\"^\",IF(COUNTIF(Lists!$13:$13,H538)=1,0,1),0)","v":0},{"$f":"IF(Q537=Lists!$BG$16,Lists!$AY$13,Lists!$BC$13)","v":"натуральные факторы переменных расходов маркетинга"},{"$f":"Mrkting!$I$206","v":"Выбираем показатель (фактор) зависимости"},null,null,null,null,null,null,"*","Конверсия в арендатора","^",{"$f":"IF(G538<>0,1,IF(OR($Q538=\"\",$Q538=0),0,IF($R538=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H538))),$Q538)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":559},null,null,null,null,null,{"$f":"IF($R559=\"^\",IF(COUNTIF(Lists!$13:$13,H559)=1,0,1),0)","v":0},{"$f":"H555","v":"ФОТ сотрудников маркетинга"},{"$f":"I558","v":"Конечная дата начисления ФОТ"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q558)=0,Q558=0,Q558=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q558))","v":120},null,{"$f":"IF(G559<>0,1,IF(OR($Q559=\"\",$Q559=0),0,IF($R559=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H559))),$Q559)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q559-IF(OR(SUMIFS($2:$2,$11:$11,Q558)=0,Q558=0,Q558=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q558)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":566},null,null,null,null,null,{"$f":"IF($R566=\"^\",IF(COUNTIF(Lists!$13:$13,H566)=1,0,1),0)","v":0},{"$f":"H564","v":"ФОТ сотрудников маркетинга"},{"$f":"I565","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",0.5,null,{"$f":"IF(G566<>0,1,IF(OR($Q566=\"\",$Q566=0),0,IF($R566=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H566))),$Q566)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":588},null,null,null,null,null,{"$f":"IF($R588=\"^\",IF(COUNTIF(Lists!$13:$13,H588)=1,0,1),0)","v":0},{"$f":"H587","v":"Прочие расходы маркетинга"},{"$f":"Mrkting!$I$150","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":597},null,null,null,null,null,{"$f":"IF($R597=\"^\",IF(COUNTIF(Lists!$13:$13,H597)=1,0,1),0)","v":0},{"$f":"H596","v":"Прочие расходы маркетинга"},{"$f":"Mrkting!$I$219","v":"Задаем через %-ное распределение"}]
[{"$f":"ROW()","v":598},null,null,null,null,null,{"$f":"IF($R598=\"^\",IF(COUNTIF(Lists!$13:$13,H598)=1,0,1),0)","v":0},{"$f":"H596","v":"Прочие расходы маркетинга"},{"$f":"I597","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$160","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(ABS($X598-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z598:$FD598)","v":1},"*",null,{"$f":"100%-SUM($AB598:$FD598)","v":0},0.2,0.2,0.2,0.2,0.2]
[{"$f":"ROW()","v":599},null,null,null,null,null,{"$f":"IF($R599=\"^\",IF(COUNTIF(Lists!$13:$13,H599)=1,0,1),0)","v":0},{"$f":"H596","v":"Прочие расходы маркетинга"},{"$f":"I597","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$161","v":"обратный порядок распределения учета расхода"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X598-SUM($Z599:$FD599))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"обратный порядок процесса",null,{"$f":"SUMIFS($Z598:$FD598,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z598:$FD598,$Z$2:$FD$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z598:$FD598,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z598:$FD598,$Z$2:$FD$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.2,{"$f":"SUMIFS($Z598:$FD598,$Z$2:$FD$2,EY$15)","v":0.2},0.2,0.2,0.2,0]
[{"$f":"ROW()","v":600}]
[{"$f":"ROW()","v":601},null,null,null,null,null,{"$f":"IF($R601=\"^\",IF(COUNTIF(Lists!$13:$13,H601)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$307","v":"Завершение расчетов"},null,null,null,{"$f":"\"конец \"&K310&\" маркетингового блока\"","v":"конец 2 маркетингового блока"}]
[{"$f":"ROW()","v":602},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":603},null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"CapEx","index":8,"n_rows":322,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I33\")","v":"CapEx"},null,null,{"$f":"INDIRECT(\"START!K33\")","v":"Календарный план-график капитальных затрат"},null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99492)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99492)","v":0},{"$f":"SUM(T$15:T$99492)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,{"$f":"IF(AA$2=1,MAX($2:$2),MIN($Z15:Z15)-1)","v":133},{"$f":"IF(AB$2=1,MAX($2:$2),MIN($Z15:AA15)-1)","v":132},{"$f":"IF(AC$2=1,MAX($2:$2),MIN($Z15:AB15)-1)","v":131},{"$f":"IF(AD$2=1,MAX($2:$2),MIN($Z15:AC15)-1)","v":130},{"$f":"IF(AE$2=1,MAX($2:$2),MIN($Z15:AD15)-1)","v":129},{"$f":"IF(AF$2=1,MAX($2:$2),MIN($Z15:AE15)-1)","v":128},{"$f":"IF(AG$2=1,MAX($2:$2),MIN($Z15:AF15)-1)","v":127},{"$f":"IF(AH$2=1,MAX($2:$2),MIN($Z15:AG15)-1)","v":126},{"$f":"IF(AI$2=1,MAX($2:$2),MIN($Z15:AH15)-1)","v":125},{"$f":"IF(AJ$2=1,MAX($2:$2),MIN($Z15:AI15)-1)","v":124},{"$f":"IF(AK$2=1,MAX($2:$2),MIN($Z15:AJ15)-1)","v":123},{"$f":"IF(AL$2=1,MAX($2:$2),MIN($Z15:AK15)-1)","v":122},{"$f":"IF(AM$2=1,MAX($2:$2),MIN($Z15:AL15)-1)","v":121},{"$f":"IF(AN$2=1,MAX($2:$2),MIN($Z15:AM15)-1)","v":120},{"$f":"IF(AO$2=1,MAX($2:$2),MIN($Z15:AN15)-1)","v":119},{"$f":"IF(AP$2=1,MAX($2:$2),MIN($Z15:AO15)-1)","v":118},{"$f":"IF(AQ$2=1,MAX($2:$2),MIN($Z15:AP15)-1)","v":117},{"$f":"IF(AR$2=1,MAX($2:$2),MIN($Z15:AQ15)-1)","v":116},{"$f":"IF(AS$2=1,MAX($2:$2),MIN($Z15:AR15)-1)","v":115},{"$f":"IF(AT$2=1,MAX($2:$2),MIN($Z15:AS15)-1)","v":114},{"$f":"IF(AU$2=1,MAX($2:$2),MIN($Z15:AT15)-1)","v":113},{"$f":"IF(AV$2=1,MAX($2:$2),MIN($Z15:AU15)-1)","v":112},{"$f":"IF(AW$2=1,MAX($2:$2),MIN($Z15:AV15)-1)","v":111},{"$f":"IF(AX$2=1,MAX($2:$2),MIN($Z15:AW15)-1)","v":110},{"$f":"IF(AY$2=1,MAX($2:$2),MIN($Z15:AX15)-1)","v":109},{"$f":"IF(AZ$2=1,MAX($2:$2),MIN($Z15:AY15)-1)","v":108},{"$f":"IF(BA$2=1,MAX($2:$2),MIN($Z15:AZ15)-1)","v":107},{"$f":"IF(BB$2=1,MAX($2:$2),MIN($Z15:BA15)-1)","v":106},{"$f":"IF(BC$2=1,MAX($2:$2),MIN($Z15:BB15)-1)","v":105},{"$f":"IF(BD$2=1,MAX($2:$2),MIN($Z15:BC15)-1)","v":104},{"$f":"IF(BE$2=1,MAX($2:$2),MIN($Z15:BD15)-1)","v":103},{"$f":"IF(BF$2=1,MAX($2:$2),MIN($Z15:BE15)-1)","v":102},{"$f":"IF(BG$2=1,MAX($2:$2),MIN($Z15:BF15)-1)","v":101},{"$f":"IF(BH$2=1,MAX($2:$2),MIN($Z15:BG15)-1)","v":100},{"$f":"IF(BI$2=1,MAX($2:$2),MIN($Z15:BH15)-1)","v":99},{"$f":"IF(BJ$2=1,MAX($2:$2),MIN($Z15:BI15)-1)","v":98},{"$f":"IF(BK$2=1,MAX($2:$2),MIN($Z15:BJ15)-1)","v":97},{"$f":"IF(BL$2=1,MAX($2:$2),MIN($Z15:BK15)-1)","v":96},{"$f":"IF(BM$2=1,MAX($2:$2),MIN($Z15:BL15)-1)","v":95},{"$f":"IF(BN$2=1,MAX($2:$2),MIN($Z15:BM15)-1)","v":94},{"$f":"IF(BO$2=1,MAX($2:$2),MIN($Z15:BN15)-1)","v":93},{"$f":"IF(BP$2=1,MAX($2:$2),MIN($Z15:BO15)-1)","v":92},{"$f":"IF(BQ$2=1,MAX($2:$2),MIN($Z15:BP15)-1)","v":91},{"$f":"IF(BR$2=1,MAX($2:$2),MIN($Z15:BQ15)-1)","v":90},{"$f":"IF(BS$2=1,MAX($2:$2),MIN($Z15:BR15)-1)","v":89},{"$f":"IF(BT$2=1,MAX($2:$2),MIN($Z15:BS15)-1)","v":88},{"$f":"IF(BU$2=1,MAX($2:$2),MIN($Z15:BT15)-1)","v":87},{"$f":"IF(BV$2=1,MAX($2:$2),MIN($Z15:BU15)-1)","v":86},{"$f":"IF(BW$2=1,MAX($2:$2),MIN($Z15:BV15)-1)","v":85},{"$f":"IF(BX$2=1,MAX($2:$2),MIN($Z15:BW15)-1)","v":84},{"$f":"IF(BY$2=1,MAX($2:$2),MIN($Z15:BX15)-1)","v":83},{"$f":"IF(BZ$2=1,MAX($2:$2),MIN($Z15:BY15)-1)","v":82},{"$f":"IF(CA$2=1,MAX($2:$2),MIN($Z15:BZ15)-1)","v":81},{"$f":"IF(CB$2=1,MAX($2:$2),MIN($Z15:CA15)-1)","v":80},{"$f":"IF(CC$2=1,MAX($2:$2),MIN($Z15:CB15)-1)","v":79},{"$f":"IF(CD$2=1,MAX($2:$2),MIN($Z15:CC15)-1)","v":78},{"$f":"IF(CE$2=1,MAX($2:$2),MIN($Z15:CD15)-1)","v":77},{"$f":"IF(CF$2=1,MAX($2:$2),MIN($Z15:CE15)-1)","v":76},{"$f":"IF(CG$2=1,MAX($2:$2),MIN($Z15:CF15)-1)","v":75},{"$f":"IF(CH$2=1,MAX($2:$2),MIN($Z15:CG15)-1)","v":74},{"$f":"IF(CI$2=1,MAX($2:$2),MIN($Z15:CH15)-1)","v":73},{"$f":"IF(CJ$2=1,MAX($2:$2),MIN($Z15:CI15)-1)","v":72},{"$f":"IF(CK$2=1,MAX($2:$2),MIN($Z15:CJ15)-1)","v":71},{"$f":"IF(CL$2=1,MAX($2:$2),MIN($Z15:CK15)-1)","v":70},{"$f":"IF(CM$2=1,MAX($2:$2),MIN($Z15:CL15)-1)","v":69},{"$f":"IF(CN$2=1,MAX($2:$2),MIN($Z15:CM15)-1)","v":68},{"$f":"IF(CO$2=1,MAX($2:$2),MIN($Z15:CN15)-1)","v":67},{"$f":"IF(CP$2=1,MAX($2:$2),MIN($Z15:CO15)-1)","v":66},{"$f":"IF(CQ$2=1,MAX($2:$2),MIN($Z15:CP15)-1)","v":65},{"$f":"IF(CR$2=1,MAX($2:$2),MIN($Z15:CQ15)-1)","v":64},{"$f":"IF(CS$2=1,MAX($2:$2),MIN($Z15:CR15)-1)","v":63},{"$f":"IF(CT$2=1,MAX($2:$2),MIN($Z15:CS15)-1)","v":62},{"$f":"IF(CU$2=1,MAX($2:$2),MIN($Z15:CT15)-1)","v":61},{"$f":"IF(CV$2=1,MAX($2:$2),MIN($Z15:CU15)-1)","v":60},{"$f":"IF(CW$2=1,MAX($2:$2),MIN($Z15:CV15)-1)","v":59},{"$f":"IF(CX$2=1,MAX($2:$2),MIN($Z15:CW15)-1)","v":58},{"$f":"IF(CY$2=1,MAX($2:$2),MIN($Z15:CX15)-1)","v":57},{"$f":"IF(CZ$2=1,MAX($2:$2),MIN($Z15:CY15)-1)","v":56},{"$f":"IF(DA$2=1,MAX($2:$2),MIN($Z15:CZ15)-1)","v":55},{"$f":"IF(DB$2=1,MAX($2:$2),MIN($Z15:DA15)-1)","v":54},{"$f":"IF(DC$2=1,MAX($2:$2),MIN($Z15:DB15)-1)","v":53},{"$f":"IF(DD$2=1,MAX($2:$2),MIN($Z15:DC15)-1)","v":52},{"$f":"IF(DE$2=1,MAX($2:$2),MIN($Z15:DD15)-1)","v":51},{"$f":"IF(DF$2=1,MAX($2:$2),MIN($Z15:DE15)-1)","v":50},{"$f":"IF(DG$2=1,MAX($2:$2),MIN($Z15:DF15)-1)","v":49},{"$f":"IF(DH$2=1,MAX($2:$2),MIN($Z15:DG15)-1)","v":48},{"$f":"IF(DI$2=1,MAX($2:$2),MIN($Z15:DH15)-1)","v":47},{"$f":"IF(DJ$2=1,MAX($2:$2),MIN($Z15:DI15)-1)","v":46},{"$f":"IF(DK$2=1,MAX($2:$2),MIN($Z15:DJ15)-1)","v":45},{"$f":"IF(DL$2=1,MAX($2:$2),MIN($Z15:DK15)-1)","v":44},{"$f":"IF(DM$2=1,MAX($2:$2),MIN($Z15:DL15)-1)","v":43},{"$f":"IF(DN$2=1,MAX($2:$2),MIN($Z15:DM15)-1)","v":42},{"$f":"IF(DO$2=1,MAX($2:$2),MIN($Z15:DN15)-1)","v":41},{"$f":"IF(DP$2=1,MAX($2:$2),MIN($Z15:DO15)-1)","v":40},{"$f":"IF(DQ$2=1,MAX($2:$2),MIN($Z15:DP15)-1)","v":39},{"$f":"IF(DR$2=1,MAX($2:$2),MIN($Z15:DQ15)-1)","v":38},{"$f":"IF(DS$2=1,MAX($2:$2),MIN($Z15:DR15)-1)","v":37},{"$f":"IF(DT$2=1,MAX($2:$2),MIN($Z15:DS15)-1)","v":36},{"$f":"IF(DU$2=1,MAX($2:$2),MIN($Z15:DT15)-1)","v":35},{"$f":"IF(DV$2=1,MAX($2:$2),MIN($Z15:DU15)-1)","v":34},{"$f":"IF(DW$2=1,MAX($2:$2),MIN($Z15:DV15)-1)","v":33},{"$f":"IF(DX$2=1,MAX($2:$2),MIN($Z15:DW15)-1)","v":32},{"$f":"IF(DY$2=1,MAX($2:$2),MIN($Z15:DX15)-1)","v":31},{"$f":"IF(DZ$2=1,MAX($2:$2),MIN($Z15:DY15)-1)","v":30},{"$f":"IF(EA$2=1,MAX($2:$2),MIN($Z15:DZ15)-1)","v":29},{"$f":"IF(EB$2=1,MAX($2:$2),MIN($Z15:EA15)-1)","v":28},{"$f":"IF(EC$2=1,MAX($2:$2),MIN($Z15:EB15)-1)","v":27},{"$f":"IF(ED$2=1,MAX($2:$2),MIN($Z15:EC15)-1)","v":26},{"$f":"IF(EE$2=1,MAX($2:$2),MIN($Z15:ED15)-1)","v":25},{"$f":"IF(EF$2=1,MAX($2:$2),MIN($Z15:EE15)-1)","v":24},{"$f":"IF(EG$2=1,MAX($2:$2),MIN($Z15:EF15)-1)","v":23},{"$f":"IF(EH$2=1,MAX($2:$2),MIN($Z15:EG15)-1)","v":22},{"$f":"IF(EI$2=1,MAX($2:$2),MIN($Z15:EH15)-1)","v":21},{"$f":"IF(EJ$2=1,MAX($2:$2),MIN($Z15:EI15)-1)","v":20},{"$f":"IF(EK$2=1,MAX($2:$2),MIN($Z15:EJ15)-1)","v":19},{"$f":"IF(EL$2=1,MAX($2:$2),MIN($Z15:EK15)-1)","v":18},{"$f":"IF(EM$2=1,MAX($2:$2),MIN($Z15:EL15)-1)","v":17},{"$f":"IF(EN$2=1,MAX($2:$2),MIN($Z15:EM15)-1)","v":16},{"$f":"IF(EO$2=1,MAX($2:$2),MIN($Z15:EN15)-1)","v":15},{"$f":"IF(EP$2=1,MAX($2:$2),MIN($Z15:EO15)-1)","v":14},{"$f":"IF(EQ$2=1,MAX($2:$2),MIN($Z15:EP15)-1)","v":13},{"$f":"IF(ER$2=1,MAX($2:$2),MIN($Z15:EQ15)-1)","v":12},{"$f":"IF(ES$2=1,MAX($2:$2),MIN($Z15:ER15)-1)","v":11},{"$f":"IF(ET$2=1,MAX($2:$2),MIN($Z15:ES15)-1)","v":10},{"$f":"IF(EU$2=1,MAX($2:$2),MIN($Z15:ET15)-1)","v":9},{"$f":"IF(EV$2=1,MAX($2:$2),MIN($Z15:EU15)-1)","v":8},{"$f":"IF(EW$2=1,MAX($2:$2),MIN($Z15:EV15)-1)","v":7},{"$f":"IF(EX$2=1,MAX($2:$2),MIN($Z15:EW15)-1)","v":6},{"$f":"IF(EY$2=1,MAX($2:$2),MIN($Z15:EX15)-1)","v":5},{"$f":"IF(EZ$2=1,MAX($2:$2),MIN($Z15:EY15)-1)","v":4},{"$f":"IF(FA$2=1,MAX($2:$2),MIN($Z15:EZ15)-1)","v":3},{"$f":"IF(FB$2=1,MAX($2:$2),MIN($Z15:FA15)-1)","v":2},{"$f":"IF(FC$2=1,MAX($2:$2),MIN($Z15:FB15)-1)","v":1}]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},"План-график разовых амортизируемых капзатрат",null,null,null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS(X16-SUM(Q17:Q27))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z16:$FD16)","v":3370000},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q17:$Q27,AA17:AA27))","v":2120000},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q17:$Q27,AB17:AB27))","v":1250000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($Q17:$Q27,CN17:CN27))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($Q17:$Q27,EZ17:EZ27))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($Q17:$Q27,FA17:FA27))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($Q17:$Q27,FB17:FB27))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($Q17:$Q27,FC17:FC27))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU16","v":"Оформление юрлица"},null,null,null,"руб. // %",null,null,"*",20000,null,{"$f":"IF(G17<>0,1,IF(OR($Q17=\"\",$Q17=0),0,IF($R17=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H17))),$Q17)=1,0,1),0)))","v":0},{"$f":"IF($X17=1,0,1)","v":0},null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU17","v":"Юридические расходы"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",50000,null,{"$f":"IF(G18<>0,1,IF(OR($Q18=\"\",$Q18=0),0,IF($R18=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H18))),$Q18)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU18","v":"Разработка логотипа и дизайна"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",300000,null,{"$f":"IF(G19<>0,1,IF(OR($Q19=\"\",$Q19=0),0,IF($R19=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H19))),$Q19)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU19","v":"Заключение контрактов с агентами"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",500000,null,{"$f":"IF(G20<>0,1,IF(OR($Q20=\"\",$Q20=0),0,IF($R20=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H20))),$Q20)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,0.5,0.5]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU20","v":"Разовые капзатраты - 5"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",2000000,null,{"$f":"IF(G21<>0,1,IF(OR($Q21=\"\",$Q21=0),0,IF($R21=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H21))),$Q21)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,0.5,0.5]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU21","v":"Разовые капзатраты - 6"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",500000,null,{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU22","v":"Разовые капзатраты - 7"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU23","v":"Разовые капзатраты - 8"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G24<>0,1,IF(OR($Q24=\"\",$Q24=0),0,IF($R24=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H24))),$Q24)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU24","v":"Разовые капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G25<>0,1,IF(OR($Q25=\"\",$Q25=0),0,IF($R25=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H25))),$Q25)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU25","v":"Разовые капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($X28=0,0,1)","v":0},null,null,null,{"$f":"SUM($Z28:$FD28)","v":0},null,null,{"$f":"AA29-AA16","v":0},{"$f":"AB29-AB16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CN29-CN16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EZ29-EZ16","v":0},{"$f":"FA29-FA16","v":0},{"$f":"FB29-FB16","v":0},{"$f":"FC29-FC16","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"Items!$AU$13","v":"Капзатраты разовые амортизируемые"},null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,{"$f":"IF(X29=X16,0,1)","v":0},null,null,null,3370000,null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA30:AA40))","v":2120000},{"$f":"IF(AB$11=\"\",0,SUM(AB30:AB40))","v":1250000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN30:CN40))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUM(EZ30:EZ40))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA30:FA40))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB30:FB40))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC30:FC40))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU16","v":"Оформление юрлица"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,20000,null,null,{"$f":"IF(AA$11=\"\",0,$Q17*AA17)","v":20000},{"$f":"IF(AB$11=\"\",0,$Q17*AB17)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q17*CN17)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,$Q17*EZ17)","v":0},0,0,0]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU17","v":"Юридические расходы"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,50000,null,null,{"$f":"IF(AA$11=\"\",0,$Q18*AA18)","v":50000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q18*CM18)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,$Q18*EY18)","v":0},0,0,0,0]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU24","v":"Разовые капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q25*AA25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q25*CM25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":45},null,null,null,null,null,{"$f":"IF($R45=\"^\",IF(COUNTIF(Lists!$13:$13,H45)=1,0,1),0)","v":0},{"$f":"H42","v":"Капзатраты разовые амортизируемые"},{"$f":"I43","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G45<>0,1,IF(OR($Q45=\"\",$Q45=0),0,IF($R45=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H45))),$Q45)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,{"$f":"IF($R57=\"^\",IF(COUNTIF(Lists!$13:$13,H57)=1,0,1),0)","v":0},{"$f":"H51","v":"Ввод в эксплуатацию"},{"$f":"Items!AU21","v":"Разовые капзатраты - 6"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G57<>0,1,IF(OR($Q57=\"\",$Q57=0),0,IF($R57=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H57))),$Q57)=1,0,1),0)))","v":0},0,null,null,null,500000,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$FD$29)=0),SUM($Z35:AA35),0),IF($Q57=Lists!$BS$17,IF(AND(AA35>0,SUM(AB35:$FD35)=0),SUM($Z35:AA35),0),AA35)))","v":500000},{"$f":"IF(AB$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$FD$29)=0),SUM($Z35:AB35),0),IF($Q57=Lists!$BS$17,IF(AND(AB35>0,SUM(AC35:$FD35)=0),SUM($Z35:AB35),0),AB35)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$FD$29)=0),SUM($Z35:AC35),0),IF($Q57=Lists!$BS$17,IF(AND(AC35>0,SUM(AD35:$FD35)=0),SUM($Z35:AC35),0),AC35)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$FD$29)=0),SUM($Z35:AD35),0),IF($Q57=Lists!$BS$17,IF(AND(AD35>0,SUM(AE35:$FD35)=0),SUM($Z35:AD35),0),AD35)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$FD$29)=0),SUM($Z35:AE35),0),IF($Q57=Lists!$BS$17,IF(AND(AE35>0,SUM(AF35:$FD35)=0),SUM($Z35:AE35),0),AE35)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$FD$29)=0),SUM($Z35:AF35),0),IF($Q57=Lists!$BS$17,IF(AND(AF35>0,SUM(AG35:$FD35)=0),SUM($Z35:AF35),0),AF35)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$FD$29)=0),SUM($Z35:AG35),0),IF($Q57=Lists!$BS$17,IF(AND(AG35>0,SUM(AH35:$FD35)=0),SUM($Z35:AG35),0),AG35)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$FD$29)=0),SUM($Z35:AH35),0),IF($Q57=Lists!$BS$17,IF(AND(AH35>0,SUM(AI35:$FD35)=0),SUM($Z35:AH35),0),AH35)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$FD$29)=0),SUM($Z35:AI35),0),IF($Q57=Lists!$BS$17,IF(AND(AI35>0,SUM(AJ35:$FD35)=0),SUM($Z35:AI35),0),AI35)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$FD$29)=0),SUM($Z35:AJ35),0),IF($Q57=Lists!$BS$17,IF(AND(AJ35>0,SUM(AK35:$FD35)=0),SUM($Z35:AJ35),0),AJ35)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$FD$29)=0),SUM($Z35:AK35),0),IF($Q57=Lists!$BS$17,IF(AND(AK35>0,SUM(AL35:$FD35)=0),SUM($Z35:AK35),0),AK35)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$FD$29)=0),SUM($Z35:AL35),0),IF($Q57=Lists!$BS$17,IF(AND(AL35>0,SUM(AM35:$FD35)=0),SUM($Z35:AL35),0),AL35)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$FD$29)=0),SUM($Z35:AM35),0),IF($Q57=Lists!$BS$17,IF(AND(AM35>0,SUM(AN35:$FD35)=0),SUM($Z35:AM35),0),AM35)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$FD$29)=0),SUM($Z35:AN35),0),IF($Q57=Lists!$BS$17,IF(AND(AN35>0,SUM(AO35:$FD35)=0),SUM($Z35:AN35),0),AN35)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$FD$29)=0),SUM($Z35:AO35),0),IF($Q57=Lists!$BS$17,IF(AND(AO35>0,SUM(AP35:$FD35)=0),SUM($Z35:AO35),0),AO35)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$FD$29)=0),SUM($Z35:AP35),0),IF($Q57=Lists!$BS$17,IF(AND(AP35>0,SUM(AQ35:$FD35)=0),SUM($Z35:AP35),0),AP35)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$FD$29)=0),SUM($Z35:AQ35),0),IF($Q57=Lists!$BS$17,IF(AND(AQ35>0,SUM(AR35:$FD35)=0),SUM($Z35:AQ35),0),AQ35)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$FD$29)=0),SUM($Z35:AR35),0),IF($Q57=Lists!$BS$17,IF(AND(AR35>0,SUM(AS35:$FD35)=0),SUM($Z35:AR35),0),AR35)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$FD$29)=0),SUM($Z35:AS35),0),IF($Q57=Lists!$BS$17,IF(AND(AS35>0,SUM(AT35:$FD35)=0),SUM($Z35:AS35),0),AS35)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$FD$29)=0),SUM($Z35:AT35),0),IF($Q57=Lists!$BS$17,IF(AND(AT35>0,SUM(AU35:$FD35)=0),SUM($Z35:AT35),0),AT35)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$FD$29)=0),SUM($Z35:AU35),0),IF($Q57=Lists!$BS$17,IF(AND(AU35>0,SUM(AV35:$FD35)=0),SUM($Z35:AU35),0),AU35)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$FD$29)=0),SUM($Z35:AV35),0),IF($Q57=Lists!$BS$17,IF(AND(AV35>0,SUM(AW35:$FD35)=0),SUM($Z35:AV35),0),AV35)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$FD$29)=0),SUM($Z35:AW35),0),IF($Q57=Lists!$BS$17,IF(AND(AW35>0,SUM(AX35:$FD35)=0),SUM($Z35:AW35),0),AW35)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$FD$29)=0),SUM($Z35:AX35),0),IF($Q57=Lists!$BS$17,IF(AND(AX35>0,SUM(AY35:$FD35)=0),SUM($Z35:AX35),0),AX35)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$FD$29)=0),SUM($Z35:AY35),0),IF($Q57=Lists!$BS$17,IF(AND(AY35>0,SUM(AZ35:$FD35)=0),SUM($Z35:AY35),0),AY35)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$FD$29)=0),SUM($Z35:AZ35),0),IF($Q57=Lists!$BS$17,IF(AND(AZ35>0,SUM(BA35:$FD35)=0),SUM($Z35:AZ35),0),AZ35)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$FD$29)=0),SUM($Z35:BA35),0),IF($Q57=Lists!$BS$17,IF(AND(BA35>0,SUM(BB35:$FD35)=0),SUM($Z35:BA35),0),BA35)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$FD$29)=0),SUM($Z35:BB35),0),IF($Q57=Lists!$BS$17,IF(AND(BB35>0,SUM(BC35:$FD35)=0),SUM($Z35:BB35),0),BB35)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$FD$29)=0),SUM($Z35:BC35),0),IF($Q57=Lists!$BS$17,IF(AND(BC35>0,SUM(BD35:$FD35)=0),SUM($Z35:BC35),0),BC35)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$FD$29)=0),SUM($Z35:BD35),0),IF($Q57=Lists!$BS$17,IF(AND(BD35>0,SUM(BE35:$FD35)=0),SUM($Z35:BD35),0),BD35)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$FD$29)=0),SUM($Z35:BE35),0),IF($Q57=Lists!$BS$17,IF(AND(BE35>0,SUM(BF35:$FD35)=0),SUM($Z35:BE35),0),BE35)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$FD$29)=0),SUM($Z35:BF35),0),IF($Q57=Lists!$BS$17,IF(AND(BF35>0,SUM(BG35:$FD35)=0),SUM($Z35:BF35),0),BF35)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$FD$29)=0),SUM($Z35:BG35),0),IF($Q57=Lists!$BS$17,IF(AND(BG35>0,SUM(BH35:$FD35)=0),SUM($Z35:BG35),0),BG35)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$FD$29)=0),SUM($Z35:BH35),0),IF($Q57=Lists!$BS$17,IF(AND(BH35>0,SUM(BI35:$FD35)=0),SUM($Z35:BH35),0),BH35)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$FD$29)=0),SUM($Z35:BI35),0),IF($Q57=Lists!$BS$17,IF(AND(BI35>0,SUM(BJ35:$FD35)=0),SUM($Z35:BI35),0),BI35)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$FD$29)=0),SUM($Z35:BJ35),0),IF($Q57=Lists!$BS$17,IF(AND(BJ35>0,SUM(BK35:$FD35)=0),SUM($Z35:BJ35),0),BJ35)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$FD$29)=0),SUM($Z35:BK35),0),IF($Q57=Lists!$BS$17,IF(AND(BK35>0,SUM(BL35:$FD35)=0),SUM($Z35:BK35),0),BK35)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$FD$29)=0),SUM($Z35:BL35),0),IF($Q57=Lists!$BS$17,IF(AND(BL35>0,SUM(BM35:$FD35)=0),SUM($Z35:BL35),0),BL35)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$FD$29)=0),SUM($Z35:BM35),0),IF($Q57=Lists!$BS$17,IF(AND(BM35>0,SUM(BN35:$FD35)=0),SUM($Z35:BM35),0),BM35)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$FD$29)=0),SUM($Z35:BN35),0),IF($Q57=Lists!$BS$17,IF(AND(BN35>0,SUM(BO35:$FD35)=0),SUM($Z35:BN35),0),BN35)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$FD$29)=0),SUM($Z35:BO35),0),IF($Q57=Lists!$BS$17,IF(AND(BO35>0,SUM(BP35:$FD35)=0),SUM($Z35:BO35),0),BO35)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$FD$29)=0),SUM($Z35:BP35),0),IF($Q57=Lists!$BS$17,IF(AND(BP35>0,SUM(BQ35:$FD35)=0),SUM($Z35:BP35),0),BP35)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$FD$29)=0),SUM($Z35:BQ35),0),IF($Q57=Lists!$BS$17,IF(AND(BQ35>0,SUM(BR35:$FD35)=0),SUM($Z35:BQ35),0),BQ35)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$FD$29)=0),SUM($Z35:BR35),0),IF($Q57=Lists!$BS$17,IF(AND(BR35>0,SUM(BS35:$FD35)=0),SUM($Z35:BR35),0),BR35)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$FD$29)=0),SUM($Z35:BS35),0),IF($Q57=Lists!$BS$17,IF(AND(BS35>0,SUM(BT35:$FD35)=0),SUM($Z35:BS35),0),BS35)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$FD$29)=0),SUM($Z35:BT35),0),IF($Q57=Lists!$BS$17,IF(AND(BT35>0,SUM(BU35:$FD35)=0),SUM($Z35:BT35),0),BT35)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$FD$29)=0),SUM($Z35:BU35),0),IF($Q57=Lists!$BS$17,IF(AND(BU35>0,SUM(BV35:$FD35)=0),SUM($Z35:BU35),0),BU35)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$FD$29)=0),SUM($Z35:BV35),0),IF($Q57=Lists!$BS$17,IF(AND(BV35>0,SUM(BW35:$FD35)=0),SUM($Z35:BV35),0),BV35)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$FD$29)=0),SUM($Z35:BW35),0),IF($Q57=Lists!$BS$17,IF(AND(BW35>0,SUM(BX35:$FD35)=0),SUM($Z35:BW35),0),BW35)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$FD$29)=0),SUM($Z35:BX35),0),IF($Q57=Lists!$BS$17,IF(AND(BX35>0,SUM(BY35:$FD35)=0),SUM($Z35:BX35),0),BX35)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$FD$29)=0),SUM($Z35:BY35),0),IF($Q57=Lists!$BS$17,IF(AND(BY35>0,SUM(BZ35:$FD35)=0),SUM($Z35:BY35),0),BY35)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$FD$29)=0),SUM($Z35:BZ35),0),IF($Q57=Lists!$BS$17,IF(AND(BZ35>0,SUM(CA35:$FD35)=0),SUM($Z35:BZ35),0),BZ35)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$FD$29)=0),SUM($Z35:CA35),0),IF($Q57=Lists!$BS$17,IF(AND(CA35>0,SUM(CB35:$FD35)=0),SUM($Z35:CA35),0),CA35)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$FD$29)=0),SUM($Z35:CB35),0),IF($Q57=Lists!$BS$17,IF(AND(CB35>0,SUM(CC35:$FD35)=0),SUM($Z35:CB35),0),CB35)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$FD$29)=0),SUM($Z35:CC35),0),IF($Q57=Lists!$BS$17,IF(AND(CC35>0,SUM(CD35:$FD35)=0),SUM($Z35:CC35),0),CC35)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$FD$29)=0),SUM($Z35:CD35),0),IF($Q57=Lists!$BS$17,IF(AND(CD35>0,SUM(CE35:$FD35)=0),SUM($Z35:CD35),0),CD35)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$FD$29)=0),SUM($Z35:CE35),0),IF($Q57=Lists!$BS$17,IF(AND(CE35>0,SUM(CF35:$FD35)=0),SUM($Z35:CE35),0),CE35)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$FD$29)=0),SUM($Z35:CF35),0),IF($Q57=Lists!$BS$17,IF(AND(CF35>0,SUM(CG35:$FD35)=0),SUM($Z35:CF35),0),CF35)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$FD$29)=0),SUM($Z35:CG35),0),IF($Q57=Lists!$BS$17,IF(AND(CG35>0,SUM(CH35:$FD35)=0),SUM($Z35:CG35),0),CG35)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$FD$29)=0),SUM($Z35:CH35),0),IF($Q57=Lists!$BS$17,IF(AND(CH35>0,SUM(CI35:$FD35)=0),SUM($Z35:CH35),0),CH35)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$FD$29)=0),SUM($Z35:CI35),0),IF($Q57=Lists!$BS$17,IF(AND(CI35>0,SUM(CJ35:$FD35)=0),SUM($Z35:CI35),0),CI35)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$FD$29)=0),SUM($Z35:CJ35),0),IF($Q57=Lists!$BS$17,IF(AND(CJ35>0,SUM(CK35:$FD35)=0),SUM($Z35:CJ35),0),CJ35)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$FD$29)=0),SUM($Z35:CK35),0),IF($Q57=Lists!$BS$17,IF(AND(CK35>0,SUM(CL35:$FD35)=0),SUM($Z35:CK35),0),CK35)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$FD$29)=0),SUM($Z35:CL35),0),IF($Q57=Lists!$BS$17,IF(AND(CL35>0,SUM(CM35:$FD35)=0),SUM($Z35:CL35),0),CL35)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$FD$29)=0),SUM($Z35:CM35),0),IF($Q57=Lists!$BS$17,IF(AND(CM35>0,SUM(CN35:$FD35)=0),SUM($Z35:CM35),0),CM35)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$FD$29)=0),SUM($Z35:CN35),0),IF($Q57=Lists!$BS$17,IF(AND(CN35>0,SUM(CO35:$FD35)=0),SUM($Z35:CN35),0),CN35)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$FD$29)=0),SUM($Z35:CO35),0),IF($Q57=Lists!$BS$17,IF(AND(CO35>0,SUM(CP35:$FD35)=0),SUM($Z35:CO35),0),CO35)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$FD$29)=0),SUM($Z35:CP35),0),IF($Q57=Lists!$BS$17,IF(AND(CP35>0,SUM(CQ35:$FD35)=0),SUM($Z35:CP35),0),CP35)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$FD$29)=0),SUM($Z35:CQ35),0),IF($Q57=Lists!$BS$17,IF(AND(CQ35>0,SUM(CR35:$FD35)=0),SUM($Z35:CQ35),0),CQ35)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$FD$29)=0),SUM($Z35:CR35),0),IF($Q57=Lists!$BS$17,IF(AND(CR35>0,SUM(CS35:$FD35)=0),SUM($Z35:CR35),0),CR35)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$FD$29)=0),SUM($Z35:CS35),0),IF($Q57=Lists!$BS$17,IF(AND(CS35>0,SUM(CT35:$FD35)=0),SUM($Z35:CS35),0),CS35)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$FD$29)=0),SUM($Z35:CT35),0),IF($Q57=Lists!$BS$17,IF(AND(CT35>0,SUM(CU35:$FD35)=0),SUM($Z35:CT35),0),CT35)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$FD$29)=0),SUM($Z35:CU35),0),IF($Q57=Lists!$BS$17,IF(AND(CU35>0,SUM(CV35:$FD35)=0),SUM($Z35:CU35),0),CU35)))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CV$29>0,SUM(CW$29:$FD$29)=0),SUM($Z35:CV35),0),IF($Q57=Lists!$BS$17,IF(AND(CV35>0,SUM(CW35:$FD35)=0),SUM($Z35:CV35),0),CV35)))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CW$29>0,SUM(CX$29:$FD$29)=0),SUM($Z35:CW35),0),IF($Q57=Lists!$BS$17,IF(AND(CW35>0,SUM(CX35:$FD35)=0),SUM($Z35:CW35),0),CW35)))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CX$29>0,SUM(CY$29:$FD$29)=0),SUM($Z35:CX35),0),IF($Q57=Lists!$BS$17,IF(AND(CX35>0,SUM(CY35:$FD35)=0),SUM($Z35:CX35),0),CX35)))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CY$29>0,SUM(CZ$29:$FD$29)=0),SUM($Z35:CY35),0),IF($Q57=Lists!$BS$17,IF(AND(CY35>0,SUM(CZ35:$FD35)=0),SUM($Z35:CY35),0),CY35)))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CZ$29>0,SUM(DA$29:$FD$29)=0),SUM($Z35:CZ35),0),IF($Q57=Lists!$BS$17,IF(AND(CZ35>0,SUM(DA35:$FD35)=0),SUM($Z35:CZ35),0),CZ35)))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DA$29>0,SUM(DB$29:$FD$29)=0),SUM($Z35:DA35),0),IF($Q57=Lists!$BS$17,IF(AND(DA35>0,SUM(DB35:$FD35)=0),SUM($Z35:DA35),0),DA35)))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DB$29>0,SUM(DC$29:$FD$29)=0),SUM($Z35:DB35),0),IF($Q57=Lists!$BS$17,IF(AND(DB35>0,SUM(DC35:$FD35)=0),SUM($Z35:DB35),0),DB35)))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DC$29>0,SUM(DD$29:$FD$29)=0),SUM($Z35:DC35),0),IF($Q57=Lists!$BS$17,IF(AND(DC35>0,SUM(DD35:$FD35)=0),SUM($Z35:DC35),0),DC35)))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DD$29>0,SUM(DE$29:$FD$29)=0),SUM($Z35:DD35),0),IF($Q57=Lists!$BS$17,IF(AND(DD35>0,SUM(DE35:$FD35)=0),SUM($Z35:DD35),0),DD35)))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DE$29>0,SUM(DF$29:$FD$29)=0),SUM($Z35:DE35),0),IF($Q57=Lists!$BS$17,IF(AND(DE35>0,SUM(DF35:$FD35)=0),SUM($Z35:DE35),0),DE35)))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DF$29>0,SUM(DG$29:$FD$29)=0),SUM($Z35:DF35),0),IF($Q57=Lists!$BS$17,IF(AND(DF35>0,SUM(DG35:$FD35)=0),SUM($Z35:DF35),0),DF35)))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DG$29>0,SUM(DH$29:$FD$29)=0),SUM($Z35:DG35),0),IF($Q57=Lists!$BS$17,IF(AND(DG35>0,SUM(DH35:$FD35)=0),SUM($Z35:DG35),0),DG35)))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DH$29>0,SUM(DI$29:$FD$29)=0),SUM($Z35:DH35),0),IF($Q57=Lists!$BS$17,IF(AND(DH35>0,SUM(DI35:$FD35)=0),SUM($Z35:DH35),0),DH35)))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DI$29>0,SUM(DJ$29:$FD$29)=0),SUM($Z35:DI35),0),IF($Q57=Lists!$BS$17,IF(AND(DI35>0,SUM(DJ35:$FD35)=0),SUM($Z35:DI35),0),DI35)))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DJ$29>0,SUM(DK$29:$FD$29)=0),SUM($Z35:DJ35),0),IF($Q57=Lists!$BS$17,IF(AND(DJ35>0,SUM(DK35:$FD35)=0),SUM($Z35:DJ35),0),DJ35)))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DK$29>0,SUM(DL$29:$FD$29)=0),SUM($Z35:DK35),0),IF($Q57=Lists!$BS$17,IF(AND(DK35>0,SUM(DL35:$FD35)=0),SUM($Z35:DK35),0),DK35)))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DL$29>0,SUM(DM$29:$FD$29)=0),SUM($Z35:DL35),0),IF($Q57=Lists!$BS$17,IF(AND(DL35>0,SUM(DM35:$FD35)=0),SUM($Z35:DL35),0),DL35)))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DM$29>0,SUM(DN$29:$FD$29)=0),SUM($Z35:DM35),0),IF($Q57=Lists!$BS$17,IF(AND(DM35>0,SUM(DN35:$FD35)=0),SUM($Z35:DM35),0),DM35)))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DN$29>0,SUM(DO$29:$FD$29)=0),SUM($Z35:DN35),0),IF($Q57=Lists!$BS$17,IF(AND(DN35>0,SUM(DO35:$FD35)=0),SUM($Z35:DN35),0),DN35)))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DO$29>0,SUM(DP$29:$FD$29)=0),SUM($Z35:DO35),0),IF($Q57=Lists!$BS$17,IF(AND(DO35>0,SUM(DP35:$FD35)=0),SUM($Z35:DO35),0),DO35)))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DP$29>0,SUM(DQ$29:$FD$29)=0),SUM($Z35:DP35),0),IF($Q57=Lists!$BS$17,IF(AND(DP35>0,SUM(DQ35:$FD35)=0),SUM($Z35:DP35),0),DP35)))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DQ$29>0,SUM(DR$29:$FD$29)=0),SUM($Z35:DQ35),0),IF($Q57=Lists!$BS$17,IF(AND(DQ35>0,SUM(DR35:$FD35)=0),SUM($Z35:DQ35),0),DQ35)))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DR$29>0,SUM(DS$29:$FD$29)=0),SUM($Z35:DR35),0),IF($Q57=Lists!$BS$17,IF(AND(DR35>0,SUM(DS35:$FD35)=0),SUM($Z35:DR35),0),DR35)))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DS$29>0,SUM(DT$29:$FD$29)=0),SUM($Z35:DS35),0),IF($Q57=Lists!$BS$17,IF(AND(DS35>0,SUM(DT35:$FD35)=0),SUM($Z35:DS35),0),DS35)))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DT$29>0,SUM(DU$29:$FD$29)=0),SUM($Z35:DT35),0),IF($Q57=Lists!$BS$17,IF(AND(DT35>0,SUM(DU35:$FD35)=0),SUM($Z35:DT35),0),DT35)))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DU$29>0,SUM(DV$29:$FD$29)=0),SUM($Z35:DU35),0),IF($Q57=Lists!$BS$17,IF(AND(DU35>0,SUM(DV35:$FD35)=0),SUM($Z35:DU35),0),DU35)))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DV$29>0,SUM(DW$29:$FD$29)=0),SUM($Z35:DV35),0),IF($Q57=Lists!$BS$17,IF(AND(DV35>0,SUM(DW35:$FD35)=0),SUM($Z35:DV35),0),DV35)))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DW$29>0,SUM(DX$29:$FD$29)=0),SUM($Z35:DW35),0),IF($Q57=Lists!$BS$17,IF(AND(DW35>0,SUM(DX35:$FD35)=0),SUM($Z35:DW35),0),DW35)))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DX$29>0,SUM(DY$29:$FD$29)=0),SUM($Z35:DX35),0),IF($Q57=Lists!$BS$17,IF(AND(DX35>0,SUM(DY35:$FD35)=0),SUM($Z35:DX35),0),DX35)))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DY$29>0,SUM(DZ$29:$FD$29)=0),SUM($Z35:DY35),0),IF($Q57=Lists!$BS$17,IF(AND(DY35>0,SUM(DZ35:$FD35)=0),SUM($Z35:DY35),0),DY35)))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DZ$29>0,SUM(EA$29:$FD$29)=0),SUM($Z35:DZ35),0),IF($Q57=Lists!$BS$17,IF(AND(DZ35>0,SUM(EA35:$FD35)=0),SUM($Z35:DZ35),0),DZ35)))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EA$29>0,SUM(EB$29:$FD$29)=0),SUM($Z35:EA35),0),IF($Q57=Lists!$BS$17,IF(AND(EA35>0,SUM(EB35:$FD35)=0),SUM($Z35:EA35),0),EA35)))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EB$29>0,SUM(EC$29:$FD$29)=0),SUM($Z35:EB35),0),IF($Q57=Lists!$BS$17,IF(AND(EB35>0,SUM(EC35:$FD35)=0),SUM($Z35:EB35),0),EB35)))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EC$29>0,SUM(ED$29:$FD$29)=0),SUM($Z35:EC35),0),IF($Q57=Lists!$BS$17,IF(AND(EC35>0,SUM(ED35:$FD35)=0),SUM($Z35:EC35),0),EC35)))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(ED$29>0,SUM(EE$29:$FD$29)=0),SUM($Z35:ED35),0),IF($Q57=Lists!$BS$17,IF(AND(ED35>0,SUM(EE35:$FD35)=0),SUM($Z35:ED35),0),ED35)))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EE$29>0,SUM(EF$29:$FD$29)=0),SUM($Z35:EE35),0),IF($Q57=Lists!$BS$17,IF(AND(EE35>0,SUM(EF35:$FD35)=0),SUM($Z35:EE35),0),EE35)))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EF$29>0,SUM(EG$29:$FD$29)=0),SUM($Z35:EF35),0),IF($Q57=Lists!$BS$17,IF(AND(EF35>0,SUM(EG35:$FD35)=0),SUM($Z35:EF35),0),EF35)))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EG$29>0,SUM(EH$29:$FD$29)=0),SUM($Z35:EG35),0),IF($Q57=Lists!$BS$17,IF(AND(EG35>0,SUM(EH35:$FD35)=0),SUM($Z35:EG35),0),EG35)))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EH$29>0,SUM(EI$29:$FD$29)=0),SUM($Z35:EH35),0),IF($Q57=Lists!$BS$17,IF(AND(EH35>0,SUM(EI35:$FD35)=0),SUM($Z35:EH35),0),EH35)))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EI$29>0,SUM(EJ$29:$FD$29)=0),SUM($Z35:EI35),0),IF($Q57=Lists!$BS$17,IF(AND(EI35>0,SUM(EJ35:$FD35)=0),SUM($Z35:EI35),0),EI35)))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EJ$29>0,SUM(EK$29:$FD$29)=0),SUM($Z35:EJ35),0),IF($Q57=Lists!$BS$17,IF(AND(EJ35>0,SUM(EK35:$FD35)=0),SUM($Z35:EJ35),0),EJ35)))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EK$29>0,SUM(EL$29:$FD$29)=0),SUM($Z35:EK35),0),IF($Q57=Lists!$BS$17,IF(AND(EK35>0,SUM(EL35:$FD35)=0),SUM($Z35:EK35),0),EK35)))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EL$29>0,SUM(EM$29:$FD$29)=0),SUM($Z35:EL35),0),IF($Q57=Lists!$BS$17,IF(AND(EL35>0,SUM(EM35:$FD35)=0),SUM($Z35:EL35),0),EL35)))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EM$29>0,SUM(EN$29:$FD$29)=0),SUM($Z35:EM35),0),IF($Q57=Lists!$BS$17,IF(AND(EM35>0,SUM(EN35:$FD35)=0),SUM($Z35:EM35),0),EM35)))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EN$29>0,SUM(EO$29:$FD$29)=0),SUM($Z35:EN35),0),IF($Q57=Lists!$BS$17,IF(AND(EN35>0,SUM(EO35:$FD35)=0),SUM($Z35:EN35),0),EN35)))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EO$29>0,SUM(EP$29:$FD$29)=0),SUM($Z35:EO35),0),IF($Q57=Lists!$BS$17,IF(AND(EO35>0,SUM(EP35:$FD35)=0),SUM($Z35:EO35),0),EO35)))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EP$29>0,SUM(EQ$29:$FD$29)=0),SUM($Z35:EP35),0),IF($Q57=Lists!$BS$17,IF(AND(EP35>0,SUM(EQ35:$FD35)=0),SUM($Z35:EP35),0),EP35)))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EQ$29>0,SUM(ER$29:$FD$29)=0),SUM($Z35:EQ35),0),IF($Q57=Lists!$BS$17,IF(AND(EQ35>0,SUM(ER35:$FD35)=0),SUM($Z35:EQ35),0),EQ35)))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(ER$29>0,SUM(ES$29:$FD$29)=0),SUM($Z35:ER35),0),IF($Q57=Lists!$BS$17,IF(AND(ER35>0,SUM(ES35:$FD35)=0),SUM($Z35:ER35),0),ER35)))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(ES$29>0,SUM(ET$29:$FD$29)=0),SUM($Z35:ES35),0),IF($Q57=Lists!$BS$17,IF(AND(ES35>0,SUM(ET35:$FD35)=0),SUM($Z35:ES35),0),ES35)))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(ET$29>0,SUM(EU$29:$FD$29)=0),SUM($Z35:ET35),0),IF($Q57=Lists!$BS$17,IF(AND(ET35>0,SUM(EU35:$FD35)=0),SUM($Z35:ET35),0),ET35)))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EU$29>0,SUM(EV$29:$FD$29)=0),SUM($Z35:EU35),0),IF($Q57=Lists!$BS$17,IF(AND(EU35>0,SUM(EV35:$FD35)=0),SUM($Z35:EU35),0),EU35)))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EV$29>0,SUM(EW$29:$FD$29)=0),SUM($Z35:EV35),0),IF($Q57=Lists!$BS$17,IF(AND(EV35>0,SUM(EW35:$FD35)=0),SUM($Z35:EV35),0),EV35)))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EW$29>0,SUM(EX$29:$FD$29)=0),SUM($Z35:EW35),0),IF($Q57=Lists!$BS$17,IF(AND(EW35>0,SUM(EX35:$FD35)=0),SUM($Z35:EW35),0),EW35)))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EX$29>0,SUM(EY$29:$FD$29)=0),SUM($Z35:EX35),0),IF($Q57=Lists!$BS$17,IF(AND(EX35>0,SUM(EY35:$FD35)=0),SUM($Z35:EX35),0),EX35)))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EY$29>0,SUM(EZ$29:$FD$29)=0),SUM($Z35:EY35),0),IF($Q57=Lists!$BS$17,IF(AND(EY35>0,SUM(EZ35:$FD35)=0),SUM($Z35:EY35),0),EY35)))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EZ$29>0,SUM(FA$29:$FD$29)=0),SUM($Z35:EZ35),0),IF($Q57=Lists!$BS$17,IF(AND(EZ35>0,SUM(FA35:$FD35)=0),SUM($Z35:EZ35),0),EZ35)))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(FA$29>0,SUM(FB$29:$FD$29)=0),SUM($Z35:FA35),0),IF($Q57=Lists!$BS$17,IF(AND(FA35>0,SUM(FB35:$FD35)=0),SUM($Z35:FA35),0),FA35)))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(FB$29>0,SUM(FC$29:$FD$29)=0),SUM($Z35:FB35),0),IF($Q57=Lists!$BS$17,IF(AND(FB35>0,SUM(FC35:$FD35)=0),SUM($Z35:FB35),0),FB35)))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(FC$29>0,SUM(FD$29:$FD$29)=0),SUM($Z35:FC35),0),IF($Q57=Lists!$BS$17,IF(AND(FC35>0,SUM(FD35:$FD35)=0),SUM($Z35:FC35),0),FC35)))","v":0}]
[{"$f":"ROW()","v":64},null,null,null,null,null,{"$f":"IF($R64=\"^\",IF(COUNTIF(Lists!$13:$13,H64)=1,0,1),0)","v":0},"Параметры амортизации разовых капзатрат",null,null,null,null,null,null,null,null,"процесс"]
[{"$f":"ROW()","v":76}]
[{"$f":"ROW()","v":79},null,null,null,null,null,{"$f":"IF($R79=\"^\",IF(COUNTIF(Lists!$13:$13,H79)=1,0,1),0)","v":0},{"$f":"H77","v":"Обратное распределение амортизации"},{"$f":"Items!AU17","v":"Юридические расходы"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,{"$f":"IF(X79=X66,0,1)","v":0},null,null,null,1.0000000000000013,null,null,{"$f":"SUMIFS($Z66:$FD66,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z66:$FD66,$Z$2:$FD$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z66:$FD66,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,{"$f":"SUMIFS($Z66:$FD66,$Z$2:$FD$2,DS$15)","v":1.6666666666666666E-2},1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0]
[{"$f":"ROW()","v":89}]
[{"$f":"ROW()","v":99},null,null,null,null,null,{"$f":"IF($R99=\"^\",IF(COUNTIF(Lists!$13:$13,H99)=1,0,1),0)","v":0},{"$f":"H90","v":"Амортизация"},{"$f":"Items!AU24","v":"Разовые капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA60:AA60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA60:AB60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA60:AC60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA60:AD60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA60:AE60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA60:AF60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA60:AG60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA60:AH60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA60:AI60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA60:AJ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA60:AK60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA60:AL60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA60:AM60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA60:AN60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA60:AO60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA60:AP60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA60:AQ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA60:AR60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA60:AS60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA60:AT60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA60:AU60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA60:AV60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA60:AW60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA60:AX60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA60:AY60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA60:AZ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA60:BA60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA60:BB60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA60:BC60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA60:BD60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA60:BE60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA60:BF60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA60:BG60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA60:BH60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA60:BI60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA60:BJ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA60:BK60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA60:BL60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA60:BM60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA60:BN60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA60:BO60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA60:BP60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA60:BQ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA60:BR60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA60:BS60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA60:BT60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA60:BU60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA60:BV60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA60:BW60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA60:BX60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA60:BY60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA60:BZ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA60:CA60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA60:CB60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA60:CC60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA60:CD60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA60:CE60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA60:CF60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA60:CG60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA60:CH60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA60:CI60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA60:CJ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA60:CK60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA60:CL60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA60:CM60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA60:CN60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA60:CO60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA60:CP60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA60:CQ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA60:CR60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA60:CS60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA60:CT60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA60:CU60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA60:CV60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA60:CW60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA60:CX60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA60:CY60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA60:CZ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA60:DA60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA60:DB60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA60:DC60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA60:DD60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA60:DE60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA60:DF60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA60:DG60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA60:DH60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA60:DI60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA60:DJ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA60:DK60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA60:DL60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA60:DM60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA60:DN60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA60:DO60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA60:DP60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA60:DQ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA60:DR60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA60:DS60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA60:DT60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA60:DU60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA60:DV60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA60:DW60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA60:DX60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA60:DY60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA60:DZ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA60:EA60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA60:EB60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA60:EC60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA60:ED60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA60:EE60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA60:EF60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA60:EG60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA60:EH60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA60:EI60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA60:EJ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA60:EK60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA60:EL60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA60:EM60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA60:EN60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA60:EO60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA60:EP60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA60:EQ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA60:ER60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA60:ES60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA60:ET60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA60:EU60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA60:EV60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA60:EW60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA60:EX60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA60:EY60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA60:EZ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA60:FA60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA60:FB60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA60:FC60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":106},null,null,null,null,null,{"$f":"IF($R106=\"^\",IF(COUNTIF(Lists!$13:$13,H106)=1,0,1),0)","v":0},{"$f":"H103","v":"Внеоборотные активы"},{"$f":"Items!AU18","v":"Разработка логотипа и дизайна"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X106-($X54-$X93))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z106:$FD106,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z54:AA54)-SUM($Z93:AA93))","v":300000},{"$f":"IF(AB$11=\"\",0,SUM($Z54:AB54)-SUM($Z93:AB93))","v":295000},{"$f":"IF(AC$11=\"\",0,SUM($Z54:AC54)-SUM($Z93:AC93))","v":290000},{"$f":"IF(AD$11=\"\",0,SUM($Z54:AD54)-SUM($Z93:AD93))","v":285000},{"$f":"IF(AE$11=\"\",0,SUM($Z54:AE54)-SUM($Z93:AE93))","v":280000},{"$f":"IF(AF$11=\"\",0,SUM($Z54:AF54)-SUM($Z93:AF93))","v":275000},{"$f":"IF(AG$11=\"\",0,SUM($Z54:AG54)-SUM($Z93:AG93))","v":270000},{"$f":"IF(AH$11=\"\",0,SUM($Z54:AH54)-SUM($Z93:AH93))","v":265000},{"$f":"IF(AI$11=\"\",0,SUM($Z54:AI54)-SUM($Z93:AI93))","v":260000},{"$f":"IF(AJ$11=\"\",0,SUM($Z54:AJ54)-SUM($Z93:AJ93))","v":255000},{"$f":"IF(AK$11=\"\",0,SUM($Z54:AK54)-SUM($Z93:AK93))","v":250000},{"$f":"IF(AL$11=\"\",0,SUM($Z54:AL54)-SUM($Z93:AL93))","v":245000},{"$f":"IF(AM$11=\"\",0,SUM($Z54:AM54)-SUM($Z93:AM93))","v":240000},{"$f":"IF(AN$11=\"\",0,SUM($Z54:AN54)-SUM($Z93:AN93))","v":235000},{"$f":"IF(AO$11=\"\",0,SUM($Z54:AO54)-SUM($Z93:AO93))","v":230000},{"$f":"IF(AP$11=\"\",0,SUM($Z54:AP54)-SUM($Z93:AP93))","v":225000},{"$f":"IF(AQ$11=\"\",0,SUM($Z54:AQ54)-SUM($Z93:AQ93))","v":220000},{"$f":"IF(AR$11=\"\",0,SUM($Z54:AR54)-SUM($Z93:AR93))","v":215000},{"$f":"IF(AS$11=\"\",0,SUM($Z54:AS54)-SUM($Z93:AS93))","v":210000},{"$f":"IF(AT$11=\"\",0,SUM($Z54:AT54)-SUM($Z93:AT93))","v":205000},{"$f":"IF(AU$11=\"\",0,SUM($Z54:AU54)-SUM($Z93:AU93))","v":200000},{"$f":"IF(AV$11=\"\",0,SUM($Z54:AV54)-SUM($Z93:AV93))","v":195000},{"$f":"IF(AW$11=\"\",0,SUM($Z54:AW54)-SUM($Z93:AW93))","v":190000},{"$f":"IF(AX$11=\"\",0,SUM($Z54:AX54)-SUM($Z93:AX93))","v":185000},{"$f":"IF(AY$11=\"\",0,SUM($Z54:AY54)-SUM($Z93:AY93))","v":180000},{"$f":"IF(AZ$11=\"\",0,SUM($Z54:AZ54)-SUM($Z93:AZ93))","v":175000},{"$f":"IF(BA$11=\"\",0,SUM($Z54:BA54)-SUM($Z93:BA93))","v":170000},{"$f":"IF(BB$11=\"\",0,SUM($Z54:BB54)-SUM($Z93:BB93))","v":165000},{"$f":"IF(BC$11=\"\",0,SUM($Z54:BC54)-SUM($Z93:BC93))","v":160000},{"$f":"IF(BD$11=\"\",0,SUM($Z54:BD54)-SUM($Z93:BD93))","v":155000},{"$f":"IF(BE$11=\"\",0,SUM($Z54:BE54)-SUM($Z93:BE93))","v":150000},{"$f":"IF(BF$11=\"\",0,SUM($Z54:BF54)-SUM($Z93:BF93))","v":145000},{"$f":"IF(BG$11=\"\",0,SUM($Z54:BG54)-SUM($Z93:BG93))","v":140000},{"$f":"IF(BH$11=\"\",0,SUM($Z54:BH54)-SUM($Z93:BH93))","v":135000},{"$f":"IF(BI$11=\"\",0,SUM($Z54:BI54)-SUM($Z93:BI93))","v":130000},{"$f":"IF(BJ$11=\"\",0,SUM($Z54:BJ54)-SUM($Z93:BJ93))","v":125000},{"$f":"IF(BK$11=\"\",0,SUM($Z54:BK54)-SUM($Z93:BK93))","v":120000},{"$f":"IF(BL$11=\"\",0,SUM($Z54:BL54)-SUM($Z93:BL93))","v":115000},{"$f":"IF(BM$11=\"\",0,SUM($Z54:BM54)-SUM($Z93:BM93))","v":110000},{"$f":"IF(BN$11=\"\",0,SUM($Z54:BN54)-SUM($Z93:BN93))","v":105000},{"$f":"IF(BO$11=\"\",0,SUM($Z54:BO54)-SUM($Z93:BO93))","v":100000},{"$f":"IF(BP$11=\"\",0,SUM($Z54:BP54)-SUM($Z93:BP93))","v":95000},{"$f":"IF(BQ$11=\"\",0,SUM($Z54:BQ54)-SUM($Z93:BQ93))","v":90000},{"$f":"IF(BR$11=\"\",0,SUM($Z54:BR54)-SUM($Z93:BR93))","v":85000},{"$f":"IF(BS$11=\"\",0,SUM($Z54:BS54)-SUM($Z93:BS93))","v":80000},{"$f":"IF(BT$11=\"\",0,SUM($Z54:BT54)-SUM($Z93:BT93))","v":75000},{"$f":"IF(BU$11=\"\",0,SUM($Z54:BU54)-SUM($Z93:BU93))","v":70000},{"$f":"IF(BV$11=\"\",0,SUM($Z54:BV54)-SUM($Z93:BV93))","v":65000},{"$f":"IF(BW$11=\"\",0,SUM($Z54:BW54)-SUM($Z93:BW93))","v":60000},{"$f":"IF(BX$11=\"\",0,SUM($Z54:BX54)-SUM($Z93:BX93))","v":55000},{"$f":"IF(BY$11=\"\",0,SUM($Z54:BY54)-SUM($Z93:BY93))","v":50000},{"$f":"IF(BZ$11=\"\",0,SUM($Z54:BZ54)-SUM($Z93:BZ93))","v":45000},{"$f":"IF(CA$11=\"\",0,SUM($Z54:CA54)-SUM($Z93:CA93))","v":40000},{"$f":"IF(CB$11=\"\",0,SUM($Z54:CB54)-SUM($Z93:CB93))","v":35000},{"$f":"IF(CC$11=\"\",0,SUM($Z54:CC54)-SUM($Z93:CC93))","v":30000},{"$f":"IF(CD$11=\"\",0,SUM($Z54:CD54)-SUM($Z93:CD93))","v":25000},{"$f":"IF(CE$11=\"\",0,SUM($Z54:CE54)-SUM($Z93:CE93))","v":20000},{"$f":"IF(CF$11=\"\",0,SUM($Z54:CF54)-SUM($Z93:CF93))","v":15000},{"$f":"IF(CG$11=\"\",0,SUM($Z54:CG54)-SUM($Z93:CG93))","v":10000},{"$f":"IF(CH$11=\"\",0,SUM($Z54:CH54)-SUM($Z93:CH93))","v":5000},{"$f":"IF(CI$11=\"\",0,SUM($Z54:CI54)-SUM($Z93:CI93))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z54:CJ54)-SUM($Z93:CJ93))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z54:CK54)-SUM($Z93:CK93))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z54:CL54)-SUM($Z93:CL93))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z54:CM54)-SUM($Z93:CM93))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z54:CN54)-SUM($Z93:CN93))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z54:CO54)-SUM($Z93:CO93))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z54:CP54)-SUM($Z93:CP93))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z54:CQ54)-SUM($Z93:CQ93))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z54:CR54)-SUM($Z93:CR93))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z54:CS54)-SUM($Z93:CS93))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z54:CT54)-SUM($Z93:CT93))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z54:CU54)-SUM($Z93:CU93))","v":0},{"$f":"IF(CV$11=\"\",0,SUM($Z54:CV54)-SUM($Z93:CV93))","v":0},{"$f":"IF(CW$11=\"\",0,SUM($Z54:CW54)-SUM($Z93:CW93))","v":0},{"$f":"IF(CX$11=\"\",0,SUM($Z54:CX54)-SUM($Z93:CX93))","v":0},{"$f":"IF(CY$11=\"\",0,SUM($Z54:CY54)-SUM($Z93:CY93))","v":0},{"$f":"IF(CZ$11=\"\",0,SUM($Z54:CZ54)-SUM($Z93:CZ93))","v":0},{"$f":"IF(DA$11=\"\",0,SUM($Z54:DA54)-SUM($Z93:DA93))","v":0},{"$f":"IF(DB$11=\"\",0,SUM($Z54:DB54)-SUM($Z93:DB93))","v":0},{"$f":"IF(DC$11=\"\",0,SUM($Z54:DC54)-SUM($Z93:DC93))","v":0},{"$f":"IF(DD$11=\"\",0,SUM($Z54:DD54)-SUM($Z93:DD93))","v":0},{"$f":"IF(DE$11=\"\",0,SUM($Z54:DE54)-SUM($Z93:DE93))","v":0},{"$f":"IF(DF$11=\"\",0,SUM($Z54:DF54)-SUM($Z93:DF93))","v":0},{"$f":"IF(DG$11=\"\",0,SUM($Z54:DG54)-SUM($Z93:DG93))","v":0},{"$f":"IF(DH$11=\"\",0,SUM($Z54:DH54)-SUM($Z93:DH93))","v":0},{"$f":"IF(DI$11=\"\",0,SUM($Z54:DI54)-SUM($Z93:DI93))","v":0},{"$f":"IF(DJ$11=\"\",0,SUM($Z54:DJ54)-SUM($Z93:DJ93))","v":0},{"$f":"IF(DK$11=\"\",0,SUM($Z54:DK54)-SUM($Z93:DK93))","v":0},{"$f":"IF(DL$11=\"\",0,SUM($Z54:DL54)-SUM($Z93:DL93))","v":0},{"$f":"IF(DM$11=\"\",0,SUM($Z54:DM54)-SUM($Z93:DM93))","v":0},{"$f":"IF(DN$11=\"\",0,SUM($Z54:DN54)-SUM($Z93:DN93))","v":0},{"$f":"IF(DO$11=\"\",0,SUM($Z54:DO54)-SUM($Z93:DO93))","v":0},{"$f":"IF(DP$11=\"\",0,SUM($Z54:DP54)-SUM($Z93:DP93))","v":0},{"$f":"IF(DQ$11=\"\",0,SUM($Z54:DQ54)-SUM($Z93:DQ93))","v":0},{"$f":"IF(DR$11=\"\",0,SUM($Z54:DR54)-SUM($Z93:DR93))","v":0},{"$f":"IF(DS$11=\"\",0,SUM($Z54:DS54)-SUM($Z93:DS93))","v":0},{"$f":"IF(DT$11=\"\",0,SUM($Z54:DT54)-SUM($Z93:DT93))","v":0},{"$f":"IF(DU$11=\"\",0,SUM($Z54:DU54)-SUM($Z93:DU93))","v":0},{"$f":"IF(DV$11=\"\",0,SUM($Z54:DV54)-SUM($Z93:DV93))","v":0},{"$f":"IF(DW$11=\"\",0,SUM($Z54:DW54)-SUM($Z93:DW93))","v":0},{"$f":"IF(DX$11=\"\",0,SUM($Z54:DX54)-SUM($Z93:DX93))","v":0},{"$f":"IF(DY$11=\"\",0,SUM($Z54:DY54)-SUM($Z93:DY93))","v":0},{"$f":"IF(DZ$11=\"\",0,SUM($Z54:DZ54)-SUM($Z93:DZ93))","v":0},{"$f":"IF(EA$11=\"\",0,SUM($Z54:EA54)-SUM($Z93:EA93))","v":0},{"$f":"IF(EB$11=\"\",0,SUM($Z54:EB54)-SUM($Z93:EB93))","v":0},{"$f":"IF(EC$11=\"\",0,SUM($Z54:EC54)-SUM($Z93:EC93))","v":0},{"$f":"IF(ED$11=\"\",0,SUM($Z54:ED54)-SUM($Z93:ED93))","v":0},{"$f":"IF(EE$11=\"\",0,SUM($Z54:EE54)-SUM($Z93:EE93))","v":0},{"$f":"IF(EF$11=\"\",0,SUM($Z54:EF54)-SUM($Z93:EF93))","v":0},{"$f":"IF(EG$11=\"\",0,SUM($Z54:EG54)-SUM($Z93:EG93))","v":0},{"$f":"IF(EH$11=\"\",0,SUM($Z54:EH54)-SUM($Z93:EH93))","v":0},{"$f":"IF(EI$11=\"\",0,SUM($Z54:EI54)-SUM($Z93:EI93))","v":0},{"$f":"IF(EJ$11=\"\",0,SUM($Z54:EJ54)-SUM($Z93:EJ93))","v":0},{"$f":"IF(EK$11=\"\",0,SUM($Z54:EK54)-SUM($Z93:EK93))","v":0},{"$f":"IF(EL$11=\"\",0,SUM($Z54:EL54)-SUM($Z93:EL93))","v":0},{"$f":"IF(EM$11=\"\",0,SUM($Z54:EM54)-SUM($Z93:EM93))","v":0},{"$f":"IF(EN$11=\"\",0,SUM($Z54:EN54)-SUM($Z93:EN93))","v":0},{"$f":"IF(EO$11=\"\",0,SUM($Z54:EO54)-SUM($Z93:EO93))","v":0},{"$f":"IF(EP$11=\"\",0,SUM($Z54:EP54)-SUM($Z93:EP93))","v":0},{"$f":"IF(EQ$11=\"\",0,SUM($Z54:EQ54)-SUM($Z93:EQ93))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z54:ER54)-SUM($Z93:ER93))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z54:ES54)-SUM($Z93:ES93))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z54:ET54)-SUM($Z93:ET93))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z54:EU54)-SUM($Z93:EU93))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z54:EV54)-SUM($Z93:EV93))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z54:EW54)-SUM($Z93:EW93))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z54:EX54)-SUM($Z93:EX93))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z54:EY54)-SUM($Z93:EY93))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z54:EZ54)-SUM($Z93:EZ93))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z54:FA54)-SUM($Z93:FA93))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z54:FB54)-SUM($Z93:FB93))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z54:FC54)-SUM($Z93:FC93))","v":0}]
[{"$f":"ROW()","v":118},null,null,null,null,null,{"$f":"IF($R118=\"^\",IF(COUNTIF(Lists!$13:$13,H118)=1,0,1),0)","v":0},{"$f":"H116","v":"Налоги на внеоборотные активы"},{"$f":"Items!AU17","v":"Юридические расходы"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G118<>0,1,IF(OR($Q118=\"\",$Q118=0),0,IF($R118=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H118))),$Q118)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AA$60,IF($Q118=Lists!$BW$17,Macro!AA$78,IF($Q118=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AB$60,IF($Q118=Lists!$BW$17,Macro!AB$78,IF($Q118=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AC$60,IF($Q118=Lists!$BW$17,Macro!AC$78,IF($Q118=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AD$60,IF($Q118=Lists!$BW$17,Macro!AD$78,IF($Q118=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AE$60,IF($Q118=Lists!$BW$17,Macro!AE$78,IF($Q118=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AF$60,IF($Q118=Lists!$BW$17,Macro!AF$78,IF($Q118=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AG$60,IF($Q118=Lists!$BW$17,Macro!AG$78,IF($Q118=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AH$60,IF($Q118=Lists!$BW$17,Macro!AH$78,IF($Q118=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AI$60,IF($Q118=Lists!$BW$17,Macro!AI$78,IF($Q118=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AJ$60,IF($Q118=Lists!$BW$17,Macro!AJ$78,IF($Q118=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AK$60,IF($Q118=Lists!$BW$17,Macro!AK$78,IF($Q118=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AL$60,IF($Q118=Lists!$BW$17,Macro!AL$78,IF($Q118=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AM$60,IF($Q118=Lists!$BW$17,Macro!AM$78,IF($Q118=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AN$60,IF($Q118=Lists!$BW$17,Macro!AN$78,IF($Q118=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AO$60,IF($Q118=Lists!$BW$17,Macro!AO$78,IF($Q118=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AP$60,IF($Q118=Lists!$BW$17,Macro!AP$78,IF($Q118=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AQ$60,IF($Q118=Lists!$BW$17,Macro!AQ$78,IF($Q118=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AR$60,IF($Q118=Lists!$BW$17,Macro!AR$78,IF($Q118=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AS$60,IF($Q118=Lists!$BW$17,Macro!AS$78,IF($Q118=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AT$60,IF($Q118=Lists!$BW$17,Macro!AT$78,IF($Q118=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AU$60,IF($Q118=Lists!$BW$17,Macro!AU$78,IF($Q118=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AV$60,IF($Q118=Lists!$BW$17,Macro!AV$78,IF($Q118=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AW$60,IF($Q118=Lists!$BW$17,Macro!AW$78,IF($Q118=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AX$60,IF($Q118=Lists!$BW$17,Macro!AX$78,IF($Q118=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AY$60,IF($Q118=Lists!$BW$17,Macro!AY$78,IF($Q118=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AZ$60,IF($Q118=Lists!$BW$17,Macro!AZ$78,IF($Q118=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BA$60,IF($Q118=Lists!$BW$17,Macro!BA$78,IF($Q118=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BB$60,IF($Q118=Lists!$BW$17,Macro!BB$78,IF($Q118=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BC$60,IF($Q118=Lists!$BW$17,Macro!BC$78,IF($Q118=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BD$60,IF($Q118=Lists!$BW$17,Macro!BD$78,IF($Q118=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BE$60,IF($Q118=Lists!$BW$17,Macro!BE$78,IF($Q118=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BF$60,IF($Q118=Lists!$BW$17,Macro!BF$78,IF($Q118=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BG$60,IF($Q118=Lists!$BW$17,Macro!BG$78,IF($Q118=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BH$60,IF($Q118=Lists!$BW$17,Macro!BH$78,IF($Q118=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BI$60,IF($Q118=Lists!$BW$17,Macro!BI$78,IF($Q118=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BJ$60,IF($Q118=Lists!$BW$17,Macro!BJ$78,IF($Q118=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BK$60,IF($Q118=Lists!$BW$17,Macro!BK$78,IF($Q118=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BL$60,IF($Q118=Lists!$BW$17,Macro!BL$78,IF($Q118=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BM$60,IF($Q118=Lists!$BW$17,Macro!BM$78,IF($Q118=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BN$60,IF($Q118=Lists!$BW$17,Macro!BN$78,IF($Q118=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BO$60,IF($Q118=Lists!$BW$17,Macro!BO$78,IF($Q118=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BP$60,IF($Q118=Lists!$BW$17,Macro!BP$78,IF($Q118=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BQ$60,IF($Q118=Lists!$BW$17,Macro!BQ$78,IF($Q118=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BR$60,IF($Q118=Lists!$BW$17,Macro!BR$78,IF($Q118=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BS$60,IF($Q118=Lists!$BW$17,Macro!BS$78,IF($Q118=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BT$60,IF($Q118=Lists!$BW$17,Macro!BT$78,IF($Q118=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BU$60,IF($Q118=Lists!$BW$17,Macro!BU$78,IF($Q118=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BV$60,IF($Q118=Lists!$BW$17,Macro!BV$78,IF($Q118=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BW$60,IF($Q118=Lists!$BW$17,Macro!BW$78,IF($Q118=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BX$60,IF($Q118=Lists!$BW$17,Macro!BX$78,IF($Q118=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BY$60,IF($Q118=Lists!$BW$17,Macro!BY$78,IF($Q118=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BZ$60,IF($Q118=Lists!$BW$17,Macro!BZ$78,IF($Q118=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CA$60,IF($Q118=Lists!$BW$17,Macro!CA$78,IF($Q118=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CB$60,IF($Q118=Lists!$BW$17,Macro!CB$78,IF($Q118=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CC$60,IF($Q118=Lists!$BW$17,Macro!CC$78,IF($Q118=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CD$60,IF($Q118=Lists!$BW$17,Macro!CD$78,IF($Q118=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CE$60,IF($Q118=Lists!$BW$17,Macro!CE$78,IF($Q118=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CF$60,IF($Q118=Lists!$BW$17,Macro!CF$78,IF($Q118=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CG$60,IF($Q118=Lists!$BW$17,Macro!CG$78,IF($Q118=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CH$60,IF($Q118=Lists!$BW$17,Macro!CH$78,IF($Q118=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CI$60,IF($Q118=Lists!$BW$17,Macro!CI$78,IF($Q118=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CJ$60,IF($Q118=Lists!$BW$17,Macro!CJ$78,IF($Q118=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CK$60,IF($Q118=Lists!$BW$17,Macro!CK$78,IF($Q118=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CL$60,IF($Q118=Lists!$BW$17,Macro!CL$78,IF($Q118=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CM$60,IF($Q118=Lists!$BW$17,Macro!CM$78,IF($Q118=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CN$60,IF($Q118=Lists!$BW$17,Macro!CN$78,IF($Q118=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CO$60,IF($Q118=Lists!$BW$17,Macro!CO$78,IF($Q118=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CP$60,IF($Q118=Lists!$BW$17,Macro!CP$78,IF($Q118=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CQ$60,IF($Q118=Lists!$BW$17,Macro!CQ$78,IF($Q118=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CR$60,IF($Q118=Lists!$BW$17,Macro!CR$78,IF($Q118=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CS$60,IF($Q118=Lists!$BW$17,Macro!CS$78,IF($Q118=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CT$60,IF($Q118=Lists!$BW$17,Macro!CT$78,IF($Q118=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CU$60,IF($Q118=Lists!$BW$17,Macro!CU$78,IF($Q118=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CV$60,IF($Q118=Lists!$BW$17,Macro!CV$78,IF($Q118=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CW$60,IF($Q118=Lists!$BW$17,Macro!CW$78,IF($Q118=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CX$60,IF($Q118=Lists!$BW$17,Macro!CX$78,IF($Q118=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CY$60,IF($Q118=Lists!$BW$17,Macro!CY$78,IF($Q118=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CZ$60,IF($Q118=Lists!$BW$17,Macro!CZ$78,IF($Q118=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DA$60,IF($Q118=Lists!$BW$17,Macro!DA$78,IF($Q118=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DB$60,IF($Q118=Lists!$BW$17,Macro!DB$78,IF($Q118=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DC$60,IF($Q118=Lists!$BW$17,Macro!DC$78,IF($Q118=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DD$60,IF($Q118=Lists!$BW$17,Macro!DD$78,IF($Q118=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DE$60,IF($Q118=Lists!$BW$17,Macro!DE$78,IF($Q118=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DF$60,IF($Q118=Lists!$BW$17,Macro!DF$78,IF($Q118=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DG$60,IF($Q118=Lists!$BW$17,Macro!DG$78,IF($Q118=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DH$60,IF($Q118=Lists!$BW$17,Macro!DH$78,IF($Q118=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DI$60,IF($Q118=Lists!$BW$17,Macro!DI$78,IF($Q118=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DJ$60,IF($Q118=Lists!$BW$17,Macro!DJ$78,IF($Q118=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DK$60,IF($Q118=Lists!$BW$17,Macro!DK$78,IF($Q118=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DL$60,IF($Q118=Lists!$BW$17,Macro!DL$78,IF($Q118=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DM$60,IF($Q118=Lists!$BW$17,Macro!DM$78,IF($Q118=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DN$60,IF($Q118=Lists!$BW$17,Macro!DN$78,IF($Q118=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DO$60,IF($Q118=Lists!$BW$17,Macro!DO$78,IF($Q118=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DP$60,IF($Q118=Lists!$BW$17,Macro!DP$78,IF($Q118=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DQ$60,IF($Q118=Lists!$BW$17,Macro!DQ$78,IF($Q118=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DR$60,IF($Q118=Lists!$BW$17,Macro!DR$78,IF($Q118=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DS$60,IF($Q118=Lists!$BW$17,Macro!DS$78,IF($Q118=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DT$60,IF($Q118=Lists!$BW$17,Macro!DT$78,IF($Q118=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DU$60,IF($Q118=Lists!$BW$17,Macro!DU$78,IF($Q118=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DV$60,IF($Q118=Lists!$BW$17,Macro!DV$78,IF($Q118=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DW$60,IF($Q118=Lists!$BW$17,Macro!DW$78,IF($Q118=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DX$60,IF($Q118=Lists!$BW$17,Macro!DX$78,IF($Q118=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DY$60,IF($Q118=Lists!$BW$17,Macro!DY$78,IF($Q118=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DZ$60,IF($Q118=Lists!$BW$17,Macro!DZ$78,IF($Q118=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EA$60,IF($Q118=Lists!$BW$17,Macro!EA$78,IF($Q118=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EB$60,IF($Q118=Lists!$BW$17,Macro!EB$78,IF($Q118=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EC$60,IF($Q118=Lists!$BW$17,Macro!EC$78,IF($Q118=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!ED$60,IF($Q118=Lists!$BW$17,Macro!ED$78,IF($Q118=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EE$60,IF($Q118=Lists!$BW$17,Macro!EE$78,IF($Q118=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EF$60,IF($Q118=Lists!$BW$17,Macro!EF$78,IF($Q118=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EG$60,IF($Q118=Lists!$BW$17,Macro!EG$78,IF($Q118=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EH$60,IF($Q118=Lists!$BW$17,Macro!EH$78,IF($Q118=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EI$60,IF($Q118=Lists!$BW$17,Macro!EI$78,IF($Q118=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EJ$60,IF($Q118=Lists!$BW$17,Macro!EJ$78,IF($Q118=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EK$60,IF($Q118=Lists!$BW$17,Macro!EK$78,IF($Q118=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EL$60,IF($Q118=Lists!$BW$17,Macro!EL$78,IF($Q118=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EM$60,IF($Q118=Lists!$BW$17,Macro!EM$78,IF($Q118=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EN$60,IF($Q118=Lists!$BW$17,Macro!EN$78,IF($Q118=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EO$60,IF($Q118=Lists!$BW$17,Macro!EO$78,IF($Q118=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EP$60,IF($Q118=Lists!$BW$17,Macro!EP$78,IF($Q118=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EQ$60,IF($Q118=Lists!$BW$17,Macro!EQ$78,IF($Q118=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!ER$60,IF($Q118=Lists!$BW$17,Macro!ER$78,IF($Q118=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!ES$60,IF($Q118=Lists!$BW$17,Macro!ES$78,IF($Q118=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!ET$60,IF($Q118=Lists!$BW$17,Macro!ET$78,IF($Q118=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EU$60,IF($Q118=Lists!$BW$17,Macro!EU$78,IF($Q118=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EV$60,IF($Q118=Lists!$BW$17,Macro!EV$78,IF($Q118=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EW$60,IF($Q118=Lists!$BW$17,Macro!EW$78,IF($Q118=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EX$60,IF($Q118=Lists!$BW$17,Macro!EX$78,IF($Q118=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EY$60,IF($Q118=Lists!$BW$17,Macro!EY$78,IF($Q118=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EZ$60,IF($Q118=Lists!$BW$17,Macro!EZ$78,IF($Q118=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!FA$60,IF($Q118=Lists!$BW$17,Macro!FA$78,IF($Q118=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!FB$60,IF($Q118=Lists!$BW$17,Macro!FB$78,IF($Q118=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!FC$60,IF($Q118=Lists!$BW$17,Macro!FC$78,IF($Q118=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":130},null,null,null,null,null,{"$f":"IF($R130=\"^\",IF(COUNTIF(Lists!$13:$13,H130)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$19","v":"Поток запусков создания коворкингов"},null,null,null,null,{"$f":"Mrkting!$M$19","v":"кол-во коворкингов"},null,null,null,"запуски процесса",null,null,null,null,null,null,{"$f":"SUM($Z130:$FD130)","v":56},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":1},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":3},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":137},null,null,null,null,null,{"$f":"IF($R137=\"^\",IF(COUNTIF(Lists!$13:$13,H137)=1,0,1),0)","v":0},{"$f":"H132","v":"План-график переменных капзатрат на одну точку"},{"$f":"Items!AY20","v":"Туалетные комнаты"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",500000,null,{"$f":"IF(G137<>0,1,IF(OR($Q137=\"\",$Q137=0),0,IF($R137=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H137))),$Q137)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,null,0.5,0.5]
[{"$f":"ROW()","v":146},null,null,null,null,null,{"$f":"IF($R146=\"^\",IF(COUNTIF(Lists!$13:$13,H146)=1,0,1),0)","v":0},{"$f":"H145","v":"Норматив капзатрат на создание одной точки"},{"$f":"Items!AY16","v":"Ремонтные работы (300кв.м.)"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,2400000,null,null,{"$f":"IF(AA$11=\"\",0,$Q133*AA133)","v":480000},{"$f":"IF(AB$11=\"\",0,$Q133*AB133)","v":1200000},720000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q133*CN133)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,$Q133*EZ133)","v":0},0,0,0]
[{"$f":"ROW()","v":153},null,null,null,null,null,{"$f":"IF($R153=\"^\",IF(COUNTIF(Lists!$13:$13,H153)=1,0,1),0)","v":0},{"$f":"H145","v":"Норматив капзатрат на создание одной точки"},{"$f":"Items!AY23","v":"Оргтехника, кассовая техника и ПО"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,400000,null,null,{"$f":"IF(AA$11=\"\",0,$Q140*AA140)","v":0},0,0,400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q140*CM140)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":160},null,null,null,null,null,{"$f":"IF($R160=\"^\",IF(COUNTIF(Lists!$13:$13,H160)=1,0,1),0)","v":0},{"$f":"H158","v":"Обратное распределение переменных капзатрат одной точки"},{"$f":"Items!AY17","v":"Залы рабочего пространства"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(X160=X147,0,1)","v":0},null,null,null,1500000,null,null,{"$f":"SUMIFS($Z147:$FD147,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z147:$FD147,$Z$2:$FD$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z147:$FD147,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z147:$FD147,$Z$2:$FD$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,750000,750000,0]
[{"$f":"ROW()","v":172},null,null,null,null,null,{"$f":"IF($R172=\"^\",IF(COUNTIF(Lists!$13:$13,H172)=1,0,1),0)","v":0},{"$f":"Lists!$BS$13","v":"Ввод в эксплуатацию"},{"$f":"Items!AY16","v":"Ремонтные работы (300кв.м.)"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G172<>0,1,IF(OR($Q172=\"\",$Q172=0),0,IF($R172=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H172))),$Q172)=1,0,1),0)))","v":0},0,null,null,null,2400000,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$FD$29)=0),SUM($Z146:AA146),0),IF($Q172=Lists!$BS$17,IF(AND(AA146>0,SUM(AB146:$FD146)=0),SUM($Z146:AA146),0),AA146)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$FD$29)=0),SUM($Z146:AB146),0),IF($Q172=Lists!$BS$17,IF(AND(AB146>0,SUM(AC146:$FD146)=0),SUM($Z146:AB146),0),AB146)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$FD$29)=0),SUM($Z146:AC146),0),IF($Q172=Lists!$BS$17,IF(AND(AC146>0,SUM(AD146:$FD146)=0),SUM($Z146:AC146),0),AC146)))","v":2400000},{"$f":"IF(AD$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$FD$29)=0),SUM($Z146:AD146),0),IF($Q172=Lists!$BS$17,IF(AND(AD146>0,SUM(AE146:$FD146)=0),SUM($Z146:AD146),0),AD146)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$FD$29)=0),SUM($Z146:AE146),0),IF($Q172=Lists!$BS$17,IF(AND(AE146>0,SUM(AF146:$FD146)=0),SUM($Z146:AE146),0),AE146)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$FD$29)=0),SUM($Z146:AF146),0),IF($Q172=Lists!$BS$17,IF(AND(AF146>0,SUM(AG146:$FD146)=0),SUM($Z146:AF146),0),AF146)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$FD$29)=0),SUM($Z146:AG146),0),IF($Q172=Lists!$BS$17,IF(AND(AG146>0,SUM(AH146:$FD146)=0),SUM($Z146:AG146),0),AG146)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$FD$29)=0),SUM($Z146:AH146),0),IF($Q172=Lists!$BS$17,IF(AND(AH146>0,SUM(AI146:$FD146)=0),SUM($Z146:AH146),0),AH146)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$FD$29)=0),SUM($Z146:AI146),0),IF($Q172=Lists!$BS$17,IF(AND(AI146>0,SUM(AJ146:$FD146)=0),SUM($Z146:AI146),0),AI146)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$FD$29)=0),SUM($Z146:AJ146),0),IF($Q172=Lists!$BS$17,IF(AND(AJ146>0,SUM(AK146:$FD146)=0),SUM($Z146:AJ146),0),AJ146)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$FD$29)=0),SUM($Z146:AK146),0),IF($Q172=Lists!$BS$17,IF(AND(AK146>0,SUM(AL146:$FD146)=0),SUM($Z146:AK146),0),AK146)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$FD$29)=0),SUM($Z146:AL146),0),IF($Q172=Lists!$BS$17,IF(AND(AL146>0,SUM(AM146:$FD146)=0),SUM($Z146:AL146),0),AL146)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$FD$29)=0),SUM($Z146:AM146),0),IF($Q172=Lists!$BS$17,IF(AND(AM146>0,SUM(AN146:$FD146)=0),SUM($Z146:AM146),0),AM146)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$FD$29)=0),SUM($Z146:AN146),0),IF($Q172=Lists!$BS$17,IF(AND(AN146>0,SUM(AO146:$FD146)=0),SUM($Z146:AN146),0),AN146)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$FD$29)=0),SUM($Z146:AO146),0),IF($Q172=Lists!$BS$17,IF(AND(AO146>0,SUM(AP146:$FD146)=0),SUM($Z146:AO146),0),AO146)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$FD$29)=0),SUM($Z146:AP146),0),IF($Q172=Lists!$BS$17,IF(AND(AP146>0,SUM(AQ146:$FD146)=0),SUM($Z146:AP146),0),AP146)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$FD$29)=0),SUM($Z146:AQ146),0),IF($Q172=Lists!$BS$17,IF(AND(AQ146>0,SUM(AR146:$FD146)=0),SUM($Z146:AQ146),0),AQ146)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$FD$29)=0),SUM($Z146:AR146),0),IF($Q172=Lists!$BS$17,IF(AND(AR146>0,SUM(AS146:$FD146)=0),SUM($Z146:AR146),0),AR146)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$FD$29)=0),SUM($Z146:AS146),0),IF($Q172=Lists!$BS$17,IF(AND(AS146>0,SUM(AT146:$FD146)=0),SUM($Z146:AS146),0),AS146)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$FD$29)=0),SUM($Z146:AT146),0),IF($Q172=Lists!$BS$17,IF(AND(AT146>0,SUM(AU146:$FD146)=0),SUM($Z146:AT146),0),AT146)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$FD$29)=0),SUM($Z146:AU146),0),IF($Q172=Lists!$BS$17,IF(AND(AU146>0,SUM(AV146:$FD146)=0),SUM($Z146:AU146),0),AU146)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$FD$29)=0),SUM($Z146:AV146),0),IF($Q172=Lists!$BS$17,IF(AND(AV146>0,SUM(AW146:$FD146)=0),SUM($Z146:AV146),0),AV146)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$FD$29)=0),SUM($Z146:AW146),0),IF($Q172=Lists!$BS$17,IF(AND(AW146>0,SUM(AX146:$FD146)=0),SUM($Z146:AW146),0),AW146)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$FD$29)=0),SUM($Z146:AX146),0),IF($Q172=Lists!$BS$17,IF(AND(AX146>0,SUM(AY146:$FD146)=0),SUM($Z146:AX146),0),AX146)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$FD$29)=0),SUM($Z146:AY146),0),IF($Q172=Lists!$BS$17,IF(AND(AY146>0,SUM(AZ146:$FD146)=0),SUM($Z146:AY146),0),AY146)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$FD$29)=0),SUM($Z146:AZ146),0),IF($Q172=Lists!$BS$17,IF(AND(AZ146>0,SUM(BA146:$FD146)=0),SUM($Z146:AZ146),0),AZ146)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$FD$29)=0),SUM($Z146:BA146),0),IF($Q172=Lists!$BS$17,IF(AND(BA146>0,SUM(BB146:$FD146)=0),SUM($Z146:BA146),0),BA146)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$FD$29)=0),SUM($Z146:BB146),0),IF($Q172=Lists!$BS$17,IF(AND(BB146>0,SUM(BC146:$FD146)=0),SUM($Z146:BB146),0),BB146)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$FD$29)=0),SUM($Z146:BC146),0),IF($Q172=Lists!$BS$17,IF(AND(BC146>0,SUM(BD146:$FD146)=0),SUM($Z146:BC146),0),BC146)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$FD$29)=0),SUM($Z146:BD146),0),IF($Q172=Lists!$BS$17,IF(AND(BD146>0,SUM(BE146:$FD146)=0),SUM($Z146:BD146),0),BD146)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$FD$29)=0),SUM($Z146:BE146),0),IF($Q172=Lists!$BS$17,IF(AND(BE146>0,SUM(BF146:$FD146)=0),SUM($Z146:BE146),0),BE146)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$FD$29)=0),SUM($Z146:BF146),0),IF($Q172=Lists!$BS$17,IF(AND(BF146>0,SUM(BG146:$FD146)=0),SUM($Z146:BF146),0),BF146)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$FD$29)=0),SUM($Z146:BG146),0),IF($Q172=Lists!$BS$17,IF(AND(BG146>0,SUM(BH146:$FD146)=0),SUM($Z146:BG146),0),BG146)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$FD$29)=0),SUM($Z146:BH146),0),IF($Q172=Lists!$BS$17,IF(AND(BH146>0,SUM(BI146:$FD146)=0),SUM($Z146:BH146),0),BH146)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$FD$29)=0),SUM($Z146:BI146),0),IF($Q172=Lists!$BS$17,IF(AND(BI146>0,SUM(BJ146:$FD146)=0),SUM($Z146:BI146),0),BI146)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$FD$29)=0),SUM($Z146:BJ146),0),IF($Q172=Lists!$BS$17,IF(AND(BJ146>0,SUM(BK146:$FD146)=0),SUM($Z146:BJ146),0),BJ146)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$FD$29)=0),SUM($Z146:BK146),0),IF($Q172=Lists!$BS$17,IF(AND(BK146>0,SUM(BL146:$FD146)=0),SUM($Z146:BK146),0),BK146)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$FD$29)=0),SUM($Z146:BL146),0),IF($Q172=Lists!$BS$17,IF(AND(BL146>0,SUM(BM146:$FD146)=0),SUM($Z146:BL146),0),BL146)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$FD$29)=0),SUM($Z146:BM146),0),IF($Q172=Lists!$BS$17,IF(AND(BM146>0,SUM(BN146:$FD146)=0),SUM($Z146:BM146),0),BM146)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$FD$29)=0),SUM($Z146:BN146),0),IF($Q172=Lists!$BS$17,IF(AND(BN146>0,SUM(BO146:$FD146)=0),SUM($Z146:BN146),0),BN146)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$FD$29)=0),SUM($Z146:BO146),0),IF($Q172=Lists!$BS$17,IF(AND(BO146>0,SUM(BP146:$FD146)=0),SUM($Z146:BO146),0),BO146)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$FD$29)=0),SUM($Z146:BP146),0),IF($Q172=Lists!$BS$17,IF(AND(BP146>0,SUM(BQ146:$FD146)=0),SUM($Z146:BP146),0),BP146)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$FD$29)=0),SUM($Z146:BQ146),0),IF($Q172=Lists!$BS$17,IF(AND(BQ146>0,SUM(BR146:$FD146)=0),SUM($Z146:BQ146),0),BQ146)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$FD$29)=0),SUM($Z146:BR146),0),IF($Q172=Lists!$BS$17,IF(AND(BR146>0,SUM(BS146:$FD146)=0),SUM($Z146:BR146),0),BR146)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$FD$29)=0),SUM($Z146:BS146),0),IF($Q172=Lists!$BS$17,IF(AND(BS146>0,SUM(BT146:$FD146)=0),SUM($Z146:BS146),0),BS146)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$FD$29)=0),SUM($Z146:BT146),0),IF($Q172=Lists!$BS$17,IF(AND(BT146>0,SUM(BU146:$FD146)=0),SUM($Z146:BT146),0),BT146)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$FD$29)=0),SUM($Z146:BU146),0),IF($Q172=Lists!$BS$17,IF(AND(BU146>0,SUM(BV146:$FD146)=0),SUM($Z146:BU146),0),BU146)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$FD$29)=0),SUM($Z146:BV146),0),IF($Q172=Lists!$BS$17,IF(AND(BV146>0,SUM(BW146:$FD146)=0),SUM($Z146:BV146),0),BV146)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$FD$29)=0),SUM($Z146:BW146),0),IF($Q172=Lists!$BS$17,IF(AND(BW146>0,SUM(BX146:$FD146)=0),SUM($Z146:BW146),0),BW146)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$FD$29)=0),SUM($Z146:BX146),0),IF($Q172=Lists!$BS$17,IF(AND(BX146>0,SUM(BY146:$FD146)=0),SUM($Z146:BX146),0),BX146)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$FD$29)=0),SUM($Z146:BY146),0),IF($Q172=Lists!$BS$17,IF(AND(BY146>0,SUM(BZ146:$FD146)=0),SUM($Z146:BY146),0),BY146)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$FD$29)=0),SUM($Z146:BZ146),0),IF($Q172=Lists!$BS$17,IF(AND(BZ146>0,SUM(CA146:$FD146)=0),SUM($Z146:BZ146),0),BZ146)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$FD$29)=0),SUM($Z146:CA146),0),IF($Q172=Lists!$BS$17,IF(AND(CA146>0,SUM(CB146:$FD146)=0),SUM($Z146:CA146),0),CA146)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$FD$29)=0),SUM($Z146:CB146),0),IF($Q172=Lists!$BS$17,IF(AND(CB146>0,SUM(CC146:$FD146)=0),SUM($Z146:CB146),0),CB146)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$FD$29)=0),SUM($Z146:CC146),0),IF($Q172=Lists!$BS$17,IF(AND(CC146>0,SUM(CD146:$FD146)=0),SUM($Z146:CC146),0),CC146)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$FD$29)=0),SUM($Z146:CD146),0),IF($Q172=Lists!$BS$17,IF(AND(CD146>0,SUM(CE146:$FD146)=0),SUM($Z146:CD146),0),CD146)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$FD$29)=0),SUM($Z146:CE146),0),IF($Q172=Lists!$BS$17,IF(AND(CE146>0,SUM(CF146:$FD146)=0),SUM($Z146:CE146),0),CE146)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$FD$29)=0),SUM($Z146:CF146),0),IF($Q172=Lists!$BS$17,IF(AND(CF146>0,SUM(CG146:$FD146)=0),SUM($Z146:CF146),0),CF146)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$FD$29)=0),SUM($Z146:CG146),0),IF($Q172=Lists!$BS$17,IF(AND(CG146>0,SUM(CH146:$FD146)=0),SUM($Z146:CG146),0),CG146)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$FD$29)=0),SUM($Z146:CH146),0),IF($Q172=Lists!$BS$17,IF(AND(CH146>0,SUM(CI146:$FD146)=0),SUM($Z146:CH146),0),CH146)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$FD$29)=0),SUM($Z146:CI146),0),IF($Q172=Lists!$BS$17,IF(AND(CI146>0,SUM(CJ146:$FD146)=0),SUM($Z146:CI146),0),CI146)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$FD$29)=0),SUM($Z146:CJ146),0),IF($Q172=Lists!$BS$17,IF(AND(CJ146>0,SUM(CK146:$FD146)=0),SUM($Z146:CJ146),0),CJ146)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$FD$29)=0),SUM($Z146:CK146),0),IF($Q172=Lists!$BS$17,IF(AND(CK146>0,SUM(CL146:$FD146)=0),SUM($Z146:CK146),0),CK146)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$FD$29)=0),SUM($Z146:CL146),0),IF($Q172=Lists!$BS$17,IF(AND(CL146>0,SUM(CM146:$FD146)=0),SUM($Z146:CL146),0),CL146)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$FD$29)=0),SUM($Z146:CM146),0),IF($Q172=Lists!$BS$17,IF(AND(CM146>0,SUM(CN146:$FD146)=0),SUM($Z146:CM146),0),CM146)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$FD$29)=0),SUM($Z146:CN146),0),IF($Q172=Lists!$BS$17,IF(AND(CN146>0,SUM(CO146:$FD146)=0),SUM($Z146:CN146),0),CN146)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$FD$29)=0),SUM($Z146:CO146),0),IF($Q172=Lists!$BS$17,IF(AND(CO146>0,SUM(CP146:$FD146)=0),SUM($Z146:CO146),0),CO146)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$FD$29)=0),SUM($Z146:CP146),0),IF($Q172=Lists!$BS$17,IF(AND(CP146>0,SUM(CQ146:$FD146)=0),SUM($Z146:CP146),0),CP146)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$FD$29)=0),SUM($Z146:CQ146),0),IF($Q172=Lists!$BS$17,IF(AND(CQ146>0,SUM(CR146:$FD146)=0),SUM($Z146:CQ146),0),CQ146)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$FD$29)=0),SUM($Z146:CR146),0),IF($Q172=Lists!$BS$17,IF(AND(CR146>0,SUM(CS146:$FD146)=0),SUM($Z146:CR146),0),CR146)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$FD$29)=0),SUM($Z146:CS146),0),IF($Q172=Lists!$BS$17,IF(AND(CS146>0,SUM(CT146:$FD146)=0),SUM($Z146:CS146),0),CS146)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$FD$29)=0),SUM($Z146:CT146),0),IF($Q172=Lists!$BS$17,IF(AND(CT146>0,SUM(CU146:$FD146)=0),SUM($Z146:CT146),0),CT146)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$FD$29)=0),SUM($Z146:CU146),0),IF($Q172=Lists!$BS$17,IF(AND(CU146>0,SUM(CV146:$FD146)=0),SUM($Z146:CU146),0),CU146)))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CV$29>0,SUM(CW$29:$FD$29)=0),SUM($Z146:CV146),0),IF($Q172=Lists!$BS$17,IF(AND(CV146>0,SUM(CW146:$FD146)=0),SUM($Z146:CV146),0),CV146)))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CW$29>0,SUM(CX$29:$FD$29)=0),SUM($Z146:CW146),0),IF($Q172=Lists!$BS$17,IF(AND(CW146>0,SUM(CX146:$FD146)=0),SUM($Z146:CW146),0),CW146)))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CX$29>0,SUM(CY$29:$FD$29)=0),SUM($Z146:CX146),0),IF($Q172=Lists!$BS$17,IF(AND(CX146>0,SUM(CY146:$FD146)=0),SUM($Z146:CX146),0),CX146)))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CY$29>0,SUM(CZ$29:$FD$29)=0),SUM($Z146:CY146),0),IF($Q172=Lists!$BS$17,IF(AND(CY146>0,SUM(CZ146:$FD146)=0),SUM($Z146:CY146),0),CY146)))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CZ$29>0,SUM(DA$29:$FD$29)=0),SUM($Z146:CZ146),0),IF($Q172=Lists!$BS$17,IF(AND(CZ146>0,SUM(DA146:$FD146)=0),SUM($Z146:CZ146),0),CZ146)))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DA$29>0,SUM(DB$29:$FD$29)=0),SUM($Z146:DA146),0),IF($Q172=Lists!$BS$17,IF(AND(DA146>0,SUM(DB146:$FD146)=0),SUM($Z146:DA146),0),DA146)))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DB$29>0,SUM(DC$29:$FD$29)=0),SUM($Z146:DB146),0),IF($Q172=Lists!$BS$17,IF(AND(DB146>0,SUM(DC146:$FD146)=0),SUM($Z146:DB146),0),DB146)))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DC$29>0,SUM(DD$29:$FD$29)=0),SUM($Z146:DC146),0),IF($Q172=Lists!$BS$17,IF(AND(DC146>0,SUM(DD146:$FD146)=0),SUM($Z146:DC146),0),DC146)))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DD$29>0,SUM(DE$29:$FD$29)=0),SUM($Z146:DD146),0),IF($Q172=Lists!$BS$17,IF(AND(DD146>0,SUM(DE146:$FD146)=0),SUM($Z146:DD146),0),DD146)))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DE$29>0,SUM(DF$29:$FD$29)=0),SUM($Z146:DE146),0),IF($Q172=Lists!$BS$17,IF(AND(DE146>0,SUM(DF146:$FD146)=0),SUM($Z146:DE146),0),DE146)))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DF$29>0,SUM(DG$29:$FD$29)=0),SUM($Z146:DF146),0),IF($Q172=Lists!$BS$17,IF(AND(DF146>0,SUM(DG146:$FD146)=0),SUM($Z146:DF146),0),DF146)))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DG$29>0,SUM(DH$29:$FD$29)=0),SUM($Z146:DG146),0),IF($Q172=Lists!$BS$17,IF(AND(DG146>0,SUM(DH146:$FD146)=0),SUM($Z146:DG146),0),DG146)))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DH$29>0,SUM(DI$29:$FD$29)=0),SUM($Z146:DH146),0),IF($Q172=Lists!$BS$17,IF(AND(DH146>0,SUM(DI146:$FD146)=0),SUM($Z146:DH146),0),DH146)))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DI$29>0,SUM(DJ$29:$FD$29)=0),SUM($Z146:DI146),0),IF($Q172=Lists!$BS$17,IF(AND(DI146>0,SUM(DJ146:$FD146)=0),SUM($Z146:DI146),0),DI146)))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DJ$29>0,SUM(DK$29:$FD$29)=0),SUM($Z146:DJ146),0),IF($Q172=Lists!$BS$17,IF(AND(DJ146>0,SUM(DK146:$FD146)=0),SUM($Z146:DJ146),0),DJ146)))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DK$29>0,SUM(DL$29:$FD$29)=0),SUM($Z146:DK146),0),IF($Q172=Lists!$BS$17,IF(AND(DK146>0,SUM(DL146:$FD146)=0),SUM($Z146:DK146),0),DK146)))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DL$29>0,SUM(DM$29:$FD$29)=0),SUM($Z146:DL146),0),IF($Q172=Lists!$BS$17,IF(AND(DL146>0,SUM(DM146:$FD146)=0),SUM($Z146:DL146),0),DL146)))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DM$29>0,SUM(DN$29:$FD$29)=0),SUM($Z146:DM146),0),IF($Q172=Lists!$BS$17,IF(AND(DM146>0,SUM(DN146:$FD146)=0),SUM($Z146:DM146),0),DM146)))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DN$29>0,SUM(DO$29:$FD$29)=0),SUM($Z146:DN146),0),IF($Q172=Lists!$BS$17,IF(AND(DN146>0,SUM(DO146:$FD146)=0),SUM($Z146:DN146),0),DN146)))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DO$29>0,SUM(DP$29:$FD$29)=0),SUM($Z146:DO146),0),IF($Q172=Lists!$BS$17,IF(AND(DO146>0,SUM(DP146:$FD146)=0),SUM($Z146:DO146),0),DO146)))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DP$29>0,SUM(DQ$29:$FD$29)=0),SUM($Z146:DP146),0),IF($Q172=Lists!$BS$17,IF(AND(DP146>0,SUM(DQ146:$FD146)=0),SUM($Z146:DP146),0),DP146)))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DQ$29>0,SUM(DR$29:$FD$29)=0),SUM($Z146:DQ146),0),IF($Q172=Lists!$BS$17,IF(AND(DQ146>0,SUM(DR146:$FD146)=0),SUM($Z146:DQ146),0),DQ146)))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DR$29>0,SUM(DS$29:$FD$29)=0),SUM($Z146:DR146),0),IF($Q172=Lists!$BS$17,IF(AND(DR146>0,SUM(DS146:$FD146)=0),SUM($Z146:DR146),0),DR146)))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DS$29>0,SUM(DT$29:$FD$29)=0),SUM($Z146:DS146),0),IF($Q172=Lists!$BS$17,IF(AND(DS146>0,SUM(DT146:$FD146)=0),SUM($Z146:DS146),0),DS146)))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DT$29>0,SUM(DU$29:$FD$29)=0),SUM($Z146:DT146),0),IF($Q172=Lists!$BS$17,IF(AND(DT146>0,SUM(DU146:$FD146)=0),SUM($Z146:DT146),0),DT146)))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DU$29>0,SUM(DV$29:$FD$29)=0),SUM($Z146:DU146),0),IF($Q172=Lists!$BS$17,IF(AND(DU146>0,SUM(DV146:$FD146)=0),SUM($Z146:DU146),0),DU146)))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DV$29>0,SUM(DW$29:$FD$29)=0),SUM($Z146:DV146),0),IF($Q172=Lists!$BS$17,IF(AND(DV146>0,SUM(DW146:$FD146)=0),SUM($Z146:DV146),0),DV146)))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DW$29>0,SUM(DX$29:$FD$29)=0),SUM($Z146:DW146),0),IF($Q172=Lists!$BS$17,IF(AND(DW146>0,SUM(DX146:$FD146)=0),SUM($Z146:DW146),0),DW146)))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DX$29>0,SUM(DY$29:$FD$29)=0),SUM($Z146:DX146),0),IF($Q172=Lists!$BS$17,IF(AND(DX146>0,SUM(DY146:$FD146)=0),SUM($Z146:DX146),0),DX146)))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DY$29>0,SUM(DZ$29:$FD$29)=0),SUM($Z146:DY146),0),IF($Q172=Lists!$BS$17,IF(AND(DY146>0,SUM(DZ146:$FD146)=0),SUM($Z146:DY146),0),DY146)))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DZ$29>0,SUM(EA$29:$FD$29)=0),SUM($Z146:DZ146),0),IF($Q172=Lists!$BS$17,IF(AND(DZ146>0,SUM(EA146:$FD146)=0),SUM($Z146:DZ146),0),DZ146)))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EA$29>0,SUM(EB$29:$FD$29)=0),SUM($Z146:EA146),0),IF($Q172=Lists!$BS$17,IF(AND(EA146>0,SUM(EB146:$FD146)=0),SUM($Z146:EA146),0),EA146)))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EB$29>0,SUM(EC$29:$FD$29)=0),SUM($Z146:EB146),0),IF($Q172=Lists!$BS$17,IF(AND(EB146>0,SUM(EC146:$FD146)=0),SUM($Z146:EB146),0),EB146)))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EC$29>0,SUM(ED$29:$FD$29)=0),SUM($Z146:EC146),0),IF($Q172=Lists!$BS$17,IF(AND(EC146>0,SUM(ED146:$FD146)=0),SUM($Z146:EC146),0),EC146)))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(ED$29>0,SUM(EE$29:$FD$29)=0),SUM($Z146:ED146),0),IF($Q172=Lists!$BS$17,IF(AND(ED146>0,SUM(EE146:$FD146)=0),SUM($Z146:ED146),0),ED146)))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EE$29>0,SUM(EF$29:$FD$29)=0),SUM($Z146:EE146),0),IF($Q172=Lists!$BS$17,IF(AND(EE146>0,SUM(EF146:$FD146)=0),SUM($Z146:EE146),0),EE146)))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EF$29>0,SUM(EG$29:$FD$29)=0),SUM($Z146:EF146),0),IF($Q172=Lists!$BS$17,IF(AND(EF146>0,SUM(EG146:$FD146)=0),SUM($Z146:EF146),0),EF146)))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EG$29>0,SUM(EH$29:$FD$29)=0),SUM($Z146:EG146),0),IF($Q172=Lists!$BS$17,IF(AND(EG146>0,SUM(EH146:$FD146)=0),SUM($Z146:EG146),0),EG146)))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EH$29>0,SUM(EI$29:$FD$29)=0),SUM($Z146:EH146),0),IF($Q172=Lists!$BS$17,IF(AND(EH146>0,SUM(EI146:$FD146)=0),SUM($Z146:EH146),0),EH146)))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EI$29>0,SUM(EJ$29:$FD$29)=0),SUM($Z146:EI146),0),IF($Q172=Lists!$BS$17,IF(AND(EI146>0,SUM(EJ146:$FD146)=0),SUM($Z146:EI146),0),EI146)))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EJ$29>0,SUM(EK$29:$FD$29)=0),SUM($Z146:EJ146),0),IF($Q172=Lists!$BS$17,IF(AND(EJ146>0,SUM(EK146:$FD146)=0),SUM($Z146:EJ146),0),EJ146)))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EK$29>0,SUM(EL$29:$FD$29)=0),SUM($Z146:EK146),0),IF($Q172=Lists!$BS$17,IF(AND(EK146>0,SUM(EL146:$FD146)=0),SUM($Z146:EK146),0),EK146)))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EL$29>0,SUM(EM$29:$FD$29)=0),SUM($Z146:EL146),0),IF($Q172=Lists!$BS$17,IF(AND(EL146>0,SUM(EM146:$FD146)=0),SUM($Z146:EL146),0),EL146)))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EM$29>0,SUM(EN$29:$FD$29)=0),SUM($Z146:EM146),0),IF($Q172=Lists!$BS$17,IF(AND(EM146>0,SUM(EN146:$FD146)=0),SUM($Z146:EM146),0),EM146)))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EN$29>0,SUM(EO$29:$FD$29)=0),SUM($Z146:EN146),0),IF($Q172=Lists!$BS$17,IF(AND(EN146>0,SUM(EO146:$FD146)=0),SUM($Z146:EN146),0),EN146)))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EO$29>0,SUM(EP$29:$FD$29)=0),SUM($Z146:EO146),0),IF($Q172=Lists!$BS$17,IF(AND(EO146>0,SUM(EP146:$FD146)=0),SUM($Z146:EO146),0),EO146)))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EP$29>0,SUM(EQ$29:$FD$29)=0),SUM($Z146:EP146),0),IF($Q172=Lists!$BS$17,IF(AND(EP146>0,SUM(EQ146:$FD146)=0),SUM($Z146:EP146),0),EP146)))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EQ$29>0,SUM(ER$29:$FD$29)=0),SUM($Z146:EQ146),0),IF($Q172=Lists!$BS$17,IF(AND(EQ146>0,SUM(ER146:$FD146)=0),SUM($Z146:EQ146),0),EQ146)))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(ER$29>0,SUM(ES$29:$FD$29)=0),SUM($Z146:ER146),0),IF($Q172=Lists!$BS$17,IF(AND(ER146>0,SUM(ES146:$FD146)=0),SUM($Z146:ER146),0),ER146)))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(ES$29>0,SUM(ET$29:$FD$29)=0),SUM($Z146:ES146),0),IF($Q172=Lists!$BS$17,IF(AND(ES146>0,SUM(ET146:$FD146)=0),SUM($Z146:ES146),0),ES146)))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(ET$29>0,SUM(EU$29:$FD$29)=0),SUM($Z146:ET146),0),IF($Q172=Lists!$BS$17,IF(AND(ET146>0,SUM(EU146:$FD146)=0),SUM($Z146:ET146),0),ET146)))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EU$29>0,SUM(EV$29:$FD$29)=0),SUM($Z146:EU146),0),IF($Q172=Lists!$BS$17,IF(AND(EU146>0,SUM(EV146:$FD146)=0),SUM($Z146:EU146),0),EU146)))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EV$29>0,SUM(EW$29:$FD$29)=0),SUM($Z146:EV146),0),IF($Q172=Lists!$BS$17,IF(AND(EV146>0,SUM(EW146:$FD146)=0),SUM($Z146:EV146),0),EV146)))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EW$29>0,SUM(EX$29:$FD$29)=0),SUM($Z146:EW146),0),IF($Q172=Lists!$BS$17,IF(AND(EW146>0,SUM(EX146:$FD146)=0),SUM($Z146:EW146),0),EW146)))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EX$29>0,SUM(EY$29:$FD$29)=0),SUM($Z146:EX146),0),IF($Q172=Lists!$BS$17,IF(AND(EX146>0,SUM(EY146:$FD146)=0),SUM($Z146:EX146),0),EX146)))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EY$29>0,SUM(EZ$29:$FD$29)=0),SUM($Z146:EY146),0),IF($Q172=Lists!$BS$17,IF(AND(EY146>0,SUM(EZ146:$FD146)=0),SUM($Z146:EY146),0),EY146)))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EZ$29>0,SUM(FA$29:$FD$29)=0),SUM($Z146:EZ146),0),IF($Q172=Lists!$BS$17,IF(AND(EZ146>0,SUM(FA146:$FD146)=0),SUM($Z146:EZ146),0),EZ146)))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(FA$29>0,SUM(FB$29:$FD$29)=0),SUM($Z146:FA146),0),IF($Q172=Lists!$BS$17,IF(AND(FA146>0,SUM(FB146:$FD146)=0),SUM($Z146:FA146),0),FA146)))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(FB$29>0,SUM(FC$29:$FD$29)=0),SUM($Z146:FB146),0),IF($Q172=Lists!$BS$17,IF(AND(FB146>0,SUM(FC146:$FD146)=0),SUM($Z146:FB146),0),FB146)))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(FC$29>0,SUM(FD$29:$FD$29)=0),SUM($Z146:FC146),0),IF($Q172=Lists!$BS$17,IF(AND(FC146>0,SUM(FD146:$FD146)=0),SUM($Z146:FC146),0),FC146)))","v":0}]
[{"$f":"ROW()","v":179},null,null,null,null,null,{"$f":"IF($R179=\"^\",IF(COUNTIF(Lists!$13:$13,H179)=1,0,1),0)","v":0},{"$f":"Lists!$BS$13","v":"Ввод в эксплуатацию"},{"$f":"Items!AY23","v":"Оргтехника, кассовая техника и ПО"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G179<>0,1,IF(OR($Q179=\"\",$Q179=0),0,IF($R179=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H179))),$Q179)=1,0,1),0)))","v":0},0,null,null,null,400000,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$FD$29)=0),SUM($Z153:AA153),0),IF($Q179=Lists!$BS$17,IF(AND(AA153>0,SUM(AB153:$FD153)=0),SUM($Z153:AA153),0),AA153)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$FD$29)=0),SUM($Z153:AB153),0),IF($Q179=Lists!$BS$17,IF(AND(AB153>0,SUM(AC153:$FD153)=0),SUM($Z153:AB153),0),AB153)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$FD$29)=0),SUM($Z153:AC153),0),IF($Q179=Lists!$BS$17,IF(AND(AC153>0,SUM(AD153:$FD153)=0),SUM($Z153:AC153),0),AC153)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$FD$29)=0),SUM($Z153:AD153),0),IF($Q179=Lists!$BS$17,IF(AND(AD153>0,SUM(AE153:$FD153)=0),SUM($Z153:AD153),0),AD153)))","v":400000},{"$f":"IF(AE$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$FD$29)=0),SUM($Z153:AE153),0),IF($Q179=Lists!$BS$17,IF(AND(AE153>0,SUM(AF153:$FD153)=0),SUM($Z153:AE153),0),AE153)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$FD$29)=0),SUM($Z153:AF153),0),IF($Q179=Lists!$BS$17,IF(AND(AF153>0,SUM(AG153:$FD153)=0),SUM($Z153:AF153),0),AF153)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$FD$29)=0),SUM($Z153:AG153),0),IF($Q179=Lists!$BS$17,IF(AND(AG153>0,SUM(AH153:$FD153)=0),SUM($Z153:AG153),0),AG153)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$FD$29)=0),SUM($Z153:AH153),0),IF($Q179=Lists!$BS$17,IF(AND(AH153>0,SUM(AI153:$FD153)=0),SUM($Z153:AH153),0),AH153)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$FD$29)=0),SUM($Z153:AI153),0),IF($Q179=Lists!$BS$17,IF(AND(AI153>0,SUM(AJ153:$FD153)=0),SUM($Z153:AI153),0),AI153)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$FD$29)=0),SUM($Z153:AJ153),0),IF($Q179=Lists!$BS$17,IF(AND(AJ153>0,SUM(AK153:$FD153)=0),SUM($Z153:AJ153),0),AJ153)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$FD$29)=0),SUM($Z153:AK153),0),IF($Q179=Lists!$BS$17,IF(AND(AK153>0,SUM(AL153:$FD153)=0),SUM($Z153:AK153),0),AK153)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$FD$29)=0),SUM($Z153:AL153),0),IF($Q179=Lists!$BS$17,IF(AND(AL153>0,SUM(AM153:$FD153)=0),SUM($Z153:AL153),0),AL153)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$FD$29)=0),SUM($Z153:AM153),0),IF($Q179=Lists!$BS$17,IF(AND(AM153>0,SUM(AN153:$FD153)=0),SUM($Z153:AM153),0),AM153)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$FD$29)=0),SUM($Z153:AN153),0),IF($Q179=Lists!$BS$17,IF(AND(AN153>0,SUM(AO153:$FD153)=0),SUM($Z153:AN153),0),AN153)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$FD$29)=0),SUM($Z153:AO153),0),IF($Q179=Lists!$BS$17,IF(AND(AO153>0,SUM(AP153:$FD153)=0),SUM($Z153:AO153),0),AO153)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$FD$29)=0),SUM($Z153:AP153),0),IF($Q179=Lists!$BS$17,IF(AND(AP153>0,SUM(AQ153:$FD153)=0),SUM($Z153:AP153),0),AP153)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$FD$29)=0),SUM($Z153:AQ153),0),IF($Q179=Lists!$BS$17,IF(AND(AQ153>0,SUM(AR153:$FD153)=0),SUM($Z153:AQ153),0),AQ153)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$FD$29)=0),SUM($Z153:AR153),0),IF($Q179=Lists!$BS$17,IF(AND(AR153>0,SUM(AS153:$FD153)=0),SUM($Z153:AR153),0),AR153)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$FD$29)=0),SUM($Z153:AS153),0),IF($Q179=Lists!$BS$17,IF(AND(AS153>0,SUM(AT153:$FD153)=0),SUM($Z153:AS153),0),AS153)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$FD$29)=0),SUM($Z153:AT153),0),IF($Q179=Lists!$BS$17,IF(AND(AT153>0,SUM(AU153:$FD153)=0),SUM($Z153:AT153),0),AT153)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$FD$29)=0),SUM($Z153:AU153),0),IF($Q179=Lists!$BS$17,IF(AND(AU153>0,SUM(AV153:$FD153)=0),SUM($Z153:AU153),0),AU153)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$FD$29)=0),SUM($Z153:AV153),0),IF($Q179=Lists!$BS$17,IF(AND(AV153>0,SUM(AW153:$FD153)=0),SUM($Z153:AV153),0),AV153)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$FD$29)=0),SUM($Z153:AW153),0),IF($Q179=Lists!$BS$17,IF(AND(AW153>0,SUM(AX153:$FD153)=0),SUM($Z153:AW153),0),AW153)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$FD$29)=0),SUM($Z153:AX153),0),IF($Q179=Lists!$BS$17,IF(AND(AX153>0,SUM(AY153:$FD153)=0),SUM($Z153:AX153),0),AX153)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$FD$29)=0),SUM($Z153:AY153),0),IF($Q179=Lists!$BS$17,IF(AND(AY153>0,SUM(AZ153:$FD153)=0),SUM($Z153:AY153),0),AY153)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$FD$29)=0),SUM($Z153:AZ153),0),IF($Q179=Lists!$BS$17,IF(AND(AZ153>0,SUM(BA153:$FD153)=0),SUM($Z153:AZ153),0),AZ153)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$FD$29)=0),SUM($Z153:BA153),0),IF($Q179=Lists!$BS$17,IF(AND(BA153>0,SUM(BB153:$FD153)=0),SUM($Z153:BA153),0),BA153)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$FD$29)=0),SUM($Z153:BB153),0),IF($Q179=Lists!$BS$17,IF(AND(BB153>0,SUM(BC153:$FD153)=0),SUM($Z153:BB153),0),BB153)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$FD$29)=0),SUM($Z153:BC153),0),IF($Q179=Lists!$BS$17,IF(AND(BC153>0,SUM(BD153:$FD153)=0),SUM($Z153:BC153),0),BC153)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$FD$29)=0),SUM($Z153:BD153),0),IF($Q179=Lists!$BS$17,IF(AND(BD153>0,SUM(BE153:$FD153)=0),SUM($Z153:BD153),0),BD153)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$FD$29)=0),SUM($Z153:BE153),0),IF($Q179=Lists!$BS$17,IF(AND(BE153>0,SUM(BF153:$FD153)=0),SUM($Z153:BE153),0),BE153)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$FD$29)=0),SUM($Z153:BF153),0),IF($Q179=Lists!$BS$17,IF(AND(BF153>0,SUM(BG153:$FD153)=0),SUM($Z153:BF153),0),BF153)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$FD$29)=0),SUM($Z153:BG153),0),IF($Q179=Lists!$BS$17,IF(AND(BG153>0,SUM(BH153:$FD153)=0),SUM($Z153:BG153),0),BG153)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$FD$29)=0),SUM($Z153:BH153),0),IF($Q179=Lists!$BS$17,IF(AND(BH153>0,SUM(BI153:$FD153)=0),SUM($Z153:BH153),0),BH153)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$FD$29)=0),SUM($Z153:BI153),0),IF($Q179=Lists!$BS$17,IF(AND(BI153>0,SUM(BJ153:$FD153)=0),SUM($Z153:BI153),0),BI153)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$FD$29)=0),SUM($Z153:BJ153),0),IF($Q179=Lists!$BS$17,IF(AND(BJ153>0,SUM(BK153:$FD153)=0),SUM($Z153:BJ153),0),BJ153)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$FD$29)=0),SUM($Z153:BK153),0),IF($Q179=Lists!$BS$17,IF(AND(BK153>0,SUM(BL153:$FD153)=0),SUM($Z153:BK153),0),BK153)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$FD$29)=0),SUM($Z153:BL153),0),IF($Q179=Lists!$BS$17,IF(AND(BL153>0,SUM(BM153:$FD153)=0),SUM($Z153:BL153),0),BL153)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$FD$29)=0),SUM($Z153:BM153),0),IF($Q179=Lists!$BS$17,IF(AND(BM153>0,SUM(BN153:$FD153)=0),SUM($Z153:BM153),0),BM153)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$FD$29)=0),SUM($Z153:BN153),0),IF($Q179=Lists!$BS$17,IF(AND(BN153>0,SUM(BO153:$FD153)=0),SUM($Z153:BN153),0),BN153)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$FD$29)=0),SUM($Z153:BO153),0),IF($Q179=Lists!$BS$17,IF(AND(BO153>0,SUM(BP153:$FD153)=0),SUM($Z153:BO153),0),BO153)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$FD$29)=0),SUM($Z153:BP153),0),IF($Q179=Lists!$BS$17,IF(AND(BP153>0,SUM(BQ153:$FD153)=0),SUM($Z153:BP153),0),BP153)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$FD$29)=0),SUM($Z153:BQ153),0),IF($Q179=Lists!$BS$17,IF(AND(BQ153>0,SUM(BR153:$FD153)=0),SUM($Z153:BQ153),0),BQ153)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$FD$29)=0),SUM($Z153:BR153),0),IF($Q179=Lists!$BS$17,IF(AND(BR153>0,SUM(BS153:$FD153)=0),SUM($Z153:BR153),0),BR153)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$FD$29)=0),SUM($Z153:BS153),0),IF($Q179=Lists!$BS$17,IF(AND(BS153>0,SUM(BT153:$FD153)=0),SUM($Z153:BS153),0),BS153)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$FD$29)=0),SUM($Z153:BT153),0),IF($Q179=Lists!$BS$17,IF(AND(BT153>0,SUM(BU153:$FD153)=0),SUM($Z153:BT153),0),BT153)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$FD$29)=0),SUM($Z153:BU153),0),IF($Q179=Lists!$BS$17,IF(AND(BU153>0,SUM(BV153:$FD153)=0),SUM($Z153:BU153),0),BU153)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$FD$29)=0),SUM($Z153:BV153),0),IF($Q179=Lists!$BS$17,IF(AND(BV153>0,SUM(BW153:$FD153)=0),SUM($Z153:BV153),0),BV153)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$FD$29)=0),SUM($Z153:BW153),0),IF($Q179=Lists!$BS$17,IF(AND(BW153>0,SUM(BX153:$FD153)=0),SUM($Z153:BW153),0),BW153)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$FD$29)=0),SUM($Z153:BX153),0),IF($Q179=Lists!$BS$17,IF(AND(BX153>0,SUM(BY153:$FD153)=0),SUM($Z153:BX153),0),BX153)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$FD$29)=0),SUM($Z153:BY153),0),IF($Q179=Lists!$BS$17,IF(AND(BY153>0,SUM(BZ153:$FD153)=0),SUM($Z153:BY153),0),BY153)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$FD$29)=0),SUM($Z153:BZ153),0),IF($Q179=Lists!$BS$17,IF(AND(BZ153>0,SUM(CA153:$FD153)=0),SUM($Z153:BZ153),0),BZ153)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$FD$29)=0),SUM($Z153:CA153),0),IF($Q179=Lists!$BS$17,IF(AND(CA153>0,SUM(CB153:$FD153)=0),SUM($Z153:CA153),0),CA153)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$FD$29)=0),SUM($Z153:CB153),0),IF($Q179=Lists!$BS$17,IF(AND(CB153>0,SUM(CC153:$FD153)=0),SUM($Z153:CB153),0),CB153)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$FD$29)=0),SUM($Z153:CC153),0),IF($Q179=Lists!$BS$17,IF(AND(CC153>0,SUM(CD153:$FD153)=0),SUM($Z153:CC153),0),CC153)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$FD$29)=0),SUM($Z153:CD153),0),IF($Q179=Lists!$BS$17,IF(AND(CD153>0,SUM(CE153:$FD153)=0),SUM($Z153:CD153),0),CD153)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$FD$29)=0),SUM($Z153:CE153),0),IF($Q179=Lists!$BS$17,IF(AND(CE153>0,SUM(CF153:$FD153)=0),SUM($Z153:CE153),0),CE153)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$FD$29)=0),SUM($Z153:CF153),0),IF($Q179=Lists!$BS$17,IF(AND(CF153>0,SUM(CG153:$FD153)=0),SUM($Z153:CF153),0),CF153)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$FD$29)=0),SUM($Z153:CG153),0),IF($Q179=Lists!$BS$17,IF(AND(CG153>0,SUM(CH153:$FD153)=0),SUM($Z153:CG153),0),CG153)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$FD$29)=0),SUM($Z153:CH153),0),IF($Q179=Lists!$BS$17,IF(AND(CH153>0,SUM(CI153:$FD153)=0),SUM($Z153:CH153),0),CH153)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$FD$29)=0),SUM($Z153:CI153),0),IF($Q179=Lists!$BS$17,IF(AND(CI153>0,SUM(CJ153:$FD153)=0),SUM($Z153:CI153),0),CI153)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$FD$29)=0),SUM($Z153:CJ153),0),IF($Q179=Lists!$BS$17,IF(AND(CJ153>0,SUM(CK153:$FD153)=0),SUM($Z153:CJ153),0),CJ153)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$FD$29)=0),SUM($Z153:CK153),0),IF($Q179=Lists!$BS$17,IF(AND(CK153>0,SUM(CL153:$FD153)=0),SUM($Z153:CK153),0),CK153)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$FD$29)=0),SUM($Z153:CL153),0),IF($Q179=Lists!$BS$17,IF(AND(CL153>0,SUM(CM153:$FD153)=0),SUM($Z153:CL153),0),CL153)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$FD$29)=0),SUM($Z153:CM153),0),IF($Q179=Lists!$BS$17,IF(AND(CM153>0,SUM(CN153:$FD153)=0),SUM($Z153:CM153),0),CM153)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$FD$29)=0),SUM($Z153:CN153),0),IF($Q179=Lists!$BS$17,IF(AND(CN153>0,SUM(CO153:$FD153)=0),SUM($Z153:CN153),0),CN153)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$FD$29)=0),SUM($Z153:CO153),0),IF($Q179=Lists!$BS$17,IF(AND(CO153>0,SUM(CP153:$FD153)=0),SUM($Z153:CO153),0),CO153)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$FD$29)=0),SUM($Z153:CP153),0),IF($Q179=Lists!$BS$17,IF(AND(CP153>0,SUM(CQ153:$FD153)=0),SUM($Z153:CP153),0),CP153)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$FD$29)=0),SUM($Z153:CQ153),0),IF($Q179=Lists!$BS$17,IF(AND(CQ153>0,SUM(CR153:$FD153)=0),SUM($Z153:CQ153),0),CQ153)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$FD$29)=0),SUM($Z153:CR153),0),IF($Q179=Lists!$BS$17,IF(AND(CR153>0,SUM(CS153:$FD153)=0),SUM($Z153:CR153),0),CR153)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$FD$29)=0),SUM($Z153:CS153),0),IF($Q179=Lists!$BS$17,IF(AND(CS153>0,SUM(CT153:$FD153)=0),SUM($Z153:CS153),0),CS153)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$FD$29)=0),SUM($Z153:CT153),0),IF($Q179=Lists!$BS$17,IF(AND(CT153>0,SUM(CU153:$FD153)=0),SUM($Z153:CT153),0),CT153)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$FD$29)=0),SUM($Z153:CU153),0),IF($Q179=Lists!$BS$17,IF(AND(CU153>0,SUM(CV153:$FD153)=0),SUM($Z153:CU153),0),CU153)))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CV$29>0,SUM(CW$29:$FD$29)=0),SUM($Z153:CV153),0),IF($Q179=Lists!$BS$17,IF(AND(CV153>0,SUM(CW153:$FD153)=0),SUM($Z153:CV153),0),CV153)))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CW$29>0,SUM(CX$29:$FD$29)=0),SUM($Z153:CW153),0),IF($Q179=Lists!$BS$17,IF(AND(CW153>0,SUM(CX153:$FD153)=0),SUM($Z153:CW153),0),CW153)))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CX$29>0,SUM(CY$29:$FD$29)=0),SUM($Z153:CX153),0),IF($Q179=Lists!$BS$17,IF(AND(CX153>0,SUM(CY153:$FD153)=0),SUM($Z153:CX153),0),CX153)))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CY$29>0,SUM(CZ$29:$FD$29)=0),SUM($Z153:CY153),0),IF($Q179=Lists!$BS$17,IF(AND(CY153>0,SUM(CZ153:$FD153)=0),SUM($Z153:CY153),0),CY153)))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CZ$29>0,SUM(DA$29:$FD$29)=0),SUM($Z153:CZ153),0),IF($Q179=Lists!$BS$17,IF(AND(CZ153>0,SUM(DA153:$FD153)=0),SUM($Z153:CZ153),0),CZ153)))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DA$29>0,SUM(DB$29:$FD$29)=0),SUM($Z153:DA153),0),IF($Q179=Lists!$BS$17,IF(AND(DA153>0,SUM(DB153:$FD153)=0),SUM($Z153:DA153),0),DA153)))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DB$29>0,SUM(DC$29:$FD$29)=0),SUM($Z153:DB153),0),IF($Q179=Lists!$BS$17,IF(AND(DB153>0,SUM(DC153:$FD153)=0),SUM($Z153:DB153),0),DB153)))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DC$29>0,SUM(DD$29:$FD$29)=0),SUM($Z153:DC153),0),IF($Q179=Lists!$BS$17,IF(AND(DC153>0,SUM(DD153:$FD153)=0),SUM($Z153:DC153),0),DC153)))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DD$29>0,SUM(DE$29:$FD$29)=0),SUM($Z153:DD153),0),IF($Q179=Lists!$BS$17,IF(AND(DD153>0,SUM(DE153:$FD153)=0),SUM($Z153:DD153),0),DD153)))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DE$29>0,SUM(DF$29:$FD$29)=0),SUM($Z153:DE153),0),IF($Q179=Lists!$BS$17,IF(AND(DE153>0,SUM(DF153:$FD153)=0),SUM($Z153:DE153),0),DE153)))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DF$29>0,SUM(DG$29:$FD$29)=0),SUM($Z153:DF153),0),IF($Q179=Lists!$BS$17,IF(AND(DF153>0,SUM(DG153:$FD153)=0),SUM($Z153:DF153),0),DF153)))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DG$29>0,SUM(DH$29:$FD$29)=0),SUM($Z153:DG153),0),IF($Q179=Lists!$BS$17,IF(AND(DG153>0,SUM(DH153:$FD153)=0),SUM($Z153:DG153),0),DG153)))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DH$29>0,SUM(DI$29:$FD$29)=0),SUM($Z153:DH153),0),IF($Q179=Lists!$BS$17,IF(AND(DH153>0,SUM(DI153:$FD153)=0),SUM($Z153:DH153),0),DH153)))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DI$29>0,SUM(DJ$29:$FD$29)=0),SUM($Z153:DI153),0),IF($Q179=Lists!$BS$17,IF(AND(DI153>0,SUM(DJ153:$FD153)=0),SUM($Z153:DI153),0),DI153)))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DJ$29>0,SUM(DK$29:$FD$29)=0),SUM($Z153:DJ153),0),IF($Q179=Lists!$BS$17,IF(AND(DJ153>0,SUM(DK153:$FD153)=0),SUM($Z153:DJ153),0),DJ153)))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DK$29>0,SUM(DL$29:$FD$29)=0),SUM($Z153:DK153),0),IF($Q179=Lists!$BS$17,IF(AND(DK153>0,SUM(DL153:$FD153)=0),SUM($Z153:DK153),0),DK153)))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DL$29>0,SUM(DM$29:$FD$29)=0),SUM($Z153:DL153),0),IF($Q179=Lists!$BS$17,IF(AND(DL153>0,SUM(DM153:$FD153)=0),SUM($Z153:DL153),0),DL153)))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DM$29>0,SUM(DN$29:$FD$29)=0),SUM($Z153:DM153),0),IF($Q179=Lists!$BS$17,IF(AND(DM153>0,SUM(DN153:$FD153)=0),SUM($Z153:DM153),0),DM153)))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DN$29>0,SUM(DO$29:$FD$29)=0),SUM($Z153:DN153),0),IF($Q179=Lists!$BS$17,IF(AND(DN153>0,SUM(DO153:$FD153)=0),SUM($Z153:DN153),0),DN153)))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DO$29>0,SUM(DP$29:$FD$29)=0),SUM($Z153:DO153),0),IF($Q179=Lists!$BS$17,IF(AND(DO153>0,SUM(DP153:$FD153)=0),SUM($Z153:DO153),0),DO153)))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DP$29>0,SUM(DQ$29:$FD$29)=0),SUM($Z153:DP153),0),IF($Q179=Lists!$BS$17,IF(AND(DP153>0,SUM(DQ153:$FD153)=0),SUM($Z153:DP153),0),DP153)))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DQ$29>0,SUM(DR$29:$FD$29)=0),SUM($Z153:DQ153),0),IF($Q179=Lists!$BS$17,IF(AND(DQ153>0,SUM(DR153:$FD153)=0),SUM($Z153:DQ153),0),DQ153)))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DR$29>0,SUM(DS$29:$FD$29)=0),SUM($Z153:DR153),0),IF($Q179=Lists!$BS$17,IF(AND(DR153>0,SUM(DS153:$FD153)=0),SUM($Z153:DR153),0),DR153)))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DS$29>0,SUM(DT$29:$FD$29)=0),SUM($Z153:DS153),0),IF($Q179=Lists!$BS$17,IF(AND(DS153>0,SUM(DT153:$FD153)=0),SUM($Z153:DS153),0),DS153)))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DT$29>0,SUM(DU$29:$FD$29)=0),SUM($Z153:DT153),0),IF($Q179=Lists!$BS$17,IF(AND(DT153>0,SUM(DU153:$FD153)=0),SUM($Z153:DT153),0),DT153)))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DU$29>0,SUM(DV$29:$FD$29)=0),SUM($Z153:DU153),0),IF($Q179=Lists!$BS$17,IF(AND(DU153>0,SUM(DV153:$FD153)=0),SUM($Z153:DU153),0),DU153)))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DV$29>0,SUM(DW$29:$FD$29)=0),SUM($Z153:DV153),0),IF($Q179=Lists!$BS$17,IF(AND(DV153>0,SUM(DW153:$FD153)=0),SUM($Z153:DV153),0),DV153)))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DW$29>0,SUM(DX$29:$FD$29)=0),SUM($Z153:DW153),0),IF($Q179=Lists!$BS$17,IF(AND(DW153>0,SUM(DX153:$FD153)=0),SUM($Z153:DW153),0),DW153)))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DX$29>0,SUM(DY$29:$FD$29)=0),SUM($Z153:DX153),0),IF($Q179=Lists!$BS$17,IF(AND(DX153>0,SUM(DY153:$FD153)=0),SUM($Z153:DX153),0),DX153)))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DY$29>0,SUM(DZ$29:$FD$29)=0),SUM($Z153:DY153),0),IF($Q179=Lists!$BS$17,IF(AND(DY153>0,SUM(DZ153:$FD153)=0),SUM($Z153:DY153),0),DY153)))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DZ$29>0,SUM(EA$29:$FD$29)=0),SUM($Z153:DZ153),0),IF($Q179=Lists!$BS$17,IF(AND(DZ153>0,SUM(EA153:$FD153)=0),SUM($Z153:DZ153),0),DZ153)))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EA$29>0,SUM(EB$29:$FD$29)=0),SUM($Z153:EA153),0),IF($Q179=Lists!$BS$17,IF(AND(EA153>0,SUM(EB153:$FD153)=0),SUM($Z153:EA153),0),EA153)))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EB$29>0,SUM(EC$29:$FD$29)=0),SUM($Z153:EB153),0),IF($Q179=Lists!$BS$17,IF(AND(EB153>0,SUM(EC153:$FD153)=0),SUM($Z153:EB153),0),EB153)))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EC$29>0,SUM(ED$29:$FD$29)=0),SUM($Z153:EC153),0),IF($Q179=Lists!$BS$17,IF(AND(EC153>0,SUM(ED153:$FD153)=0),SUM($Z153:EC153),0),EC153)))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(ED$29>0,SUM(EE$29:$FD$29)=0),SUM($Z153:ED153),0),IF($Q179=Lists!$BS$17,IF(AND(ED153>0,SUM(EE153:$FD153)=0),SUM($Z153:ED153),0),ED153)))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EE$29>0,SUM(EF$29:$FD$29)=0),SUM($Z153:EE153),0),IF($Q179=Lists!$BS$17,IF(AND(EE153>0,SUM(EF153:$FD153)=0),SUM($Z153:EE153),0),EE153)))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EF$29>0,SUM(EG$29:$FD$29)=0),SUM($Z153:EF153),0),IF($Q179=Lists!$BS$17,IF(AND(EF153>0,SUM(EG153:$FD153)=0),SUM($Z153:EF153),0),EF153)))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EG$29>0,SUM(EH$29:$FD$29)=0),SUM($Z153:EG153),0),IF($Q179=Lists!$BS$17,IF(AND(EG153>0,SUM(EH153:$FD153)=0),SUM($Z153:EG153),0),EG153)))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EH$29>0,SUM(EI$29:$FD$29)=0),SUM($Z153:EH153),0),IF($Q179=Lists!$BS$17,IF(AND(EH153>0,SUM(EI153:$FD153)=0),SUM($Z153:EH153),0),EH153)))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EI$29>0,SUM(EJ$29:$FD$29)=0),SUM($Z153:EI153),0),IF($Q179=Lists!$BS$17,IF(AND(EI153>0,SUM(EJ153:$FD153)=0),SUM($Z153:EI153),0),EI153)))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EJ$29>0,SUM(EK$29:$FD$29)=0),SUM($Z153:EJ153),0),IF($Q179=Lists!$BS$17,IF(AND(EJ153>0,SUM(EK153:$FD153)=0),SUM($Z153:EJ153),0),EJ153)))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EK$29>0,SUM(EL$29:$FD$29)=0),SUM($Z153:EK153),0),IF($Q179=Lists!$BS$17,IF(AND(EK153>0,SUM(EL153:$FD153)=0),SUM($Z153:EK153),0),EK153)))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EL$29>0,SUM(EM$29:$FD$29)=0),SUM($Z153:EL153),0),IF($Q179=Lists!$BS$17,IF(AND(EL153>0,SUM(EM153:$FD153)=0),SUM($Z153:EL153),0),EL153)))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EM$29>0,SUM(EN$29:$FD$29)=0),SUM($Z153:EM153),0),IF($Q179=Lists!$BS$17,IF(AND(EM153>0,SUM(EN153:$FD153)=0),SUM($Z153:EM153),0),EM153)))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EN$29>0,SUM(EO$29:$FD$29)=0),SUM($Z153:EN153),0),IF($Q179=Lists!$BS$17,IF(AND(EN153>0,SUM(EO153:$FD153)=0),SUM($Z153:EN153),0),EN153)))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EO$29>0,SUM(EP$29:$FD$29)=0),SUM($Z153:EO153),0),IF($Q179=Lists!$BS$17,IF(AND(EO153>0,SUM(EP153:$FD153)=0),SUM($Z153:EO153),0),EO153)))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EP$29>0,SUM(EQ$29:$FD$29)=0),SUM($Z153:EP153),0),IF($Q179=Lists!$BS$17,IF(AND(EP153>0,SUM(EQ153:$FD153)=0),SUM($Z153:EP153),0),EP153)))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EQ$29>0,SUM(ER$29:$FD$29)=0),SUM($Z153:EQ153),0),IF($Q179=Lists!$BS$17,IF(AND(EQ153>0,SUM(ER153:$FD153)=0),SUM($Z153:EQ153),0),EQ153)))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(ER$29>0,SUM(ES$29:$FD$29)=0),SUM($Z153:ER153),0),IF($Q179=Lists!$BS$17,IF(AND(ER153>0,SUM(ES153:$FD153)=0),SUM($Z153:ER153),0),ER153)))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(ES$29>0,SUM(ET$29:$FD$29)=0),SUM($Z153:ES153),0),IF($Q179=Lists!$BS$17,IF(AND(ES153>0,SUM(ET153:$FD153)=0),SUM($Z153:ES153),0),ES153)))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(ET$29>0,SUM(EU$29:$FD$29)=0),SUM($Z153:ET153),0),IF($Q179=Lists!$BS$17,IF(AND(ET153>0,SUM(EU153:$FD153)=0),SUM($Z153:ET153),0),ET153)))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EU$29>0,SUM(EV$29:$FD$29)=0),SUM($Z153:EU153),0),IF($Q179=Lists!$BS$17,IF(AND(EU153>0,SUM(EV153:$FD153)=0),SUM($Z153:EU153),0),EU153)))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EV$29>0,SUM(EW$29:$FD$29)=0),SUM($Z153:EV153),0),IF($Q179=Lists!$BS$17,IF(AND(EV153>0,SUM(EW153:$FD153)=0),SUM($Z153:EV153),0),EV153)))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EW$29>0,SUM(EX$29:$FD$29)=0),SUM($Z153:EW153),0),IF($Q179=Lists!$BS$17,IF(AND(EW153>0,SUM(EX153:$FD153)=0),SUM($Z153:EW153),0),EW153)))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EX$29>0,SUM(EY$29:$FD$29)=0),SUM($Z153:EX153),0),IF($Q179=Lists!$BS$17,IF(AND(EX153>0,SUM(EY153:$FD153)=0),SUM($Z153:EX153),0),EX153)))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EY$29>0,SUM(EZ$29:$FD$29)=0),SUM($Z153:EY153),0),IF($Q179=Lists!$BS$17,IF(AND(EY153>0,SUM(EZ153:$FD153)=0),SUM($Z153:EY153),0),EY153)))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EZ$29>0,SUM(FA$29:$FD$29)=0),SUM($Z153:EZ153),0),IF($Q179=Lists!$BS$17,IF(AND(EZ153>0,SUM(FA153:$FD153)=0),SUM($Z153:EZ153),0),EZ153)))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(FA$29>0,SUM(FB$29:$FD$29)=0),SUM($Z153:FA153),0),IF($Q179=Lists!$BS$17,IF(AND(FA153>0,SUM(FB153:$FD153)=0),SUM($Z153:FA153),0),FA153)))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(FB$29>0,SUM(FC$29:$FD$29)=0),SUM($Z153:FB153),0),IF($Q179=Lists!$BS$17,IF(AND(FB153>0,SUM(FC153:$FD153)=0),SUM($Z153:FB153),0),FB153)))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(FC$29>0,SUM(FD$29:$FD$29)=0),SUM($Z153:FC153),0),IF($Q179=Lists!$BS$17,IF(AND(FC153>0,SUM(FD153:$FD153)=0),SUM($Z153:FC153),0),FC153)))","v":0}]
[{"$f":"ROW()","v":191},null,null,null,null,null,{"$f":"IF($R191=\"^\",IF(COUNTIF(Lists!$13:$13,H191)=1,0,1),0)","v":0},{"$f":"H184","v":"Обратное распред. ввода в экспл. перем. капзатрат одной точки"},{"$f":"Items!AY22","v":"Охранная и пожарная сигнализации"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,0,null,null,null,600000,null,null,{"$f":"SUMIFS($Z178:$FD178,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z178:$FD178,$Z$2:$FD$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z178:$FD178,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z178:$FD178,$Z$2:$FD$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,600000,0,0,0]
[{"$f":"ROW()","v":203},null,null,null,null,null,{"$f":"IF($R203=\"^\",IF(COUNTIF(Lists!$13:$13,H203)=1,0,1),0)","v":0},{"$f":"H197","v":"Параметры амортизации капзатрат одной точки"},{"$f":"Items!AY21","v":"Развлекательное оборудование"},null,null,null,{"$f":"CapEx!$M$65","v":"кол-во лет // %"},null,null,"*",10,null,{"$f":"IF(G203<>0,1,IF(OR($Q203=\"\",$Q203=0),0,IF($R203=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H203))),$Q203)=1,0,1),0)))","v":0},0,null,null,null,0.99166666666666559,null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:Z203)=1,0,IF(SUM($Z203:Z203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:Z203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AA203)=1,0,IF(SUM($Z203:AA203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AA203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AB203)=1,0,IF(SUM($Z203:AB203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AB203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AC203)=1,0,IF(SUM($Z203:AC203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AC203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AD203)=1,0,IF(SUM($Z203:AD203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AD203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AE203)=1,0,IF(SUM($Z203:AE203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AE203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AF203)=1,0,IF(SUM($Z203:AF203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AF203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AG203)=1,0,IF(SUM($Z203:AG203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AG203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AH203)=1,0,IF(SUM($Z203:AH203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AH203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AI203)=1,0,IF(SUM($Z203:AI203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AI203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AJ203)=1,0,IF(SUM($Z203:AJ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AJ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AK203)=1,0,IF(SUM($Z203:AK203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AK203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AL203)=1,0,IF(SUM($Z203:AL203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AL203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AM203)=1,0,IF(SUM($Z203:AM203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AM203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AN203)=1,0,IF(SUM($Z203:AN203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AN203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AO203)=1,0,IF(SUM($Z203:AO203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AO203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AP203)=1,0,IF(SUM($Z203:AP203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AP203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AQ203)=1,0,IF(SUM($Z203:AQ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AQ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AR203)=1,0,IF(SUM($Z203:AR203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AR203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AS203)=1,0,IF(SUM($Z203:AS203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AS203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AT203)=1,0,IF(SUM($Z203:AT203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AT203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AU203)=1,0,IF(SUM($Z203:AU203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AU203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AV203)=1,0,IF(SUM($Z203:AV203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AV203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AW203)=1,0,IF(SUM($Z203:AW203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AW203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AX203)=1,0,IF(SUM($Z203:AX203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AX203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AY203)=1,0,IF(SUM($Z203:AY203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AY203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AZ203)=1,0,IF(SUM($Z203:AZ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AZ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BA203)=1,0,IF(SUM($Z203:BA203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BA203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BB203)=1,0,IF(SUM($Z203:BB203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BB203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BC203)=1,0,IF(SUM($Z203:BC203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BC203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BD203)=1,0,IF(SUM($Z203:BD203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BD203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BE203)=1,0,IF(SUM($Z203:BE203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BE203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BF203)=1,0,IF(SUM($Z203:BF203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BF203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BG203)=1,0,IF(SUM($Z203:BG203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BG203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BH203)=1,0,IF(SUM($Z203:BH203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BH203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BI203)=1,0,IF(SUM($Z203:BI203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BI203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BJ203)=1,0,IF(SUM($Z203:BJ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BJ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BK203)=1,0,IF(SUM($Z203:BK203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BK203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BL203)=1,0,IF(SUM($Z203:BL203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BL203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BM203)=1,0,IF(SUM($Z203:BM203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BM203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BN203)=1,0,IF(SUM($Z203:BN203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BN203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BO203)=1,0,IF(SUM($Z203:BO203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BO203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BP203)=1,0,IF(SUM($Z203:BP203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BP203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BQ203)=1,0,IF(SUM($Z203:BQ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BQ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BR203)=1,0,IF(SUM($Z203:BR203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BR203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BS203)=1,0,IF(SUM($Z203:BS203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BS203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BT203)=1,0,IF(SUM($Z203:BT203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BT203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BU203)=1,0,IF(SUM($Z203:BU203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BU203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BV203)=1,0,IF(SUM($Z203:BV203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BV203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BW203)=1,0,IF(SUM($Z203:BW203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BW203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BX203)=1,0,IF(SUM($Z203:BX203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BX203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BY203)=1,0,IF(SUM($Z203:BY203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BY203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BZ203)=1,0,IF(SUM($Z203:BZ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BZ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CA203)=1,0,IF(SUM($Z203:CA203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CA203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CB203)=1,0,IF(SUM($Z203:CB203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CB203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CC203)=1,0,IF(SUM($Z203:CC203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CC203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CD203)=1,0,IF(SUM($Z203:CD203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CD203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CE203)=1,0,IF(SUM($Z203:CE203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CE203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CF203)=1,0,IF(SUM($Z203:CF203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CF203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CG203)=1,0,IF(SUM($Z203:CG203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CG203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CH203)=1,0,IF(SUM($Z203:CH203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CH203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CI203)=1,0,IF(SUM($Z203:CI203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CI203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CJ203)=1,0,IF(SUM($Z203:CJ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CJ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CK203)=1,0,IF(SUM($Z203:CK203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CK203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CL203)=1,0,IF(SUM($Z203:CL203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CL203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CM203)=1,0,IF(SUM($Z203:CM203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CM203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CN203)=1,0,IF(SUM($Z203:CN203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CN203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CO203)=1,0,IF(SUM($Z203:CO203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CO203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CP203)=1,0,IF(SUM($Z203:CP203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CP203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CQ203)=1,0,IF(SUM($Z203:CQ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CQ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CR203)=1,0,IF(SUM($Z203:CR203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CR203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CS203)=1,0,IF(SUM($Z203:CS203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CS203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CT203)=1,0,IF(SUM($Z203:CT203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CT203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CV$11=\"\",0,IF(OR(CV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CU203)=1,0,IF(SUM($Z203:CU203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CU203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CW$11=\"\",0,IF(OR(CW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CV203)=1,0,IF(SUM($Z203:CV203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CV203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CX$11=\"\",0,IF(OR(CX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CW203)=1,0,IF(SUM($Z203:CW203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CW203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CY$11=\"\",0,IF(OR(CY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CX203)=1,0,IF(SUM($Z203:CX203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CX203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CZ$11=\"\",0,IF(OR(CZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CY203)=1,0,IF(SUM($Z203:CY203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CY203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DA$11=\"\",0,IF(OR(DA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CZ203)=1,0,IF(SUM($Z203:CZ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CZ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DB$11=\"\",0,IF(OR(DB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DA203)=1,0,IF(SUM($Z203:DA203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DA203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DC$11=\"\",0,IF(OR(DC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DB203)=1,0,IF(SUM($Z203:DB203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DB203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DD$11=\"\",0,IF(OR(DD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DC203)=1,0,IF(SUM($Z203:DC203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DC203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DE$11=\"\",0,IF(OR(DE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DD203)=1,0,IF(SUM($Z203:DD203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DD203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DF$11=\"\",0,IF(OR(DF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DE203)=1,0,IF(SUM($Z203:DE203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DE203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DG$11=\"\",0,IF(OR(DG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DF203)=1,0,IF(SUM($Z203:DF203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DF203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DH$11=\"\",0,IF(OR(DH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DG203)=1,0,IF(SUM($Z203:DG203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DG203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DI$11=\"\",0,IF(OR(DI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DH203)=1,0,IF(SUM($Z203:DH203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DH203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DJ$11=\"\",0,IF(OR(DJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DI203)=1,0,IF(SUM($Z203:DI203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DI203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DK$11=\"\",0,IF(OR(DK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DJ203)=1,0,IF(SUM($Z203:DJ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DJ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DL$11=\"\",0,IF(OR(DL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DK203)=1,0,IF(SUM($Z203:DK203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DK203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DM$11=\"\",0,IF(OR(DM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DL203)=1,0,IF(SUM($Z203:DL203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DL203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DN$11=\"\",0,IF(OR(DN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DM203)=1,0,IF(SUM($Z203:DM203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DM203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DO$11=\"\",0,IF(OR(DO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DN203)=1,0,IF(SUM($Z203:DN203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DN203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DP$11=\"\",0,IF(OR(DP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DO203)=1,0,IF(SUM($Z203:DO203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DO203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DQ$11=\"\",0,IF(OR(DQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DP203)=1,0,IF(SUM($Z203:DP203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DP203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DR$11=\"\",0,IF(OR(DR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DQ203)=1,0,IF(SUM($Z203:DQ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DQ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DS$11=\"\",0,IF(OR(DS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DR203)=1,0,IF(SUM($Z203:DR203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DR203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DT$11=\"\",0,IF(OR(DT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DS203)=1,0,IF(SUM($Z203:DS203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DS203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DU$11=\"\",0,IF(OR(DU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DT203)=1,0,IF(SUM($Z203:DT203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DT203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DV$11=\"\",0,IF(OR(DV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DU203)=1,0,IF(SUM($Z203:DU203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DU203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DW$11=\"\",0,IF(OR(DW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DV203)=1,0,IF(SUM($Z203:DV203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DV203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DX$11=\"\",0,IF(OR(DX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DW203)=1,0,IF(SUM($Z203:DW203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DW203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DY$11=\"\",0,IF(OR(DY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DX203)=1,0,IF(SUM($Z203:DX203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DX203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DZ$11=\"\",0,IF(OR(DZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DY203)=1,0,IF(SUM($Z203:DY203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DY203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EA$11=\"\",0,IF(OR(EA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DZ203)=1,0,IF(SUM($Z203:DZ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DZ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EB$11=\"\",0,IF(OR(EB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EA203)=1,0,IF(SUM($Z203:EA203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EA203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EC$11=\"\",0,IF(OR(EC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EB203)=1,0,IF(SUM($Z203:EB203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EB203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(ED$11=\"\",0,IF(OR(ED$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EC203)=1,0,IF(SUM($Z203:EC203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EC203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EE$11=\"\",0,IF(OR(EE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:ED203)=1,0,IF(SUM($Z203:ED203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:ED203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EF$11=\"\",0,IF(OR(EF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EE203)=1,0,IF(SUM($Z203:EE203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EE203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EG$11=\"\",0,IF(OR(EG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EF203)=1,0,IF(SUM($Z203:EF203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EF203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EH$11=\"\",0,IF(OR(EH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EG203)=1,0,IF(SUM($Z203:EG203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EG203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EI$11=\"\",0,IF(OR(EI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EH203)=1,0,IF(SUM($Z203:EH203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EH203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EJ$11=\"\",0,IF(OR(EJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EI203)=1,0,IF(SUM($Z203:EI203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EI203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EK$11=\"\",0,IF(OR(EK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EJ203)=1,0,IF(SUM($Z203:EJ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EJ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EL$11=\"\",0,IF(OR(EL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EK203)=1,0,IF(SUM($Z203:EK203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EK203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EM$11=\"\",0,IF(OR(EM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EL203)=1,0,IF(SUM($Z203:EL203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EL203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EN$11=\"\",0,IF(OR(EN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EM203)=1,0,IF(SUM($Z203:EM203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EM203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EO$11=\"\",0,IF(OR(EO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EN203)=1,0,IF(SUM($Z203:EN203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EN203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EP$11=\"\",0,IF(OR(EP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EO203)=1,0,IF(SUM($Z203:EO203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EO203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EQ$11=\"\",0,IF(OR(EQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EP203)=1,0,IF(SUM($Z203:EP203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EP203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(OR(ER$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EQ203)=1,0,IF(SUM($Z203:EQ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EQ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(OR(ES$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:ER203)=1,0,IF(SUM($Z203:ER203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:ER203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(OR(ET$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:ES203)=1,0,IF(SUM($Z203:ES203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:ES203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(OR(EU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:ET203)=1,0,IF(SUM($Z203:ET203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:ET203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(OR(EV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EU203)=1,0,IF(SUM($Z203:EU203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EU203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(OR(EW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EV203)=1,0,IF(SUM($Z203:EV203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EV203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(OR(EX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EW203)=1,0,IF(SUM($Z203:EW203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EW203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(OR(EY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EX203)=1,0,IF(SUM($Z203:EX203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EX203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(OR(EZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EY203)=1,0,IF(SUM($Z203:EY203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EY203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(OR(FA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EZ203)=1,0,IF(SUM($Z203:EZ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EZ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(OR(FB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:FA203)=1,0,IF(SUM($Z203:FA203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:FA203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(OR(FC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:FB203)=1,0,IF(SUM($Z203:FB203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:FB203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":211},null,null,null,null,null,{"$f":"IF($R211=\"^\",IF(COUNTIF(Lists!$13:$13,H211)=1,0,1),0)","v":0},{"$f":"H210","v":"Обратное распределение амортизации капзатрат одной точки"},{"$f":"Items!AY16","v":"Ремонтные работы (300кв.м.)"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,{"$f":"IF(X211=X198,0,1)","v":0},null,null,null,{"$f":"SUM($Z211:$FD211)","v":0.99166666666666559},null,null,{"$f":"SUMIFS($Z198:$FD198,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,{"$f":"SUMIFS($Z198:$FD198,$Z$2:$FD$2,BG$15)","v":8.3333333333333332E-3},8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,{"$f":"SUMIFS($Z198:$FD198,$Z$2:$FD$2,CM$15)","v":8.3333333333333332E-3},8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,{"$f":"SUMIFS($Z198:$FD198,$Z$2:$FD$2,DS$15)","v":8.3333333333333332E-3},8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[{"$f":"ROW()","v":223},null,null,null,null,null,{"$f":"IF($R223=\"^\",IF(COUNTIF(Lists!$13:$13,H223)=1,0,1),0)","v":0},"Амортизация перем. капзатрат одной точки",null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,{"$f":"SUM($Z223:$FD223)","v":7509166.6666666539},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA224:AA234))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB224:AB234))","v":0},0,52500,94166.666666666657,94166.666666666657,94166.666666666657,94166.666666666657,94166.666666666657,94166.666666666657,94166.666666666657,94166.666666666657,94166.666666666657,94166.666666666657,94166.666666666657,94166.666666666657,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,{"$f":"IF(CN$11=\"\",0,SUM(CN224:CN234))","v":60833.333333333336},60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,60833.333333333336,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUM(EZ224:EZ234))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA224:FA234))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB224:FB234))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC224:FC234))","v":0}]
[{"$f":"ROW()","v":230},null,null,null,null,null,{"$f":"IF($R230=\"^\",IF(COUNTIF(Lists!$13:$13,H230)=1,0,1),0)","v":0},{"$f":"H223","v":"Амортизация перем. капзатрат одной точки"},{"$f":"Items!AY22","v":"Охранная и пожарная сигнализации"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,580000,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA178:AA178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA178:AB178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA178:AC178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA178:AD178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA178:AE178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA178:AF178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA178:AG178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA178:AH178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA178:AI178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA178:AJ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA178:AK178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA178:AL178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA178:AM178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA178:AN178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA178:AO178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA178:AP178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA178:AQ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA178:AR178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA178:AS178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA178:AT178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA178:AU178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA178:AV178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA178:AW178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA178:AX178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA178:AY178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA178:AZ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA178:BA178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA178:BB178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA178:BC178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA178:BD178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA178:BE178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA178:BF178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA178:BG178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA178:BH178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA178:BI178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA178:BJ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA178:BK178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA178:BL178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA178:BM178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA178:BN178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA178:BO178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA178:BP178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA178:BQ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA178:BR178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA178:BS178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA178:BT178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA178:BU178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA178:BV178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA178:BW178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA178:BX178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA178:BY178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA178:BZ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA178:CA178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA178:CB178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA178:CC178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA178:CD178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA178:CE178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA178:CF178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA178:CG178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA178:CH178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA178:CI178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA178:CJ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA178:CK178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA178:CL178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA178:CM178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA178:CN178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA178:CO178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA178:CP178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA178:CQ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA178:CR178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA178:CS178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA178:CT178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA178:CU178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA178:CV178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA178:CW178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA178:CX178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA178:CY178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA178:CZ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA178:DA178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA178:DB178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA178:DC178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA178:DD178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA178:DE178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA178:DF178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA178:DG178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA178:DH178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA178:DI178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA178:DJ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA178:DK178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA178:DL178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA178:DM178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA178:DN178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA178:DO178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA178:DP178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA178:DQ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA178:DR178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA178:DS178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA178:DT178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA178:DU178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA178:DV178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA178:DW178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA178:DX178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA178:DY178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA178:DZ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA178:EA178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA178:EB178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA178:EC178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA178:ED178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA178:EE178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA178:EF178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA178:EG178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA178:EH178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA178:EI178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA178:EJ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA178:EK178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA178:EL178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA178:EM178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA178:EN178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA178:EO178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA178:EP178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA178:EQ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA178:ER178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA178:ES178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA178:ET178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA178:EU178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA178:EV178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA178:EW178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA178:EX178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA178:EY178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA178:EZ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA178:FA178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA178:FB178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA178:FC178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":233},null,null,null,null,null,{"$f":"IF($R233=\"^\",IF(COUNTIF(Lists!$13:$13,H233)=1,0,1),0)","v":0},{"$f":"H223","v":"Амортизация перем. капзатрат одной точки"},{"$f":"Items!AY25","v":"Переменные капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA181:AA181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA181:AB181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA181:AC181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA181:AD181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA181:AE181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA181:AF181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA181:AG181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA181:AH181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA181:AI181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA181:AJ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA181:AK181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA181:AL181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA181:AM181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA181:AN181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA181:AO181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA181:AP181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA181:AQ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA181:AR181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA181:AS181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA181:AT181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA181:AU181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA181:AV181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA181:AW181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA181:AX181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA181:AY181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA181:AZ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA181:BA181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA181:BB181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA181:BC181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA181:BD181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA181:BE181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA181:BF181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA181:BG181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA181:BH181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA181:BI181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA181:BJ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA181:BK181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA181:BL181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA181:BM181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA181:BN181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA181:BO181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA181:BP181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA181:BQ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA181:BR181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA181:BS181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA181:BT181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA181:BU181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA181:BV181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA181:BW181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA181:BX181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA181:BY181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA181:BZ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA181:CA181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA181:CB181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA181:CC181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA181:CD181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA181:CE181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA181:CF181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA181:CG181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA181:CH181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA181:CI181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA181:CJ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA181:CK181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA181:CL181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA181:CM181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA181:CN181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA181:CO181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA181:CP181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA181:CQ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA181:CR181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA181:CS181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA181:CT181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA181:CU181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA181:CV181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA181:CW181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA181:CX181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA181:CY181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA181:CZ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA181:DA181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA181:DB181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA181:DC181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA181:DD181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA181:DE181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA181:DF181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA181:DG181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA181:DH181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA181:DI181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA181:DJ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA181:DK181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA181:DL181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA181:DM181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA181:DN181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA181:DO181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA181:DP181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA181:DQ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA181:DR181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA181:DS181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA181:DT181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA181:DU181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA181:DV181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA181:DW181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA181:DX181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA181:DY181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA181:DZ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA181:EA181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA181:EB181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA181:EC181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA181:ED181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA181:EE181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA181:EF181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA181:EG181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA181:EH181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA181:EI181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA181:EJ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA181:EK181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA181:EL181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA181:EM181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA181:EN181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA181:EO181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA181:EP181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA181:EQ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA181:ER181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA181:ES181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA181:ET181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA181:EU181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA181:EV181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA181:EW181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA181:EX181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA181:EY181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA181:EZ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA181:FA181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA181:FB181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA181:FC181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":245},null,null,null,null,null,{"$f":"IF($R245=\"^\",IF(COUNTIF(Lists!$13:$13,H245)=1,0,1),0)","v":0},{"$f":"H236","v":"Обратное распред. амортизации перем. капзатрат одной точки"},{"$f":"Items!AY24","v":"Переменные капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z232:$FD232,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z232:$FD232,$Z$2:$FD$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z232:$FD232,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z232:$FD232,$Z$2:$FD$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":256},null,null,null,null,null,{"$f":"IF($R256=\"^\",IF(COUNTIF(Lists!$13:$13,H256)=1,0,1),0)","v":0},{"$f":"H249","v":"Капзатраты переменные амортизируемые"},{"$f":"Items!AY22","v":"Охранная и пожарная сигнализации"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,33600000,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":600000},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1800000},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2400000},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2400000},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2400000},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2400000},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2400000},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2400000},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2400000},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2400000},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2400000},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2400000},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA130:CV130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA130:CW130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA130:CX130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA130:CY130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA130:CZ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA130:DA130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA130:DB130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA130:DC130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA130:DD130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA130:DE130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2400000},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA130:DF130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA130:DG130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA130:DH130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA130:DI130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA130:DJ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA130:DK130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA130:DL130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA130:DM130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA130:DN130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA130:DO130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA130:DP130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA130:DQ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA130:DR130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2400000},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA130:DS130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA130:DT130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA130:DU130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA130:DV130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA130:DW130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA130:DX130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA130:DY130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA130:DZ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA130:EA130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA130:EB130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA130:EC130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA130:ED130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA130:EE130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA130:EF130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2400000},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA130:EG130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA130:EH130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA130:EI130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA130:EJ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA130:EK130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA130:EL130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA130:EM130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA130:EN130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA130:EO130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA130:EP130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA130:EQ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA130:ER130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA130:ES130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA130:ET130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA130:EU130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA130:EV130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA130:EW130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA130:EX130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA130:EY130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA130:EZ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA130:FA130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA130:FB130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA130:FC130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":265},null,null,null,null,null,{"$f":"IF($R265=\"^\",IF(COUNTIF(Lists!$13:$13,H265)=1,0,1),0)","v":0},{"$f":"H262","v":"Капзатраты переменные амортизируемые"},{"$f":"I263","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G265<>0,1,IF(OR($Q265=\"\",$Q265=0),0,IF($R265=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H265))),$Q265)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":277},null,null,null,null,null,{"$f":"IF($R277=\"^\",IF(COUNTIF(Lists!$13:$13,H277)=1,0,1),0)","v":0},{"$f":"H271","v":"Ввод в эксплуатацию"},{"$f":"Items!AY21","v":"Развлекательное оборудование"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,22400000,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":400000},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1200000},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1600000},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1600000},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1600000},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1600000},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1600000},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1600000},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1600000},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1600000},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1600000},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1600000},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA130:CV130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA130:CW130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA130:CX130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA130:CY130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA130:CZ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA130:DA130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA130:DB130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA130:DC130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA130:DD130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA130:DE130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1600000},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA130:DF130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA130:DG130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA130:DH130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA130:DI130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA130:DJ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA130:DK130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA130:DL130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA130:DM130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA130:DN130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA130:DO130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA130:DP130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA130:DQ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA130:DR130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1600000},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA130:DS130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA130:DT130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA130:DU130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA130:DV130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA130:DW130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA130:DX130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA130:DY130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA130:DZ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA130:EA130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA130:EB130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA130:EC130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA130:ED130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA130:EE130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA130:EF130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1600000},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA130:EG130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA130:EH130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA130:EI130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA130:EJ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA130:EK130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA130:EL130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA130:EM130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA130:EN130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA130:EO130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA130:EP130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA130:EQ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA130:ER130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA130:ES130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA130:ET130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA130:EU130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA130:EV130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA130:EW130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA130:EX130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA130:EY130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA130:EZ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA130:FA130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA130:FB130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA130:FC130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":284},null,null,null,null,null,{"$f":"IF($R284=\"^\",IF(COUNTIF(Lists!$13:$13,H284)=1,0,1),0)","v":0},{"$f":"Items!$BO$28","v":"Амортизация"},null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z284:$FD284)","v":280634166.66666675},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA285:AA295))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB285:AB295))","v":0},0,0,52500,251666.66666666669,376666.66666666663,586666.66666666663,753333.33333333326,753333.33333333326,963333.33333333326,1130000,1130000,1130000,1340000,1506666.6666666665,1506666.6666666665,1473333.3333333333,1373333.3333333333,1583333.3333333333,1616666.6666666667,1616666.6666666667,1616666.6666666667,1483333.3333333335,1483333.3333333335,1693333.3333333335,1860000,1726666.6666666665,1726666.6666666665,1726666.6666666665,1726666.6666666665,1726666.6666666665,1803333.3333333333,1970000,1970000,1970000,1970000,1970000,1836666.6666666665,1836666.6666666665,2046666.6666666665,2213333.3333333335,2213333.3333333335,2213333.3333333335,2213333.3333333335,2080000,2080000,2080000,2080000,2290000.0000000005,2456666.6666666665,2456666.6666666665,2456666.6666666665,2323333.3333333335,2323333.3333333335,2323333.3333333335,2323333.3333333335,2323333.3333333335,2323333.3333333335,2533333.3333333335,2700000,2700000,2566666.666666667,2566666.666666667,2566666.666666667,{"$f":"IF(CN$11=\"\",0,SUM(CN285:CN295))","v":2566666.666666667},2566666.666666667,2566666.666666667,2566666.666666667,2566666.666666667,2776666.6666666674,2943333.3333333335,2810000.0000000005,2810000.0000000005,2810000.0000000005,2810000.0000000005,2810000.0000000005,2810000.0000000005,2810000.0000000005,2810000.0000000005,2810000.0000000005,2810000.0000000005,3020000,3053333.3333333335,3053333.3333333335,3053333.3333333335,3053333.3333333335,3053333.3333333335,3053333.3333333335,3053333.3333333335,3053333.3333333335,3053333.3333333335,3053333.3333333335,3053333.3333333335,3053333.3333333335,3130000,3296666.666666667,3296666.666666667,3296666.666666667,3296666.666666667,3296666.666666667,3296666.666666667,3296666.666666667,3296666.666666667,3296666.666666667,3296666.666666667,3296666.666666667,3296666.666666667,3163333.3333333335,3373333.3333333335,3540000,3540000,3540000,3540000,3540000,3540000,3540000,3540000,3540000,3540000,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUM(EZ285:EZ295))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA285:FA295))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB285:FB295))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC285:FC295))","v":0}]
[{"$f":"ROW()","v":296}]
[{"$f":"ROW()","v":303},null,null,null,null,null,{"$f":"IF($R303=\"^\",IF(COUNTIF(Lists!$13:$13,H303)=1,0,1),0)","v":0},{"$f":"H297","v":"Внеоборотные активы"},{"$f":"Items!AY21","v":"Развлекательное оборудование"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X303-($X277-$X290))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z303:$FD303,$Z$2:$FD$2,Periods!$Q$18)","v":8396666.666666666},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z277:AA277)-SUM($Z290:AA290))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z277:AB277)-SUM($Z290:AB290))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z277:AC277)-SUM($Z290:AC290))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z277:AD277)-SUM($Z290:AD290))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z277:AE277)-SUM($Z290:AE290))","v":400000},{"$f":"IF(AF$11=\"\",0,SUM($Z277:AF277)-SUM($Z290:AF290))","v":1596666.6666666667},{"$f":"IF(AG$11=\"\",0,SUM($Z277:AG277)-SUM($Z290:AG290))","v":1583333.3333333333},{"$f":"IF(AH$11=\"\",0,SUM($Z277:AH277)-SUM($Z290:AH290))","v":3170000},{"$f":"IF(AI$11=\"\",0,SUM($Z277:AI277)-SUM($Z290:AI290))","v":3143333.3333333335},{"$f":"IF(AJ$11=\"\",0,SUM($Z277:AJ277)-SUM($Z290:AJ290))","v":3116666.6666666665},{"$f":"IF(AK$11=\"\",0,SUM($Z277:AK277)-SUM($Z290:AK290))","v":4690000},{"$f":"IF(AL$11=\"\",0,SUM($Z277:AL277)-SUM($Z290:AL290))","v":4650000},{"$f":"IF(AM$11=\"\",0,SUM($Z277:AM277)-SUM($Z290:AM290))","v":4610000},{"$f":"IF(AN$11=\"\",0,SUM($Z277:AN277)-SUM($Z290:AN290))","v":4570000},{"$f":"IF(AO$11=\"\",0,SUM($Z277:AO277)-SUM($Z290:AO290))","v":6130000},{"$f":"IF(AP$11=\"\",0,SUM($Z277:AP277)-SUM($Z290:AP290))","v":6076666.666666667},{"$f":"IF(AQ$11=\"\",0,SUM($Z277:AQ277)-SUM($Z290:AQ290))","v":6023333.333333333},{"$f":"IF(AR$11=\"\",0,SUM($Z277:AR277)-SUM($Z290:AR290))","v":5970000},{"$f":"IF(AS$11=\"\",0,SUM($Z277:AS277)-SUM($Z290:AS290))","v":5916666.666666667},{"$f":"IF(AT$11=\"\",0,SUM($Z277:AT277)-SUM($Z290:AT290))","v":7463333.333333333},{"$f":"IF(AU$11=\"\",0,SUM($Z277:AU277)-SUM($Z290:AU290))","v":7396666.666666667},{"$f":"IF(AV$11=\"\",0,SUM($Z277:AV277)-SUM($Z290:AV290))","v":7330000},{"$f":"IF(AW$11=\"\",0,SUM($Z277:AW277)-SUM($Z290:AW290))","v":7263333.333333334},{"$f":"IF(AX$11=\"\",0,SUM($Z277:AX277)-SUM($Z290:AX290))","v":7196666.666666667},{"$f":"IF(AY$11=\"\",0,SUM($Z277:AY277)-SUM($Z290:AY290))","v":7130000},{"$f":"IF(AZ$11=\"\",0,SUM($Z277:AZ277)-SUM($Z290:AZ290))","v":8663333.333333334},{"$f":"IF(BA$11=\"\",0,SUM($Z277:BA277)-SUM($Z290:BA290))","v":8583333.333333334},{"$f":"IF(BB$11=\"\",0,SUM($Z277:BB277)-SUM($Z290:BB290))","v":8503333.333333334},{"$f":"IF(BC$11=\"\",0,SUM($Z277:BC277)-SUM($Z290:BC290))","v":8423333.333333334},{"$f":"IF(BD$11=\"\",0,SUM($Z277:BD277)-SUM($Z290:BD290))","v":8343333.333333334},{"$f":"IF(BE$11=\"\",0,SUM($Z277:BE277)-SUM($Z290:BE290))","v":8263333.333333334},{"$f":"IF(BF$11=\"\",0,SUM($Z277:BF277)-SUM($Z290:BF290))","v":8183333.333333334},{"$f":"IF(BG$11=\"\",0,SUM($Z277:BG277)-SUM($Z290:BG290))","v":9703333.333333334},{"$f":"IF(BH$11=\"\",0,SUM($Z277:BH277)-SUM($Z290:BH290))","v":9610000},{"$f":"IF(BI$11=\"\",0,SUM($Z277:BI277)-SUM($Z290:BI290))","v":9516666.6666666679},{"$f":"IF(BJ$11=\"\",0,SUM($Z277:BJ277)-SUM($Z290:BJ290))","v":9423333.333333334},{"$f":"IF(BK$11=\"\",0,SUM($Z277:BK277)-SUM($Z290:BK290))","v":9330000},{"$f":"IF(BL$11=\"\",0,SUM($Z277:BL277)-SUM($Z290:BL290))","v":9236666.6666666679},{"$f":"IF(BM$11=\"\",0,SUM($Z277:BM277)-SUM($Z290:BM290))","v":9143333.333333334},{"$f":"IF(BN$11=\"\",0,SUM($Z277:BN277)-SUM($Z290:BN290))","v":9050000},{"$f":"IF(BO$11=\"\",0,SUM($Z277:BO277)-SUM($Z290:BO290))","v":10556666.666666668},{"$f":"IF(BP$11=\"\",0,SUM($Z277:BP277)-SUM($Z290:BP290))","v":10450000},{"$f":"IF(BQ$11=\"\",0,SUM($Z277:BQ277)-SUM($Z290:BQ290))","v":10343333.333333334},{"$f":"IF(BR$11=\"\",0,SUM($Z277:BR277)-SUM($Z290:BR290))","v":10236666.666666668},{"$f":"IF(BS$11=\"\",0,SUM($Z277:BS277)-SUM($Z290:BS290))","v":10130000},{"$f":"IF(BT$11=\"\",0,SUM($Z277:BT277)-SUM($Z290:BT290))","v":10023333.333333334},{"$f":"IF(BU$11=\"\",0,SUM($Z277:BU277)-SUM($Z290:BU290))","v":9916666.6666666679},{"$f":"IF(BV$11=\"\",0,SUM($Z277:BV277)-SUM($Z290:BV290))","v":9810000.0000000019},{"$f":"IF(BW$11=\"\",0,SUM($Z277:BW277)-SUM($Z290:BW290))","v":9703333.3333333358},{"$f":"IF(BX$11=\"\",0,SUM($Z277:BX277)-SUM($Z290:BX290))","v":11196666.666666668},{"$f":"IF(BY$11=\"\",0,SUM($Z277:BY277)-SUM($Z290:BY290))","v":11076666.666666668},{"$f":"IF(BZ$11=\"\",0,SUM($Z277:BZ277)-SUM($Z290:BZ290))","v":10956666.666666668},{"$f":"IF(CA$11=\"\",0,SUM($Z277:CA277)-SUM($Z290:CA290))","v":10836666.666666668},{"$f":"IF(CB$11=\"\",0,SUM($Z277:CB277)-SUM($Z290:CB290))","v":10716666.666666668},{"$f":"IF(CC$11=\"\",0,SUM($Z277:CC277)-SUM($Z290:CC290))","v":10596666.666666668},{"$f":"IF(CD$11=\"\",0,SUM($Z277:CD277)-SUM($Z290:CD290))","v":10476666.666666668},{"$f":"IF(CE$11=\"\",0,SUM($Z277:CE277)-SUM($Z290:CE290))","v":10356666.666666668},{"$f":"IF(CF$11=\"\",0,SUM($Z277:CF277)-SUM($Z290:CF290))","v":10236666.666666668},{"$f":"IF(CG$11=\"\",0,SUM($Z277:CG277)-SUM($Z290:CG290))","v":10116666.666666668},{"$f":"IF(CH$11=\"\",0,SUM($Z277:CH277)-SUM($Z290:CH290))","v":11596666.666666668},{"$f":"IF(CI$11=\"\",0,SUM($Z277:CI277)-SUM($Z290:CI290))","v":11463333.333333336},{"$f":"IF(CJ$11=\"\",0,SUM($Z277:CJ277)-SUM($Z290:CJ290))","v":11330000.000000004},{"$f":"IF(CK$11=\"\",0,SUM($Z277:CK277)-SUM($Z290:CK290))","v":11196666.66666667},{"$f":"IF(CL$11=\"\",0,SUM($Z277:CL277)-SUM($Z290:CL290))","v":11063333.333333336},{"$f":"IF(CM$11=\"\",0,SUM($Z277:CM277)-SUM($Z290:CM290))","v":10930000.000000004},{"$f":"IF(CN$11=\"\",0,SUM($Z277:CN277)-SUM($Z290:CN290))","v":10796666.666666672},{"$f":"IF(CO$11=\"\",0,SUM($Z277:CO277)-SUM($Z290:CO290))","v":10663333.333333338},{"$f":"IF(CP$11=\"\",0,SUM($Z277:CP277)-SUM($Z290:CP290))","v":10530000.000000004},{"$f":"IF(CQ$11=\"\",0,SUM($Z277:CQ277)-SUM($Z290:CQ290))","v":10396666.666666672},{"$f":"IF(CR$11=\"\",0,SUM($Z277:CR277)-SUM($Z290:CR290))","v":10263333.33333334},{"$f":"IF(CS$11=\"\",0,SUM($Z277:CS277)-SUM($Z290:CS290))","v":11730000.000000006},{"$f":"IF(CT$11=\"\",0,SUM($Z277:CT277)-SUM($Z290:CT290))","v":11583333.33333334},{"$f":"IF(CU$11=\"\",0,SUM($Z277:CU277)-SUM($Z290:CU290))","v":11436666.666666672},{"$f":"IF(CV$11=\"\",0,SUM($Z277:CV277)-SUM($Z290:CV290))","v":11290000.000000004},{"$f":"IF(CW$11=\"\",0,SUM($Z277:CW277)-SUM($Z290:CW290))","v":11143333.333333338},{"$f":"IF(CX$11=\"\",0,SUM($Z277:CX277)-SUM($Z290:CX290))","v":10996666.666666672},{"$f":"IF(CY$11=\"\",0,SUM($Z277:CY277)-SUM($Z290:CY290))","v":10850000.000000004},{"$f":"IF(CZ$11=\"\",0,SUM($Z277:CZ277)-SUM($Z290:CZ290))","v":10703333.333333336},{"$f":"IF(DA$11=\"\",0,SUM($Z277:DA277)-SUM($Z290:DA290))","v":10556666.66666667},{"$f":"IF(DB$11=\"\",0,SUM($Z277:DB277)-SUM($Z290:DB290))","v":10410000.000000004},{"$f":"IF(DC$11=\"\",0,SUM($Z277:DC277)-SUM($Z290:DC290))","v":10263333.333333336},{"$f":"IF(DD$11=\"\",0,SUM($Z277:DD277)-SUM($Z290:DD290))","v":10116666.666666668},{"$f":"IF(DE$11=\"\",0,SUM($Z277:DE277)-SUM($Z290:DE290))","v":11570000.000000002},{"$f":"IF(DF$11=\"\",0,SUM($Z277:DF277)-SUM($Z290:DF290))","v":11410000.000000002},{"$f":"IF(DG$11=\"\",0,SUM($Z277:DG277)-SUM($Z290:DG290))","v":11250000.000000002},{"$f":"IF(DH$11=\"\",0,SUM($Z277:DH277)-SUM($Z290:DH290))","v":11090000.000000002},{"$f":"IF(DI$11=\"\",0,SUM($Z277:DI277)-SUM($Z290:DI290))","v":10930000.000000002},{"$f":"IF(DJ$11=\"\",0,SUM($Z277:DJ277)-SUM($Z290:DJ290))","v":10770000.000000002},{"$f":"IF(DK$11=\"\",0,SUM($Z277:DK277)-SUM($Z290:DK290))","v":10610000.000000002},{"$f":"IF(DL$11=\"\",0,SUM($Z277:DL277)-SUM($Z290:DL290))","v":10450000.000000002},{"$f":"IF(DM$11=\"\",0,SUM($Z277:DM277)-SUM($Z290:DM290))","v":10290000.000000002},{"$f":"IF(DN$11=\"\",0,SUM($Z277:DN277)-SUM($Z290:DN290))","v":10130000.000000002},{"$f":"IF(DO$11=\"\",0,SUM($Z277:DO277)-SUM($Z290:DO290))","v":9970000.0000000019},{"$f":"IF(DP$11=\"\",0,SUM($Z277:DP277)-SUM($Z290:DP290))","v":9810000.0000000019},{"$f":"IF(DQ$11=\"\",0,SUM($Z277:DQ277)-SUM($Z290:DQ290))","v":9650000.0000000019},{"$f":"IF(DR$11=\"\",0,SUM($Z277:DR277)-SUM($Z290:DR290))","v":11090000.000000002},{"$f":"IF(DS$11=\"\",0,SUM($Z277:DS277)-SUM($Z290:DS290))","v":10916666.666666668},{"$f":"IF(DT$11=\"\",0,SUM($Z277:DT277)-SUM($Z290:DT290))","v":10743333.333333334},{"$f":"IF(DU$11=\"\",0,SUM($Z277:DU277)-SUM($Z290:DU290))","v":10570000},{"$f":"IF(DV$11=\"\",0,SUM($Z277:DV277)-SUM($Z290:DV290))","v":10396666.666666666},{"$f":"IF(DW$11=\"\",0,SUM($Z277:DW277)-SUM($Z290:DW290))","v":10223333.333333332},{"$f":"IF(DX$11=\"\",0,SUM($Z277:DX277)-SUM($Z290:DX290))","v":10049999.999999998},{"$f":"IF(DY$11=\"\",0,SUM($Z277:DY277)-SUM($Z290:DY290))","v":9876666.6666666642},{"$f":"IF(DZ$11=\"\",0,SUM($Z277:DZ277)-SUM($Z290:DZ290))","v":9703333.3333333302},{"$f":"IF(EA$11=\"\",0,SUM($Z277:EA277)-SUM($Z290:EA290))","v":9529999.9999999963},{"$f":"IF(EB$11=\"\",0,SUM($Z277:EB277)-SUM($Z290:EB290))","v":9356666.6666666623},{"$f":"IF(EC$11=\"\",0,SUM($Z277:EC277)-SUM($Z290:EC290))","v":9183333.3333333284},{"$f":"IF(ED$11=\"\",0,SUM($Z277:ED277)-SUM($Z290:ED290))","v":9009999.9999999944},{"$f":"IF(EE$11=\"\",0,SUM($Z277:EE277)-SUM($Z290:EE290))","v":8836666.6666666605},{"$f":"IF(EF$11=\"\",0,SUM($Z277:EF277)-SUM($Z290:EF290))","v":10263333.333333327},{"$f":"IF(EG$11=\"\",0,SUM($Z277:EG277)-SUM($Z290:EG290))","v":10076666.66666666},{"$f":"IF(EH$11=\"\",0,SUM($Z277:EH277)-SUM($Z290:EH290))","v":9889999.9999999944},{"$f":"IF(EI$11=\"\",0,SUM($Z277:EI277)-SUM($Z290:EI290))","v":9703333.3333333284},{"$f":"IF(EJ$11=\"\",0,SUM($Z277:EJ277)-SUM($Z290:EJ290))","v":9516666.6666666623},{"$f":"IF(EK$11=\"\",0,SUM($Z277:EK277)-SUM($Z290:EK290))","v":9329999.9999999963},{"$f":"IF(EL$11=\"\",0,SUM($Z277:EL277)-SUM($Z290:EL290))","v":9143333.3333333302},{"$f":"IF(EM$11=\"\",0,SUM($Z277:EM277)-SUM($Z290:EM290))","v":8956666.6666666642},{"$f":"IF(EN$11=\"\",0,SUM($Z277:EN277)-SUM($Z290:EN290))","v":8769999.9999999981},{"$f":"IF(EO$11=\"\",0,SUM($Z277:EO277)-SUM($Z290:EO290))","v":8583333.3333333321},{"$f":"IF(EP$11=\"\",0,SUM($Z277:EP277)-SUM($Z290:EP290))","v":8396666.666666666},{"$f":"IF(EQ$11=\"\",0,SUM($Z277:EQ277)-SUM($Z290:EQ290))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z277:ER277)-SUM($Z290:ER290))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z277:ES277)-SUM($Z290:ES290))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z277:ET277)-SUM($Z290:ET290))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z277:EU277)-SUM($Z290:EU290))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z277:EV277)-SUM($Z290:EV290))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z277:EW277)-SUM($Z290:EW290))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z277:EX277)-SUM($Z290:EX290))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z277:EY277)-SUM($Z290:EY290))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z277:EZ277)-SUM($Z290:EZ290))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z277:FA277)-SUM($Z290:FA290))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z277:FB277)-SUM($Z290:FB290))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z277:FC277)-SUM($Z290:FC290))","v":0}]
[{"$f":"ROW()","v":313},null,null,null,null,null,{"$f":"IF($R313=\"^\",IF(COUNTIF(Lists!$13:$13,H313)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY18","v":"Оборудование рабочего пространства"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G313<>0,1,IF(OR($Q313=\"\",$Q313=0),0,IF($R313=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H313))),$Q313)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AA$60,IF($Q313=Lists!$BW$17,Macro!AA$78,IF($Q313=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AB$60,IF($Q313=Lists!$BW$17,Macro!AB$78,IF($Q313=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AC$60,IF($Q313=Lists!$BW$17,Macro!AC$78,IF($Q313=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AD$60,IF($Q313=Lists!$BW$17,Macro!AD$78,IF($Q313=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AE$60,IF($Q313=Lists!$BW$17,Macro!AE$78,IF($Q313=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AF$60,IF($Q313=Lists!$BW$17,Macro!AF$78,IF($Q313=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AG$60,IF($Q313=Lists!$BW$17,Macro!AG$78,IF($Q313=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AH$60,IF($Q313=Lists!$BW$17,Macro!AH$78,IF($Q313=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AI$60,IF($Q313=Lists!$BW$17,Macro!AI$78,IF($Q313=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AJ$60,IF($Q313=Lists!$BW$17,Macro!AJ$78,IF($Q313=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AK$60,IF($Q313=Lists!$BW$17,Macro!AK$78,IF($Q313=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AL$60,IF($Q313=Lists!$BW$17,Macro!AL$78,IF($Q313=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AM$60,IF($Q313=Lists!$BW$17,Macro!AM$78,IF($Q313=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AN$60,IF($Q313=Lists!$BW$17,Macro!AN$78,IF($Q313=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AO$60,IF($Q313=Lists!$BW$17,Macro!AO$78,IF($Q313=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AP$60,IF($Q313=Lists!$BW$17,Macro!AP$78,IF($Q313=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AQ$60,IF($Q313=Lists!$BW$17,Macro!AQ$78,IF($Q313=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AR$60,IF($Q313=Lists!$BW$17,Macro!AR$78,IF($Q313=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AS$60,IF($Q313=Lists!$BW$17,Macro!AS$78,IF($Q313=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AT$60,IF($Q313=Lists!$BW$17,Macro!AT$78,IF($Q313=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AU$60,IF($Q313=Lists!$BW$17,Macro!AU$78,IF($Q313=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AV$60,IF($Q313=Lists!$BW$17,Macro!AV$78,IF($Q313=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AW$60,IF($Q313=Lists!$BW$17,Macro!AW$78,IF($Q313=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AX$60,IF($Q313=Lists!$BW$17,Macro!AX$78,IF($Q313=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AY$60,IF($Q313=Lists!$BW$17,Macro!AY$78,IF($Q313=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AZ$60,IF($Q313=Lists!$BW$17,Macro!AZ$78,IF($Q313=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BA$60,IF($Q313=Lists!$BW$17,Macro!BA$78,IF($Q313=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BB$60,IF($Q313=Lists!$BW$17,Macro!BB$78,IF($Q313=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BC$60,IF($Q313=Lists!$BW$17,Macro!BC$78,IF($Q313=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BD$60,IF($Q313=Lists!$BW$17,Macro!BD$78,IF($Q313=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BE$60,IF($Q313=Lists!$BW$17,Macro!BE$78,IF($Q313=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BF$60,IF($Q313=Lists!$BW$17,Macro!BF$78,IF($Q313=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BG$60,IF($Q313=Lists!$BW$17,Macro!BG$78,IF($Q313=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BH$60,IF($Q313=Lists!$BW$17,Macro!BH$78,IF($Q313=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BI$60,IF($Q313=Lists!$BW$17,Macro!BI$78,IF($Q313=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BJ$60,IF($Q313=Lists!$BW$17,Macro!BJ$78,IF($Q313=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BK$60,IF($Q313=Lists!$BW$17,Macro!BK$78,IF($Q313=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BL$60,IF($Q313=Lists!$BW$17,Macro!BL$78,IF($Q313=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BM$60,IF($Q313=Lists!$BW$17,Macro!BM$78,IF($Q313=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BN$60,IF($Q313=Lists!$BW$17,Macro!BN$78,IF($Q313=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BO$60,IF($Q313=Lists!$BW$17,Macro!BO$78,IF($Q313=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BP$60,IF($Q313=Lists!$BW$17,Macro!BP$78,IF($Q313=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BQ$60,IF($Q313=Lists!$BW$17,Macro!BQ$78,IF($Q313=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BR$60,IF($Q313=Lists!$BW$17,Macro!BR$78,IF($Q313=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BS$60,IF($Q313=Lists!$BW$17,Macro!BS$78,IF($Q313=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BT$60,IF($Q313=Lists!$BW$17,Macro!BT$78,IF($Q313=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BU$60,IF($Q313=Lists!$BW$17,Macro!BU$78,IF($Q313=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BV$60,IF($Q313=Lists!$BW$17,Macro!BV$78,IF($Q313=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BW$60,IF($Q313=Lists!$BW$17,Macro!BW$78,IF($Q313=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BX$60,IF($Q313=Lists!$BW$17,Macro!BX$78,IF($Q313=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BY$60,IF($Q313=Lists!$BW$17,Macro!BY$78,IF($Q313=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BZ$60,IF($Q313=Lists!$BW$17,Macro!BZ$78,IF($Q313=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CA$60,IF($Q313=Lists!$BW$17,Macro!CA$78,IF($Q313=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CB$60,IF($Q313=Lists!$BW$17,Macro!CB$78,IF($Q313=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CC$60,IF($Q313=Lists!$BW$17,Macro!CC$78,IF($Q313=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CD$60,IF($Q313=Lists!$BW$17,Macro!CD$78,IF($Q313=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CE$60,IF($Q313=Lists!$BW$17,Macro!CE$78,IF($Q313=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CF$60,IF($Q313=Lists!$BW$17,Macro!CF$78,IF($Q313=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CG$60,IF($Q313=Lists!$BW$17,Macro!CG$78,IF($Q313=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CH$60,IF($Q313=Lists!$BW$17,Macro!CH$78,IF($Q313=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CI$60,IF($Q313=Lists!$BW$17,Macro!CI$78,IF($Q313=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CJ$60,IF($Q313=Lists!$BW$17,Macro!CJ$78,IF($Q313=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CK$60,IF($Q313=Lists!$BW$17,Macro!CK$78,IF($Q313=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CL$60,IF($Q313=Lists!$BW$17,Macro!CL$78,IF($Q313=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CM$60,IF($Q313=Lists!$BW$17,Macro!CM$78,IF($Q313=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CN$60,IF($Q313=Lists!$BW$17,Macro!CN$78,IF($Q313=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CO$60,IF($Q313=Lists!$BW$17,Macro!CO$78,IF($Q313=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CP$60,IF($Q313=Lists!$BW$17,Macro!CP$78,IF($Q313=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CQ$60,IF($Q313=Lists!$BW$17,Macro!CQ$78,IF($Q313=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CR$60,IF($Q313=Lists!$BW$17,Macro!CR$78,IF($Q313=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CS$60,IF($Q313=Lists!$BW$17,Macro!CS$78,IF($Q313=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CT$60,IF($Q313=Lists!$BW$17,Macro!CT$78,IF($Q313=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CU$60,IF($Q313=Lists!$BW$17,Macro!CU$78,IF($Q313=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CV$60,IF($Q313=Lists!$BW$17,Macro!CV$78,IF($Q313=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CW$60,IF($Q313=Lists!$BW$17,Macro!CW$78,IF($Q313=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CX$60,IF($Q313=Lists!$BW$17,Macro!CX$78,IF($Q313=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CY$60,IF($Q313=Lists!$BW$17,Macro!CY$78,IF($Q313=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CZ$60,IF($Q313=Lists!$BW$17,Macro!CZ$78,IF($Q313=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DA$60,IF($Q313=Lists!$BW$17,Macro!DA$78,IF($Q313=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DB$60,IF($Q313=Lists!$BW$17,Macro!DB$78,IF($Q313=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DC$60,IF($Q313=Lists!$BW$17,Macro!DC$78,IF($Q313=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DD$60,IF($Q313=Lists!$BW$17,Macro!DD$78,IF($Q313=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DE$60,IF($Q313=Lists!$BW$17,Macro!DE$78,IF($Q313=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DF$60,IF($Q313=Lists!$BW$17,Macro!DF$78,IF($Q313=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DG$60,IF($Q313=Lists!$BW$17,Macro!DG$78,IF($Q313=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DH$60,IF($Q313=Lists!$BW$17,Macro!DH$78,IF($Q313=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DI$60,IF($Q313=Lists!$BW$17,Macro!DI$78,IF($Q313=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DJ$60,IF($Q313=Lists!$BW$17,Macro!DJ$78,IF($Q313=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DK$60,IF($Q313=Lists!$BW$17,Macro!DK$78,IF($Q313=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DL$60,IF($Q313=Lists!$BW$17,Macro!DL$78,IF($Q313=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DM$60,IF($Q313=Lists!$BW$17,Macro!DM$78,IF($Q313=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DN$60,IF($Q313=Lists!$BW$17,Macro!DN$78,IF($Q313=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DO$60,IF($Q313=Lists!$BW$17,Macro!DO$78,IF($Q313=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DP$60,IF($Q313=Lists!$BW$17,Macro!DP$78,IF($Q313=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DQ$60,IF($Q313=Lists!$BW$17,Macro!DQ$78,IF($Q313=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DR$60,IF($Q313=Lists!$BW$17,Macro!DR$78,IF($Q313=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DS$60,IF($Q313=Lists!$BW$17,Macro!DS$78,IF($Q313=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DT$60,IF($Q313=Lists!$BW$17,Macro!DT$78,IF($Q313=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DU$60,IF($Q313=Lists!$BW$17,Macro!DU$78,IF($Q313=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DV$60,IF($Q313=Lists!$BW$17,Macro!DV$78,IF($Q313=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DW$60,IF($Q313=Lists!$BW$17,Macro!DW$78,IF($Q313=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DX$60,IF($Q313=Lists!$BW$17,Macro!DX$78,IF($Q313=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DY$60,IF($Q313=Lists!$BW$17,Macro!DY$78,IF($Q313=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DZ$60,IF($Q313=Lists!$BW$17,Macro!DZ$78,IF($Q313=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EA$60,IF($Q313=Lists!$BW$17,Macro!EA$78,IF($Q313=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EB$60,IF($Q313=Lists!$BW$17,Macro!EB$78,IF($Q313=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EC$60,IF($Q313=Lists!$BW$17,Macro!EC$78,IF($Q313=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!ED$60,IF($Q313=Lists!$BW$17,Macro!ED$78,IF($Q313=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EE$60,IF($Q313=Lists!$BW$17,Macro!EE$78,IF($Q313=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EF$60,IF($Q313=Lists!$BW$17,Macro!EF$78,IF($Q313=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EG$60,IF($Q313=Lists!$BW$17,Macro!EG$78,IF($Q313=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EH$60,IF($Q313=Lists!$BW$17,Macro!EH$78,IF($Q313=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EI$60,IF($Q313=Lists!$BW$17,Macro!EI$78,IF($Q313=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EJ$60,IF($Q313=Lists!$BW$17,Macro!EJ$78,IF($Q313=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EK$60,IF($Q313=Lists!$BW$17,Macro!EK$78,IF($Q313=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EL$60,IF($Q313=Lists!$BW$17,Macro!EL$78,IF($Q313=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EM$60,IF($Q313=Lists!$BW$17,Macro!EM$78,IF($Q313=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EN$60,IF($Q313=Lists!$BW$17,Macro!EN$78,IF($Q313=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EO$60,IF($Q313=Lists!$BW$17,Macro!EO$78,IF($Q313=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EP$60,IF($Q313=Lists!$BW$17,Macro!EP$78,IF($Q313=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EQ$60,IF($Q313=Lists!$BW$17,Macro!EQ$78,IF($Q313=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!ER$60,IF($Q313=Lists!$BW$17,Macro!ER$78,IF($Q313=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!ES$60,IF($Q313=Lists!$BW$17,Macro!ES$78,IF($Q313=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!ET$60,IF($Q313=Lists!$BW$17,Macro!ET$78,IF($Q313=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EU$60,IF($Q313=Lists!$BW$17,Macro!EU$78,IF($Q313=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EV$60,IF($Q313=Lists!$BW$17,Macro!EV$78,IF($Q313=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EW$60,IF($Q313=Lists!$BW$17,Macro!EW$78,IF($Q313=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EX$60,IF($Q313=Lists!$BW$17,Macro!EX$78,IF($Q313=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EY$60,IF($Q313=Lists!$BW$17,Macro!EY$78,IF($Q313=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EZ$60,IF($Q313=Lists!$BW$17,Macro!EZ$78,IF($Q313=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!FA$60,IF($Q313=Lists!$BW$17,Macro!FA$78,IF($Q313=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!FB$60,IF($Q313=Lists!$BW$17,Macro!FB$78,IF($Q313=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!FC$60,IF($Q313=Lists!$BW$17,Macro!FC$78,IF($Q313=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":316},null,null,null,null,null,{"$f":"IF($R316=\"^\",IF(COUNTIF(Lists!$13:$13,H316)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY21","v":"Развлекательное оборудование"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","налог на имущество организаций","^",{"$f":"IF(G316<>0,1,IF(OR($Q316=\"\",$Q316=0),0,IF($R316=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H316))),$Q316)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AA$60,IF($Q316=Lists!$BW$17,Macro!AA$78,IF($Q316=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AB$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AB$60,IF($Q316=Lists!$BW$17,Macro!AB$78,IF($Q316=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AC$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AC$60,IF($Q316=Lists!$BW$17,Macro!AC$78,IF($Q316=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AD$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AD$60,IF($Q316=Lists!$BW$17,Macro!AD$78,IF($Q316=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AE$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AE$60,IF($Q316=Lists!$BW$17,Macro!AE$78,IF($Q316=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AF$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AF$60,IF($Q316=Lists!$BW$17,Macro!AF$78,IF($Q316=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AG$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AG$60,IF($Q316=Lists!$BW$17,Macro!AG$78,IF($Q316=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AH$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AH$60,IF($Q316=Lists!$BW$17,Macro!AH$78,IF($Q316=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AI$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AI$60,IF($Q316=Lists!$BW$17,Macro!AI$78,IF($Q316=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AJ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AJ$60,IF($Q316=Lists!$BW$17,Macro!AJ$78,IF($Q316=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AK$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AK$60,IF($Q316=Lists!$BW$17,Macro!AK$78,IF($Q316=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AL$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AL$60,IF($Q316=Lists!$BW$17,Macro!AL$78,IF($Q316=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AM$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AM$60,IF($Q316=Lists!$BW$17,Macro!AM$78,IF($Q316=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AN$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AN$60,IF($Q316=Lists!$BW$17,Macro!AN$78,IF($Q316=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AO$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AO$60,IF($Q316=Lists!$BW$17,Macro!AO$78,IF($Q316=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AP$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AP$60,IF($Q316=Lists!$BW$17,Macro!AP$78,IF($Q316=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AQ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AQ$60,IF($Q316=Lists!$BW$17,Macro!AQ$78,IF($Q316=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AR$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AR$60,IF($Q316=Lists!$BW$17,Macro!AR$78,IF($Q316=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AS$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AS$60,IF($Q316=Lists!$BW$17,Macro!AS$78,IF($Q316=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AT$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AT$60,IF($Q316=Lists!$BW$17,Macro!AT$78,IF($Q316=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AU$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AU$60,IF($Q316=Lists!$BW$17,Macro!AU$78,IF($Q316=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AV$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AV$60,IF($Q316=Lists!$BW$17,Macro!AV$78,IF($Q316=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AW$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AW$60,IF($Q316=Lists!$BW$17,Macro!AW$78,IF($Q316=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AX$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AX$60,IF($Q316=Lists!$BW$17,Macro!AX$78,IF($Q316=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AY$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AY$60,IF($Q316=Lists!$BW$17,Macro!AY$78,IF($Q316=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AZ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AZ$60,IF($Q316=Lists!$BW$17,Macro!AZ$78,IF($Q316=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BA$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BA$60,IF($Q316=Lists!$BW$17,Macro!BA$78,IF($Q316=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BB$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BB$60,IF($Q316=Lists!$BW$17,Macro!BB$78,IF($Q316=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BC$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BC$60,IF($Q316=Lists!$BW$17,Macro!BC$78,IF($Q316=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BD$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BD$60,IF($Q316=Lists!$BW$17,Macro!BD$78,IF($Q316=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BE$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BE$60,IF($Q316=Lists!$BW$17,Macro!BE$78,IF($Q316=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BF$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BF$60,IF($Q316=Lists!$BW$17,Macro!BF$78,IF($Q316=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BG$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BG$60,IF($Q316=Lists!$BW$17,Macro!BG$78,IF($Q316=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BH$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BH$60,IF($Q316=Lists!$BW$17,Macro!BH$78,IF($Q316=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BI$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BI$60,IF($Q316=Lists!$BW$17,Macro!BI$78,IF($Q316=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BJ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BJ$60,IF($Q316=Lists!$BW$17,Macro!BJ$78,IF($Q316=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BK$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BK$60,IF($Q316=Lists!$BW$17,Macro!BK$78,IF($Q316=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BL$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BL$60,IF($Q316=Lists!$BW$17,Macro!BL$78,IF($Q316=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BM$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BM$60,IF($Q316=Lists!$BW$17,Macro!BM$78,IF($Q316=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BN$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BN$60,IF($Q316=Lists!$BW$17,Macro!BN$78,IF($Q316=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BO$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BO$60,IF($Q316=Lists!$BW$17,Macro!BO$78,IF($Q316=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BP$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BP$60,IF($Q316=Lists!$BW$17,Macro!BP$78,IF($Q316=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BQ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BQ$60,IF($Q316=Lists!$BW$17,Macro!BQ$78,IF($Q316=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BR$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BR$60,IF($Q316=Lists!$BW$17,Macro!BR$78,IF($Q316=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BS$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BS$60,IF($Q316=Lists!$BW$17,Macro!BS$78,IF($Q316=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BT$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BT$60,IF($Q316=Lists!$BW$17,Macro!BT$78,IF($Q316=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BU$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BU$60,IF($Q316=Lists!$BW$17,Macro!BU$78,IF($Q316=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BV$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BV$60,IF($Q316=Lists!$BW$17,Macro!BV$78,IF($Q316=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BW$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BW$60,IF($Q316=Lists!$BW$17,Macro!BW$78,IF($Q316=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BX$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BX$60,IF($Q316=Lists!$BW$17,Macro!BX$78,IF($Q316=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BY$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BY$60,IF($Q316=Lists!$BW$17,Macro!BY$78,IF($Q316=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BZ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BZ$60,IF($Q316=Lists!$BW$17,Macro!BZ$78,IF($Q316=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CA$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CA$60,IF($Q316=Lists!$BW$17,Macro!CA$78,IF($Q316=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CB$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CB$60,IF($Q316=Lists!$BW$17,Macro!CB$78,IF($Q316=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CC$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CC$60,IF($Q316=Lists!$BW$17,Macro!CC$78,IF($Q316=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CD$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CD$60,IF($Q316=Lists!$BW$17,Macro!CD$78,IF($Q316=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CE$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CE$60,IF($Q316=Lists!$BW$17,Macro!CE$78,IF($Q316=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CF$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CF$60,IF($Q316=Lists!$BW$17,Macro!CF$78,IF($Q316=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CG$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CG$60,IF($Q316=Lists!$BW$17,Macro!CG$78,IF($Q316=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CH$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CH$60,IF($Q316=Lists!$BW$17,Macro!CH$78,IF($Q316=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CI$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CI$60,IF($Q316=Lists!$BW$17,Macro!CI$78,IF($Q316=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CJ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CJ$60,IF($Q316=Lists!$BW$17,Macro!CJ$78,IF($Q316=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CK$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CK$60,IF($Q316=Lists!$BW$17,Macro!CK$78,IF($Q316=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CL$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CL$60,IF($Q316=Lists!$BW$17,Macro!CL$78,IF($Q316=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CM$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CM$60,IF($Q316=Lists!$BW$17,Macro!CM$78,IF($Q316=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CN$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CN$60,IF($Q316=Lists!$BW$17,Macro!CN$78,IF($Q316=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CO$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CO$60,IF($Q316=Lists!$BW$17,Macro!CO$78,IF($Q316=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CP$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CP$60,IF($Q316=Lists!$BW$17,Macro!CP$78,IF($Q316=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CQ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CQ$60,IF($Q316=Lists!$BW$17,Macro!CQ$78,IF($Q316=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CR$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CR$60,IF($Q316=Lists!$BW$17,Macro!CR$78,IF($Q316=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CS$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CS$60,IF($Q316=Lists!$BW$17,Macro!CS$78,IF($Q316=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CT$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CT$60,IF($Q316=Lists!$BW$17,Macro!CT$78,IF($Q316=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CU$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CU$60,IF($Q316=Lists!$BW$17,Macro!CU$78,IF($Q316=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CV$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CV$60,IF($Q316=Lists!$BW$17,Macro!CV$78,IF($Q316=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CW$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CW$60,IF($Q316=Lists!$BW$17,Macro!CW$78,IF($Q316=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CX$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CX$60,IF($Q316=Lists!$BW$17,Macro!CX$78,IF($Q316=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CY$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CY$60,IF($Q316=Lists!$BW$17,Macro!CY$78,IF($Q316=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CZ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CZ$60,IF($Q316=Lists!$BW$17,Macro!CZ$78,IF($Q316=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DA$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DA$60,IF($Q316=Lists!$BW$17,Macro!DA$78,IF($Q316=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DB$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DB$60,IF($Q316=Lists!$BW$17,Macro!DB$78,IF($Q316=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DC$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DC$60,IF($Q316=Lists!$BW$17,Macro!DC$78,IF($Q316=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DD$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DD$60,IF($Q316=Lists!$BW$17,Macro!DD$78,IF($Q316=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DE$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DE$60,IF($Q316=Lists!$BW$17,Macro!DE$78,IF($Q316=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DF$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DF$60,IF($Q316=Lists!$BW$17,Macro!DF$78,IF($Q316=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DG$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DG$60,IF($Q316=Lists!$BW$17,Macro!DG$78,IF($Q316=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DH$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DH$60,IF($Q316=Lists!$BW$17,Macro!DH$78,IF($Q316=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DI$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DI$60,IF($Q316=Lists!$BW$17,Macro!DI$78,IF($Q316=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DJ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DJ$60,IF($Q316=Lists!$BW$17,Macro!DJ$78,IF($Q316=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DK$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DK$60,IF($Q316=Lists!$BW$17,Macro!DK$78,IF($Q316=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DL$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DL$60,IF($Q316=Lists!$BW$17,Macro!DL$78,IF($Q316=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DM$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DM$60,IF($Q316=Lists!$BW$17,Macro!DM$78,IF($Q316=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DN$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DN$60,IF($Q316=Lists!$BW$17,Macro!DN$78,IF($Q316=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DO$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DO$60,IF($Q316=Lists!$BW$17,Macro!DO$78,IF($Q316=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DP$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DP$60,IF($Q316=Lists!$BW$17,Macro!DP$78,IF($Q316=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DQ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DQ$60,IF($Q316=Lists!$BW$17,Macro!DQ$78,IF($Q316=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DR$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DR$60,IF($Q316=Lists!$BW$17,Macro!DR$78,IF($Q316=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DS$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DS$60,IF($Q316=Lists!$BW$17,Macro!DS$78,IF($Q316=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DT$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DT$60,IF($Q316=Lists!$BW$17,Macro!DT$78,IF($Q316=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DU$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DU$60,IF($Q316=Lists!$BW$17,Macro!DU$78,IF($Q316=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DV$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DV$60,IF($Q316=Lists!$BW$17,Macro!DV$78,IF($Q316=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DW$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DW$60,IF($Q316=Lists!$BW$17,Macro!DW$78,IF($Q316=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DX$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DX$60,IF($Q316=Lists!$BW$17,Macro!DX$78,IF($Q316=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DY$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DY$60,IF($Q316=Lists!$BW$17,Macro!DY$78,IF($Q316=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DZ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DZ$60,IF($Q316=Lists!$BW$17,Macro!DZ$78,IF($Q316=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EA$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EA$60,IF($Q316=Lists!$BW$17,Macro!EA$78,IF($Q316=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EB$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EB$60,IF($Q316=Lists!$BW$17,Macro!EB$78,IF($Q316=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EC$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EC$60,IF($Q316=Lists!$BW$17,Macro!EC$78,IF($Q316=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(ED$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!ED$60,IF($Q316=Lists!$BW$17,Macro!ED$78,IF($Q316=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EE$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EE$60,IF($Q316=Lists!$BW$17,Macro!EE$78,IF($Q316=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EF$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EF$60,IF($Q316=Lists!$BW$17,Macro!EF$78,IF($Q316=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EG$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EG$60,IF($Q316=Lists!$BW$17,Macro!EG$78,IF($Q316=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EH$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EH$60,IF($Q316=Lists!$BW$17,Macro!EH$78,IF($Q316=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EI$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EI$60,IF($Q316=Lists!$BW$17,Macro!EI$78,IF($Q316=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EJ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EJ$60,IF($Q316=Lists!$BW$17,Macro!EJ$78,IF($Q316=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EK$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EK$60,IF($Q316=Lists!$BW$17,Macro!EK$78,IF($Q316=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EL$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EL$60,IF($Q316=Lists!$BW$17,Macro!EL$78,IF($Q316=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EM$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EM$60,IF($Q316=Lists!$BW$17,Macro!EM$78,IF($Q316=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EN$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EN$60,IF($Q316=Lists!$BW$17,Macro!EN$78,IF($Q316=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EO$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EO$60,IF($Q316=Lists!$BW$17,Macro!EO$78,IF($Q316=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EP$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EP$60,IF($Q316=Lists!$BW$17,Macro!EP$78,IF($Q316=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EQ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EQ$60,IF($Q316=Lists!$BW$17,Macro!EQ$78,IF($Q316=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!ER$60,IF($Q316=Lists!$BW$17,Macro!ER$78,IF($Q316=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!ES$60,IF($Q316=Lists!$BW$17,Macro!ES$78,IF($Q316=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!ET$60,IF($Q316=Lists!$BW$17,Macro!ET$78,IF($Q316=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EU$60,IF($Q316=Lists!$BW$17,Macro!EU$78,IF($Q316=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EV$60,IF($Q316=Lists!$BW$17,Macro!EV$78,IF($Q316=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EW$60,IF($Q316=Lists!$BW$17,Macro!EW$78,IF($Q316=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EX$60,IF($Q316=Lists!$BW$17,Macro!EX$78,IF($Q316=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EY$60,IF($Q316=Lists!$BW$17,Macro!EY$78,IF($Q316=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EZ$60,IF($Q316=Lists!$BW$17,Macro!EZ$78,IF($Q316=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!FA$60,IF($Q316=Lists!$BW$17,Macro!FA$78,IF($Q316=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!FB$60,IF($Q316=Lists!$BW$17,Macro!FB$78,IF($Q316=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!FC$60,IF($Q316=Lists!$BW$17,Macro!FC$78,IF($Q316=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":317},null,null,null,null,null,{"$f":"IF($R317=\"^\",IF(COUNTIF(Lists!$13:$13,H317)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY22","v":"Охранная и пожарная сигнализации"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","налог на имущество организаций","^",{"$f":"IF(G317<>0,1,IF(OR($Q317=\"\",$Q317=0),0,IF($R317=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H317))),$Q317)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AA$60,IF($Q317=Lists!$BW$17,Macro!AA$78,IF($Q317=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AB$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AB$60,IF($Q317=Lists!$BW$17,Macro!AB$78,IF($Q317=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AC$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AC$60,IF($Q317=Lists!$BW$17,Macro!AC$78,IF($Q317=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AD$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AD$60,IF($Q317=Lists!$BW$17,Macro!AD$78,IF($Q317=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AE$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AE$60,IF($Q317=Lists!$BW$17,Macro!AE$78,IF($Q317=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AF$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AF$60,IF($Q317=Lists!$BW$17,Macro!AF$78,IF($Q317=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AG$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AG$60,IF($Q317=Lists!$BW$17,Macro!AG$78,IF($Q317=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AH$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AH$60,IF($Q317=Lists!$BW$17,Macro!AH$78,IF($Q317=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AI$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AI$60,IF($Q317=Lists!$BW$17,Macro!AI$78,IF($Q317=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AJ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AJ$60,IF($Q317=Lists!$BW$17,Macro!AJ$78,IF($Q317=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AK$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AK$60,IF($Q317=Lists!$BW$17,Macro!AK$78,IF($Q317=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AL$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AL$60,IF($Q317=Lists!$BW$17,Macro!AL$78,IF($Q317=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AM$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AM$60,IF($Q317=Lists!$BW$17,Macro!AM$78,IF($Q317=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AN$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AN$60,IF($Q317=Lists!$BW$17,Macro!AN$78,IF($Q317=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AO$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AO$60,IF($Q317=Lists!$BW$17,Macro!AO$78,IF($Q317=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AP$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AP$60,IF($Q317=Lists!$BW$17,Macro!AP$78,IF($Q317=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AQ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AQ$60,IF($Q317=Lists!$BW$17,Macro!AQ$78,IF($Q317=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AR$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AR$60,IF($Q317=Lists!$BW$17,Macro!AR$78,IF($Q317=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AS$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AS$60,IF($Q317=Lists!$BW$17,Macro!AS$78,IF($Q317=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AT$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AT$60,IF($Q317=Lists!$BW$17,Macro!AT$78,IF($Q317=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AU$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AU$60,IF($Q317=Lists!$BW$17,Macro!AU$78,IF($Q317=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AV$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AV$60,IF($Q317=Lists!$BW$17,Macro!AV$78,IF($Q317=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AW$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AW$60,IF($Q317=Lists!$BW$17,Macro!AW$78,IF($Q317=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AX$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AX$60,IF($Q317=Lists!$BW$17,Macro!AX$78,IF($Q317=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AY$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AY$60,IF($Q317=Lists!$BW$17,Macro!AY$78,IF($Q317=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AZ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AZ$60,IF($Q317=Lists!$BW$17,Macro!AZ$78,IF($Q317=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BA$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BA$60,IF($Q317=Lists!$BW$17,Macro!BA$78,IF($Q317=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BB$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BB$60,IF($Q317=Lists!$BW$17,Macro!BB$78,IF($Q317=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BC$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BC$60,IF($Q317=Lists!$BW$17,Macro!BC$78,IF($Q317=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BD$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BD$60,IF($Q317=Lists!$BW$17,Macro!BD$78,IF($Q317=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BE$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BE$60,IF($Q317=Lists!$BW$17,Macro!BE$78,IF($Q317=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BF$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BF$60,IF($Q317=Lists!$BW$17,Macro!BF$78,IF($Q317=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BG$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BG$60,IF($Q317=Lists!$BW$17,Macro!BG$78,IF($Q317=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BH$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BH$60,IF($Q317=Lists!$BW$17,Macro!BH$78,IF($Q317=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BI$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BI$60,IF($Q317=Lists!$BW$17,Macro!BI$78,IF($Q317=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BJ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BJ$60,IF($Q317=Lists!$BW$17,Macro!BJ$78,IF($Q317=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BK$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BK$60,IF($Q317=Lists!$BW$17,Macro!BK$78,IF($Q317=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BL$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BL$60,IF($Q317=Lists!$BW$17,Macro!BL$78,IF($Q317=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BM$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BM$60,IF($Q317=Lists!$BW$17,Macro!BM$78,IF($Q317=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BN$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BN$60,IF($Q317=Lists!$BW$17,Macro!BN$78,IF($Q317=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BO$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BO$60,IF($Q317=Lists!$BW$17,Macro!BO$78,IF($Q317=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BP$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BP$60,IF($Q317=Lists!$BW$17,Macro!BP$78,IF($Q317=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BQ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BQ$60,IF($Q317=Lists!$BW$17,Macro!BQ$78,IF($Q317=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BR$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BR$60,IF($Q317=Lists!$BW$17,Macro!BR$78,IF($Q317=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BS$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BS$60,IF($Q317=Lists!$BW$17,Macro!BS$78,IF($Q317=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BT$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BT$60,IF($Q317=Lists!$BW$17,Macro!BT$78,IF($Q317=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BU$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BU$60,IF($Q317=Lists!$BW$17,Macro!BU$78,IF($Q317=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BV$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BV$60,IF($Q317=Lists!$BW$17,Macro!BV$78,IF($Q317=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BW$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BW$60,IF($Q317=Lists!$BW$17,Macro!BW$78,IF($Q317=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BX$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BX$60,IF($Q317=Lists!$BW$17,Macro!BX$78,IF($Q317=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BY$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BY$60,IF($Q317=Lists!$BW$17,Macro!BY$78,IF($Q317=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BZ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BZ$60,IF($Q317=Lists!$BW$17,Macro!BZ$78,IF($Q317=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CA$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CA$60,IF($Q317=Lists!$BW$17,Macro!CA$78,IF($Q317=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CB$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CB$60,IF($Q317=Lists!$BW$17,Macro!CB$78,IF($Q317=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CC$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CC$60,IF($Q317=Lists!$BW$17,Macro!CC$78,IF($Q317=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CD$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CD$60,IF($Q317=Lists!$BW$17,Macro!CD$78,IF($Q317=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CE$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CE$60,IF($Q317=Lists!$BW$17,Macro!CE$78,IF($Q317=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CF$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CF$60,IF($Q317=Lists!$BW$17,Macro!CF$78,IF($Q317=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CG$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CG$60,IF($Q317=Lists!$BW$17,Macro!CG$78,IF($Q317=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CH$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CH$60,IF($Q317=Lists!$BW$17,Macro!CH$78,IF($Q317=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CI$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CI$60,IF($Q317=Lists!$BW$17,Macro!CI$78,IF($Q317=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CJ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CJ$60,IF($Q317=Lists!$BW$17,Macro!CJ$78,IF($Q317=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CK$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CK$60,IF($Q317=Lists!$BW$17,Macro!CK$78,IF($Q317=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CL$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CL$60,IF($Q317=Lists!$BW$17,Macro!CL$78,IF($Q317=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CM$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CM$60,IF($Q317=Lists!$BW$17,Macro!CM$78,IF($Q317=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CN$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CN$60,IF($Q317=Lists!$BW$17,Macro!CN$78,IF($Q317=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CO$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CO$60,IF($Q317=Lists!$BW$17,Macro!CO$78,IF($Q317=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CP$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CP$60,IF($Q317=Lists!$BW$17,Macro!CP$78,IF($Q317=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CQ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CQ$60,IF($Q317=Lists!$BW$17,Macro!CQ$78,IF($Q317=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CR$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CR$60,IF($Q317=Lists!$BW$17,Macro!CR$78,IF($Q317=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CS$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CS$60,IF($Q317=Lists!$BW$17,Macro!CS$78,IF($Q317=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CT$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CT$60,IF($Q317=Lists!$BW$17,Macro!CT$78,IF($Q317=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CU$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CU$60,IF($Q317=Lists!$BW$17,Macro!CU$78,IF($Q317=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CV$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CV$60,IF($Q317=Lists!$BW$17,Macro!CV$78,IF($Q317=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CW$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CW$60,IF($Q317=Lists!$BW$17,Macro!CW$78,IF($Q317=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CX$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CX$60,IF($Q317=Lists!$BW$17,Macro!CX$78,IF($Q317=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CY$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CY$60,IF($Q317=Lists!$BW$17,Macro!CY$78,IF($Q317=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CZ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CZ$60,IF($Q317=Lists!$BW$17,Macro!CZ$78,IF($Q317=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DA$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DA$60,IF($Q317=Lists!$BW$17,Macro!DA$78,IF($Q317=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DB$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DB$60,IF($Q317=Lists!$BW$17,Macro!DB$78,IF($Q317=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DC$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DC$60,IF($Q317=Lists!$BW$17,Macro!DC$78,IF($Q317=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DD$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DD$60,IF($Q317=Lists!$BW$17,Macro!DD$78,IF($Q317=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DE$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DE$60,IF($Q317=Lists!$BW$17,Macro!DE$78,IF($Q317=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DF$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DF$60,IF($Q317=Lists!$BW$17,Macro!DF$78,IF($Q317=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DG$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DG$60,IF($Q317=Lists!$BW$17,Macro!DG$78,IF($Q317=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DH$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DH$60,IF($Q317=Lists!$BW$17,Macro!DH$78,IF($Q317=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DI$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DI$60,IF($Q317=Lists!$BW$17,Macro!DI$78,IF($Q317=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DJ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DJ$60,IF($Q317=Lists!$BW$17,Macro!DJ$78,IF($Q317=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DK$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DK$60,IF($Q317=Lists!$BW$17,Macro!DK$78,IF($Q317=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DL$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DL$60,IF($Q317=Lists!$BW$17,Macro!DL$78,IF($Q317=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DM$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DM$60,IF($Q317=Lists!$BW$17,Macro!DM$78,IF($Q317=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DN$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DN$60,IF($Q317=Lists!$BW$17,Macro!DN$78,IF($Q317=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DO$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DO$60,IF($Q317=Lists!$BW$17,Macro!DO$78,IF($Q317=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DP$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DP$60,IF($Q317=Lists!$BW$17,Macro!DP$78,IF($Q317=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DQ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DQ$60,IF($Q317=Lists!$BW$17,Macro!DQ$78,IF($Q317=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DR$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DR$60,IF($Q317=Lists!$BW$17,Macro!DR$78,IF($Q317=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DS$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DS$60,IF($Q317=Lists!$BW$17,Macro!DS$78,IF($Q317=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DT$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DT$60,IF($Q317=Lists!$BW$17,Macro!DT$78,IF($Q317=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DU$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DU$60,IF($Q317=Lists!$BW$17,Macro!DU$78,IF($Q317=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DV$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DV$60,IF($Q317=Lists!$BW$17,Macro!DV$78,IF($Q317=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DW$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DW$60,IF($Q317=Lists!$BW$17,Macro!DW$78,IF($Q317=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DX$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DX$60,IF($Q317=Lists!$BW$17,Macro!DX$78,IF($Q317=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DY$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DY$60,IF($Q317=Lists!$BW$17,Macro!DY$78,IF($Q317=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DZ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DZ$60,IF($Q317=Lists!$BW$17,Macro!DZ$78,IF($Q317=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EA$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EA$60,IF($Q317=Lists!$BW$17,Macro!EA$78,IF($Q317=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EB$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EB$60,IF($Q317=Lists!$BW$17,Macro!EB$78,IF($Q317=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EC$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EC$60,IF($Q317=Lists!$BW$17,Macro!EC$78,IF($Q317=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(ED$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!ED$60,IF($Q317=Lists!$BW$17,Macro!ED$78,IF($Q317=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EE$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EE$60,IF($Q317=Lists!$BW$17,Macro!EE$78,IF($Q317=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EF$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EF$60,IF($Q317=Lists!$BW$17,Macro!EF$78,IF($Q317=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EG$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EG$60,IF($Q317=Lists!$BW$17,Macro!EG$78,IF($Q317=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EH$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EH$60,IF($Q317=Lists!$BW$17,Macro!EH$78,IF($Q317=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EI$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EI$60,IF($Q317=Lists!$BW$17,Macro!EI$78,IF($Q317=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EJ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EJ$60,IF($Q317=Lists!$BW$17,Macro!EJ$78,IF($Q317=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EK$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EK$60,IF($Q317=Lists!$BW$17,Macro!EK$78,IF($Q317=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EL$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EL$60,IF($Q317=Lists!$BW$17,Macro!EL$78,IF($Q317=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EM$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EM$60,IF($Q317=Lists!$BW$17,Macro!EM$78,IF($Q317=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EN$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EN$60,IF($Q317=Lists!$BW$17,Macro!EN$78,IF($Q317=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EO$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EO$60,IF($Q317=Lists!$BW$17,Macro!EO$78,IF($Q317=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EP$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EP$60,IF($Q317=Lists!$BW$17,Macro!EP$78,IF($Q317=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EQ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EQ$60,IF($Q317=Lists!$BW$17,Macro!EQ$78,IF($Q317=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!ER$60,IF($Q317=Lists!$BW$17,Macro!ER$78,IF($Q317=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!ES$60,IF($Q317=Lists!$BW$17,Macro!ES$78,IF($Q317=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!ET$60,IF($Q317=Lists!$BW$17,Macro!ET$78,IF($Q317=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EU$60,IF($Q317=Lists!$BW$17,Macro!EU$78,IF($Q317=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EV$60,IF($Q317=Lists!$BW$17,Macro!EV$78,IF($Q317=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EW$60,IF($Q317=Lists!$BW$17,Macro!EW$78,IF($Q317=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EX$60,IF($Q317=Lists!$BW$17,Macro!EX$78,IF($Q317=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EY$60,IF($Q317=Lists!$BW$17,Macro!EY$78,IF($Q317=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EZ$60,IF($Q317=Lists!$BW$17,Macro!EZ$78,IF($Q317=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!FA$60,IF($Q317=Lists!$BW$17,Macro!FA$78,IF($Q317=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!FB$60,IF($Q317=Lists!$BW$17,Macro!FB$78,IF($Q317=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!FC$60,IF($Q317=Lists!$BW$17,Macro!FC$78,IF($Q317=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":318},null,null,null,null,null,{"$f":"IF($R318=\"^\",IF(COUNTIF(Lists!$13:$13,H318)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY23","v":"Оргтехника, кассовая техника и ПО"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","налог на имущество организаций","^",{"$f":"IF(G318<>0,1,IF(OR($Q318=\"\",$Q318=0),0,IF($R318=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H318))),$Q318)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AA$60,IF($Q318=Lists!$BW$17,Macro!AA$78,IF($Q318=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AB$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AB$60,IF($Q318=Lists!$BW$17,Macro!AB$78,IF($Q318=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AC$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AC$60,IF($Q318=Lists!$BW$17,Macro!AC$78,IF($Q318=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AD$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AD$60,IF($Q318=Lists!$BW$17,Macro!AD$78,IF($Q318=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AE$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AE$60,IF($Q318=Lists!$BW$17,Macro!AE$78,IF($Q318=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AF$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AF$60,IF($Q318=Lists!$BW$17,Macro!AF$78,IF($Q318=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AG$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AG$60,IF($Q318=Lists!$BW$17,Macro!AG$78,IF($Q318=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AH$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AH$60,IF($Q318=Lists!$BW$17,Macro!AH$78,IF($Q318=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AI$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AI$60,IF($Q318=Lists!$BW$17,Macro!AI$78,IF($Q318=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AJ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AJ$60,IF($Q318=Lists!$BW$17,Macro!AJ$78,IF($Q318=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AK$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AK$60,IF($Q318=Lists!$BW$17,Macro!AK$78,IF($Q318=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AL$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AL$60,IF($Q318=Lists!$BW$17,Macro!AL$78,IF($Q318=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AM$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AM$60,IF($Q318=Lists!$BW$17,Macro!AM$78,IF($Q318=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AN$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AN$60,IF($Q318=Lists!$BW$17,Macro!AN$78,IF($Q318=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AO$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AO$60,IF($Q318=Lists!$BW$17,Macro!AO$78,IF($Q318=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AP$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AP$60,IF($Q318=Lists!$BW$17,Macro!AP$78,IF($Q318=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AQ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AQ$60,IF($Q318=Lists!$BW$17,Macro!AQ$78,IF($Q318=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AR$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AR$60,IF($Q318=Lists!$BW$17,Macro!AR$78,IF($Q318=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AS$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AS$60,IF($Q318=Lists!$BW$17,Macro!AS$78,IF($Q318=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AT$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AT$60,IF($Q318=Lists!$BW$17,Macro!AT$78,IF($Q318=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AU$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AU$60,IF($Q318=Lists!$BW$17,Macro!AU$78,IF($Q318=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AV$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AV$60,IF($Q318=Lists!$BW$17,Macro!AV$78,IF($Q318=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AW$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AW$60,IF($Q318=Lists!$BW$17,Macro!AW$78,IF($Q318=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AX$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AX$60,IF($Q318=Lists!$BW$17,Macro!AX$78,IF($Q318=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AY$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AY$60,IF($Q318=Lists!$BW$17,Macro!AY$78,IF($Q318=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AZ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AZ$60,IF($Q318=Lists!$BW$17,Macro!AZ$78,IF($Q318=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BA$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BA$60,IF($Q318=Lists!$BW$17,Macro!BA$78,IF($Q318=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BB$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BB$60,IF($Q318=Lists!$BW$17,Macro!BB$78,IF($Q318=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BC$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BC$60,IF($Q318=Lists!$BW$17,Macro!BC$78,IF($Q318=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BD$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BD$60,IF($Q318=Lists!$BW$17,Macro!BD$78,IF($Q318=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BE$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BE$60,IF($Q318=Lists!$BW$17,Macro!BE$78,IF($Q318=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BF$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BF$60,IF($Q318=Lists!$BW$17,Macro!BF$78,IF($Q318=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BG$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BG$60,IF($Q318=Lists!$BW$17,Macro!BG$78,IF($Q318=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BH$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BH$60,IF($Q318=Lists!$BW$17,Macro!BH$78,IF($Q318=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BI$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BI$60,IF($Q318=Lists!$BW$17,Macro!BI$78,IF($Q318=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BJ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BJ$60,IF($Q318=Lists!$BW$17,Macro!BJ$78,IF($Q318=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BK$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BK$60,IF($Q318=Lists!$BW$17,Macro!BK$78,IF($Q318=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BL$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BL$60,IF($Q318=Lists!$BW$17,Macro!BL$78,IF($Q318=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BM$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BM$60,IF($Q318=Lists!$BW$17,Macro!BM$78,IF($Q318=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BN$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BN$60,IF($Q318=Lists!$BW$17,Macro!BN$78,IF($Q318=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BO$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BO$60,IF($Q318=Lists!$BW$17,Macro!BO$78,IF($Q318=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BP$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BP$60,IF($Q318=Lists!$BW$17,Macro!BP$78,IF($Q318=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BQ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BQ$60,IF($Q318=Lists!$BW$17,Macro!BQ$78,IF($Q318=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BR$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BR$60,IF($Q318=Lists!$BW$17,Macro!BR$78,IF($Q318=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BS$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BS$60,IF($Q318=Lists!$BW$17,Macro!BS$78,IF($Q318=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BT$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BT$60,IF($Q318=Lists!$BW$17,Macro!BT$78,IF($Q318=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BU$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BU$60,IF($Q318=Lists!$BW$17,Macro!BU$78,IF($Q318=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BV$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BV$60,IF($Q318=Lists!$BW$17,Macro!BV$78,IF($Q318=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BW$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BW$60,IF($Q318=Lists!$BW$17,Macro!BW$78,IF($Q318=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BX$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BX$60,IF($Q318=Lists!$BW$17,Macro!BX$78,IF($Q318=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BY$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BY$60,IF($Q318=Lists!$BW$17,Macro!BY$78,IF($Q318=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BZ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BZ$60,IF($Q318=Lists!$BW$17,Macro!BZ$78,IF($Q318=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CA$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CA$60,IF($Q318=Lists!$BW$17,Macro!CA$78,IF($Q318=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CB$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CB$60,IF($Q318=Lists!$BW$17,Macro!CB$78,IF($Q318=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CC$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CC$60,IF($Q318=Lists!$BW$17,Macro!CC$78,IF($Q318=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CD$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CD$60,IF($Q318=Lists!$BW$17,Macro!CD$78,IF($Q318=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CE$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CE$60,IF($Q318=Lists!$BW$17,Macro!CE$78,IF($Q318=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CF$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CF$60,IF($Q318=Lists!$BW$17,Macro!CF$78,IF($Q318=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CG$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CG$60,IF($Q318=Lists!$BW$17,Macro!CG$78,IF($Q318=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CH$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CH$60,IF($Q318=Lists!$BW$17,Macro!CH$78,IF($Q318=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CI$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CI$60,IF($Q318=Lists!$BW$17,Macro!CI$78,IF($Q318=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CJ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CJ$60,IF($Q318=Lists!$BW$17,Macro!CJ$78,IF($Q318=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CK$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CK$60,IF($Q318=Lists!$BW$17,Macro!CK$78,IF($Q318=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CL$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CL$60,IF($Q318=Lists!$BW$17,Macro!CL$78,IF($Q318=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CM$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CM$60,IF($Q318=Lists!$BW$17,Macro!CM$78,IF($Q318=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CN$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CN$60,IF($Q318=Lists!$BW$17,Macro!CN$78,IF($Q318=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CO$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CO$60,IF($Q318=Lists!$BW$17,Macro!CO$78,IF($Q318=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CP$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CP$60,IF($Q318=Lists!$BW$17,Macro!CP$78,IF($Q318=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CQ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CQ$60,IF($Q318=Lists!$BW$17,Macro!CQ$78,IF($Q318=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CR$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CR$60,IF($Q318=Lists!$BW$17,Macro!CR$78,IF($Q318=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CS$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CS$60,IF($Q318=Lists!$BW$17,Macro!CS$78,IF($Q318=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CT$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CT$60,IF($Q318=Lists!$BW$17,Macro!CT$78,IF($Q318=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CU$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CU$60,IF($Q318=Lists!$BW$17,Macro!CU$78,IF($Q318=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CV$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CV$60,IF($Q318=Lists!$BW$17,Macro!CV$78,IF($Q318=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CW$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CW$60,IF($Q318=Lists!$BW$17,Macro!CW$78,IF($Q318=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CX$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CX$60,IF($Q318=Lists!$BW$17,Macro!CX$78,IF($Q318=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CY$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CY$60,IF($Q318=Lists!$BW$17,Macro!CY$78,IF($Q318=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CZ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CZ$60,IF($Q318=Lists!$BW$17,Macro!CZ$78,IF($Q318=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DA$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DA$60,IF($Q318=Lists!$BW$17,Macro!DA$78,IF($Q318=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DB$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DB$60,IF($Q318=Lists!$BW$17,Macro!DB$78,IF($Q318=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DC$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DC$60,IF($Q318=Lists!$BW$17,Macro!DC$78,IF($Q318=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DD$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DD$60,IF($Q318=Lists!$BW$17,Macro!DD$78,IF($Q318=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DE$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DE$60,IF($Q318=Lists!$BW$17,Macro!DE$78,IF($Q318=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DF$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DF$60,IF($Q318=Lists!$BW$17,Macro!DF$78,IF($Q318=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DG$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DG$60,IF($Q318=Lists!$BW$17,Macro!DG$78,IF($Q318=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DH$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DH$60,IF($Q318=Lists!$BW$17,Macro!DH$78,IF($Q318=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DI$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DI$60,IF($Q318=Lists!$BW$17,Macro!DI$78,IF($Q318=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DJ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DJ$60,IF($Q318=Lists!$BW$17,Macro!DJ$78,IF($Q318=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DK$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DK$60,IF($Q318=Lists!$BW$17,Macro!DK$78,IF($Q318=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DL$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DL$60,IF($Q318=Lists!$BW$17,Macro!DL$78,IF($Q318=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DM$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DM$60,IF($Q318=Lists!$BW$17,Macro!DM$78,IF($Q318=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DN$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DN$60,IF($Q318=Lists!$BW$17,Macro!DN$78,IF($Q318=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DO$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DO$60,IF($Q318=Lists!$BW$17,Macro!DO$78,IF($Q318=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DP$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DP$60,IF($Q318=Lists!$BW$17,Macro!DP$78,IF($Q318=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DQ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DQ$60,IF($Q318=Lists!$BW$17,Macro!DQ$78,IF($Q318=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DR$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DR$60,IF($Q318=Lists!$BW$17,Macro!DR$78,IF($Q318=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DS$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DS$60,IF($Q318=Lists!$BW$17,Macro!DS$78,IF($Q318=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DT$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DT$60,IF($Q318=Lists!$BW$17,Macro!DT$78,IF($Q318=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DU$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DU$60,IF($Q318=Lists!$BW$17,Macro!DU$78,IF($Q318=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DV$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DV$60,IF($Q318=Lists!$BW$17,Macro!DV$78,IF($Q318=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DW$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DW$60,IF($Q318=Lists!$BW$17,Macro!DW$78,IF($Q318=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DX$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DX$60,IF($Q318=Lists!$BW$17,Macro!DX$78,IF($Q318=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DY$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DY$60,IF($Q318=Lists!$BW$17,Macro!DY$78,IF($Q318=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DZ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DZ$60,IF($Q318=Lists!$BW$17,Macro!DZ$78,IF($Q318=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EA$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EA$60,IF($Q318=Lists!$BW$17,Macro!EA$78,IF($Q318=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EB$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EB$60,IF($Q318=Lists!$BW$17,Macro!EB$78,IF($Q318=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EC$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EC$60,IF($Q318=Lists!$BW$17,Macro!EC$78,IF($Q318=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(ED$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!ED$60,IF($Q318=Lists!$BW$17,Macro!ED$78,IF($Q318=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EE$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EE$60,IF($Q318=Lists!$BW$17,Macro!EE$78,IF($Q318=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EF$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EF$60,IF($Q318=Lists!$BW$17,Macro!EF$78,IF($Q318=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EG$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EG$60,IF($Q318=Lists!$BW$17,Macro!EG$78,IF($Q318=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EH$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EH$60,IF($Q318=Lists!$BW$17,Macro!EH$78,IF($Q318=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EI$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EI$60,IF($Q318=Lists!$BW$17,Macro!EI$78,IF($Q318=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EJ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EJ$60,IF($Q318=Lists!$BW$17,Macro!EJ$78,IF($Q318=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EK$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EK$60,IF($Q318=Lists!$BW$17,Macro!EK$78,IF($Q318=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EL$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EL$60,IF($Q318=Lists!$BW$17,Macro!EL$78,IF($Q318=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EM$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EM$60,IF($Q318=Lists!$BW$17,Macro!EM$78,IF($Q318=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EN$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EN$60,IF($Q318=Lists!$BW$17,Macro!EN$78,IF($Q318=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EO$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EO$60,IF($Q318=Lists!$BW$17,Macro!EO$78,IF($Q318=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EP$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EP$60,IF($Q318=Lists!$BW$17,Macro!EP$78,IF($Q318=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EQ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EQ$60,IF($Q318=Lists!$BW$17,Macro!EQ$78,IF($Q318=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!ER$60,IF($Q318=Lists!$BW$17,Macro!ER$78,IF($Q318=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!ES$60,IF($Q318=Lists!$BW$17,Macro!ES$78,IF($Q318=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!ET$60,IF($Q318=Lists!$BW$17,Macro!ET$78,IF($Q318=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EU$60,IF($Q318=Lists!$BW$17,Macro!EU$78,IF($Q318=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EV$60,IF($Q318=Lists!$BW$17,Macro!EV$78,IF($Q318=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EW$60,IF($Q318=Lists!$BW$17,Macro!EW$78,IF($Q318=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EX$60,IF($Q318=Lists!$BW$17,Macro!EX$78,IF($Q318=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EY$60,IF($Q318=Lists!$BW$17,Macro!EY$78,IF($Q318=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EZ$60,IF($Q318=Lists!$BW$17,Macro!EZ$78,IF($Q318=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!FA$60,IF($Q318=Lists!$BW$17,Macro!FA$78,IF($Q318=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!FB$60,IF($Q318=Lists!$BW$17,Macro!FB$78,IF($Q318=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!FC$60,IF($Q318=Lists!$BW$17,Macro!FC$78,IF($Q318=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":319},null,null,null,null,null,{"$f":"IF($R319=\"^\",IF(COUNTIF(Lists!$13:$13,H319)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY24","v":"Переменные капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G319<>0,1,IF(OR($Q319=\"\",$Q319=0),0,IF($R319=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H319))),$Q319)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AA$60,IF($Q319=Lists!$BW$17,Macro!AA$78,IF($Q319=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AB$60,IF($Q319=Lists!$BW$17,Macro!AB$78,IF($Q319=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AC$60,IF($Q319=Lists!$BW$17,Macro!AC$78,IF($Q319=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AD$60,IF($Q319=Lists!$BW$17,Macro!AD$78,IF($Q319=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AE$60,IF($Q319=Lists!$BW$17,Macro!AE$78,IF($Q319=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AF$60,IF($Q319=Lists!$BW$17,Macro!AF$78,IF($Q319=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AG$60,IF($Q319=Lists!$BW$17,Macro!AG$78,IF($Q319=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AH$60,IF($Q319=Lists!$BW$17,Macro!AH$78,IF($Q319=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AI$60,IF($Q319=Lists!$BW$17,Macro!AI$78,IF($Q319=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AJ$60,IF($Q319=Lists!$BW$17,Macro!AJ$78,IF($Q319=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AK$60,IF($Q319=Lists!$BW$17,Macro!AK$78,IF($Q319=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AL$60,IF($Q319=Lists!$BW$17,Macro!AL$78,IF($Q319=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AM$60,IF($Q319=Lists!$BW$17,Macro!AM$78,IF($Q319=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AN$60,IF($Q319=Lists!$BW$17,Macro!AN$78,IF($Q319=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AO$60,IF($Q319=Lists!$BW$17,Macro!AO$78,IF($Q319=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AP$60,IF($Q319=Lists!$BW$17,Macro!AP$78,IF($Q319=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AQ$60,IF($Q319=Lists!$BW$17,Macro!AQ$78,IF($Q319=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AR$60,IF($Q319=Lists!$BW$17,Macro!AR$78,IF($Q319=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AS$60,IF($Q319=Lists!$BW$17,Macro!AS$78,IF($Q319=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AT$60,IF($Q319=Lists!$BW$17,Macro!AT$78,IF($Q319=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AU$60,IF($Q319=Lists!$BW$17,Macro!AU$78,IF($Q319=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AV$60,IF($Q319=Lists!$BW$17,Macro!AV$78,IF($Q319=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AW$60,IF($Q319=Lists!$BW$17,Macro!AW$78,IF($Q319=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AX$60,IF($Q319=Lists!$BW$17,Macro!AX$78,IF($Q319=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AY$60,IF($Q319=Lists!$BW$17,Macro!AY$78,IF($Q319=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AZ$60,IF($Q319=Lists!$BW$17,Macro!AZ$78,IF($Q319=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BA$60,IF($Q319=Lists!$BW$17,Macro!BA$78,IF($Q319=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BB$60,IF($Q319=Lists!$BW$17,Macro!BB$78,IF($Q319=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BC$60,IF($Q319=Lists!$BW$17,Macro!BC$78,IF($Q319=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BD$60,IF($Q319=Lists!$BW$17,Macro!BD$78,IF($Q319=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BE$60,IF($Q319=Lists!$BW$17,Macro!BE$78,IF($Q319=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BF$60,IF($Q319=Lists!$BW$17,Macro!BF$78,IF($Q319=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BG$60,IF($Q319=Lists!$BW$17,Macro!BG$78,IF($Q319=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BH$60,IF($Q319=Lists!$BW$17,Macro!BH$78,IF($Q319=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BI$60,IF($Q319=Lists!$BW$17,Macro!BI$78,IF($Q319=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BJ$60,IF($Q319=Lists!$BW$17,Macro!BJ$78,IF($Q319=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BK$60,IF($Q319=Lists!$BW$17,Macro!BK$78,IF($Q319=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BL$60,IF($Q319=Lists!$BW$17,Macro!BL$78,IF($Q319=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BM$60,IF($Q319=Lists!$BW$17,Macro!BM$78,IF($Q319=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BN$60,IF($Q319=Lists!$BW$17,Macro!BN$78,IF($Q319=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BO$60,IF($Q319=Lists!$BW$17,Macro!BO$78,IF($Q319=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BP$60,IF($Q319=Lists!$BW$17,Macro!BP$78,IF($Q319=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BQ$60,IF($Q319=Lists!$BW$17,Macro!BQ$78,IF($Q319=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BR$60,IF($Q319=Lists!$BW$17,Macro!BR$78,IF($Q319=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BS$60,IF($Q319=Lists!$BW$17,Macro!BS$78,IF($Q319=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BT$60,IF($Q319=Lists!$BW$17,Macro!BT$78,IF($Q319=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BU$60,IF($Q319=Lists!$BW$17,Macro!BU$78,IF($Q319=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BV$60,IF($Q319=Lists!$BW$17,Macro!BV$78,IF($Q319=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BW$60,IF($Q319=Lists!$BW$17,Macro!BW$78,IF($Q319=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BX$60,IF($Q319=Lists!$BW$17,Macro!BX$78,IF($Q319=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BY$60,IF($Q319=Lists!$BW$17,Macro!BY$78,IF($Q319=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BZ$60,IF($Q319=Lists!$BW$17,Macro!BZ$78,IF($Q319=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CA$60,IF($Q319=Lists!$BW$17,Macro!CA$78,IF($Q319=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CB$60,IF($Q319=Lists!$BW$17,Macro!CB$78,IF($Q319=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CC$60,IF($Q319=Lists!$BW$17,Macro!CC$78,IF($Q319=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CD$60,IF($Q319=Lists!$BW$17,Macro!CD$78,IF($Q319=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CE$60,IF($Q319=Lists!$BW$17,Macro!CE$78,IF($Q319=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CF$60,IF($Q319=Lists!$BW$17,Macro!CF$78,IF($Q319=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CG$60,IF($Q319=Lists!$BW$17,Macro!CG$78,IF($Q319=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CH$60,IF($Q319=Lists!$BW$17,Macro!CH$78,IF($Q319=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CI$60,IF($Q319=Lists!$BW$17,Macro!CI$78,IF($Q319=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CJ$60,IF($Q319=Lists!$BW$17,Macro!CJ$78,IF($Q319=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CK$60,IF($Q319=Lists!$BW$17,Macro!CK$78,IF($Q319=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CL$60,IF($Q319=Lists!$BW$17,Macro!CL$78,IF($Q319=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CM$60,IF($Q319=Lists!$BW$17,Macro!CM$78,IF($Q319=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CN$60,IF($Q319=Lists!$BW$17,Macro!CN$78,IF($Q319=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CO$60,IF($Q319=Lists!$BW$17,Macro!CO$78,IF($Q319=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CP$60,IF($Q319=Lists!$BW$17,Macro!CP$78,IF($Q319=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CQ$60,IF($Q319=Lists!$BW$17,Macro!CQ$78,IF($Q319=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CR$60,IF($Q319=Lists!$BW$17,Macro!CR$78,IF($Q319=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CS$60,IF($Q319=Lists!$BW$17,Macro!CS$78,IF($Q319=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CT$60,IF($Q319=Lists!$BW$17,Macro!CT$78,IF($Q319=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CU$60,IF($Q319=Lists!$BW$17,Macro!CU$78,IF($Q319=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CV$60,IF($Q319=Lists!$BW$17,Macro!CV$78,IF($Q319=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CW$60,IF($Q319=Lists!$BW$17,Macro!CW$78,IF($Q319=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CX$60,IF($Q319=Lists!$BW$17,Macro!CX$78,IF($Q319=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CY$60,IF($Q319=Lists!$BW$17,Macro!CY$78,IF($Q319=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CZ$60,IF($Q319=Lists!$BW$17,Macro!CZ$78,IF($Q319=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DA$60,IF($Q319=Lists!$BW$17,Macro!DA$78,IF($Q319=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DB$60,IF($Q319=Lists!$BW$17,Macro!DB$78,IF($Q319=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DC$60,IF($Q319=Lists!$BW$17,Macro!DC$78,IF($Q319=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DD$60,IF($Q319=Lists!$BW$17,Macro!DD$78,IF($Q319=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DE$60,IF($Q319=Lists!$BW$17,Macro!DE$78,IF($Q319=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DF$60,IF($Q319=Lists!$BW$17,Macro!DF$78,IF($Q319=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DG$60,IF($Q319=Lists!$BW$17,Macro!DG$78,IF($Q319=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DH$60,IF($Q319=Lists!$BW$17,Macro!DH$78,IF($Q319=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DI$60,IF($Q319=Lists!$BW$17,Macro!DI$78,IF($Q319=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DJ$60,IF($Q319=Lists!$BW$17,Macro!DJ$78,IF($Q319=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DK$60,IF($Q319=Lists!$BW$17,Macro!DK$78,IF($Q319=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DL$60,IF($Q319=Lists!$BW$17,Macro!DL$78,IF($Q319=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DM$60,IF($Q319=Lists!$BW$17,Macro!DM$78,IF($Q319=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DN$60,IF($Q319=Lists!$BW$17,Macro!DN$78,IF($Q319=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DO$60,IF($Q319=Lists!$BW$17,Macro!DO$78,IF($Q319=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DP$60,IF($Q319=Lists!$BW$17,Macro!DP$78,IF($Q319=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DQ$60,IF($Q319=Lists!$BW$17,Macro!DQ$78,IF($Q319=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DR$60,IF($Q319=Lists!$BW$17,Macro!DR$78,IF($Q319=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DS$60,IF($Q319=Lists!$BW$17,Macro!DS$78,IF($Q319=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DT$60,IF($Q319=Lists!$BW$17,Macro!DT$78,IF($Q319=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DU$60,IF($Q319=Lists!$BW$17,Macro!DU$78,IF($Q319=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DV$60,IF($Q319=Lists!$BW$17,Macro!DV$78,IF($Q319=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DW$60,IF($Q319=Lists!$BW$17,Macro!DW$78,IF($Q319=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DX$60,IF($Q319=Lists!$BW$17,Macro!DX$78,IF($Q319=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DY$60,IF($Q319=Lists!$BW$17,Macro!DY$78,IF($Q319=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DZ$60,IF($Q319=Lists!$BW$17,Macro!DZ$78,IF($Q319=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EA$60,IF($Q319=Lists!$BW$17,Macro!EA$78,IF($Q319=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EB$60,IF($Q319=Lists!$BW$17,Macro!EB$78,IF($Q319=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EC$60,IF($Q319=Lists!$BW$17,Macro!EC$78,IF($Q319=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!ED$60,IF($Q319=Lists!$BW$17,Macro!ED$78,IF($Q319=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EE$60,IF($Q319=Lists!$BW$17,Macro!EE$78,IF($Q319=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EF$60,IF($Q319=Lists!$BW$17,Macro!EF$78,IF($Q319=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EG$60,IF($Q319=Lists!$BW$17,Macro!EG$78,IF($Q319=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EH$60,IF($Q319=Lists!$BW$17,Macro!EH$78,IF($Q319=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EI$60,IF($Q319=Lists!$BW$17,Macro!EI$78,IF($Q319=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EJ$60,IF($Q319=Lists!$BW$17,Macro!EJ$78,IF($Q319=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EK$60,IF($Q319=Lists!$BW$17,Macro!EK$78,IF($Q319=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EL$60,IF($Q319=Lists!$BW$17,Macro!EL$78,IF($Q319=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EM$60,IF($Q319=Lists!$BW$17,Macro!EM$78,IF($Q319=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EN$60,IF($Q319=Lists!$BW$17,Macro!EN$78,IF($Q319=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EO$60,IF($Q319=Lists!$BW$17,Macro!EO$78,IF($Q319=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EP$60,IF($Q319=Lists!$BW$17,Macro!EP$78,IF($Q319=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EQ$60,IF($Q319=Lists!$BW$17,Macro!EQ$78,IF($Q319=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!ER$60,IF($Q319=Lists!$BW$17,Macro!ER$78,IF($Q319=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!ES$60,IF($Q319=Lists!$BW$17,Macro!ES$78,IF($Q319=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!ET$60,IF($Q319=Lists!$BW$17,Macro!ET$78,IF($Q319=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EU$60,IF($Q319=Lists!$BW$17,Macro!EU$78,IF($Q319=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EV$60,IF($Q319=Lists!$BW$17,Macro!EV$78,IF($Q319=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EW$60,IF($Q319=Lists!$BW$17,Macro!EW$78,IF($Q319=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EX$60,IF($Q319=Lists!$BW$17,Macro!EX$78,IF($Q319=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EY$60,IF($Q319=Lists!$BW$17,Macro!EY$78,IF($Q319=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EZ$60,IF($Q319=Lists!$BW$17,Macro!EZ$78,IF($Q319=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!FA$60,IF($Q319=Lists!$BW$17,Macro!FA$78,IF($Q319=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!FB$60,IF($Q319=Lists!$BW$17,Macro!FB$78,IF($Q319=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!FC$60,IF($Q319=Lists!$BW$17,Macro!FC$78,IF($Q319=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":320},null,null,null,null,null,{"$f":"IF($R320=\"^\",IF(COUNTIF(Lists!$13:$13,H320)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY25","v":"Переменные капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G320<>0,1,IF(OR($Q320=\"\",$Q320=0),0,IF($R320=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H320))),$Q320)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AA$60,IF($Q320=Lists!$BW$17,Macro!AA$78,IF($Q320=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AB$60,IF($Q320=Lists!$BW$17,Macro!AB$78,IF($Q320=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AC$60,IF($Q320=Lists!$BW$17,Macro!AC$78,IF($Q320=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AD$60,IF($Q320=Lists!$BW$17,Macro!AD$78,IF($Q320=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AE$60,IF($Q320=Lists!$BW$17,Macro!AE$78,IF($Q320=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AF$60,IF($Q320=Lists!$BW$17,Macro!AF$78,IF($Q320=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AG$60,IF($Q320=Lists!$BW$17,Macro!AG$78,IF($Q320=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AH$60,IF($Q320=Lists!$BW$17,Macro!AH$78,IF($Q320=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AI$60,IF($Q320=Lists!$BW$17,Macro!AI$78,IF($Q320=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AJ$60,IF($Q320=Lists!$BW$17,Macro!AJ$78,IF($Q320=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AK$60,IF($Q320=Lists!$BW$17,Macro!AK$78,IF($Q320=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AL$60,IF($Q320=Lists!$BW$17,Macro!AL$78,IF($Q320=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AM$60,IF($Q320=Lists!$BW$17,Macro!AM$78,IF($Q320=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AN$60,IF($Q320=Lists!$BW$17,Macro!AN$78,IF($Q320=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AO$60,IF($Q320=Lists!$BW$17,Macro!AO$78,IF($Q320=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AP$60,IF($Q320=Lists!$BW$17,Macro!AP$78,IF($Q320=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AQ$60,IF($Q320=Lists!$BW$17,Macro!AQ$78,IF($Q320=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AR$60,IF($Q320=Lists!$BW$17,Macro!AR$78,IF($Q320=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AS$60,IF($Q320=Lists!$BW$17,Macro!AS$78,IF($Q320=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AT$60,IF($Q320=Lists!$BW$17,Macro!AT$78,IF($Q320=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AU$60,IF($Q320=Lists!$BW$17,Macro!AU$78,IF($Q320=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AV$60,IF($Q320=Lists!$BW$17,Macro!AV$78,IF($Q320=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AW$60,IF($Q320=Lists!$BW$17,Macro!AW$78,IF($Q320=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AX$60,IF($Q320=Lists!$BW$17,Macro!AX$78,IF($Q320=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AY$60,IF($Q320=Lists!$BW$17,Macro!AY$78,IF($Q320=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AZ$60,IF($Q320=Lists!$BW$17,Macro!AZ$78,IF($Q320=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BA$60,IF($Q320=Lists!$BW$17,Macro!BA$78,IF($Q320=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BB$60,IF($Q320=Lists!$BW$17,Macro!BB$78,IF($Q320=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BC$60,IF($Q320=Lists!$BW$17,Macro!BC$78,IF($Q320=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BD$60,IF($Q320=Lists!$BW$17,Macro!BD$78,IF($Q320=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BE$60,IF($Q320=Lists!$BW$17,Macro!BE$78,IF($Q320=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BF$60,IF($Q320=Lists!$BW$17,Macro!BF$78,IF($Q320=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BG$60,IF($Q320=Lists!$BW$17,Macro!BG$78,IF($Q320=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BH$60,IF($Q320=Lists!$BW$17,Macro!BH$78,IF($Q320=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BI$60,IF($Q320=Lists!$BW$17,Macro!BI$78,IF($Q320=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BJ$60,IF($Q320=Lists!$BW$17,Macro!BJ$78,IF($Q320=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BK$60,IF($Q320=Lists!$BW$17,Macro!BK$78,IF($Q320=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BL$60,IF($Q320=Lists!$BW$17,Macro!BL$78,IF($Q320=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BM$60,IF($Q320=Lists!$BW$17,Macro!BM$78,IF($Q320=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BN$60,IF($Q320=Lists!$BW$17,Macro!BN$78,IF($Q320=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BO$60,IF($Q320=Lists!$BW$17,Macro!BO$78,IF($Q320=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BP$60,IF($Q320=Lists!$BW$17,Macro!BP$78,IF($Q320=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BQ$60,IF($Q320=Lists!$BW$17,Macro!BQ$78,IF($Q320=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BR$60,IF($Q320=Lists!$BW$17,Macro!BR$78,IF($Q320=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BS$60,IF($Q320=Lists!$BW$17,Macro!BS$78,IF($Q320=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BT$60,IF($Q320=Lists!$BW$17,Macro!BT$78,IF($Q320=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BU$60,IF($Q320=Lists!$BW$17,Macro!BU$78,IF($Q320=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BV$60,IF($Q320=Lists!$BW$17,Macro!BV$78,IF($Q320=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BW$60,IF($Q320=Lists!$BW$17,Macro!BW$78,IF($Q320=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BX$60,IF($Q320=Lists!$BW$17,Macro!BX$78,IF($Q320=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BY$60,IF($Q320=Lists!$BW$17,Macro!BY$78,IF($Q320=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BZ$60,IF($Q320=Lists!$BW$17,Macro!BZ$78,IF($Q320=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CA$60,IF($Q320=Lists!$BW$17,Macro!CA$78,IF($Q320=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CB$60,IF($Q320=Lists!$BW$17,Macro!CB$78,IF($Q320=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CC$60,IF($Q320=Lists!$BW$17,Macro!CC$78,IF($Q320=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CD$60,IF($Q320=Lists!$BW$17,Macro!CD$78,IF($Q320=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CE$60,IF($Q320=Lists!$BW$17,Macro!CE$78,IF($Q320=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CF$60,IF($Q320=Lists!$BW$17,Macro!CF$78,IF($Q320=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CG$60,IF($Q320=Lists!$BW$17,Macro!CG$78,IF($Q320=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CH$60,IF($Q320=Lists!$BW$17,Macro!CH$78,IF($Q320=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CI$60,IF($Q320=Lists!$BW$17,Macro!CI$78,IF($Q320=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CJ$60,IF($Q320=Lists!$BW$17,Macro!CJ$78,IF($Q320=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CK$60,IF($Q320=Lists!$BW$17,Macro!CK$78,IF($Q320=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CL$60,IF($Q320=Lists!$BW$17,Macro!CL$78,IF($Q320=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CM$60,IF($Q320=Lists!$BW$17,Macro!CM$78,IF($Q320=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CN$60,IF($Q320=Lists!$BW$17,Macro!CN$78,IF($Q320=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CO$60,IF($Q320=Lists!$BW$17,Macro!CO$78,IF($Q320=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CP$60,IF($Q320=Lists!$BW$17,Macro!CP$78,IF($Q320=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CQ$60,IF($Q320=Lists!$BW$17,Macro!CQ$78,IF($Q320=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CR$60,IF($Q320=Lists!$BW$17,Macro!CR$78,IF($Q320=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CS$60,IF($Q320=Lists!$BW$17,Macro!CS$78,IF($Q320=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CT$60,IF($Q320=Lists!$BW$17,Macro!CT$78,IF($Q320=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CU$60,IF($Q320=Lists!$BW$17,Macro!CU$78,IF($Q320=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CV$60,IF($Q320=Lists!$BW$17,Macro!CV$78,IF($Q320=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CW$60,IF($Q320=Lists!$BW$17,Macro!CW$78,IF($Q320=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CX$60,IF($Q320=Lists!$BW$17,Macro!CX$78,IF($Q320=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CY$60,IF($Q320=Lists!$BW$17,Macro!CY$78,IF($Q320=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CZ$60,IF($Q320=Lists!$BW$17,Macro!CZ$78,IF($Q320=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DA$60,IF($Q320=Lists!$BW$17,Macro!DA$78,IF($Q320=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DB$60,IF($Q320=Lists!$BW$17,Macro!DB$78,IF($Q320=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DC$60,IF($Q320=Lists!$BW$17,Macro!DC$78,IF($Q320=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DD$60,IF($Q320=Lists!$BW$17,Macro!DD$78,IF($Q320=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DE$60,IF($Q320=Lists!$BW$17,Macro!DE$78,IF($Q320=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DF$60,IF($Q320=Lists!$BW$17,Macro!DF$78,IF($Q320=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DG$60,IF($Q320=Lists!$BW$17,Macro!DG$78,IF($Q320=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DH$60,IF($Q320=Lists!$BW$17,Macro!DH$78,IF($Q320=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DI$60,IF($Q320=Lists!$BW$17,Macro!DI$78,IF($Q320=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DJ$60,IF($Q320=Lists!$BW$17,Macro!DJ$78,IF($Q320=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DK$60,IF($Q320=Lists!$BW$17,Macro!DK$78,IF($Q320=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DL$60,IF($Q320=Lists!$BW$17,Macro!DL$78,IF($Q320=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DM$60,IF($Q320=Lists!$BW$17,Macro!DM$78,IF($Q320=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DN$60,IF($Q320=Lists!$BW$17,Macro!DN$78,IF($Q320=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DO$60,IF($Q320=Lists!$BW$17,Macro!DO$78,IF($Q320=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DP$60,IF($Q320=Lists!$BW$17,Macro!DP$78,IF($Q320=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DQ$60,IF($Q320=Lists!$BW$17,Macro!DQ$78,IF($Q320=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DR$60,IF($Q320=Lists!$BW$17,Macro!DR$78,IF($Q320=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DS$60,IF($Q320=Lists!$BW$17,Macro!DS$78,IF($Q320=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DT$60,IF($Q320=Lists!$BW$17,Macro!DT$78,IF($Q320=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DU$60,IF($Q320=Lists!$BW$17,Macro!DU$78,IF($Q320=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DV$60,IF($Q320=Lists!$BW$17,Macro!DV$78,IF($Q320=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DW$60,IF($Q320=Lists!$BW$17,Macro!DW$78,IF($Q320=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DX$60,IF($Q320=Lists!$BW$17,Macro!DX$78,IF($Q320=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DY$60,IF($Q320=Lists!$BW$17,Macro!DY$78,IF($Q320=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DZ$60,IF($Q320=Lists!$BW$17,Macro!DZ$78,IF($Q320=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EA$60,IF($Q320=Lists!$BW$17,Macro!EA$78,IF($Q320=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EB$60,IF($Q320=Lists!$BW$17,Macro!EB$78,IF($Q320=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EC$60,IF($Q320=Lists!$BW$17,Macro!EC$78,IF($Q320=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!ED$60,IF($Q320=Lists!$BW$17,Macro!ED$78,IF($Q320=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EE$60,IF($Q320=Lists!$BW$17,Macro!EE$78,IF($Q320=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EF$60,IF($Q320=Lists!$BW$17,Macro!EF$78,IF($Q320=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EG$60,IF($Q320=Lists!$BW$17,Macro!EG$78,IF($Q320=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EH$60,IF($Q320=Lists!$BW$17,Macro!EH$78,IF($Q320=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EI$60,IF($Q320=Lists!$BW$17,Macro!EI$78,IF($Q320=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EJ$60,IF($Q320=Lists!$BW$17,Macro!EJ$78,IF($Q320=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EK$60,IF($Q320=Lists!$BW$17,Macro!EK$78,IF($Q320=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EL$60,IF($Q320=Lists!$BW$17,Macro!EL$78,IF($Q320=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EM$60,IF($Q320=Lists!$BW$17,Macro!EM$78,IF($Q320=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EN$60,IF($Q320=Lists!$BW$17,Macro!EN$78,IF($Q320=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EO$60,IF($Q320=Lists!$BW$17,Macro!EO$78,IF($Q320=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EP$60,IF($Q320=Lists!$BW$17,Macro!EP$78,IF($Q320=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EQ$60,IF($Q320=Lists!$BW$17,Macro!EQ$78,IF($Q320=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!ER$60,IF($Q320=Lists!$BW$17,Macro!ER$78,IF($Q320=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!ES$60,IF($Q320=Lists!$BW$17,Macro!ES$78,IF($Q320=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!ET$60,IF($Q320=Lists!$BW$17,Macro!ET$78,IF($Q320=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EU$60,IF($Q320=Lists!$BW$17,Macro!EU$78,IF($Q320=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EV$60,IF($Q320=Lists!$BW$17,Macro!EV$78,IF($Q320=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EW$60,IF($Q320=Lists!$BW$17,Macro!EW$78,IF($Q320=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EX$60,IF($Q320=Lists!$BW$17,Macro!EX$78,IF($Q320=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EY$60,IF($Q320=Lists!$BW$17,Macro!EY$78,IF($Q320=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EZ$60,IF($Q320=Lists!$BW$17,Macro!EZ$78,IF($Q320=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!FA$60,IF($Q320=Lists!$BW$17,Macro!FA$78,IF($Q320=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!FB$60,IF($Q320=Lists!$BW$17,Macro!FB$78,IF($Q320=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!FC$60,IF($Q320=Lists!$BW$17,Macro!FC$78,IF($Q320=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":321},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":322},null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Sales","index":9,"n_rows":347,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I34\")","v":"Sales"},null,null,{"$f":"INDIRECT(\"START!K34\")","v":"Параметры бюджета продаж"},null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99490)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99490)","v":0},{"$f":"SUM(T$15:T$99490)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,{"$f":"IF(AA$2=1,MAX($2:$2),MIN($Z15:Z15)-1)","v":133},{"$f":"IF(AB$2=1,MAX($2:$2),MIN($Z15:AA15)-1)","v":132},{"$f":"IF(AC$2=1,MAX($2:$2),MIN($Z15:AB15)-1)","v":131},{"$f":"IF(AD$2=1,MAX($2:$2),MIN($Z15:AC15)-1)","v":130},{"$f":"IF(AE$2=1,MAX($2:$2),MIN($Z15:AD15)-1)","v":129},{"$f":"IF(AF$2=1,MAX($2:$2),MIN($Z15:AE15)-1)","v":128},{"$f":"IF(AG$2=1,MAX($2:$2),MIN($Z15:AF15)-1)","v":127},{"$f":"IF(AH$2=1,MAX($2:$2),MIN($Z15:AG15)-1)","v":126},{"$f":"IF(AI$2=1,MAX($2:$2),MIN($Z15:AH15)-1)","v":125},{"$f":"IF(AJ$2=1,MAX($2:$2),MIN($Z15:AI15)-1)","v":124},{"$f":"IF(AK$2=1,MAX($2:$2),MIN($Z15:AJ15)-1)","v":123},{"$f":"IF(AL$2=1,MAX($2:$2),MIN($Z15:AK15)-1)","v":122},{"$f":"IF(AM$2=1,MAX($2:$2),MIN($Z15:AL15)-1)","v":121},{"$f":"IF(AN$2=1,MAX($2:$2),MIN($Z15:AM15)-1)","v":120},{"$f":"IF(AO$2=1,MAX($2:$2),MIN($Z15:AN15)-1)","v":119},{"$f":"IF(AP$2=1,MAX($2:$2),MIN($Z15:AO15)-1)","v":118},{"$f":"IF(AQ$2=1,MAX($2:$2),MIN($Z15:AP15)-1)","v":117},{"$f":"IF(AR$2=1,MAX($2:$2),MIN($Z15:AQ15)-1)","v":116},{"$f":"IF(AS$2=1,MAX($2:$2),MIN($Z15:AR15)-1)","v":115},{"$f":"IF(AT$2=1,MAX($2:$2),MIN($Z15:AS15)-1)","v":114},{"$f":"IF(AU$2=1,MAX($2:$2),MIN($Z15:AT15)-1)","v":113},{"$f":"IF(AV$2=1,MAX($2:$2),MIN($Z15:AU15)-1)","v":112},{"$f":"IF(AW$2=1,MAX($2:$2),MIN($Z15:AV15)-1)","v":111},{"$f":"IF(AX$2=1,MAX($2:$2),MIN($Z15:AW15)-1)","v":110},{"$f":"IF(AY$2=1,MAX($2:$2),MIN($Z15:AX15)-1)","v":109},{"$f":"IF(AZ$2=1,MAX($2:$2),MIN($Z15:AY15)-1)","v":108},{"$f":"IF(BA$2=1,MAX($2:$2),MIN($Z15:AZ15)-1)","v":107},{"$f":"IF(BB$2=1,MAX($2:$2),MIN($Z15:BA15)-1)","v":106},{"$f":"IF(BC$2=1,MAX($2:$2),MIN($Z15:BB15)-1)","v":105},{"$f":"IF(BD$2=1,MAX($2:$2),MIN($Z15:BC15)-1)","v":104},{"$f":"IF(BE$2=1,MAX($2:$2),MIN($Z15:BD15)-1)","v":103},{"$f":"IF(BF$2=1,MAX($2:$2),MIN($Z15:BE15)-1)","v":102},{"$f":"IF(BG$2=1,MAX($2:$2),MIN($Z15:BF15)-1)","v":101},{"$f":"IF(BH$2=1,MAX($2:$2),MIN($Z15:BG15)-1)","v":100},{"$f":"IF(BI$2=1,MAX($2:$2),MIN($Z15:BH15)-1)","v":99},{"$f":"IF(BJ$2=1,MAX($2:$2),MIN($Z15:BI15)-1)","v":98},{"$f":"IF(BK$2=1,MAX($2:$2),MIN($Z15:BJ15)-1)","v":97},{"$f":"IF(BL$2=1,MAX($2:$2),MIN($Z15:BK15)-1)","v":96},{"$f":"IF(BM$2=1,MAX($2:$2),MIN($Z15:BL15)-1)","v":95},{"$f":"IF(BN$2=1,MAX($2:$2),MIN($Z15:BM15)-1)","v":94},{"$f":"IF(BO$2=1,MAX($2:$2),MIN($Z15:BN15)-1)","v":93},{"$f":"IF(BP$2=1,MAX($2:$2),MIN($Z15:BO15)-1)","v":92},{"$f":"IF(BQ$2=1,MAX($2:$2),MIN($Z15:BP15)-1)","v":91},{"$f":"IF(BR$2=1,MAX($2:$2),MIN($Z15:BQ15)-1)","v":90},{"$f":"IF(BS$2=1,MAX($2:$2),MIN($Z15:BR15)-1)","v":89},{"$f":"IF(BT$2=1,MAX($2:$2),MIN($Z15:BS15)-1)","v":88},{"$f":"IF(BU$2=1,MAX($2:$2),MIN($Z15:BT15)-1)","v":87},{"$f":"IF(BV$2=1,MAX($2:$2),MIN($Z15:BU15)-1)","v":86},{"$f":"IF(BW$2=1,MAX($2:$2),MIN($Z15:BV15)-1)","v":85},{"$f":"IF(BX$2=1,MAX($2:$2),MIN($Z15:BW15)-1)","v":84},{"$f":"IF(BY$2=1,MAX($2:$2),MIN($Z15:BX15)-1)","v":83},{"$f":"IF(BZ$2=1,MAX($2:$2),MIN($Z15:BY15)-1)","v":82},{"$f":"IF(CA$2=1,MAX($2:$2),MIN($Z15:BZ15)-1)","v":81},{"$f":"IF(CB$2=1,MAX($2:$2),MIN($Z15:CA15)-1)","v":80},{"$f":"IF(CC$2=1,MAX($2:$2),MIN($Z15:CB15)-1)","v":79},{"$f":"IF(CD$2=1,MAX($2:$2),MIN($Z15:CC15)-1)","v":78},{"$f":"IF(CE$2=1,MAX($2:$2),MIN($Z15:CD15)-1)","v":77},{"$f":"IF(CF$2=1,MAX($2:$2),MIN($Z15:CE15)-1)","v":76},{"$f":"IF(CG$2=1,MAX($2:$2),MIN($Z15:CF15)-1)","v":75},{"$f":"IF(CH$2=1,MAX($2:$2),MIN($Z15:CG15)-1)","v":74},{"$f":"IF(CI$2=1,MAX($2:$2),MIN($Z15:CH15)-1)","v":73},{"$f":"IF(CJ$2=1,MAX($2:$2),MIN($Z15:CI15)-1)","v":72},{"$f":"IF(CK$2=1,MAX($2:$2),MIN($Z15:CJ15)-1)","v":71},{"$f":"IF(CL$2=1,MAX($2:$2),MIN($Z15:CK15)-1)","v":70},{"$f":"IF(CM$2=1,MAX($2:$2),MIN($Z15:CL15)-1)","v":69},{"$f":"IF(CN$2=1,MAX($2:$2),MIN($Z15:CM15)-1)","v":68},{"$f":"IF(CO$2=1,MAX($2:$2),MIN($Z15:CN15)-1)","v":67},{"$f":"IF(CP$2=1,MAX($2:$2),MIN($Z15:CO15)-1)","v":66},{"$f":"IF(CQ$2=1,MAX($2:$2),MIN($Z15:CP15)-1)","v":65},{"$f":"IF(CR$2=1,MAX($2:$2),MIN($Z15:CQ15)-1)","v":64},{"$f":"IF(CS$2=1,MAX($2:$2),MIN($Z15:CR15)-1)","v":63},{"$f":"IF(CT$2=1,MAX($2:$2),MIN($Z15:CS15)-1)","v":62},{"$f":"IF(CU$2=1,MAX($2:$2),MIN($Z15:CT15)-1)","v":61},{"$f":"IF(CV$2=1,MAX($2:$2),MIN($Z15:CU15)-1)","v":60},{"$f":"IF(CW$2=1,MAX($2:$2),MIN($Z15:CV15)-1)","v":59},{"$f":"IF(CX$2=1,MAX($2:$2),MIN($Z15:CW15)-1)","v":58},{"$f":"IF(CY$2=1,MAX($2:$2),MIN($Z15:CX15)-1)","v":57},{"$f":"IF(CZ$2=1,MAX($2:$2),MIN($Z15:CY15)-1)","v":56},{"$f":"IF(DA$2=1,MAX($2:$2),MIN($Z15:CZ15)-1)","v":55},{"$f":"IF(DB$2=1,MAX($2:$2),MIN($Z15:DA15)-1)","v":54},{"$f":"IF(DC$2=1,MAX($2:$2),MIN($Z15:DB15)-1)","v":53},{"$f":"IF(DD$2=1,MAX($2:$2),MIN($Z15:DC15)-1)","v":52},{"$f":"IF(DE$2=1,MAX($2:$2),MIN($Z15:DD15)-1)","v":51},{"$f":"IF(DF$2=1,MAX($2:$2),MIN($Z15:DE15)-1)","v":50},{"$f":"IF(DG$2=1,MAX($2:$2),MIN($Z15:DF15)-1)","v":49},{"$f":"IF(DH$2=1,MAX($2:$2),MIN($Z15:DG15)-1)","v":48},{"$f":"IF(DI$2=1,MAX($2:$2),MIN($Z15:DH15)-1)","v":47},{"$f":"IF(DJ$2=1,MAX($2:$2),MIN($Z15:DI15)-1)","v":46},{"$f":"IF(DK$2=1,MAX($2:$2),MIN($Z15:DJ15)-1)","v":45},{"$f":"IF(DL$2=1,MAX($2:$2),MIN($Z15:DK15)-1)","v":44},{"$f":"IF(DM$2=1,MAX($2:$2),MIN($Z15:DL15)-1)","v":43},{"$f":"IF(DN$2=1,MAX($2:$2),MIN($Z15:DM15)-1)","v":42},{"$f":"IF(DO$2=1,MAX($2:$2),MIN($Z15:DN15)-1)","v":41},{"$f":"IF(DP$2=1,MAX($2:$2),MIN($Z15:DO15)-1)","v":40},{"$f":"IF(DQ$2=1,MAX($2:$2),MIN($Z15:DP15)-1)","v":39},{"$f":"IF(DR$2=1,MAX($2:$2),MIN($Z15:DQ15)-1)","v":38},{"$f":"IF(DS$2=1,MAX($2:$2),MIN($Z15:DR15)-1)","v":37},{"$f":"IF(DT$2=1,MAX($2:$2),MIN($Z15:DS15)-1)","v":36},{"$f":"IF(DU$2=1,MAX($2:$2),MIN($Z15:DT15)-1)","v":35},{"$f":"IF(DV$2=1,MAX($2:$2),MIN($Z15:DU15)-1)","v":34},{"$f":"IF(DW$2=1,MAX($2:$2),MIN($Z15:DV15)-1)","v":33},{"$f":"IF(DX$2=1,MAX($2:$2),MIN($Z15:DW15)-1)","v":32},{"$f":"IF(DY$2=1,MAX($2:$2),MIN($Z15:DX15)-1)","v":31},{"$f":"IF(DZ$2=1,MAX($2:$2),MIN($Z15:DY15)-1)","v":30},{"$f":"IF(EA$2=1,MAX($2:$2),MIN($Z15:DZ15)-1)","v":29},{"$f":"IF(EB$2=1,MAX($2:$2),MIN($Z15:EA15)-1)","v":28},{"$f":"IF(EC$2=1,MAX($2:$2),MIN($Z15:EB15)-1)","v":27},{"$f":"IF(ED$2=1,MAX($2:$2),MIN($Z15:EC15)-1)","v":26},{"$f":"IF(EE$2=1,MAX($2:$2),MIN($Z15:ED15)-1)","v":25},{"$f":"IF(EF$2=1,MAX($2:$2),MIN($Z15:EE15)-1)","v":24},{"$f":"IF(EG$2=1,MAX($2:$2),MIN($Z15:EF15)-1)","v":23},{"$f":"IF(EH$2=1,MAX($2:$2),MIN($Z15:EG15)-1)","v":22},{"$f":"IF(EI$2=1,MAX($2:$2),MIN($Z15:EH15)-1)","v":21},{"$f":"IF(EJ$2=1,MAX($2:$2),MIN($Z15:EI15)-1)","v":20},{"$f":"IF(EK$2=1,MAX($2:$2),MIN($Z15:EJ15)-1)","v":19},{"$f":"IF(EL$2=1,MAX($2:$2),MIN($Z15:EK15)-1)","v":18},{"$f":"IF(EM$2=1,MAX($2:$2),MIN($Z15:EL15)-1)","v":17},{"$f":"IF(EN$2=1,MAX($2:$2),MIN($Z15:EM15)-1)","v":16},{"$f":"IF(EO$2=1,MAX($2:$2),MIN($Z15:EN15)-1)","v":15},{"$f":"IF(EP$2=1,MAX($2:$2),MIN($Z15:EO15)-1)","v":14},{"$f":"IF(EQ$2=1,MAX($2:$2),MIN($Z15:EP15)-1)","v":13},{"$f":"IF(ER$2=1,MAX($2:$2),MIN($Z15:EQ15)-1)","v":12},{"$f":"IF(ES$2=1,MAX($2:$2),MIN($Z15:ER15)-1)","v":11},{"$f":"IF(ET$2=1,MAX($2:$2),MIN($Z15:ES15)-1)","v":10},{"$f":"IF(EU$2=1,MAX($2:$2),MIN($Z15:ET15)-1)","v":9},{"$f":"IF(EV$2=1,MAX($2:$2),MIN($Z15:EU15)-1)","v":8},{"$f":"IF(EW$2=1,MAX($2:$2),MIN($Z15:EV15)-1)","v":7},{"$f":"IF(EX$2=1,MAX($2:$2),MIN($Z15:EW15)-1)","v":6},{"$f":"IF(EY$2=1,MAX($2:$2),MIN($Z15:EX15)-1)","v":5},{"$f":"IF(EZ$2=1,MAX($2:$2),MIN($Z15:EY15)-1)","v":4},{"$f":"IF(FA$2=1,MAX($2:$2),MIN($Z15:EZ15)-1)","v":3},{"$f":"IF(FB$2=1,MAX($2:$2),MIN($Z15:FA15)-1)","v":2},{"$f":"IF(FC$2=1,MAX($2:$2),MIN($Z15:FB15)-1)","v":1}]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$83","v":"Валовый поток арендаторов"},null,null,{"$f":"IF(COUNTIF(Lists!$AN:$AN,MAX(K$15:K15)+1)=1,MAX(K$15:K15)+1,0)","v":1},{"$f":"\"начало \"&K16&\" блока продаж\"","v":"начало 1 блока продаж"}]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Валовый поток арендаторов"},{"$f":"IF(OR(K16=0,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,K16)=0),\"нет продукта\",INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,K16)))","v":"Почасовая аренда"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z17:$FD17)","v":6314965.9499999993},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":33.75},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":61.65},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":130.935},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":421.08749999999998},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":503.55},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":559.55250000000001},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":981.36000000000024},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":1263.6000000000001},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":1429.0499999999997},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":2445.2999999999993},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":2930.31},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":2599.6949999999997},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":4667.4000000000005},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":2589.5250000000005},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":4396.3500000000004},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":6791.2649999999994},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":7578.4949999999999},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":6086.9250000000002},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":8645.4},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":9465.84},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":9411.4650000000001},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":14931.9},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":14635.08},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":12466.44},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":18693.900000000001},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":10134.450000000001},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":14811.3},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":21622.95},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":21651.3},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":16581.825000000001},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":21438},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":22600.799999999999},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":20676.599999999999},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":30991.5},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":29050.65},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":23612.400000000001},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":35419.5},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":18436.5},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":26986.05},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":38004.75},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":37515.15},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":28039.05},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":35852.400000000001},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":37015.199999999997},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":33563.249999999993},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":49801.5},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":46332},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":37327.5},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":55003.5},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":28424.25},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":40968.9},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":57353.4},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":55845.45},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":41532.074999999997},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":52459.199999999997},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":54255.6},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":48648.6},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":71734.5},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":66071.7},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":52954.65},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":77215.5},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":39613.5},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":56555.1},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":78343.649999999994},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":75629.7},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":55709.55},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":69868.800000000003},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":71208},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":63440.999999999985},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":92043},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":83749.95},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":66083.849999999977},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":95418},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":48384},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":69277.95},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":94981.95},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":90894.15},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":66303.899999999994},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":82684.800000000003},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":83494.8},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":74002.95},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":106393.5},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":96969.15},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":75892.95},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":109768.5},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":55221.75},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":78255.45},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":107973.675},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":103202.1},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":74973.600000000006},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":93085.2},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":93895.2},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":82867.05},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":119394},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":108365.85},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":84993.3},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":122094},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":61553.25},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":86647.05},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":118554.3},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":112922.1},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":82985.175000000003},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":102675.6},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":103485.6},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":91022.399999999994},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":131044.5},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":118547.55},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":92912.4},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":133407},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":67209.75},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":94566.15},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":129301.65},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":123103.8},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":89566.425000000003},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":110775.6},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$138","v":"Общий оборот (GMV) с учетом скидок"}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"H18","v":"Общий оборот (GMV) с учетом скидок"},{"$f":"I17","v":"Почасовая аренда"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z19:$FD19)","v":9720438710.0814419},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":28643.625},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":75811.423500000004},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":144889.59239999999},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":503866.67624999996},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":569811.55050000001},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":657938.27677499992},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":1110642.4836000002},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":1505981.4969600001},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":1645092.7567199997},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":2885925.1924799997},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":3376879.3403999992},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":3060547.0859249998},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":5359092.597000001},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":3099627.8215182004},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":5148909.4783391999},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":8100656.7075259192},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":8890517.2841170207},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":7251264.9130135495},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":10120969.280203199},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":11496213.566462131},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":11250272.26113225},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":18097691.160209473},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":17639468.774652246},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":15211785.883320129},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":22775360.203381173},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":12780608.62495533},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":18652551.140633609},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":27548386.318762355},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":27639296.939342283},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":21186786.602857791},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":27359158.737962503},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":29524746.096493822},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":26982492.544986181},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":40474061.125163667},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":38006445.367541701},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":30913574.469502598},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":46347746.19501242},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":24690049.037416957},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":36109758.661430202},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":50884108.115914226},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":50326866.483552434},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":37635595.941415764},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":48089770.274878144},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":50806050.851558089},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":46038461.389094628},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":68363347.694995061},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":63733981.760273933},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":51370048.778481126},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":75653596.021199137},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":40001478.467054963},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":57625675.232186884},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":80703511.772433728},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":78754221.649593636},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":58591247.4794764},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":73972867.963306993},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":78287556.650966167},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":70166640.204849496},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":103497416.90562546},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":95355488.896490216},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":76448590.689520776},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":111469040.66713652},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":58428026.299675897},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":83411697.341743127},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":115766515.77196273},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":111825986.31088874},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":82519733.18930769},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":103592215.91723043},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":107946694.57628736},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":96242461.38087365},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":139266965.65128097},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":126469882.16028371},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":99444103.548718333},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":143218690.40489274},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":73878112.688836291},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":107455988.5968544},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":146952986.47134623},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":140379122.84319717},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":102151141.43072085},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":126981867.40568829},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":130573695.12045678},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":115374199.91838467},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":165621868.94625306},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":150604108.72096664},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":117697637.34918875},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":169742648.62453389},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":87035118.403371662},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":122993826.78646499},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":172253768.78056991},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":164291561.22098169},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":119186466.19747141},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":147672173.33860311},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":151626377.58438623},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":133548746.06797263},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":192034873.92801043},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":173957242.41159683},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":136175743.11287665},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":195370743.19138062},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":100277064.02422369},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":140983342.29742473},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":192546707.46865356},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":183178252.22940472},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":136368584.15520999},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":168518774.75152445},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":172930341.76103801},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":151921410.75769007},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":218332076.18980396},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":197279762.2066859},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":154350857.62481731},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":221368884.77371302},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":113561890.82507661},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":159606156.10622472},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":217869497.93750834},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":207199193.7651664},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":150506749.63135916},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":185947086.69921362},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0}]
[{"$f":"ROW()","v":20}]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},"Коммерческие затраты на одного посетителя",null,null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,{"$f":"SUM($Z21:$FD21)","v":12},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q22:$Q25,AA22:AA25))","v":12},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q22:$Q25,AB22:AB25))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($Q22:$Q25,CN22:CN25))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($Q22:$Q25,EZ22:EZ25))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($Q22:$Q25,FA22:FA25))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($Q22:$Q25,FB22:FB25))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($Q22:$Q25,FC22:FC25))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H21","v":"Коммерческие затраты на одного посетителя"},{"$f":"Items!$AD$16","v":"Представительские расходы"},null,null,null,"руб. // %",null,null,"*",5,null,{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0},{"$f":"IF($X22=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z22:$FD22)","v":1},"*",null,1]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H21","v":"Коммерческие затраты на одного посетителя"},{"$f":"Items!$AD$17","v":"Консультационные расходы"},null,null,null,{"$f":"Sales!$M$22","v":"руб. // %"},null,null,"*",5,null,{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0},{"$f":"IF($X23=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z23:$FD23)","v":1},"*",null,1]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H21","v":"Коммерческие затраты на одного посетителя"},{"$f":"Items!$AD$18","v":"Прочие расходники"},null,null,null,{"$f":"Sales!$M$22","v":"руб. // %"},null,null,"*",2,null,{"$f":"IF(G24<>0,1,IF(OR($Q24=\"\",$Q24=0),0,IF($R24=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H24))),$Q24)=1,0,1),0)))","v":0},{"$f":"IF($X24=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z24:$FD24)","v":1},"*",null,1]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X21-SUM($Z26:$FD26))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,AA$15)","v":0},{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,AB$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,CN$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,EZ$15)","v":0},{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,FA$15)","v":0},{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,FB$15)","v":0},{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,FC$15)","v":12}]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"Items!$AD$13","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z27:$FD27)","v":75779591.399999991},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA17:AA17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA17:AB17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA17:AC17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA17:AD17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA17:AE17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA17:AF17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":405},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA17:AG17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":739.8},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA17:AH17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1571.22},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA17:AI17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5053.0499999999993},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA17:AJ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6042.6},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA17:AK17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6714.63},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA17:AL17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11776.320000000003},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA17:AM17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15163.2},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA17:AN17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17148.599999999999},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA17:AO17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29343.599999999991},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA17:AP17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35163.72},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA17:AQ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":31196.339999999997},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA17:AR17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":56008.800000000003},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA17:AS17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":31074.300000000007},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA17:AT17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":52756.200000000004},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA17:AU17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":81495.179999999993},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA17:AV17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":90941.94},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA17:AW17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":73043.100000000006},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA17:AX17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":103744.79999999999},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA17:AY17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":113590.08},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA17:AZ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":112937.58},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA17:BA17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":179182.8},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA17:BB17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":175620.96},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA17:BC17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":149597.28},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA17:BD17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":224326.80000000002},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA17:BE17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":121613.40000000001},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA17:BF17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":177735.59999999998},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA17:BG17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":259475.40000000002},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA17:BH17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":259815.59999999998},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA17:BI17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":198981.90000000002},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA17:BJ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":257256},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA17:BK17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":271209.59999999998},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA17:BL17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":248119.19999999998},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA17:BM17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":371898},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA17:BN17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":348607.80000000005},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA17:BO17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":283348.80000000005},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA17:BP17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":425034},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA17:BQ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":221238},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA17:BR17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":323832.59999999998},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA17:BS17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":456057},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA17:BT17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":450181.80000000005},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA17:BU17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":336468.6},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA17:BV17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":430228.80000000005},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA17:BW17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":444182.39999999997},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA17:BX17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":402758.99999999988},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA17:BY17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":597618},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA17:BZ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":555984},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA17:CA17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":447930},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA17:CB17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":660042},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA17:CC17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":341091},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA17:CD17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":491626.80000000005},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA17:CE17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":688240.8},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA17:CF17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":670145.39999999991},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA17:CG17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":498384.89999999997},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA17:CH17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":629510.39999999991},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA17:CI17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":651067.19999999995},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA17:CJ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":583783.19999999995},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA17:CK17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":860814},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA17:CL17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":792860.39999999991},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA17:CM17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":635455.80000000005},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA17:CN17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":926586},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA17:CO17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":475362},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA17:CP17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":678661.2},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA17:CQ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":940123.79999999993},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA17:CR17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":907556.39999999991},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA17:CS17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":668514.60000000009},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA17:CT17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":838425.60000000009},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA17:CU17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":854496},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA17:CV17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":761291.99999999977},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA17:CW17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1104516},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA17:CX17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1004999.3999999999},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA17:CY17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":793006.19999999972},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA17:CZ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1145016},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA17:DA17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":580608},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA17:DB17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":831335.39999999991},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA17:DC17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1139783.3999999999},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA17:DD17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1090729.7999999998},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA17:DE17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":795646.79999999993},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA17:DF17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":992217.60000000009},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA17:DG17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1001937.6000000001},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA17:DH17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":888035.39999999991},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA17:DI17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1276722},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA17:DJ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1163629.7999999998},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA17:DK17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":910715.39999999991},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA17:DL17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1317222},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA17:DM17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":662661},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA17:DN17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":939065.39999999991},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA17:DO17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1295684.1000000001},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA17:DP17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1238425.2000000002},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA17:DQ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":899683.20000000007},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA17:DR17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1117022.3999999999},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA17:DS17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1126742.3999999999},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA17:DT17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":994404.60000000009},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA17:DU17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1432728},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA17:DV17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1300390.2000000002},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA17:DW17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1019919.6000000001},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA17:DX17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1465128},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA17:DY17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":738639},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA17:DZ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1039764.6000000001},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA17:EA17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1422651.6},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA17:EB17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1355065.2000000002},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA17:EC17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":995822.10000000009},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA17:ED17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1232107.2000000002},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA17:EE17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1241827.2000000002},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA17:EF17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1092268.7999999998},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA17:EG17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1572534},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA17:EH17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1422570.6},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA17:EI17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1114948.7999999998},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA17:EJ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1600884},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA17:EK17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":806517},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA17:EL17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1134793.7999999998},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA17:EM17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1551619.7999999998},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA17:EN17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1477245.6},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA17:EO17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1074797.1000000001},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA17:EP17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1329307.2000000002},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA17:EQ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA17:ER17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA17:ES17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA17:ET17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA17:EU17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA17:EV17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA17:EW17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA17:EX17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA17:EY17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA17:EZ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA17:FA17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA17:FB17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA17:FC17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":28}]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"H27","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z29:$FD29)","v":74849076.359999985},null,null,{"$f":"IF(AA$11=\"\",0,$Q31*(IF(AA$2=1,SUMIFS($Z27:$FD27,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q33))+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,INT($Q33)+1),0)+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AA$2+INT($Q33)+1)+(INT($Q33)+1-$Q33)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AA$2+INT($Q33)))+$Q34*((-$Q36-INT(-$Q36))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AA$2+INT(-$Q36)+1)+(INT(-$Q36)+1+$Q36)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AA$2+INT(-$Q36))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q31*(IF(AB$2=1,SUMIFS($Z27:$FD27,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q33))+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,INT($Q33)+1),0)+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AB$2+INT($Q33)+1)+(INT($Q33)+1-$Q33)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AB$2+INT($Q33)))+$Q34*((-$Q36-INT(-$Q36))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AB$2+INT(-$Q36)+1)+(INT(-$Q36)+1+$Q36)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AB$2+INT(-$Q36))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q31*(IF(AC$2=1,SUMIFS($Z27:$FD27,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q33))+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,INT($Q33)+1),0)+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AC$2+INT($Q33)+1)+(INT($Q33)+1-$Q33)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AC$2+INT($Q33)))+$Q34*((-$Q36-INT(-$Q36))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AC$2+INT(-$Q36)+1)+(INT(-$Q36)+1+$Q36)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AC$2+INT(-$Q36))))","v":0},0,40.5,154.97999999999999,588.58199999999999,1337.4089999999999,2714.7240000000002,5417.1179999999995,6750.3780000000006,8571.8250000000007,12990.924000000003,16978.32,21389.111999999997,30692.897999999994,36454.752,36146.627999999997,50696.639999999999,40452.768000000004,62322.570000000007,82539.323999999993,88642.457999999999,83238.137999999992,106633.13399999999,120018.852,132454.962,175511.87999999998,175286.80799999999,161744.796,199125,146624.04,{"$f":"IF(BG$11=\"\",0,$Q31*(IF(BG$2=1,SUMIFS($Z27:$FD27,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q33))+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,INT($Q33)+1),0)+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,BG$2+INT($Q33)+1)+(INT($Q33)+1-$Q33)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,BG$2+INT($Q33)))+$Q34*((-$Q36-INT(-$Q36))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,BG$2+INT(-$Q36)+1)+(INT(-$Q36)+1+$Q36)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,BG$2+INT(-$Q36))))","v":202291.55999999997},253494.09,247392.9,217859.49000000002,259133.03999999998,276660.36,282923.81999999995,358385.04,343198.62000000005,305474.76000000007,374154.66,265238.81999999995,362912.4,442923.12,425443.86,365992.01999999996,430272.54000000004,451241.27999999991,457053.29999999987,574322.4,544779,479668.5,579410.28,405913.14,548801.46,665636.13,631729.79999999993,539878.23,629249.03999999992,658585.07999999996,660097.07999999996,824687.46,{"$f":"IF(CM$11=\"\",0,$Q31*(IF(CM$2=1,SUMIFS($Z27:$FD27,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q33))+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,INT($Q33)+1),0)+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,CM$2+INT($Q33)+1)+(INT($Q33)+1-$Q33)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,CM$2+INT($Q33)))+$Q34*((-$Q36-INT(-$Q36))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,CM$2+INT(-$Q36)+1)+(INT(-$Q36)+1+$Q36)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,CM$2+INT(-$Q36))))","v":774752.03999999992},677672.46,811548.72,562498.02,753843.23999999987,906449.39999999991,852834.95999999985,721094.94000000006,833926.32000000007,860857.2,854307.5399999998,1053461.7,976602.41999999981,842168.33999999973,1000766.34,686671.02,918964.44,1095559.0199999998,1021861.9799999999,855590.03999999992,983743.38000000012,1006635.6000000001,993332.15999999992,1217502.8999999999,1128406.1399999999,967211.27999999991,1148494.1399999999,781244.19,1040325.12,1244632.23,1158536.52,965856.96,{"$f":"IF(DS$11=\"\",0,$Q31*(IF(DS$2=1,SUMIFS($Z27:$FD27,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q33))+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,INT($Q33)+1),0)+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,DS$2+INT($Q33)+1)+(INT($Q33)+1-$Q33)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,DS$2+INT($Q33)))+$Q34*((-$Q36-INT(-$Q36))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,DS$2+INT(-$Q36)+1)+(INT(-$Q36)+1+$Q36)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,DS$2+INT(-$Q36))))","v":1106704.6199999999},1130873.3999999999,1112667.8400000001,1364979.6,1260769.8600000001,1080833.22,1277293.8599999999,867265.38,1147872.06,1366451.37,1270920.78,1067679.6299999999,1220067.3600000001,1244986.2,1221352.0199999998,1496782.7999999998,1378877.58,1181292.6599999999,1395401.5799999998,946682.6399999999,1252404.1799999997,1489062.69,1381962.06,1018219.41,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H29","v":"Прямые переменные коммерческие расходы"},{"$f":"Mrkting!$I$150","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"H29","v":"Прямые переменные коммерческие расходы"},{"$f":"I30","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",0.3,null,{"$f":"IF(G31<>0,1,IF(OR($Q31=\"\",$Q31=0),0,IF($R31=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H31))),$Q31)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},{"$f":"H27","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z38:$FD38)","v":75779591.399999991},null,null,{"$f":"IF(AA$11=\"\",0,((-$Q40-INT(-$Q40))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AA$2+INT(-$Q40)+1)+(INT(-$Q40)+1+$Q40)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AA$2+INT(-$Q40))))","v":0},{"$f":"IF(AB$11=\"\",0,((-$Q40-INT(-$Q40))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AB$2+INT(-$Q40)+1)+(INT(-$Q40)+1+$Q40)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AB$2+INT(-$Q40))))","v":0},0,0,0,405,739.8,1571.22,5053.0499999999993,6042.6,6714.63,11776.320000000003,15163.2,17148.599999999999,29343.599999999991,35163.72,31196.339999999997,56008.800000000003,31074.300000000007,52756.200000000004,81495.179999999993,90941.94,73043.100000000006,103744.79999999999,113590.08,112937.58,179182.8,175620.96,149597.28,224326.80000000002,121613.40000000001,177735.59999999998,{"$f":"IF(BG$11=\"\",0,((-$Q40-INT(-$Q40))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,BG$2+INT(-$Q40)+1)+(INT(-$Q40)+1+$Q40)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,BG$2+INT(-$Q40))))","v":259475.40000000002},259815.59999999998,198981.90000000002,257256,271209.59999999998,248119.19999999998,371898,348607.80000000005,283348.80000000005,425034,221238,323832.59999999998,456057,450181.80000000005,336468.6,430228.80000000005,444182.39999999997,402758.99999999988,597618,555984,447930,660042,341091,491626.80000000005,688240.8,670145.39999999991,498384.89999999997,629510.39999999991,651067.19999999995,583783.19999999995,860814,792860.39999999991,{"$f":"IF(CM$11=\"\",0,((-$Q40-INT(-$Q40))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,CM$2+INT(-$Q40)+1)+(INT(-$Q40)+1+$Q40)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,CM$2+INT(-$Q40))))","v":635455.80000000005},926586,475362,678661.2,940123.79999999993,907556.39999999991,668514.60000000009,838425.60000000009,854496,761291.99999999977,1104516,1004999.3999999999,793006.19999999972,1145016,580608,831335.39999999991,1139783.3999999999,1090729.7999999998,795646.79999999993,992217.60000000009,1001937.6000000001,888035.39999999991,1276722,1163629.7999999998,910715.39999999991,1317222,662661,939065.39999999991,1295684.1000000001,1238425.2000000002,899683.20000000007,1117022.3999999999,{"$f":"IF(DS$11=\"\",0,((-$Q40-INT(-$Q40))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,DS$2+INT(-$Q40)+1)+(INT(-$Q40)+1+$Q40)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,DS$2+INT(-$Q40))))","v":1126742.3999999999},994404.60000000009,1432728,1300390.2000000002,1019919.6000000001,1465128,738639,1039764.6000000001,1422651.6,1355065.2000000002,995822.10000000009,1232107.2000000002,1241827.2000000002,1092268.7999999998,1572534,1422570.6,1114948.7999999998,1600884,806517,1134793.7999999998,1551619.7999999998,1477245.6,1074797.1000000001,1329307.2000000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":52}]
[{"$f":"ROW()","v":63},null,null,null,null,null,{"$f":"IF($R63=\"^\",IF(COUNTIF(Lists!$13:$13,H63)=1,0,1),0)","v":0},{"$f":"H57","v":"ФОТ менеджеров-консультантов"},{"$f":"I58","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",30,null,{"$f":"IF(G63<>0,1,IF(OR($Q63=\"\",$Q63=0),0,IF($R63=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H63))),$Q63)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":78}]
[{"$f":"ROW()","v":83},null,null,null,null,null,{"$f":"IF($R83=\"^\",IF(COUNTIF(Lists!$13:$13,H83)=1,0,1),0)","v":0},{"$f":"Prdction!$H$86","v":"Количество отмен"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,{"$f":"IF($X83-SUMIFS(Prdction!$X:$X,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83)=0,0,1)","v":0},null,null,null,{"$f":"SUM($Z83:$FD83)","v":53488.892055000048},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0.2295000000000002},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0.47659500000000043},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0.99516300000000091},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":3.0859845000000026},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":4.1399887500000041},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":4.6609920000000038},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":7.6244872500000085},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":10.260792000000011},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":11.865660000000009},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":19.057425000000009},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":24.08311800000002},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":22.659453000000013},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":36.157801500000033},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":25.543350000000029},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":34.297372500000037},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":53.654397000000046},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":63.078916500000048},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":54.274531500000052},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":69.13649250000006},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":79.064892000000071},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":80.089890000000068},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":117.5364105000001},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":124.90277400000011},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":109.6514280000001},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":148.31146800000013},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":100.6938900000001},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":117.94540500000011},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":172.21527000000015},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":183.98785500000017},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":149.56362000000013},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":173.96750250000014},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":190.13004000000018},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":179.02224000000012},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":245.89242000000019},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":250.22997000000024},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":209.95042500000019},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":280.99368000000027},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":185.58135000000016},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":214.84719000000018},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":304.30858500000028},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":319.71109500000028},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":254.4412950000002},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":291.46270500000026},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":312.65244000000024},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":291.15594000000021},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":395.70772500000038},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":399.72015000000033},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":332.59140000000031},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":437.48055000000039},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":286.79085000000026},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":326.90974500000027},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":459.65025000000043},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":477.2498400000004},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":377.35537500000032},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":427.3270875000004},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":458.11872000000039},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":423.04500000000036},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":570.49722000000042},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":571.23621000000048},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":472.41351000000043},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":615.08830500000056},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":400.63815000000034},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":451.91763000000037},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":628.88049000000046},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":647.4661650000005},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":507.39543000000037},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":569.81407500000057},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":602.99136000000055},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":552.45240000000035},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":733.74210000000073},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":725.97276000000056},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":591.74509500000033},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":761.18494500000065},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":491.22180000000048},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":553.34286000000043},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":763.64977500000066},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":779.54953500000067},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":605.38657500000045},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":674.97327000000064},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":708.32880000000068},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":645.16122000000053},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":849.28081500000076},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":840.25917000000072},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":680.91961500000059},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":875.44381500000065},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":562.1143500000004},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":626.01403500000038},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":867.25525500000072},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":885.32952750000084},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":685.26405000000068},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":760.43448000000058},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":796.7322000000006},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":723.11778000000072},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":952.75318500000083},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":939.85758000000089},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":762.17638500000066},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":974.72781000000077},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":626.12190000000055},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":693.84046500000068},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":953.46922500000085},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":969.41259000000082},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":756.26676000000066},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":839.26887750000083},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":878.25060000000087},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":794.87784000000079},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1045.8406800000009},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1028.8989900000008},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":833.33515500000067},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1065.1186800000009},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":683.81820000000062},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":757.30639500000063},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1040.0136750000008},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1056.9186450000009},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":818.32815000000073},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":905.53700250000088},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!FC:FC,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0}]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X91-SUM($Z94:$FD94))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение конверсии",null,{"$f":"SUMIFS($Z91:$FD91,$Z$2:$FD$2,AA$15)","v":0},{"$f":"SUMIFS($Z91:$FD91,$Z$2:$FD$2,AB$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z91:$FD91,$Z$2:$FD$2,CN$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z91:$FD91,$Z$2:$FD$2,EZ$15)","v":0},{"$f":"SUMIFS($Z91:$FD91,$Z$2:$FD$2,FA$15)","v":0},{"$f":"SUMIFS($Z91:$FD91,$Z$2:$FD$2,FB$15)","v":0},{"$f":"SUMIFS($Z91:$FD91,$Z$2:$FD$2,FC$15)","v":0}]
[{"$f":"ROW()","v":109},null,null,null,null,null,{"$f":"IF($R109=\"^\",IF(COUNTIF(Lists!$13:$13,H109)=1,0,1),0)","v":0},{"$f":"H100","v":"Прочие расходы отдела продаж"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z109:$FD109)","v":2960248.4428800019},null,null,{"$f":"IF(AA$11=\"\",0,$Q111*(IF(AA$2=1,SUMIFS($Z100:$FD100,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q113))+($Q113-INT($Q113))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,INT($Q113)+1),0)+($Q113-INT($Q113))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,AA$2+INT($Q113)+1)+(INT($Q113)+1-$Q113)*SUMIFS($Z100:$FD100,$Z$2:$FD$2,AA$2+INT($Q113)))+$Q114*((-$Q116-INT(-$Q116))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,AA$2+INT(-$Q116)+1)+(INT(-$Q116)+1+$Q116)*SUMIFS($Z100:$FD100,$Z$2:$FD$2,AA$2+INT(-$Q116))))","v":0},0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,{"$f":"IF(BG$11=\"\",0,$Q111*(IF(BG$2=1,SUMIFS($Z100:$FD100,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q113))+($Q113-INT($Q113))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,INT($Q113)+1),0)+($Q113-INT($Q113))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,BG$2+INT($Q113)+1)+(INT($Q113)+1-$Q113)*SUMIFS($Z100:$FD100,$Z$2:$FD$2,BG$2+INT($Q113)))+$Q114*((-$Q116-INT(-$Q116))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,BG$2+INT(-$Q116)+1)+(INT(-$Q116)+1+$Q116)*SUMIFS($Z100:$FD100,$Z$2:$FD$2,BG$2+INT(-$Q116))))","v":14400},14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,{"$f":"IF(CM$11=\"\",0,$Q111*(IF(CM$2=1,SUMIFS($Z100:$FD100,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q113))+($Q113-INT($Q113))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,INT($Q113)+1),0)+($Q113-INT($Q113))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,CM$2+INT($Q113)+1)+(INT($Q113)+1-$Q113)*SUMIFS($Z100:$FD100,$Z$2:$FD$2,CM$2+INT($Q113)))+$Q114*((-$Q116-INT(-$Q116))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,CM$2+INT(-$Q116)+1)+(INT(-$Q116)+1+$Q116)*SUMIFS($Z100:$FD100,$Z$2:$FD$2,CM$2+INT(-$Q116))))","v":24883.199999999997},24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,{"$f":"IF(DS$11=\"\",0,$Q111*(IF(DS$2=1,SUMIFS($Z100:$FD100,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q113))+($Q113-INT($Q113))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,INT($Q113)+1),0)+($Q113-INT($Q113))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,DS$2+INT($Q113)+1)+(INT($Q113)+1-$Q113)*SUMIFS($Z100:$FD100,$Z$2:$FD$2,DS$2+INT($Q113)))+$Q114*((-$Q116-INT(-$Q116))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,DS$2+INT(-$Q116)+1)+(INT(-$Q116)+1+$Q116)*SUMIFS($Z100:$FD100,$Z$2:$FD$2,DS$2+INT(-$Q116))))","v":35831.807999999997},35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":120},null,null,null,null,null,{"$f":"IF($R120=\"^\",IF(COUNTIF(Lists!$13:$13,H120)=1,0,1),0)","v":0},{"$f":"H118","v":"Прочие расходы отдела продаж"},{"$f":"I119","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$160","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(AND(ABS($X120-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),AA120>=0%),0,1)","v":0},null,null,null,{"$f":"SUM($Z120:$FD120)","v":1},"*",null,{"$f":"100%-SUM($AB120:$FD120)","v":1}]
[{"$f":"ROW()","v":125},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":140},null,null,null,null,null,{"$f":"IF($R140=\"^\",IF(COUNTIF(Lists!$13:$13,H140)=1,0,1),0)","v":0},{"$f":"H138","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"K127","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z140:$FD140)","v":4627526.8499999996},null,null,{"$f":"IF(AA$11=\"\",0,$Q142*(IF(AA$2=1,SUMIFS($Z138:$FD138,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q144))+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,INT($Q144)+1),0)+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AA$2+INT($Q144)+1)+(INT($Q144)+1-$Q144)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AA$2+INT($Q144)))+$Q145*((-$Q147-INT(-$Q147))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AA$2+INT(-$Q147)+1)+(INT(-$Q147)+1+$Q147)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AA$2+INT(-$Q147))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q142*(IF(AB$2=1,SUMIFS($Z138:$FD138,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q144))+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,INT($Q144)+1),0)+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AB$2+INT($Q144)+1)+(INT($Q144)+1-$Q144)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AB$2+INT($Q144)))+$Q145*((-$Q147-INT(-$Q147))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AB$2+INT(-$Q147)+1)+(INT(-$Q147)+1+$Q147)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AB$2+INT(-$Q147))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q142*(IF(AC$2=1,SUMIFS($Z138:$FD138,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q144))+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,INT($Q144)+1),0)+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AC$2+INT($Q144)+1)+(INT($Q144)+1-$Q144)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AC$2+INT($Q144)))+$Q145*((-$Q147-INT(-$Q147))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AC$2+INT(-$Q147)+1)+(INT(-$Q147)+1+$Q147)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AC$2+INT(-$Q147))))","v":0},0,2.0249999999999999,8.9249999999999989,33.427500000000002,85.691249999999997,168.76499999999999,344.73749999999995,417.35250000000008,538.03125,802.21500000000003,1060.74,1315.35,1905.5025000000001,2232.36,2231.5650000000001,3092.64,2489.04,3801.2324999999992,5071.335,5391.2925000000005,5096.7525000000005,6477.3975000000009,7338.165,8045.3624999999993,10730.25,10685.789999999999,9934.1550000000007,12235.05,9090.4499999999989,12557.25,15826.912499999999,15439.724999999999,13601.6625,16169.099999999999,17269.05,17650.575000000001,22365.3,21406.875,19060.650000000001,23339.924999999999,16550.325000000001,22636.5,27633.899999999998,26532.224999999999,22830.224999999999,26830.875,28146,28500.824999999997,35825.4,33970.949999999997,29916.224999999999,36126.449999999997,25313.625,34216.424999999996,41507.662499999999,39382.649999999994,33662.887499999997,39227.699999999997,41067.75,41152.949999999997,51421.125,48298.049999999996,42255.974999999999,{"$f":"IF(CO$11=\"\",0,$Q142*(IF(CO$2=1,SUMIFS($Z138:$FD138,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q144))+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,INT($Q144)+1),0)+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,CO$2+INT($Q144)+1)+(INT($Q144)+1-$Q144)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,CO$2+INT($Q144)))+$Q145*((-$Q147-INT(-$Q147))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,CO$2+INT(-$Q147)+1)+(INT(-$Q147)+1+$Q147)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,CO$2+INT(-$Q147))))","v":50607.9},35108.324999999997,47064.45,56653.35,53318.1,45147.675000000003,52254.299999999996,53985.899999999994,53555.024999999994,65915.324999999997,60957.224999999999,52423.424999999996,62254.125,42785.775000000001,57657.149999999994,68615.774999999994,63866.474999999999,53347.95,61200.224999999999,62496.899999999994,61527.6,75321.225000000006,69649.875,59613.299999999996,70654.274999999994,48078.337500000001,64080,77222.587499999994,71764.649999999994,59741.999999999993,68349.375,69722.549999999988,68482.8,83898.9,77370.524999999994,66232.125,78196.724999999991,53000.324999999997,70078.274999999994,83395.912499999991,77649.974999999991,65713.837499999994,75018.600000000006,76441.95,74905.424999999988,91692.9,84378.375,72192.824999999997,85204.574999999997,57712.5,76280.625,90597.262499999997,84000.375,61821.5625,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FA$11=\"\",0,$Q142*(IF(FA$2=1,SUMIFS($Z138:$FD138,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q144))+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,INT($Q144)+1),0)+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FA$2+INT($Q144)+1)+(INT($Q144)+1-$Q144)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FA$2+INT($Q144)))+$Q145*((-$Q147-INT(-$Q147))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FA$2+INT(-$Q147)+1)+(INT(-$Q147)+1+$Q147)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FA$2+INT(-$Q147))))","v":0},{"$f":"IF(FB$11=\"\",0,$Q142*(IF(FB$2=1,SUMIFS($Z138:$FD138,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q144))+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,INT($Q144)+1),0)+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FB$2+INT($Q144)+1)+(INT($Q144)+1-$Q144)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FB$2+INT($Q144)))+$Q145*((-$Q147-INT(-$Q147))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FB$2+INT(-$Q147)+1)+(INT(-$Q147)+1+$Q147)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FB$2+INT(-$Q147))))","v":0},{"$f":"IF(FC$11=\"\",0,$Q142*(IF(FC$2=1,SUMIFS($Z138:$FD138,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q144))+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,INT($Q144)+1),0)+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FC$2+INT($Q144)+1)+(INT($Q144)+1-$Q144)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FC$2+INT($Q144)))+$Q145*((-$Q147-INT(-$Q147))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FC$2+INT(-$Q147)+1)+(INT(-$Q147)+1+$Q147)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FC$2+INT(-$Q147))))","v":0}]
[{"$f":"ROW()","v":141},null,null,null,null,null,{"$f":"IF($R141=\"^\",IF(COUNTIF(Lists!$13:$13,H141)=1,0,1),0)","v":0},{"$f":"H140","v":"Прямые переменные коммерческие расходы"},{"$f":"Mrkting!$I$150","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":156},null,null,null,null,null,{"$f":"IF($R156=\"^\",IF(COUNTIF(Lists!$13:$13,H156)=1,0,1),0)","v":0},{"$f":"H154","v":"Затраты времени на одного посетителя"},{"$f":"Lists!$BK$17","v":"информирование о ценах и условиях"},null,null,null,{"$f":"Sales!$M$44","v":"кол-во минут // %"},null,null,"*",2,null,{"$f":"IF(G156<>0,1,IF(OR($Q156=\"\",$Q156=0),0,IF($R156=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H156))),$Q156)=1,0,1),0)))","v":0},{"$f":"IF($X156=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z156:$FD156)","v":1},"*",null,1]
[{"$f":"ROW()","v":161}]
[{"$f":"ROW()","v":172},null,null,null,null,null,{"$f":"IF($R172=\"^\",IF(COUNTIF(Lists!$13:$13,H172)=1,0,1),0)","v":0},{"$f":"H168","v":"ФОТ менеджеров-консультантов"},{"$f":"I169","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q171/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G172<>0,1,IF(OR($Q172=\"\",$Q172=0),0,IF($R172=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H172))),$Q172)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q172-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q171/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":187}]
[{"$f":"ROW()","v":198},null,null,null,null,null,{"$f":"IF($R198=\"^\",IF(COUNTIF(Lists!$13:$13,H198)=1,0,1),0)","v":0},{"$f":"Sales!$H$87","v":"Условия предоплаты от клиентов"},null,null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(AND(X198>=0,X198<=1),0,1)","v":0},null,null,null,{"$f":"SUM($Z198:$FD198)","v":1},null,null,{"$f":"IF(AA$11=\"\",0,$Q199*AA199)","v":1},{"$f":"IF(AB$11=\"\",0,$Q199*AB199)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q199*CN199)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,$Q199*EZ199)","v":0},{"$f":"IF(FA$11=\"\",0,$Q199*FA199)","v":0},{"$f":"IF(FB$11=\"\",0,$Q199*FB199)","v":0},{"$f":"IF(FC$11=\"\",0,$Q199*FC199)","v":0}]
[{"$f":"ROW()","v":203},null,null,null,null,null,{"$f":"IF($R203=\"^\",IF(COUNTIF(Lists!$13:$13,H203)=1,0,1),0)","v":0},{"$f":"H202","v":"Условия окончательного расчета от клиентов"},{"$f":"Sales!$I$92","v":"Процент доплаты и его распределение"},null,null,null,{"$f":"Sales!$M$72","v":"% // %"},null,null,null,{"$f":"100%-Q199","v":0},null,{"$f":"IF(G203<>0,1,IF(OR($Q203=\"\",$Q203=0),0,IF($R203=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H203))),$Q203)=1,0,1),0)))","v":0},{"$f":"IF($X203=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z203:$FD203)","v":1},"*",null,1]
[{"$f":"ROW()","v":218},null,null,null,null,null,{"$f":"IF($R218=\"^\",IF(COUNTIF(Lists!$13:$13,H218)=1,0,1),0)","v":0},{"$f":"H211","v":"Прочие расходы отдела продаж"},{"$f":"Mrkting!$I$291","v":"Ежегодная индексация расхода"},null,null,null,{"$f":"Mrkting!$M$268","v":"%г"},null,null,"*",0.2,null,{"$f":"IF(G218<>0,1,IF(OR($Q218=\"\",$Q218=0),0,IF($R218=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H218))),$Q218)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":229},null,null,null,null,null,{"$f":"IF($R229=\"^\",IF(COUNTIF(Lists!$13:$13,H229)=1,0,1),0)","v":0},{"$f":"H211","v":"Прочие расходы отдела продаж"},null,null,null,{"$f":"K127","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z229:$FD229)","v":2960248.4428800019},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA211:AA211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA211:AB211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA211:AC211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA211:AD211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA211:AE211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA211:AF211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA211:AG211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA211:AH211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA211:AI211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA211:AJ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA211:AK211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA211:AL211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA211:AM211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA211:AN211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA211:AO211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA211:AP211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA211:AQ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA211:AR211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA211:AS211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA211:AT211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA211:AU211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA211:AV211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA211:AW211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA211:AX211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA211:AY211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA211:AZ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA211:BA211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA211:BB211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA211:BC211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA211:BD211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA211:BE211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA211:BF211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA211:BG211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA211:BH211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA211:BI211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA211:BJ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA211:BK211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA211:BL211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA211:BM211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA211:BN211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA211:BO211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA211:BP211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA211:BQ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA211:BR211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA211:BS211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA211:BT211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA211:BU211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA211:BV211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA211:BW211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA211:BX211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA211:BY211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA211:BZ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA211:CA211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA211:CB211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA211:CC211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA211:CD211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA211:CE211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA211:CF211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA211:CG211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA211:CH211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA211:CI211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA211:CJ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA211:CK211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA211:CL211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA211:CM211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA211:CN211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA211:CO211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA211:CP211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA211:CQ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA211:CR211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA211:CS211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA211:CT211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA211:CU211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA211:CV211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA211:CW211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA211:CX211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA211:CY211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA211:CZ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA211:DA211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA211:DB211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA211:DC211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA211:DD211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA211:DE211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA211:DF211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA211:DG211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA211:DH211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA211:DI211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA211:DJ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA211:DK211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA211:DL211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA211:DM211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA211:DN211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA211:DO211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA211:DP211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA211:DQ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA211:DR211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA211:DS211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA211:DT211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA211:DU211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA211:DV211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA211:DW211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA211:DX211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA211:DY211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA211:DZ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA211:EA211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA211:EB211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA211:EC211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA211:ED211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA211:EE211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA211:EF211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA211:EG211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA211:EH211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51597.803519999994},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA211:EI211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51597.803519999994},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA211:EJ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51597.803519999994},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA211:EK211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51597.803519999994},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA211:EL211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51597.803519999994},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA211:EM211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51597.803519999994},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA211:EN211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51597.803519999994},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA211:EO211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51597.803519999994},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA211:EP211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51597.803519999994},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA211:EQ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA211:ER211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA211:ES211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA211:ET211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA211:EU211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA211:EV211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA211:EW211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA211:EX211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA211:EY211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA211:EZ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA211:FA211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA211:FB211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA211:FC211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":234},null,null,null,null,null,{"$f":"IF($R234=\"^\",IF(COUNTIF(Lists!$13:$13,H234)=1,0,1),0)","v":0},{"$f":"Sales!$H$123","v":"Завершение расчетов"},null,null,null,{"$f":"\"конец \"&K127&\" блока продаж\"","v":"конец 2 блока продаж"}]
[{"$f":"ROW()","v":245},null,null,null,null,null,{"$f":"IF($R245=\"^\",IF(COUNTIF(Lists!$13:$13,H245)=1,0,1),0)","v":0},{"$f":"H243","v":"Коммерческие затраты на одного посетителя"},{"$f":"Items!$AD$17","v":"Консультационные расходы"},null,null,null,{"$f":"Sales!$M$22","v":"руб. // %"},null,null,"*",1,null,{"$f":"IF(G245<>0,1,IF(OR($Q245=\"\",$Q245=0),0,IF($R245=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H245))),$Q245)=1,0,1),0)))","v":0},{"$f":"IF($X245=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z245:$FD245)","v":1},"*",null,1]
[{"$f":"ROW()","v":260},null,null,null,null,null,{"$f":"IF($R260=\"^\",IF(COUNTIF(Lists!$13:$13,H260)=1,0,1),0)","v":0},{"$f":"H249","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"K238","v":3},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z260:$FD260)","v":3868498.2000000011},null,null,{"$f":"IF(AA$11=\"\",0,((-$Q262-INT(-$Q262))*SUMIFS($Z249:$FD249,$Z$2:$FD$2,AA$2+INT(-$Q262)+1)+(INT(-$Q262)+1+$Q262)*SUMIFS($Z249:$FD249,$Z$2:$FD$2,AA$2+INT(-$Q262))))","v":0},{"$f":"IF(AB$11=\"\",0,((-$Q262-INT(-$Q262))*SUMIFS($Z249:$FD249,$Z$2:$FD$2,AB$2+INT(-$Q262)+1)+(INT(-$Q262)+1+$Q262)*SUMIFS($Z249:$FD249,$Z$2:$FD$2,AB$2+INT(-$Q262))))","v":0},0,0,0,13.5,42.300000000000004,77.069999999999993,277.875,305.09999999999997,358.60500000000002,594.72,799.2,858.89999999999986,1524.6,1756.62,1608.3899999999996,2782.8,1588.0500000000002,2610.3000000000002,4143.33,4491.99,3691.3500000000004,5108.4000000000005,5712.4800000000014,5546.7300000000005,8983.7999999999993,8696.16,7544.88,11287.8,6228.9000000000005,9084.5999999999985,13491.900000000001,13494.599999999999,10348.650000000001,13356,14097.599999999999,12877.199999999999,19323,18087.300000000003,14716.800000000001,22059,11493,16802.099999999999,23683.5,23352.300000000003,17468.099999999999,22312.800000000003,23054.399999999998,20884.5,31023,28836,23247,34227,17698.5,25489.800000000003,35704.799999999996,34740.899999999994,25851.149999999998,32630.399999999998,33775.199999999997,30265.199999999997,44649,41099.399999999994,32955.299999999996,{"$f":"IF(CN$11=\"\",0,((-$Q262-INT(-$Q262))*SUMIFS($Z249:$FD249,$Z$2:$FD$2,CN$2+INT(-$Q262)+1)+(INT(-$Q262)+1+$Q262)*SUMIFS($Z249:$FD249,$Z$2:$FD$2,CN$2+INT(-$Q262))))","v":48051},24687,35242.199999999997,48957.299999999996,47255.399999999994,34901.100000000006,43833.600000000006,44784,39942,57726,52317.899999999994,41069.699999999997,59076,29808,43677.899999999994,59661.899999999994,56886.299999999996,41347.799999999996,51321.600000000006,51645.600000000006,45567.899999999994,65367,59316.299999999996,46323.899999999994,66717,33493.5,47268.899999999994,66664.349999999991,63520.200000000004,46051.199999999997,57002.399999999994,57326.399999999994,50444.100000000006,72468,65585.700000000012,51294.600000000006,73548,36976.5,51956.100000000006,70896.599999999991,67408.200000000012,50491.350000000006,62359.200000000004,62683.200000000004,55036.799999999996,79029,71369.099999999991,55792.799999999996,79974,40189.5,56454.299999999996,77001.299999999988,73191.599999999991,53123.850000000006,65599.200000000012,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,((-$Q262-INT(-$Q262))*SUMIFS($Z249:$FD249,$Z$2:$FD$2,EZ$2+INT(-$Q262)+1)+(INT(-$Q262)+1+$Q262)*SUMIFS($Z249:$FD249,$Z$2:$FD$2,EZ$2+INT(-$Q262))))","v":0},{"$f":"IF(FA$11=\"\",0,((-$Q262-INT(-$Q262))*SUMIFS($Z249:$FD249,$Z$2:$FD$2,FA$2+INT(-$Q262)+1)+(INT(-$Q262)+1+$Q262)*SUMIFS($Z249:$FD249,$Z$2:$FD$2,FA$2+INT(-$Q262))))","v":0},{"$f":"IF(FB$11=\"\",0,((-$Q262-INT(-$Q262))*SUMIFS($Z249:$FD249,$Z$2:$FD$2,FB$2+INT(-$Q262)+1)+(INT(-$Q262)+1+$Q262)*SUMIFS($Z249:$FD249,$Z$2:$FD$2,FB$2+INT(-$Q262))))","v":0},{"$f":"IF(FC$11=\"\",0,((-$Q262-INT(-$Q262))*SUMIFS($Z249:$FD249,$Z$2:$FD$2,FC$2+INT(-$Q262)+1)+(INT(-$Q262)+1+$Q262)*SUMIFS($Z249:$FD249,$Z$2:$FD$2,FC$2+INT(-$Q262))))","v":0}]
[{"$f":"ROW()","v":265},null,null,null,null,null,{"$f":"IF($R265=\"^\",IF(COUNTIF(Lists!$13:$13,H265)=1,0,1),0)","v":0},{"$f":"Sales!$H$43","v":"Затраты времени на одного посетителя"},null,null,null,null,{"$f":"Sales!$M$43","v":"кол-во часов"},null,null,null,"процесс",null,null,null,null,null,null,{"$f":"SUM($Z265:$FD265)","v":0.05},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q266:$Q269,AA266:AA269)/60)","v":0.05},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q266:$Q269,AB266:AB269))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($Q266:$Q269,CN266:CN269))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($Q266:$Q269,EZ266:EZ269))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($Q266:$Q269,FA266:FA269))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($Q266:$Q269,FB266:FB269))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($Q266:$Q269,FC266:FC269))","v":0}]
[{"$f":"ROW()","v":276},null,null,null,null,null,{"$f":"IF($R276=\"^\",IF(COUNTIF(Lists!$13:$13,H276)=1,0,1),0)","v":0},{"$f":"H275","v":"ФОТ менеджеров-консультантов"},{"$f":"Mrkting!$I$267","v":"Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника"},null,null,null,{"$f":"Mrkting!$M$267","v":"руб./мес."},null,null,"*",20000,null,{"$f":"IF(G276<>0,1,IF(OR($Q276=\"\",$Q276=0),0,IF($R276=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H276))),$Q276)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":281},null,null,null,null,null,{"$f":"IF($R281=\"^\",IF(COUNTIF(Lists!$13:$13,H281)=1,0,1),0)","v":0},{"$f":"H279","v":"ФОТ менеджеров-консультантов"},{"$f":"I280","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",0.5,null,{"$f":"IF(G281<>0,1,IF(OR($Q281=\"\",$Q281=0),0,IF($R281=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H281))),$Q281)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":296},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X293-SUM($Z296:$FD296))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение конверсии",null,{"$f":"SUMIFS($Z293:$FD293,$Z$2:$FD$2,AA$15)","v":0},{"$f":"SUMIFS($Z293:$FD293,$Z$2:$FD$2,AB$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z293:$FD293,$Z$2:$FD$2,CN$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z293:$FD293,$Z$2:$FD$2,EZ$15)","v":0},{"$f":"SUMIFS($Z293:$FD293,$Z$2:$FD$2,FA$15)","v":0},{"$f":"SUMIFS($Z293:$FD293,$Z$2:$FD$2,FB$15)","v":0},{"$f":"SUMIFS($Z293:$FD293,$Z$2:$FD$2,FC$15)","v":0.8}]
[{"$f":"ROW()","v":307},null,null,null,null,null,{"$f":"IF($R307=\"^\",IF(COUNTIF(Lists!$13:$13,H307)=1,0,1),0)","v":0},{"$f":"Prdction!$H$88","v":"Сумма возвратов из-за отмен"},null,null,null,{"$f":"K238","v":3},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,{"$f":"IF($X307-SUMIFS(Prdction!$X:$X,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307)=0,0,1)","v":0},null,null,null,{"$f":"SUM($Z307:$FD307)","v":1812348.9495646018},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":2.4624000000000024},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":12.158801280000011},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":22.386659712000018},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":79.379996928000068},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":97.457866560000099},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":115.03187251200009},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":177.51039681600017},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":254.84755553280019},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":280.69266216960017},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":466.57495411200034},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":567.68615320320043},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":549.32510741760029},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":843.07739474880077},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":620.10449889177653},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":814.25209598668857},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":1311.8386924302345},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":1502.563456357633},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":1318.4194401984396},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":1636.9931385967698},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":1950.2326532835184},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":1939.1935290575175},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":2903.5660672557324},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":3064.4481878062043},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":2741.7666850334185},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":3720.7105543447824},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":2616.7970518594302},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":3106.4784916926537},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":4635.058755247991},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":4983.9819237767788},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":4060.3032955129311},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":4714.7510691415118},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":5263.1131409288992},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":4971.5945992889365},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":6835.0953034738295},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":6973.2642968235195},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":5861.3837612490324},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":7840.0093107282828},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":5269.9504415095898},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":6143.0433270159365},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":8708.4434255546348},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":9175.1140888588598},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":7313.6376282881865},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":8369.5883397756334},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":9165.4691785054274},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":8568.475604244446},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":11658.309098584581},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":11812.638010129689},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":9843.6321762892148},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":12937.29716552418},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":8627.8513349036384},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":9906.8193940252531},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":13937.471654674748},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":14516.731837154157},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":11494.264084456572},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":13008.083490993506},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":14237.244834994566},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":13202.938314918587},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":17812.111077969887},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":17892.066891872324},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":14816.947116060128},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":19293.71069630879},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":12795.974730242651},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":14558.305239539761},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":20330.997165348221},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":21021.746222555063},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":16538.192777073731},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":18623.936488349045},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":20168.272038818046},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":18602.849858756919},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":24595.229027434572},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":24292.190260074618},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":19680.537106174321},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":25147.151318555188},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":16402.083029900208},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":19135.148827622925},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":26418.186528290127},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":26929.421276089481},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":20826.755560295111},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":23054.109168504147},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":24542.521851943115},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":22320.82750739772},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":29255.615335846262},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":28886.632198881274},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":23341.590106640597},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":29822.985482703381},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":19405.810070056854},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":21649.054091092603},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":30813.985935855926},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":31560.695826800584},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":24362.053334097043},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":26910.471786082857},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":28579.001585295799},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":25939.225979837338},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":34014.679315214307},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":33483.155843309381},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":27053.532434371278},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":34478.270058193681},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":22407.186491435063},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":24919.384004918062},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":34109.657829054922},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":34649.082442227525},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":27627.317920307189},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":30814.764308063994},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":32705.005989034598},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":29644.203428710913},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":38847.035775726719},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":38188.653103891993},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":30836.187856600598},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":39287.828856609405},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":25525.300227076859},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":28377.894170303091},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":38831.00671205738},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":39434.688750051602},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":30446.629995130286},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":33589.575303586731},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!FC:FC,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0}]
[{"$f":"ROW()","v":312},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X309-SUM($Z312:$FD312))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение конверсии",null,{"$f":"SUMIFS($Z309:$FD309,$Z$2:$FD$2,AA$15)","v":0},{"$f":"SUMIFS($Z309:$FD309,$Z$2:$FD$2,AB$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z309:$FD309,$Z$2:$FD$2,CN$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z309:$FD309,$Z$2:$FD$2,EZ$15)","v":0},{"$f":"SUMIFS($Z309:$FD309,$Z$2:$FD$2,FA$15)","v":0},{"$f":"SUMIFS($Z309:$FD309,$Z$2:$FD$2,FB$15)","v":0},{"$f":"SUMIFS($Z309:$FD309,$Z$2:$FD$2,FC$15)","v":1}]
[{"$f":"ROW()","v":323},null,null,null,null,null,{"$f":"IF($R323=\"^\",IF(COUNTIF(Lists!$13:$13,H323)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$285","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*","2021-10-01","^",{"$f":"IF(G323<>0,1,IF(OR($Q323=\"\",$Q323=0),0,IF($R323=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H323))),$Q323)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":338},null,null,null,null,null,{"$f":"IF($R338=\"^\",IF(COUNTIF(Lists!$13:$13,H338)=1,0,1),0)","v":0},{"$f":"H331","v":"Прочие расходы отдела продаж"},{"$f":"I332","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q337/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G338<>0,1,IF(OR($Q338=\"\",$Q338=0),0,IF($R338=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H338))),$Q338)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q338-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q337/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":341},null,null,null,null,null,{"$f":"IF($R341=\"^\",IF(COUNTIF(Lists!$13:$13,H341)=1,0,1),0)","v":0},{"$f":"H340","v":"Прочие расходы отдела продаж"},{"$f":"Mrkting!$I$219","v":"Задаем через %-ное распределение"}]
[{"$f":"ROW()","v":342},null,null,null,null,null,{"$f":"IF($R342=\"^\",IF(COUNTIF(Lists!$13:$13,H342)=1,0,1),0)","v":0},{"$f":"H340","v":"Прочие расходы отдела продаж"},{"$f":"I341","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$160","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(AND(ABS($X342-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),AA342>=0%),0,1)","v":0},null,null,null,{"$f":"SUM($Z342:$FD342)","v":1},"*",null,{"$f":"100%-SUM($AB342:$FD342)","v":1}]
[{"$f":"ROW()","v":343},null,null,null,null,null,{"$f":"IF($R343=\"^\",IF(COUNTIF(Lists!$13:$13,H343)=1,0,1),0)","v":0},{"$f":"H340","v":"Прочие расходы отдела продаж"},{"$f":"I341","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$161","v":"обратный порядок распределения учета расхода"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X342-SUM($Z343:$FD343))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"обратный порядок процесса",null,{"$f":"SUMIFS($Z342:$FD342,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z342:$FD342,$Z$2:$FD$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z342:$FD342,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z342:$FD342,$Z$2:$FD$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z342:$FD342,$Z$2:$FD$2,EY$15)","v":0},0,0,0,1]
[{"$f":"ROW()","v":344}]
[{"$f":"ROW()","v":345},null,null,null,null,null,{"$f":"IF($R345=\"^\",IF(COUNTIF(Lists!$13:$13,H345)=1,0,1),0)","v":0},{"$f":"Sales!$H$123","v":"Завершение расчетов"},null,null,null,{"$f":"\"конец \"&K238&\" блока продаж\"","v":"конец 3 блока продаж"}]
[{"$f":"ROW()","v":346},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":347},null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Prdction","index":10,"n_rows":420,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I35\")","v":"Prdction"},null,null,{"$f":"INDIRECT(\"START!K35\")","v":"Технологическая карта производственного процесса"},null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99775)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99775)","v":0},{"$f":"SUM(T$15:T$99775)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,{"$f":"IF(AA$2=1,MAX($2:$2),MIN($Z15:Z15)-1)","v":133},{"$f":"IF(AB$2=1,MAX($2:$2),MIN($Z15:AA15)-1)","v":132},{"$f":"IF(AC$2=1,MAX($2:$2),MIN($Z15:AB15)-1)","v":131},{"$f":"IF(AD$2=1,MAX($2:$2),MIN($Z15:AC15)-1)","v":130},{"$f":"IF(AE$2=1,MAX($2:$2),MIN($Z15:AD15)-1)","v":129},{"$f":"IF(AF$2=1,MAX($2:$2),MIN($Z15:AE15)-1)","v":128},{"$f":"IF(AG$2=1,MAX($2:$2),MIN($Z15:AF15)-1)","v":127},{"$f":"IF(AH$2=1,MAX($2:$2),MIN($Z15:AG15)-1)","v":126},{"$f":"IF(AI$2=1,MAX($2:$2),MIN($Z15:AH15)-1)","v":125},{"$f":"IF(AJ$2=1,MAX($2:$2),MIN($Z15:AI15)-1)","v":124},{"$f":"IF(AK$2=1,MAX($2:$2),MIN($Z15:AJ15)-1)","v":123},{"$f":"IF(AL$2=1,MAX($2:$2),MIN($Z15:AK15)-1)","v":122},{"$f":"IF(AM$2=1,MAX($2:$2),MIN($Z15:AL15)-1)","v":121},{"$f":"IF(AN$2=1,MAX($2:$2),MIN($Z15:AM15)-1)","v":120},{"$f":"IF(AO$2=1,MAX($2:$2),MIN($Z15:AN15)-1)","v":119},{"$f":"IF(AP$2=1,MAX($2:$2),MIN($Z15:AO15)-1)","v":118},{"$f":"IF(AQ$2=1,MAX($2:$2),MIN($Z15:AP15)-1)","v":117},{"$f":"IF(AR$2=1,MAX($2:$2),MIN($Z15:AQ15)-1)","v":116},{"$f":"IF(AS$2=1,MAX($2:$2),MIN($Z15:AR15)-1)","v":115},{"$f":"IF(AT$2=1,MAX($2:$2),MIN($Z15:AS15)-1)","v":114},{"$f":"IF(AU$2=1,MAX($2:$2),MIN($Z15:AT15)-1)","v":113},{"$f":"IF(AV$2=1,MAX($2:$2),MIN($Z15:AU15)-1)","v":112},{"$f":"IF(AW$2=1,MAX($2:$2),MIN($Z15:AV15)-1)","v":111},{"$f":"IF(AX$2=1,MAX($2:$2),MIN($Z15:AW15)-1)","v":110},{"$f":"IF(AY$2=1,MAX($2:$2),MIN($Z15:AX15)-1)","v":109},{"$f":"IF(AZ$2=1,MAX($2:$2),MIN($Z15:AY15)-1)","v":108},{"$f":"IF(BA$2=1,MAX($2:$2),MIN($Z15:AZ15)-1)","v":107},{"$f":"IF(BB$2=1,MAX($2:$2),MIN($Z15:BA15)-1)","v":106},{"$f":"IF(BC$2=1,MAX($2:$2),MIN($Z15:BB15)-1)","v":105},{"$f":"IF(BD$2=1,MAX($2:$2),MIN($Z15:BC15)-1)","v":104},{"$f":"IF(BE$2=1,MAX($2:$2),MIN($Z15:BD15)-1)","v":103},{"$f":"IF(BF$2=1,MAX($2:$2),MIN($Z15:BE15)-1)","v":102},{"$f":"IF(BG$2=1,MAX($2:$2),MIN($Z15:BF15)-1)","v":101},{"$f":"IF(BH$2=1,MAX($2:$2),MIN($Z15:BG15)-1)","v":100},{"$f":"IF(BI$2=1,MAX($2:$2),MIN($Z15:BH15)-1)","v":99},{"$f":"IF(BJ$2=1,MAX($2:$2),MIN($Z15:BI15)-1)","v":98},{"$f":"IF(BK$2=1,MAX($2:$2),MIN($Z15:BJ15)-1)","v":97},{"$f":"IF(BL$2=1,MAX($2:$2),MIN($Z15:BK15)-1)","v":96},{"$f":"IF(BM$2=1,MAX($2:$2),MIN($Z15:BL15)-1)","v":95},{"$f":"IF(BN$2=1,MAX($2:$2),MIN($Z15:BM15)-1)","v":94},{"$f":"IF(BO$2=1,MAX($2:$2),MIN($Z15:BN15)-1)","v":93},{"$f":"IF(BP$2=1,MAX($2:$2),MIN($Z15:BO15)-1)","v":92},{"$f":"IF(BQ$2=1,MAX($2:$2),MIN($Z15:BP15)-1)","v":91},{"$f":"IF(BR$2=1,MAX($2:$2),MIN($Z15:BQ15)-1)","v":90},{"$f":"IF(BS$2=1,MAX($2:$2),MIN($Z15:BR15)-1)","v":89},{"$f":"IF(BT$2=1,MAX($2:$2),MIN($Z15:BS15)-1)","v":88},{"$f":"IF(BU$2=1,MAX($2:$2),MIN($Z15:BT15)-1)","v":87},{"$f":"IF(BV$2=1,MAX($2:$2),MIN($Z15:BU15)-1)","v":86},{"$f":"IF(BW$2=1,MAX($2:$2),MIN($Z15:BV15)-1)","v":85},{"$f":"IF(BX$2=1,MAX($2:$2),MIN($Z15:BW15)-1)","v":84},{"$f":"IF(BY$2=1,MAX($2:$2),MIN($Z15:BX15)-1)","v":83},{"$f":"IF(BZ$2=1,MAX($2:$2),MIN($Z15:BY15)-1)","v":82},{"$f":"IF(CA$2=1,MAX($2:$2),MIN($Z15:BZ15)-1)","v":81},{"$f":"IF(CB$2=1,MAX($2:$2),MIN($Z15:CA15)-1)","v":80},{"$f":"IF(CC$2=1,MAX($2:$2),MIN($Z15:CB15)-1)","v":79},{"$f":"IF(CD$2=1,MAX($2:$2),MIN($Z15:CC15)-1)","v":78},{"$f":"IF(CE$2=1,MAX($2:$2),MIN($Z15:CD15)-1)","v":77},{"$f":"IF(CF$2=1,MAX($2:$2),MIN($Z15:CE15)-1)","v":76},{"$f":"IF(CG$2=1,MAX($2:$2),MIN($Z15:CF15)-1)","v":75},{"$f":"IF(CH$2=1,MAX($2:$2),MIN($Z15:CG15)-1)","v":74},{"$f":"IF(CI$2=1,MAX($2:$2),MIN($Z15:CH15)-1)","v":73},{"$f":"IF(CJ$2=1,MAX($2:$2),MIN($Z15:CI15)-1)","v":72},{"$f":"IF(CK$2=1,MAX($2:$2),MIN($Z15:CJ15)-1)","v":71},{"$f":"IF(CL$2=1,MAX($2:$2),MIN($Z15:CK15)-1)","v":70},{"$f":"IF(CM$2=1,MAX($2:$2),MIN($Z15:CL15)-1)","v":69},{"$f":"IF(CN$2=1,MAX($2:$2),MIN($Z15:CM15)-1)","v":68},{"$f":"IF(CO$2=1,MAX($2:$2),MIN($Z15:CN15)-1)","v":67},{"$f":"IF(CP$2=1,MAX($2:$2),MIN($Z15:CO15)-1)","v":66},{"$f":"IF(CQ$2=1,MAX($2:$2),MIN($Z15:CP15)-1)","v":65},{"$f":"IF(CR$2=1,MAX($2:$2),MIN($Z15:CQ15)-1)","v":64},{"$f":"IF(CS$2=1,MAX($2:$2),MIN($Z15:CR15)-1)","v":63},{"$f":"IF(CT$2=1,MAX($2:$2),MIN($Z15:CS15)-1)","v":62},{"$f":"IF(CU$2=1,MAX($2:$2),MIN($Z15:CT15)-1)","v":61},{"$f":"IF(CV$2=1,MAX($2:$2),MIN($Z15:CU15)-1)","v":60},{"$f":"IF(CW$2=1,MAX($2:$2),MIN($Z15:CV15)-1)","v":59},{"$f":"IF(CX$2=1,MAX($2:$2),MIN($Z15:CW15)-1)","v":58},{"$f":"IF(CY$2=1,MAX($2:$2),MIN($Z15:CX15)-1)","v":57},{"$f":"IF(CZ$2=1,MAX($2:$2),MIN($Z15:CY15)-1)","v":56},{"$f":"IF(DA$2=1,MAX($2:$2),MIN($Z15:CZ15)-1)","v":55},{"$f":"IF(DB$2=1,MAX($2:$2),MIN($Z15:DA15)-1)","v":54},{"$f":"IF(DC$2=1,MAX($2:$2),MIN($Z15:DB15)-1)","v":53},{"$f":"IF(DD$2=1,MAX($2:$2),MIN($Z15:DC15)-1)","v":52},{"$f":"IF(DE$2=1,MAX($2:$2),MIN($Z15:DD15)-1)","v":51},{"$f":"IF(DF$2=1,MAX($2:$2),MIN($Z15:DE15)-1)","v":50},{"$f":"IF(DG$2=1,MAX($2:$2),MIN($Z15:DF15)-1)","v":49},{"$f":"IF(DH$2=1,MAX($2:$2),MIN($Z15:DG15)-1)","v":48},{"$f":"IF(DI$2=1,MAX($2:$2),MIN($Z15:DH15)-1)","v":47},{"$f":"IF(DJ$2=1,MAX($2:$2),MIN($Z15:DI15)-1)","v":46},{"$f":"IF(DK$2=1,MAX($2:$2),MIN($Z15:DJ15)-1)","v":45},{"$f":"IF(DL$2=1,MAX($2:$2),MIN($Z15:DK15)-1)","v":44},{"$f":"IF(DM$2=1,MAX($2:$2),MIN($Z15:DL15)-1)","v":43},{"$f":"IF(DN$2=1,MAX($2:$2),MIN($Z15:DM15)-1)","v":42},{"$f":"IF(DO$2=1,MAX($2:$2),MIN($Z15:DN15)-1)","v":41},{"$f":"IF(DP$2=1,MAX($2:$2),MIN($Z15:DO15)-1)","v":40},{"$f":"IF(DQ$2=1,MAX($2:$2),MIN($Z15:DP15)-1)","v":39},{"$f":"IF(DR$2=1,MAX($2:$2),MIN($Z15:DQ15)-1)","v":38},{"$f":"IF(DS$2=1,MAX($2:$2),MIN($Z15:DR15)-1)","v":37},{"$f":"IF(DT$2=1,MAX($2:$2),MIN($Z15:DS15)-1)","v":36},{"$f":"IF(DU$2=1,MAX($2:$2),MIN($Z15:DT15)-1)","v":35},{"$f":"IF(DV$2=1,MAX($2:$2),MIN($Z15:DU15)-1)","v":34},{"$f":"IF(DW$2=1,MAX($2:$2),MIN($Z15:DV15)-1)","v":33},{"$f":"IF(DX$2=1,MAX($2:$2),MIN($Z15:DW15)-1)","v":32},{"$f":"IF(DY$2=1,MAX($2:$2),MIN($Z15:DX15)-1)","v":31},{"$f":"IF(DZ$2=1,MAX($2:$2),MIN($Z15:DY15)-1)","v":30},{"$f":"IF(EA$2=1,MAX($2:$2),MIN($Z15:DZ15)-1)","v":29},{"$f":"IF(EB$2=1,MAX($2:$2),MIN($Z15:EA15)-1)","v":28},{"$f":"IF(EC$2=1,MAX($2:$2),MIN($Z15:EB15)-1)","v":27},{"$f":"IF(ED$2=1,MAX($2:$2),MIN($Z15:EC15)-1)","v":26},{"$f":"IF(EE$2=1,MAX($2:$2),MIN($Z15:ED15)-1)","v":25},{"$f":"IF(EF$2=1,MAX($2:$2),MIN($Z15:EE15)-1)","v":24},{"$f":"IF(EG$2=1,MAX($2:$2),MIN($Z15:EF15)-1)","v":23},{"$f":"IF(EH$2=1,MAX($2:$2),MIN($Z15:EG15)-1)","v":22},{"$f":"IF(EI$2=1,MAX($2:$2),MIN($Z15:EH15)-1)","v":21},{"$f":"IF(EJ$2=1,MAX($2:$2),MIN($Z15:EI15)-1)","v":20},{"$f":"IF(EK$2=1,MAX($2:$2),MIN($Z15:EJ15)-1)","v":19},{"$f":"IF(EL$2=1,MAX($2:$2),MIN($Z15:EK15)-1)","v":18},{"$f":"IF(EM$2=1,MAX($2:$2),MIN($Z15:EL15)-1)","v":17},{"$f":"IF(EN$2=1,MAX($2:$2),MIN($Z15:EM15)-1)","v":16},{"$f":"IF(EO$2=1,MAX($2:$2),MIN($Z15:EN15)-1)","v":15},{"$f":"IF(EP$2=1,MAX($2:$2),MIN($Z15:EO15)-1)","v":14},{"$f":"IF(EQ$2=1,MAX($2:$2),MIN($Z15:EP15)-1)","v":13},{"$f":"IF(ER$2=1,MAX($2:$2),MIN($Z15:EQ15)-1)","v":12},{"$f":"IF(ES$2=1,MAX($2:$2),MIN($Z15:ER15)-1)","v":11},{"$f":"IF(ET$2=1,MAX($2:$2),MIN($Z15:ES15)-1)","v":10},{"$f":"IF(EU$2=1,MAX($2:$2),MIN($Z15:ET15)-1)","v":9},{"$f":"IF(EV$2=1,MAX($2:$2),MIN($Z15:EU15)-1)","v":8},{"$f":"IF(EW$2=1,MAX($2:$2),MIN($Z15:EV15)-1)","v":7},{"$f":"IF(EX$2=1,MAX($2:$2),MIN($Z15:EW15)-1)","v":6},{"$f":"IF(EY$2=1,MAX($2:$2),MIN($Z15:EX15)-1)","v":5},{"$f":"IF(EZ$2=1,MAX($2:$2),MIN($Z15:EY15)-1)","v":4},{"$f":"IF(FA$2=1,MAX($2:$2),MIN($Z15:EZ15)-1)","v":3},{"$f":"IF(FB$2=1,MAX($2:$2),MIN($Z15:FA15)-1)","v":2},{"$f":"IF(FC$2=1,MAX($2:$2),MIN($Z15:FB15)-1)","v":1}]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},{"$f":"Sales!$H$75","v":"Поток решений о покупке"},null,null,{"$f":"IF(COUNTIF(Lists!$AN:$AN,MAX(K$15:K15)+1)=1,MAX(K$15:K15)+1,0)","v":1},{"$f":"\"начало \"&K16&\" блока производства\"","v":"начало 1 блока производства"}]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Поток решений о покупке"},{"$f":"IF(OR(K16=0,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,K16)=0),\"нет продукта\",INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,K16)))","v":"Почасовая аренда"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z17:$FD17)","v":5367721.0575000001},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":28.6875},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":52.402499999999996},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":111.29474999999999},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":357.924375},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":428.01749999999998},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":475.61962499999998},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":834.15600000000018},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":1074.0600000000002},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":1214.6924999999997},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":2078.5049999999992},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":2490.7635},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":2209.7407499999995},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":3967.2900000000004},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":2201.0962500000005},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":3736.8975},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":5772.575249999999},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":6441.7207499999995},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":5173.8862500000005},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":7348.5899999999992},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":8045.9639999999999},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":7999.7452499999999},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":12692.115},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":12439.817999999999},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":10596.474},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":15889.815000000001},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":8614.2825000000012},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":12589.605},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":18379.5075},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":18403.605},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":14094.55125},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":18222.3},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":19210.68},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":17575.109999999997},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":26342.774999999998},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":24693.052500000002},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":20070.54},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":30106.575000000001},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":15671.025},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":22938.142499999998},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":32304.037499999999},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":31887.877499999999},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":23833.192499999997},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":30474.54},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":31462.92},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":28528.762499999993},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":42331.275000000001},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":39382.199999999997},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":31728.375},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":46752.974999999999},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":24160.612499999999},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":34823.565000000002},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":48750.39},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":47468.6325},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":35302.263749999998},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":44590.32},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":46117.259999999995},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":41351.31},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":60974.324999999997},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":56160.944999999992},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":45011.452499999999},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":65633.175000000003},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":33671.474999999999},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":48071.834999999999},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":66592.102499999994},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":64285.244999999995},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":47353.1175},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":59388.480000000003},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":60526.799999999996},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":53924.849999999984},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":78236.55},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":71187.45749999999},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":56171.272499999977},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":81105.3},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":41126.400000000001},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":58886.257499999992},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":80734.657500000001},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":77260.027499999997},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":56358.314999999995},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":70282.080000000002},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":70970.58},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":62902.507499999992},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":90434.474999999991},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":82423.777499999997},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":64509.007499999992},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":93303.224999999991},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":46938.487499999996},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":66517.132499999992},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":91777.623749999999},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":87721.785000000003},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":63727.560000000005},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":79122.42},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":79810.92},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":70436.992500000008},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":101484.9},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":92110.972500000003},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":72244.305000000008},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":103779.9},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":52320.262499999997},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":73649.992500000008},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":100771.155},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":95983.785000000003},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":70537.398750000008},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":87274.260000000009},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":87962.760000000009},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":77369.039999999994},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":111387.825},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":100765.4175},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":78975.539999999994},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":113395.95},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":57128.287499999999},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":80381.227499999994},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":109906.4025},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":104638.23},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":76131.461250000008},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":94159.260000000009},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!FC:FC,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"Sales!$H$77","v":"Акцептованный GMV"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z18:$FD18)","v":8262372903.5692301},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":24347.081249999999},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":64439.709975000005},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":123156.15353999998},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":428286.67481249996},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":484339.81792499998},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":559247.53525874997},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":944046.11106000014},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":1280084.272416},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":1398328.8432119996},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":2453036.4136079997},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":2870347.4393399991},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":2601465.0230362499},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":4555228.7074500006},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":2634683.6482904702},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":4376573.0565883201},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":6885558.2013970315},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":7556939.691499467},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":6163575.1760615166},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":8602823.8881727196},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":9771781.5314928107},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":9562731.4219624121},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":15383037.486178052},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":14993548.45845441},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":12930018.000822108},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":19359056.172873996},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":10863517.331212031},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":15854668.469538568},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":23416128.370948002},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":23493402.398440938},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":18008768.612429123},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":23255284.927268125},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":25096034.182019748},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":22935118.663238253},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":34402951.956389114},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":32305478.562410444},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":26276538.299077209},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":39395584.265760556},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":20986541.681804415},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":30693294.862215672},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":43251491.898527093},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":42777836.511019565},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":31990256.550203398},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":40876304.733646423},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":43185143.223824374},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":39132692.180730432},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":58108845.540745802},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":54173884.496232845},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":43664541.461708955},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":64305556.618019268},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":34001256.696996719},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":48981823.947358847},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":68597985.00656867},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":66941088.402154587},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":49802560.357554935},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":62876937.768810943},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":66544423.153321244},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":59641644.174122073},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":87972804.369781643},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":81052165.562016681},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":64981302.086092658},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":94748684.567066044},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":49663822.354724512},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":70899942.74048166},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":98401538.406168327},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":95052088.364255428},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":70141773.210911527},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":88053383.52964586},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":91754690.389844254},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":81806092.173742607},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":118376920.80358882},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":107499399.83624116},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":84527488.016410574},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":121735886.84415883},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":62796395.785510845},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":91337590.307326242},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":124910038.5006443},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":119322254.41671759},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":86828470.216112718},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":107934587.29483505},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":110987640.85238826},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":98068069.930626974},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":140778588.6043151},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":128013492.41282164},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":100042991.74681044},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":144281251.33085379},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":73979850.642865911},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":104544752.76849523},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":146415703.46348441},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":139647827.03783444},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":101308496.2678507},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":125521347.33781263},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":128882420.94672829},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":113516434.15777673},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":163229642.83880886},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":147863656.04985732},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":115749381.64594515},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":166065131.71267352},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":85235504.420590132},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":119835840.95281102},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":163664701.34835553},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":155701514.39499402},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":115913296.53192848},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":143240958.53879577},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":146990790.49688229},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":129133199.14403656},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":185582264.76133335},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":167687797.87568301},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":131198228.98109472},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":188163552.05765605},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":96527607.20131512},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":135665232.69029102},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":185189073.24688208},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":176119314.70039144},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":127930737.18665528},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":158055023.69433159},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!FC:FC,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0}]
[{"$f":"ROW()","v":19}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},"Перем. производств. затраты на одного клиента"]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"H20","v":"Перем. производств. затраты на одного клиента"},{"$f":"Items!$AL$16","v":"Расходы производственные - 1"},null,null,null,{"$f":"IF(OR($I21=\"\",$I21=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I21)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I21))&\" // %\")","v":"шт // %"},null,null,"*",0.6,null,{"$f":"IF(G21<>0,1,IF(OR($Q21=\"\",$Q21=0),0,IF($R21=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H21))),$Q21)=1,0,1),0)))","v":0},{"$f":"IF($X21=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z21:$FD21)","v":1},"*",null,1,0]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H20","v":"Перем. производств. затраты на одного клиента"},{"$f":"Items!$AL$17","v":"Расходы производственные - 2"},null,null,null,{"$f":"IF(OR($I22=\"\",$I22=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I22)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I22))&\" // %\")","v":"шт // %"},null,null,"*",0.2,null,{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0},{"$f":"IF($X22=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z22:$FD22)","v":1},"*",null,1,0]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H20","v":"Перем. производств. затраты на одного клиента"},{"$f":"Items!$AL$18","v":"Расходы производственные - 3"},null,null,null,{"$f":"IF(OR($I23=\"\",$I23=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I23)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I23))&\" // %\")","v":"шт // %"},null,null,"*",0.2,null,{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0},{"$f":"IF($X23=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z23:$FD23)","v":1},"*",null,1,0]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X21-SUM($Z25:$FD25))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X22-SUM($Z26:$FD26))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z22:$FD22,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z22:$FD22,$Z$2:$FD$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z22:$FD22,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z22:$FD22,$Z$2:$FD$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X23-SUM($Z27:$FD27))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z23:$FD23,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z23:$FD23,$Z$2:$FD$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z23:$FD23,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z23:$FD23,$Z$2:$FD$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},"Натуральный поток решений о покупке"]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"H28","v":"Натуральный поток решений о покупке"},{"$f":"Items!$AL$16","v":"Расходы производственные - 1"},null,null,null,{"$f":"IF(OR($I29=\"\",$I29=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I29)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I29)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z29:$FD29)","v":3220632.6345000006},null,null,{"$f":"IF(AA$11=\"\",0,AA17*$Q21)","v":0},{"$f":"IF(AB$11=\"\",0,AB17*$Q21)","v":0},0,0,0,17.212499999999999,31.441499999999998,66.776849999999996,214.754625,256.81049999999999,285.37177499999996,500.49360000000007,644.43600000000004,728.81549999999982,1247.1029999999994,1494.4581000000001,1325.8444499999996,2380.3740000000003,1320.6577500000003,2242.1385,3463.5451499999995,3865.0324499999997,3104.3317500000003,4409.1539999999995,4827.5783999999994,4799.8471499999996,7615.2689999999993,7463.8907999999992,6357.8843999999999,9533.8889999999992,5168.5695000000005,7553.762999999999,11027.7045,11042.162999999999,8456.7307500000006,10933.38,11526.407999999999,10545.065999999997,15805.664999999997,14815.8315,12042.324000000001,18063.945,9402.6149999999998,13762.885499999999,19382.422499999997,19132.726499999997,14299.915499999997,18284.723999999998,18877.751999999997,17117.257499999996,25398.764999999999,23629.319999999996,19037.024999999998,28051.785,14496.367499999998,20894.138999999999,29250.234,28481.179499999998,21181.358249999997,26754.191999999999,27670.355999999996,24810.785999999996,36584.594999999994,33696.566999999995,{"$f":"IF(CM$11=\"\",0,CM17*$Q21)","v":27006.871499999997},39379.904999999999,20202.884999999998,28843.100999999999,39955.261499999993,38571.146999999997,28411.870500000001,35633.088000000003,36316.079999999994,32354.909999999989,46941.93,42712.474499999989,33702.763499999986,48663.18,24675.84,35331.754499999995,48440.794499999996,46356.016499999998,33814.988999999994,42169.248,42582.347999999998,37741.504499999995,54260.68499999999,49454.266499999998,38705.404499999997,55981.93499999999,28163.092499999995,39910.279499999997,55066.574249999998,52633.071000000004,38236.536,47473.451999999997,47886.551999999996,42262.195500000002,60890.939999999995,55266.583500000001,43346.583000000006,62267.939999999995,31392.157499999998,44189.995500000005,60462.692999999999,57590.271000000001,42322.439250000003,52364.556000000004,52777.656000000003,46421.423999999992,66832.694999999992,60459.250499999995,47385.323999999993,68037.569999999992,34276.972499999996,48228.736499999992,65943.841499999995,62782.937999999995,45678.876750000003,56495.556000000004,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY17*$Q21)","v":0},{"$f":"IF(EZ$11=\"\",0,EZ17*$Q21)","v":0},{"$f":"IF(FA$11=\"\",0,FA17*$Q21)","v":0},{"$f":"IF(FB$11=\"\",0,FB17*$Q21)","v":0},{"$f":"IF(FC$11=\"\",0,FC17*$Q21)","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H28","v":"Натуральный поток решений о покупке"},{"$f":"Items!$AL$17","v":"Расходы производственные - 2"},null,null,null,{"$f":"IF(OR($I30=\"\",$I30=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I30)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I30)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z30:$FD30)","v":1073544.2114999997},null,null,{"$f":"IF(AA$11=\"\",0,AA17*$Q22)","v":0},0,0,0,0,5.7375000000000007,10.480499999999999,22.258949999999999,71.584874999999997,85.603499999999997,95.123925,166.83120000000005,214.81200000000004,242.93849999999995,415.70099999999985,498.15270000000004,441.94814999999994,793.45800000000008,440.2192500000001,747.37950000000001,1154.5150499999997,1288.3441499999999,1034.7772500000001,1469.7179999999998,1609.1928,1599.9490500000002,2538.4230000000002,2487.9636,2119.2948000000001,3177.9630000000002,1722.8565000000003,2517.9210000000003,3675.9014999999999,3680.721,2818.9102500000004,3644.46,3842.1360000000004,3515.0219999999995,5268.5550000000003,4938.6105000000007,4014.1080000000002,6021.3150000000005,3134.2049999999999,4587.6284999999998,6460.8074999999999,6377.5754999999999,4766.6385,6094.9080000000004,6292.5839999999998,5705.7524999999987,8466.255000000001,7876.44,6345.6750000000002,9350.5949999999993,4832.1225000000004,6964.7130000000006,9750.0779999999995,9493.7265000000007,7060.4527500000004,8918.0640000000003,9223.4519999999993,8270.2620000000006,12194.865,11232.188999999998,{"$f":"IF(CM$11=\"\",0,CM17*$Q22)","v":9002.290500000001},13126.635000000002,6734.2950000000001,9614.3670000000002,13318.4205,12857.048999999999,9470.6234999999997,11877.696000000002,12105.36,10784.969999999998,15647.310000000001,14237.491499999998,11234.254499999995,16221.060000000001,8225.2800000000007,11777.251499999998,16146.931500000001,15452.005499999999,11271.663,14056.416000000001,14194.116000000002,12580.501499999998,18086.895,16484.755499999999,12901.8015,18660.645,9387.6975000000002,13303.4265,18355.52475,17544.357,12745.512000000002,15824.484,15962.184000000001,14087.398500000003,20296.98,18422.194500000001,14448.861000000003,20755.98,10464.0525,14729.998500000002,20154.231,19196.757000000001,14107.479750000002,17454.852000000003,17592.552000000003,15473.807999999999,22277.565000000002,20153.083500000001,15795.108,22679.190000000002,11425.657500000001,16076.245499999999,21981.280500000001,20927.646000000001,15226.292250000002,18831.852000000003,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY17*$Q22)","v":0},{"$f":"IF(EZ$11=\"\",0,EZ17*$Q22)","v":0},{"$f":"IF(FA$11=\"\",0,FA17*$Q22)","v":0},{"$f":"IF(FB$11=\"\",0,FB17*$Q22)","v":0},{"$f":"IF(FC$11=\"\",0,FC17*$Q22)","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"H28","v":"Натуральный поток решений о покупке"},{"$f":"Items!$AL$18","v":"Расходы производственные - 3"},null,null,null,{"$f":"IF(OR($I31=\"\",$I31=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I31)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I31)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z31:$FD31)","v":1073544.2114999997},null,null,{"$f":"IF(AA$11=\"\",0,AA17*$Q23)","v":0},0,0,0,0,5.7375000000000007,10.480499999999999,22.258949999999999,71.584874999999997,85.603499999999997,95.123925,166.83120000000005,214.81200000000004,242.93849999999995,415.70099999999985,498.15270000000004,441.94814999999994,793.45800000000008,440.2192500000001,747.37950000000001,1154.5150499999997,1288.3441499999999,1034.7772500000001,1469.7179999999998,1609.1928,1599.9490500000002,2538.4230000000002,2487.9636,2119.2948000000001,3177.9630000000002,1722.8565000000003,2517.9210000000003,3675.9014999999999,3680.721,2818.9102500000004,3644.46,3842.1360000000004,3515.0219999999995,5268.5550000000003,4938.6105000000007,4014.1080000000002,6021.3150000000005,3134.2049999999999,4587.6284999999998,6460.8074999999999,6377.5754999999999,4766.6385,6094.9080000000004,6292.5839999999998,5705.7524999999987,8466.255000000001,7876.44,6345.6750000000002,9350.5949999999993,4832.1225000000004,6964.7130000000006,9750.0779999999995,9493.7265000000007,7060.4527500000004,8918.0640000000003,9223.4519999999993,8270.2620000000006,12194.865,11232.188999999998,{"$f":"IF(CM$11=\"\",0,CM17*$Q23)","v":9002.290500000001},13126.635000000002,6734.2950000000001,9614.3670000000002,13318.4205,12857.048999999999,9470.6234999999997,11877.696000000002,12105.36,10784.969999999998,15647.310000000001,14237.491499999998,11234.254499999995,16221.060000000001,8225.2800000000007,11777.251499999998,16146.931500000001,15452.005499999999,11271.663,14056.416000000001,14194.116000000002,12580.501499999998,18086.895,16484.755499999999,12901.8015,18660.645,9387.6975000000002,13303.4265,18355.52475,17544.357,12745.512000000002,15824.484,15962.184000000001,14087.398500000003,20296.98,18422.194500000001,14448.861000000003,20755.98,10464.0525,14729.998500000002,20154.231,19196.757000000001,14107.479750000002,17454.852000000003,17592.552000000003,15473.807999999999,22277.565000000002,20153.083500000001,15795.108,22679.190000000002,11425.657500000001,16076.245499999999,21981.280500000001,20927.646000000001,15226.292250000002,18831.852000000003,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY17*$Q23)","v":0},{"$f":"IF(EZ$11=\"\",0,EZ17*$Q23)","v":0},{"$f":"IF(FA$11=\"\",0,FA17*$Q23)","v":0},{"$f":"IF(FB$11=\"\",0,FB17*$Q23)","v":0},{"$f":"IF(FC$11=\"\",0,FC17*$Q23)","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,{"$f":"IF($R41=\"^\",IF(COUNTIF(Lists!$13:$13,H41)=1,0,1),0)","v":0},{"$f":"H40","v":"Стоимостной поток решений о покупках"},{"$f":"Items!$AL$16","v":"Расходы производственные - 1"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z41:$FD41)","v":1688985673.9471698},null,null,{"$f":"IF(AA$11=\"\",0,AA29*SUMIFS($Z$377:$FD$377,$Z$2:$FD$2,IF(AA$2-INT($Q35)<1,1,AA$2-INT($Q35))))","v":0},0,0,0,0,6024.3749999999991,11004.525,24073.054424999998,77419.042312499994,92580.185249999995,102876.52488749998,180427.94280000002,232319.17800000001,270620.12738249992,463068.05044499977,554914.70940150006,492305.93195174984,883868.57181000011,490380.03244125011,857515.84684132505,1324648.2553934173,1478198.8598969025,1187265.4920637875,1686300.5680352999,1846328.8418038797,1890794.5888924366,2999868.3225069609,2940236.1982972813,2504549.2168065473,3755666.6220717309,2036044.6775715533,3064908.5632573059,{"$f":"IF(BG$11=\"\",0,BG29*SUMIFS($Z$377:$FD$377,$Z$2:$FD$2,IF(BG$2-INT($Q35)<1,1,BG$2-INT($Q35))))","v":4474446.1740620052},4480312.6515331473,3431284.0491337078,4436174.3924645456,4676793.0874714395,4406976.096022455,6605476.7069963114,6191807.1696465947,5032707.6197112026,7549253.2540682415,3929524.911944808,5924314.6162497122,8343277.2084805388,8235794.1038351441,6155482.3229319034,7870766.4644374112,8126038.8379702233,7589270.3867427213,11261038.462168226,10476520.466836905,8440436.7980198264,12437306.688631266,6427247.6232299255,9541739.2932402752,13357722.330375645,13006517.739399523,9672903.8845881149,12217853.296816615,12636238.473533021,11670267.591430636,17208322.758259866,15849878.911638312,{"$f":"IF(CM$11=\"\",0,CM29*SUMIFS($Z$377:$FD$377,$Z$2:$FD$2,IF(CM$2-INT($Q35)<1,1,CM$2-INT($Q35))))","v":12703241.937292181},18523154.771280415,9502845.8215269819,13973959.069324143,19357599.19868334,18687020.838532053,13765035.716857841,17263584.564836677,17594481.795778513,16145627.811399898,23424788.711474933,21314221.432880171,16818228.691924449,24283720.535744328,12313646.632726043,18160055.423525397,24897928.94037018,23826380.568048436,17380457.978272822,21674436.825614974,21886764.772574369,19980594.167545523,28725954.10810994,26181405.375351213,20490889.000071269,29637194.880477343,14909721.517475411,21762620.266950306,30027174.948864337,28700213.378772117,20849947.024088744,25886731.979346137,{"$f":"IF(DS$11=\"\",0,DS29*SUMIFS($Z$377:$FD$377,$Z$2:$FD$2,IF(DS$2-INT($Q35)<1,1,DS$2-INT($Q35))))","v":26111990.698275357},23736446.037255626,34199229.225272261,31040324.843304276,24345489.298560511,34972617.493595921,17631319.047108646,25563765.301296014,34977466.638038315,33315780.072483461,24483390.227214627,30292721.339846525,30531698.314758535,27660278.438602425,39822366.338916965,36024739.4181448,28234619.768307626,40540293.001048468,20423987.928123839,29599283.484753661,40471523.831692405,38531591.634537496,28034365.407610737,34672854.796284705,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":54},null,null,null,null,null,{"$f":"IF($R54=\"^\",IF(COUNTIF(Lists!$13:$13,H54)=1,0,1),0)","v":0},{"$f":"H53","v":"Натуральный поток списаний произв. расходов"},{"$f":"Items!$AL$17","v":"Расходы производственные - 2"},null,null,{"$f":"K16","v":1},{"$f":"IF(OR($I54=\"\",$I54=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I54)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I54)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z54:$FD54)","v":1062808.7693850005},null,null,{"$f":"IF(AA$11=\"\",0,$Q47*SUMPRODUCT($AA30:AA30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q47*SUMPRODUCT($AA30:AB30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q47*SUMPRODUCT($AA30:AC30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,$Q47*SUMPRODUCT($AA30:AD30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,$Q47*SUMPRODUCT($AA30:AE30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,$Q47*SUMPRODUCT($AA30:AF30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5.6801250000000003},{"$f":"IF(AG$11=\"\",0,$Q47*SUMPRODUCT($AA30:AG30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10.375694999999999},{"$f":"IF(AH$11=\"\",0,$Q47*SUMPRODUCT($AA30:AH30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":22.036360499999997},{"$f":"IF(AI$11=\"\",0,$Q47*SUMPRODUCT($AA30:AI30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":70.86902624999999},{"$f":"IF(AJ$11=\"\",0,$Q47*SUMPRODUCT($AA30:AJ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":84.747464999999991},{"$f":"IF(AK$11=\"\",0,$Q47*SUMPRODUCT($AA30:AK30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":94.172685749999999},{"$f":"IF(AL$11=\"\",0,$Q47*SUMPRODUCT($AA30:AL30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":165.16288800000004},{"$f":"IF(AM$11=\"\",0,$Q47*SUMPRODUCT($AA30:AM30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":212.66388000000003},{"$f":"IF(AN$11=\"\",0,$Q47*SUMPRODUCT($AA30:AN30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":240.50911499999995},{"$f":"IF(AO$11=\"\",0,$Q47*SUMPRODUCT($AA30:AO30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":411.54398999999984},{"$f":"IF(AP$11=\"\",0,$Q47*SUMPRODUCT($AA30:AP30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":493.17117300000001},{"$f":"IF(AQ$11=\"\",0,$Q47*SUMPRODUCT($AA30:AQ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":437.52866849999992},{"$f":"IF(AR$11=\"\",0,$Q47*SUMPRODUCT($AA30:AR30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":785.5234200000001},{"$f":"IF(AS$11=\"\",0,$Q47*SUMPRODUCT($AA30:AS30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":435.81705750000009},{"$f":"IF(AT$11=\"\",0,$Q47*SUMPRODUCT($AA30:AT30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":739.90570500000001},{"$f":"IF(AU$11=\"\",0,$Q47*SUMPRODUCT($AA30:AU30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1142.9698994999997},{"$f":"IF(AV$11=\"\",0,$Q47*SUMPRODUCT($AA30:AV30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1275.4607084999998},{"$f":"IF(AW$11=\"\",0,$Q47*SUMPRODUCT($AA30:AW30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1024.4294775000001},{"$f":"IF(AX$11=\"\",0,$Q47*SUMPRODUCT($AA30:AX30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1455.0208199999997},{"$f":"IF(AY$11=\"\",0,$Q47*SUMPRODUCT($AA30:AY30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1593.100872},{"$f":"IF(AZ$11=\"\",0,$Q47*SUMPRODUCT($AA30:AZ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1583.9495595000001},{"$f":"IF(BA$11=\"\",0,$Q47*SUMPRODUCT($AA30:BA30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2513.0387700000001},{"$f":"IF(BB$11=\"\",0,$Q47*SUMPRODUCT($AA30:BB30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2463.0839639999999},{"$f":"IF(BC$11=\"\",0,$Q47*SUMPRODUCT($AA30:BC30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2098.1018520000002},{"$f":"IF(BD$11=\"\",0,$Q47*SUMPRODUCT($AA30:BD30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3146.1833700000002},{"$f":"IF(BE$11=\"\",0,$Q47*SUMPRODUCT($AA30:BE30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1705.6279350000002},{"$f":"IF(BF$11=\"\",0,$Q47*SUMPRODUCT($AA30:BF30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2492.74179},{"$f":"IF(BG$11=\"\",0,$Q47*SUMPRODUCT($AA30:BG30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3639.1424849999999},{"$f":"IF(BH$11=\"\",0,$Q47*SUMPRODUCT($AA30:BH30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3643.9137900000001},{"$f":"IF(BI$11=\"\",0,$Q47*SUMPRODUCT($AA30:BI30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2790.7211475000004},{"$f":"IF(BJ$11=\"\",0,$Q47*SUMPRODUCT($AA30:BJ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3608.0154000000002},{"$f":"IF(BK$11=\"\",0,$Q47*SUMPRODUCT($AA30:BK30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3803.7146400000006},{"$f":"IF(BL$11=\"\",0,$Q47*SUMPRODUCT($AA30:BL30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3479.8717799999995},{"$f":"IF(BM$11=\"\",0,$Q47*SUMPRODUCT($AA30:BM30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5215.8694500000001},{"$f":"IF(BN$11=\"\",0,$Q47*SUMPRODUCT($AA30:BN30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4889.2243950000002},{"$f":"IF(BO$11=\"\",0,$Q47*SUMPRODUCT($AA30:BO30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3973.9669200000003},{"$f":"IF(BP$11=\"\",0,$Q47*SUMPRODUCT($AA30:BP30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5961.10185},{"$f":"IF(BQ$11=\"\",0,$Q47*SUMPRODUCT($AA30:BQ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3102.8629499999997},{"$f":"IF(BR$11=\"\",0,$Q47*SUMPRODUCT($AA30:BR30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4541.7522149999995},{"$f":"IF(BS$11=\"\",0,$Q47*SUMPRODUCT($AA30:BS30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6396.1994249999998},{"$f":"IF(BT$11=\"\",0,$Q47*SUMPRODUCT($AA30:BT30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6313.7997450000003},{"$f":"IF(BU$11=\"\",0,$Q47*SUMPRODUCT($AA30:BU30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4718.9721149999996},{"$f":"IF(BV$11=\"\",0,$Q47*SUMPRODUCT($AA30:BV30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6033.95892},{"$f":"IF(BW$11=\"\",0,$Q47*SUMPRODUCT($AA30:BW30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6229.65816},{"$f":"IF(BX$11=\"\",0,$Q47*SUMPRODUCT($AA30:BX30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5648.6949749999985},{"$f":"IF(BY$11=\"\",0,$Q47*SUMPRODUCT($AA30:BY30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8381.5924500000001},{"$f":"IF(BZ$11=\"\",0,$Q47*SUMPRODUCT($AA30:BZ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7797.6755999999996},{"$f":"IF(CA$11=\"\",0,$Q47*SUMPRODUCT($AA30:CA30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6282.2182499999999},{"$f":"IF(CB$11=\"\",0,$Q47*SUMPRODUCT($AA30:CB30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9257.0890499999987},{"$f":"IF(CC$11=\"\",0,$Q47*SUMPRODUCT($AA30:CC30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4783.8012750000007},{"$f":"IF(CD$11=\"\",0,$Q47*SUMPRODUCT($AA30:CD30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6895.0658700000004},{"$f":"IF(CE$11=\"\",0,$Q47*SUMPRODUCT($AA30:CE30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9652.5772199999992},{"$f":"IF(CF$11=\"\",0,$Q47*SUMPRODUCT($AA30:CF30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9398.7892350000002},{"$f":"IF(CG$11=\"\",0,$Q47*SUMPRODUCT($AA30:CG30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6989.8482225000007},{"$f":"IF(CH$11=\"\",0,$Q47*SUMPRODUCT($AA30:CH30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8828.8833599999998},{"$f":"IF(CI$11=\"\",0,$Q47*SUMPRODUCT($AA30:CI30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9131.2174799999993},{"$f":"IF(CJ$11=\"\",0,$Q47*SUMPRODUCT($AA30:CJ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8187.5593800000006},{"$f":"IF(CK$11=\"\",0,$Q47*SUMPRODUCT($AA30:CK30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12072.91635},{"$f":"IF(CL$11=\"\",0,$Q47*SUMPRODUCT($AA30:CL30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11119.867109999999},{"$f":"IF(CM$11=\"\",0,$Q47*SUMPRODUCT($AA30:CM30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8912.2675950000012},{"$f":"IF(CN$11=\"\",0,$Q47*SUMPRODUCT($AA30:CN30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12995.368650000002},{"$f":"IF(CO$11=\"\",0,$Q47*SUMPRODUCT($AA30:CO30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6666.9520499999999},{"$f":"IF(CP$11=\"\",0,$Q47*SUMPRODUCT($AA30:CP30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9518.2233300000007},{"$f":"IF(CQ$11=\"\",0,$Q47*SUMPRODUCT($AA30:CQ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13185.236295000001},{"$f":"IF(CR$11=\"\",0,$Q47*SUMPRODUCT($AA30:CR30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12728.478509999999},{"$f":"IF(CS$11=\"\",0,$Q47*SUMPRODUCT($AA30:CS30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9375.917265},{"$f":"IF(CT$11=\"\",0,$Q47*SUMPRODUCT($AA30:CT30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11758.919040000002},{"$f":"IF(CU$11=\"\",0,$Q47*SUMPRODUCT($AA30:CU30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11984.306400000001},{"$f":"IF(CV$11=\"\",0,$Q47*SUMPRODUCT($AA30:CV30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10677.120299999997},{"$f":"IF(CW$11=\"\",0,$Q47*SUMPRODUCT($AA30:CW30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15490.836900000002},{"$f":"IF(CX$11=\"\",0,$Q47*SUMPRODUCT($AA30:CX30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14095.116584999998},{"$f":"IF(CY$11=\"\",0,$Q47*SUMPRODUCT($AA30:CY30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11121.911954999996},{"$f":"IF(CZ$11=\"\",0,$Q47*SUMPRODUCT($AA30:CZ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16058.849400000001},{"$f":"IF(DA$11=\"\",0,$Q47*SUMPRODUCT($AA30:DA30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8143.0272000000004},{"$f":"IF(DB$11=\"\",0,$Q47*SUMPRODUCT($AA30:DB30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11659.478984999998},{"$f":"IF(DC$11=\"\",0,$Q47*SUMPRODUCT($AA30:DC30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15985.462185},{"$f":"IF(DD$11=\"\",0,$Q47*SUMPRODUCT($AA30:DD30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15297.485444999998},{"$f":"IF(DE$11=\"\",0,$Q47*SUMPRODUCT($AA30:DE30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11158.94637},{"$f":"IF(DF$11=\"\",0,$Q47*SUMPRODUCT($AA30:DF30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13915.851840000001},{"$f":"IF(DG$11=\"\",0,$Q47*SUMPRODUCT($AA30:DG30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14052.174840000001},{"$f":"IF(DH$11=\"\",0,$Q47*SUMPRODUCT($AA30:DH30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12454.696484999999},{"$f":"IF(DI$11=\"\",0,$Q47*SUMPRODUCT($AA30:DI30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17906.02605},{"$f":"IF(DJ$11=\"\",0,$Q47*SUMPRODUCT($AA30:DJ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16319.907944999999},{"$f":"IF(DK$11=\"\",0,$Q47*SUMPRODUCT($AA30:DK30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12772.783485},{"$f":"IF(DL$11=\"\",0,$Q47*SUMPRODUCT($AA30:DL30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":18474.038550000001},{"$f":"IF(DM$11=\"\",0,$Q47*SUMPRODUCT($AA30:DM30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9293.820525000001},{"$f":"IF(DN$11=\"\",0,$Q47*SUMPRODUCT($AA30:DN30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13170.392234999999},{"$f":"IF(DO$11=\"\",0,$Q47*SUMPRODUCT($AA30:DO30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":18171.9695025},{"$f":"IF(DP$11=\"\",0,$Q47*SUMPRODUCT($AA30:DP30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17368.913430000001},{"$f":"IF(DQ$11=\"\",0,$Q47*SUMPRODUCT($AA30:DQ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12618.056880000002},{"$f":"IF(DR$11=\"\",0,$Q47*SUMPRODUCT($AA30:DR30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15666.239160000001},{"$f":"IF(DS$11=\"\",0,$Q47*SUMPRODUCT($AA30:DS30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15802.562160000001},{"$f":"IF(DT$11=\"\",0,$Q47*SUMPRODUCT($AA30:DT30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13946.524515000003},{"$f":"IF(DU$11=\"\",0,$Q47*SUMPRODUCT($AA30:DU30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20094.010200000001},{"$f":"IF(DV$11=\"\",0,$Q47*SUMPRODUCT($AA30:DV30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":18237.972555},{"$f":"IF(DW$11=\"\",0,$Q47*SUMPRODUCT($AA30:DW30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14304.372390000002},{"$f":"IF(DX$11=\"\",0,$Q47*SUMPRODUCT($AA30:DX30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20548.4202},{"$f":"IF(DY$11=\"\",0,$Q47*SUMPRODUCT($AA30:DY30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10359.411974999999},{"$f":"IF(DZ$11=\"\",0,$Q47*SUMPRODUCT($AA30:DZ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14582.698515000002},{"$f":"IF(EA$11=\"\",0,$Q47*SUMPRODUCT($AA30:EA30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":19952.688689999999},{"$f":"IF(EB$11=\"\",0,$Q47*SUMPRODUCT($AA30:EB30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":19004.789430000001},{"$f":"IF(EC$11=\"\",0,$Q47*SUMPRODUCT($AA30:EC30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13966.404952500003},{"$f":"IF(ED$11=\"\",0,$Q47*SUMPRODUCT($AA30:ED30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280.303480000002},{"$f":"IF(EE$11=\"\",0,$Q47*SUMPRODUCT($AA30:EE30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17416.626480000003},{"$f":"IF(EF$11=\"\",0,$Q47*SUMPRODUCT($AA30:EF30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15319.069919999998},{"$f":"IF(EG$11=\"\",0,$Q47*SUMPRODUCT($AA30:EG30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":22054.789350000003},{"$f":"IF(EH$11=\"\",0,$Q47*SUMPRODUCT($AA30:EH30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":19951.552664999999},{"$f":"IF(EI$11=\"\",0,$Q47*SUMPRODUCT($AA30:EI30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15637.156919999999},{"$f":"IF(EJ$11=\"\",0,$Q47*SUMPRODUCT($AA30:EJ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":22452.398100000002},{"$f":"IF(EK$11=\"\",0,$Q47*SUMPRODUCT($AA30:EK30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11311.400925000002},{"$f":"IF(EL$11=\"\",0,$Q47*SUMPRODUCT($AA30:EL30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15915.483044999999},{"$f":"IF(EM$11=\"\",0,$Q47*SUMPRODUCT($AA30:EM30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":21761.467694999999},{"$f":"IF(EN$11=\"\",0,$Q47*SUMPRODUCT($AA30:EN30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20718.36954},{"$f":"IF(EO$11=\"\",0,$Q47*SUMPRODUCT($AA30:EO30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15074.029327500002},{"$f":"IF(EP$11=\"\",0,$Q47*SUMPRODUCT($AA30:EP30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":18643.533480000002},{"$f":"IF(EQ$11=\"\",0,$Q47*SUMPRODUCT($AA30:EQ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,$Q47*SUMPRODUCT($AA30:ER30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,$Q47*SUMPRODUCT($AA30:ES30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,$Q47*SUMPRODUCT($AA30:ET30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,$Q47*SUMPRODUCT($AA30:EU30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,$Q47*SUMPRODUCT($AA30:EV30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,$Q47*SUMPRODUCT($AA30:EW30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,$Q47*SUMPRODUCT($AA30:EX30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,$Q47*SUMPRODUCT($AA30:EY30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,$Q47*SUMPRODUCT($AA30:EZ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,$Q47*SUMPRODUCT($AA30:FA30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,$Q47*SUMPRODUCT($AA30:FB30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,$Q47*SUMPRODUCT($AA30:FC30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":76},null,null,null,null,null,{"$f":"IF($R76=\"^\",IF(COUNTIF(Lists!$13:$13,H76)=1,0,1),0)","v":0},"Затраты времени производственного персонала",null,null,null,{"$f":"K16","v":1},{"$f":"Sales!$M$43","v":"кол-во часов"},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z76:$FD76)","v":1160966.1118249996},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA17:AA17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA17:AB17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA17:AC17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA17:AD17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA17:AE17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA17:AF17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5.5940625000000006},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA17:AG17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10.84005},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA17:AH17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":22.83786375},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA17:AI17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":72.206639375000009},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA17:AJ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":91.218440624999999},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA17:AK17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":102.01953937500001},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA17:AL17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":172.96551187500003},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA17:AM17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":227.51508000000007},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA17:AN17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":260.13633749999997},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA17:AO17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":431.62681249999986},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA17:AP17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":530.73315750000006},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA17:AQ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":484.86598874999993},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA17:AR17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":821.49926625000012},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA17:AS17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":515.17171875000008},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA17:AT17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":776.38543125000012},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA17:AU17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1206.6182862499998},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA17:AV17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1381.2080099999998},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA17:AW17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1148.4784350000002},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA17:AX17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1545.07591875},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA17:AY17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1728.1824300000001},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA17:AZ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1734.2795437500001},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA17:BA17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2648.2902387500003},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA17:BB17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2700.7603349999999},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA17:BC17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2335.8418200000001},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA17:BD17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3328.1041950000003},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA17:BE17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2024.0644125000003},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA17:BF17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2641.6157625000001},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA17:BG17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3856.7787374999998},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA17:BH17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3986.9256375},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA17:BI17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3147.1822687500003},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA17:BJ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3858.7304437500002},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA17:BK17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4140.8991000000005},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA17:BL17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3843.3778499999999},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA17:BM17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5517.6351749999994},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA17:BN17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5385.9053625000006},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA17:BO17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4448.7714375000005},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA17:BP17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6305.643825000001},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA17:BQ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3708.1589999999997},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA17:BR17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4812.4766625000002},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA17:BS17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6796.2803999999996},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA17:BT17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6918.0569250000008},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA17:BU17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5338.37655},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA17:BV17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6458.9211375000004},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA17:BW17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6795.5511000000006},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA17:BX17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6244.8052874999994},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA17:BY17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8872.7218124999999},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA17:BZ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8596.7066249999989},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA17:CA17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7040.3141249999999},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA17:CB17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9804.2782500000012},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA17:CC17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5724.3005625000005},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA17:CD17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7314.0751125000006},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA17:CE17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10260.836625},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA17:CF17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10312.641787499999},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA17:CG17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7912.4284687500003},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA17:CH17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9459.9947812499995},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA17:CI17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9958.9892999999993},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA17:CJ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9062.7127499999988},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA17:CK17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12785.938425},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA17:CL17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12272.494649999999},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA17:CM17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9994.053712500001},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA17:CN17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13773.717262500002},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA17:CO17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7987.9897499999997},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA17:CP17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10103.55645},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA17:CQ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14027.016412499999},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA17:CR17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13978.4516625},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA17:CS17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10626.7048875},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA17:CT17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12606.737812500001},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA17:CU17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13089.4764},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA17:CV17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11826.759749999997},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA17:CW17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16424.499},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA17:CX17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15576.6794625},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA17:CY17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12495.793049999997},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA17:CZ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17032.5777375},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA17:DA17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9776.9295000000002},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA17:DB17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12373.892212499999},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA17:DC17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17019.127124999999},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA17:DD17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16814.956275},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA17:DE17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12663.8386875},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA17:DF17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14926.102425000001},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA17:DG17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15362.041499999999},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA17:DH17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13803.6848625},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA17:DI17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":18997.6102875},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA17:DJ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":18032.0502375},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA17:DK17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14365.104975},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA17:DL17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":19591.824037499999},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA17:DM17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11174.5749375},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA17:DN17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13987.841399999998},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA17:DO17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":19337.841168749997},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA17:DP17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":19094.26325625},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA17:DQ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14327.512875000002},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA17:DR17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16809.635699999999},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA17:DS17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17277.448499999999},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA17:DT17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15464.450137500002},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA17:DU17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":21315.6903375},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA17:DV17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20160.479137499999},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA17:DW17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16083.377212500001},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA17:DX17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":21802.373775},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA17:DY17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12451.015687499999},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA17:DZ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15495.354225000001},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA17:EA17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":21246.125062499999},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA17:EB17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20900.213100000001},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA17:EC17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15834.441431250003},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA17:ED17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":18546.791006250005},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA17:EE17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":19043.680500000002},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA17:EF17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16992.8226},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA17:EG17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":23396.955075000002},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA17:EH17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":22062.659287499999},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA17:EI17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17583.4810125},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA17:EJ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":23823.346949999999},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA17:EK17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13596.9283125},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA17:EL17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16912.118924999999},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA17:EM17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":23173.34175},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA17:EN17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":22785.760237499999},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA17:EO17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17112.796593750001},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA17:EP17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20010.57069375},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA17:EQ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA17:ER17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA17:ES17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA17:ET17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA17:EU17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA17:EV17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA17:EW17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA17:EX17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA17:EY17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA17:EZ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA17:FA17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA17:FB17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA17:FC17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":86},null,null,null,null,null,{"$f":"IF($R86=\"^\",IF(COUNTIF(Lists!$13:$13,H86)=1,0,1),0)","v":0},"Количество отмен",null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z86:$FD86)","v":53488.892055000048},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA17:AA17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA17:AB17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA17:AC17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA17:AD17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA17:AE17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA17:AF17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.2295000000000002},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA17:AG17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.47659500000000043},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA17:AH17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.99516300000000091},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA17:AI17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3.0859845000000026},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA17:AJ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4.1399887500000041},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA17:AK17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4.6609920000000038},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA17:AL17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7.6244872500000085},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA17:AM17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10.260792000000011},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA17:AN17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11.865660000000009},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA17:AO17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":19.057425000000009},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA17:AP17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24.08311800000002},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA17:AQ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":22.659453000000013},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA17:AR17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":36.157801500000033},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA17:AS17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":25.543350000000029},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA17:AT17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":34.297372500000037},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA17:AU17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":53.654397000000046},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA17:AV17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":63.078916500000048},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA17:AW17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":54.274531500000052},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA17:AX17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":69.13649250000006},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA17:AY17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":79.064892000000071},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA17:AZ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":80.089890000000068},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA17:BA17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":117.5364105000001},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA17:BB17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":124.90277400000011},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA17:BC17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":109.6514280000001},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA17:BD17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":148.31146800000013},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA17:BE17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":100.6938900000001},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA17:BF17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":117.94540500000011},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA17:BG17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":172.21527000000015},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA17:BH17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":183.98785500000017},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA17:BI17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":149.56362000000013},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA17:BJ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":173.96750250000014},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA17:BK17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":190.13004000000018},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA17:BL17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":179.02224000000012},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA17:BM17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":245.89242000000019},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA17:BN17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":250.22997000000024},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA17:BO17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":209.95042500000019},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA17:BP17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":280.99368000000027},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA17:BQ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":185.58135000000016},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA17:BR17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":214.84719000000018},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA17:BS17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":304.30858500000028},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA17:BT17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":319.71109500000028},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA17:BU17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":254.4412950000002},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA17:BV17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":291.46270500000026},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA17:BW17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":312.65244000000024},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA17:BX17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":291.15594000000021},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA17:BY17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":395.70772500000038},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA17:BZ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":399.72015000000033},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA17:CA17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":332.59140000000031},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA17:CB17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":437.48055000000039},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA17:CC17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":286.79085000000026},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA17:CD17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":326.90974500000027},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA17:CE17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":459.65025000000043},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA17:CF17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":477.2498400000004},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA17:CG17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":377.35537500000032},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA17:CH17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":427.3270875000004},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA17:CI17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":458.11872000000039},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA17:CJ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":423.04500000000036},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA17:CK17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":570.49722000000042},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA17:CL17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":571.23621000000048},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA17:CM17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":472.41351000000043},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA17:CN17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":615.08830500000056},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA17:CO17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":400.63815000000034},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA17:CP17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":451.91763000000037},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA17:CQ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":628.88049000000046},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA17:CR17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":647.4661650000005},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA17:CS17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":507.39543000000037},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA17:CT17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":569.81407500000057},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA17:CU17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":602.99136000000055},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA17:CV17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":552.45240000000035},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA17:CW17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":733.74210000000073},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA17:CX17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":725.97276000000056},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA17:CY17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":591.74509500000033},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA17:CZ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":761.18494500000065},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA17:DA17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":491.22180000000048},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA17:DB17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":553.34286000000043},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA17:DC17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":763.64977500000066},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA17:DD17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":779.54953500000067},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA17:DE17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":605.38657500000045},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA17:DF17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":674.97327000000064},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA17:DG17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":708.32880000000068},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA17:DH17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":645.16122000000053},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA17:DI17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":849.28081500000076},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA17:DJ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":840.25917000000072},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA17:DK17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":680.91961500000059},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA17:DL17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":875.44381500000065},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA17:DM17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":562.1143500000004},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA17:DN17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":626.01403500000038},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA17:DO17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":867.25525500000072},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA17:DP17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":885.32952750000084},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA17:DQ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":685.26405000000068},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA17:DR17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":760.43448000000058},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA17:DS17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":796.7322000000006},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA17:DT17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":723.11778000000072},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA17:DU17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":952.75318500000083},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA17:DV17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":939.85758000000089},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA17:DW17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":762.17638500000066},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA17:DX17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":974.72781000000077},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA17:DY17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":626.12190000000055},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA17:DZ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":693.84046500000068},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA17:EA17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":953.46922500000085},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA17:EB17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":969.41259000000082},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA17:EC17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":756.26676000000066},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA17:ED17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":839.26887750000083},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA17:EE17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":878.25060000000087},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA17:EF17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":794.87784000000079},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA17:EG17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1045.8406800000009},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA17:EH17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1028.8989900000008},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA17:EI17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":833.33515500000067},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA17:EJ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1065.1186800000009},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA17:EK17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":683.81820000000062},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA17:EL17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":757.30639500000063},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA17:EM17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1040.0136750000008},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA17:EN17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1056.9186450000009},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA17:EO17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":818.32815000000073},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA17:EP17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":905.53700250000088},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA17:EQ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA17:ER17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA17:ES17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA17:ET17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA17:EU17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA17:EV17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA17:EW17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA17:EX17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA17:EY17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA17:EZ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA17:FA17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA17:FB17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA17:FC17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":95}]
[{"$f":"ROW()","v":117}]
[{"$f":"ROW()","v":118},null,null,null,null,null,{"$f":"IF($R118=\"^\",IF(COUNTIF(Lists!$13:$13,H118)=1,0,1),0)","v":0},{"$f":"H109","v":"Прочие производственные расходы"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z118:$FD118)","v":14285264.179199986},null,null,{"$f":"IF(AA$11=\"\",0,$Q120*(IF(AA$2=1,SUMIFS($Z109:$FD109,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q122))+($Q122-INT($Q122))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,INT($Q122)+1),0)+($Q122-INT($Q122))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,AA$2+INT($Q122)+1)+(INT($Q122)+1-$Q122)*SUMIFS($Z109:$FD109,$Z$2:$FD$2,AA$2+INT($Q122)))+$Q123*((-$Q125-INT(-$Q125))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,AA$2+INT(-$Q125)+1)+(INT(-$Q125)+1+$Q125)*SUMIFS($Z109:$FD109,$Z$2:$FD$2,AA$2+INT(-$Q125))))","v":0},0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,{"$f":"IF(BG$11=\"\",0,$Q120*(IF(BG$2=1,SUMIFS($Z109:$FD109,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q122))+($Q122-INT($Q122))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,INT($Q122)+1),0)+($Q122-INT($Q122))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,BG$2+INT($Q122)+1)+(INT($Q122)+1-$Q122)*SUMIFS($Z109:$FD109,$Z$2:$FD$2,BG$2+INT($Q122)))+$Q123*((-$Q125-INT(-$Q125))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,BG$2+INT(-$Q125)+1)+(INT(-$Q125)+1+$Q125)*SUMIFS($Z109:$FD109,$Z$2:$FD$2,BG$2+INT(-$Q125))))","v":72000},72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,{"$f":"IF(CM$11=\"\",0,$Q120*(IF(CM$2=1,SUMIFS($Z109:$FD109,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q122))+($Q122-INT($Q122))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,INT($Q122)+1),0)+($Q122-INT($Q122))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,CM$2+INT($Q122)+1)+(INT($Q122)+1-$Q122)*SUMIFS($Z109:$FD109,$Z$2:$FD$2,CM$2+INT($Q122)))+$Q123*((-$Q125-INT(-$Q125))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,CM$2+INT(-$Q125)+1)+(INT(-$Q125)+1+$Q125)*SUMIFS($Z109:$FD109,$Z$2:$FD$2,CM$2+INT(-$Q125))))","v":103680},124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,{"$f":"IF(DS$11=\"\",0,$Q120*(IF(DS$2=1,SUMIFS($Z109:$FD109,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q122))+($Q122-INT($Q122))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,INT($Q122)+1),0)+($Q122-INT($Q122))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,DS$2+INT($Q122)+1)+(INT($Q122)+1-$Q122)*SUMIFS($Z109:$FD109,$Z$2:$FD$2,DS$2+INT($Q122)))+$Q123*((-$Q125-INT(-$Q125))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,DS$2+INT(-$Q125)+1)+(INT(-$Q125)+1+$Q125)*SUMIFS($Z109:$FD109,$Z$2:$FD$2,DS$2+INT(-$Q125))))","v":179159.03999999998},179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":131}]
[{"$f":"ROW()","v":145},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X141-SUM($Z145:$FD145))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z141:$FD141,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z141:$FD141,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z141:$FD141,$Z$2:$FD$2,EY$15)","v":0},0,0,0,1]
[{"$f":"ROW()","v":162},null,null,null,null,null,{"$f":"IF($R162=\"^\",IF(COUNTIF(Lists!$13:$13,H162)=1,0,1),0)","v":0},{"$f":"H161","v":"Стоимостной поток решений о покупках"},{"$f":"Items!$AL$17","v":"Расходы производственные - 2"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z162:$FD162)","v":165667057.30847165},null,null,{"$f":"IF(AA$11=\"\",0,AA150*SUMIFS($Z$378:$FD$378,$Z$2:$FD$2,IF(AA$2-INT($Q156)<1,1,AA$2-INT($Q156))))","v":0},0,0,0,0,486.00000000000006,1170,2280.6,7814.7000000000007,8910,10520.523000000003,17887.392000000003,23582.880000000001,25930.044000000002,45274.680000000008,53094.852000000006,49365.586620000002,86849.517600000006,48934.012499999997,81620.978039999987,127969.36505999998,140569.03782000003,117748.98333900001,164889.88175520004,182623.52969280002,179250.28144379999,287601.37549200008,279977.6377584,248117.96696097605,371593.48667435994,203422.21130177999,296958.74646564003,437658.60280374001,437962.49018243997,345733.78500071185,446552.37342035997,471091.88702514238,430610.03635058639,645831.58679252991,604911.5305178886,506717.58497341868,759775.47628140263,395685.05002378003,578783.41727812996,815506.6731695974,804502.28720478597,619612.91314878047,791822.3115333016,817856.28151661518,741193.32398922136,1100466.5373048654,1023294.4119971854,849460.54701625637,1251138.1385832927,646774.80045407522,931820.87062775379,1304904.9279177089,1270086.4854606888,973197.69848863769,1228783.1936030292,1271433.6194360396,1139630.6514983445,1680887.1017998625,1547674.978823632,{"$f":"IF(CM$11=\"\",0,CM150*SUMIFS($Z$378:$FD$378,$Z$2:$FD$2,IF(CM$2-INT($Q156)<1,1,CM$2-INT($Q156))))","v":1277959.6512786709},1863393.816615799,956734.07045508036,1365843.7189895008,1895010.7933562489,1829236.8379183884,1389900.9241911916,1744533.3364675699,1780412.6783967477,1587162.5561726491,2297772.8560477509,2086159.4872946215,1690647.2989697829,2435998.0208299076,1231857.4062350984,1786578.1944803412,2444390.049409884,2334446.7759034014,1750486.3122994106,2177283.3283724114,2194412.305606111,1940094.5741779958,2785837.8250918863,2532947.5084332461,2039464.0533549925,2942924.8204726009,1478813.5962990965,2090922.3557945634,2919931.9440650782,2786099.5177996233,2082391.7127679146,2581115.7784308186,2599287.9103780496,2290277.537034621,3294540.2178406403,2985529.8444972122,2408118.7648979858,3455767.4107280201,1739582.0153050402,2446333.2440386843,3342250.4772261721,3180380.5293013989,2432566.9328625235,3006781.0759424199,3026059.8907252373,2659048.3796745599,3822739.0608707503,3454924.2658707886,2785153.2492595017,3995338.0054402547,2010079.7397365661,2825694.9901798693,3858452.172718199,3670268.6269948627,2746890.027723968,3394422.9894982264,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY150*SUMIFS($Z$378:$FD$378,$Z$2:$FD$2,IF(EY$2-INT($Q156)<1,1,EY$2-INT($Q156))))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ150*SUMIFS($Z$378:$FD$378,$Z$2:$FD$2,IF(EZ$2-INT($Q156)<1,1,EZ$2-INT($Q156))))","v":0},{"$f":"IF(FA$11=\"\",0,FA150*SUMIFS($Z$378:$FD$378,$Z$2:$FD$2,IF(FA$2-INT($Q156)<1,1,FA$2-INT($Q156))))","v":0},{"$f":"IF(FB$11=\"\",0,FB150*SUMIFS($Z$378:$FD$378,$Z$2:$FD$2,IF(FB$2-INT($Q156)<1,1,FB$2-INT($Q156))))","v":0},{"$f":"IF(FC$11=\"\",0,FC150*SUMIFS($Z$378:$FD$378,$Z$2:$FD$2,IF(FC$2-INT($Q156)<1,1,FC$2-INT($Q156))))","v":0}]
[{"$f":"ROW()","v":175},null,null,null,null,null,{"$f":"IF($R175=\"^\",IF(COUNTIF(Lists!$13:$13,H175)=1,0,1),0)","v":0},{"$f":"H174","v":"Натуральный поток списаний произв. расходов"},{"$f":"Items!$AL$18","v":"Расходы производственные - 3"},null,null,{"$f":"K136","v":2},{"$f":"IF(OR($I175=\"\",$I175=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I175)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I175)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z175:$FD175)","v":139114.42726499995},null,null,{"$f":"IF(AA$11=\"\",0,$Q167*SUMPRODUCT($AA151:AA151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q167*SUMPRODUCT($AA151:AB151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q167*SUMPRODUCT($AA151:AC151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,$Q167*SUMPRODUCT($AA151:AD151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,$Q167*SUMPRODUCT($AA151:AE151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,$Q167*SUMPRODUCT($AA151:AF151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.60142499999999999},{"$f":"IF(AG$11=\"\",0,$Q167*SUMPRODUCT($AA151:AG151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1.447875},{"$f":"IF(AH$11=\"\",0,$Q167*SUMPRODUCT($AA151:AH151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2.8222424999999998},{"$f":"IF(AI$11=\"\",0,$Q167*SUMPRODUCT($AA151:AI151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9.6706912500000008},{"$f":"IF(AJ$11=\"\",0,$Q167*SUMPRODUCT($AA151:AJ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11.026125},{"$f":"IF(AK$11=\"\",0,$Q167*SUMPRODUCT($AA151:AK151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12.639948750000002},{"$f":"IF(AL$11=\"\",0,$Q167*SUMPRODUCT($AA151:AL151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":21.490920000000006},{"$f":"IF(AM$11=\"\",0,$Q167*SUMPRODUCT($AA151:AM151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28.3338},{"$f":"IF(AN$11=\"\",0,$Q167*SUMPRODUCT($AA151:AN151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":31.153815000000002},{"$f":"IF(AO$11=\"\",0,$Q167*SUMPRODUCT($AA151:AO151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":54.395550000000007},{"$f":"IF(AP$11=\"\",0,$Q167*SUMPRODUCT($AA151:AP151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":63.791145000000007},{"$f":"IF(AQ$11=\"\",0,$Q167*SUMPRODUCT($AA151:AQ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":57.583102500000003},{"$f":"IF(AR$11=\"\",0,$Q167*SUMPRODUCT($AA151:AR151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":101.30670000000001},{"$f":"IF(AS$11=\"\",0,$Q167*SUMPRODUCT($AA151:AS151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":57.079687499999999},{"$f":"IF(AT$11=\"\",0,$Q167*SUMPRODUCT($AA151:AT151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":95.207804999999993},{"$f":"IF(AU$11=\"\",0,$Q167*SUMPRODUCT($AA151:AU151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":149.2714575},{"$f":"IF(AV$11=\"\",0,$Q167*SUMPRODUCT($AA151:AV151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":163.96850250000003},{"$f":"IF(AW$11=\"\",0,$Q167*SUMPRODUCT($AA151:AW151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":133.34928750000003},{"$f":"IF(AX$11=\"\",0,$Q167*SUMPRODUCT($AA151:AX151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":186.73578000000003},{"$f":"IF(AY$11=\"\",0,$Q167*SUMPRODUCT($AA151:AY151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":206.81892000000002},{"$f":"IF(AZ$11=\"\",0,$Q167*SUMPRODUCT($AA151:AZ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":202.99875750000001},{"$f":"IF(BA$11=\"\",0,$Q167*SUMPRODUCT($AA151:BA151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":325.70505000000009},{"$f":"IF(BB$11=\"\",0,$Q167*SUMPRODUCT($AA151:BB151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":317.07126},{"$f":"IF(BC$11=\"\",0,$Q167*SUMPRODUCT($AA151:BC151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":272.80638000000005},{"$f":"IF(BD$11=\"\",0,$Q167*SUMPRODUCT($AA151:BD151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":408.56804999999997},{"$f":"IF(BE$11=\"\",0,$Q167*SUMPRODUCT($AA151:BE151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":223.663275},{"$f":"IF(BF$11=\"\",0,$Q167*SUMPRODUCT($AA151:BF151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":326.50695000000007},{"$f":"IF(BG$11=\"\",0,$Q167*SUMPRODUCT($AA151:BG151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":481.20682500000004},{"$f":"IF(BH$11=\"\",0,$Q167*SUMPRODUCT($AA151:BH151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":481.54095000000001},{"$f":"IF(BI$11=\"\",0,$Q167*SUMPRODUCT($AA151:BI151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":369.06333749999999},{"$f":"IF(BJ$11=\"\",0,$Q167*SUMPRODUCT($AA151:BJ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":476.685},{"$f":"IF(BK$11=\"\",0,$Q167*SUMPRODUCT($AA151:BK151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":502.88040000000001},{"$f":"IF(BL$11=\"\",0,$Q167*SUMPRODUCT($AA151:BL151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":459.66690000000006},{"$f":"IF(BM$11=\"\",0,$Q167*SUMPRODUCT($AA151:BM151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":689.41125},{"$f":"IF(BN$11=\"\",0,$Q167*SUMPRODUCT($AA151:BN151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":645.72997500000008},{"$f":"IF(BO$11=\"\",0,$Q167*SUMPRODUCT($AA151:BO151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":525.15539999999999},{"$f":"IF(BP$11=\"\",0,$Q167*SUMPRODUCT($AA151:BP151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":787.42124999999999},{"$f":"IF(BQ$11=\"\",0,$Q167*SUMPRODUCT($AA151:BQ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":410.08275000000003},{"$f":"IF(BR$11=\"\",0,$Q167*SUMPRODUCT($AA151:BR151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":599.84347500000001},{"$f":"IF(BS$11=\"\",0,$Q167*SUMPRODUCT($AA151:BS151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":845.18032500000015},{"$f":"IF(BT$11=\"\",0,$Q167*SUMPRODUCT($AA151:BT151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":833.77552500000013},{"$f":"IF(BU$11=\"\",0,$Q167*SUMPRODUCT($AA151:BU151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":623.4549750000001},{"$f":"IF(BV$11=\"\",0,$Q167*SUMPRODUCT($AA151:BV151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":796.73220000000003},{"$f":"IF(BW$11=\"\",0,$Q167*SUMPRODUCT($AA151:BW151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":822.92759999999998},{"$f":"IF(BX$11=\"\",0,$Q167*SUMPRODUCT($AA151:BX151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":745.78927500000009},{"$f":"IF(BY$11=\"\",0,$Q167*SUMPRODUCT($AA151:BY151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1107.29025},{"$f":"IF(BZ$11=\"\",0,$Q167*SUMPRODUCT($AA151:BZ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1029.6396},{"$f":"IF(CA$11=\"\",0,$Q167*SUMPRODUCT($AA151:CA151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":829.83285000000001},{"$f":"IF(CB$11=\"\",0,$Q167*SUMPRODUCT($AA151:CB151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1222.2292500000001},{"$f":"IF(CC$11=\"\",0,$Q167*SUMPRODUCT($AA151:CC151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":631.83037500000012},{"$f":"IF(CD$11=\"\",0,$Q167*SUMPRODUCT($AA151:CD151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":910.29015000000015},{"$f":"IF(CE$11=\"\",0,$Q167*SUMPRODUCT($AA151:CE151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1274.7537000000002},{"$f":"IF(CF$11=\"\",0,$Q167*SUMPRODUCT($AA151:CF151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1240.739775},{"$f":"IF(CG$11=\"\",0,$Q167*SUMPRODUCT($AA151:CG151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":923.02031250000005},{"$f":"IF(CH$11=\"\",0,$Q167*SUMPRODUCT($AA151:CH151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1165.4280000000001},{"$f":"IF(CI$11=\"\",0,$Q167*SUMPRODUCT($AA151:CI151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1205.8794000000003},{"$f":"IF(CJ$11=\"\",0,$Q167*SUMPRODUCT($AA151:CJ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1080.8721},{"$f":"IF(CK$11=\"\",0,$Q167*SUMPRODUCT($AA151:CK151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1594.2217499999999},{"$f":"IF(CL$11=\"\",0,$Q167*SUMPRODUCT($AA151:CL151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1467.8779500000001},{"$f":"IF(CM$11=\"\",0,$Q167*SUMPRODUCT($AA151:CM151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1176.7659749999998},{"$f":"IF(CN$11=\"\",0,$Q167*SUMPRODUCT($AA151:CN151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1715.8432500000001},{"$f":"IF(CO$11=\"\",0,$Q167*SUMPRODUCT($AA151:CO151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":880.97624999999994},{"$f":"IF(CP$11=\"\",0,$Q167*SUMPRODUCT($AA151:CP151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1257.6910500000001},{"$f":"IF(CQ$11=\"\",0,$Q167*SUMPRODUCT($AA151:CQ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1744.9566750000001},{"$f":"IF(CR$11=\"\",0,$Q167*SUMPRODUCT($AA151:CR151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1684.39095},{"$f":"IF(CS$11=\"\",0,$Q167*SUMPRODUCT($AA151:CS151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1242.5663250000002},{"$f":"IF(CT$11=\"\",0,$Q167*SUMPRODUCT($AA151:CT151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1559.6064000000001},{"$f":"IF(CU$11=\"\",0,$Q167*SUMPRODUCT($AA151:CU151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1591.6824000000001},{"$f":"IF(CV$11=\"\",0,$Q167*SUMPRODUCT($AA151:CV151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1418.9175},{"$f":"IF(CW$11=\"\",0,$Q167*SUMPRODUCT($AA151:CW151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2054.2005000000004},{"$f":"IF(CX$11=\"\",0,$Q167*SUMPRODUCT($AA151:CX151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1865.0189250000001},{"$f":"IF(CY$11=\"\",0,$Q167*SUMPRODUCT($AA151:CY151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1467.410175},{"$f":"IF(CZ$11=\"\",0,$Q167*SUMPRODUCT($AA151:CZ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2114.3430000000003},{"$f":"IF(DA$11=\"\",0,$Q167*SUMPRODUCT($AA151:DA151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1069.2},{"$f":"IF(DB$11=\"\",0,$Q167*SUMPRODUCT($AA151:DB151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1550.674125},{"$f":"IF(DC$11=\"\",0,$Q167*SUMPRODUCT($AA151:DC151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2121.6269250000005},{"$f":"IF(DD$11=\"\",0,$Q167*SUMPRODUCT($AA151:DD151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2026.2008249999999},{"$f":"IF(DE$11=\"\",0,$Q167*SUMPRODUCT($AA151:DE151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1475.0950500000001},{"$f":"IF(DF$11=\"\",0,$Q167*SUMPRODUCT($AA151:DF151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1834.7472},{"$f":"IF(DG$11=\"\",0,$Q167*SUMPRODUCT($AA151:DG151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1849.1814000000004},{"$f":"IF(DH$11=\"\",0,$Q167*SUMPRODUCT($AA151:DH151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1634.8736249999999},{"$f":"IF(DI$11=\"\",0,$Q167*SUMPRODUCT($AA151:DI151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2347.5622499999999},{"$f":"IF(DJ$11=\"\",0,$Q167*SUMPRODUCT($AA151:DJ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2134.4573249999999},{"$f":"IF(DK$11=\"\",0,$Q167*SUMPRODUCT($AA151:DK151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1668.5534250000003},{"$f":"IF(DL$11=\"\",0,$Q167*SUMPRODUCT($AA151:DL151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2407.7047499999999},{"$f":"IF(DM$11=\"\",0,$Q167*SUMPRODUCT($AA151:DM151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1209.8666250000001},{"$f":"IF(DN$11=\"\",0,$Q167*SUMPRODUCT($AA151:DN151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1710.6531750000001},{"$f":"IF(DO$11=\"\",0,$Q167*SUMPRODUCT($AA151:DO151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2388.8935124999998},{"$f":"IF(DP$11=\"\",0,$Q167*SUMPRODUCT($AA151:DP151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2279.4007500000002},{"$f":"IF(DQ$11=\"\",0,$Q167*SUMPRODUCT($AA151:DQ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1654.0524000000003},{"$f":"IF(DR$11=\"\",0,$Q167*SUMPRODUCT($AA151:DR151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2050.1910000000003},{"$f":"IF(DS$11=\"\",0,$Q167*SUMPRODUCT($AA151:DS151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2064.6251999999999},{"$f":"IF(DT$11=\"\",0,$Q167*SUMPRODUCT($AA151:DT151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1819.1769750000003},{"$f":"IF(DU$11=\"\",0,$Q167*SUMPRODUCT($AA151:DU151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2616.8670000000002},{"$f":"IF(DV$11=\"\",0,$Q167*SUMPRODUCT($AA151:DV151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2371.4187750000006},{"$f":"IF(DW$11=\"\",0,$Q167*SUMPRODUCT($AA151:DW151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1857.06675},{"$f":"IF(DX$11=\"\",0,$Q167*SUMPRODUCT($AA151:DX151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2664.9810000000002},{"$f":"IF(DY$11=\"\",0,$Q167*SUMPRODUCT($AA151:DY151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1341.5118749999999},{"$f":"IF(DZ$11=\"\",0,$Q167*SUMPRODUCT($AA151:DZ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1886.5365749999999},{"$f":"IF(EA$11=\"\",0,$Q167*SUMPRODUCT($AA151:EA151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2577.4402500000006},{"$f":"IF(EB$11=\"\",0,$Q167*SUMPRODUCT($AA151:EB151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2452.6111500000002},{"$f":"IF(EC$11=\"\",0,$Q167*SUMPRODUCT($AA151:EC151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1821.2819625000002},{"$f":"IF(ED$11=\"\",0,$Q167*SUMPRODUCT($AA151:ED151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2251.2006000000001},{"$f":"IF(EE$11=\"\",0,$Q167*SUMPRODUCT($AA151:EE151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2265.6347999999998},{"$f":"IF(EF$11=\"\",0,$Q167*SUMPRODUCT($AA151:EF151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1990.8504000000003},{"$f":"IF(EG$11=\"\",0,$Q167*SUMPRODUCT($AA151:EG151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2862.1147500000002},{"$f":"IF(EH$11=\"\",0,$Q167*SUMPRODUCT($AA151:EH151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2586.7289249999999},{"$f":"IF(EI$11=\"\",0,$Q167*SUMPRODUCT($AA151:EI151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2024.5301999999999},{"$f":"IF(EJ$11=\"\",0,$Q167*SUMPRODUCT($AA151:EJ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2904.2145},{"$f":"IF(EK$11=\"\",0,$Q167*SUMPRODUCT($AA151:EK151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1461.1286250000001},{"$f":"IF(EL$11=\"\",0,$Q167*SUMPRODUCT($AA151:EL151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2054.0000250000003},{"$f":"IF(EM$11=\"\",0,$Q167*SUMPRODUCT($AA151:EM151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2804.7120749999999},{"$f":"IF(EN$11=\"\",0,$Q167*SUMPRODUCT($AA151:EN151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2667.9213000000004},{"$f":"IF(EO$11=\"\",0,$Q167*SUMPRODUCT($AA151:EO151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1938.5598375000004},{"$f":"IF(EP$11=\"\",0,$Q167*SUMPRODUCT($AA151:EP151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2395.5426000000002},{"$f":"IF(EQ$11=\"\",0,$Q167*SUMPRODUCT($AA151:EQ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,$Q167*SUMPRODUCT($AA151:ER151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,$Q167*SUMPRODUCT($AA151:ES151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,$Q167*SUMPRODUCT($AA151:ET151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,$Q167*SUMPRODUCT($AA151:EU151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,$Q167*SUMPRODUCT($AA151:EV151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,$Q167*SUMPRODUCT($AA151:EW151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,$Q167*SUMPRODUCT($AA151:EX151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,$Q167*SUMPRODUCT($AA151:EY151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,$Q167*SUMPRODUCT($AA151:EZ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,$Q167*SUMPRODUCT($AA151:FA151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,$Q167*SUMPRODUCT($AA151:FB151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,$Q167*SUMPRODUCT($AA151:FC151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":186},null,null,null,null,null,{"$f":"IF($R186=\"^\",IF(COUNTIF(Lists!$13:$13,H186)=1,0,1),0)","v":0},{"$f":"H184","v":"Затраты производств. времени на одного клиента"},{"$f":"Lists!$BO$17","v":"Обучение и поддержка"},null,null,null,{"$f":"Sales!$M$44","v":"кол-во минут // %"},null,null,"*",2,null,{"$f":"IF(G186<>0,1,IF(OR($Q186=\"\",$Q186=0),0,IF($R186=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H186))),$Q186)=1,0,1),0)))","v":0},{"$f":"IF($X186=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z186:$FD186)","v":1},"*",null,0.9,0.1]
[{"$f":"ROW()","v":194},null,null,null,null,null,{"$f":"IF($R194=\"^\",IF(COUNTIF(Lists!$13:$13,H194)=1,0,1),0)","v":0},{"$f":"Prdction!$H$74","v":"ФОТ сотрудников производства на поток"},null,null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z194:$FD194)","v":170055213.59295619},null,null,{"$f":"IF(AA$11=\"\",0,AA192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AA$2-1)/12)))","v":0},{"$f":"IF(AB$11=\"\",0,AB192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AB$2-1)/12)))","v":0},{"$f":"IF(AC$11=\"\",0,AC192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AC$2-1)/12)))","v":0},{"$f":"IF(AD$11=\"\",0,AD192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AD$2-1)/12)))","v":0},{"$f":"IF(AE$11=\"\",0,AE192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AE$2-1)/12)))","v":0},{"$f":"IF(AF$11=\"\",0,AF192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AF$2-1)/12)))","v":506.24999999999994},{"$f":"IF(AG$11=\"\",0,AG192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AG$2-1)/12)))","v":1218.75},{"$f":"IF(AH$11=\"\",0,AH192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AH$2-1)/12)))","v":2375.6249999999995},{"$f":"IF(AI$11=\"\",0,AI192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AI$2-1)/12)))","v":8140.3125},{"$f":"IF(AJ$11=\"\",0,AJ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AJ$2-1)/12)))","v":9281.25},{"$f":"IF(AK$11=\"\",0,AK192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AK$2-1)/12)))","v":10639.687500000002},{"$f":"IF(AL$11=\"\",0,AL192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AL$2-1)/12)))","v":18090.000000000004},{"$f":"IF(AM$11=\"\",0,AM192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AM$2-1)/12)))","v":24565.499999999996},{"$f":"IF(AN$11=\"\",0,AN192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AN$2-1)/12)))","v":27010.462500000001},{"$f":"IF(AO$11=\"\",0,AO192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AO$2-1)/12)))","v":47161.125},{"$f":"IF(AP$11=\"\",0,AP192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AP$2-1)/12)))","v":55307.137500000004},{"$f":"IF(AQ$11=\"\",0,AQ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AQ$2-1)/12)))","v":55307.137500000004},{"$f":"IF(AR$11=\"\",0,AR192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AR$2-1)/12)))","v":87833.25},{"$f":"IF(AS$11=\"\",0,AS192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AS$2-1)/12)))","v":87833.25},{"$f":"IF(AT$11=\"\",0,AT192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AT$2-1)/12)))","v":87833.25},{"$f":"IF(AU$11=\"\",0,AU192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AU$2-1)/12)))","v":129418.85624999997},{"$f":"IF(AV$11=\"\",0,AV192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AV$2-1)/12)))","v":142161.24374999999},{"$f":"IF(AW$11=\"\",0,AW192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AW$2-1)/12)))","v":142161.24374999999},{"$f":"IF(AX$11=\"\",0,AX192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AX$2-1)/12)))","v":161900.55000000002},{"$f":"IF(AY$11=\"\",0,AY192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AY$2-1)/12)))","v":184692.08100000001},{"$f":"IF(AZ$11=\"\",0,AZ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AZ$2-1)/12)))","v":184692.08100000001},{"$f":"IF(BA$11=\"\",0,BA192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BA$2-1)/12)))","v":290858.99624999997},{"$f":"IF(BB$11=\"\",0,BB192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BB$2-1)/12)))","v":290858.99624999997},{"$f":"IF(BC$11=\"\",0,BC192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BC$2-1)/12)))","v":290858.99624999997},{"$f":"IF(BD$11=\"\",0,BD192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BD$2-1)/12)))","v":364856.77124999999},{"$f":"IF(BE$11=\"\",0,BE192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BE$2-1)/12)))","v":364856.77124999999},{"$f":"IF(BF$11=\"\",0,BF192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BF$2-1)/12)))","v":364856.77124999999},{"$f":"IF(BG$11=\"\",0,BG192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BG$2-1)/12)))","v":429724.17562499992},{"$f":"IF(BH$11=\"\",0,BH192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BH$2-1)/12)))","v":430022.55374999996},{"$f":"IF(BI$11=\"\",0,BI192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BI$2-1)/12)))","v":430022.55374999996},{"$f":"IF(BJ$11=\"\",0,BJ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BJ$2-1)/12)))","v":430022.55374999996},{"$f":"IF(BK$11=\"\",0,BK192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BK$2-1)/12)))","v":462551.33909999998},{"$f":"IF(BL$11=\"\",0,BL192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BL$2-1)/12)))","v":462551.33909999998},{"$f":"IF(BM$11=\"\",0,BM192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BM$2-1)/12)))","v":634123.13718750002},{"$f":"IF(BN$11=\"\",0,BN192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BN$2-1)/12)))","v":634123.13718750002},{"$f":"IF(BO$11=\"\",0,BO192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BO$2-1)/12)))","v":634123.13718750002},{"$f":"IF(BP$11=\"\",0,BP192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BP$2-1)/12)))","v":724273.11468750006},{"$f":"IF(BQ$11=\"\",0,BQ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BQ$2-1)/12)))","v":724273.11468750006},{"$f":"IF(BR$11=\"\",0,BR192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BR$2-1)/12)))","v":724273.11468750006},{"$f":"IF(BS$11=\"\",0,BS192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BS$2-1)/12)))","v":777400.13551875018},{"$f":"IF(BT$11=\"\",0,BT192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BT$2-1)/12)))","v":777400.13551875018},{"$f":"IF(BU$11=\"\",0,BU192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BU$2-1)/12)))","v":777400.13551875018},{"$f":"IF(BV$11=\"\",0,BV192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BV$2-1)/12)))","v":777400.13551875018},{"$f":"IF(BW$11=\"\",0,BW192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BW$2-1)/12)))","v":800722.13958431256},{"$f":"IF(BX$11=\"\",0,BX192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BX$2-1)/12)))","v":800722.13958431256},{"$f":"IF(BY$11=\"\",0,BY192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BY$2-1)/12)))","v":1049044.5552206249},{"$f":"IF(BZ$11=\"\",0,BZ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BZ$2-1)/12)))","v":1049044.5552206249},{"$f":"IF(CA$11=\"\",0,CA192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CA$2-1)/12)))","v":1049044.5552206249},{"$f":"IF(CB$11=\"\",0,CB192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CB$2-1)/12)))","v":1157937.532588125},{"$f":"IF(CC$11=\"\",0,CC192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CC$2-1)/12)))","v":1157937.532588125},{"$f":"IF(CD$11=\"\",0,CD192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CD$2-1)/12)))","v":1157937.532588125},{"$f":"IF(CE$11=\"\",0,CE192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CE$2-1)/12)))","v":1207699.0908502499},{"$f":"IF(CF$11=\"\",0,CF192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CF$2-1)/12)))","v":1207699.0908502499},{"$f":"IF(CG$11=\"\",0,CG192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CG$2-1)/12)))","v":1207699.0908502499},{"$f":"IF(CH$11=\"\",0,CH192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CH$2-1)/12)))","v":1207699.0908502499},{"$f":"IF(CI$11=\"\",0,CI192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CI$2-1)/12)))","v":1243930.0635757574},{"$f":"IF(CJ$11=\"\",0,CJ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CJ$2-1)/12)))","v":1243930.0635757574},{"$f":"IF(CK$11=\"\",0,CK192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CK$2-1)/12)))","v":1555673.353080956},{"$f":"IF(CL$11=\"\",0,CL192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CL$2-1)/12)))","v":1555673.353080956},{"$f":"IF(CM$11=\"\",0,CM192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CM$2-1)/12)))","v":1555673.353080956},{"$f":"IF(CN$11=\"\",0,CN192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CN$2-1)/12)))","v":1674354.0364374185},{"$f":"IF(CO$11=\"\",0,CO192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CO$2-1)/12)))","v":1674354.0364374185},{"$f":"IF(CP$11=\"\",0,CP192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CP$2-1)/12)))","v":1674354.0364374185},{"$f":"IF(CQ$11=\"\",0,CQ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CQ$2-1)/12)))","v":1702763.4967207327},{"$f":"IF(CR$11=\"\",0,CR192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CR$2-1)/12)))","v":1702763.4967207327},{"$f":"IF(CS$11=\"\",0,CS192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CS$2-1)/12)))","v":1702763.4967207327},{"$f":"IF(CT$11=\"\",0,CT192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CT$2-1)/12)))","v":1702763.4967207327},{"$f":"IF(CU$11=\"\",0,CU192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CU$2-1)/12)))","v":1753846.4016223548},{"$f":"IF(CV$11=\"\",0,CV192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CV$2-1)/12)))","v":1753846.4016223548},{"$f":"IF(CW$11=\"\",0,CW192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CW$2-1)/12)))","v":2064665.6772357069},{"$f":"IF(CX$11=\"\",0,CX192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CX$2-1)/12)))","v":2064665.6772357069},{"$f":"IF(CY$11=\"\",0,CY192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CY$2-1)/12)))","v":2064665.6772357069},{"$f":"IF(CZ$11=\"\",0,CZ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CZ$2-1)/12)))","v":2125114.5747474874},{"$f":"IF(DA$11=\"\",0,DA192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DA$2-1)/12)))","v":2125114.5747474874},{"$f":"IF(DB$11=\"\",0,DB192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DB$2-1)/12)))","v":2125114.5747474874},{"$f":"IF(DC$11=\"\",0,DC192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DC$2-1)/12)))","v":2132435.6078905812},{"$f":"IF(DD$11=\"\",0,DD192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DD$2-1)/12)))","v":2132435.6078905812},{"$f":"IF(DE$11=\"\",0,DE192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DE$2-1)/12)))","v":2132435.6078905812},{"$f":"IF(DF$11=\"\",0,DF192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DF$2-1)/12)))","v":2132435.6078905812},{"$f":"IF(DG$11=\"\",0,DG192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DG$2-1)/12)))","v":2196408.6761272987},{"$f":"IF(DH$11=\"\",0,DH192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DH$2-1)/12)))","v":2196408.6761272987},{"$f":"IF(DI$11=\"\",0,DI192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DI$2-1)/12)))","v":2430307.6251961323},{"$f":"IF(DJ$11=\"\",0,DJ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DJ$2-1)/12)))","v":2430307.6251961323},{"$f":"IF(DK$11=\"\",0,DK192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DK$2-1)/12)))","v":2430307.6251961323},{"$f":"IF(DL$11=\"\",0,DL192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DL$2-1)/12)))","v":2492569.9896332663},{"$f":"IF(DM$11=\"\",0,DM192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DM$2-1)/12)))","v":2492569.9896332663},{"$f":"IF(DN$11=\"\",0,DN192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DN$2-1)/12)))","v":2492569.9896332663},{"$f":"IF(DO$11=\"\",0,DO192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DO$2-1)/12)))","v":2492569.9896332663},{"$f":"IF(DP$11=\"\",0,DP192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DP$2-1)/12)))","v":2492569.9896332663},{"$f":"IF(DQ$11=\"\",0,DQ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DQ$2-1)/12)))","v":2492569.9896332663},{"$f":"IF(DR$11=\"\",0,DR192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DR$2-1)/12)))","v":2492569.9896332663},{"$f":"IF(DS$11=\"\",0,DS192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DS$2-1)/12)))","v":2567347.0893222638},{"$f":"IF(DT$11=\"\",0,DT192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DT$2-1)/12)))","v":2567347.0893222638},{"$f":"IF(DU$11=\"\",0,DU192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DU$2-1)/12)))","v":2790377.7967765708},{"$f":"IF(DV$11=\"\",0,DV192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DV$2-1)/12)))","v":2790377.7967765708},{"$f":"IF(DW$11=\"\",0,DW192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DW$2-1)/12)))","v":2790377.7967765708},{"$f":"IF(DX$11=\"\",0,DX192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DX$2-1)/12)))","v":2841681.9850727692},{"$f":"IF(DY$11=\"\",0,DY192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DY$2-1)/12)))","v":2841681.9850727692},{"$f":"IF(DZ$11=\"\",0,DZ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DZ$2-1)/12)))","v":2841681.9850727692},{"$f":"IF(EA$11=\"\",0,EA192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EA$2-1)/12)))","v":2841681.9850727692},{"$f":"IF(EB$11=\"\",0,EB192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EB$2-1)/12)))","v":2841681.9850727692},{"$f":"IF(EC$11=\"\",0,EC192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EC$2-1)/12)))","v":2841681.9850727692},{"$f":"IF(ED$11=\"\",0,ED192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((ED$2-1)/12)))","v":2841681.9850727692},{"$f":"IF(EE$11=\"\",0,EE192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EE$2-1)/12)))","v":2926932.4446249525},{"$f":"IF(EF$11=\"\",0,EF192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EF$2-1)/12)))","v":2926932.4446249525},{"$f":"IF(EG$11=\"\",0,EG192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EG$2-1)/12)))","v":3143443.244816618},{"$f":"IF(EH$11=\"\",0,EH192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EH$2-1)/12)))","v":3143443.244816618},{"$f":"IF(EI$11=\"\",0,EI192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EI$2-1)/12)))","v":3143443.244816618},{"$f":"IF(EJ$11=\"\",0,EJ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EJ$2-1)/12)))","v":3189681.1445185668},{"$f":"IF(EK$11=\"\",0,EK192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EK$2-1)/12)))","v":3189681.1445185668},{"$f":"IF(EL$11=\"\",0,EL192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EL$2-1)/12)))","v":3189681.1445185668},{"$f":"IF(EM$11=\"\",0,EM192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EM$2-1)/12)))","v":3189681.1445185668},{"$f":"IF(EN$11=\"\",0,EN192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EN$2-1)/12)))","v":3189681.1445185668},{"$f":"IF(EO$11=\"\",0,EO192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EO$2-1)/12)))","v":3189681.1445185668},{"$f":"IF(EP$11=\"\",0,EP192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EP$2-1)/12)))","v":3189681.1445185668},{"$f":"IF(EQ$11=\"\",0,EQ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EQ$2-1)/12)))","v":0},{"$f":"IF(ER$11=\"\",0,ER192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((ER$2-1)/12)))","v":0},{"$f":"IF(ES$11=\"\",0,ES192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((ES$2-1)/12)))","v":0},{"$f":"IF(ET$11=\"\",0,ET192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((ET$2-1)/12)))","v":0},{"$f":"IF(EU$11=\"\",0,EU192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EU$2-1)/12)))","v":0},{"$f":"IF(EV$11=\"\",0,EV192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EV$2-1)/12)))","v":0},{"$f":"IF(EW$11=\"\",0,EW192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EW$2-1)/12)))","v":0},{"$f":"IF(EX$11=\"\",0,EX192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EX$2-1)/12)))","v":0},{"$f":"IF(EY$11=\"\",0,EY192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EY$2-1)/12)))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EZ$2-1)/12)))","v":0},{"$f":"IF(FA$11=\"\",0,FA192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((FA$2-1)/12)))","v":0},{"$f":"IF(FB$11=\"\",0,FB192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((FB$2-1)/12)))","v":0},{"$f":"IF(FC$11=\"\",0,FC192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((FC$2-1)/12)))","v":0}]
[{"$f":"ROW()","v":207}]
[{"$f":"ROW()","v":227},null,null,null,null,null,{"$f":"IF($R227=\"^\",IF(COUNTIF(Lists!$13:$13,H227)=1,0,1),0)","v":0},{"$f":"H226","v":"Себестоимость продаж"},{"$f":"Items!$AQ$16","v":"ФОТ обслуживающего персонала"},null,null,{"$f":"K136","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z227:$FD227)","v":168469942.06413043},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA194:AA194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AA194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA194:AB194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AB194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA194:AC194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AC194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA194:AD194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AD194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA194:AE194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AE194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA194:AF194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AF194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":254.64374999999998},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA194:AG194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AG194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":864.63750000000005},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA194:AH194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AH194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1800.6581249999999},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA194:AI194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AI194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5275.2628125000001},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA194:AJ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AJ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8714.2040624999991},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA194:AK194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AK194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9964.544062500001},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA194:AL194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AL194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14387.194687500001},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA194:AM194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AM194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":21347.176500000001},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA194:AN194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AN194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":25795.316137500002},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA194:AO194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AO194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":37146.245737500001},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA194:AP194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AP194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51258.569287499995},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA194:AQ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AQ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":55307.137500000004},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA194:AR194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AR194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":71667.772087499994},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA194:AS194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AS194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":87833.25},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA194:AT194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AT194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":87833.25},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA194:AU194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AU194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":108750.80994374998},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA194:AV194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AV194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":135828.27716249996},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA194:AW194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AW194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":142161.24374999999},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA194:AX194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AX194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":152090.11479374999},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA194:AY194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AY194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":173364.69009300001},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA194:AZ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AZ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":184692.08100000001},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA194:BA194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BA194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":238094.03937074996},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA194:BB194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BB194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":290858.99624999997},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA194:BC194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BC194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":290858.99624999997},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA194:BD194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BD194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":328079.87707499997},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA194:BE194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BE194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":364856.77124999999},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA194:BF194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BF194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":364856.77124999999},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA194:BG194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BG194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":397485.07565062499},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA194:BH194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BH194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":429874.2598218749},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA194:BI194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BI194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":430022.55374999996},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA194:BJ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BJ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":430022.55374999996},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA194:BK194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BK194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":446384.53278104996},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA194:BL194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BL194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":462551.33909999998},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA194:BM194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BM194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":548851.95353801246},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA194:BN194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BN194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":634123.13718750002},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA194:BO194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BO194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":634123.13718750002},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA194:BP194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BP194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":679468.57587000006},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA194:BQ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BQ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":724273.11468750006},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA194:BR194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BR194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":724273.11468750006},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA194:BS194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BS194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":750996.00616561901},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA194:BT194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BT194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":777400.13551875018},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA194:BU194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BU194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":777400.13551875018},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA194:BV194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BV194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":777400.13551875018},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA194:BW194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BW194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":789131.10356372804},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA194:BX194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BX194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":800722.13958431256},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA194:BY194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BY194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":925628.31464937772},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA194:BZ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BZ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1049044.5552206249},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA194:CA194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CA194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1049044.5552206249},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA194:CB194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CB194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1103817.7228364774},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA194:CC194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CC194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1157937.532588125},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA194:CD194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CD194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1157937.532588125},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA194:CE194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CE194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1182967.5963939738},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA194:CF194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CF194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1207699.0908502499},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA194:CG194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CG194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1207699.0908502499},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA194:CH194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CH194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1207699.0908502499},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA194:CI194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CI194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1225923.2701311801},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA194:CJ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CJ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1243930.0635757574},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA194:CK194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CK194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1400736.9381968721},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA194:CL194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CL194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1555673.353080956},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA194:CM194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CM194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1555673.353080956},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA194:CN194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CN194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1615369.7368092567},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA194:CO194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CO194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1674354.0364374185},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA194:CP194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CP194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1674354.0364374185},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA194:CQ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CQ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1688643.9949599255},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA194:CR194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CR194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1702763.4967207327},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA194:CS194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CS194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1702763.4967207327},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA194:CT194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CT194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1702763.4967207327},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA194:CU194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CU194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1728458.1978862486},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA194:CV194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CV194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1753846.4016223548},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA194:CW194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CW194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1910188.4972558708},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA194:CX194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CX194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2064665.6772357069},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA194:CY194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CY194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2064665.6772357069},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA194:CZ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CZ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2095071.4726841324},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA194:DA194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DA194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2125114.5747474874},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA194:DB194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DB194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2125114.5747474874},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA194:DC194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DC194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2128797.0544184637},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA194:DD194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DD194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2132435.6078905812},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA194:DE194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DE194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2132435.6078905812},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA194:DF194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DF194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2132435.6078905812},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA194:DG194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DG194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2164614.0612136503},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA194:DH194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DH194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2196408.6761272987},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA194:DI194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DI194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2314059.8475089222},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA194:DJ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DJ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2430307.6251961323},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA194:DK194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DK194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2430307.6251961323},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA194:DL194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DL194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2461625.5945080109},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA194:DM194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DM194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2492569.9896332663},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA194:DN194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DN194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2492569.9896332663},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA194:DO194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DO194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2492569.9896332663},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA194:DP194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DP194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2492569.9896332663},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA194:DQ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DQ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2492569.9896332663},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA194:DR194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DR194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2492569.9896332663},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA194:DS194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DS194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2530182.8707768321},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA194:DT194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DT194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2567347.0893222638},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA194:DU194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DU194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2679531.5351717803},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA194:DV194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DV194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2790377.7967765708},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA194:DW194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DW194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2790377.7967765708},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA194:DX194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DX194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2816183.8034895584},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA194:DY194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DY194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2841681.9850727692},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA194:DZ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DZ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2841681.9850727692},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA194:EA194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EA194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2841681.9850727692},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA194:EB194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EB194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2841681.9850727692},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA194:EC194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EC194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2841681.9850727692},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA194:ED194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:ED194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2841681.9850727692},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA194:EE194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EE194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2884562.9662275175},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA194:EF194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EF194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2926932.4446249525},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA194:EG194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EG194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3035837.37712136},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA194:EH194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EH194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3143443.244816618},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA194:EI194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EI194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3143443.244816618},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA194:EJ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EJ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3166700.9083666978},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA194:EK194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EK194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3189681.1445185668},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA194:EL194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EL194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3189681.1445185668},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA194:EM194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EM194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3189681.1445185668},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA194:EN194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EN194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3189681.1445185668},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA194:EO194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EO194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3189681.1445185668},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA194:EP194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EP194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3189681.1445185668},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA194:EQ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EQ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA194:ER194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:ER194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA194:ES194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:ES194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA194:ET194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:ET194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA194:EU194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EU194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA194:EV194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EV194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA194:EW194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EW194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA194:EX194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EX194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA194:EY194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EY194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA194:EZ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EZ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA194:FA194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:FA194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA194:FB194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:FB194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA194:FC194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:FC194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":230},null,null,null,null,null,{"$f":"IF($R230=\"^\",IF(COUNTIF(Lists!$13:$13,H230)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$285","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*","2021-12-01","^",{"$f":"IF(G230<>0,1,IF(OR($Q230=\"\",$Q230=0),0,IF($R230=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H230))),$Q230)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":251}]
[{"$f":"ROW()","v":255}]
[{"$f":"ROW()","v":274},null,null,null,null,null,{"$f":"IF($R274=\"^\",IF(COUNTIF(Lists!$13:$13,H274)=1,0,1),0)","v":0},{"$f":"Prdction!$H$34","v":"Период оборач-ти произв.затрат. в продажах"}]
[{"$f":"ROW()","v":283},null,null,null,null,null,{"$f":"IF($R283=\"^\",IF(COUNTIF(Lists!$13:$13,H283)=1,0,1),0)","v":0},{"$f":"H282","v":"Стоимостной поток решений о покупках"},{"$f":"Items!$AL$18","v":"Расходы производственные - 3"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z283:$FD283)","v":75198115.942946628},null,null,{"$f":"IF(AA$11=\"\",0,AA271*SUMIFS($Z$379:$FD$379,$Z$2:$FD$2,IF(AA$2-INT($Q277)<1,1,AA$2-INT($Q277))))","v":0},0,0,0,0,180,564,1027.5999999999999,3705.0000000000005,4068,4781.3999999999996,7929.6,10975.680000000002,11795.559999999998,20937.839999999997,24124.248,22088.555999999997,38217.12000000001,22463.496599999999,36923.563600000001,58608.783960000001,63540.695879999992,52215.376199999999,72260.020799999998,83229.081772800026,80814.15510280001,130891.21096799998,126700.3843776,109926.5878368,164459.78440800001,93475.757688120008,136330.63113767997,202470.03084851999,202510.54916567999,155299.95662142002,200430.60888479999,217906.42919802238,199042.72146101278,298675.372502652,279575.17285448522,227477.39595544321,340965.690733116,182976.57392010395,267501.14788679883,377057.83419792762,371784.89925645554,278104.33227997628,355235.33442656364,378053.38724068168,342470.67656620935,508725.02569434332,472861.90377855406,381211.70332709275,561265.23722529376,298932.40380584961,430529.54694072076,603063.63202571392,586783.10293972038,436632.8451928462,551136.19284947286,587586.3365129265,526522.95150971797,776757.57179722586,715005.26655295526,{"$f":"IF(CM$11=\"\",0,CM271*SUMIFS($Z$379:$FD$379,$Z$2:$FD$2,IF(CM$2-INT($Q277)<1,1,CM$2-INT($Q277))))","v":573322.55606730527},835942.08341572026,442363.51542491122,631500.93098828546,877260.23144618631,846764.08096610964,625388.79929502844,785449.24007491337,826553.72888698091,737187.59019301075,1065417.1256191912,965602.78966899286,758000.93067322334,1090333.3352922313,566654.40686814534,830323.21919438278,1134181.3793990405,1081416.8204986372,786027.67996184574,975631.06573819811,1011244.0633524547,892239.96534919366,1279915.2432958451,1161439.8174294268,907042.78518078546,1306348.8501379734,675492.31932579551,953312.69926938345,1344477.4776552641,1281066.6912098883,928754.29249663581,1149616.5937610797,1190835.5108136274,1047870.1887966751,1505370.4366163225,1362405.1145993699,1065537.5393009277,1527805.1674153735,791152.36860448413,1111657.1762728065,1516909.740402814,1442271.6345074514,1080317.2595172073,1334242.7970273213,1381410.3827095546,1212899.260904185,1741638.6070773893,1572829.9726982105,1229559.9650374844,1762464.4872440132,912265.78019601456,1281462.2235887449,1747860.7850460289,1661383.9952672864,1205863.9810713257,1489043.2916118491,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY271*SUMIFS($Z$379:$FD$379,$Z$2:$FD$2,IF(EY$2-INT($Q277)<1,1,EY$2-INT($Q277))))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ271*SUMIFS($Z$379:$FD$379,$Z$2:$FD$2,IF(EZ$2-INT($Q277)<1,1,EZ$2-INT($Q277))))","v":0},{"$f":"IF(FA$11=\"\",0,FA271*SUMIFS($Z$379:$FD$379,$Z$2:$FD$2,IF(FA$2-INT($Q277)<1,1,FA$2-INT($Q277))))","v":0},{"$f":"IF(FB$11=\"\",0,FB271*SUMIFS($Z$379:$FD$379,$Z$2:$FD$2,IF(FB$2-INT($Q277)<1,1,FB$2-INT($Q277))))","v":0},{"$f":"IF(FC$11=\"\",0,FC271*SUMIFS($Z$379:$FD$379,$Z$2:$FD$2,IF(FC$2-INT($Q277)<1,1,FC$2-INT($Q277))))","v":0}]
[{"$f":"ROW()","v":292},null,null,null,null,null,{"$f":"IF($R292=\"^\",IF(COUNTIF(Lists!$13:$13,H292)=1,0,1),0)","v":0},{"$f":"Prdction!$H$52","v":"Натуральный поток списаний произв. расходов"},null,null,null,null,null,null,null,null,{"$f":"Lists!$AU$19","v":"списание"}]
[{"$f":"ROW()","v":306},null,null,null,null,null,{"$f":"IF($R306=\"^\",IF(COUNTIF(Lists!$13:$13,H306)=1,0,1),0)","v":0},{"$f":"H304","v":"Затраты производств. времени на одного клиента"},{"$f":"Lists!$BO$17","v":"Обучение и поддержка"},null,null,null,{"$f":"Sales!$M$44","v":"кол-во минут // %"},null,null,"*",2,null,{"$f":"IF(G306<>0,1,IF(OR($Q306=\"\",$Q306=0),0,IF($R306=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H306))),$Q306)=1,0,1),0)))","v":0},{"$f":"IF($X306=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z306:$FD306)","v":1},"*",null,0.9,0.1]
[{"$f":"ROW()","v":315}]
[{"$f":"ROW()","v":333},null,null,null,null,null,{"$f":"IF($R333=\"^\",IF(COUNTIF(Lists!$13:$13,H333)=1,0,1),0)","v":0},{"$f":"H332","v":"Натуральный поток продаж"},{"$f":"Items!$AL$18","v":"Расходы производственные - 3"},null,null,{"$f":"K256","v":3},{"$f":"IF(OR($I333=\"\",$I333=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I333)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I333)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z333:$FD333)","v":1012624.4304000002},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA271:AA271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA271:AB271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA271:AC271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA271:AD271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA271:AE271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA271:AF271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1.782},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA271:AG271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7.3656000000000006},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA271:AH271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15.75684},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA271:AI271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":46.852740000000004},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA271:AJ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":76.952700000000007},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA271:AK271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":87.609059999999999},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA271:AL271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":125.83890000000001},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA271:AM271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":183.99744000000004},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA271:AN271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":218.86919999999998},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA271:AO271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":314.62199999999996},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA271:AP271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":433.12103999999999},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA271:AQ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":444.18131999999997},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA271:AR271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":579.63708000000008},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA271:AS271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":576.95220000000006},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA271:AT271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":554.18219999999997},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA271:AU271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":891.47916000000009},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA271:AV271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1139.8622399999999},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA271:AW271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1080.2008800000001},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA271:AX271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1161.5670000000002},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA271:AY271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1428.3561600000003},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA271:AZ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1486.2157200000004},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA271:BA271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1918.0299600000001},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA271:BB271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2333.7547199999999},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA271:BC271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2143.8172800000002},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA271:BD271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2485.9137599999999},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA271:BE271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2312.2044000000001},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA271:BF271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2021.3820000000001},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA271:BG271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2980.098},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA271:BH271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3562.2179999999998},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA271:BI271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3147.3090000000002},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA271:BJ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3129.0138000000006},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA271:BK271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3623.8752000000004},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA271:BL271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3560.6736000000001},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA271:BM271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4250.4264000000003},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA271:BN271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4938.1596000000009},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA271:BO271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4330.1412000000009},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA271:BP271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4854.405600000001},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA271:BQ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4428.8640000000005},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA271:BR271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3734.9532000000004},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA271:BS271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5344.0992000000006},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA271:BT271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6208.7256000000007},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA271:BU271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5388.2928000000002},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA271:BV271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5251.0788000000002},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA271:BW271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5988.4704000000002},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA271:BX271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5799.9348000000009},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA271:BY271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6851.7900000000009},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA271:BZ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7901.3880000000008},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA271:CA271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6874.9560000000001},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA271:CB271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7586.5680000000002},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA271:CC271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6854.1660000000002},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA271:CD271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5700.8556000000008},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA271:CE271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8077.6872000000003},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA271:CF271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9298.8323999999993},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA271:CG271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7998.150599999999},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA271:CH271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7719.5645999999997},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA271:CI271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8765.5391999999993},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA271:CJ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8453.3328000000001},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA271:CK271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9888.6743999999999},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA271:CL271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11318.7888},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA271:CM271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9775.2203999999983},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA271:CN271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10692.8316},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA271:CO271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9601.4160000000011},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA271:CP271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7910.6544000000004},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA271:CQ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11114.333999999999},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA271:CR271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12700.0764},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA271:CS271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10844.657999999999},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA271:CT271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10392.9804},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA271:CU271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11697.5232},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA271:CV271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11183.832},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA271:CW271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12892.175999999999},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA271:CX271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14525.7948},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA271:CY271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12327.163199999999},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA271:CZ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13219.232399999999},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA271:DA271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11732.688},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA271:DB271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9700.1388000000006},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA271:DC271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13640.853599999999},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA271:DD271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15384.3624},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA271:DE271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12966.9012},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA271:DF271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12232.360800000002},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA271:DG271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13591.670400000003},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA271:DH271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12832.182000000001},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA271:DI271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14643.406800000001},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA271:DJ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16458.195599999999},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA271:DK271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13944.506400000002},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA271:DL271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14921.398800000001},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA271:DM271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13227.786},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA271:DN271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10660.6368},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA271:DO271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15039.189},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA271:DP271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17184.3606},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA271:DQ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14463.424800000001},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA271:DR271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13603.075199999999},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA271:DS271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15091.401600000001},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA271:DT271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14225.706000000002},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA271:DU271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16224.397199999999},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA271:DV271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":18223.088400000001},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA271:DW271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15428.199600000002},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA271:DX271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16479.2232},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA271:DY271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14589.234},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA271:DZ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11739.103200000001},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA271:EA271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16216.556399999999},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA271:EB271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":18256.2336},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA271:EC271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15562.740600000001},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA271:ED271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14896.272600000002},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA271:EE271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16505.596799999999},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA271:EF271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15539.039999999999},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA271:EG271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17696.685600000001},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA271:EH271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":19852.549200000001},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA271:EI271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16785.370800000001},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA271:EJ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17921.2176},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA271:EK271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15861.582000000002},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA271:EL271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12756.981599999999},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA271:EM271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17616.139199999998},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA271:EN271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":19825.462800000001},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA271:EO271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16673.6394},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA271:EP271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15671.442600000002},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA271:EQ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA271:ER271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA271:ES271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA271:ET271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA271:EU271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA271:EV271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA271:EW271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA271:EX271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA271:EY271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA271:EZ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA271:FA271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA271:FB271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA271:FC271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":350},null,null,null,null,null,{"$f":"IF($R350=\"^\",IF(COUNTIF(Lists!$13:$13,H350)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$285","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*","2021-12-01","^",{"$f":"IF(G350<>0,1,IF(OR($Q350=\"\",$Q350=0),0,IF($R350=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H350))),$Q350)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":359},null,null,null,null,null,{"$f":"IF($R359=\"^\",IF(COUNTIF(Lists!$13:$13,H359)=1,0,1),0)","v":0},{"$f":"H358","v":"Прочие производственные расходы"},{"$f":"Mrkting!$I$150","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":374},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":382},null,null,null,null,null,{"$f":"IF($R382=\"^\",IF(COUNTIF(Lists!$13:$13,H382)=1,0,1),0)","v":0},{"$f":"H381","v":"Индексация прайс-листа"},{"$f":"Mrkting!$I$101","v":"Процент индексации/прироста"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",0.03,null,{"$f":"IF(G382<>0,1,IF(OR($Q382=\"\",$Q382=0),0,IF($R382=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H382))),$Q382)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":395},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":402},null,null,null,null,null,{"$f":"IF($R402=\"^\",IF(COUNTIF(Lists!$13:$13,H402)=1,0,1),0)","v":0},{"$f":"H397","v":"Прямые производственные расходы"},{"$f":"I398","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q399","v":0.7},null,{"$f":"IF(G402<>0,1,IF(OR($Q402=\"\",$Q402=0),0,IF($R402=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H402))),$Q402)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q402-(100%-Q399))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":414},null,null,null,null,null,{"$f":"IF($R414=\"^\",IF(COUNTIF(Lists!$13:$13,H414)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ обслуживающего персонала"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",0.5,null,{"$f":"IF(G414<>0,1,IF(OR($Q414=\"\",$Q414=0),0,IF($R414=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H414))),$Q414)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":415},null,null,null,null,null,{"$f":"IF($R415=\"^\",IF(COUNTIF(Lists!$13:$13,H415)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ обслуживающего персонала"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",0,null,{"$f":"IF(G415<>0,1,IF(OR($Q415=\"\",$Q415=0),0,IF($R415=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H415))),$Q415)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":416},null,null,null,null,null,{"$f":"IF($R416=\"^\",IF(COUNTIF(Lists!$13:$13,H416)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ обслуживающего персонала"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q415/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G416<>0,1,IF(OR($Q416=\"\",$Q416=0),0,IF($R416=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H416))),$Q416)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q416-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q415/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":417},null,null,null,null,null,{"$f":"IF($R417=\"^\",IF(COUNTIF(Lists!$13:$13,H417)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ обслуживающего персонала"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q414","v":0.5},null,{"$f":"IF(G417<>0,1,IF(OR($Q417=\"\",$Q417=0),0,IF($R417=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H417))),$Q417)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q417-(100%-Q414))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":418},null,null,null,null,null,{"$f":"IF($R418=\"^\",IF(COUNTIF(Lists!$13:$13,H418)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ обслуживающего персонала"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",30,null,{"$f":"IF(G418<>0,1,IF(OR($Q418=\"\",$Q418=0),0,IF($R418=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H418))),$Q418)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":419},null,null,null,null,null,{"$f":"IF($R419=\"^\",IF(COUNTIF(Lists!$13:$13,H419)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ обслуживающего персонала"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q418/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":1},null,{"$f":"IF(G419<>0,1,IF(OR($Q419=\"\",$Q419=0),0,IF($R419=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H419))),$Q419)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q419-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q418/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":420}]

{"sheet":"HR","index":11,"n_rows":326,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I36\")","v":"HR"},null,null,{"$f":"INDIRECT(\"START!K36\")","v":"Штатное расписание"},null,null,null,null,null,null,null,"все включает НДФЛ",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99196)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99196)","v":0},{"$f":"SUM(T$15:T$99196)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},"Количество сотрудников",null,null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z16:$FD16)","v":21597.101643643215},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA17:AA27))","v":15},{"$f":"IF(AB$11=\"\",0,SUM(AB17:AB27))","v":15},15,15,15,15.081748828125001,15.162467604166668,15.338034763020833,16.091430490885415,16.330668457031251,16.492466636718749,17.55526393359375,18.342915250000001,18.781931171875001,21.391027890624997,22.731129046875001,22.731129046875001,27.120353195312504,27.120353195312504,27.120353195312504,32.765994924479159,35.034428624999997,35.034428624999997,37.608568085937499,40.091398270833331,40.129505231770835,53.963524085937493,54.345882218749992,54.345882218749992,63.903075843750003,63.903075843750003,63.903075843750003,71.835097421875005,72.883148671874991,72.883148671874991,72.883148671874991,75.263510208333329,75.263510208333329,96.379499635416664,96.379499635416664,96.379499635416664,107.99253161458334,107.99253161458334,107.99253161458334,115.02358979166667,115.96733869791667,115.96733869791667,115.96733869791667,115.96733869791667,115.96733869791667,145.80646914062501,145.80646914062501,145.80646914062501,159.48992656249999,159.48992656249999,159.48992656249999,165.96376953125002,166.36176710937502,166.36176710937502,166.36176710937502,166.36176710937502,166.36176710937502,203.44046369791667,203.44046369791667,203.44046369791667,{"$f":"IF(CN$11=\"\",0,SUM(CN17:CN27))","v":217.91895361979169},217.91895361979169,217.91895361979169,221.38969184895831,221.38969184895831,221.38969184895831,221.38969184895831,221.38969184895831,221.38969184895831,257.16010625000001,257.16010625000001,257.16010625000001,265.69961304687502,265.69961304687502,265.69961304687502,266.02548585937501,266.02548585937501,266.02548585937501,266.02548585937501,266.02548585937501,266.02548585937501,294.326501484375,294.326501484375,294.326501484375,302.76066867187501,302.76066867187501,302.76066867187501,302.76459492187496,302.76459492187496,302.76459492187496,302.76459492187496,302.76459492187496,302.76459492187496,327.98796179687503,327.98796179687503,327.98796179687503,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,358.28223734375001,358.28223734375001,358.28223734375001,364.26393968749994,364.26393968749994,364.26393968749994,364.26393968749994,364.26393968749994,364.26393968749994,364.26393968749994,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUM(EZ17:EZ27))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA17:FA27))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB17:FB27))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC17:FC27))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,"ставка*период",null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,600,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),Z17))","v":5},{"$f":"IF(AB$11=\"\",0,IF(AB$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AA17))","v":5},{"$f":"IF(AC$11=\"\",0,IF(AC$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AB17))","v":5},{"$f":"IF(AD$11=\"\",0,IF(AD$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AC17))","v":5},{"$f":"IF(AE$11=\"\",0,IF(AE$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AD17))","v":5},{"$f":"IF(AF$11=\"\",0,IF(AF$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AE17))","v":5},{"$f":"IF(AG$11=\"\",0,IF(AG$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AF17))","v":5},{"$f":"IF(AH$11=\"\",0,IF(AH$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AG17))","v":5},{"$f":"IF(AI$11=\"\",0,IF(AI$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AH17))","v":5},{"$f":"IF(AJ$11=\"\",0,IF(AJ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AI17))","v":5},{"$f":"IF(AK$11=\"\",0,IF(AK$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AJ17))","v":5},{"$f":"IF(AL$11=\"\",0,IF(AL$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AK17))","v":5},{"$f":"IF(AM$11=\"\",0,IF(AM$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AL17))","v":5},{"$f":"IF(AN$11=\"\",0,IF(AN$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AM17))","v":5},{"$f":"IF(AO$11=\"\",0,IF(AO$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AN17))","v":5},{"$f":"IF(AP$11=\"\",0,IF(AP$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AO17))","v":5},{"$f":"IF(AQ$11=\"\",0,IF(AQ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AP17))","v":5},{"$f":"IF(AR$11=\"\",0,IF(AR$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AQ17))","v":5},{"$f":"IF(AS$11=\"\",0,IF(AS$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AR17))","v":5},{"$f":"IF(AT$11=\"\",0,IF(AT$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AS17))","v":5},{"$f":"IF(AU$11=\"\",0,IF(AU$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AT17))","v":5},{"$f":"IF(AV$11=\"\",0,IF(AV$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AU17))","v":5},{"$f":"IF(AW$11=\"\",0,IF(AW$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AV17))","v":5},{"$f":"IF(AX$11=\"\",0,IF(AX$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AW17))","v":5},{"$f":"IF(AY$11=\"\",0,IF(AY$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AX17))","v":5},{"$f":"IF(AZ$11=\"\",0,IF(AZ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AY17))","v":5},{"$f":"IF(BA$11=\"\",0,IF(BA$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AZ17))","v":5},{"$f":"IF(BB$11=\"\",0,IF(BB$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BA17))","v":5},{"$f":"IF(BC$11=\"\",0,IF(BC$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BB17))","v":5},{"$f":"IF(BD$11=\"\",0,IF(BD$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BC17))","v":5},{"$f":"IF(BE$11=\"\",0,IF(BE$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BD17))","v":5},{"$f":"IF(BF$11=\"\",0,IF(BF$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BE17))","v":5},{"$f":"IF(BG$11=\"\",0,IF(BG$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BF17))","v":5},{"$f":"IF(BH$11=\"\",0,IF(BH$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BG17))","v":5},{"$f":"IF(BI$11=\"\",0,IF(BI$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BH17))","v":5},{"$f":"IF(BJ$11=\"\",0,IF(BJ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BI17))","v":5},{"$f":"IF(BK$11=\"\",0,IF(BK$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BJ17))","v":5},{"$f":"IF(BL$11=\"\",0,IF(BL$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BK17))","v":5},{"$f":"IF(BM$11=\"\",0,IF(BM$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BL17))","v":5},{"$f":"IF(BN$11=\"\",0,IF(BN$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BM17))","v":5},{"$f":"IF(BO$11=\"\",0,IF(BO$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BN17))","v":5},{"$f":"IF(BP$11=\"\",0,IF(BP$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BO17))","v":5},{"$f":"IF(BQ$11=\"\",0,IF(BQ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BP17))","v":5},{"$f":"IF(BR$11=\"\",0,IF(BR$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BQ17))","v":5},{"$f":"IF(BS$11=\"\",0,IF(BS$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BR17))","v":5},{"$f":"IF(BT$11=\"\",0,IF(BT$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BS17))","v":5},{"$f":"IF(BU$11=\"\",0,IF(BU$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BT17))","v":5},{"$f":"IF(BV$11=\"\",0,IF(BV$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BU17))","v":5},{"$f":"IF(BW$11=\"\",0,IF(BW$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BV17))","v":5},{"$f":"IF(BX$11=\"\",0,IF(BX$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BW17))","v":5},{"$f":"IF(BY$11=\"\",0,IF(BY$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BX17))","v":5},{"$f":"IF(BZ$11=\"\",0,IF(BZ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BY17))","v":5},{"$f":"IF(CA$11=\"\",0,IF(CA$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BZ17))","v":5},{"$f":"IF(CB$11=\"\",0,IF(CB$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CA17))","v":5},{"$f":"IF(CC$11=\"\",0,IF(CC$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CB17))","v":5},{"$f":"IF(CD$11=\"\",0,IF(CD$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CC17))","v":5},{"$f":"IF(CE$11=\"\",0,IF(CE$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CD17))","v":5},{"$f":"IF(CF$11=\"\",0,IF(CF$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CE17))","v":5},{"$f":"IF(CG$11=\"\",0,IF(CG$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CF17))","v":5},{"$f":"IF(CH$11=\"\",0,IF(CH$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CG17))","v":5},{"$f":"IF(CI$11=\"\",0,IF(CI$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CH17))","v":5},{"$f":"IF(CJ$11=\"\",0,IF(CJ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CI17))","v":5},{"$f":"IF(CK$11=\"\",0,IF(CK$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CJ17))","v":5},{"$f":"IF(CL$11=\"\",0,IF(CL$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CK17))","v":5},{"$f":"IF(CM$11=\"\",0,IF(CM$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CL17))","v":5},{"$f":"IF(CN$11=\"\",0,IF(CN$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CM17))","v":5},{"$f":"IF(CO$11=\"\",0,IF(CO$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CN17))","v":5},{"$f":"IF(CP$11=\"\",0,IF(CP$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CO17))","v":5},{"$f":"IF(CQ$11=\"\",0,IF(CQ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CP17))","v":5},{"$f":"IF(CR$11=\"\",0,IF(CR$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CQ17))","v":5},{"$f":"IF(CS$11=\"\",0,IF(CS$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CR17))","v":5},{"$f":"IF(CT$11=\"\",0,IF(CT$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CS17))","v":5},{"$f":"IF(CU$11=\"\",0,IF(CU$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CT17))","v":5},{"$f":"IF(CV$11=\"\",0,IF(CV$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CU17))","v":5},{"$f":"IF(CW$11=\"\",0,IF(CW$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CV17))","v":5},{"$f":"IF(CX$11=\"\",0,IF(CX$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CW17))","v":5},{"$f":"IF(CY$11=\"\",0,IF(CY$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CX17))","v":5},{"$f":"IF(CZ$11=\"\",0,IF(CZ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CY17))","v":5},{"$f":"IF(DA$11=\"\",0,IF(DA$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CZ17))","v":5},{"$f":"IF(DB$11=\"\",0,IF(DB$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DA17))","v":5},{"$f":"IF(DC$11=\"\",0,IF(DC$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DB17))","v":5},{"$f":"IF(DD$11=\"\",0,IF(DD$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DC17))","v":5},{"$f":"IF(DE$11=\"\",0,IF(DE$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DD17))","v":5},{"$f":"IF(DF$11=\"\",0,IF(DF$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DE17))","v":5},{"$f":"IF(DG$11=\"\",0,IF(DG$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DF17))","v":5},{"$f":"IF(DH$11=\"\",0,IF(DH$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DG17))","v":5},{"$f":"IF(DI$11=\"\",0,IF(DI$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DH17))","v":5},{"$f":"IF(DJ$11=\"\",0,IF(DJ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DI17))","v":5},{"$f":"IF(DK$11=\"\",0,IF(DK$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DJ17))","v":5},{"$f":"IF(DL$11=\"\",0,IF(DL$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DK17))","v":5},{"$f":"IF(DM$11=\"\",0,IF(DM$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DL17))","v":5},{"$f":"IF(DN$11=\"\",0,IF(DN$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DM17))","v":5},{"$f":"IF(DO$11=\"\",0,IF(DO$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DN17))","v":5},{"$f":"IF(DP$11=\"\",0,IF(DP$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DO17))","v":5},{"$f":"IF(DQ$11=\"\",0,IF(DQ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DP17))","v":5},{"$f":"IF(DR$11=\"\",0,IF(DR$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DQ17))","v":5},{"$f":"IF(DS$11=\"\",0,IF(DS$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DR17))","v":5},{"$f":"IF(DT$11=\"\",0,IF(DT$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DS17))","v":5},{"$f":"IF(DU$11=\"\",0,IF(DU$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DT17))","v":5},{"$f":"IF(DV$11=\"\",0,IF(DV$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DU17))","v":5},{"$f":"IF(DW$11=\"\",0,IF(DW$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DV17))","v":5},{"$f":"IF(DX$11=\"\",0,IF(DX$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DW17))","v":5},{"$f":"IF(DY$11=\"\",0,IF(DY$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DX17))","v":5},{"$f":"IF(DZ$11=\"\",0,IF(DZ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DY17))","v":5},{"$f":"IF(EA$11=\"\",0,IF(EA$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DZ17))","v":5},{"$f":"IF(EB$11=\"\",0,IF(EB$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EA17))","v":5},{"$f":"IF(EC$11=\"\",0,IF(EC$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EB17))","v":5},{"$f":"IF(ED$11=\"\",0,IF(ED$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EC17))","v":5},{"$f":"IF(EE$11=\"\",0,IF(EE$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),ED17))","v":5},{"$f":"IF(EF$11=\"\",0,IF(EF$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EE17))","v":5},{"$f":"IF(EG$11=\"\",0,IF(EG$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EF17))","v":5},{"$f":"IF(EH$11=\"\",0,IF(EH$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EG17))","v":5},{"$f":"IF(EI$11=\"\",0,IF(EI$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EH17))","v":5},{"$f":"IF(EJ$11=\"\",0,IF(EJ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EI17))","v":5},{"$f":"IF(EK$11=\"\",0,IF(EK$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EJ17))","v":5},{"$f":"IF(EL$11=\"\",0,IF(EL$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EK17))","v":5},{"$f":"IF(EM$11=\"\",0,IF(EM$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EL17))","v":5},{"$f":"IF(EN$11=\"\",0,IF(EN$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EM17))","v":5},{"$f":"IF(EO$11=\"\",0,IF(EO$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EN17))","v":5},{"$f":"IF(EP$11=\"\",0,IF(EP$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EO17))","v":5},{"$f":"IF(EQ$11=\"\",0,IF(EQ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EP17))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EQ17))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),ER17))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),ES17))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),ET17))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EU17))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EV17))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EW17))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EX17))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EY17))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EZ17))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),FA17))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),FB17))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA17","v":"Продавцы-консультанты"},null,null,null,"ставка*период",null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,null,null,null,9304.462529166658,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,Sales!$H$51))","v":4.0078124999999999E-2},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,Sales!$H$51))","v":7.7088541666666663E-2},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,Sales!$H$51))","v":0.1609161458333333},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,Sales!$H$51))","v":0.52410807291666661},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,Sales!$H$51))","v":0.62076562499999999},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,Sales!$H$51))","v":0.69410859375},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,Sales!$H$51))","v":1.2098250000000002},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,Sales!$H$51))","v":1.5651250000000001},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,Sales!$H$51))","v":1.7601718749999997},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,Sales!$H$51))","v":3.0239687499999985},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,Sales!$H$51))","v":3.608278125},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,Sales!$H$51))","v":3.608278125},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,Sales!$H$51))","v":5.7439375000000004},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,Sales!$H$51))","v":5.7439375000000004},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,Sales!$H$51))","v":5.7439375000000004},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,Sales!$H$51))","v":8.3783963541666644},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,Sales!$H$51))","v":9.3206578125000004},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,Sales!$H$51))","v":9.3206578125000004},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,Sales!$H$51))","v":10.629312499999999},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,Sales!$H$51))","v":11.664258333333333},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,Sales!$H$51))","v":11.664258333333333},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,Sales!$H$51))","v":18.393781249999996},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,Sales!$H$51))","v":18.393781249999996},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,Sales!$H$51))","v":18.393781249999996},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,Sales!$H$51))","v":23.036906249999998},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,Sales!$H$51))","v":23.036906249999998},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,Sales!$H$51))","v":23.036906249999998},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,Sales!$H$51))","v":26.742203125},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,Sales!$H$51))","v":26.773968749999998},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,Sales!$H$51))","v":26.773968749999998},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,Sales!$H$51))","v":26.773968749999998},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,Sales!$H$51))","v":27.950583333333327},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,Sales!$H$51))","v":27.950583333333327},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,Sales!$H$51))","v":38.325572916666665},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,Sales!$H$51))","v":38.325572916666665},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,Sales!$H$51))","v":38.325572916666665},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,Sales!$H$51))","v":43.795989583333338},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,Sales!$H$51))","v":43.795989583333338},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,Sales!$H$51))","v":43.795989583333338},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,Sales!$H$51))","v":46.995807291666665},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,Sales!$H$51))","v":46.995807291666665},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,Sales!$H$51))","v":46.995807291666665},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,Sales!$H$51))","v":46.995807291666665},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,Sales!$H$51))","v":46.995807291666665},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,Sales!$H$51))","v":46.995807291666665},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,Sales!$H$51))","v":61.580781250000001},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,Sales!$H$51))","v":61.580781250000001},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,Sales!$H$51))","v":61.580781250000001},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,Sales!$H$51))","v":68.005156249999999},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,Sales!$H$51))","v":68.005156249999999},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,Sales!$H$51))","v":68.005156249999999},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,Sales!$H$51))","v":70.913937500000003},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,Sales!$H$51))","v":70.913937500000003},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,Sales!$H$51))","v":70.913937500000003},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,Sales!$H$51))","v":70.913937500000003},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,Sales!$H$51))","v":70.913937500000003},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,Sales!$H$51))","v":70.913937500000003},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,Sales!$H$51))","v":88.693385416666672},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,Sales!$H$51))","v":88.693385416666672},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,Sales!$H$51))","v":88.693385416666672},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,Sales!$H$51))","v":95.468072916666671},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,Sales!$H$51))","v":95.468072916666671},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,Sales!$H$51))","v":95.468072916666671},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,Sales!$H$51))","v":96.907817708333312},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,Sales!$H$51))","v":96.907817708333312},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,Sales!$H$51))","v":96.907817708333312},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,Sales!$H$51))","v":96.907817708333312},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,Sales!$H$51))","v":96.907817708333312},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,Sales!$H$51))","v":96.907817708333312},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,Sales!$H$51))","v":113.8990625},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,Sales!$H$51))","v":113.8990625},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,Sales!$H$51))","v":113.8990625},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,Sales!$H$51))","v":117.906875},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,Sales!$H$51))","v":117.906875},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,Sales!$H$51))","v":117.906875},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,Sales!$H$51))","v":118.010484375},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,Sales!$H$51))","v":118.010484375},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,Sales!$H$51))","v":118.010484375},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,Sales!$H$51))","v":118.010484375},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,Sales!$H$51))","v":118.010484375},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,Sales!$H$51))","v":118.010484375},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,Sales!$H$51))","v":131.35828125},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,Sales!$H$51))","v":131.35828125},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,Sales!$H$51))","v":131.35828125},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,Sales!$H$51))","v":135.36609375},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,Sales!$H$51))","v":135.36609375},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,Sales!$H$51))","v":135.36609375},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,Sales!$H$51))","v":135.36609375},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,Sales!$H$51))","v":135.36609375},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,Sales!$H$51))","v":135.36609375},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,Sales!$H$51))","v":135.36609375},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,Sales!$H$51))","v":135.36609375},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,Sales!$H$51))","v":135.36609375},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,Sales!$H$51))","v":147.21437500000002},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,Sales!$H$51))","v":147.21437500000002},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,Sales!$H$51))","v":147.21437500000002},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,Sales!$H$51))","v":150.420625},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,Sales!$H$51))","v":150.420625},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,Sales!$H$51))","v":150.420625},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,Sales!$H$51))","v":150.420625},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,Sales!$H$51))","v":150.420625},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,Sales!$H$51))","v":150.420625},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,Sales!$H$51))","v":150.420625},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,Sales!$H$51))","v":150.420625},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,Sales!$H$51))","v":150.420625},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,Sales!$H$51))","v":161.46734375},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,Sales!$H$51))","v":161.46734375},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,Sales!$H$51))","v":161.46734375},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,Sales!$H$51))","v":164.27281249999999},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,Sales!$H$51))","v":164.27281249999999},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,Sales!$H$51))","v":164.27281249999999},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,Sales!$H$51))","v":164.27281249999999},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,Sales!$H$51))","v":164.27281249999999},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,Sales!$H$51))","v":164.27281249999999},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,Sales!$H$51))","v":164.27281249999999},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!FC:FC,Sales!$H:$H,Sales!$H$51))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA18","v":"Обслуживающий персонал"},null,null,null,"ставка*период",null,null,null,{"$f":"START!$I$35","v":"Prdction"},null,null,null,null,null,null,10492.639114476566,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,Prdction!$H$78))","v":4.1670703125000007E-2},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,Prdction!$H$78))","v":8.5379062499999991E-2},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,Prdction!$H$78))","v":0.17711861718749999},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,Prdction!$H$78))","v":0.56732241796875005},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,Prdction!$H$78))","v":0.70990283203124993},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,Prdction!$H$78))","v":0.79835804296875001},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,Prdction!$H$78))","v":1.3454389335937502},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,Prdction!$H$78))","v":1.7777902500000007},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,Prdction!$H$78))","v":2.021759296875},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,Prdction!$H$78))","v":3.367059140624999},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,Prdction!$H$78))","v":4.122850921875},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,Prdction!$H$78))","v":4.122850921875},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,Prdction!$H$78))","v":6.3764156953125015},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,Prdction!$H$78))","v":6.3764156953125015},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,Prdction!$H$78))","v":6.3764156953125015},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,Prdction!$H$78))","v":9.3875985703124982},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,Prdction!$H$78))","v":10.713770812499998},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,Prdction!$H$78))","v":10.713770812499998},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,Prdction!$H$78))","v":11.979255585937501},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,Prdction!$H$78))","v":13.4271399375},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,Prdction!$H$78))","v":13.465246898437501},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,Prdction!$H$78))","v":20.5697428359375},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,Prdction!$H$78))","v":20.952100968749999},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,Prdction!$H$78))","v":20.952100968749999},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,Prdction!$H$78))","v":25.866169593750005},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,Prdction!$H$78))","v":25.866169593750005},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,Prdction!$H$78))","v":25.866169593750005},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,Prdction!$H$78))","v":30.092894296875002},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,Prdction!$H$78))","v":31.109179921874997},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,Prdction!$H$78))","v":31.109179921874997},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,Prdction!$H$78))","v":31.109179921874997},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,Prdction!$H$78))","v":32.312926875000002},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,Prdction!$H$78))","v":32.312926875000002},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,Prdction!$H$78))","v":43.053926718749992},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,Prdction!$H$78))","v":43.053926718749992},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,Prdction!$H$78))","v":43.053926718749992},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,Prdction!$H$78))","v":49.196542031250004},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,Prdction!$H$78))","v":49.196542031250004},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,Prdction!$H$78))","v":49.196542031250004},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,Prdction!$H$78))","v":53.027782500000001},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,Prdction!$H$78))","v":53.971531406250008},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,Prdction!$H$78))","v":53.971531406250008},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,Prdction!$H$78))","v":53.971531406250008},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,Prdction!$H$78))","v":53.971531406250008},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,Prdction!$H$78))","v":53.971531406250008},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,Prdction!$H$78))","v":69.225687890625011},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,Prdction!$H$78))","v":69.225687890625011},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,Prdction!$H$78))","v":69.225687890625011},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,Prdction!$H$78))","v":76.484770312500004},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,Prdction!$H$78))","v":76.484770312500004},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,Prdction!$H$78))","v":76.484770312500004},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,Prdction!$H$78))","v":80.049832031250006},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,Prdction!$H$78))","v":80.447829609375006},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,Prdction!$H$78))","v":80.447829609375006},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,Prdction!$H$78))","v":80.447829609375006},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,Prdction!$H$78))","v":80.447829609375006},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,Prdction!$H$78))","v":80.447829609375006},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,Prdction!$H$78))","v":99.747078281249998},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,Prdction!$H$78))","v":99.747078281249998},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,Prdction!$H$78))","v":99.747078281249998},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,Prdction!$H$78))","v":107.45088070312501},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,Prdction!$H$78))","v":107.45088070312501},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,Prdction!$H$78))","v":107.45088070312501},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,Prdction!$H$78))","v":109.481874140625},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,Prdction!$H$78))","v":109.481874140625},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,Prdction!$H$78))","v":109.481874140625},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,Prdction!$H$78))","v":109.481874140625},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,Prdction!$H$78))","v":109.481874140625},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,Prdction!$H$78))","v":109.481874140625},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,Prdction!$H$78))","v":128.26104375},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,Prdction!$H$78))","v":128.26104375},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,Prdction!$H$78))","v":128.26104375},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,Prdction!$H$78))","v":132.792738046875},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,Prdction!$H$78))","v":132.792738046875},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,Prdction!$H$78))","v":132.792738046875},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,Prdction!$H$78))","v":133.01500148437501},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,Prdction!$H$78))","v":133.01500148437501},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,Prdction!$H$78))","v":133.01500148437501},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,Prdction!$H$78))","v":133.01500148437501},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,Prdction!$H$78))","v":133.01500148437501},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,Prdction!$H$78))","v":133.01500148437501},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,Prdction!$H$78))","v":147.968220234375},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,Prdction!$H$78))","v":147.968220234375},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,Prdction!$H$78))","v":147.968220234375},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,Prdction!$H$78))","v":152.39457492187498},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,Prdction!$H$78))","v":152.39457492187498},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,Prdction!$H$78))","v":152.39457492187498},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,Prdction!$H$78))","v":152.39850117187498},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,Prdction!$H$78))","v":152.39850117187498},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,Prdction!$H$78))","v":152.39850117187498},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,Prdction!$H$78))","v":152.39850117187498},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,Prdction!$H$78))","v":152.39850117187498},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,Prdction!$H$78))","v":152.39850117187498},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,Prdction!$H$78))","v":165.77358679687501},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,Prdction!$H$78))","v":165.77358679687501},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,Prdction!$H$78))","v":165.77358679687501},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,Prdction!$H$78))","v":169.39893796875},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,Prdction!$H$78))","v":169.39893796875},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,Prdction!$H$78))","v":169.39893796875},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,Prdction!$H$78))","v":169.39893796875},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,Prdction!$H$78))","v":169.39893796875},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,Prdction!$H$78))","v":169.39893796875},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,Prdction!$H$78))","v":169.39893796875},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,Prdction!$H$78))","v":169.39893796875},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,Prdction!$H$78))","v":169.39893796875},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,Prdction!$H$78))","v":181.81489359375001},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,Prdction!$H$78))","v":181.81489359375001},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,Prdction!$H$78))","v":181.81489359375001},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,Prdction!$H$78))","v":184.99112718749998},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,Prdction!$H$78))","v":184.99112718749998},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,Prdction!$H$78))","v":184.99112718749998},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,Prdction!$H$78))","v":184.99112718749998},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,Prdction!$H$78))","v":184.99112718749998},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,Prdction!$H$78))","v":184.99112718749998},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,Prdction!$H$78))","v":184.99112718749998},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!FC:FC,Prdction!$H:$H,Prdction!$H$78))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA19","v":"Генеральный директор"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,{"$f":"IF(AB$11=\"\",0,AA20)","v":1},{"$f":"IF(AC$11=\"\",0,AB20)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CO$11=\"\",0,CN20)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FA$11=\"\",0,EZ20)","v":0},0,0]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA20","v":"Операционный директор"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA21","v":"Главный бухгалтер"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA22","v":"ИТ-специалисты"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,240,"*",null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"IF(CN$11=\"\",0,CM23)","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EY23)","v":0},0,0,0]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA23","v":"Финансовые менеджеры"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,240,"*",null,2,2,{"$f":"IF(AC$11=\"\",0,AB24)","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"IF(BI$11=\"\",0,BH24)","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"IF(CN$11=\"\",0,CM24)","v":2},{"$f":"IF(CO$11=\"\",0,CN24)","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"IF(DU$11=\"\",0,DT24)","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EY24)","v":0},0,0,0]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA24","v":"Бухгалтера"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,1,{"$f":"IF(AC$11=\"\",0,AB25)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(BI$11=\"\",0,BH25)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN$11=\"\",0,CM25)","v":1},{"$f":"IF(CO$11=\"\",0,CN25)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(DU$11=\"\",0,DT25)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EY25)","v":0},0,0,0]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA25","v":"Прочие сотрудники"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,240,"*",null,2,2,{"$f":"IF(AC$11=\"\",0,AB26)","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"IF(BI$11=\"\",0,BH26)","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"IF(CN$11=\"\",0,CM26)","v":2},{"$f":"IF(CO$11=\"\",0,CN26)","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"IF(DU$11=\"\",0,DT26)","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EY26)","v":0},0,0,0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28}]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},"Ежег. индексация ФОТ постоянного персонала",null,null,null,null,"%г",null,null,"*",0.03,null,{"$f":"IF(G29<>0,1,IF(OR($Q29=\"\",$Q29=0),0,IF($R29=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H29))),$Q29)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":30}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},"Ежемесячные оклады, включая НДФЛ",null,null,null,null,"руб./ставка/пер.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z31:$FD31,$Z31:$FD31,\">\"&0)=0,0,AVERAGEIFS($Z31:$FD31,$Z31:$FD31,\">\"&0))","v":71080.860159443386},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA16=0,0,AA44/AA16))","v":71000},{"$f":"IF(AB$11=\"\",0,IF(AB16=0,0,AB44/AB16))","v":71000},85000,85000,85000,84837.930531566279,84686.519012829158,84354.627272080339,82996.781020612063,82652.77816024411,82398.160973428487,80755.393086094453,81780.448467699272,81252.181771327523,78577.944376701431,77456.056529374197,77456.056529374197,74118.461121892033,74118.461121892033,74118.461121892033,71316.052414229751,70625.309252403284,70625.309252403284,69603.393997205858,70944.376811385606,70957.602476385349,67894.644509597201,68014.091092859482,68014.091092859482,66601.079401604919,66601.079401604919,66601.079401604919,65817.197443619458,66067.900908820229,66067.900908820229,66067.900908820229,67701.374256458163,67701.374256458163,66085.536270518205,66085.536270518205,66085.536270518205,65554.095468827029,65554.095468827029,65554.095468827029,65338.551528831391,65518.236658964233,65518.236658964233,65518.236658964233,67424.420664112753,67424.420664112753,66352.667296655069,66352.667296655069,66352.667296655069,66070.908609709106,66070.908609709106,66070.908609709106,65998.744295320925,66056.261369228581,66056.261369228581,66056.261369228581,67995.327004337058,67995.327004337058,67368.482466282469,67368.482466282469,67368.482466282469,{"$f":"IF(CN$11=\"\",0,IF(CN16=0,0,CN44/CN16))","v":67214.545108650724},67214.545108650724,67214.545108650724,67228.389697469785,67228.389697469785,67228.389697469785,67228.389697469785,69212.25237880135,69212.25237880135,68871.497686159943,68871.497686159943,68871.497686159943,68813.333700369243,68813.333700369243,68813.333700369243,68819.106236132138,68819.106236132138,68819.106236132138,68819.106236132138,70855.401946553175,70855.401946553175,70687.361769198731,70687.361769198731,70687.361769198731,70632.20707035184,70632.20707035184,70632.20707035184,70632.567032117367,70632.567032117367,70632.567032117367,70632.567032117367,72725.952525835688,72725.952525835688,72615.418187664138,72615.418187664138,72615.418187664138,72585.432697752272,72585.432697752272,72585.432697752272,72585.432697752272,72585.432697752272,72585.432697752272,72585.432697752272,74739.160000022661,74739.160000022661,74649.39068725059,74649.39068725059,74649.39068725059,74627.252512707739,74627.252512707739,74627.252512707739,74627.252512707739,74627.252512707739,74627.252512707739,74627.252512707739,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF(EZ16=0,0,EZ44/EZ16))","v":0},0,0,0]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},{"$f":"H31","v":"Ежемесячные оклады, включая НДФЛ"},{"$f":"Lists!CA22","v":"ИТ-специалисты"},null,null,null,"руб./ставка/мес.",null,null,"*",65000,null,{"$f":"IF(G38<>0,1,IF(OR($Q38=\"\",$Q38=0),0,IF($R38=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H38))),$Q38)=1,0,1),0)))","v":0},null,null,null,null,74515.215524559797,null,null,{"$f":"IF(OR(AA$11=\"\",AA23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AB$11=\"\",AB23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AC$11=\"\",AC23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AD$11=\"\",AD23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AE$11=\"\",AE23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AF$11=\"\",AF23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AG$11=\"\",AG23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AH$11=\"\",AH23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AI$11=\"\",AI23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AJ$11=\"\",AJ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AK$11=\"\",AK23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AL$11=\"\",AL23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AM$11=\"\",AM23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AN$11=\"\",AN23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AO$11=\"\",AO23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AP$11=\"\",AP23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AQ$11=\"\",AQ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AR$11=\"\",AR23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AS$11=\"\",AS23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AT$11=\"\",AT23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AU$11=\"\",AU23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AV$11=\"\",AV23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AW$11=\"\",AW23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AX$11=\"\",AX23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AY$11=\"\",AY23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(AZ$11=\"\",AZ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BA$11=\"\",BA23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BB$11=\"\",BB23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BC$11=\"\",BC23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BD$11=\"\",BD23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BE$11=\"\",BE23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BF$11=\"\",BF23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BG$11=\"\",BG23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BH$11=\"\",BH23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BI$11=\"\",BI23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BJ$11=\"\",BJ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BK$11=\"\",BK23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BL$11=\"\",BL23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BM$11=\"\",BM23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BN$11=\"\",BN23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BO$11=\"\",BO23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BP$11=\"\",BP23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BQ$11=\"\",BQ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BR$11=\"\",BR23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BS$11=\"\",BS23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BT$11=\"\",BT23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BU$11=\"\",BU23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BV$11=\"\",BV23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BW$11=\"\",BW23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(BX$11=\"\",BX23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(BY$11=\"\",BY23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(BZ$11=\"\",BZ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(CA$11=\"\",CA23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(CB$11=\"\",CB23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(CC$11=\"\",CC23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(CD$11=\"\",CD23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(CE$11=\"\",CE23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(CF$11=\"\",CF23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(CG$11=\"\",CG23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(CH$11=\"\",CH23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(CI$11=\"\",CI23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CJ$11=\"\",CJ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CK$11=\"\",CK23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CL$11=\"\",CL23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CM$11=\"\",CM23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CN$11=\"\",CN23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CO$11=\"\",CO23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CP$11=\"\",CP23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CQ$11=\"\",CQ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CR$11=\"\",CR23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CS$11=\"\",CS23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CT$11=\"\",CT23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CU$11=\"\",CU23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(CV$11=\"\",CV23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(CW$11=\"\",CW23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(CX$11=\"\",CX23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(CY$11=\"\",CY23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(CZ$11=\"\",CZ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(DA$11=\"\",DA23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(DB$11=\"\",DB23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(DC$11=\"\",DC23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(DD$11=\"\",DD23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(DE$11=\"\",DE23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(DF$11=\"\",DF23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(DG$11=\"\",DG23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DH$11=\"\",DH23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DI$11=\"\",DI23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DJ$11=\"\",DJ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DK$11=\"\",DK23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DL$11=\"\",DL23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DM$11=\"\",DM23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DN$11=\"\",DN23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DO$11=\"\",DO23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DP$11=\"\",DP23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DQ$11=\"\",DQ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DR$11=\"\",DR23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DS$11=\"\",DS23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(DT$11=\"\",DT23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(DU$11=\"\",DU23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(DV$11=\"\",DV23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(DW$11=\"\",DW23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(DX$11=\"\",DX23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(DY$11=\"\",DY23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(DZ$11=\"\",DZ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(EA$11=\"\",EA23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(EB$11=\"\",EB23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(EC$11=\"\",EC23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(ED$11=\"\",ED23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(EE$11=\"\",EE23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EF$11=\"\",EF23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EG$11=\"\",EG23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EH$11=\"\",EH23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EI$11=\"\",EI23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EJ$11=\"\",EJ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EK$11=\"\",EK23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EL$11=\"\",EL23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EM$11=\"\",EM23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EN$11=\"\",EN23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EO$11=\"\",EO23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EP$11=\"\",EP23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EQ$11=\"\",EQ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ER$11=\"\",ER23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ES$11=\"\",ES23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ET$11=\"\",ET23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EU$11=\"\",EU23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EV$11=\"\",EV23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EW$11=\"\",EW23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EX$11=\"\",EX23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EY$11=\"\",EY23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FA$11=\"\",FA23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FB$11=\"\",FB23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FC$11=\"\",FC23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,{"$f":"IF($R45=\"^\",IF(COUNTIF(Lists!$13:$13,H45)=1,0,1),0)","v":0},{"$f":"H44","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,{"$f":"M44","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,46224622.853592291,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":130000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":130000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":340000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":340000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":340000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":340000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":340000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":340000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":340000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":340000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":340000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":340000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":343900},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":343900},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":350200},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":350200},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":350200},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":350200},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":350200},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":350200},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":350200},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":350200},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":350200},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":350200},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":354217},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":354217},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":360706},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":360706},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":360706},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":360706},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":360706},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":360706},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":360706},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":360706},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":360706},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":360706},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":364843.51},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":364843.51},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":371527.18000000005},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":371527.18000000005},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":371527.18000000005},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":371527.18000000005},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":371527.18000000005},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":371527.18000000005},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":371527.18000000005},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":371527.18000000005},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":371527.18000000005},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":371527.18000000005},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":375788.81530000002},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":375788.81530000002},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":382672.99539999996},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":382672.99539999996},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":382672.99539999996},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":382672.99539999996},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":382672.99539999996},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":382672.99539999996},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":382672.99539999996},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":382672.99539999996},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":382672.99539999996},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":382672.99539999996},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":387062.47975899995},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":387062.47975899995},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":394153.18526199996},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":394153.18526199996},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":394153.18526199996},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":394153.18526199996},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":394153.18526199996},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":394153.18526199996},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":394153.18526199996},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":394153.18526199996},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":394153.18526199996},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":394153.18526199996},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":398674.35415176995},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":398674.35415176995},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":405977.78081985994},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":405977.78081985994},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":405977.78081985994},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":405977.78081985994},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":405977.78081985994},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":405977.78081985994},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":405977.78081985994},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":405977.78081985994},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":405977.78081985994},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":405977.78081985994},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":410634.58477632306},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":410634.58477632306},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":418157.11424445582},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":418157.11424445582},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":418157.11424445582},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":418157.11424445582},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":418157.11424445582},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":418157.11424445582},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":418157.11424445582},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":418157.11424445582},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":418157.11424445582},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":418157.11424445582},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":422953.62231961277},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":422953.62231961277},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":430701.82767178945},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":430701.82767178945},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":430701.82767178945},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":430701.82767178945},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":430701.82767178945},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":430701.82767178945},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":430701.82767178945},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":430701.82767178945},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":430701.82767178945},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":430701.82767178945},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":435642.23098920111},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":435642.23098920111},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":443622.88250194315},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":443622.88250194315},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":443622.88250194315},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":443622.88250194315},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":443622.88250194315},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":443622.88250194315},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":443622.88250194315},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":443622.88250194315},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":443622.88250194315},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":443622.88250194315},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,{"$f":"IF($R57=\"^\",IF(COUNTIF(Lists!$13:$13,H57)=1,0,1),0)","v":0},"Условия оплаты ФОТ постоянного персонала"]
[{"$f":"ROW()","v":61},null,null,null,null,null,{"$f":"IF($R61=\"^\",IF(COUNTIF(Lists!$13:$13,H61)=1,0,1),0)","v":0},{"$f":"H57","v":"Условия оплаты ФОТ постоянного персонала"},{"$f":"I58","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q60/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G61<>0,1,IF(OR($Q61=\"\",$Q61=0),0,IF($R61=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H61))),$Q61)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q61-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q60/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":77},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":80},null,null,null,null,null,{"$f":"IF($R80=\"^\",IF(COUNTIF(Lists!$13:$13,H80)=1,0,1),0)","v":0},{"$f":"H79","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,{"$f":"M79","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,46224622.853592291,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":130000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":130000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":340000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":340000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":340000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":340000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":340000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":340000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":340000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":340000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":340000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":340000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":343900},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":343900},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":350200},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":350200},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":350200},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":350200},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":350200},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":350200},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":350200},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":350200},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":350200},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":350200},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":354217},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":354217},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":360706},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":360706},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":360706},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":360706},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":360706},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":360706},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":360706},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":360706},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":360706},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":360706},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":364843.51},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":364843.51},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":371527.18000000005},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":371527.18000000005},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":371527.18000000005},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":371527.18000000005},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":371527.18000000005},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":371527.18000000005},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":371527.18000000005},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":371527.18000000005},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":371527.18000000005},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":371527.18000000005},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":375788.81530000002},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":375788.81530000002},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":382672.99539999996},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":382672.99539999996},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":382672.99539999996},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":382672.99539999996},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":382672.99539999996},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":382672.99539999996},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":382672.99539999996},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":382672.99539999996},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":382672.99539999996},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":382672.99539999996},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":387062.47975899995},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":387062.47975899995},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":394153.18526199996},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":394153.18526199996},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":394153.18526199996},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":394153.18526199996},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":394153.18526199996},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":394153.18526199996},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":394153.18526199996},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":394153.18526199996},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":394153.18526199996},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":394153.18526199996},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":398674.35415176995},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":398674.35415176995},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":405977.78081985994},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":405977.78081985994},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":405977.78081985994},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":405977.78081985994},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":405977.78081985994},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":405977.78081985994},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":405977.78081985994},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":405977.78081985994},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":405977.78081985994},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":405977.78081985994},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":410634.58477632306},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":410634.58477632306},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":418157.11424445582},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":418157.11424445582},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":418157.11424445582},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":418157.11424445582},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":418157.11424445582},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":418157.11424445582},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":418157.11424445582},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":418157.11424445582},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":418157.11424445582},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":418157.11424445582},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":422953.62231961277},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":422953.62231961277},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":430701.82767178945},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":430701.82767178945},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":430701.82767178945},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":430701.82767178945},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":430701.82767178945},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":430701.82767178945},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":430701.82767178945},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":430701.82767178945},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":430701.82767178945},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":430701.82767178945},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":435642.23098920111},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":435642.23098920111},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":443622.88250194315},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":443622.88250194315},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":443622.88250194315},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":443622.88250194315},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":443622.88250194315},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":443622.88250194315},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":443622.88250194315},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":443622.88250194315},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":443622.88250194315},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":443622.88250194315},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0}]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":100},null,null,null,null,null,{"$f":"IF($R100=\"^\",IF(COUNTIF(Lists!$13:$13,H100)=1,0,1),0)","v":0},{"$f":"H93","v":"Потребность в офисе"},{"$f":"Lists!CA22","v":"ИТ-специалисты"},null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",{"$f":"IF(G100<>0,1,IF(OR($Q100=\"\",$Q100=0),0,IF($R100=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H100))),$Q100)=1,0,1),0)))","v":0},null,null,null,null,240,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q100=Lists!$CI$17,0,AA23))","v":2},{"$f":"IF(AB$11=\"\",0,IF($Q100=Lists!$CI$17,0,AB23))","v":2},{"$f":"IF(AC$11=\"\",0,IF($Q100=Lists!$CI$17,0,AC23))","v":2},{"$f":"IF(AD$11=\"\",0,IF($Q100=Lists!$CI$17,0,AD23))","v":2},{"$f":"IF(AE$11=\"\",0,IF($Q100=Lists!$CI$17,0,AE23))","v":2},{"$f":"IF(AF$11=\"\",0,IF($Q100=Lists!$CI$17,0,AF23))","v":2},{"$f":"IF(AG$11=\"\",0,IF($Q100=Lists!$CI$17,0,AG23))","v":2},{"$f":"IF(AH$11=\"\",0,IF($Q100=Lists!$CI$17,0,AH23))","v":2},{"$f":"IF(AI$11=\"\",0,IF($Q100=Lists!$CI$17,0,AI23))","v":2},{"$f":"IF(AJ$11=\"\",0,IF($Q100=Lists!$CI$17,0,AJ23))","v":2},{"$f":"IF(AK$11=\"\",0,IF($Q100=Lists!$CI$17,0,AK23))","v":2},{"$f":"IF(AL$11=\"\",0,IF($Q100=Lists!$CI$17,0,AL23))","v":2},{"$f":"IF(AM$11=\"\",0,IF($Q100=Lists!$CI$17,0,AM23))","v":2},{"$f":"IF(AN$11=\"\",0,IF($Q100=Lists!$CI$17,0,AN23))","v":2},{"$f":"IF(AO$11=\"\",0,IF($Q100=Lists!$CI$17,0,AO23))","v":2},{"$f":"IF(AP$11=\"\",0,IF($Q100=Lists!$CI$17,0,AP23))","v":2},{"$f":"IF(AQ$11=\"\",0,IF($Q100=Lists!$CI$17,0,AQ23))","v":2},{"$f":"IF(AR$11=\"\",0,IF($Q100=Lists!$CI$17,0,AR23))","v":2},{"$f":"IF(AS$11=\"\",0,IF($Q100=Lists!$CI$17,0,AS23))","v":2},{"$f":"IF(AT$11=\"\",0,IF($Q100=Lists!$CI$17,0,AT23))","v":2},{"$f":"IF(AU$11=\"\",0,IF($Q100=Lists!$CI$17,0,AU23))","v":2},{"$f":"IF(AV$11=\"\",0,IF($Q100=Lists!$CI$17,0,AV23))","v":2},{"$f":"IF(AW$11=\"\",0,IF($Q100=Lists!$CI$17,0,AW23))","v":2},{"$f":"IF(AX$11=\"\",0,IF($Q100=Lists!$CI$17,0,AX23))","v":2},{"$f":"IF(AY$11=\"\",0,IF($Q100=Lists!$CI$17,0,AY23))","v":2},{"$f":"IF(AZ$11=\"\",0,IF($Q100=Lists!$CI$17,0,AZ23))","v":2},{"$f":"IF(BA$11=\"\",0,IF($Q100=Lists!$CI$17,0,BA23))","v":2},{"$f":"IF(BB$11=\"\",0,IF($Q100=Lists!$CI$17,0,BB23))","v":2},{"$f":"IF(BC$11=\"\",0,IF($Q100=Lists!$CI$17,0,BC23))","v":2},{"$f":"IF(BD$11=\"\",0,IF($Q100=Lists!$CI$17,0,BD23))","v":2},{"$f":"IF(BE$11=\"\",0,IF($Q100=Lists!$CI$17,0,BE23))","v":2},{"$f":"IF(BF$11=\"\",0,IF($Q100=Lists!$CI$17,0,BF23))","v":2},{"$f":"IF(BG$11=\"\",0,IF($Q100=Lists!$CI$17,0,BG23))","v":2},{"$f":"IF(BH$11=\"\",0,IF($Q100=Lists!$CI$17,0,BH23))","v":2},{"$f":"IF(BI$11=\"\",0,IF($Q100=Lists!$CI$17,0,BI23))","v":2},{"$f":"IF(BJ$11=\"\",0,IF($Q100=Lists!$CI$17,0,BJ23))","v":2},{"$f":"IF(BK$11=\"\",0,IF($Q100=Lists!$CI$17,0,BK23))","v":2},{"$f":"IF(BL$11=\"\",0,IF($Q100=Lists!$CI$17,0,BL23))","v":2},{"$f":"IF(BM$11=\"\",0,IF($Q100=Lists!$CI$17,0,BM23))","v":2},{"$f":"IF(BN$11=\"\",0,IF($Q100=Lists!$CI$17,0,BN23))","v":2},{"$f":"IF(BO$11=\"\",0,IF($Q100=Lists!$CI$17,0,BO23))","v":2},{"$f":"IF(BP$11=\"\",0,IF($Q100=Lists!$CI$17,0,BP23))","v":2},{"$f":"IF(BQ$11=\"\",0,IF($Q100=Lists!$CI$17,0,BQ23))","v":2},{"$f":"IF(BR$11=\"\",0,IF($Q100=Lists!$CI$17,0,BR23))","v":2},{"$f":"IF(BS$11=\"\",0,IF($Q100=Lists!$CI$17,0,BS23))","v":2},{"$f":"IF(BT$11=\"\",0,IF($Q100=Lists!$CI$17,0,BT23))","v":2},{"$f":"IF(BU$11=\"\",0,IF($Q100=Lists!$CI$17,0,BU23))","v":2},{"$f":"IF(BV$11=\"\",0,IF($Q100=Lists!$CI$17,0,BV23))","v":2},{"$f":"IF(BW$11=\"\",0,IF($Q100=Lists!$CI$17,0,BW23))","v":2},{"$f":"IF(BX$11=\"\",0,IF($Q100=Lists!$CI$17,0,BX23))","v":2},{"$f":"IF(BY$11=\"\",0,IF($Q100=Lists!$CI$17,0,BY23))","v":2},{"$f":"IF(BZ$11=\"\",0,IF($Q100=Lists!$CI$17,0,BZ23))","v":2},{"$f":"IF(CA$11=\"\",0,IF($Q100=Lists!$CI$17,0,CA23))","v":2},{"$f":"IF(CB$11=\"\",0,IF($Q100=Lists!$CI$17,0,CB23))","v":2},{"$f":"IF(CC$11=\"\",0,IF($Q100=Lists!$CI$17,0,CC23))","v":2},{"$f":"IF(CD$11=\"\",0,IF($Q100=Lists!$CI$17,0,CD23))","v":2},{"$f":"IF(CE$11=\"\",0,IF($Q100=Lists!$CI$17,0,CE23))","v":2},{"$f":"IF(CF$11=\"\",0,IF($Q100=Lists!$CI$17,0,CF23))","v":2},{"$f":"IF(CG$11=\"\",0,IF($Q100=Lists!$CI$17,0,CG23))","v":2},{"$f":"IF(CH$11=\"\",0,IF($Q100=Lists!$CI$17,0,CH23))","v":2},{"$f":"IF(CI$11=\"\",0,IF($Q100=Lists!$CI$17,0,CI23))","v":2},{"$f":"IF(CJ$11=\"\",0,IF($Q100=Lists!$CI$17,0,CJ23))","v":2},{"$f":"IF(CK$11=\"\",0,IF($Q100=Lists!$CI$17,0,CK23))","v":2},{"$f":"IF(CL$11=\"\",0,IF($Q100=Lists!$CI$17,0,CL23))","v":2},{"$f":"IF(CM$11=\"\",0,IF($Q100=Lists!$CI$17,0,CM23))","v":2},{"$f":"IF(CN$11=\"\",0,IF($Q100=Lists!$CI$17,0,CN23))","v":2},{"$f":"IF(CO$11=\"\",0,IF($Q100=Lists!$CI$17,0,CO23))","v":2},{"$f":"IF(CP$11=\"\",0,IF($Q100=Lists!$CI$17,0,CP23))","v":2},{"$f":"IF(CQ$11=\"\",0,IF($Q100=Lists!$CI$17,0,CQ23))","v":2},{"$f":"IF(CR$11=\"\",0,IF($Q100=Lists!$CI$17,0,CR23))","v":2},{"$f":"IF(CS$11=\"\",0,IF($Q100=Lists!$CI$17,0,CS23))","v":2},{"$f":"IF(CT$11=\"\",0,IF($Q100=Lists!$CI$17,0,CT23))","v":2},{"$f":"IF(CU$11=\"\",0,IF($Q100=Lists!$CI$17,0,CU23))","v":2},{"$f":"IF(CV$11=\"\",0,IF($Q100=Lists!$CI$17,0,CV23))","v":2},{"$f":"IF(CW$11=\"\",0,IF($Q100=Lists!$CI$17,0,CW23))","v":2},{"$f":"IF(CX$11=\"\",0,IF($Q100=Lists!$CI$17,0,CX23))","v":2},{"$f":"IF(CY$11=\"\",0,IF($Q100=Lists!$CI$17,0,CY23))","v":2},{"$f":"IF(CZ$11=\"\",0,IF($Q100=Lists!$CI$17,0,CZ23))","v":2},{"$f":"IF(DA$11=\"\",0,IF($Q100=Lists!$CI$17,0,DA23))","v":2},{"$f":"IF(DB$11=\"\",0,IF($Q100=Lists!$CI$17,0,DB23))","v":2},{"$f":"IF(DC$11=\"\",0,IF($Q100=Lists!$CI$17,0,DC23))","v":2},{"$f":"IF(DD$11=\"\",0,IF($Q100=Lists!$CI$17,0,DD23))","v":2},{"$f":"IF(DE$11=\"\",0,IF($Q100=Lists!$CI$17,0,DE23))","v":2},{"$f":"IF(DF$11=\"\",0,IF($Q100=Lists!$CI$17,0,DF23))","v":2},{"$f":"IF(DG$11=\"\",0,IF($Q100=Lists!$CI$17,0,DG23))","v":2},{"$f":"IF(DH$11=\"\",0,IF($Q100=Lists!$CI$17,0,DH23))","v":2},{"$f":"IF(DI$11=\"\",0,IF($Q100=Lists!$CI$17,0,DI23))","v":2},{"$f":"IF(DJ$11=\"\",0,IF($Q100=Lists!$CI$17,0,DJ23))","v":2},{"$f":"IF(DK$11=\"\",0,IF($Q100=Lists!$CI$17,0,DK23))","v":2},{"$f":"IF(DL$11=\"\",0,IF($Q100=Lists!$CI$17,0,DL23))","v":2},{"$f":"IF(DM$11=\"\",0,IF($Q100=Lists!$CI$17,0,DM23))","v":2},{"$f":"IF(DN$11=\"\",0,IF($Q100=Lists!$CI$17,0,DN23))","v":2},{"$f":"IF(DO$11=\"\",0,IF($Q100=Lists!$CI$17,0,DO23))","v":2},{"$f":"IF(DP$11=\"\",0,IF($Q100=Lists!$CI$17,0,DP23))","v":2},{"$f":"IF(DQ$11=\"\",0,IF($Q100=Lists!$CI$17,0,DQ23))","v":2},{"$f":"IF(DR$11=\"\",0,IF($Q100=Lists!$CI$17,0,DR23))","v":2},{"$f":"IF(DS$11=\"\",0,IF($Q100=Lists!$CI$17,0,DS23))","v":2},{"$f":"IF(DT$11=\"\",0,IF($Q100=Lists!$CI$17,0,DT23))","v":2},{"$f":"IF(DU$11=\"\",0,IF($Q100=Lists!$CI$17,0,DU23))","v":2},{"$f":"IF(DV$11=\"\",0,IF($Q100=Lists!$CI$17,0,DV23))","v":2},{"$f":"IF(DW$11=\"\",0,IF($Q100=Lists!$CI$17,0,DW23))","v":2},{"$f":"IF(DX$11=\"\",0,IF($Q100=Lists!$CI$17,0,DX23))","v":2},{"$f":"IF(DY$11=\"\",0,IF($Q100=Lists!$CI$17,0,DY23))","v":2},{"$f":"IF(DZ$11=\"\",0,IF($Q100=Lists!$CI$17,0,DZ23))","v":2},{"$f":"IF(EA$11=\"\",0,IF($Q100=Lists!$CI$17,0,EA23))","v":2},{"$f":"IF(EB$11=\"\",0,IF($Q100=Lists!$CI$17,0,EB23))","v":2},{"$f":"IF(EC$11=\"\",0,IF($Q100=Lists!$CI$17,0,EC23))","v":2},{"$f":"IF(ED$11=\"\",0,IF($Q100=Lists!$CI$17,0,ED23))","v":2},{"$f":"IF(EE$11=\"\",0,IF($Q100=Lists!$CI$17,0,EE23))","v":2},{"$f":"IF(EF$11=\"\",0,IF($Q100=Lists!$CI$17,0,EF23))","v":2},{"$f":"IF(EG$11=\"\",0,IF($Q100=Lists!$CI$17,0,EG23))","v":2},{"$f":"IF(EH$11=\"\",0,IF($Q100=Lists!$CI$17,0,EH23))","v":2},{"$f":"IF(EI$11=\"\",0,IF($Q100=Lists!$CI$17,0,EI23))","v":2},{"$f":"IF(EJ$11=\"\",0,IF($Q100=Lists!$CI$17,0,EJ23))","v":2},{"$f":"IF(EK$11=\"\",0,IF($Q100=Lists!$CI$17,0,EK23))","v":2},{"$f":"IF(EL$11=\"\",0,IF($Q100=Lists!$CI$17,0,EL23))","v":2},{"$f":"IF(EM$11=\"\",0,IF($Q100=Lists!$CI$17,0,EM23))","v":2},{"$f":"IF(EN$11=\"\",0,IF($Q100=Lists!$CI$17,0,EN23))","v":2},{"$f":"IF(EO$11=\"\",0,IF($Q100=Lists!$CI$17,0,EO23))","v":2},{"$f":"IF(EP$11=\"\",0,IF($Q100=Lists!$CI$17,0,EP23))","v":2},{"$f":"IF(EQ$11=\"\",0,IF($Q100=Lists!$CI$17,0,EQ23))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q100=Lists!$CI$17,0,ER23))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q100=Lists!$CI$17,0,ES23))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q100=Lists!$CI$17,0,ET23))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q100=Lists!$CI$17,0,EU23))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q100=Lists!$CI$17,0,EV23))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q100=Lists!$CI$17,0,EW23))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q100=Lists!$CI$17,0,EX23))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q100=Lists!$CI$17,0,EY23))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q100=Lists!$CI$17,0,EZ23))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q100=Lists!$CI$17,0,FA23))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q100=Lists!$CI$17,0,FB23))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q100=Lists!$CI$17,0,FC23))","v":0}]
[{"$f":"ROW()","v":107},null,null,null,null,null,{"$f":"IF($R107=\"^\",IF(COUNTIF(Lists!$13:$13,H107)=1,0,1),0)","v":0},{"$f":"H106","v":"Норматив необходимой офисной площади"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,"кв.м.",null,null,"*",null,null,{"$f":"IF(G107<>0,1,IF(OR($Q107=\"\",$Q107=0),0,IF($R107=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H107))),$Q107)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA94=0,0,AA94*$Q107))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB94=0,0,AB94*$Q107))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN94=0,0,CN94*$Q107))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF(EZ94=0,0,EZ94*$Q107))","v":0},0,0,0]
[{"$f":"ROW()","v":119},null,null,null,null,null,{"$f":"IF($R119=\"^\",IF(COUNTIF(Lists!$13:$13,H119)=1,0,1),0)","v":0},"Потребность в офисной площади",null,null,null,null,"кв.м.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z119:$FD119,$Z119:$FD119,\">\"&0)=0,0,AVERAGEIFS($Z119:$FD119,$Z119:$FD119,\">\"&0))","v":62},null,null,{"$f":"IF(AA$11=\"\",0,IF((AA$2-1)/12=INT((AA$2-1)/12),MAX(AA$106:AL$106),Z119))","v":62},{"$f":"IF(AB$11=\"\",0,IF((AB$2-1)/12=INT((AB$2-1)/12),MAX(AB$106:AM$106),AA119))","v":62},62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,{"$f":"IF(CN$11=\"\",0,IF((CN$2-1)/12=INT((CN$2-1)/12),MAX(CN$106:CY$106),CM119))","v":62},62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,0,0,{"$f":"IF(ES$11=\"\",0,IF((ES$2-1)/12=INT((ES$2-1)/12),MAX(ES$106:FC$106),ER119))","v":0},{"$f":"IF(ET$11=\"\",0,IF((ET$2-1)/12=INT((ET$2-1)/12),MAX(ET$106:FC$106),ES119))","v":0},{"$f":"IF(EU$11=\"\",0,IF((EU$2-1)/12=INT((EU$2-1)/12),MAX(EU$106:FC$106),ET119))","v":0},{"$f":"IF(EV$11=\"\",0,IF((EV$2-1)/12=INT((EV$2-1)/12),MAX(EV$106:FC$106),EU119))","v":0},{"$f":"IF(EW$11=\"\",0,IF((EW$2-1)/12=INT((EW$2-1)/12),MAX(EW$106:FC$106),EV119))","v":0},{"$f":"IF(EX$11=\"\",0,IF((EX$2-1)/12=INT((EX$2-1)/12),MAX(EX$106:FC$106),EW119))","v":0},{"$f":"IF(EY$11=\"\",0,IF((EY$2-1)/12=INT((EY$2-1)/12),MAX(EY$106:FC$106),EX119))","v":0},{"$f":"IF(EZ$11=\"\",0,IF((EZ$2-1)/12=INT((EZ$2-1)/12),MAX(EZ$106:FC$106),EY119))","v":0},{"$f":"IF(FA$11=\"\",0,IF((FA$2-1)/12=INT((FA$2-1)/12),MAX(FA$106:FC$106),EZ119))","v":0},{"$f":"IF(FB$11=\"\",0,IF((FB$2-1)/12=INT((FB$2-1)/12),MAX(FB$106:FC$106),FA119))","v":0},{"$f":"IF(FC$11=\"\",0,IF((FC$2-1)/12=INT((FC$2-1)/12),MAX(FC$106:FC$106),FB119))","v":0}]
[{"$f":"ROW()","v":133},null,null,null,null,null,{"$f":"IF($R133=\"^\",IF(COUNTIF(Lists!$13:$13,H133)=1,0,1),0)","v":0},{"$f":"H128","v":"Аренда офиса"},{"$f":"I130","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q132/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":1},null,{"$f":"IF(G133<>0,1,IF(OR($Q133=\"\",$Q133=0),0,IF($R133=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H133))),$Q133)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q133-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q132/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":139}]
[{"$f":"ROW()","v":151},null,null,null,null,null,{"$f":"IF($R151=\"^\",IF(COUNTIF(Lists!$13:$13,H151)=1,0,1),0)","v":0},{"$f":"H144","v":"Потребность в организации рабочего места"},{"$f":"Lists!CA22","v":"ИТ-специалисты"},null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,2,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA100-Z100>0,AA100-Z100,0))","v":2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM100-CL100>0,CM100-CL100,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":152},null,null,null,null,null,{"$f":"IF($R152=\"^\",IF(COUNTIF(Lists!$13:$13,H152)=1,0,1),0)","v":0},{"$f":"H144","v":"Потребность в организации рабочего места"},{"$f":"Lists!CA23","v":"Финансовые менеджеры"},null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,2,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA101-Z101>0,AA101-Z101,0))","v":2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM101-CL101>0,CM101-CL101,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":162},null,null,null,null,null,{"$f":"IF($R162=\"^\",IF(COUNTIF(Lists!$13:$13,H162)=1,0,1),0)","v":0},{"$f":"H157","v":"Норматив расходов на организ-ю рабочего места"},{"$f":"Lists!CA20","v":"Операционный директор"},null,null,null,"руб.",null,null,"*",50000,null,{"$f":"IF(G162<>0,1,IF(OR($Q162=\"\",$Q162=0),0,IF($R162=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H162))),$Q162)=1,0,1),0)))","v":0},null,null,null,null,50000,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA149=0,0,AA149*$Q162*POWER(1+$Q$170,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":50000},{"$f":"IF(AB$11=\"\",0,IF(AB149=0,0,AB149*$Q162*POWER(1+$Q$170,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC149=0,0,AC149*$Q162*POWER(1+$Q$170,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD149=0,0,AD149*$Q162*POWER(1+$Q$170,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE149=0,0,AE149*$Q162*POWER(1+$Q$170,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF149=0,0,AF149*$Q162*POWER(1+$Q$170,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG149=0,0,AG149*$Q162*POWER(1+$Q$170,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH149=0,0,AH149*$Q162*POWER(1+$Q$170,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI149=0,0,AI149*$Q162*POWER(1+$Q$170,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ149=0,0,AJ149*$Q162*POWER(1+$Q$170,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK149=0,0,AK149*$Q162*POWER(1+$Q$170,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL149=0,0,AL149*$Q162*POWER(1+$Q$170,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM149=0,0,AM149*$Q162*POWER(1+$Q$170,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN149=0,0,AN149*$Q162*POWER(1+$Q$170,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO149=0,0,AO149*$Q162*POWER(1+$Q$170,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP149=0,0,AP149*$Q162*POWER(1+$Q$170,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ149=0,0,AQ149*$Q162*POWER(1+$Q$170,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR149=0,0,AR149*$Q162*POWER(1+$Q$170,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS149=0,0,AS149*$Q162*POWER(1+$Q$170,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT149=0,0,AT149*$Q162*POWER(1+$Q$170,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU149=0,0,AU149*$Q162*POWER(1+$Q$170,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV149=0,0,AV149*$Q162*POWER(1+$Q$170,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW149=0,0,AW149*$Q162*POWER(1+$Q$170,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX149=0,0,AX149*$Q162*POWER(1+$Q$170,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY149=0,0,AY149*$Q162*POWER(1+$Q$170,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ149=0,0,AZ149*$Q162*POWER(1+$Q$170,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA149=0,0,BA149*$Q162*POWER(1+$Q$170,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB149=0,0,BB149*$Q162*POWER(1+$Q$170,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC149=0,0,BC149*$Q162*POWER(1+$Q$170,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD149=0,0,BD149*$Q162*POWER(1+$Q$170,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE149=0,0,BE149*$Q162*POWER(1+$Q$170,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF149=0,0,BF149*$Q162*POWER(1+$Q$170,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG149=0,0,BG149*$Q162*POWER(1+$Q$170,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH149=0,0,BH149*$Q162*POWER(1+$Q$170,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI149=0,0,BI149*$Q162*POWER(1+$Q$170,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ149=0,0,BJ149*$Q162*POWER(1+$Q$170,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK149=0,0,BK149*$Q162*POWER(1+$Q$170,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL149=0,0,BL149*$Q162*POWER(1+$Q$170,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM149=0,0,BM149*$Q162*POWER(1+$Q$170,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN149=0,0,BN149*$Q162*POWER(1+$Q$170,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO149=0,0,BO149*$Q162*POWER(1+$Q$170,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP149=0,0,BP149*$Q162*POWER(1+$Q$170,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ149=0,0,BQ149*$Q162*POWER(1+$Q$170,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR149=0,0,BR149*$Q162*POWER(1+$Q$170,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS149=0,0,BS149*$Q162*POWER(1+$Q$170,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT149=0,0,BT149*$Q162*POWER(1+$Q$170,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU149=0,0,BU149*$Q162*POWER(1+$Q$170,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV149=0,0,BV149*$Q162*POWER(1+$Q$170,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW149=0,0,BW149*$Q162*POWER(1+$Q$170,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX149=0,0,BX149*$Q162*POWER(1+$Q$170,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY149=0,0,BY149*$Q162*POWER(1+$Q$170,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ149=0,0,BZ149*$Q162*POWER(1+$Q$170,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA149=0,0,CA149*$Q162*POWER(1+$Q$170,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB149=0,0,CB149*$Q162*POWER(1+$Q$170,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC149=0,0,CC149*$Q162*POWER(1+$Q$170,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD149=0,0,CD149*$Q162*POWER(1+$Q$170,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE149=0,0,CE149*$Q162*POWER(1+$Q$170,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF149=0,0,CF149*$Q162*POWER(1+$Q$170,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG149=0,0,CG149*$Q162*POWER(1+$Q$170,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH149=0,0,CH149*$Q162*POWER(1+$Q$170,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI149=0,0,CI149*$Q162*POWER(1+$Q$170,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ149=0,0,CJ149*$Q162*POWER(1+$Q$170,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK149=0,0,CK149*$Q162*POWER(1+$Q$170,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL149=0,0,CL149*$Q162*POWER(1+$Q$170,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM149=0,0,CM149*$Q162*POWER(1+$Q$170,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN149=0,0,CN149*$Q162*POWER(1+$Q$170,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO149=0,0,CO149*$Q162*POWER(1+$Q$170,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP149=0,0,CP149*$Q162*POWER(1+$Q$170,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ149=0,0,CQ149*$Q162*POWER(1+$Q$170,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR149=0,0,CR149*$Q162*POWER(1+$Q$170,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS149=0,0,CS149*$Q162*POWER(1+$Q$170,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT149=0,0,CT149*$Q162*POWER(1+$Q$170,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU149=0,0,CU149*$Q162*POWER(1+$Q$170,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV149=0,0,CV149*$Q162*POWER(1+$Q$170,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW149=0,0,CW149*$Q162*POWER(1+$Q$170,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX149=0,0,CX149*$Q162*POWER(1+$Q$170,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY149=0,0,CY149*$Q162*POWER(1+$Q$170,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ149=0,0,CZ149*$Q162*POWER(1+$Q$170,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA149=0,0,DA149*$Q162*POWER(1+$Q$170,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB149=0,0,DB149*$Q162*POWER(1+$Q$170,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC149=0,0,DC149*$Q162*POWER(1+$Q$170,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD149=0,0,DD149*$Q162*POWER(1+$Q$170,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE149=0,0,DE149*$Q162*POWER(1+$Q$170,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF149=0,0,DF149*$Q162*POWER(1+$Q$170,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG149=0,0,DG149*$Q162*POWER(1+$Q$170,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH149=0,0,DH149*$Q162*POWER(1+$Q$170,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI149=0,0,DI149*$Q162*POWER(1+$Q$170,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ149=0,0,DJ149*$Q162*POWER(1+$Q$170,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK149=0,0,DK149*$Q162*POWER(1+$Q$170,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL149=0,0,DL149*$Q162*POWER(1+$Q$170,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM149=0,0,DM149*$Q162*POWER(1+$Q$170,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN149=0,0,DN149*$Q162*POWER(1+$Q$170,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO149=0,0,DO149*$Q162*POWER(1+$Q$170,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP149=0,0,DP149*$Q162*POWER(1+$Q$170,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ149=0,0,DQ149*$Q162*POWER(1+$Q$170,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR149=0,0,DR149*$Q162*POWER(1+$Q$170,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS149=0,0,DS149*$Q162*POWER(1+$Q$170,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT149=0,0,DT149*$Q162*POWER(1+$Q$170,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU149=0,0,DU149*$Q162*POWER(1+$Q$170,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV149=0,0,DV149*$Q162*POWER(1+$Q$170,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW149=0,0,DW149*$Q162*POWER(1+$Q$170,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX149=0,0,DX149*$Q162*POWER(1+$Q$170,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY149=0,0,DY149*$Q162*POWER(1+$Q$170,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ149=0,0,DZ149*$Q162*POWER(1+$Q$170,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA149=0,0,EA149*$Q162*POWER(1+$Q$170,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB149=0,0,EB149*$Q162*POWER(1+$Q$170,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC149=0,0,EC149*$Q162*POWER(1+$Q$170,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED149=0,0,ED149*$Q162*POWER(1+$Q$170,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE149=0,0,EE149*$Q162*POWER(1+$Q$170,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF149=0,0,EF149*$Q162*POWER(1+$Q$170,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG149=0,0,EG149*$Q162*POWER(1+$Q$170,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH149=0,0,EH149*$Q162*POWER(1+$Q$170,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI149=0,0,EI149*$Q162*POWER(1+$Q$170,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ149=0,0,EJ149*$Q162*POWER(1+$Q$170,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK149=0,0,EK149*$Q162*POWER(1+$Q$170,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL149=0,0,EL149*$Q162*POWER(1+$Q$170,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM149=0,0,EM149*$Q162*POWER(1+$Q$170,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN149=0,0,EN149*$Q162*POWER(1+$Q$170,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO149=0,0,EO149*$Q162*POWER(1+$Q$170,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP149=0,0,EP149*$Q162*POWER(1+$Q$170,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ149=0,0,EQ149*$Q162*POWER(1+$Q$170,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER149=0,0,ER149*$Q162*POWER(1+$Q$170,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES149=0,0,ES149*$Q162*POWER(1+$Q$170,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET149=0,0,ET149*$Q162*POWER(1+$Q$170,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU149=0,0,EU149*$Q162*POWER(1+$Q$170,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV149=0,0,EV149*$Q162*POWER(1+$Q$170,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW149=0,0,EW149*$Q162*POWER(1+$Q$170,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX149=0,0,EX149*$Q162*POWER(1+$Q$170,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY149=0,0,EY149*$Q162*POWER(1+$Q$170,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ149=0,0,EZ149*$Q162*POWER(1+$Q$170,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA149=0,0,FA149*$Q162*POWER(1+$Q$170,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB149=0,0,FB149*$Q162*POWER(1+$Q$170,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC149=0,0,FC149*$Q162*POWER(1+$Q$170,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":174},null,null,null,null,null,{"$f":"IF($R174=\"^\",IF(COUNTIF(Lists!$13:$13,H174)=1,0,1),0)","v":0},{"$f":"H172","v":"Расходы на организацию рабочего места"},null,null,null,{"$f":"K172","v":2},"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z174:$FD174)","v":430000},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AA$21)/$Q184=INT((AA$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AA$2,$Z$2:$FD$2,\"<\"&AA$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AA$2+1-1)/$Q184=INT((AA$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AA$2-$Q184,$Z$2:$FD$2,\"<=\"&AA$2),0),$Q177*(IF(AA$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AA$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AA$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AA$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AA$2+INT(-$Q182))))))","v":430000},{"$f":"IF(AB$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AB$21)/$Q184=INT((AB$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AB$2,$Z$2:$FD$2,\"<\"&AB$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AB$2+1-1)/$Q184=INT((AB$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AB$2-$Q184,$Z$2:$FD$2,\"<=\"&AB$2),0),$Q177*(IF(AB$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AB$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AB$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AB$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AB$2+INT(-$Q182))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AC$21)/$Q184=INT((AC$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AC$2,$Z$2:$FD$2,\"<\"&AC$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AC$2+1-1)/$Q184=INT((AC$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AC$2-$Q184,$Z$2:$FD$2,\"<=\"&AC$2),0),$Q177*(IF(AC$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AC$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AC$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AC$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AC$2+INT(-$Q182))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AD$21)/$Q184=INT((AD$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AD$2,$Z$2:$FD$2,\"<\"&AD$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AD$2+1-1)/$Q184=INT((AD$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AD$2-$Q184,$Z$2:$FD$2,\"<=\"&AD$2),0),$Q177*(IF(AD$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AD$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AD$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AD$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AD$2+INT(-$Q182))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AE$21)/$Q184=INT((AE$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AE$2,$Z$2:$FD$2,\"<\"&AE$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AE$2+1-1)/$Q184=INT((AE$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AE$2-$Q184,$Z$2:$FD$2,\"<=\"&AE$2),0),$Q177*(IF(AE$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AE$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AE$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AE$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AE$2+INT(-$Q182))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AF$21)/$Q184=INT((AF$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AF$2,$Z$2:$FD$2,\"<\"&AF$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AF$2+1-1)/$Q184=INT((AF$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AF$2-$Q184,$Z$2:$FD$2,\"<=\"&AF$2),0),$Q177*(IF(AF$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AF$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AF$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AF$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AF$2+INT(-$Q182))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AG$21)/$Q184=INT((AG$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AG$2,$Z$2:$FD$2,\"<\"&AG$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AG$2+1-1)/$Q184=INT((AG$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AG$2-$Q184,$Z$2:$FD$2,\"<=\"&AG$2),0),$Q177*(IF(AG$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AG$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AG$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AG$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AG$2+INT(-$Q182))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AH$21)/$Q184=INT((AH$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AH$2,$Z$2:$FD$2,\"<\"&AH$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AH$2+1-1)/$Q184=INT((AH$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AH$2-$Q184,$Z$2:$FD$2,\"<=\"&AH$2),0),$Q177*(IF(AH$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AH$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AH$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AH$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AH$2+INT(-$Q182))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AI$21)/$Q184=INT((AI$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AI$2,$Z$2:$FD$2,\"<\"&AI$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AI$2+1-1)/$Q184=INT((AI$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AI$2-$Q184,$Z$2:$FD$2,\"<=\"&AI$2),0),$Q177*(IF(AI$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AI$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AI$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AI$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AI$2+INT(-$Q182))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AJ$21)/$Q184=INT((AJ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AJ$2,$Z$2:$FD$2,\"<\"&AJ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AJ$2+1-1)/$Q184=INT((AJ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AJ$2-$Q184,$Z$2:$FD$2,\"<=\"&AJ$2),0),$Q177*(IF(AJ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AJ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AJ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AJ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AJ$2+INT(-$Q182))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AK$21)/$Q184=INT((AK$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AK$2,$Z$2:$FD$2,\"<\"&AK$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AK$2+1-1)/$Q184=INT((AK$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AK$2-$Q184,$Z$2:$FD$2,\"<=\"&AK$2),0),$Q177*(IF(AK$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AK$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AK$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AK$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AK$2+INT(-$Q182))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AL$21)/$Q184=INT((AL$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AL$2,$Z$2:$FD$2,\"<\"&AL$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AL$2+1-1)/$Q184=INT((AL$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AL$2-$Q184,$Z$2:$FD$2,\"<=\"&AL$2),0),$Q177*(IF(AL$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AL$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AL$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AL$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AL$2+INT(-$Q182))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AM$21)/$Q184=INT((AM$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AM$2,$Z$2:$FD$2,\"<\"&AM$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AM$2+1-1)/$Q184=INT((AM$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AM$2-$Q184,$Z$2:$FD$2,\"<=\"&AM$2),0),$Q177*(IF(AM$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AM$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AM$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AM$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AM$2+INT(-$Q182))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AN$21)/$Q184=INT((AN$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AN$2,$Z$2:$FD$2,\"<\"&AN$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AN$2+1-1)/$Q184=INT((AN$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AN$2-$Q184,$Z$2:$FD$2,\"<=\"&AN$2),0),$Q177*(IF(AN$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AN$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AN$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AN$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AN$2+INT(-$Q182))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AO$21)/$Q184=INT((AO$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AO$2,$Z$2:$FD$2,\"<\"&AO$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AO$2+1-1)/$Q184=INT((AO$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AO$2-$Q184,$Z$2:$FD$2,\"<=\"&AO$2),0),$Q177*(IF(AO$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AO$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AO$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AO$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AO$2+INT(-$Q182))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AP$21)/$Q184=INT((AP$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AP$2,$Z$2:$FD$2,\"<\"&AP$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AP$2+1-1)/$Q184=INT((AP$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AP$2-$Q184,$Z$2:$FD$2,\"<=\"&AP$2),0),$Q177*(IF(AP$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AP$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AP$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AP$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AP$2+INT(-$Q182))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AQ$21)/$Q184=INT((AQ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AQ$2,$Z$2:$FD$2,\"<\"&AQ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AQ$2+1-1)/$Q184=INT((AQ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AQ$2-$Q184,$Z$2:$FD$2,\"<=\"&AQ$2),0),$Q177*(IF(AQ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AQ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AQ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AQ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AQ$2+INT(-$Q182))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AR$21)/$Q184=INT((AR$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AR$2,$Z$2:$FD$2,\"<\"&AR$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AR$2+1-1)/$Q184=INT((AR$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AR$2-$Q184,$Z$2:$FD$2,\"<=\"&AR$2),0),$Q177*(IF(AR$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AR$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AR$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AR$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AR$2+INT(-$Q182))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AS$21)/$Q184=INT((AS$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AS$2,$Z$2:$FD$2,\"<\"&AS$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AS$2+1-1)/$Q184=INT((AS$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AS$2-$Q184,$Z$2:$FD$2,\"<=\"&AS$2),0),$Q177*(IF(AS$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AS$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AS$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AS$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AS$2+INT(-$Q182))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AT$21)/$Q184=INT((AT$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AT$2,$Z$2:$FD$2,\"<\"&AT$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AT$2+1-1)/$Q184=INT((AT$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AT$2-$Q184,$Z$2:$FD$2,\"<=\"&AT$2),0),$Q177*(IF(AT$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AT$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AT$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AT$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AT$2+INT(-$Q182))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AU$21)/$Q184=INT((AU$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AU$2,$Z$2:$FD$2,\"<\"&AU$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AU$2+1-1)/$Q184=INT((AU$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AU$2-$Q184,$Z$2:$FD$2,\"<=\"&AU$2),0),$Q177*(IF(AU$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AU$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AU$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AU$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AU$2+INT(-$Q182))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AV$21)/$Q184=INT((AV$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AV$2,$Z$2:$FD$2,\"<\"&AV$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AV$2+1-1)/$Q184=INT((AV$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AV$2-$Q184,$Z$2:$FD$2,\"<=\"&AV$2),0),$Q177*(IF(AV$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AV$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AV$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AV$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AV$2+INT(-$Q182))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AW$21)/$Q184=INT((AW$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AW$2,$Z$2:$FD$2,\"<\"&AW$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AW$2+1-1)/$Q184=INT((AW$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AW$2-$Q184,$Z$2:$FD$2,\"<=\"&AW$2),0),$Q177*(IF(AW$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AW$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AW$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AW$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AW$2+INT(-$Q182))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AX$21)/$Q184=INT((AX$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AX$2,$Z$2:$FD$2,\"<\"&AX$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AX$2+1-1)/$Q184=INT((AX$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AX$2-$Q184,$Z$2:$FD$2,\"<=\"&AX$2),0),$Q177*(IF(AX$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AX$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AX$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AX$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AX$2+INT(-$Q182))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AY$21)/$Q184=INT((AY$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AY$2,$Z$2:$FD$2,\"<\"&AY$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AY$2+1-1)/$Q184=INT((AY$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AY$2-$Q184,$Z$2:$FD$2,\"<=\"&AY$2),0),$Q177*(IF(AY$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AY$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AY$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AY$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AY$2+INT(-$Q182))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AZ$21)/$Q184=INT((AZ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AZ$2,$Z$2:$FD$2,\"<\"&AZ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AZ$2+1-1)/$Q184=INT((AZ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AZ$2-$Q184,$Z$2:$FD$2,\"<=\"&AZ$2),0),$Q177*(IF(AZ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AZ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AZ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AZ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AZ$2+INT(-$Q182))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BA$21)/$Q184=INT((BA$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BA$2,$Z$2:$FD$2,\"<\"&BA$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BA$2+1-1)/$Q184=INT((BA$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BA$2-$Q184,$Z$2:$FD$2,\"<=\"&BA$2),0),$Q177*(IF(BA$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BA$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BA$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BA$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BA$2+INT(-$Q182))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BB$21)/$Q184=INT((BB$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BB$2,$Z$2:$FD$2,\"<\"&BB$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BB$2+1-1)/$Q184=INT((BB$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BB$2-$Q184,$Z$2:$FD$2,\"<=\"&BB$2),0),$Q177*(IF(BB$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BB$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BB$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BB$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BB$2+INT(-$Q182))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BC$21)/$Q184=INT((BC$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BC$2,$Z$2:$FD$2,\"<\"&BC$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BC$2+1-1)/$Q184=INT((BC$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BC$2-$Q184,$Z$2:$FD$2,\"<=\"&BC$2),0),$Q177*(IF(BC$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BC$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BC$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BC$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BC$2+INT(-$Q182))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BD$21)/$Q184=INT((BD$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BD$2,$Z$2:$FD$2,\"<\"&BD$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BD$2+1-1)/$Q184=INT((BD$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BD$2-$Q184,$Z$2:$FD$2,\"<=\"&BD$2),0),$Q177*(IF(BD$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BD$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BD$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BD$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BD$2+INT(-$Q182))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BE$21)/$Q184=INT((BE$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BE$2,$Z$2:$FD$2,\"<\"&BE$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BE$2+1-1)/$Q184=INT((BE$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BE$2-$Q184,$Z$2:$FD$2,\"<=\"&BE$2),0),$Q177*(IF(BE$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BE$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BE$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BE$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BE$2+INT(-$Q182))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BF$21)/$Q184=INT((BF$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BF$2,$Z$2:$FD$2,\"<\"&BF$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BF$2+1-1)/$Q184=INT((BF$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BF$2-$Q184,$Z$2:$FD$2,\"<=\"&BF$2),0),$Q177*(IF(BF$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BF$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BF$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BF$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BF$2+INT(-$Q182))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BG$21)/$Q184=INT((BG$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BG$2,$Z$2:$FD$2,\"<\"&BG$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BG$2+1-1)/$Q184=INT((BG$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BG$2-$Q184,$Z$2:$FD$2,\"<=\"&BG$2),0),$Q177*(IF(BG$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BG$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BG$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BG$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BG$2+INT(-$Q182))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BH$21)/$Q184=INT((BH$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BH$2,$Z$2:$FD$2,\"<\"&BH$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BH$2+1-1)/$Q184=INT((BH$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BH$2-$Q184,$Z$2:$FD$2,\"<=\"&BH$2),0),$Q177*(IF(BH$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BH$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BH$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BH$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BH$2+INT(-$Q182))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BI$21)/$Q184=INT((BI$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BI$2,$Z$2:$FD$2,\"<\"&BI$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BI$2+1-1)/$Q184=INT((BI$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BI$2-$Q184,$Z$2:$FD$2,\"<=\"&BI$2),0),$Q177*(IF(BI$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BI$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BI$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BI$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BI$2+INT(-$Q182))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BJ$21)/$Q184=INT((BJ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BJ$2,$Z$2:$FD$2,\"<\"&BJ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BJ$2+1-1)/$Q184=INT((BJ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BJ$2-$Q184,$Z$2:$FD$2,\"<=\"&BJ$2),0),$Q177*(IF(BJ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BJ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BJ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BJ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BJ$2+INT(-$Q182))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BK$21)/$Q184=INT((BK$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BK$2,$Z$2:$FD$2,\"<\"&BK$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BK$2+1-1)/$Q184=INT((BK$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BK$2-$Q184,$Z$2:$FD$2,\"<=\"&BK$2),0),$Q177*(IF(BK$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BK$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BK$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BK$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BK$2+INT(-$Q182))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BL$21)/$Q184=INT((BL$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BL$2,$Z$2:$FD$2,\"<\"&BL$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BL$2+1-1)/$Q184=INT((BL$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BL$2-$Q184,$Z$2:$FD$2,\"<=\"&BL$2),0),$Q177*(IF(BL$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BL$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BL$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BL$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BL$2+INT(-$Q182))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BM$21)/$Q184=INT((BM$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BM$2,$Z$2:$FD$2,\"<\"&BM$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BM$2+1-1)/$Q184=INT((BM$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BM$2-$Q184,$Z$2:$FD$2,\"<=\"&BM$2),0),$Q177*(IF(BM$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BM$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BM$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BM$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BM$2+INT(-$Q182))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BN$21)/$Q184=INT((BN$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BN$2,$Z$2:$FD$2,\"<\"&BN$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BN$2+1-1)/$Q184=INT((BN$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BN$2-$Q184,$Z$2:$FD$2,\"<=\"&BN$2),0),$Q177*(IF(BN$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BN$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BN$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BN$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BN$2+INT(-$Q182))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BO$21)/$Q184=INT((BO$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BO$2,$Z$2:$FD$2,\"<\"&BO$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BO$2+1-1)/$Q184=INT((BO$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BO$2-$Q184,$Z$2:$FD$2,\"<=\"&BO$2),0),$Q177*(IF(BO$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BO$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BO$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BO$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BO$2+INT(-$Q182))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BP$21)/$Q184=INT((BP$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BP$2,$Z$2:$FD$2,\"<\"&BP$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BP$2+1-1)/$Q184=INT((BP$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BP$2-$Q184,$Z$2:$FD$2,\"<=\"&BP$2),0),$Q177*(IF(BP$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BP$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BP$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BP$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BP$2+INT(-$Q182))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BQ$21)/$Q184=INT((BQ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BQ$2,$Z$2:$FD$2,\"<\"&BQ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BQ$2+1-1)/$Q184=INT((BQ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BQ$2-$Q184,$Z$2:$FD$2,\"<=\"&BQ$2),0),$Q177*(IF(BQ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BQ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BQ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BQ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BQ$2+INT(-$Q182))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BR$21)/$Q184=INT((BR$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BR$2,$Z$2:$FD$2,\"<\"&BR$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BR$2+1-1)/$Q184=INT((BR$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BR$2-$Q184,$Z$2:$FD$2,\"<=\"&BR$2),0),$Q177*(IF(BR$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BR$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BR$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BR$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BR$2+INT(-$Q182))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BS$21)/$Q184=INT((BS$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BS$2,$Z$2:$FD$2,\"<\"&BS$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BS$2+1-1)/$Q184=INT((BS$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BS$2-$Q184,$Z$2:$FD$2,\"<=\"&BS$2),0),$Q177*(IF(BS$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BS$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BS$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BS$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BS$2+INT(-$Q182))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BT$21)/$Q184=INT((BT$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BT$2,$Z$2:$FD$2,\"<\"&BT$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BT$2+1-1)/$Q184=INT((BT$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BT$2-$Q184,$Z$2:$FD$2,\"<=\"&BT$2),0),$Q177*(IF(BT$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BT$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BT$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BT$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BT$2+INT(-$Q182))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BU$21)/$Q184=INT((BU$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BU$2,$Z$2:$FD$2,\"<\"&BU$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BU$2+1-1)/$Q184=INT((BU$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BU$2-$Q184,$Z$2:$FD$2,\"<=\"&BU$2),0),$Q177*(IF(BU$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BU$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BU$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BU$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BU$2+INT(-$Q182))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BV$21)/$Q184=INT((BV$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BV$2,$Z$2:$FD$2,\"<\"&BV$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BV$2+1-1)/$Q184=INT((BV$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BV$2-$Q184,$Z$2:$FD$2,\"<=\"&BV$2),0),$Q177*(IF(BV$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BV$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BV$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BV$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BV$2+INT(-$Q182))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BW$21)/$Q184=INT((BW$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BW$2,$Z$2:$FD$2,\"<\"&BW$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BW$2+1-1)/$Q184=INT((BW$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BW$2-$Q184,$Z$2:$FD$2,\"<=\"&BW$2),0),$Q177*(IF(BW$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BW$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BW$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BW$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BW$2+INT(-$Q182))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BX$21)/$Q184=INT((BX$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BX$2,$Z$2:$FD$2,\"<\"&BX$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BX$2+1-1)/$Q184=INT((BX$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BX$2-$Q184,$Z$2:$FD$2,\"<=\"&BX$2),0),$Q177*(IF(BX$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BX$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BX$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BX$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BX$2+INT(-$Q182))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BY$21)/$Q184=INT((BY$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BY$2,$Z$2:$FD$2,\"<\"&BY$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BY$2+1-1)/$Q184=INT((BY$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BY$2-$Q184,$Z$2:$FD$2,\"<=\"&BY$2),0),$Q177*(IF(BY$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BY$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BY$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BY$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BY$2+INT(-$Q182))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BZ$21)/$Q184=INT((BZ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BZ$2,$Z$2:$FD$2,\"<\"&BZ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BZ$2+1-1)/$Q184=INT((BZ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BZ$2-$Q184,$Z$2:$FD$2,\"<=\"&BZ$2),0),$Q177*(IF(BZ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BZ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BZ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BZ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BZ$2+INT(-$Q182))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CA$21)/$Q184=INT((CA$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CA$2,$Z$2:$FD$2,\"<\"&CA$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CA$2+1-1)/$Q184=INT((CA$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CA$2-$Q184,$Z$2:$FD$2,\"<=\"&CA$2),0),$Q177*(IF(CA$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CA$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CA$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CA$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CA$2+INT(-$Q182))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CB$21)/$Q184=INT((CB$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CB$2,$Z$2:$FD$2,\"<\"&CB$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CB$2+1-1)/$Q184=INT((CB$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CB$2-$Q184,$Z$2:$FD$2,\"<=\"&CB$2),0),$Q177*(IF(CB$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CB$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CB$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CB$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CB$2+INT(-$Q182))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CC$21)/$Q184=INT((CC$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CC$2,$Z$2:$FD$2,\"<\"&CC$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CC$2+1-1)/$Q184=INT((CC$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CC$2-$Q184,$Z$2:$FD$2,\"<=\"&CC$2),0),$Q177*(IF(CC$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CC$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CC$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CC$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CC$2+INT(-$Q182))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CD$21)/$Q184=INT((CD$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CD$2,$Z$2:$FD$2,\"<\"&CD$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CD$2+1-1)/$Q184=INT((CD$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CD$2-$Q184,$Z$2:$FD$2,\"<=\"&CD$2),0),$Q177*(IF(CD$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CD$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CD$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CD$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CD$2+INT(-$Q182))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CE$21)/$Q184=INT((CE$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CE$2,$Z$2:$FD$2,\"<\"&CE$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CE$2+1-1)/$Q184=INT((CE$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CE$2-$Q184,$Z$2:$FD$2,\"<=\"&CE$2),0),$Q177*(IF(CE$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CE$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CE$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CE$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CE$2+INT(-$Q182))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CF$21)/$Q184=INT((CF$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CF$2,$Z$2:$FD$2,\"<\"&CF$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CF$2+1-1)/$Q184=INT((CF$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CF$2-$Q184,$Z$2:$FD$2,\"<=\"&CF$2),0),$Q177*(IF(CF$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CF$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CF$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CF$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CF$2+INT(-$Q182))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CG$21)/$Q184=INT((CG$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CG$2,$Z$2:$FD$2,\"<\"&CG$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CG$2+1-1)/$Q184=INT((CG$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CG$2-$Q184,$Z$2:$FD$2,\"<=\"&CG$2),0),$Q177*(IF(CG$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CG$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CG$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CG$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CG$2+INT(-$Q182))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CH$21)/$Q184=INT((CH$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CH$2,$Z$2:$FD$2,\"<\"&CH$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CH$2+1-1)/$Q184=INT((CH$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CH$2-$Q184,$Z$2:$FD$2,\"<=\"&CH$2),0),$Q177*(IF(CH$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CH$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CH$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CH$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CH$2+INT(-$Q182))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CI$21)/$Q184=INT((CI$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CI$2,$Z$2:$FD$2,\"<\"&CI$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CI$2+1-1)/$Q184=INT((CI$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CI$2-$Q184,$Z$2:$FD$2,\"<=\"&CI$2),0),$Q177*(IF(CI$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CI$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CI$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CI$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CI$2+INT(-$Q182))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CJ$21)/$Q184=INT((CJ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CJ$2,$Z$2:$FD$2,\"<\"&CJ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CJ$2+1-1)/$Q184=INT((CJ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CJ$2-$Q184,$Z$2:$FD$2,\"<=\"&CJ$2),0),$Q177*(IF(CJ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CJ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CJ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CJ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CJ$2+INT(-$Q182))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CK$21)/$Q184=INT((CK$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CK$2,$Z$2:$FD$2,\"<\"&CK$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CK$2+1-1)/$Q184=INT((CK$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CK$2-$Q184,$Z$2:$FD$2,\"<=\"&CK$2),0),$Q177*(IF(CK$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CK$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CK$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CK$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CK$2+INT(-$Q182))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CL$21)/$Q184=INT((CL$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CL$2,$Z$2:$FD$2,\"<\"&CL$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CL$2+1-1)/$Q184=INT((CL$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CL$2-$Q184,$Z$2:$FD$2,\"<=\"&CL$2),0),$Q177*(IF(CL$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CL$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CL$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CL$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CL$2+INT(-$Q182))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CM$21)/$Q184=INT((CM$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CM$2,$Z$2:$FD$2,\"<\"&CM$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CM$2+1-1)/$Q184=INT((CM$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CM$2-$Q184,$Z$2:$FD$2,\"<=\"&CM$2),0),$Q177*(IF(CM$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CM$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CM$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CM$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CM$2+INT(-$Q182))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CN$21)/$Q184=INT((CN$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CN$2,$Z$2:$FD$2,\"<\"&CN$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CN$2+1-1)/$Q184=INT((CN$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CN$2-$Q184,$Z$2:$FD$2,\"<=\"&CN$2),0),$Q177*(IF(CN$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CN$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CN$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CN$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CN$2+INT(-$Q182))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CO$21)/$Q184=INT((CO$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CO$2,$Z$2:$FD$2,\"<\"&CO$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CO$2+1-1)/$Q184=INT((CO$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CO$2-$Q184,$Z$2:$FD$2,\"<=\"&CO$2),0),$Q177*(IF(CO$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CO$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CO$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CO$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CO$2+INT(-$Q182))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CP$21)/$Q184=INT((CP$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CP$2,$Z$2:$FD$2,\"<\"&CP$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CP$2+1-1)/$Q184=INT((CP$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CP$2-$Q184,$Z$2:$FD$2,\"<=\"&CP$2),0),$Q177*(IF(CP$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CP$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CP$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CP$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CP$2+INT(-$Q182))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CQ$21)/$Q184=INT((CQ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CQ$2,$Z$2:$FD$2,\"<\"&CQ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CQ$2+1-1)/$Q184=INT((CQ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CQ$2-$Q184,$Z$2:$FD$2,\"<=\"&CQ$2),0),$Q177*(IF(CQ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CQ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CQ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CQ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CQ$2+INT(-$Q182))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CR$21)/$Q184=INT((CR$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CR$2,$Z$2:$FD$2,\"<\"&CR$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CR$2+1-1)/$Q184=INT((CR$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CR$2-$Q184,$Z$2:$FD$2,\"<=\"&CR$2),0),$Q177*(IF(CR$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CR$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CR$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CR$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CR$2+INT(-$Q182))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CS$21)/$Q184=INT((CS$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CS$2,$Z$2:$FD$2,\"<\"&CS$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CS$2+1-1)/$Q184=INT((CS$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CS$2-$Q184,$Z$2:$FD$2,\"<=\"&CS$2),0),$Q177*(IF(CS$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CS$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CS$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CS$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CS$2+INT(-$Q182))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CT$21)/$Q184=INT((CT$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CT$2,$Z$2:$FD$2,\"<\"&CT$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CT$2+1-1)/$Q184=INT((CT$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CT$2-$Q184,$Z$2:$FD$2,\"<=\"&CT$2),0),$Q177*(IF(CT$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CT$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CT$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CT$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CT$2+INT(-$Q182))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CU$21)/$Q184=INT((CU$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CU$2,$Z$2:$FD$2,\"<\"&CU$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CU$2+1-1)/$Q184=INT((CU$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CU$2-$Q184,$Z$2:$FD$2,\"<=\"&CU$2),0),$Q177*(IF(CU$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CU$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CU$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CU$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CU$2+INT(-$Q182))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CV$21)/$Q184=INT((CV$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CV$2,$Z$2:$FD$2,\"<\"&CV$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CV$2+1-1)/$Q184=INT((CV$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CV$2-$Q184,$Z$2:$FD$2,\"<=\"&CV$2),0),$Q177*(IF(CV$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CV$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CV$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CV$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CV$2+INT(-$Q182))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CW$21)/$Q184=INT((CW$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CW$2,$Z$2:$FD$2,\"<\"&CW$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CW$2+1-1)/$Q184=INT((CW$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CW$2-$Q184,$Z$2:$FD$2,\"<=\"&CW$2),0),$Q177*(IF(CW$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CW$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CW$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CW$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CW$2+INT(-$Q182))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CX$21)/$Q184=INT((CX$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CX$2,$Z$2:$FD$2,\"<\"&CX$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CX$2+1-1)/$Q184=INT((CX$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CX$2-$Q184,$Z$2:$FD$2,\"<=\"&CX$2),0),$Q177*(IF(CX$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CX$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CX$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CX$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CX$2+INT(-$Q182))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CY$21)/$Q184=INT((CY$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CY$2,$Z$2:$FD$2,\"<\"&CY$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CY$2+1-1)/$Q184=INT((CY$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CY$2-$Q184,$Z$2:$FD$2,\"<=\"&CY$2),0),$Q177*(IF(CY$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CY$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CY$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CY$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CY$2+INT(-$Q182))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CZ$21)/$Q184=INT((CZ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CZ$2,$Z$2:$FD$2,\"<\"&CZ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CZ$2+1-1)/$Q184=INT((CZ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CZ$2-$Q184,$Z$2:$FD$2,\"<=\"&CZ$2),0),$Q177*(IF(CZ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CZ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CZ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CZ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CZ$2+INT(-$Q182))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DA$21)/$Q184=INT((DA$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DA$2,$Z$2:$FD$2,\"<\"&DA$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DA$2+1-1)/$Q184=INT((DA$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DA$2-$Q184,$Z$2:$FD$2,\"<=\"&DA$2),0),$Q177*(IF(DA$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DA$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DA$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DA$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DA$2+INT(-$Q182))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DB$21)/$Q184=INT((DB$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DB$2,$Z$2:$FD$2,\"<\"&DB$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DB$2+1-1)/$Q184=INT((DB$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DB$2-$Q184,$Z$2:$FD$2,\"<=\"&DB$2),0),$Q177*(IF(DB$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DB$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DB$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DB$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DB$2+INT(-$Q182))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DC$21)/$Q184=INT((DC$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DC$2,$Z$2:$FD$2,\"<\"&DC$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DC$2+1-1)/$Q184=INT((DC$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DC$2-$Q184,$Z$2:$FD$2,\"<=\"&DC$2),0),$Q177*(IF(DC$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DC$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DC$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DC$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DC$2+INT(-$Q182))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DD$21)/$Q184=INT((DD$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DD$2,$Z$2:$FD$2,\"<\"&DD$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DD$2+1-1)/$Q184=INT((DD$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DD$2-$Q184,$Z$2:$FD$2,\"<=\"&DD$2),0),$Q177*(IF(DD$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DD$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DD$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DD$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DD$2+INT(-$Q182))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DE$21)/$Q184=INT((DE$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DE$2,$Z$2:$FD$2,\"<\"&DE$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DE$2+1-1)/$Q184=INT((DE$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DE$2-$Q184,$Z$2:$FD$2,\"<=\"&DE$2),0),$Q177*(IF(DE$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DE$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DE$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DE$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DE$2+INT(-$Q182))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DF$21)/$Q184=INT((DF$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DF$2,$Z$2:$FD$2,\"<\"&DF$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DF$2+1-1)/$Q184=INT((DF$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DF$2-$Q184,$Z$2:$FD$2,\"<=\"&DF$2),0),$Q177*(IF(DF$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DF$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DF$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DF$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DF$2+INT(-$Q182))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DG$21)/$Q184=INT((DG$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DG$2,$Z$2:$FD$2,\"<\"&DG$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DG$2+1-1)/$Q184=INT((DG$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DG$2-$Q184,$Z$2:$FD$2,\"<=\"&DG$2),0),$Q177*(IF(DG$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DG$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DG$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DG$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DG$2+INT(-$Q182))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DH$21)/$Q184=INT((DH$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DH$2,$Z$2:$FD$2,\"<\"&DH$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DH$2+1-1)/$Q184=INT((DH$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DH$2-$Q184,$Z$2:$FD$2,\"<=\"&DH$2),0),$Q177*(IF(DH$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DH$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DH$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DH$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DH$2+INT(-$Q182))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DI$21)/$Q184=INT((DI$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DI$2,$Z$2:$FD$2,\"<\"&DI$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DI$2+1-1)/$Q184=INT((DI$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DI$2-$Q184,$Z$2:$FD$2,\"<=\"&DI$2),0),$Q177*(IF(DI$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DI$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DI$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DI$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DI$2+INT(-$Q182))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DJ$21)/$Q184=INT((DJ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DJ$2,$Z$2:$FD$2,\"<\"&DJ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DJ$2+1-1)/$Q184=INT((DJ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DJ$2-$Q184,$Z$2:$FD$2,\"<=\"&DJ$2),0),$Q177*(IF(DJ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DJ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DJ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DJ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DJ$2+INT(-$Q182))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DK$21)/$Q184=INT((DK$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DK$2,$Z$2:$FD$2,\"<\"&DK$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DK$2+1-1)/$Q184=INT((DK$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DK$2-$Q184,$Z$2:$FD$2,\"<=\"&DK$2),0),$Q177*(IF(DK$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DK$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DK$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DK$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DK$2+INT(-$Q182))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DL$21)/$Q184=INT((DL$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DL$2,$Z$2:$FD$2,\"<\"&DL$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DL$2+1-1)/$Q184=INT((DL$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DL$2-$Q184,$Z$2:$FD$2,\"<=\"&DL$2),0),$Q177*(IF(DL$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DL$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DL$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DL$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DL$2+INT(-$Q182))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DM$21)/$Q184=INT((DM$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DM$2,$Z$2:$FD$2,\"<\"&DM$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DM$2+1-1)/$Q184=INT((DM$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DM$2-$Q184,$Z$2:$FD$2,\"<=\"&DM$2),0),$Q177*(IF(DM$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DM$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DM$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DM$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DM$2+INT(-$Q182))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DN$21)/$Q184=INT((DN$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DN$2,$Z$2:$FD$2,\"<\"&DN$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DN$2+1-1)/$Q184=INT((DN$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DN$2-$Q184,$Z$2:$FD$2,\"<=\"&DN$2),0),$Q177*(IF(DN$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DN$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DN$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DN$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DN$2+INT(-$Q182))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DO$21)/$Q184=INT((DO$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DO$2,$Z$2:$FD$2,\"<\"&DO$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DO$2+1-1)/$Q184=INT((DO$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DO$2-$Q184,$Z$2:$FD$2,\"<=\"&DO$2),0),$Q177*(IF(DO$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DO$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DO$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DO$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DO$2+INT(-$Q182))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DP$21)/$Q184=INT((DP$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DP$2,$Z$2:$FD$2,\"<\"&DP$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DP$2+1-1)/$Q184=INT((DP$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DP$2-$Q184,$Z$2:$FD$2,\"<=\"&DP$2),0),$Q177*(IF(DP$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DP$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DP$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DP$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DP$2+INT(-$Q182))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DQ$21)/$Q184=INT((DQ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DQ$2,$Z$2:$FD$2,\"<\"&DQ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DQ$2+1-1)/$Q184=INT((DQ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DQ$2-$Q184,$Z$2:$FD$2,\"<=\"&DQ$2),0),$Q177*(IF(DQ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DQ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DQ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DQ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DQ$2+INT(-$Q182))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DR$21)/$Q184=INT((DR$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DR$2,$Z$2:$FD$2,\"<\"&DR$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DR$2+1-1)/$Q184=INT((DR$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DR$2-$Q184,$Z$2:$FD$2,\"<=\"&DR$2),0),$Q177*(IF(DR$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DR$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DR$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DR$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DR$2+INT(-$Q182))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DS$21)/$Q184=INT((DS$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DS$2,$Z$2:$FD$2,\"<\"&DS$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DS$2+1-1)/$Q184=INT((DS$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DS$2-$Q184,$Z$2:$FD$2,\"<=\"&DS$2),0),$Q177*(IF(DS$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DS$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DS$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DS$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DS$2+INT(-$Q182))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DT$21)/$Q184=INT((DT$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DT$2,$Z$2:$FD$2,\"<\"&DT$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DT$2+1-1)/$Q184=INT((DT$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DT$2-$Q184,$Z$2:$FD$2,\"<=\"&DT$2),0),$Q177*(IF(DT$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DT$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DT$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DT$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DT$2+INT(-$Q182))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DU$21)/$Q184=INT((DU$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DU$2,$Z$2:$FD$2,\"<\"&DU$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DU$2+1-1)/$Q184=INT((DU$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DU$2-$Q184,$Z$2:$FD$2,\"<=\"&DU$2),0),$Q177*(IF(DU$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DU$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DU$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DU$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DU$2+INT(-$Q182))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DV$21)/$Q184=INT((DV$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DV$2,$Z$2:$FD$2,\"<\"&DV$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DV$2+1-1)/$Q184=INT((DV$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DV$2-$Q184,$Z$2:$FD$2,\"<=\"&DV$2),0),$Q177*(IF(DV$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DV$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DV$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DV$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DV$2+INT(-$Q182))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DW$21)/$Q184=INT((DW$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DW$2,$Z$2:$FD$2,\"<\"&DW$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DW$2+1-1)/$Q184=INT((DW$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DW$2-$Q184,$Z$2:$FD$2,\"<=\"&DW$2),0),$Q177*(IF(DW$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DW$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DW$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DW$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DW$2+INT(-$Q182))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DX$21)/$Q184=INT((DX$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DX$2,$Z$2:$FD$2,\"<\"&DX$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DX$2+1-1)/$Q184=INT((DX$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DX$2-$Q184,$Z$2:$FD$2,\"<=\"&DX$2),0),$Q177*(IF(DX$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DX$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DX$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DX$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DX$2+INT(-$Q182))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DY$21)/$Q184=INT((DY$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DY$2,$Z$2:$FD$2,\"<\"&DY$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DY$2+1-1)/$Q184=INT((DY$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DY$2-$Q184,$Z$2:$FD$2,\"<=\"&DY$2),0),$Q177*(IF(DY$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DY$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DY$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DY$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DY$2+INT(-$Q182))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DZ$21)/$Q184=INT((DZ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DZ$2,$Z$2:$FD$2,\"<\"&DZ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DZ$2+1-1)/$Q184=INT((DZ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DZ$2-$Q184,$Z$2:$FD$2,\"<=\"&DZ$2),0),$Q177*(IF(DZ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DZ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DZ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DZ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DZ$2+INT(-$Q182))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EA$21)/$Q184=INT((EA$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EA$2,$Z$2:$FD$2,\"<\"&EA$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EA$2+1-1)/$Q184=INT((EA$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EA$2-$Q184,$Z$2:$FD$2,\"<=\"&EA$2),0),$Q177*(IF(EA$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EA$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EA$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EA$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EA$2+INT(-$Q182))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EB$21)/$Q184=INT((EB$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EB$2,$Z$2:$FD$2,\"<\"&EB$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EB$2+1-1)/$Q184=INT((EB$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EB$2-$Q184,$Z$2:$FD$2,\"<=\"&EB$2),0),$Q177*(IF(EB$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EB$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EB$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EB$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EB$2+INT(-$Q182))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EC$21)/$Q184=INT((EC$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EC$2,$Z$2:$FD$2,\"<\"&EC$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EC$2+1-1)/$Q184=INT((EC$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EC$2-$Q184,$Z$2:$FD$2,\"<=\"&EC$2),0),$Q177*(IF(EC$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EC$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EC$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EC$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EC$2+INT(-$Q182))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q175=Lists!$CE$17,IF((ED$21)/$Q184=INT((ED$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&ED$2,$Z$2:$FD$2,\"<\"&ED$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((ED$2+1-1)/$Q184=INT((ED$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&ED$2-$Q184,$Z$2:$FD$2,\"<=\"&ED$2),0),$Q177*(IF(ED$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ED$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ED$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ED$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ED$2+INT(-$Q182))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EE$21)/$Q184=INT((EE$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EE$2,$Z$2:$FD$2,\"<\"&EE$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EE$2+1-1)/$Q184=INT((EE$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EE$2-$Q184,$Z$2:$FD$2,\"<=\"&EE$2),0),$Q177*(IF(EE$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EE$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EE$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EE$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EE$2+INT(-$Q182))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EF$21)/$Q184=INT((EF$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EF$2,$Z$2:$FD$2,\"<\"&EF$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EF$2+1-1)/$Q184=INT((EF$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EF$2-$Q184,$Z$2:$FD$2,\"<=\"&EF$2),0),$Q177*(IF(EF$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EF$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EF$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EF$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EF$2+INT(-$Q182))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EG$21)/$Q184=INT((EG$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EG$2,$Z$2:$FD$2,\"<\"&EG$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EG$2+1-1)/$Q184=INT((EG$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EG$2-$Q184,$Z$2:$FD$2,\"<=\"&EG$2),0),$Q177*(IF(EG$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EG$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EG$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EG$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EG$2+INT(-$Q182))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EH$21)/$Q184=INT((EH$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EH$2,$Z$2:$FD$2,\"<\"&EH$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EH$2+1-1)/$Q184=INT((EH$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EH$2-$Q184,$Z$2:$FD$2,\"<=\"&EH$2),0),$Q177*(IF(EH$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EH$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EH$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EH$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EH$2+INT(-$Q182))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EI$21)/$Q184=INT((EI$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EI$2,$Z$2:$FD$2,\"<\"&EI$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EI$2+1-1)/$Q184=INT((EI$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EI$2-$Q184,$Z$2:$FD$2,\"<=\"&EI$2),0),$Q177*(IF(EI$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EI$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EI$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EI$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EI$2+INT(-$Q182))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EJ$21)/$Q184=INT((EJ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EJ$2,$Z$2:$FD$2,\"<\"&EJ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EJ$2+1-1)/$Q184=INT((EJ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EJ$2-$Q184,$Z$2:$FD$2,\"<=\"&EJ$2),0),$Q177*(IF(EJ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EJ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EJ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EJ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EJ$2+INT(-$Q182))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EK$21)/$Q184=INT((EK$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EK$2,$Z$2:$FD$2,\"<\"&EK$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EK$2+1-1)/$Q184=INT((EK$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EK$2-$Q184,$Z$2:$FD$2,\"<=\"&EK$2),0),$Q177*(IF(EK$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EK$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EK$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EK$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EK$2+INT(-$Q182))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EL$21)/$Q184=INT((EL$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EL$2,$Z$2:$FD$2,\"<\"&EL$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EL$2+1-1)/$Q184=INT((EL$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EL$2-$Q184,$Z$2:$FD$2,\"<=\"&EL$2),0),$Q177*(IF(EL$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EL$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EL$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EL$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EL$2+INT(-$Q182))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EM$21)/$Q184=INT((EM$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EM$2,$Z$2:$FD$2,\"<\"&EM$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EM$2+1-1)/$Q184=INT((EM$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EM$2-$Q184,$Z$2:$FD$2,\"<=\"&EM$2),0),$Q177*(IF(EM$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EM$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EM$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EM$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EM$2+INT(-$Q182))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EN$21)/$Q184=INT((EN$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EN$2,$Z$2:$FD$2,\"<\"&EN$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EN$2+1-1)/$Q184=INT((EN$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EN$2-$Q184,$Z$2:$FD$2,\"<=\"&EN$2),0),$Q177*(IF(EN$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EN$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EN$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EN$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EN$2+INT(-$Q182))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EO$21)/$Q184=INT((EO$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EO$2,$Z$2:$FD$2,\"<\"&EO$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EO$2+1-1)/$Q184=INT((EO$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EO$2-$Q184,$Z$2:$FD$2,\"<=\"&EO$2),0),$Q177*(IF(EO$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EO$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EO$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EO$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EO$2+INT(-$Q182))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EP$21)/$Q184=INT((EP$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EP$2,$Z$2:$FD$2,\"<\"&EP$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EP$2+1-1)/$Q184=INT((EP$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EP$2-$Q184,$Z$2:$FD$2,\"<=\"&EP$2),0),$Q177*(IF(EP$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EP$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EP$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EP$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EP$2+INT(-$Q182))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EQ$21)/$Q184=INT((EQ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EQ$2,$Z$2:$FD$2,\"<\"&EQ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EQ$2+1-1)/$Q184=INT((EQ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EQ$2-$Q184,$Z$2:$FD$2,\"<=\"&EQ$2),0),$Q177*(IF(EQ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EQ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EQ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EQ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EQ$2+INT(-$Q182))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q175=Lists!$CE$17,IF((ER$21)/$Q184=INT((ER$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&ER$2,$Z$2:$FD$2,\"<\"&ER$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((ER$2+1-1)/$Q184=INT((ER$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&ER$2-$Q184,$Z$2:$FD$2,\"<=\"&ER$2),0),$Q177*(IF(ER$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ER$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ER$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ER$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ER$2+INT(-$Q182))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q175=Lists!$CE$17,IF((ES$21)/$Q184=INT((ES$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&ES$2,$Z$2:$FD$2,\"<\"&ES$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((ES$2+1-1)/$Q184=INT((ES$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&ES$2-$Q184,$Z$2:$FD$2,\"<=\"&ES$2),0),$Q177*(IF(ES$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ES$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ES$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ES$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ES$2+INT(-$Q182))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q175=Lists!$CE$17,IF((ET$21)/$Q184=INT((ET$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&ET$2,$Z$2:$FD$2,\"<\"&ET$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((ET$2+1-1)/$Q184=INT((ET$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&ET$2-$Q184,$Z$2:$FD$2,\"<=\"&ET$2),0),$Q177*(IF(ET$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ET$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ET$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ET$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ET$2+INT(-$Q182))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EU$21)/$Q184=INT((EU$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EU$2,$Z$2:$FD$2,\"<\"&EU$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EU$2+1-1)/$Q184=INT((EU$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EU$2-$Q184,$Z$2:$FD$2,\"<=\"&EU$2),0),$Q177*(IF(EU$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EU$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EU$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EU$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EU$2+INT(-$Q182))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EV$21)/$Q184=INT((EV$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EV$2,$Z$2:$FD$2,\"<\"&EV$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EV$2+1-1)/$Q184=INT((EV$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EV$2-$Q184,$Z$2:$FD$2,\"<=\"&EV$2),0),$Q177*(IF(EV$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EV$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EV$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EV$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EV$2+INT(-$Q182))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EW$21)/$Q184=INT((EW$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EW$2,$Z$2:$FD$2,\"<\"&EW$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EW$2+1-1)/$Q184=INT((EW$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EW$2-$Q184,$Z$2:$FD$2,\"<=\"&EW$2),0),$Q177*(IF(EW$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EW$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EW$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EW$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EW$2+INT(-$Q182))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EX$21)/$Q184=INT((EX$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EX$2,$Z$2:$FD$2,\"<\"&EX$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EX$2+1-1)/$Q184=INT((EX$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EX$2-$Q184,$Z$2:$FD$2,\"<=\"&EX$2),0),$Q177*(IF(EX$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EX$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EX$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EX$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EX$2+INT(-$Q182))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EY$21)/$Q184=INT((EY$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EY$2,$Z$2:$FD$2,\"<\"&EY$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EY$2+1-1)/$Q184=INT((EY$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EY$2-$Q184,$Z$2:$FD$2,\"<=\"&EY$2),0),$Q177*(IF(EY$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EY$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EY$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EY$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EY$2+INT(-$Q182))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EZ$21)/$Q184=INT((EZ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EZ$2,$Z$2:$FD$2,\"<\"&EZ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EZ$2+1-1)/$Q184=INT((EZ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EZ$2-$Q184,$Z$2:$FD$2,\"<=\"&EZ$2),0),$Q177*(IF(EZ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EZ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EZ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EZ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EZ$2+INT(-$Q182))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q175=Lists!$CE$17,IF((FA$21)/$Q184=INT((FA$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&FA$2,$Z$2:$FD$2,\"<\"&FA$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((FA$2+1-1)/$Q184=INT((FA$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&FA$2-$Q184,$Z$2:$FD$2,\"<=\"&FA$2),0),$Q177*(IF(FA$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FA$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FA$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FA$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FA$2+INT(-$Q182))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q175=Lists!$CE$17,IF((FB$21)/$Q184=INT((FB$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&FB$2,$Z$2:$FD$2,\"<\"&FB$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((FB$2+1-1)/$Q184=INT((FB$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&FB$2-$Q184,$Z$2:$FD$2,\"<=\"&FB$2),0),$Q177*(IF(FB$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FB$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FB$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FB$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FB$2+INT(-$Q182))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q175=Lists!$CE$17,IF((FC$21)/$Q184=INT((FC$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&FC$2,$Z$2:$FD$2,\"<\"&FC$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((FC$2+1-1)/$Q184=INT((FC$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&FC$2-$Q184,$Z$2:$FD$2,\"<=\"&FC$2),0),$Q177*(IF(FC$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FC$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FC$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FC$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FC$2+INT(-$Q182))))))","v":0}]
[{"$f":"ROW()","v":181},null,null,null,null,null,{"$f":"IF($R181=\"^\",IF(COUNTIF(Lists!$13:$13,H181)=1,0,1),0)","v":0},{"$f":"H174","v":"Расходы на организацию рабочего места"},{"$f":"I176","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,{"$f":"IF(OR($Q175=Lists!$CE$17,$Q175=Lists!$CE$18),\"\",\"*\")","v":"*"},0,null,{"$f":"IF(G181<>0,1,IF(OR($Q181=\"\",$Q181=0),0,IF($R181=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H181))),$Q181)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":191},null,null,null,null,null,{"$f":"IF($R191=\"^\",IF(COUNTIF(Lists!$13:$13,H191)=1,0,1),0)","v":0},{"$f":"H190","v":"Потребность в оргтехнике"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,5,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA17-Z17>0,AA17-Z17,0))","v":5},{"$f":"IF(AB$11=\"\",0,IF(AB17-AA17>0,AB17-AA17,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN17-CM17>0,CN17-CM17,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF(EZ17-EY17>0,EZ17-EY17,0))","v":0},0,0,0]
[{"$f":"ROW()","v":206},null,null,null,null,null,{"$f":"IF($R206=\"^\",IF(COUNTIF(Lists!$13:$13,H206)=1,0,1),0)","v":0},{"$f":"H203","v":"Норматив расходов на оргтехнику"},{"$f":"Lists!CA18","v":"Обслуживающий персонал"},null,null,null,"руб.",null,null,"*",35000,null,{"$f":"IF(G206<>0,1,IF(OR($Q206=\"\",$Q206=0),0,IF($R206=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H206))),$Q206)=1,0,1),0)))","v":0},null,null,null,null,8309791.0784544125,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA193=0,0,AA193*$Q206*POWER(1+$Q$216,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB193=0,0,AB193*$Q206*POWER(1+$Q$216,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC193=0,0,AC193*$Q206*POWER(1+$Q$216,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD193=0,0,AD193*$Q206*POWER(1+$Q$216,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE193=0,0,AE193*$Q206*POWER(1+$Q$216,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF193=0,0,AF193*$Q206*POWER(1+$Q$216,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1458.4746093750002},{"$f":"IF(AG$11=\"\",0,IF(AG193=0,0,AG193*$Q206*POWER(1+$Q$216,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1529.7925781249994},{"$f":"IF(AH$11=\"\",0,IF(AH193=0,0,AH193*$Q206*POWER(1+$Q$216,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":3210.8844140625001},{"$f":"IF(AI$11=\"\",0,IF(AI193=0,0,AI193*$Q206*POWER(1+$Q$216,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":13657.133027343752},{"$f":"IF(AJ$11=\"\",0,IF(AJ193=0,0,AJ193*$Q206*POWER(1+$Q$216,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":4990.3144921874955},{"$f":"IF(AK$11=\"\",0,IF(AK193=0,0,AK193*$Q206*POWER(1+$Q$216,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":3095.932382812503},{"$f":"IF(AL$11=\"\",0,IF(AL193=0,0,AL193*$Q206*POWER(1+$Q$216,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":19147.831171875008},{"$f":"IF(AM$11=\"\",0,IF(AM193=0,0,AM193*$Q206*POWER(1+$Q$216,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":15888.910877929706},{"$f":"IF(AN$11=\"\",0,IF(AN193=0,0,AN193*$Q206*POWER(1+$Q$216,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8965.8624726562266},{"$f":"IF(AO$11=\"\",0,IF(AO193=0,0,AO193*$Q206*POWER(1+$Q$216,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":49439.769257812462},{"$f":"IF(AP$11=\"\",0,IF(AP193=0,0,AP193*$Q206*POWER(1+$Q$216,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":27775.347960937535},{"$f":"IF(AQ$11=\"\",0,IF(AQ193=0,0,AQ193*$Q206*POWER(1+$Q$216,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR193=0,0,AR193*$Q206*POWER(1+$Q$216,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":82818.505423828174},{"$f":"IF(AS$11=\"\",0,IF(AS193=0,0,AS193*$Q206*POWER(1+$Q$216,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT193=0,0,AT193*$Q206*POWER(1+$Q$216,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU193=0,0,AU193*$Q206*POWER(1+$Q$216,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":110660.97065624988},{"$f":"IF(AV$11=\"\",0,IF(AV193=0,0,AV193*$Q206*POWER(1+$Q$216,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":48736.829900390621},{"$f":"IF(AW$11=\"\",0,IF(AW193=0,0,AW193*$Q206*POWER(1+$Q$216,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX193=0,0,AX193*$Q206*POWER(1+$Q$216,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":46506.565423828244},{"$f":"IF(AY$11=\"\",0,IF(AY193=0,0,AY193*$Q206*POWER(1+$Q$216,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":55870.237415917909},{"$f":"IF(AZ$11=\"\",0,IF(AZ193=0,0,AZ193*$Q206*POWER(1+$Q$216,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1470.4523551758236},{"$f":"IF(BA$11=\"\",0,IF(BA193=0,0,BA193*$Q206*POWER(1+$Q$216,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":274144.73698828125},{"$f":"IF(BB$11=\"\",0,IF(BB193=0,0,BB193*$Q206*POWER(1+$Q$216,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":14754.244449902297},{"$f":"IF(BC$11=\"\",0,IF(BC193=0,0,BC193*$Q206*POWER(1+$Q$216,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD193=0,0,BD193*$Q206*POWER(1+$Q$216,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":189621.62306718776},{"$f":"IF(BE$11=\"\",0,IF(BE193=0,0,BE193*$Q206*POWER(1+$Q$216,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF193=0,0,BF193*$Q206*POWER(1+$Q$216,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG193=0,0,BG193*$Q206*POWER(1+$Q$216,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":163098.73948183583},{"$f":"IF(BH$11=\"\",0,IF(BH193=0,0,BH193*$Q206*POWER(1+$Q$216,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":39215.921554687295},{"$f":"IF(BI$11=\"\",0,IF(BI193=0,0,BI193*$Q206*POWER(1+$Q$216,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ193=0,0,BJ193*$Q206*POWER(1+$Q$216,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK193=0,0,BK193*$Q206*POWER(1+$Q$216,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":48772.064831396703},{"$f":"IF(BL$11=\"\",0,IF(BL193=0,0,BL193*$Q206*POWER(1+$Q$216,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM193=0,0,BM193*$Q206*POWER(1+$Q$216,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":435191.7480442379},{"$f":"IF(BN$11=\"\",0,IF(BN193=0,0,BN193*$Q206*POWER(1+$Q$216,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO193=0,0,BO193*$Q206*POWER(1+$Q$216,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP193=0,0,BP193*$Q206*POWER(1+$Q$216,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":248879.57678964897},{"$f":"IF(BQ$11=\"\",0,IF(BQ193=0,0,BQ193*$Q206*POWER(1+$Q$216,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR193=0,0,BR193*$Q206*POWER(1+$Q$216,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS193=0,0,BS193*$Q206*POWER(1+$Q$216,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":155229.89116728501},{"$f":"IF(BT$11=\"\",0,IF(BT193=0,0,BT193*$Q206*POWER(1+$Q$216,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":38237.75646591829},{"$f":"IF(BU$11=\"\",0,IF(BU193=0,0,BU193*$Q206*POWER(1+$Q$216,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV193=0,0,BV193*$Q206*POWER(1+$Q$216,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW193=0,0,BW193*$Q206*POWER(1+$Q$216,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX193=0,0,BX193*$Q206*POWER(1+$Q$216,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY193=0,0,BY193*$Q206*POWER(1+$Q$216,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":648953.28908325452},{"$f":"IF(BZ$11=\"\",0,IF(BZ193=0,0,BZ193*$Q206*POWER(1+$Q$216,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA193=0,0,CA193*$Q206*POWER(1+$Q$216,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB193=0,0,CB193*$Q206*POWER(1+$Q$216,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":308821.10185689671},{"$f":"IF(CC$11=\"\",0,IF(CC193=0,0,CC193*$Q206*POWER(1+$Q$216,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD193=0,0,CD193*$Q206*POWER(1+$Q$216,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE193=0,0,CE193*$Q206*POWER(1+$Q$216,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":151667.41802717291},{"$f":"IF(CF$11=\"\",0,IF(CF193=0,0,CF193*$Q206*POWER(1+$Q$216,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":16931.899029353048},{"$f":"IF(CG$11=\"\",0,IF(CG193=0,0,CG193*$Q206*POWER(1+$Q$216,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH193=0,0,CH193*$Q206*POWER(1+$Q$216,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI193=0,0,CI193*$Q206*POWER(1+$Q$216,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ193=0,0,CJ193*$Q206*POWER(1+$Q$216,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK193=0,0,CK193*$Q206*POWER(1+$Q$216,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":862094.63375058339},{"$f":"IF(CL$11=\"\",0,IF(CL193=0,0,CL193*$Q206*POWER(1+$Q$216,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM193=0,0,CM193*$Q206*POWER(1+$Q$216,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN193=0,0,CN193*$Q206*POWER(1+$Q$216,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":344127.73472636734},{"$f":"IF(CO$11=\"\",0,IF(CO193=0,0,CO193*$Q206*POWER(1+$Q$216,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP193=0,0,CP193*$Q206*POWER(1+$Q$216,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ193=0,0,CQ193*$Q206*POWER(1+$Q$216,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":90724.181724390539},{"$f":"IF(CR$11=\"\",0,IF(CR193=0,0,CR193*$Q206*POWER(1+$Q$216,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS193=0,0,CS193*$Q206*POWER(1+$Q$216,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT193=0,0,CT193*$Q206*POWER(1+$Q$216,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU193=0,0,CU193*$Q206*POWER(1+$Q$216,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV193=0,0,CV193*$Q206*POWER(1+$Q$216,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW193=0,0,CW193*$Q206*POWER(1+$Q$216,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":880805.91648283228},{"$f":"IF(CX$11=\"\",0,IF(CX193=0,0,CX193*$Q206*POWER(1+$Q$216,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY193=0,0,CY193*$Q206*POWER(1+$Q$216,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ193=0,0,CZ193*$Q206*POWER(1+$Q$216,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":212551.63201605779},{"$f":"IF(DA$11=\"\",0,IF(DA193=0,0,DA193*$Q206*POWER(1+$Q$216,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB193=0,0,DB193*$Q206*POWER(1+$Q$216,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC193=0,0,DC193*$Q206*POWER(1+$Q$216,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":10424.899228242892},{"$f":"IF(DD$11=\"\",0,IF(DD193=0,0,DD193*$Q206*POWER(1+$Q$216,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE193=0,0,DE193*$Q206*POWER(1+$Q$216,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF193=0,0,DF193*$Q206*POWER(1+$Q$216,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG193=0,0,DG193*$Q206*POWER(1+$Q$216,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH193=0,0,DH193*$Q206*POWER(1+$Q$216,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI193=0,0,DI193*$Q206*POWER(1+$Q$216,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":736423.81481187232},{"$f":"IF(DJ$11=\"\",0,IF(DJ193=0,0,DJ193*$Q206*POWER(1+$Q$216,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK193=0,0,DK193*$Q206*POWER(1+$Q$216,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL193=0,0,DL193*$Q206*POWER(1+$Q$216,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":217991.39430626939},{"$f":"IF(DM$11=\"\",0,IF(DM193=0,0,DM193*$Q206*POWER(1+$Q$216,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN193=0,0,DN193*$Q206*POWER(1+$Q$216,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO193=0,0,DO193*$Q206*POWER(1+$Q$216,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":193.36198120620622},{"$f":"IF(DP$11=\"\",0,IF(DP193=0,0,DP193*$Q206*POWER(1+$Q$216,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ193=0,0,DQ193*$Q206*POWER(1+$Q$216,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR193=0,0,DR193*$Q206*POWER(1+$Q$216,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS193=0,0,DS193*$Q206*POWER(1+$Q$216,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT193=0,0,DT193*$Q206*POWER(1+$Q$216,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU193=0,0,DU193*$Q206*POWER(1+$Q$216,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":691638.25737303938},{"$f":"IF(DV$11=\"\",0,IF(DV193=0,0,DV193*$Q206*POWER(1+$Q$216,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW193=0,0,DW193*$Q206*POWER(1+$Q$216,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX193=0,0,DX193*$Q206*POWER(1+$Q$216,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":187470.31885868197},{"$f":"IF(DY$11=\"\",0,IF(DY193=0,0,DY193*$Q206*POWER(1+$Q$216,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ193=0,0,DZ193*$Q206*POWER(1+$Q$216,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA193=0,0,EA193*$Q206*POWER(1+$Q$216,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB193=0,0,EB193*$Q206*POWER(1+$Q$216,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC193=0,0,EC193*$Q206*POWER(1+$Q$216,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED193=0,0,ED193*$Q206*POWER(1+$Q$216,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE193=0,0,EE193*$Q206*POWER(1+$Q$216,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF193=0,0,EF193*$Q206*POWER(1+$Q$216,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG193=0,0,EG193*$Q206*POWER(1+$Q$216,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":674142.7801289889},{"$f":"IF(EH$11=\"\",0,IF(EH193=0,0,EH193*$Q206*POWER(1+$Q$216,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI193=0,0,EI193*$Q206*POWER(1+$Q$216,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ193=0,0,EJ193*$Q206*POWER(1+$Q$216,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":172458.32780831098},{"$f":"IF(EK$11=\"\",0,IF(EK193=0,0,EK193*$Q206*POWER(1+$Q$216,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL193=0,0,EL193*$Q206*POWER(1+$Q$216,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM193=0,0,EM193*$Q206*POWER(1+$Q$216,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN193=0,0,EN193*$Q206*POWER(1+$Q$216,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO193=0,0,EO193*$Q206*POWER(1+$Q$216,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP193=0,0,EP193*$Q206*POWER(1+$Q$216,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ193=0,0,EQ193*$Q206*POWER(1+$Q$216,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER193=0,0,ER193*$Q206*POWER(1+$Q$216,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES193=0,0,ES193*$Q206*POWER(1+$Q$216,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET193=0,0,ET193*$Q206*POWER(1+$Q$216,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU193=0,0,EU193*$Q206*POWER(1+$Q$216,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV193=0,0,EV193*$Q206*POWER(1+$Q$216,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW193=0,0,EW193*$Q206*POWER(1+$Q$216,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX193=0,0,EX193*$Q206*POWER(1+$Q$216,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY193=0,0,EY193*$Q206*POWER(1+$Q$216,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ193=0,0,EZ193*$Q206*POWER(1+$Q$216,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA193=0,0,FA193*$Q206*POWER(1+$Q$216,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB193=0,0,FB193*$Q206*POWER(1+$Q$216,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC193=0,0,FC193*$Q206*POWER(1+$Q$216,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":213},null,null,null,null,null,{"$f":"IF($R213=\"^\",IF(COUNTIF(Lists!$13:$13,H213)=1,0,1),0)","v":0},{"$f":"H203","v":"Норматив расходов на оргтехнику"},{"$f":"Lists!CA25","v":"Прочие сотрудники"},null,null,null,"руб.",null,null,"*",30000,null,{"$f":"IF(G213<>0,1,IF(OR($Q213=\"\",$Q213=0),0,IF($R213=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H213))),$Q213)=1,0,1),0)))","v":0},null,null,null,null,60000,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA200=0,0,AA200*$Q213*POWER(1+$Q$216,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":60000},{"$f":"IF(AB$11=\"\",0,IF(AB200=0,0,AB200*$Q213*POWER(1+$Q$216,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC200=0,0,AC200*$Q213*POWER(1+$Q$216,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD200=0,0,AD200*$Q213*POWER(1+$Q$216,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE200=0,0,AE200*$Q213*POWER(1+$Q$216,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF200=0,0,AF200*$Q213*POWER(1+$Q$216,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG200=0,0,AG200*$Q213*POWER(1+$Q$216,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH200=0,0,AH200*$Q213*POWER(1+$Q$216,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI200=0,0,AI200*$Q213*POWER(1+$Q$216,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ200=0,0,AJ200*$Q213*POWER(1+$Q$216,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK200=0,0,AK200*$Q213*POWER(1+$Q$216,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL200=0,0,AL200*$Q213*POWER(1+$Q$216,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM200=0,0,AM200*$Q213*POWER(1+$Q$216,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN200=0,0,AN200*$Q213*POWER(1+$Q$216,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO200=0,0,AO200*$Q213*POWER(1+$Q$216,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP200=0,0,AP200*$Q213*POWER(1+$Q$216,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ200=0,0,AQ200*$Q213*POWER(1+$Q$216,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR200=0,0,AR200*$Q213*POWER(1+$Q$216,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS200=0,0,AS200*$Q213*POWER(1+$Q$216,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT200=0,0,AT200*$Q213*POWER(1+$Q$216,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU200=0,0,AU200*$Q213*POWER(1+$Q$216,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV200=0,0,AV200*$Q213*POWER(1+$Q$216,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW200=0,0,AW200*$Q213*POWER(1+$Q$216,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX200=0,0,AX200*$Q213*POWER(1+$Q$216,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY200=0,0,AY200*$Q213*POWER(1+$Q$216,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ200=0,0,AZ200*$Q213*POWER(1+$Q$216,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA200=0,0,BA200*$Q213*POWER(1+$Q$216,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB200=0,0,BB200*$Q213*POWER(1+$Q$216,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC200=0,0,BC200*$Q213*POWER(1+$Q$216,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD200=0,0,BD200*$Q213*POWER(1+$Q$216,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE200=0,0,BE200*$Q213*POWER(1+$Q$216,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF200=0,0,BF200*$Q213*POWER(1+$Q$216,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG200=0,0,BG200*$Q213*POWER(1+$Q$216,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH200=0,0,BH200*$Q213*POWER(1+$Q$216,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI200=0,0,BI200*$Q213*POWER(1+$Q$216,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ200=0,0,BJ200*$Q213*POWER(1+$Q$216,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK200=0,0,BK200*$Q213*POWER(1+$Q$216,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL200=0,0,BL200*$Q213*POWER(1+$Q$216,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM200=0,0,BM200*$Q213*POWER(1+$Q$216,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN200=0,0,BN200*$Q213*POWER(1+$Q$216,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO200=0,0,BO200*$Q213*POWER(1+$Q$216,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP200=0,0,BP200*$Q213*POWER(1+$Q$216,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ200=0,0,BQ200*$Q213*POWER(1+$Q$216,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR200=0,0,BR200*$Q213*POWER(1+$Q$216,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS200=0,0,BS200*$Q213*POWER(1+$Q$216,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT200=0,0,BT200*$Q213*POWER(1+$Q$216,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU200=0,0,BU200*$Q213*POWER(1+$Q$216,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV200=0,0,BV200*$Q213*POWER(1+$Q$216,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW200=0,0,BW200*$Q213*POWER(1+$Q$216,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX200=0,0,BX200*$Q213*POWER(1+$Q$216,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY200=0,0,BY200*$Q213*POWER(1+$Q$216,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ200=0,0,BZ200*$Q213*POWER(1+$Q$216,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA200=0,0,CA200*$Q213*POWER(1+$Q$216,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB200=0,0,CB200*$Q213*POWER(1+$Q$216,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC200=0,0,CC200*$Q213*POWER(1+$Q$216,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD200=0,0,CD200*$Q213*POWER(1+$Q$216,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE200=0,0,CE200*$Q213*POWER(1+$Q$216,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF200=0,0,CF200*$Q213*POWER(1+$Q$216,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG200=0,0,CG200*$Q213*POWER(1+$Q$216,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH200=0,0,CH200*$Q213*POWER(1+$Q$216,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI200=0,0,CI200*$Q213*POWER(1+$Q$216,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ200=0,0,CJ200*$Q213*POWER(1+$Q$216,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK200=0,0,CK200*$Q213*POWER(1+$Q$216,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL200=0,0,CL200*$Q213*POWER(1+$Q$216,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM200=0,0,CM200*$Q213*POWER(1+$Q$216,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN200=0,0,CN200*$Q213*POWER(1+$Q$216,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO200=0,0,CO200*$Q213*POWER(1+$Q$216,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP200=0,0,CP200*$Q213*POWER(1+$Q$216,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ200=0,0,CQ200*$Q213*POWER(1+$Q$216,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR200=0,0,CR200*$Q213*POWER(1+$Q$216,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS200=0,0,CS200*$Q213*POWER(1+$Q$216,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT200=0,0,CT200*$Q213*POWER(1+$Q$216,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU200=0,0,CU200*$Q213*POWER(1+$Q$216,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV200=0,0,CV200*$Q213*POWER(1+$Q$216,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW200=0,0,CW200*$Q213*POWER(1+$Q$216,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX200=0,0,CX200*$Q213*POWER(1+$Q$216,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY200=0,0,CY200*$Q213*POWER(1+$Q$216,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ200=0,0,CZ200*$Q213*POWER(1+$Q$216,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA200=0,0,DA200*$Q213*POWER(1+$Q$216,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB200=0,0,DB200*$Q213*POWER(1+$Q$216,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC200=0,0,DC200*$Q213*POWER(1+$Q$216,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD200=0,0,DD200*$Q213*POWER(1+$Q$216,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE200=0,0,DE200*$Q213*POWER(1+$Q$216,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF200=0,0,DF200*$Q213*POWER(1+$Q$216,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG200=0,0,DG200*$Q213*POWER(1+$Q$216,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH200=0,0,DH200*$Q213*POWER(1+$Q$216,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI200=0,0,DI200*$Q213*POWER(1+$Q$216,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ200=0,0,DJ200*$Q213*POWER(1+$Q$216,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK200=0,0,DK200*$Q213*POWER(1+$Q$216,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL200=0,0,DL200*$Q213*POWER(1+$Q$216,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM200=0,0,DM200*$Q213*POWER(1+$Q$216,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN200=0,0,DN200*$Q213*POWER(1+$Q$216,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO200=0,0,DO200*$Q213*POWER(1+$Q$216,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP200=0,0,DP200*$Q213*POWER(1+$Q$216,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ200=0,0,DQ200*$Q213*POWER(1+$Q$216,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR200=0,0,DR200*$Q213*POWER(1+$Q$216,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS200=0,0,DS200*$Q213*POWER(1+$Q$216,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT200=0,0,DT200*$Q213*POWER(1+$Q$216,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU200=0,0,DU200*$Q213*POWER(1+$Q$216,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV200=0,0,DV200*$Q213*POWER(1+$Q$216,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW200=0,0,DW200*$Q213*POWER(1+$Q$216,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX200=0,0,DX200*$Q213*POWER(1+$Q$216,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY200=0,0,DY200*$Q213*POWER(1+$Q$216,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ200=0,0,DZ200*$Q213*POWER(1+$Q$216,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA200=0,0,EA200*$Q213*POWER(1+$Q$216,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB200=0,0,EB200*$Q213*POWER(1+$Q$216,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC200=0,0,EC200*$Q213*POWER(1+$Q$216,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED200=0,0,ED200*$Q213*POWER(1+$Q$216,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE200=0,0,EE200*$Q213*POWER(1+$Q$216,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF200=0,0,EF200*$Q213*POWER(1+$Q$216,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG200=0,0,EG200*$Q213*POWER(1+$Q$216,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH200=0,0,EH200*$Q213*POWER(1+$Q$216,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI200=0,0,EI200*$Q213*POWER(1+$Q$216,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ200=0,0,EJ200*$Q213*POWER(1+$Q$216,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK200=0,0,EK200*$Q213*POWER(1+$Q$216,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL200=0,0,EL200*$Q213*POWER(1+$Q$216,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM200=0,0,EM200*$Q213*POWER(1+$Q$216,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN200=0,0,EN200*$Q213*POWER(1+$Q$216,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO200=0,0,EO200*$Q213*POWER(1+$Q$216,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP200=0,0,EP200*$Q213*POWER(1+$Q$216,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ200=0,0,EQ200*$Q213*POWER(1+$Q$216,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER200=0,0,ER200*$Q213*POWER(1+$Q$216,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES200=0,0,ES200*$Q213*POWER(1+$Q$216,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET200=0,0,ET200*$Q213*POWER(1+$Q$216,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU200=0,0,EU200*$Q213*POWER(1+$Q$216,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV200=0,0,EV200*$Q213*POWER(1+$Q$216,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW200=0,0,EW200*$Q213*POWER(1+$Q$216,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX200=0,0,EX200*$Q213*POWER(1+$Q$216,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY200=0,0,EY200*$Q213*POWER(1+$Q$216,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ200=0,0,EZ200*$Q213*POWER(1+$Q$216,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA200=0,0,FA200*$Q213*POWER(1+$Q$216,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB200=0,0,FB200*$Q213*POWER(1+$Q$216,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC200=0,0,FC200*$Q213*POWER(1+$Q$216,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":220},null,null,null,null,null,{"$f":"IF($R220=\"^\",IF(COUNTIF(Lists!$13:$13,H220)=1,0,1),0)","v":0},{"$f":"H218","v":"Расходы на оргтехнику"},null,null,null,{"$f":"K218","v":3},"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z220:$FD220)","v":16329426.672456369},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AA$21)/$Q230=INT((AA$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AA$2,$Z$2:$FD$2,\"<\"&AA$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AA$2+1-1)/$Q230=INT((AA$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AA$2-$Q230,$Z$2:$FD$2,\"<=\"&AA$2),0),$Q223*(IF(AA$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AA$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AA$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AA$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AA$2+INT(-$Q228))))))","v":635000},{"$f":"IF(AB$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AB$21)/$Q230=INT((AB$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AB$2,$Z$2:$FD$2,\"<\"&AB$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AB$2+1-1)/$Q230=INT((AB$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AB$2-$Q230,$Z$2:$FD$2,\"<=\"&AB$2),0),$Q223*(IF(AB$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AB$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AB$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AB$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AB$2+INT(-$Q228))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AC$21)/$Q230=INT((AC$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AC$2,$Z$2:$FD$2,\"<\"&AC$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AC$2+1-1)/$Q230=INT((AC$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AC$2-$Q230,$Z$2:$FD$2,\"<=\"&AC$2),0),$Q223*(IF(AC$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AC$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AC$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AC$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AC$2+INT(-$Q228))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AD$21)/$Q230=INT((AD$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AD$2,$Z$2:$FD$2,\"<\"&AD$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AD$2+1-1)/$Q230=INT((AD$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AD$2-$Q230,$Z$2:$FD$2,\"<=\"&AD$2),0),$Q223*(IF(AD$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AD$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AD$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AD$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AD$2+INT(-$Q228))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AE$21)/$Q230=INT((AE$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AE$2,$Z$2:$FD$2,\"<\"&AE$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AE$2+1-1)/$Q230=INT((AE$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AE$2-$Q230,$Z$2:$FD$2,\"<=\"&AE$2),0),$Q223*(IF(AE$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AE$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AE$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AE$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AE$2+INT(-$Q228))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AF$21)/$Q230=INT((AF$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AF$2,$Z$2:$FD$2,\"<\"&AF$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AF$2+1-1)/$Q230=INT((AF$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AF$2-$Q230,$Z$2:$FD$2,\"<=\"&AF$2),0),$Q223*(IF(AF$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AF$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AF$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AF$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AF$2+INT(-$Q228))))))","v":2861.208984375},{"$f":"IF(AG$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AG$21)/$Q230=INT((AG$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AG$2,$Z$2:$FD$2,\"<\"&AG$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AG$2+1-1)/$Q230=INT((AG$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AG$2-$Q230,$Z$2:$FD$2,\"<=\"&AG$2),0),$Q223*(IF(AG$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AG$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AG$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AG$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AG$2+INT(-$Q228))))))","v":2825.1571614583327},{"$f":"IF(AH$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AH$21)/$Q230=INT((AH$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AH$2,$Z$2:$FD$2,\"<\"&AH$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AH$2+1-1)/$Q230=INT((AH$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AH$2-$Q230,$Z$2:$FD$2,\"<=\"&AH$2),0),$Q223*(IF(AH$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AH$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AH$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AH$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AH$2+INT(-$Q228))))))","v":6144.8505598958327},{"$f":"IF(AI$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AI$21)/$Q230=INT((AI$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AI$2,$Z$2:$FD$2,\"<\"&AI$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AI$2+1-1)/$Q230=INT((AI$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AI$2-$Q230,$Z$2:$FD$2,\"<=\"&AI$2),0),$Q223*(IF(AI$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AI$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AI$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AI$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AI$2+INT(-$Q228))))))","v":26368.85047526042},{"$f":"IF(AJ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AJ$21)/$Q230=INT((AJ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AJ$2,$Z$2:$FD$2,\"<\"&AJ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AJ$2+1-1)/$Q230=INT((AJ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AJ$2-$Q230,$Z$2:$FD$2,\"<=\"&AJ$2),0),$Q223*(IF(AJ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AJ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AJ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AJ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AJ$2+INT(-$Q228))))))","v":8373.3288151041634},{"$f":"IF(AK$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AK$21)/$Q230=INT((AK$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AK$2,$Z$2:$FD$2,\"<\"&AK$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AK$2+1-1)/$Q230=INT((AK$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AK$2-$Q230,$Z$2:$FD$2,\"<=\"&AK$2),0),$Q223*(IF(AK$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AK$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AK$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AK$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AK$2+INT(-$Q228))))))","v":5662.9362890625034},{"$f":"IF(AL$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AL$21)/$Q230=INT((AL$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AL$2,$Z$2:$FD$2,\"<\"&AL$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AL$2+1-1)/$Q230=INT((AL$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AL$2-$Q230,$Z$2:$FD$2,\"<=\"&AL$2),0),$Q223*(IF(AL$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AL$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AL$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AL$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AL$2+INT(-$Q228))))))","v":37197.905390625012},{"$f":"IF(AM$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AM$21)/$Q230=INT((AM$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AM$2,$Z$2:$FD$2,\"<\"&AM$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AM$2+1-1)/$Q230=INT((AM$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AM$2-$Q230,$Z$2:$FD$2,\"<=\"&AM$2),0),$Q223*(IF(AM$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AM$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AM$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AM$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AM$2+INT(-$Q228))))))","v":28946.185877929704},{"$f":"IF(AN$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AN$21)/$Q230=INT((AN$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AN$2,$Z$2:$FD$2,\"<\"&AN$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AN$2+1-1)/$Q230=INT((AN$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AN$2-$Q230,$Z$2:$FD$2,\"<=\"&AN$2),0),$Q223*(IF(AN$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AN$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AN$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AN$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AN$2+INT(-$Q228))))))","v":16133.835128906212},{"$f":"IF(AO$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AO$21)/$Q230=INT((AO$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AO$2,$Z$2:$FD$2,\"<\"&AO$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AO$2+1-1)/$Q230=INT((AO$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AO$2-$Q230,$Z$2:$FD$2,\"<=\"&AO$2),0),$Q223*(IF(AO$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AO$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AO$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AO$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AO$2+INT(-$Q228))))))","v":95884.304414062412},{"$f":"IF(AP$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AP$21)/$Q230=INT((AP$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AP$2,$Z$2:$FD$2,\"<\"&AP$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AP$2+1-1)/$Q230=INT((AP$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AP$2-$Q230,$Z$2:$FD$2,\"<=\"&AP$2),0),$Q223*(IF(AP$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AP$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AP$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AP$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AP$2+INT(-$Q228))))))","v":49248.717492187585},{"$f":"IF(AQ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AQ$21)/$Q230=INT((AQ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AQ$2,$Z$2:$FD$2,\"<\"&AQ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AQ$2+1-1)/$Q230=INT((AQ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AQ$2-$Q230,$Z$2:$FD$2,\"<=\"&AQ$2),0),$Q223*(IF(AQ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AQ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AQ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AQ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AQ$2+INT(-$Q228))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AR$21)/$Q230=INT((AR$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AR$2,$Z$2:$FD$2,\"<\"&AR$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AR$2+1-1)/$Q230=INT((AR$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AR$2-$Q230,$Z$2:$FD$2,\"<=\"&AR$2),0),$Q223*(IF(AR$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AR$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AR$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AR$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AR$2+INT(-$Q228))))))","v":161303.9874550782},{"$f":"IF(AS$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AS$21)/$Q230=INT((AS$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AS$2,$Z$2:$FD$2,\"<\"&AS$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AS$2+1-1)/$Q230=INT((AS$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AS$2-$Q230,$Z$2:$FD$2,\"<=\"&AS$2),0),$Q223*(IF(AS$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AS$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AS$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AS$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AS$2+INT(-$Q228))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AT$21)/$Q230=INT((AT$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AT$2,$Z$2:$FD$2,\"<\"&AT$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AT$2+1-1)/$Q230=INT((AT$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AT$2-$Q230,$Z$2:$FD$2,\"<=\"&AT$2),0),$Q223*(IF(AT$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AT$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AT$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AT$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AT$2+INT(-$Q228))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AU$21)/$Q230=INT((AU$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AU$2,$Z$2:$FD$2,\"<\"&AU$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AU$2+1-1)/$Q230=INT((AU$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AU$2-$Q230,$Z$2:$FD$2,\"<=\"&AU$2),0),$Q223*(IF(AU$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AU$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AU$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AU$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AU$2+INT(-$Q228))))))","v":207477.33354687478},{"$f":"IF(AV$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AV$21)/$Q230=INT((AV$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AV$2,$Z$2:$FD$2,\"<\"&AV$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AV$2+1-1)/$Q230=INT((AV$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AV$2-$Q230,$Z$2:$FD$2,\"<=\"&AV$2),0),$Q223*(IF(AV$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AV$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AV$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AV$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AV$2+INT(-$Q228))))))","v":83364.938494140719},{"$f":"IF(AW$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AW$21)/$Q230=INT((AW$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AW$2,$Z$2:$FD$2,\"<\"&AW$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AW$2+1-1)/$Q230=INT((AW$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AW$2-$Q230,$Z$2:$FD$2,\"<=\"&AW$2),0),$Q223*(IF(AW$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AW$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AW$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AW$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AW$2+INT(-$Q228))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AX$21)/$Q230=INT((AX$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AX$2,$Z$2:$FD$2,\"<\"&AX$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AX$2+1-1)/$Q230=INT((AX$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AX$2-$Q230,$Z$2:$FD$2,\"<=\"&AX$2),0),$Q223*(IF(AX$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AX$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AX$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AX$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AX$2+INT(-$Q228))))))","v":94599.625189453218},{"$f":"IF(AY$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AY$21)/$Q230=INT((AY$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AY$2,$Z$2:$FD$2,\"<\"&AY$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AY$2+1-1)/$Q230=INT((AY$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AY$2-$Q230,$Z$2:$FD$2,\"<=\"&AY$2),0),$Q223*(IF(AY$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AY$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AY$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AY$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AY$2+INT(-$Q228))))))","v":95806.209759667923},{"$f":"IF(AZ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AZ$21)/$Q230=INT((AZ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AZ$2,$Z$2:$FD$2,\"<\"&AZ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AZ$2+1-1)/$Q230=INT((AZ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AZ$2-$Q230,$Z$2:$FD$2,\"<=\"&AZ$2),0),$Q223*(IF(AZ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AZ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AZ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AZ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AZ$2+INT(-$Q228))))))","v":1470.4523551758236},{"$f":"IF(BA$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BA$21)/$Q230=INT((BA$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BA$2,$Z$2:$FD$2,\"<\"&BA$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BA$2+1-1)/$Q230=INT((BA$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BA$2-$Q230,$Z$2:$FD$2,\"<=\"&BA$2),0),$Q223*(IF(BA$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BA$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BA$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BA$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BA$2+INT(-$Q228))))))","v":533820.20253515616},{"$f":"IF(BB$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BB$21)/$Q230=INT((BB$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BB$2,$Z$2:$FD$2,\"<\"&BB$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BB$2+1-1)/$Q230=INT((BB$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BB$2-$Q230,$Z$2:$FD$2,\"<=\"&BB$2),0),$Q223*(IF(BB$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BB$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BB$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BB$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BB$2+INT(-$Q228))))))","v":14754.244449902297},{"$f":"IF(BC$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BC$21)/$Q230=INT((BC$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BC$2,$Z$2:$FD$2,\"<\"&BC$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BC$2+1-1)/$Q230=INT((BC$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BC$2-$Q230,$Z$2:$FD$2,\"<=\"&BC$2),0),$Q223*(IF(BC$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BC$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BC$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BC$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BC$2+INT(-$Q228))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BD$21)/$Q230=INT((BD$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BD$2,$Z$2:$FD$2,\"<\"&BD$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BD$2+1-1)/$Q230=INT((BD$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BD$2-$Q230,$Z$2:$FD$2,\"<=\"&BD$2),0),$Q223*(IF(BD$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BD$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BD$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BD$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BD$2+INT(-$Q228))))))","v":368788.20900468784},{"$f":"IF(BE$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BE$21)/$Q230=INT((BE$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BE$2,$Z$2:$FD$2,\"<\"&BE$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BE$2+1-1)/$Q230=INT((BE$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BE$2-$Q230,$Z$2:$FD$2,\"<=\"&BE$2),0),$Q223*(IF(BE$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BE$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BE$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BE$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BE$2+INT(-$Q228))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BF$21)/$Q230=INT((BF$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BF$2,$Z$2:$FD$2,\"<\"&BF$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BF$2+1-1)/$Q230=INT((BF$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BF$2-$Q230,$Z$2:$FD$2,\"<=\"&BF$2),0),$Q223*(IF(BF$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BF$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BF$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BF$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BF$2+INT(-$Q228))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BG$21)/$Q230=INT((BG$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BG$2,$Z$2:$FD$2,\"<\"&BG$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BG$2+1-1)/$Q230=INT((BG$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BG$2-$Q230,$Z$2:$FD$2,\"<=\"&BG$2),0),$Q223*(IF(BG$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BG$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BG$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BG$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BG$2+INT(-$Q228))))))","v":306076.88264589838},{"$f":"IF(BH$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BH$21)/$Q230=INT((BH$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BH$2,$Z$2:$FD$2,\"<\"&BH$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BH$2+1-1)/$Q230=INT((BH$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BH$2-$Q230,$Z$2:$FD$2,\"<=\"&BH$2),0),$Q223*(IF(BH$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BH$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BH$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BH$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BH$2+INT(-$Q228))))))","v":40441.677609374732},{"$f":"IF(BI$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BI$21)/$Q230=INT((BI$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BI$2,$Z$2:$FD$2,\"<\"&BI$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BI$2+1-1)/$Q230=INT((BI$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BI$2-$Q230,$Z$2:$FD$2,\"<=\"&BI$2),0),$Q223*(IF(BI$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BI$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BI$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BI$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BI$2+INT(-$Q228))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BJ$21)/$Q230=INT((BJ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BJ$2,$Z$2:$FD$2,\"<\"&BJ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BJ$2+1-1)/$Q230=INT((BJ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BJ$2-$Q230,$Z$2:$FD$2,\"<=\"&BJ$2),0),$Q223*(IF(BJ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BJ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BJ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BJ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BJ$2+INT(-$Q228))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BK$21)/$Q230=INT((BK$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BK$2,$Z$2:$FD$2,\"<\"&BK$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BK$2+1-1)/$Q230=INT((BK$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BK$2-$Q230,$Z$2:$FD$2,\"<=\"&BK$2),0),$Q223*(IF(BK$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BK$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BK$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BK$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BK$2+INT(-$Q228))))))","v":96444.810827490292},{"$f":"IF(BL$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BL$21)/$Q230=INT((BL$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BL$2,$Z$2:$FD$2,\"<\"&BL$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BL$2+1-1)/$Q230=INT((BL$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BL$2-$Q230,$Z$2:$FD$2,\"<=\"&BL$2),0),$Q223*(IF(BL$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BL$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BL$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BL$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BL$2+INT(-$Q228))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BM$21)/$Q230=INT((BM$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BM$2,$Z$2:$FD$2,\"<\"&BM$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BM$2+1-1)/$Q230=INT((BM$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BM$2-$Q230,$Z$2:$FD$2,\"<=\"&BM$2),0),$Q223*(IF(BM$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BM$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BM$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BM$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BM$2+INT(-$Q228))))))","v":855553.90411845688},{"$f":"IF(BN$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BN$21)/$Q230=INT((BN$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BN$2,$Z$2:$FD$2,\"<\"&BN$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BN$2+1-1)/$Q230=INT((BN$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BN$2-$Q230,$Z$2:$FD$2,\"<=\"&BN$2),0),$Q223*(IF(BN$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BN$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BN$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BN$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BN$2+INT(-$Q228))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BO$21)/$Q230=INT((BO$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BO$2,$Z$2:$FD$2,\"<\"&BO$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BO$2+1-1)/$Q230=INT((BO$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BO$2-$Q230,$Z$2:$FD$2,\"<=\"&BO$2),0),$Q223*(IF(BO$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BO$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BO$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BO$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BO$2+INT(-$Q228))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BP$21)/$Q230=INT((BP$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BP$2,$Z$2:$FD$2,\"<\"&BP$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BP$2+1-1)/$Q230=INT((BP$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BP$2-$Q230,$Z$2:$FD$2,\"<=\"&BP$2),0),$Q223*(IF(BP$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BP$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BP$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BP$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BP$2+INT(-$Q228))))))","v":470523.76507089922},{"$f":"IF(BQ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BQ$21)/$Q230=INT((BQ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BQ$2,$Z$2:$FD$2,\"<\"&BQ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BQ$2+1-1)/$Q230=INT((BQ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BQ$2-$Q230,$Z$2:$FD$2,\"<=\"&BQ$2),0),$Q223*(IF(BQ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BQ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BQ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BQ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BQ$2+INT(-$Q228))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BR$21)/$Q230=INT((BR$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BR$2,$Z$2:$FD$2,\"<\"&BR$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BR$2+1-1)/$Q230=INT((BR$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BR$2-$Q230,$Z$2:$FD$2,\"<=\"&BR$2),0),$Q223*(IF(BR$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BR$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BR$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BR$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BR$2+INT(-$Q228))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BS$21)/$Q230=INT((BS$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BS$2,$Z$2:$FD$2,\"<\"&BS$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BS$2+1-1)/$Q230=INT((BS$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BS$2-$Q230,$Z$2:$FD$2,\"<=\"&BS$2),0),$Q223*(IF(BS$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BS$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BS$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BS$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BS$2+INT(-$Q228))))))","v":284876.50527861295},{"$f":"IF(BT$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BT$21)/$Q230=INT((BT$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BT$2,$Z$2:$FD$2,\"<\"&BT$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BT$2+1-1)/$Q230=INT((BT$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BT$2-$Q230,$Z$2:$FD$2,\"<=\"&BT$2),0),$Q223*(IF(BT$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BT$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BT$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BT$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BT$2+INT(-$Q228))))))","v":38237.75646591829},{"$f":"IF(BU$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BU$21)/$Q230=INT((BU$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BU$2,$Z$2:$FD$2,\"<\"&BU$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BU$2+1-1)/$Q230=INT((BU$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BU$2-$Q230,$Z$2:$FD$2,\"<=\"&BU$2),0),$Q223*(IF(BU$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BU$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BU$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BU$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BU$2+INT(-$Q228))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BV$21)/$Q230=INT((BV$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BV$2,$Z$2:$FD$2,\"<\"&BV$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BV$2+1-1)/$Q230=INT((BV$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BV$2-$Q230,$Z$2:$FD$2,\"<=\"&BV$2),0),$Q223*(IF(BV$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BV$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BV$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BV$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BV$2+INT(-$Q228))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BW$21)/$Q230=INT((BW$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BW$2,$Z$2:$FD$2,\"<\"&BW$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BW$2+1-1)/$Q230=INT((BW$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BW$2-$Q230,$Z$2:$FD$2,\"<=\"&BW$2),0),$Q223*(IF(BW$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BW$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BW$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BW$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BW$2+INT(-$Q228))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BX$21)/$Q230=INT((BX$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BX$2,$Z$2:$FD$2,\"<\"&BX$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BX$2+1-1)/$Q230=INT((BX$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BX$2-$Q230,$Z$2:$FD$2,\"<=\"&BX$2),0),$Q223*(IF(BX$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BX$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BX$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BX$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BX$2+INT(-$Q228))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BY$21)/$Q230=INT((BY$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BY$2,$Z$2:$FD$2,\"<\"&BY$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BY$2+1-1)/$Q230=INT((BY$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BY$2-$Q230,$Z$2:$FD$2,\"<=\"&BY$2),0),$Q223*(IF(BY$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BY$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BY$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BY$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BY$2+INT(-$Q228))))))","v":1269437.7341687037},{"$f":"IF(BZ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BZ$21)/$Q230=INT((BZ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BZ$2,$Z$2:$FD$2,\"<\"&BZ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BZ$2+1-1)/$Q230=INT((BZ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BZ$2-$Q230,$Z$2:$FD$2,\"<=\"&BZ$2),0),$Q223*(IF(BZ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BZ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BZ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BZ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BZ$2+INT(-$Q228))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CA$21)/$Q230=INT((CA$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CA$2,$Z$2:$FD$2,\"<\"&CA$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CA$2+1-1)/$Q230=INT((CA$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CA$2-$Q230,$Z$2:$FD$2,\"<=\"&CA$2),0),$Q223*(IF(CA$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CA$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CA$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CA$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CA$2+INT(-$Q228))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CB$21)/$Q230=INT((CB$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CB$2,$Z$2:$FD$2,\"<\"&CB$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CB$2+1-1)/$Q230=INT((CB$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CB$2-$Q230,$Z$2:$FD$2,\"<=\"&CB$2),0),$Q223*(IF(CB$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CB$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CB$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CB$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CB$2+INT(-$Q228))))))","v":582131.4806264278},{"$f":"IF(CC$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CC$21)/$Q230=INT((CC$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CC$2,$Z$2:$FD$2,\"<\"&CC$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CC$2+1-1)/$Q230=INT((CC$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CC$2-$Q230,$Z$2:$FD$2,\"<=\"&CC$2),0),$Q223*(IF(CC$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CC$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CC$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CC$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CC$2+INT(-$Q228))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CD$21)/$Q230=INT((CD$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CD$2,$Z$2:$FD$2,\"<\"&CD$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CD$2+1-1)/$Q230=INT((CD$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CD$2-$Q230,$Z$2:$FD$2,\"<=\"&CD$2),0),$Q223*(IF(CD$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CD$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CD$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CD$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CD$2+INT(-$Q228))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CE$21)/$Q230=INT((CE$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CE$2,$Z$2:$FD$2,\"<\"&CE$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CE$2+1-1)/$Q230=INT((CE$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CE$2-$Q230,$Z$2:$FD$2,\"<=\"&CE$2),0),$Q223*(IF(CE$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CE$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CE$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CE$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CE$2+INT(-$Q228))))))","v":275414.88065119652},{"$f":"IF(CF$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CF$21)/$Q230=INT((CF$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CF$2,$Z$2:$FD$2,\"<\"&CF$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CF$2+1-1)/$Q230=INT((CF$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CF$2-$Q230,$Z$2:$FD$2,\"<=\"&CF$2),0),$Q223*(IF(CF$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CF$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CF$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CF$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CF$2+INT(-$Q228))))))","v":16931.899029353048},{"$f":"IF(CG$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CG$21)/$Q230=INT((CG$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CG$2,$Z$2:$FD$2,\"<\"&CG$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CG$2+1-1)/$Q230=INT((CG$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CG$2-$Q230,$Z$2:$FD$2,\"<=\"&CG$2),0),$Q223*(IF(CG$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CG$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CG$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CG$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CG$2+INT(-$Q228))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CH$21)/$Q230=INT((CH$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CH$2,$Z$2:$FD$2,\"<\"&CH$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CH$2+1-1)/$Q230=INT((CH$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CH$2-$Q230,$Z$2:$FD$2,\"<=\"&CH$2),0),$Q223*(IF(CH$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CH$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CH$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CH$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CH$2+INT(-$Q228))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CI$21)/$Q230=INT((CI$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CI$2,$Z$2:$FD$2,\"<\"&CI$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CI$2+1-1)/$Q230=INT((CI$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CI$2-$Q230,$Z$2:$FD$2,\"<=\"&CI$2),0),$Q223*(IF(CI$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CI$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CI$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CI$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CI$2+INT(-$Q228))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CJ$21)/$Q230=INT((CJ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CJ$2,$Z$2:$FD$2,\"<\"&CJ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CJ$2+1-1)/$Q230=INT((CJ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CJ$2-$Q230,$Z$2:$FD$2,\"<=\"&CJ$2),0),$Q223*(IF(CJ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CJ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CJ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CJ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CJ$2+INT(-$Q228))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CK$21)/$Q230=INT((CK$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CK$2,$Z$2:$FD$2,\"<\"&CK$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CK$2+1-1)/$Q230=INT((CK$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CK$2-$Q230,$Z$2:$FD$2,\"<=\"&CK$2),0),$Q223*(IF(CK$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CK$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CK$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CK$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CK$2+INT(-$Q228))))))","v":1656299.9886120581},{"$f":"IF(CL$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CL$21)/$Q230=INT((CL$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CL$2,$Z$2:$FD$2,\"<\"&CL$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CL$2+1-1)/$Q230=INT((CL$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CL$2-$Q230,$Z$2:$FD$2,\"<=\"&CL$2),0),$Q223*(IF(CL$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CL$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CL$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CL$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CL$2+INT(-$Q228))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CM$21)/$Q230=INT((CM$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CM$2,$Z$2:$FD$2,\"<\"&CM$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CM$2+1-1)/$Q230=INT((CM$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CM$2-$Q230,$Z$2:$FD$2,\"<=\"&CM$2),0),$Q223*(IF(CM$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CM$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CM$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CM$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CM$2+INT(-$Q228))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CN$21)/$Q230=INT((CN$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CN$2,$Z$2:$FD$2,\"<\"&CN$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CN$2+1-1)/$Q230=INT((CN$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CN$2-$Q230,$Z$2:$FD$2,\"<=\"&CN$2),0),$Q223*(IF(CN$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CN$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CN$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CN$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CN$2+INT(-$Q228))))))","v":646752.04090458993},{"$f":"IF(CO$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CO$21)/$Q230=INT((CO$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CO$2,$Z$2:$FD$2,\"<\"&CO$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CO$2+1-1)/$Q230=INT((CO$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CO$2-$Q230,$Z$2:$FD$2,\"<=\"&CO$2),0),$Q223*(IF(CO$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CO$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CO$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CO$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CO$2+INT(-$Q228))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CP$21)/$Q230=INT((CP$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CP$2,$Z$2:$FD$2,\"<\"&CP$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CP$2+1-1)/$Q230=INT((CP$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CP$2-$Q230,$Z$2:$FD$2,\"<=\"&CP$2),0),$Q223*(IF(CP$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CP$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CP$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CP$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CP$2+INT(-$Q228))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CQ$21)/$Q230=INT((CQ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CQ$2,$Z$2:$FD$2,\"<\"&CQ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CQ$2+1-1)/$Q230=INT((CQ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CQ$2-$Q230,$Z$2:$FD$2,\"<=\"&CQ$2),0),$Q223*(IF(CQ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CQ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CQ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CQ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CQ$2+INT(-$Q228))))))","v":155037.37235522433},{"$f":"IF(CR$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CR$21)/$Q230=INT((CR$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CR$2,$Z$2:$FD$2,\"<\"&CR$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CR$2+1-1)/$Q230=INT((CR$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CR$2-$Q230,$Z$2:$FD$2,\"<=\"&CR$2),0),$Q223*(IF(CR$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CR$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CR$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CR$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CR$2+INT(-$Q228))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CS$21)/$Q230=INT((CS$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CS$2,$Z$2:$FD$2,\"<\"&CS$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CS$2+1-1)/$Q230=INT((CS$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CS$2-$Q230,$Z$2:$FD$2,\"<=\"&CS$2),0),$Q223*(IF(CS$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CS$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CS$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CS$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CS$2+INT(-$Q228))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CT$21)/$Q230=INT((CT$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CT$2,$Z$2:$FD$2,\"<\"&CT$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CT$2+1-1)/$Q230=INT((CT$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CT$2-$Q230,$Z$2:$FD$2,\"<=\"&CT$2),0),$Q223*(IF(CT$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CT$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CT$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CT$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CT$2+INT(-$Q228))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CU$21)/$Q230=INT((CU$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CU$2,$Z$2:$FD$2,\"<\"&CU$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CU$2+1-1)/$Q230=INT((CU$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CU$2-$Q230,$Z$2:$FD$2,\"<=\"&CU$2),0),$Q223*(IF(CU$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CU$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CU$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CU$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CU$2+INT(-$Q228))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CV$21)/$Q230=INT((CV$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CV$2,$Z$2:$FD$2,\"<\"&CV$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CV$2+1-1)/$Q230=INT((CV$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CV$2-$Q230,$Z$2:$FD$2,\"<=\"&CV$2),0),$Q223*(IF(CV$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CV$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CV$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CV$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CV$2+INT(-$Q228))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CW$21)/$Q230=INT((CW$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CW$2,$Z$2:$FD$2,\"<\"&CW$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CW$2+1-1)/$Q230=INT((CW$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CW$2-$Q230,$Z$2:$FD$2,\"<=\"&CW$2),0),$Q223*(IF(CW$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CW$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CW$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CW$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CW$2+INT(-$Q228))))))","v":1677752.174076499},{"$f":"IF(CX$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CX$21)/$Q230=INT((CX$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CX$2,$Z$2:$FD$2,\"<\"&CX$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CX$2+1-1)/$Q230=INT((CX$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CX$2-$Q230,$Z$2:$FD$2,\"<=\"&CX$2),0),$Q223*(IF(CX$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CX$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CX$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CX$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CX$2+INT(-$Q228))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CY$21)/$Q230=INT((CY$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CY$2,$Z$2:$FD$2,\"<\"&CY$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CY$2+1-1)/$Q230=INT((CY$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CY$2-$Q230,$Z$2:$FD$2,\"<=\"&CY$2),0),$Q223*(IF(CY$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CY$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CY$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CY$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CY$2+INT(-$Q228))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CZ$21)/$Q230=INT((CZ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CZ$2,$Z$2:$FD$2,\"<\"&CZ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CZ$2+1-1)/$Q230=INT((CZ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CZ$2-$Q230,$Z$2:$FD$2,\"<=\"&CZ$2),0),$Q223*(IF(CZ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CZ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CZ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CZ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CZ$2+INT(-$Q228))))))","v":400531.45410529117},{"$f":"IF(DA$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DA$21)/$Q230=INT((DA$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DA$2,$Z$2:$FD$2,\"<\"&DA$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DA$2+1-1)/$Q230=INT((DA$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DA$2-$Q230,$Z$2:$FD$2,\"<=\"&DA$2),0),$Q223*(IF(DA$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DA$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DA$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DA$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DA$2+INT(-$Q228))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DB$21)/$Q230=INT((DB$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DB$2,$Z$2:$FD$2,\"<\"&DB$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DB$2+1-1)/$Q230=INT((DB$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DB$2-$Q230,$Z$2:$FD$2,\"<=\"&DB$2),0),$Q223*(IF(DB$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DB$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DB$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DB$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DB$2+INT(-$Q228))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DC$21)/$Q230=INT((DC$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DC$2,$Z$2:$FD$2,\"<\"&DC$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DC$2+1-1)/$Q230=INT((DC$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DC$2-$Q230,$Z$2:$FD$2,\"<=\"&DC$2),0),$Q223*(IF(DC$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DC$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DC$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DC$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DC$2+INT(-$Q228))))))","v":15284.525740031451},{"$f":"IF(DD$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DD$21)/$Q230=INT((DD$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DD$2,$Z$2:$FD$2,\"<\"&DD$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DD$2+1-1)/$Q230=INT((DD$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DD$2-$Q230,$Z$2:$FD$2,\"<=\"&DD$2),0),$Q223*(IF(DD$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DD$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DD$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DD$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DD$2+INT(-$Q228))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DE$21)/$Q230=INT((DE$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DE$2,$Z$2:$FD$2,\"<\"&DE$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DE$2+1-1)/$Q230=INT((DE$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DE$2-$Q230,$Z$2:$FD$2,\"<=\"&DE$2),0),$Q223*(IF(DE$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DE$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DE$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DE$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DE$2+INT(-$Q228))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DF$21)/$Q230=INT((DF$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DF$2,$Z$2:$FD$2,\"<\"&DF$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DF$2+1-1)/$Q230=INT((DF$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DF$2-$Q230,$Z$2:$FD$2,\"<=\"&DF$2),0),$Q223*(IF(DF$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DF$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DF$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DF$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DF$2+INT(-$Q228))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DG$21)/$Q230=INT((DG$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DG$2,$Z$2:$FD$2,\"<\"&DG$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DG$2+1-1)/$Q230=INT((DG$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DG$2-$Q230,$Z$2:$FD$2,\"<=\"&DG$2),0),$Q223*(IF(DG$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DG$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DG$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DG$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DG$2+INT(-$Q228))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DH$21)/$Q230=INT((DH$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DH$2,$Z$2:$FD$2,\"<\"&DH$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DH$2+1-1)/$Q230=INT((DH$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DH$2-$Q230,$Z$2:$FD$2,\"<=\"&DH$2),0),$Q223*(IF(DH$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DH$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DH$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DH$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DH$2+INT(-$Q228))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DI$21)/$Q230=INT((DI$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DI$2,$Z$2:$FD$2,\"<\"&DI$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DI$2+1-1)/$Q230=INT((DI$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DI$2-$Q230,$Z$2:$FD$2,\"<=\"&DI$2),0),$Q223*(IF(DI$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DI$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DI$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DI$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DI$2+INT(-$Q228))))))","v":1393782.9866638519},{"$f":"IF(DJ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DJ$21)/$Q230=INT((DJ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DJ$2,$Z$2:$FD$2,\"<\"&DJ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DJ$2+1-1)/$Q230=INT((DJ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DJ$2-$Q230,$Z$2:$FD$2,\"<=\"&DJ$2),0),$Q223*(IF(DJ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DJ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DJ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DJ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DJ$2+INT(-$Q228))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DK$21)/$Q230=INT((DK$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DK$2,$Z$2:$FD$2,\"<\"&DK$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DK$2+1-1)/$Q230=INT((DK$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DK$2-$Q230,$Z$2:$FD$2,\"<=\"&DK$2),0),$Q223*(IF(DK$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DK$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DK$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DK$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DK$2+INT(-$Q228))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DL$21)/$Q230=INT((DL$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DL$2,$Z$2:$FD$2,\"<\"&DL$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DL$2+1-1)/$Q230=INT((DL$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DL$2-$Q230,$Z$2:$FD$2,\"<=\"&DL$2),0),$Q223*(IF(DL$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DL$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DL$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DL$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DL$2+INT(-$Q228))))))","v":415370.20749996451},{"$f":"IF(DM$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DM$21)/$Q230=INT((DM$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DM$2,$Z$2:$FD$2,\"<\"&DM$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DM$2+1-1)/$Q230=INT((DM$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DM$2-$Q230,$Z$2:$FD$2,\"<=\"&DM$2),0),$Q223*(IF(DM$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DM$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DM$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DM$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DM$2+INT(-$Q228))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DN$21)/$Q230=INT((DN$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DN$2,$Z$2:$FD$2,\"<\"&DN$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DN$2+1-1)/$Q230=INT((DN$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DN$2-$Q230,$Z$2:$FD$2,\"<=\"&DN$2),0),$Q223*(IF(DN$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DN$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DN$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DN$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DN$2+INT(-$Q228))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DO$21)/$Q230=INT((DO$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DO$2,$Z$2:$FD$2,\"<\"&DO$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DO$2+1-1)/$Q230=INT((DO$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DO$2-$Q230,$Z$2:$FD$2,\"<=\"&DO$2),0),$Q223*(IF(DO$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DO$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DO$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DO$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DO$2+INT(-$Q228))))))","v":193.36198120620622},{"$f":"IF(DP$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DP$21)/$Q230=INT((DP$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DP$2,$Z$2:$FD$2,\"<\"&DP$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DP$2+1-1)/$Q230=INT((DP$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DP$2-$Q230,$Z$2:$FD$2,\"<=\"&DP$2),0),$Q223*(IF(DP$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DP$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DP$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DP$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DP$2+INT(-$Q228))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DQ$21)/$Q230=INT((DQ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DQ$2,$Z$2:$FD$2,\"<\"&DQ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DQ$2+1-1)/$Q230=INT((DQ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DQ$2-$Q230,$Z$2:$FD$2,\"<=\"&DQ$2),0),$Q223*(IF(DQ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DQ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DQ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DQ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DQ$2+INT(-$Q228))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DR$21)/$Q230=INT((DR$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DR$2,$Z$2:$FD$2,\"<\"&DR$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DR$2+1-1)/$Q230=INT((DR$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DR$2-$Q230,$Z$2:$FD$2,\"<=\"&DR$2),0),$Q223*(IF(DR$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DR$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DR$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DR$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DR$2+INT(-$Q228))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DS$21)/$Q230=INT((DS$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DS$2,$Z$2:$FD$2,\"<\"&DS$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DS$2+1-1)/$Q230=INT((DS$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DS$2-$Q230,$Z$2:$FD$2,\"<=\"&DS$2),0),$Q223*(IF(DS$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DS$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DS$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DS$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DS$2+INT(-$Q228))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DT$21)/$Q230=INT((DT$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DT$2,$Z$2:$FD$2,\"<\"&DT$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DT$2+1-1)/$Q230=INT((DT$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DT$2-$Q230,$Z$2:$FD$2,\"<=\"&DT$2),0),$Q223*(IF(DT$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DT$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DT$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DT$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DT$2+INT(-$Q228))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DU$21)/$Q230=INT((DU$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DU$2,$Z$2:$FD$2,\"<\"&DU$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DU$2+1-1)/$Q230=INT((DU$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DU$2-$Q230,$Z$2:$FD$2,\"<=\"&DU$2),0),$Q223*(IF(DU$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DU$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DU$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DU$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DU$2+INT(-$Q228))))))","v":1304324.0245055133},{"$f":"IF(DV$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DV$21)/$Q230=INT((DV$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DV$2,$Z$2:$FD$2,\"<\"&DV$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DV$2+1-1)/$Q230=INT((DV$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DV$2-$Q230,$Z$2:$FD$2,\"<=\"&DV$2),0),$Q223*(IF(DV$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DV$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DV$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DV$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DV$2+INT(-$Q228))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DW$21)/$Q230=INT((DW$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DW$2,$Z$2:$FD$2,\"<\"&DW$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DW$2+1-1)/$Q230=INT((DW$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DW$2-$Q230,$Z$2:$FD$2,\"<=\"&DW$2),0),$Q223*(IF(DW$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DW$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DW$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DW$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DW$2+INT(-$Q228))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DX$21)/$Q230=INT((DX$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DX$2,$Z$2:$FD$2,\"<\"&DX$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DX$2+1-1)/$Q230=INT((DX$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DX$2-$Q230,$Z$2:$FD$2,\"<=\"&DX$2),0),$Q223*(IF(DX$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DX$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DX$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DX$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DX$2+INT(-$Q228))))))","v":353268.521941385},{"$f":"IF(DY$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DY$21)/$Q230=INT((DY$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DY$2,$Z$2:$FD$2,\"<\"&DY$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DY$2+1-1)/$Q230=INT((DY$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DY$2-$Q230,$Z$2:$FD$2,\"<=\"&DY$2),0),$Q223*(IF(DY$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DY$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DY$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DY$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DY$2+INT(-$Q228))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DZ$21)/$Q230=INT((DZ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DZ$2,$Z$2:$FD$2,\"<\"&DZ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DZ$2+1-1)/$Q230=INT((DZ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DZ$2-$Q230,$Z$2:$FD$2,\"<=\"&DZ$2),0),$Q223*(IF(DZ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DZ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DZ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DZ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DZ$2+INT(-$Q228))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EA$21)/$Q230=INT((EA$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EA$2,$Z$2:$FD$2,\"<\"&EA$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EA$2+1-1)/$Q230=INT((EA$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EA$2-$Q230,$Z$2:$FD$2,\"<=\"&EA$2),0),$Q223*(IF(EA$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EA$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EA$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EA$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EA$2+INT(-$Q228))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EB$21)/$Q230=INT((EB$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EB$2,$Z$2:$FD$2,\"<\"&EB$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EB$2+1-1)/$Q230=INT((EB$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EB$2-$Q230,$Z$2:$FD$2,\"<=\"&EB$2),0),$Q223*(IF(EB$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EB$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EB$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EB$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EB$2+INT(-$Q228))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EC$21)/$Q230=INT((EC$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EC$2,$Z$2:$FD$2,\"<\"&EC$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EC$2+1-1)/$Q230=INT((EC$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EC$2-$Q230,$Z$2:$FD$2,\"<=\"&EC$2),0),$Q223*(IF(EC$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EC$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EC$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EC$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EC$2+INT(-$Q228))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q221=Lists!$CE$17,IF((ED$21)/$Q230=INT((ED$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&ED$2,$Z$2:$FD$2,\"<\"&ED$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((ED$2+1-1)/$Q230=INT((ED$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&ED$2-$Q230,$Z$2:$FD$2,\"<=\"&ED$2),0),$Q223*(IF(ED$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ED$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ED$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ED$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ED$2+INT(-$Q228))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EE$21)/$Q230=INT((EE$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EE$2,$Z$2:$FD$2,\"<\"&EE$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EE$2+1-1)/$Q230=INT((EE$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EE$2-$Q230,$Z$2:$FD$2,\"<=\"&EE$2),0),$Q223*(IF(EE$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EE$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EE$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EE$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EE$2+INT(-$Q228))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EF$21)/$Q230=INT((EF$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EF$2,$Z$2:$FD$2,\"<\"&EF$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EF$2+1-1)/$Q230=INT((EF$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EF$2-$Q230,$Z$2:$FD$2,\"<=\"&EF$2),0),$Q223*(IF(EF$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EF$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EF$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EF$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EF$2+INT(-$Q228))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EG$21)/$Q230=INT((EG$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EG$2,$Z$2:$FD$2,\"<\"&EG$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EG$2+1-1)/$Q230=INT((EG$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EG$2-$Q230,$Z$2:$FD$2,\"<=\"&EG$2),0),$Q223*(IF(EG$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EG$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EG$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EG$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EG$2+INT(-$Q228))))))","v":1273940.807308876},{"$f":"IF(EH$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EH$21)/$Q230=INT((EH$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EH$2,$Z$2:$FD$2,\"<\"&EH$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EH$2+1-1)/$Q230=INT((EH$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EH$2-$Q230,$Z$2:$FD$2,\"<=\"&EH$2),0),$Q223*(IF(EH$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EH$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EH$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EH$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EH$2+INT(-$Q228))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EI$21)/$Q230=INT((EI$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EI$2,$Z$2:$FD$2,\"<\"&EI$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EI$2+1-1)/$Q230=INT((EI$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EI$2-$Q230,$Z$2:$FD$2,\"<=\"&EI$2),0),$Q223*(IF(EI$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EI$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EI$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EI$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EI$2+INT(-$Q228))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EJ$21)/$Q230=INT((EJ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EJ$2,$Z$2:$FD$2,\"<\"&EJ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EJ$2+1-1)/$Q230=INT((EJ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EJ$2-$Q230,$Z$2:$FD$2,\"<=\"&EJ$2),0),$Q223*(IF(EJ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EJ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EJ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EJ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EJ$2+INT(-$Q228))))))","v":324785.42689054459},{"$f":"IF(EK$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EK$21)/$Q230=INT((EK$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EK$2,$Z$2:$FD$2,\"<\"&EK$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EK$2+1-1)/$Q230=INT((EK$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EK$2-$Q230,$Z$2:$FD$2,\"<=\"&EK$2),0),$Q223*(IF(EK$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EK$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EK$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EK$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EK$2+INT(-$Q228))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EL$21)/$Q230=INT((EL$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EL$2,$Z$2:$FD$2,\"<\"&EL$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EL$2+1-1)/$Q230=INT((EL$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EL$2-$Q230,$Z$2:$FD$2,\"<=\"&EL$2),0),$Q223*(IF(EL$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EL$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EL$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EL$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EL$2+INT(-$Q228))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EM$21)/$Q230=INT((EM$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EM$2,$Z$2:$FD$2,\"<\"&EM$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EM$2+1-1)/$Q230=INT((EM$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EM$2-$Q230,$Z$2:$FD$2,\"<=\"&EM$2),0),$Q223*(IF(EM$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EM$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EM$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EM$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EM$2+INT(-$Q228))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EN$21)/$Q230=INT((EN$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EN$2,$Z$2:$FD$2,\"<\"&EN$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EN$2+1-1)/$Q230=INT((EN$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EN$2-$Q230,$Z$2:$FD$2,\"<=\"&EN$2),0),$Q223*(IF(EN$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EN$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EN$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EN$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EN$2+INT(-$Q228))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EO$21)/$Q230=INT((EO$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EO$2,$Z$2:$FD$2,\"<\"&EO$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EO$2+1-1)/$Q230=INT((EO$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EO$2-$Q230,$Z$2:$FD$2,\"<=\"&EO$2),0),$Q223*(IF(EO$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EO$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EO$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EO$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EO$2+INT(-$Q228))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EP$21)/$Q230=INT((EP$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EP$2,$Z$2:$FD$2,\"<\"&EP$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EP$2+1-1)/$Q230=INT((EP$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EP$2-$Q230,$Z$2:$FD$2,\"<=\"&EP$2),0),$Q223*(IF(EP$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EP$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EP$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EP$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EP$2+INT(-$Q228))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EQ$21)/$Q230=INT((EQ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EQ$2,$Z$2:$FD$2,\"<\"&EQ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EQ$2+1-1)/$Q230=INT((EQ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EQ$2-$Q230,$Z$2:$FD$2,\"<=\"&EQ$2),0),$Q223*(IF(EQ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EQ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EQ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EQ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EQ$2+INT(-$Q228))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q221=Lists!$CE$17,IF((ER$21)/$Q230=INT((ER$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&ER$2,$Z$2:$FD$2,\"<\"&ER$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((ER$2+1-1)/$Q230=INT((ER$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&ER$2-$Q230,$Z$2:$FD$2,\"<=\"&ER$2),0),$Q223*(IF(ER$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ER$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ER$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ER$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ER$2+INT(-$Q228))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q221=Lists!$CE$17,IF((ES$21)/$Q230=INT((ES$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&ES$2,$Z$2:$FD$2,\"<\"&ES$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((ES$2+1-1)/$Q230=INT((ES$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&ES$2-$Q230,$Z$2:$FD$2,\"<=\"&ES$2),0),$Q223*(IF(ES$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ES$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ES$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ES$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ES$2+INT(-$Q228))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q221=Lists!$CE$17,IF((ET$21)/$Q230=INT((ET$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&ET$2,$Z$2:$FD$2,\"<\"&ET$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((ET$2+1-1)/$Q230=INT((ET$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&ET$2-$Q230,$Z$2:$FD$2,\"<=\"&ET$2),0),$Q223*(IF(ET$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ET$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ET$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ET$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ET$2+INT(-$Q228))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EU$21)/$Q230=INT((EU$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EU$2,$Z$2:$FD$2,\"<\"&EU$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EU$2+1-1)/$Q230=INT((EU$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EU$2-$Q230,$Z$2:$FD$2,\"<=\"&EU$2),0),$Q223*(IF(EU$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EU$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EU$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EU$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EU$2+INT(-$Q228))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EV$21)/$Q230=INT((EV$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EV$2,$Z$2:$FD$2,\"<\"&EV$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EV$2+1-1)/$Q230=INT((EV$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EV$2-$Q230,$Z$2:$FD$2,\"<=\"&EV$2),0),$Q223*(IF(EV$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EV$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EV$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EV$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EV$2+INT(-$Q228))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EW$21)/$Q230=INT((EW$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EW$2,$Z$2:$FD$2,\"<\"&EW$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EW$2+1-1)/$Q230=INT((EW$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EW$2-$Q230,$Z$2:$FD$2,\"<=\"&EW$2),0),$Q223*(IF(EW$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EW$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EW$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EW$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EW$2+INT(-$Q228))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EX$21)/$Q230=INT((EX$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EX$2,$Z$2:$FD$2,\"<\"&EX$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EX$2+1-1)/$Q230=INT((EX$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EX$2-$Q230,$Z$2:$FD$2,\"<=\"&EX$2),0),$Q223*(IF(EX$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EX$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EX$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EX$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EX$2+INT(-$Q228))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EY$21)/$Q230=INT((EY$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EY$2,$Z$2:$FD$2,\"<\"&EY$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EY$2+1-1)/$Q230=INT((EY$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EY$2-$Q230,$Z$2:$FD$2,\"<=\"&EY$2),0),$Q223*(IF(EY$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EY$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EY$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EY$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EY$2+INT(-$Q228))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EZ$21)/$Q230=INT((EZ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EZ$2,$Z$2:$FD$2,\"<\"&EZ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EZ$2+1-1)/$Q230=INT((EZ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EZ$2-$Q230,$Z$2:$FD$2,\"<=\"&EZ$2),0),$Q223*(IF(EZ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EZ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EZ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EZ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EZ$2+INT(-$Q228))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q221=Lists!$CE$17,IF((FA$21)/$Q230=INT((FA$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&FA$2,$Z$2:$FD$2,\"<\"&FA$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((FA$2+1-1)/$Q230=INT((FA$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&FA$2-$Q230,$Z$2:$FD$2,\"<=\"&FA$2),0),$Q223*(IF(FA$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FA$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FA$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FA$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FA$2+INT(-$Q228))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q221=Lists!$CE$17,IF((FB$21)/$Q230=INT((FB$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&FB$2,$Z$2:$FD$2,\"<\"&FB$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((FB$2+1-1)/$Q230=INT((FB$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&FB$2-$Q230,$Z$2:$FD$2,\"<=\"&FB$2),0),$Q223*(IF(FB$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FB$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FB$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FB$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FB$2+INT(-$Q228))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q221=Lists!$CE$17,IF((FC$21)/$Q230=INT((FC$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&FC$2,$Z$2:$FD$2,\"<\"&FC$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((FC$2+1-1)/$Q230=INT((FC$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&FC$2-$Q230,$Z$2:$FD$2,\"<=\"&FC$2),0),$Q223*(IF(FC$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FC$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FC$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FC$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FC$2+INT(-$Q228))))))","v":0}]
[{"$f":"ROW()","v":233},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":236},null,null,null,null,null,{"$f":"IF($R236=\"^\",IF(COUNTIF(Lists!$13:$13,H236)=1,0,1),0)","v":0},"Потребность в канцелярских товарах",null,null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z236:$FD236)","v":21597.101643643215},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA237:AA247))","v":15},15,15,15,15,15.081748828125001,15.162467604166668,15.338034763020833,16.091430490885415,16.330668457031251,16.492466636718749,17.55526393359375,18.342915250000001,18.781931171875001,21.391027890624997,22.731129046875001,22.731129046875001,27.120353195312504,27.120353195312504,27.120353195312504,32.765994924479159,35.034428624999997,35.034428624999997,37.608568085937499,40.091398270833331,40.129505231770835,53.963524085937493,54.345882218749992,54.345882218749992,63.903075843750003,63.903075843750003,63.903075843750003,71.835097421875005,72.883148671874991,72.883148671874991,72.883148671874991,75.263510208333329,75.263510208333329,96.379499635416664,96.379499635416664,96.379499635416664,107.99253161458334,107.99253161458334,107.99253161458334,115.02358979166667,115.96733869791667,115.96733869791667,115.96733869791667,115.96733869791667,115.96733869791667,145.80646914062501,145.80646914062501,145.80646914062501,159.48992656249999,159.48992656249999,159.48992656249999,165.96376953125002,166.36176710937502,166.36176710937502,166.36176710937502,166.36176710937502,166.36176710937502,203.44046369791667,203.44046369791667,{"$f":"IF(CM$11=\"\",0,SUM(CM237:CM247))","v":203.44046369791667},217.91895361979169,217.91895361979169,217.91895361979169,221.38969184895831,221.38969184895831,221.38969184895831,221.38969184895831,221.38969184895831,221.38969184895831,257.16010625000001,257.16010625000001,257.16010625000001,265.69961304687502,265.69961304687502,265.69961304687502,266.02548585937501,266.02548585937501,266.02548585937501,266.02548585937501,266.02548585937501,266.02548585937501,294.326501484375,294.326501484375,294.326501484375,302.76066867187501,302.76066867187501,302.76066867187501,302.76459492187496,302.76459492187496,302.76459492187496,302.76459492187496,302.76459492187496,302.76459492187496,327.98796179687503,327.98796179687503,327.98796179687503,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,334.81956296875001,358.28223734375001,358.28223734375001,358.28223734375001,364.26393968749994,364.26393968749994,364.26393968749994,364.26393968749994,364.26393968749994,364.26393968749994,364.26393968749994,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,SUM(EY237:EY247))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM(EZ237:EZ247))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA237:FA247))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB237:FB247))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC237:FC247))","v":0}]
[{"$f":"ROW()","v":248}]
[{"$f":"ROW()","v":259},null,null,null,null,null,{"$f":"IF($R259=\"^\",IF(COUNTIF(Lists!$13:$13,H259)=1,0,1),0)","v":0},{"$f":"H249","v":"Норматив расходов на канцтовары"},{"$f":"Lists!CA25","v":"Прочие сотрудники"},null,null,null,"руб./мес. / руб.",null,null,"*",300,null,{"$f":"IF(G259<>0,1,IF(OR($Q259=\"\",$Q259=0),0,IF($R259=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H259))),$Q259)=1,0,1),0)))","v":0},null,null,null,null,90560.826255951528,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA246=0,0,AA246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AB$11=\"\",0,IF(AB246=0,0,AB246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AC$11=\"\",0,IF(AC246=0,0,AC246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AD$11=\"\",0,IF(AD246=0,0,AD246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AE$11=\"\",0,IF(AE246=0,0,AE246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AF$11=\"\",0,IF(AF246=0,0,AF246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AG$11=\"\",0,IF(AG246=0,0,AG246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AH$11=\"\",0,IF(AH246=0,0,AH246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AI$11=\"\",0,IF(AI246=0,0,AI246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AJ$11=\"\",0,IF(AJ246=0,0,AJ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AK$11=\"\",0,IF(AK246=0,0,AK246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AL$11=\"\",0,IF(AL246=0,0,AL246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AM$11=\"\",0,IF(AM246=0,0,AM246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AN$11=\"\",0,IF(AN246=0,0,AN246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AO$11=\"\",0,IF(AO246=0,0,AO246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AP$11=\"\",0,IF(AP246=0,0,AP246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AQ$11=\"\",0,IF(AQ246=0,0,AQ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AR$11=\"\",0,IF(AR246=0,0,AR246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AS$11=\"\",0,IF(AS246=0,0,AS246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AT$11=\"\",0,IF(AT246=0,0,AT246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AU$11=\"\",0,IF(AU246=0,0,AU246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AV$11=\"\",0,IF(AV246=0,0,AV246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AW$11=\"\",0,IF(AW246=0,0,AW246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AX$11=\"\",0,IF(AX246=0,0,AX246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AY$11=\"\",0,IF(AY246=0,0,AY246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(AZ$11=\"\",0,IF(AZ246=0,0,AZ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BA$11=\"\",0,IF(BA246=0,0,BA246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BB$11=\"\",0,IF(BB246=0,0,BB246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BC$11=\"\",0,IF(BC246=0,0,BC246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BD$11=\"\",0,IF(BD246=0,0,BD246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BE$11=\"\",0,IF(BE246=0,0,BE246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BF$11=\"\",0,IF(BF246=0,0,BF246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BG$11=\"\",0,IF(BG246=0,0,BG246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BH$11=\"\",0,IF(BH246=0,0,BH246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BI$11=\"\",0,IF(BI246=0,0,BI246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BJ$11=\"\",0,IF(BJ246=0,0,BJ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BK$11=\"\",0,IF(BK246=0,0,BK246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BL$11=\"\",0,IF(BL246=0,0,BL246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BM$11=\"\",0,IF(BM246=0,0,BM246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BN$11=\"\",0,IF(BN246=0,0,BN246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BO$11=\"\",0,IF(BO246=0,0,BO246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BP$11=\"\",0,IF(BP246=0,0,BP246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BQ$11=\"\",0,IF(BQ246=0,0,BQ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BR$11=\"\",0,IF(BR246=0,0,BR246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BS$11=\"\",0,IF(BS246=0,0,BS246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BT$11=\"\",0,IF(BT246=0,0,BT246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BU$11=\"\",0,IF(BU246=0,0,BU246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BV$11=\"\",0,IF(BV246=0,0,BV246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BW$11=\"\",0,IF(BW246=0,0,BW246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(BX$11=\"\",0,IF(BX246=0,0,BX246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(BY$11=\"\",0,IF(BY246=0,0,BY246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(BZ$11=\"\",0,IF(BZ246=0,0,BZ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(CA$11=\"\",0,IF(CA246=0,0,CA246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(CB$11=\"\",0,IF(CB246=0,0,CB246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(CC$11=\"\",0,IF(CC246=0,0,CC246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(CD$11=\"\",0,IF(CD246=0,0,CD246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(CE$11=\"\",0,IF(CE246=0,0,CE246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(CF$11=\"\",0,IF(CF246=0,0,CF246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(CG$11=\"\",0,IF(CG246=0,0,CG246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(CH$11=\"\",0,IF(CH246=0,0,CH246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(CI$11=\"\",0,IF(CI246=0,0,CI246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CJ$11=\"\",0,IF(CJ246=0,0,CJ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CK$11=\"\",0,IF(CK246=0,0,CK246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CL$11=\"\",0,IF(CL246=0,0,CL246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CM$11=\"\",0,IF(CM246=0,0,CM246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CN$11=\"\",0,IF(CN246=0,0,CN246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CO$11=\"\",0,IF(CO246=0,0,CO246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CP$11=\"\",0,IF(CP246=0,0,CP246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CQ$11=\"\",0,IF(CQ246=0,0,CQ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CR$11=\"\",0,IF(CR246=0,0,CR246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CS$11=\"\",0,IF(CS246=0,0,CS246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CT$11=\"\",0,IF(CT246=0,0,CT246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CU$11=\"\",0,IF(CU246=0,0,CU246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(CV$11=\"\",0,IF(CV246=0,0,CV246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(CW$11=\"\",0,IF(CW246=0,0,CW246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(CX$11=\"\",0,IF(CX246=0,0,CX246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(CY$11=\"\",0,IF(CY246=0,0,CY246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(CZ$11=\"\",0,IF(CZ246=0,0,CZ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(DA$11=\"\",0,IF(DA246=0,0,DA246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(DB$11=\"\",0,IF(DB246=0,0,DB246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(DC$11=\"\",0,IF(DC246=0,0,DC246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(DD$11=\"\",0,IF(DD246=0,0,DD246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(DE$11=\"\",0,IF(DE246=0,0,DE246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(DF$11=\"\",0,IF(DF246=0,0,DF246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(DG$11=\"\",0,IF(DG246=0,0,DG246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DH$11=\"\",0,IF(DH246=0,0,DH246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DI$11=\"\",0,IF(DI246=0,0,DI246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DJ$11=\"\",0,IF(DJ246=0,0,DJ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DK$11=\"\",0,IF(DK246=0,0,DK246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DL$11=\"\",0,IF(DL246=0,0,DL246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DM$11=\"\",0,IF(DM246=0,0,DM246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DN$11=\"\",0,IF(DN246=0,0,DN246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DO$11=\"\",0,IF(DO246=0,0,DO246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DP$11=\"\",0,IF(DP246=0,0,DP246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DQ$11=\"\",0,IF(DQ246=0,0,DQ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DR$11=\"\",0,IF(DR246=0,0,DR246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DS$11=\"\",0,IF(DS246=0,0,DS246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(DT$11=\"\",0,IF(DT246=0,0,DT246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(DU$11=\"\",0,IF(DU246=0,0,DU246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(DV$11=\"\",0,IF(DV246=0,0,DV246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(DW$11=\"\",0,IF(DW246=0,0,DW246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(DX$11=\"\",0,IF(DX246=0,0,DX246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(DY$11=\"\",0,IF(DY246=0,0,DY246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(DZ$11=\"\",0,IF(DZ246=0,0,DZ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(EA$11=\"\",0,IF(EA246=0,0,EA246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(EB$11=\"\",0,IF(EB246=0,0,EB246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(EC$11=\"\",0,IF(EC246=0,0,EC246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(ED$11=\"\",0,IF(ED246=0,0,ED246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(EE$11=\"\",0,IF(EE246=0,0,EE246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EF$11=\"\",0,IF(EF246=0,0,EF246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EG$11=\"\",0,IF(EG246=0,0,EG246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EH$11=\"\",0,IF(EH246=0,0,EH246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EI$11=\"\",0,IF(EI246=0,0,EI246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EJ$11=\"\",0,IF(EJ246=0,0,EJ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EK$11=\"\",0,IF(EK246=0,0,EK246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EL$11=\"\",0,IF(EL246=0,0,EL246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EM$11=\"\",0,IF(EM246=0,0,EM246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EN$11=\"\",0,IF(EN246=0,0,EN246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EO$11=\"\",0,IF(EO246=0,0,EO246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EP$11=\"\",0,IF(EP246=0,0,EP246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EQ$11=\"\",0,IF(EQ246=0,0,EQ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER246=0,0,ER246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES246=0,0,ES246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET246=0,0,ET246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU246=0,0,EU246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV246=0,0,EV246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW246=0,0,EW246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX246=0,0,EX246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY246=0,0,EY246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ246=0,0,EZ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA246=0,0,FA246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB246=0,0,FB246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC246=0,0,FC246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":268},null,null,null,null,null,{"$f":"IF($R268=\"^\",IF(COUNTIF(Lists!$13:$13,H268)=1,0,1),0)","v":0},{"$f":"H266","v":"Канцелярские расходы"},"Если аванс-доплата, то указываем % предоплаты и сроки:"]
[{"$f":"ROW()","v":280},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":288},null,null,null,null,null,{"$f":"IF($R288=\"^\",IF(COUNTIF(Lists!$13:$13,H288)=1,0,1),0)","v":0},{"$f":"H282","v":"Потребность в прочих расходах на персонал"},{"$f":"Lists!CA21","v":"Главный бухгалтер"},null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,{"$f":"IF(AA$11=\"\",0,AA22)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CM$11=\"\",0,CM22)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":300},null,null,null,null,null,{"$f":"IF($R300=\"^\",IF(COUNTIF(Lists!$13:$13,H300)=1,0,1),0)","v":0},{"$f":"H295","v":"Норматив расходов на прочее"},{"$f":"Lists!CA20","v":"Операционный директор"},null,null,null,"руб./мес. / руб.",null,null,"*",1000,null,{"$f":"IF(G300<>0,1,IF(OR($Q300=\"\",$Q300=0),0,IF($R300=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H300))),$Q300)=1,0,1),0)))","v":0},null,null,null,null,131396.65199685414,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA287=0,0,AA287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AB$11=\"\",0,IF(AB287=0,0,AB287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AC$11=\"\",0,IF(AC287=0,0,AC287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AD$11=\"\",0,IF(AD287=0,0,AD287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AE$11=\"\",0,IF(AE287=0,0,AE287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AF$11=\"\",0,IF(AF287=0,0,AF287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AG$11=\"\",0,IF(AG287=0,0,AG287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AH$11=\"\",0,IF(AH287=0,0,AH287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AI$11=\"\",0,IF(AI287=0,0,AI287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AJ$11=\"\",0,IF(AJ287=0,0,AJ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AK$11=\"\",0,IF(AK287=0,0,AK287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AL$11=\"\",0,IF(AL287=0,0,AL287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AM$11=\"\",0,IF(AM287=0,0,AM287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AN$11=\"\",0,IF(AN287=0,0,AN287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AO$11=\"\",0,IF(AO287=0,0,AO287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AP$11=\"\",0,IF(AP287=0,0,AP287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AQ$11=\"\",0,IF(AQ287=0,0,AQ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AR$11=\"\",0,IF(AR287=0,0,AR287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AS$11=\"\",0,IF(AS287=0,0,AS287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AT$11=\"\",0,IF(AT287=0,0,AT287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AU$11=\"\",0,IF(AU287=0,0,AU287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AV$11=\"\",0,IF(AV287=0,0,AV287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AW$11=\"\",0,IF(AW287=0,0,AW287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AX$11=\"\",0,IF(AX287=0,0,AX287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AY$11=\"\",0,IF(AY287=0,0,AY287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(AZ$11=\"\",0,IF(AZ287=0,0,AZ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BA$11=\"\",0,IF(BA287=0,0,BA287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BB$11=\"\",0,IF(BB287=0,0,BB287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BC$11=\"\",0,IF(BC287=0,0,BC287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BD$11=\"\",0,IF(BD287=0,0,BD287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BE$11=\"\",0,IF(BE287=0,0,BE287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BF$11=\"\",0,IF(BF287=0,0,BF287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BG$11=\"\",0,IF(BG287=0,0,BG287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BH$11=\"\",0,IF(BH287=0,0,BH287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BI$11=\"\",0,IF(BI287=0,0,BI287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BJ$11=\"\",0,IF(BJ287=0,0,BJ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BK$11=\"\",0,IF(BK287=0,0,BK287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BL$11=\"\",0,IF(BL287=0,0,BL287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BM$11=\"\",0,IF(BM287=0,0,BM287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BN$11=\"\",0,IF(BN287=0,0,BN287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BO$11=\"\",0,IF(BO287=0,0,BO287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BP$11=\"\",0,IF(BP287=0,0,BP287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BQ$11=\"\",0,IF(BQ287=0,0,BQ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BR$11=\"\",0,IF(BR287=0,0,BR287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BS$11=\"\",0,IF(BS287=0,0,BS287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BT$11=\"\",0,IF(BT287=0,0,BT287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BU$11=\"\",0,IF(BU287=0,0,BU287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BV$11=\"\",0,IF(BV287=0,0,BV287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BW$11=\"\",0,IF(BW287=0,0,BW287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(BX$11=\"\",0,IF(BX287=0,0,BX287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(BY$11=\"\",0,IF(BY287=0,0,BY287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(BZ$11=\"\",0,IF(BZ287=0,0,BZ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(CA$11=\"\",0,IF(CA287=0,0,CA287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(CB$11=\"\",0,IF(CB287=0,0,CB287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(CC$11=\"\",0,IF(CC287=0,0,CC287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(CD$11=\"\",0,IF(CD287=0,0,CD287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(CE$11=\"\",0,IF(CE287=0,0,CE287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(CF$11=\"\",0,IF(CF287=0,0,CF287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(CG$11=\"\",0,IF(CG287=0,0,CG287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(CH$11=\"\",0,IF(CH287=0,0,CH287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(CI$11=\"\",0,IF(CI287=0,0,CI287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CJ$11=\"\",0,IF(CJ287=0,0,CJ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CK$11=\"\",0,IF(CK287=0,0,CK287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CL$11=\"\",0,IF(CL287=0,0,CL287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CM$11=\"\",0,IF(CM287=0,0,CM287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CN$11=\"\",0,IF(CN287=0,0,CN287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CO$11=\"\",0,IF(CO287=0,0,CO287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CP$11=\"\",0,IF(CP287=0,0,CP287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CQ$11=\"\",0,IF(CQ287=0,0,CQ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CR$11=\"\",0,IF(CR287=0,0,CR287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CS$11=\"\",0,IF(CS287=0,0,CS287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CT$11=\"\",0,IF(CT287=0,0,CT287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CU$11=\"\",0,IF(CU287=0,0,CU287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(CV$11=\"\",0,IF(CV287=0,0,CV287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(CW$11=\"\",0,IF(CW287=0,0,CW287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(CX$11=\"\",0,IF(CX287=0,0,CX287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(CY$11=\"\",0,IF(CY287=0,0,CY287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(CZ$11=\"\",0,IF(CZ287=0,0,CZ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(DA$11=\"\",0,IF(DA287=0,0,DA287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(DB$11=\"\",0,IF(DB287=0,0,DB287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(DC$11=\"\",0,IF(DC287=0,0,DC287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(DD$11=\"\",0,IF(DD287=0,0,DD287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(DE$11=\"\",0,IF(DE287=0,0,DE287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(DF$11=\"\",0,IF(DF287=0,0,DF287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(DG$11=\"\",0,IF(DG287=0,0,DG287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DH$11=\"\",0,IF(DH287=0,0,DH287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DI$11=\"\",0,IF(DI287=0,0,DI287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DJ$11=\"\",0,IF(DJ287=0,0,DJ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DK$11=\"\",0,IF(DK287=0,0,DK287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DL$11=\"\",0,IF(DL287=0,0,DL287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DM$11=\"\",0,IF(DM287=0,0,DM287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DN$11=\"\",0,IF(DN287=0,0,DN287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DO$11=\"\",0,IF(DO287=0,0,DO287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DP$11=\"\",0,IF(DP287=0,0,DP287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DQ$11=\"\",0,IF(DQ287=0,0,DQ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DR$11=\"\",0,IF(DR287=0,0,DR287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DS$11=\"\",0,IF(DS287=0,0,DS287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(DT$11=\"\",0,IF(DT287=0,0,DT287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(DU$11=\"\",0,IF(DU287=0,0,DU287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(DV$11=\"\",0,IF(DV287=0,0,DV287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(DW$11=\"\",0,IF(DW287=0,0,DW287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(DX$11=\"\",0,IF(DX287=0,0,DX287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(DY$11=\"\",0,IF(DY287=0,0,DY287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(DZ$11=\"\",0,IF(DZ287=0,0,DZ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(EA$11=\"\",0,IF(EA287=0,0,EA287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(EB$11=\"\",0,IF(EB287=0,0,EB287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(EC$11=\"\",0,IF(EC287=0,0,EC287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(ED$11=\"\",0,IF(ED287=0,0,ED287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(EE$11=\"\",0,IF(EE287=0,0,EE287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EF$11=\"\",0,IF(EF287=0,0,EF287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EG$11=\"\",0,IF(EG287=0,0,EG287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EH$11=\"\",0,IF(EH287=0,0,EH287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EI$11=\"\",0,IF(EI287=0,0,EI287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EJ$11=\"\",0,IF(EJ287=0,0,EJ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EK$11=\"\",0,IF(EK287=0,0,EK287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EL$11=\"\",0,IF(EL287=0,0,EL287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EM$11=\"\",0,IF(EM287=0,0,EM287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EN$11=\"\",0,IF(EN287=0,0,EN287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EO$11=\"\",0,IF(EO287=0,0,EO287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EP$11=\"\",0,IF(EP287=0,0,EP287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EQ$11=\"\",0,IF(EQ287=0,0,EQ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER287=0,0,ER287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES287=0,0,ES287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET287=0,0,ET287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU287=0,0,EU287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV287=0,0,EV287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW287=0,0,EW287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX287=0,0,EX287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY287=0,0,EY287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ287=0,0,EZ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA287=0,0,FA287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB287=0,0,FB287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC287=0,0,FC287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":307}]
[{"$f":"ROW()","v":317},null,null,null,null,null,{"$f":"IF($R317=\"^\",IF(COUNTIF(Lists!$13:$13,H317)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},{"$f":"I314","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q316/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G317<>0,1,IF(OR($Q317=\"\",$Q317=0),0,IF($R317=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H317))),$Q317)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q317-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q316/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":320},null,null,null,null,null,{"$f":"IF($R320=\"^\",IF(COUNTIF(Lists!$13:$13,H320)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},{"$f":"I314","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q319/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G320<>0,1,IF(OR($Q320=\"\",$Q320=0),0,IF($R320=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H320))),$Q320)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q320-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q319/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":321},null,null,null,null,null,{"$f":"IF($R321=\"^\",IF(COUNTIF(Lists!$13:$13,H321)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[{"$f":"ROW()","v":322},null,null,null,null,null,{"$f":"IF($R322=\"^\",IF(COUNTIF(Lists!$13:$13,H322)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},{"$f":"I321","v":"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"},{"$f":"\"Количество периодов\"&IF($Q313=Lists!$CE$17,\" авансирования\",IF($Q313=Lists!$CE$18,\" ретро-оплаты\",\"\"))","v":"Количество периодов"},null,null,"кол-во периодов",null,null,{"$f":"IF(OR($Q313=Lists!$CE$17,$Q313=Lists!$CE$18),\"*\",\"\")","v":""},12,null,{"$f":"IF(G322<>0,1,IF(OR($Q322=\"\",$Q322=0),0,IF($R322=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H322))),$Q322)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":323}]
[{"$f":"ROW()","v":324},null,null,null,null,null,{"$f":"IF($R324=\"^\",IF(COUNTIF(Lists!$13:$13,H324)=1,0,1),0)","v":0},{"$f":"H310","v":"Прочие расходы на персонал"},null,null,null,{"$f":"K310","v":5},"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z324:$FD324)","v":2927255.6717565861},null,null,{"$f":"IF(AA$11=\"\",0,AA310)","v":5100},{"$f":"IF(AB$11=\"\",0,AB310)","v":5100},5100,5100,5100,5108.1748828125001,5116.2467604166668,5133.8034763020833,5209.1430490885414,5233.0668457031252,5249.2466636718746,5355.5263933593751,5542.9773555000002,5587.7569795312502,5853.8848448437493,5990.5751627812497,5990.5751627812497,6438.2760259218758,6438.2760259218758,6438.2760259218758,7014.1314822968743,7245.5117197499994,7245.5117197499994,7508.0739447656251,7916.549076097499,7920.5137243134359,9359.8050459009355,9399.5855860387492,9399.5855860387492,10393.916010783749,10393.916010783749,10393.916010783749,11219.163535771873,11328.202787821872,11328.202787821872,11328.202787821872,11807.372714116498,11807.372714116498,14048.218404910123,14048.218404910123,14048.218404910123,15280.602648964876,15280.602648964876,15280.602648964876,16026.7441675635,16126.895556493875,16126.895556493875,16126.895556493875,16449.433467623752,16449.433467623752,19679.316909386012,19679.316909386012,19679.316909386012,21160.458346728828,21160.458346728828,21160.458346728828,21861.207929545319,21904.288467361777,21904.288467361777,21904.288467361777,22342.374236709005,22342.374236709005,26436.161947817625,26436.161947817625,26436.161947817625,{"$f":"IF(CN$11=\"\",0,CN310)","v":28034.704226024311},28034.704226024311,28034.704226024311,28417.901771199831,28417.901771199831,28417.901771199831,28417.901771199831,28986.259806623842,28986.259806623842,33014.589448619132,33014.589448619132,33014.589448619132,33976.276611988149,33976.276611988149,33976.276611988149,34012.97518347788,34012.97518347788,34012.97518347788,34012.97518347788,34693.234687147444,34693.234687147444,37944.131789983032,37944.131789983032,37944.131789983032,38912.952486666938,38912.952486666938,38912.952486666938,38913.403489377197,38913.403489377197,38913.403489377197,38913.403489377197,39691.671559164744,39691.671559164744,42646.99100112031,42646.99100112031,42646.99100112031,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,43447.421961149645,44316.370400372623,44316.370400372623,47120.377178929397,47120.377178929397,47120.377178929397,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,47835.245980802014,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ310)","v":0},{"$f":"IF(FA$11=\"\",0,FA310)","v":0},{"$f":"IF(FB$11=\"\",0,FB310)","v":0},{"$f":"IF(FC$11=\"\",0,FC310)","v":0}]
[{"$f":"ROW()","v":325},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":326},null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Exp","index":12,"n_rows":206,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I37\")","v":"Exp"},null,null,{"$f":"INDIRECT(\"START!K37\")","v":"Прочие расходы бизнес-проекта"},null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99415)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99415)","v":0},{"$f":"SUM(T$15:T$99415)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},{"$f":"Prdction!$H$84","v":"Продажи"},null,null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,{"$f":"IF(ABS($X16-SUMIFS(Prdction!$X:$X,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z16:$FD16)","v":8676278743.8197021},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":12611.93236875},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":46836.854922824998},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":99204.450963254989},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":292076.65734464244},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":482995.05203193746},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":552095.34788813617},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":794982.57675148128},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":1176442.5840302522},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":1416261.26833488},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":2036396.6317278536},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":2813888.1400116296},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":2892080.2243587454},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":3781442.1448676321},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":3798603.3665100527},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":3704043.0687913354},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":5950956.4499163851},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":7630293.3366309935},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":7248049.2186002955},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":7799666.1074220827},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":9706167.6806382202},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":10212817.436558066},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":13177228.314051982},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":16047948.973909032},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":14754129.04182204},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":17067208.015607443},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":15979284.982855801},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":14133606.007304091},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":20782381.927760363},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":24832953.720373262},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":21971426.590233378},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":21845139.898239888},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":25598186.599435922},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":25429611.130502865},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":30356877.273199998},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":35319064.526600502},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":31017586.362835087},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":34771792.935710594},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":31971899.515035372},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":27365568.085004225},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":39155366.598737277},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":45556029.083782963},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":39594155.958558671},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":38587005.131774656},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":44517259.760674514},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":43595609.15163736},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":51499588.28224358},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":59468042.536600493},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":51819910.088898867},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":57185795.852922186},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":52068985.719776601},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":43955065.794321276},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":62280579.593057983},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":71796107.968457505},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":61842398.342012025},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":59689346.709193952},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":68561368.581549764},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":66850539.275385752},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":78202634.323022529},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":89554277.930447817},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":77381004.23549436},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":84639440.592912525},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":76530122.814574465},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":63903265.775935374},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":89742473.775551632},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":102560827.68082686},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":87592395.838643685},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":83890027.96967265},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":95369642.225827813},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":92072747.158775702},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":106187538.79218464},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":119810375.04758558},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":101847530.87401132},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":109373313.09732932},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":97840235.04303202},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":81767731.840382844},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":114756161.98075643},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":129595563.9090673},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":109379233.92934029},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":103315548.65457833},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":116118655.13312224},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":110873207.07005441},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":126651729.86438477},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":142519908.01200625},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":120911156.7008827},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":129514169.5564943},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":115690343.36075519},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":94619248.482848093},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":133077614.60197134},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":151753760.75231001},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":127819012.67813015},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":120309660.91794874},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":134925680.40932196},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":128549896.65042555},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":146742845.55563942},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":164945491.51255846},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":139762172.30095747},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":149393568.92175305},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":133212699.08394255},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":108700945.04071896},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":150257111.09037399},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":169260067.93162724},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":144010217.57402691},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":137467851.22276723},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":153946899.73307085},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":146457932.00245976},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":166907512.58257124},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":187348805.8983148},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":158502338.73613241},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":169341204.69754672},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":150952181.7444796},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":123110256.29114932},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":170101963.85075489},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":191543063.91061637},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":161183742.45658359},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":151590775.14031082},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!FC:FC,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$K18)=0,$K18=0,$K18=\"\"),\"\",INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$K18)))","v":"Аутсорсинг бухгалтерии"},null,null,{"$f":"MAX(K$15:K15)+1","v":1},{"$f":"K18","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z18:$FD18)","v":2868736.4281800031},null,null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q20,AA$2>$Q22),0,IF($X23>0,AA23,IF($Q24>0,$Q24*AA$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AA$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AA$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q20,AB$2>$Q22),0,IF($X23>0,AB23,IF($Q24>0,$Q24*AB$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AB$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AB$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q20,AC$2>$Q22),0,IF($X23>0,AC23,IF($Q24>0,$Q24*AC$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AC$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AC$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q20,AD$2>$Q22),0,IF($X23>0,AD23,IF($Q24>0,$Q24*AD$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AD$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AD$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q20,AE$2>$Q22),0,IF($X23>0,AE23,IF($Q24>0,$Q24*AE$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AE$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AE$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q20,AF$2>$Q22),0,IF($X23>0,AF23,IF($Q24>0,$Q24*AF$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AF$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AF$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q20,AG$2>$Q22),0,IF($X23>0,AG23,IF($Q24>0,$Q24*AG$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AG$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AG$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q20,AH$2>$Q22),0,IF($X23>0,AH23,IF($Q24>0,$Q24*AH$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AH$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AH$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q20,AI$2>$Q22),0,IF($X23>0,AI23,IF($Q24>0,$Q24*AI$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AI$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AI$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q20,AJ$2>$Q22),0,IF($X23>0,AJ23,IF($Q24>0,$Q24*AJ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AJ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AJ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q20,AK$2>$Q22),0,IF($X23>0,AK23,IF($Q24>0,$Q24*AK$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AK$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AK$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q20,AL$2>$Q22),0,IF($X23>0,AL23,IF($Q24>0,$Q24*AL$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AL$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AL$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q20,AM$2>$Q22),0,IF($X23>0,AM23,IF($Q24>0,$Q24*AM$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AM$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AM$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q20,AN$2>$Q22),0,IF($X23>0,AN23,IF($Q24>0,$Q24*AN$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AN$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AN$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q20,AO$2>$Q22),0,IF($X23>0,AO23,IF($Q24>0,$Q24*AO$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AO$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AO$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q20,AP$2>$Q22),0,IF($X23>0,AP23,IF($Q24>0,$Q24*AP$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AP$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AP$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q20,AQ$2>$Q22),0,IF($X23>0,AQ23,IF($Q24>0,$Q24*AQ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AQ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AQ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q20,AR$2>$Q22),0,IF($X23>0,AR23,IF($Q24>0,$Q24*AR$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AR$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AR$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q20,AS$2>$Q22),0,IF($X23>0,AS23,IF($Q24>0,$Q24*AS$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AS$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AS$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q20,AT$2>$Q22),0,IF($X23>0,AT23,IF($Q24>0,$Q24*AT$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AT$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AT$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q20,AU$2>$Q22),0,IF($X23>0,AU23,IF($Q24>0,$Q24*AU$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AU$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AU$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q20,AV$2>$Q22),0,IF($X23>0,AV23,IF($Q24>0,$Q24*AV$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AV$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AV$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q20,AW$2>$Q22),0,IF($X23>0,AW23,IF($Q24>0,$Q24*AW$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AW$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AW$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q20,AX$2>$Q22),0,IF($X23>0,AX23,IF($Q24>0,$Q24*AX$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AX$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AX$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q20,AY$2>$Q22),0,IF($X23>0,AY23,IF($Q24>0,$Q24*AY$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AY$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AY$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q20,AZ$2>$Q22),0,IF($X23>0,AZ23,IF($Q24>0,$Q24*AZ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AZ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AZ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q20,BA$2>$Q22),0,IF($X23>0,BA23,IF($Q24>0,$Q24*BA$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BA$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BA$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q20,BB$2>$Q22),0,IF($X23>0,BB23,IF($Q24>0,$Q24*BB$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BB$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BB$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q20,BC$2>$Q22),0,IF($X23>0,BC23,IF($Q24>0,$Q24*BC$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BC$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BC$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q20,BD$2>$Q22),0,IF($X23>0,BD23,IF($Q24>0,$Q24*BD$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BD$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BD$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q20,BE$2>$Q22),0,IF($X23>0,BE23,IF($Q24>0,$Q24*BE$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BE$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BE$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q20,BF$2>$Q22),0,IF($X23>0,BF23,IF($Q24>0,$Q24*BF$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BF$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BF$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q20,BG$2>$Q22),0,IF($X23>0,BG23,IF($Q24>0,$Q24*BG$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BG$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BG$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q20,BH$2>$Q22),0,IF($X23>0,BH23,IF($Q24>0,$Q24*BH$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BH$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BH$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q20,BI$2>$Q22),0,IF($X23>0,BI23,IF($Q24>0,$Q24*BI$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BI$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BI$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q20,BJ$2>$Q22),0,IF($X23>0,BJ23,IF($Q24>0,$Q24*BJ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BJ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BJ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q20,BK$2>$Q22),0,IF($X23>0,BK23,IF($Q24>0,$Q24*BK$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BK$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BK$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q20,BL$2>$Q22),0,IF($X23>0,BL23,IF($Q24>0,$Q24*BL$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BL$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BL$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q20,BM$2>$Q22),0,IF($X23>0,BM23,IF($Q24>0,$Q24*BM$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BM$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BM$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q20,BN$2>$Q22),0,IF($X23>0,BN23,IF($Q24>0,$Q24*BN$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BN$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BN$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q20,BO$2>$Q22),0,IF($X23>0,BO23,IF($Q24>0,$Q24*BO$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BO$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BO$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q20,BP$2>$Q22),0,IF($X23>0,BP23,IF($Q24>0,$Q24*BP$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BP$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BP$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q20,BQ$2>$Q22),0,IF($X23>0,BQ23,IF($Q24>0,$Q24*BQ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BQ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BQ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q20,BR$2>$Q22),0,IF($X23>0,BR23,IF($Q24>0,$Q24*BR$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BR$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BR$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q20,BS$2>$Q22),0,IF($X23>0,BS23,IF($Q24>0,$Q24*BS$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BS$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BS$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q20,BT$2>$Q22),0,IF($X23>0,BT23,IF($Q24>0,$Q24*BT$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BT$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BT$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q20,BU$2>$Q22),0,IF($X23>0,BU23,IF($Q24>0,$Q24*BU$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BU$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BU$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q20,BV$2>$Q22),0,IF($X23>0,BV23,IF($Q24>0,$Q24*BV$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BV$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BV$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q20,BW$2>$Q22),0,IF($X23>0,BW23,IF($Q24>0,$Q24*BW$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BW$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BW$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q20,BX$2>$Q22),0,IF($X23>0,BX23,IF($Q24>0,$Q24*BX$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BX$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BX$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q20,BY$2>$Q22),0,IF($X23>0,BY23,IF($Q24>0,$Q24*BY$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BY$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BY$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q20,BZ$2>$Q22),0,IF($X23>0,BZ23,IF($Q24>0,$Q24*BZ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BZ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BZ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q20,CA$2>$Q22),0,IF($X23>0,CA23,IF($Q24>0,$Q24*CA$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CA$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CA$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q20,CB$2>$Q22),0,IF($X23>0,CB23,IF($Q24>0,$Q24*CB$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CB$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CB$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q20,CC$2>$Q22),0,IF($X23>0,CC23,IF($Q24>0,$Q24*CC$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CC$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CC$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q20,CD$2>$Q22),0,IF($X23>0,CD23,IF($Q24>0,$Q24*CD$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CD$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CD$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q20,CE$2>$Q22),0,IF($X23>0,CE23,IF($Q24>0,$Q24*CE$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CE$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CE$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q20,CF$2>$Q22),0,IF($X23>0,CF23,IF($Q24>0,$Q24*CF$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CF$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CF$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q20,CG$2>$Q22),0,IF($X23>0,CG23,IF($Q24>0,$Q24*CG$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CG$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CG$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q20,CH$2>$Q22),0,IF($X23>0,CH23,IF($Q24>0,$Q24*CH$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CH$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CH$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q20,CI$2>$Q22),0,IF($X23>0,CI23,IF($Q24>0,$Q24*CI$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CI$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CI$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q20,CJ$2>$Q22),0,IF($X23>0,CJ23,IF($Q24>0,$Q24*CJ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CJ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CJ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q20,CK$2>$Q22),0,IF($X23>0,CK23,IF($Q24>0,$Q24*CK$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CK$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CK$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q20,CL$2>$Q22),0,IF($X23>0,CL23,IF($Q24>0,$Q24*CL$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CL$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CL$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q20,CM$2>$Q22),0,IF($X23>0,CM23,IF($Q24>0,$Q24*CM$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CM$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CM$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q20,CN$2>$Q22),0,IF($X23>0,CN23,IF($Q24>0,$Q24*CN$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CN$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CN$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q20,CO$2>$Q22),0,IF($X23>0,CO23,IF($Q24>0,$Q24*CO$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CO$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CO$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q20,CP$2>$Q22),0,IF($X23>0,CP23,IF($Q24>0,$Q24*CP$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CP$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CP$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q20,CQ$2>$Q22),0,IF($X23>0,CQ23,IF($Q24>0,$Q24*CQ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CQ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CQ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q20,CR$2>$Q22),0,IF($X23>0,CR23,IF($Q24>0,$Q24*CR$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CR$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CR$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q20,CS$2>$Q22),0,IF($X23>0,CS23,IF($Q24>0,$Q24*CS$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CS$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CS$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q20,CT$2>$Q22),0,IF($X23>0,CT23,IF($Q24>0,$Q24*CT$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CT$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CT$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q20,CU$2>$Q22),0,IF($X23>0,CU23,IF($Q24>0,$Q24*CU$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CU$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CU$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(CV$11=\"\",CV$2<$Q20,CV$2>$Q22),0,IF($X23>0,CV23,IF($Q24>0,$Q24*CV$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CV$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CV$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(CW$11=\"\",CW$2<$Q20,CW$2>$Q22),0,IF($X23>0,CW23,IF($Q24>0,$Q24*CW$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CW$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CW$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(CX$11=\"\",CX$2<$Q20,CX$2>$Q22),0,IF($X23>0,CX23,IF($Q24>0,$Q24*CX$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CX$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CX$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(CY$11=\"\",CY$2<$Q20,CY$2>$Q22),0,IF($X23>0,CY23,IF($Q24>0,$Q24*CY$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CY$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CY$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(CZ$11=\"\",CZ$2<$Q20,CZ$2>$Q22),0,IF($X23>0,CZ23,IF($Q24>0,$Q24*CZ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CZ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CZ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(DA$11=\"\",DA$2<$Q20,DA$2>$Q22),0,IF($X23>0,DA23,IF($Q24>0,$Q24*DA$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DA$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DA$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(DB$11=\"\",DB$2<$Q20,DB$2>$Q22),0,IF($X23>0,DB23,IF($Q24>0,$Q24*DB$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DB$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DB$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(DC$11=\"\",DC$2<$Q20,DC$2>$Q22),0,IF($X23>0,DC23,IF($Q24>0,$Q24*DC$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DC$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DC$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(DD$11=\"\",DD$2<$Q20,DD$2>$Q22),0,IF($X23>0,DD23,IF($Q24>0,$Q24*DD$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DD$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DD$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(DE$11=\"\",DE$2<$Q20,DE$2>$Q22),0,IF($X23>0,DE23,IF($Q24>0,$Q24*DE$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DE$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DE$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(DF$11=\"\",DF$2<$Q20,DF$2>$Q22),0,IF($X23>0,DF23,IF($Q24>0,$Q24*DF$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DF$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DF$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(DG$11=\"\",DG$2<$Q20,DG$2>$Q22),0,IF($X23>0,DG23,IF($Q24>0,$Q24*DG$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DG$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DG$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DH$11=\"\",DH$2<$Q20,DH$2>$Q22),0,IF($X23>0,DH23,IF($Q24>0,$Q24*DH$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DH$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DH$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DI$11=\"\",DI$2<$Q20,DI$2>$Q22),0,IF($X23>0,DI23,IF($Q24>0,$Q24*DI$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DI$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DI$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DJ$11=\"\",DJ$2<$Q20,DJ$2>$Q22),0,IF($X23>0,DJ23,IF($Q24>0,$Q24*DJ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DJ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DJ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DK$11=\"\",DK$2<$Q20,DK$2>$Q22),0,IF($X23>0,DK23,IF($Q24>0,$Q24*DK$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DK$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DK$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DL$11=\"\",DL$2<$Q20,DL$2>$Q22),0,IF($X23>0,DL23,IF($Q24>0,$Q24*DL$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DL$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DL$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DM$11=\"\",DM$2<$Q20,DM$2>$Q22),0,IF($X23>0,DM23,IF($Q24>0,$Q24*DM$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DM$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DM$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DN$11=\"\",DN$2<$Q20,DN$2>$Q22),0,IF($X23>0,DN23,IF($Q24>0,$Q24*DN$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DN$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DN$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DO$11=\"\",DO$2<$Q20,DO$2>$Q22),0,IF($X23>0,DO23,IF($Q24>0,$Q24*DO$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DO$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DO$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DP$11=\"\",DP$2<$Q20,DP$2>$Q22),0,IF($X23>0,DP23,IF($Q24>0,$Q24*DP$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DP$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DP$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DQ$11=\"\",DQ$2<$Q20,DQ$2>$Q22),0,IF($X23>0,DQ23,IF($Q24>0,$Q24*DQ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DQ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DQ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DR$11=\"\",DR$2<$Q20,DR$2>$Q22),0,IF($X23>0,DR23,IF($Q24>0,$Q24*DR$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DR$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DR$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DS$11=\"\",DS$2<$Q20,DS$2>$Q22),0,IF($X23>0,DS23,IF($Q24>0,$Q24*DS$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DS$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DS$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(DT$11=\"\",DT$2<$Q20,DT$2>$Q22),0,IF($X23>0,DT23,IF($Q24>0,$Q24*DT$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DT$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DT$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(DU$11=\"\",DU$2<$Q20,DU$2>$Q22),0,IF($X23>0,DU23,IF($Q24>0,$Q24*DU$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DU$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DU$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(DV$11=\"\",DV$2<$Q20,DV$2>$Q22),0,IF($X23>0,DV23,IF($Q24>0,$Q24*DV$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DV$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DV$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(DW$11=\"\",DW$2<$Q20,DW$2>$Q22),0,IF($X23>0,DW23,IF($Q24>0,$Q24*DW$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DW$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DW$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(DX$11=\"\",DX$2<$Q20,DX$2>$Q22),0,IF($X23>0,DX23,IF($Q24>0,$Q24*DX$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DX$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DX$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(DY$11=\"\",DY$2<$Q20,DY$2>$Q22),0,IF($X23>0,DY23,IF($Q24>0,$Q24*DY$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DY$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DY$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(DZ$11=\"\",DZ$2<$Q20,DZ$2>$Q22),0,IF($X23>0,DZ23,IF($Q24>0,$Q24*DZ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DZ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DZ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(EA$11=\"\",EA$2<$Q20,EA$2>$Q22),0,IF($X23>0,EA23,IF($Q24>0,$Q24*EA$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EA$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EA$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(EB$11=\"\",EB$2<$Q20,EB$2>$Q22),0,IF($X23>0,EB23,IF($Q24>0,$Q24*EB$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EB$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EB$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(EC$11=\"\",EC$2<$Q20,EC$2>$Q22),0,IF($X23>0,EC23,IF($Q24>0,$Q24*EC$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EC$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EC$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(ED$11=\"\",ED$2<$Q20,ED$2>$Q22),0,IF($X23>0,ED23,IF($Q24>0,$Q24*ED$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((ED$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((ED$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(EE$11=\"\",EE$2<$Q20,EE$2>$Q22),0,IF($X23>0,EE23,IF($Q24>0,$Q24*EE$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EE$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EE$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EF$11=\"\",EF$2<$Q20,EF$2>$Q22),0,IF($X23>0,EF23,IF($Q24>0,$Q24*EF$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EF$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EF$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EG$11=\"\",EG$2<$Q20,EG$2>$Q22),0,IF($X23>0,EG23,IF($Q24>0,$Q24*EG$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EG$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EG$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EH$11=\"\",EH$2<$Q20,EH$2>$Q22),0,IF($X23>0,EH23,IF($Q24>0,$Q24*EH$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EH$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EH$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EI$11=\"\",EI$2<$Q20,EI$2>$Q22),0,IF($X23>0,EI23,IF($Q24>0,$Q24*EI$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EI$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EI$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EJ$11=\"\",EJ$2<$Q20,EJ$2>$Q22),0,IF($X23>0,EJ23,IF($Q24>0,$Q24*EJ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EJ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EJ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EK$11=\"\",EK$2<$Q20,EK$2>$Q22),0,IF($X23>0,EK23,IF($Q24>0,$Q24*EK$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EK$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EK$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EL$11=\"\",EL$2<$Q20,EL$2>$Q22),0,IF($X23>0,EL23,IF($Q24>0,$Q24*EL$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EL$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EL$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EM$11=\"\",EM$2<$Q20,EM$2>$Q22),0,IF($X23>0,EM23,IF($Q24>0,$Q24*EM$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EM$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EM$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EN$11=\"\",EN$2<$Q20,EN$2>$Q22),0,IF($X23>0,EN23,IF($Q24>0,$Q24*EN$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EN$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EN$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EO$11=\"\",EO$2<$Q20,EO$2>$Q22),0,IF($X23>0,EO23,IF($Q24>0,$Q24*EO$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EO$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EO$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EP$11=\"\",EP$2<$Q20,EP$2>$Q22),0,IF($X23>0,EP23,IF($Q24>0,$Q24*EP$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EP$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EP$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EQ$11=\"\",EQ$2<$Q20,EQ$2>$Q22),0,IF($X23>0,EQ23,IF($Q24>0,$Q24*EQ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EQ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EQ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(ER$11=\"\",ER$2<$Q20,ER$2>$Q22),0,IF($X23>0,ER23,IF($Q24>0,$Q24*ER$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((ER$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((ER$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(ES$11=\"\",ES$2<$Q20,ES$2>$Q22),0,IF($X23>0,ES23,IF($Q24>0,$Q24*ES$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((ES$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((ES$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(ET$11=\"\",ET$2<$Q20,ET$2>$Q22),0,IF($X23>0,ET23,IF($Q24>0,$Q24*ET$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((ET$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((ET$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EU$11=\"\",EU$2<$Q20,EU$2>$Q22),0,IF($X23>0,EU23,IF($Q24>0,$Q24*EU$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EU$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EU$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EV$11=\"\",EV$2<$Q20,EV$2>$Q22),0,IF($X23>0,EV23,IF($Q24>0,$Q24*EV$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EV$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EV$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EW$11=\"\",EW$2<$Q20,EW$2>$Q22),0,IF($X23>0,EW23,IF($Q24>0,$Q24*EW$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EW$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EW$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EX$11=\"\",EX$2<$Q20,EX$2>$Q22),0,IF($X23>0,EX23,IF($Q24>0,$Q24*EX$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EX$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EX$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EY$11=\"\",EY$2<$Q20,EY$2>$Q22),0,IF($X23>0,EY23,IF($Q24>0,$Q24*EY$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EY$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EY$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ$2<$Q20,EZ$2>$Q22),0,IF($X23>0,EZ23,IF($Q24>0,$Q24*EZ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EZ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EZ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(FA$11=\"\",FA$2<$Q20,FA$2>$Q22),0,IF($X23>0,FA23,IF($Q24>0,$Q24*FA$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((FA$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((FA$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(FB$11=\"\",FB$2<$Q20,FB$2>$Q22),0,IF($X23>0,FB23,IF($Q24>0,$Q24*FB$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((FB$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((FB$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(FC$11=\"\",FC$2<$Q20,FC$2>$Q22),0,IF($X23>0,FC23,IF($Q24>0,$Q24*FC$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((FC$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((FC$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$285","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*","2021-07-01","^",{"$f":"IF(G19<>0,1,IF(OR($Q19=\"\",$Q19=0),0,IF($R19=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H19))),$Q19)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"I19","v":"Начальная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q19)=0,Q19=0,Q19=\"\"),1,SUMIFS($2:$2,$11:$11,Q19))","v":1},null,{"$f":"IF(G20<>0,1,IF(OR($Q20=\"\",$Q20=0),0,IF($R20=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H20))),$Q20)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q20-IF(OR(SUMIFS($2:$2,$11:$11,Q19)=0,Q19=0,Q19=\"\"),1,SUMIFS($2:$2,$11:$11,Q19)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$287","v":"Конечная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G21<>0,1,IF(OR($Q21=\"\",$Q21=0),0,IF($R21=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H21))),$Q21)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"I21","v":"Конечная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q21)=0,Q21=0,Q21=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q21))","v":120},null,{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q22-IF(OR(SUMIFS($2:$2,$11:$11,Q21)=0,Q21=0,Q21=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q21)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"Mrkting!$I$49","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z23:$FD23,$Z23:$FD23,\">\"&0)=0,0,AVERAGEIFS($Z23:$FD23,$Z23:$FD23,\">\"&0))","v":0},"*"]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},"Через %-нт от продаж",null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G24<>0,1,IF(OR($Q24=\"\",$Q24=0),0,IF($R24=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H24))),$Q24)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"Lists!$AB$13","v":"тип прогрессии"},{"$f":"Mrkting!$I$50","v":"Через прогрессию"},null,null,null,null,null,null,"*","геометрическая","^",{"$f":"IF(G25<>0,1,IF(OR($Q25=\"\",$Q25=0),0,IF($R25=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H25))),$Q25)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"I25","v":"Через прогрессию"},{"$f":"Mrkting!$I$51","v":"Значение в стартовый период"},null,null,"руб./период",null,null,"*",15000,null,{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"I25","v":"Через прогрессию"},{"$f":"Mrkting!$I$52","v":"Коэффициент прироста"},null,null,{"$f":"IF(Q25=Lists!$AB$16,M26,IF(Q25=Lists!$AB$17,\"мультипликатор\",\"\"))","v":"мультипликатор"},null,null,"*",1.1000000000000001,null,{"$f":"IF(G27<>0,1,IF(OR($Q27=\"\",$Q27=0),0,IF($R27=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H27))),$Q27)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"I25","v":"Через прогрессию"},{"$f":"Mrkting!$I$53","v":"Частота приростов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",12,null,{"$f":"IF(G28<>0,1,IF(OR($Q28=\"\",$Q28=0),0,IF($R28=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H28))),$Q28)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":29}]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},null,null,null,{"$f":"K18","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z30:$FD30)","v":2868736.4281800031},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AA$2-$Q20)/$Q40=INT((AA$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AA$2,$Z$2:$FD$2,\"<\"&AA$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AA$2+1-$Q20)/$Q40=INT((AA$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AA$2-$Q40,$Z$2:$FD$2,\"<=\"&AA$2),0),$Q33*(IF(AA$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AA$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AA$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AA$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AA$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AB$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AB$2-$Q20)/$Q40=INT((AB$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AB$2,$Z$2:$FD$2,\"<\"&AB$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AB$2+1-$Q20)/$Q40=INT((AB$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AB$2-$Q40,$Z$2:$FD$2,\"<=\"&AB$2),0),$Q33*(IF(AB$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AB$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AB$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AB$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AB$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AC$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AC$2-$Q20)/$Q40=INT((AC$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AC$2,$Z$2:$FD$2,\"<\"&AC$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AC$2+1-$Q20)/$Q40=INT((AC$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AC$2-$Q40,$Z$2:$FD$2,\"<=\"&AC$2),0),$Q33*(IF(AC$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AC$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AC$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AC$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AC$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AD$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AD$2-$Q20)/$Q40=INT((AD$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AD$2,$Z$2:$FD$2,\"<\"&AD$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AD$2+1-$Q20)/$Q40=INT((AD$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AD$2-$Q40,$Z$2:$FD$2,\"<=\"&AD$2),0),$Q33*(IF(AD$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AD$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AD$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AD$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AD$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AE$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AE$2-$Q20)/$Q40=INT((AE$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AE$2,$Z$2:$FD$2,\"<\"&AE$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AE$2+1-$Q20)/$Q40=INT((AE$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AE$2-$Q40,$Z$2:$FD$2,\"<=\"&AE$2),0),$Q33*(IF(AE$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AE$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AE$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AE$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AE$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AF$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AF$2-$Q20)/$Q40=INT((AF$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AF$2,$Z$2:$FD$2,\"<\"&AF$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AF$2+1-$Q20)/$Q40=INT((AF$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AF$2-$Q40,$Z$2:$FD$2,\"<=\"&AF$2),0),$Q33*(IF(AF$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AF$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AF$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AF$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AF$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AG$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AG$2-$Q20)/$Q40=INT((AG$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AG$2,$Z$2:$FD$2,\"<\"&AG$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AG$2+1-$Q20)/$Q40=INT((AG$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AG$2-$Q40,$Z$2:$FD$2,\"<=\"&AG$2),0),$Q33*(IF(AG$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AG$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AG$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AG$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AG$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AH$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AH$2-$Q20)/$Q40=INT((AH$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AH$2,$Z$2:$FD$2,\"<\"&AH$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AH$2+1-$Q20)/$Q40=INT((AH$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AH$2-$Q40,$Z$2:$FD$2,\"<=\"&AH$2),0),$Q33*(IF(AH$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AH$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AH$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AH$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AH$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AI$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AI$2-$Q20)/$Q40=INT((AI$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AI$2,$Z$2:$FD$2,\"<\"&AI$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AI$2+1-$Q20)/$Q40=INT((AI$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AI$2-$Q40,$Z$2:$FD$2,\"<=\"&AI$2),0),$Q33*(IF(AI$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AI$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AI$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AI$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AI$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AJ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AJ$2-$Q20)/$Q40=INT((AJ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AJ$2,$Z$2:$FD$2,\"<\"&AJ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AJ$2+1-$Q20)/$Q40=INT((AJ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AJ$2-$Q40,$Z$2:$FD$2,\"<=\"&AJ$2),0),$Q33*(IF(AJ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AJ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AJ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AJ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AJ$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AK$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AK$2-$Q20)/$Q40=INT((AK$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AK$2,$Z$2:$FD$2,\"<\"&AK$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AK$2+1-$Q20)/$Q40=INT((AK$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AK$2-$Q40,$Z$2:$FD$2,\"<=\"&AK$2),0),$Q33*(IF(AK$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AK$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AK$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AK$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AK$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AL$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AL$2-$Q20)/$Q40=INT((AL$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AL$2,$Z$2:$FD$2,\"<\"&AL$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AL$2+1-$Q20)/$Q40=INT((AL$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AL$2-$Q40,$Z$2:$FD$2,\"<=\"&AL$2),0),$Q33*(IF(AL$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AL$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AL$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AL$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AL$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AM$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AM$2-$Q20)/$Q40=INT((AM$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AM$2,$Z$2:$FD$2,\"<\"&AM$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AM$2+1-$Q20)/$Q40=INT((AM$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AM$2-$Q40,$Z$2:$FD$2,\"<=\"&AM$2),0),$Q33*(IF(AM$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AM$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AM$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AM$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AM$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AN$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AN$2-$Q20)/$Q40=INT((AN$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AN$2,$Z$2:$FD$2,\"<\"&AN$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AN$2+1-$Q20)/$Q40=INT((AN$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AN$2-$Q40,$Z$2:$FD$2,\"<=\"&AN$2),0),$Q33*(IF(AN$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AN$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AN$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AN$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AN$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AO$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AO$2-$Q20)/$Q40=INT((AO$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AO$2,$Z$2:$FD$2,\"<\"&AO$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AO$2+1-$Q20)/$Q40=INT((AO$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AO$2-$Q40,$Z$2:$FD$2,\"<=\"&AO$2),0),$Q33*(IF(AO$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AO$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AO$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AO$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AO$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AP$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AP$2-$Q20)/$Q40=INT((AP$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AP$2,$Z$2:$FD$2,\"<\"&AP$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AP$2+1-$Q20)/$Q40=INT((AP$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AP$2-$Q40,$Z$2:$FD$2,\"<=\"&AP$2),0),$Q33*(IF(AP$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AP$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AP$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AP$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AP$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AQ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AQ$2-$Q20)/$Q40=INT((AQ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AQ$2,$Z$2:$FD$2,\"<\"&AQ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AQ$2+1-$Q20)/$Q40=INT((AQ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AQ$2-$Q40,$Z$2:$FD$2,\"<=\"&AQ$2),0),$Q33*(IF(AQ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AQ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AQ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AQ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AQ$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AR$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AR$2-$Q20)/$Q40=INT((AR$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AR$2,$Z$2:$FD$2,\"<\"&AR$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AR$2+1-$Q20)/$Q40=INT((AR$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AR$2-$Q40,$Z$2:$FD$2,\"<=\"&AR$2),0),$Q33*(IF(AR$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AR$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AR$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AR$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AR$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AS$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AS$2-$Q20)/$Q40=INT((AS$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AS$2,$Z$2:$FD$2,\"<\"&AS$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AS$2+1-$Q20)/$Q40=INT((AS$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AS$2-$Q40,$Z$2:$FD$2,\"<=\"&AS$2),0),$Q33*(IF(AS$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AS$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AS$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AS$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AS$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AT$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AT$2-$Q20)/$Q40=INT((AT$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AT$2,$Z$2:$FD$2,\"<\"&AT$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AT$2+1-$Q20)/$Q40=INT((AT$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AT$2-$Q40,$Z$2:$FD$2,\"<=\"&AT$2),0),$Q33*(IF(AT$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AT$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AT$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AT$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AT$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AU$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AU$2-$Q20)/$Q40=INT((AU$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AU$2,$Z$2:$FD$2,\"<\"&AU$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AU$2+1-$Q20)/$Q40=INT((AU$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AU$2-$Q40,$Z$2:$FD$2,\"<=\"&AU$2),0),$Q33*(IF(AU$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AU$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AU$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AU$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AU$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AV$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AV$2-$Q20)/$Q40=INT((AV$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AV$2,$Z$2:$FD$2,\"<\"&AV$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AV$2+1-$Q20)/$Q40=INT((AV$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AV$2-$Q40,$Z$2:$FD$2,\"<=\"&AV$2),0),$Q33*(IF(AV$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AV$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AV$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AV$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AV$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AW$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AW$2-$Q20)/$Q40=INT((AW$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AW$2,$Z$2:$FD$2,\"<\"&AW$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AW$2+1-$Q20)/$Q40=INT((AW$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AW$2-$Q40,$Z$2:$FD$2,\"<=\"&AW$2),0),$Q33*(IF(AW$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AW$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AW$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AW$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AW$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AX$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AX$2-$Q20)/$Q40=INT((AX$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AX$2,$Z$2:$FD$2,\"<\"&AX$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AX$2+1-$Q20)/$Q40=INT((AX$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AX$2-$Q40,$Z$2:$FD$2,\"<=\"&AX$2),0),$Q33*(IF(AX$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AX$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AX$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AX$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AX$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AY$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AY$2-$Q20)/$Q40=INT((AY$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AY$2,$Z$2:$FD$2,\"<\"&AY$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AY$2+1-$Q20)/$Q40=INT((AY$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AY$2-$Q40,$Z$2:$FD$2,\"<=\"&AY$2),0),$Q33*(IF(AY$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AY$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AY$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AY$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AY$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(AZ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AZ$2-$Q20)/$Q40=INT((AZ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AZ$2,$Z$2:$FD$2,\"<\"&AZ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AZ$2+1-$Q20)/$Q40=INT((AZ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AZ$2-$Q40,$Z$2:$FD$2,\"<=\"&AZ$2),0),$Q33*(IF(AZ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AZ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AZ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AZ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AZ$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BA$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BA$2-$Q20)/$Q40=INT((BA$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BA$2,$Z$2:$FD$2,\"<\"&BA$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BA$2+1-$Q20)/$Q40=INT((BA$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BA$2-$Q40,$Z$2:$FD$2,\"<=\"&BA$2),0),$Q33*(IF(BA$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BA$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BA$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BA$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BA$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BB$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BB$2-$Q20)/$Q40=INT((BB$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BB$2,$Z$2:$FD$2,\"<\"&BB$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BB$2+1-$Q20)/$Q40=INT((BB$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BB$2-$Q40,$Z$2:$FD$2,\"<=\"&BB$2),0),$Q33*(IF(BB$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BB$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BB$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BB$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BB$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BC$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BC$2-$Q20)/$Q40=INT((BC$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BC$2,$Z$2:$FD$2,\"<\"&BC$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BC$2+1-$Q20)/$Q40=INT((BC$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BC$2-$Q40,$Z$2:$FD$2,\"<=\"&BC$2),0),$Q33*(IF(BC$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BC$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BC$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BC$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BC$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BD$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BD$2-$Q20)/$Q40=INT((BD$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BD$2,$Z$2:$FD$2,\"<\"&BD$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BD$2+1-$Q20)/$Q40=INT((BD$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BD$2-$Q40,$Z$2:$FD$2,\"<=\"&BD$2),0),$Q33*(IF(BD$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BD$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BD$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BD$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BD$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BE$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BE$2-$Q20)/$Q40=INT((BE$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BE$2,$Z$2:$FD$2,\"<\"&BE$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BE$2+1-$Q20)/$Q40=INT((BE$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BE$2-$Q40,$Z$2:$FD$2,\"<=\"&BE$2),0),$Q33*(IF(BE$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BE$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BE$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BE$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BE$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BF$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BF$2-$Q20)/$Q40=INT((BF$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BF$2,$Z$2:$FD$2,\"<\"&BF$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BF$2+1-$Q20)/$Q40=INT((BF$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BF$2-$Q40,$Z$2:$FD$2,\"<=\"&BF$2),0),$Q33*(IF(BF$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BF$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BF$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BF$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BF$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BG$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BG$2-$Q20)/$Q40=INT((BG$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BG$2,$Z$2:$FD$2,\"<\"&BG$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BG$2+1-$Q20)/$Q40=INT((BG$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BG$2-$Q40,$Z$2:$FD$2,\"<=\"&BG$2),0),$Q33*(IF(BG$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BG$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BG$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BG$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BG$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BH$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BH$2-$Q20)/$Q40=INT((BH$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BH$2,$Z$2:$FD$2,\"<\"&BH$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BH$2+1-$Q20)/$Q40=INT((BH$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BH$2-$Q40,$Z$2:$FD$2,\"<=\"&BH$2),0),$Q33*(IF(BH$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BH$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BH$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BH$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BH$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BI$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BI$2-$Q20)/$Q40=INT((BI$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BI$2,$Z$2:$FD$2,\"<\"&BI$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BI$2+1-$Q20)/$Q40=INT((BI$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BI$2-$Q40,$Z$2:$FD$2,\"<=\"&BI$2),0),$Q33*(IF(BI$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BI$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BI$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BI$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BI$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BJ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BJ$2-$Q20)/$Q40=INT((BJ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BJ$2,$Z$2:$FD$2,\"<\"&BJ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BJ$2+1-$Q20)/$Q40=INT((BJ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BJ$2-$Q40,$Z$2:$FD$2,\"<=\"&BJ$2),0),$Q33*(IF(BJ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BJ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BJ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BJ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BJ$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BK$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BK$2-$Q20)/$Q40=INT((BK$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BK$2,$Z$2:$FD$2,\"<\"&BK$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BK$2+1-$Q20)/$Q40=INT((BK$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BK$2-$Q40,$Z$2:$FD$2,\"<=\"&BK$2),0),$Q33*(IF(BK$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BK$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BK$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BK$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BK$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BL$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BL$2-$Q20)/$Q40=INT((BL$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BL$2,$Z$2:$FD$2,\"<\"&BL$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BL$2+1-$Q20)/$Q40=INT((BL$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BL$2-$Q40,$Z$2:$FD$2,\"<=\"&BL$2),0),$Q33*(IF(BL$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BL$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BL$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BL$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BL$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BM$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BM$2-$Q20)/$Q40=INT((BM$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BM$2,$Z$2:$FD$2,\"<\"&BM$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BM$2+1-$Q20)/$Q40=INT((BM$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BM$2-$Q40,$Z$2:$FD$2,\"<=\"&BM$2),0),$Q33*(IF(BM$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BM$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BM$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BM$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BM$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BN$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BN$2-$Q20)/$Q40=INT((BN$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BN$2,$Z$2:$FD$2,\"<\"&BN$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BN$2+1-$Q20)/$Q40=INT((BN$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BN$2-$Q40,$Z$2:$FD$2,\"<=\"&BN$2),0),$Q33*(IF(BN$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BN$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BN$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BN$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BN$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BO$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BO$2-$Q20)/$Q40=INT((BO$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BO$2,$Z$2:$FD$2,\"<\"&BO$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BO$2+1-$Q20)/$Q40=INT((BO$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BO$2-$Q40,$Z$2:$FD$2,\"<=\"&BO$2),0),$Q33*(IF(BO$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BO$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BO$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BO$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BO$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BP$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BP$2-$Q20)/$Q40=INT((BP$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BP$2,$Z$2:$FD$2,\"<\"&BP$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BP$2+1-$Q20)/$Q40=INT((BP$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BP$2-$Q40,$Z$2:$FD$2,\"<=\"&BP$2),0),$Q33*(IF(BP$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BP$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BP$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BP$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BP$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BQ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BQ$2-$Q20)/$Q40=INT((BQ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BQ$2,$Z$2:$FD$2,\"<\"&BQ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BQ$2+1-$Q20)/$Q40=INT((BQ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BQ$2-$Q40,$Z$2:$FD$2,\"<=\"&BQ$2),0),$Q33*(IF(BQ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BQ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BQ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BQ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BQ$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BR$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BR$2-$Q20)/$Q40=INT((BR$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BR$2,$Z$2:$FD$2,\"<\"&BR$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BR$2+1-$Q20)/$Q40=INT((BR$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BR$2-$Q40,$Z$2:$FD$2,\"<=\"&BR$2),0),$Q33*(IF(BR$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BR$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BR$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BR$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BR$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BS$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BS$2-$Q20)/$Q40=INT((BS$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BS$2,$Z$2:$FD$2,\"<\"&BS$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BS$2+1-$Q20)/$Q40=INT((BS$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BS$2-$Q40,$Z$2:$FD$2,\"<=\"&BS$2),0),$Q33*(IF(BS$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BS$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BS$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BS$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BS$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BT$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BT$2-$Q20)/$Q40=INT((BT$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BT$2,$Z$2:$FD$2,\"<\"&BT$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BT$2+1-$Q20)/$Q40=INT((BT$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BT$2-$Q40,$Z$2:$FD$2,\"<=\"&BT$2),0),$Q33*(IF(BT$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BT$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BT$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BT$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BT$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BU$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BU$2-$Q20)/$Q40=INT((BU$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BU$2,$Z$2:$FD$2,\"<\"&BU$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BU$2+1-$Q20)/$Q40=INT((BU$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BU$2-$Q40,$Z$2:$FD$2,\"<=\"&BU$2),0),$Q33*(IF(BU$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BU$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BU$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BU$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BU$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BV$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BV$2-$Q20)/$Q40=INT((BV$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BV$2,$Z$2:$FD$2,\"<\"&BV$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BV$2+1-$Q20)/$Q40=INT((BV$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BV$2-$Q40,$Z$2:$FD$2,\"<=\"&BV$2),0),$Q33*(IF(BV$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BV$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BV$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BV$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BV$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BW$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BW$2-$Q20)/$Q40=INT((BW$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BW$2,$Z$2:$FD$2,\"<\"&BW$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BW$2+1-$Q20)/$Q40=INT((BW$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BW$2-$Q40,$Z$2:$FD$2,\"<=\"&BW$2),0),$Q33*(IF(BW$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BW$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BW$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BW$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BW$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(BX$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BX$2-$Q20)/$Q40=INT((BX$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BX$2,$Z$2:$FD$2,\"<\"&BX$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BX$2+1-$Q20)/$Q40=INT((BX$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BX$2-$Q40,$Z$2:$FD$2,\"<=\"&BX$2),0),$Q33*(IF(BX$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BX$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BX$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BX$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BX$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(BY$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BY$2-$Q20)/$Q40=INT((BY$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BY$2,$Z$2:$FD$2,\"<\"&BY$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BY$2+1-$Q20)/$Q40=INT((BY$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BY$2-$Q40,$Z$2:$FD$2,\"<=\"&BY$2),0),$Q33*(IF(BY$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BY$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BY$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BY$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BY$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(BZ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BZ$2-$Q20)/$Q40=INT((BZ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BZ$2,$Z$2:$FD$2,\"<\"&BZ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BZ$2+1-$Q20)/$Q40=INT((BZ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BZ$2-$Q40,$Z$2:$FD$2,\"<=\"&BZ$2),0),$Q33*(IF(BZ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BZ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BZ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BZ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BZ$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(CA$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CA$2-$Q20)/$Q40=INT((CA$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CA$2,$Z$2:$FD$2,\"<\"&CA$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CA$2+1-$Q20)/$Q40=INT((CA$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CA$2-$Q40,$Z$2:$FD$2,\"<=\"&CA$2),0),$Q33*(IF(CA$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CA$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CA$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CA$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CA$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(CB$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CB$2-$Q20)/$Q40=INT((CB$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CB$2,$Z$2:$FD$2,\"<\"&CB$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CB$2+1-$Q20)/$Q40=INT((CB$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CB$2-$Q40,$Z$2:$FD$2,\"<=\"&CB$2),0),$Q33*(IF(CB$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CB$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CB$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CB$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CB$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(CC$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CC$2-$Q20)/$Q40=INT((CC$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CC$2,$Z$2:$FD$2,\"<\"&CC$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CC$2+1-$Q20)/$Q40=INT((CC$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CC$2-$Q40,$Z$2:$FD$2,\"<=\"&CC$2),0),$Q33*(IF(CC$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CC$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CC$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CC$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CC$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(CD$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CD$2-$Q20)/$Q40=INT((CD$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CD$2,$Z$2:$FD$2,\"<\"&CD$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CD$2+1-$Q20)/$Q40=INT((CD$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CD$2-$Q40,$Z$2:$FD$2,\"<=\"&CD$2),0),$Q33*(IF(CD$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CD$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CD$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CD$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CD$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(CE$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CE$2-$Q20)/$Q40=INT((CE$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CE$2,$Z$2:$FD$2,\"<\"&CE$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CE$2+1-$Q20)/$Q40=INT((CE$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CE$2-$Q40,$Z$2:$FD$2,\"<=\"&CE$2),0),$Q33*(IF(CE$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CE$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CE$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CE$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CE$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(CF$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CF$2-$Q20)/$Q40=INT((CF$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CF$2,$Z$2:$FD$2,\"<\"&CF$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CF$2+1-$Q20)/$Q40=INT((CF$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CF$2-$Q40,$Z$2:$FD$2,\"<=\"&CF$2),0),$Q33*(IF(CF$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CF$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CF$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CF$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CF$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(CG$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CG$2-$Q20)/$Q40=INT((CG$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CG$2,$Z$2:$FD$2,\"<\"&CG$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CG$2+1-$Q20)/$Q40=INT((CG$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CG$2-$Q40,$Z$2:$FD$2,\"<=\"&CG$2),0),$Q33*(IF(CG$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CG$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CG$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CG$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CG$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(CH$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CH$2-$Q20)/$Q40=INT((CH$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CH$2,$Z$2:$FD$2,\"<\"&CH$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CH$2+1-$Q20)/$Q40=INT((CH$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CH$2-$Q40,$Z$2:$FD$2,\"<=\"&CH$2),0),$Q33*(IF(CH$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CH$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CH$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CH$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CH$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(CI$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CI$2-$Q20)/$Q40=INT((CI$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CI$2,$Z$2:$FD$2,\"<\"&CI$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CI$2+1-$Q20)/$Q40=INT((CI$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CI$2-$Q40,$Z$2:$FD$2,\"<=\"&CI$2),0),$Q33*(IF(CI$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CI$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CI$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CI$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CI$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CJ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CJ$2-$Q20)/$Q40=INT((CJ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CJ$2,$Z$2:$FD$2,\"<\"&CJ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CJ$2+1-$Q20)/$Q40=INT((CJ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CJ$2-$Q40,$Z$2:$FD$2,\"<=\"&CJ$2),0),$Q33*(IF(CJ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CJ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CJ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CJ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CJ$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CK$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CK$2-$Q20)/$Q40=INT((CK$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CK$2,$Z$2:$FD$2,\"<\"&CK$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CK$2+1-$Q20)/$Q40=INT((CK$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CK$2-$Q40,$Z$2:$FD$2,\"<=\"&CK$2),0),$Q33*(IF(CK$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CK$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CK$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CK$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CK$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CL$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CL$2-$Q20)/$Q40=INT((CL$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CL$2,$Z$2:$FD$2,\"<\"&CL$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CL$2+1-$Q20)/$Q40=INT((CL$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CL$2-$Q40,$Z$2:$FD$2,\"<=\"&CL$2),0),$Q33*(IF(CL$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CL$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CL$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CL$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CL$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CM$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CM$2-$Q20)/$Q40=INT((CM$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CM$2,$Z$2:$FD$2,\"<\"&CM$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CM$2+1-$Q20)/$Q40=INT((CM$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CM$2-$Q40,$Z$2:$FD$2,\"<=\"&CM$2),0),$Q33*(IF(CM$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CM$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CM$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CM$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CM$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CN$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CN$2-$Q20)/$Q40=INT((CN$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CN$2,$Z$2:$FD$2,\"<\"&CN$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CN$2+1-$Q20)/$Q40=INT((CN$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CN$2-$Q40,$Z$2:$FD$2,\"<=\"&CN$2),0),$Q33*(IF(CN$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CN$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CN$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CN$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CN$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CO$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CO$2-$Q20)/$Q40=INT((CO$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CO$2,$Z$2:$FD$2,\"<\"&CO$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CO$2+1-$Q20)/$Q40=INT((CO$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CO$2-$Q40,$Z$2:$FD$2,\"<=\"&CO$2),0),$Q33*(IF(CO$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CO$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CO$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CO$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CO$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CP$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CP$2-$Q20)/$Q40=INT((CP$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CP$2,$Z$2:$FD$2,\"<\"&CP$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CP$2+1-$Q20)/$Q40=INT((CP$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CP$2-$Q40,$Z$2:$FD$2,\"<=\"&CP$2),0),$Q33*(IF(CP$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CP$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CP$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CP$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CP$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CQ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CQ$2-$Q20)/$Q40=INT((CQ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CQ$2,$Z$2:$FD$2,\"<\"&CQ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CQ$2+1-$Q20)/$Q40=INT((CQ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CQ$2-$Q40,$Z$2:$FD$2,\"<=\"&CQ$2),0),$Q33*(IF(CQ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CQ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CQ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CQ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CQ$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CR$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CR$2-$Q20)/$Q40=INT((CR$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CR$2,$Z$2:$FD$2,\"<\"&CR$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CR$2+1-$Q20)/$Q40=INT((CR$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CR$2-$Q40,$Z$2:$FD$2,\"<=\"&CR$2),0),$Q33*(IF(CR$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CR$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CR$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CR$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CR$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CS$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CS$2-$Q20)/$Q40=INT((CS$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CS$2,$Z$2:$FD$2,\"<\"&CS$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CS$2+1-$Q20)/$Q40=INT((CS$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CS$2-$Q40,$Z$2:$FD$2,\"<=\"&CS$2),0),$Q33*(IF(CS$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CS$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CS$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CS$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CS$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CT$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CT$2-$Q20)/$Q40=INT((CT$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CT$2,$Z$2:$FD$2,\"<\"&CT$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CT$2+1-$Q20)/$Q40=INT((CT$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CT$2-$Q40,$Z$2:$FD$2,\"<=\"&CT$2),0),$Q33*(IF(CT$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CT$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CT$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CT$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CT$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CU$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CU$2-$Q20)/$Q40=INT((CU$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CU$2,$Z$2:$FD$2,\"<\"&CU$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CU$2+1-$Q20)/$Q40=INT((CU$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CU$2-$Q40,$Z$2:$FD$2,\"<=\"&CU$2),0),$Q33*(IF(CU$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CU$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CU$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CU$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CU$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(CV$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CV$2-$Q20)/$Q40=INT((CV$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CV$2,$Z$2:$FD$2,\"<\"&CV$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CV$2+1-$Q20)/$Q40=INT((CV$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CV$2-$Q40,$Z$2:$FD$2,\"<=\"&CV$2),0),$Q33*(IF(CV$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CV$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CV$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CV$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CV$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(CW$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CW$2-$Q20)/$Q40=INT((CW$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CW$2,$Z$2:$FD$2,\"<\"&CW$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CW$2+1-$Q20)/$Q40=INT((CW$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CW$2-$Q40,$Z$2:$FD$2,\"<=\"&CW$2),0),$Q33*(IF(CW$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CW$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CW$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CW$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CW$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(CX$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CX$2-$Q20)/$Q40=INT((CX$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CX$2,$Z$2:$FD$2,\"<\"&CX$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CX$2+1-$Q20)/$Q40=INT((CX$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CX$2-$Q40,$Z$2:$FD$2,\"<=\"&CX$2),0),$Q33*(IF(CX$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CX$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CX$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CX$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CX$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(CY$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CY$2-$Q20)/$Q40=INT((CY$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CY$2,$Z$2:$FD$2,\"<\"&CY$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CY$2+1-$Q20)/$Q40=INT((CY$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CY$2-$Q40,$Z$2:$FD$2,\"<=\"&CY$2),0),$Q33*(IF(CY$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CY$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CY$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CY$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CY$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(CZ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CZ$2-$Q20)/$Q40=INT((CZ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CZ$2,$Z$2:$FD$2,\"<\"&CZ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CZ$2+1-$Q20)/$Q40=INT((CZ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CZ$2-$Q40,$Z$2:$FD$2,\"<=\"&CZ$2),0),$Q33*(IF(CZ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CZ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CZ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CZ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CZ$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(DA$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DA$2-$Q20)/$Q40=INT((DA$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DA$2,$Z$2:$FD$2,\"<\"&DA$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DA$2+1-$Q20)/$Q40=INT((DA$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DA$2-$Q40,$Z$2:$FD$2,\"<=\"&DA$2),0),$Q33*(IF(DA$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DA$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DA$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DA$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DA$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(DB$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DB$2-$Q20)/$Q40=INT((DB$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DB$2,$Z$2:$FD$2,\"<\"&DB$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DB$2+1-$Q20)/$Q40=INT((DB$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DB$2-$Q40,$Z$2:$FD$2,\"<=\"&DB$2),0),$Q33*(IF(DB$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DB$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DB$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DB$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DB$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(DC$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DC$2-$Q20)/$Q40=INT((DC$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DC$2,$Z$2:$FD$2,\"<\"&DC$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DC$2+1-$Q20)/$Q40=INT((DC$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DC$2-$Q40,$Z$2:$FD$2,\"<=\"&DC$2),0),$Q33*(IF(DC$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DC$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DC$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DC$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DC$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(DD$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DD$2-$Q20)/$Q40=INT((DD$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DD$2,$Z$2:$FD$2,\"<\"&DD$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DD$2+1-$Q20)/$Q40=INT((DD$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DD$2-$Q40,$Z$2:$FD$2,\"<=\"&DD$2),0),$Q33*(IF(DD$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DD$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DD$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DD$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DD$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(DE$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DE$2-$Q20)/$Q40=INT((DE$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DE$2,$Z$2:$FD$2,\"<\"&DE$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DE$2+1-$Q20)/$Q40=INT((DE$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DE$2-$Q40,$Z$2:$FD$2,\"<=\"&DE$2),0),$Q33*(IF(DE$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DE$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DE$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DE$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DE$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(DF$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DF$2-$Q20)/$Q40=INT((DF$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DF$2,$Z$2:$FD$2,\"<\"&DF$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DF$2+1-$Q20)/$Q40=INT((DF$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DF$2-$Q40,$Z$2:$FD$2,\"<=\"&DF$2),0),$Q33*(IF(DF$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DF$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DF$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DF$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DF$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(DG$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DG$2-$Q20)/$Q40=INT((DG$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DG$2,$Z$2:$FD$2,\"<\"&DG$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DG$2+1-$Q20)/$Q40=INT((DG$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DG$2-$Q40,$Z$2:$FD$2,\"<=\"&DG$2),0),$Q33*(IF(DG$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DG$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DG$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DG$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DG$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DH$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DH$2-$Q20)/$Q40=INT((DH$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DH$2,$Z$2:$FD$2,\"<\"&DH$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DH$2+1-$Q20)/$Q40=INT((DH$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DH$2-$Q40,$Z$2:$FD$2,\"<=\"&DH$2),0),$Q33*(IF(DH$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DH$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DH$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DH$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DH$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DI$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DI$2-$Q20)/$Q40=INT((DI$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DI$2,$Z$2:$FD$2,\"<\"&DI$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DI$2+1-$Q20)/$Q40=INT((DI$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DI$2-$Q40,$Z$2:$FD$2,\"<=\"&DI$2),0),$Q33*(IF(DI$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DI$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DI$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DI$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DI$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DJ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DJ$2-$Q20)/$Q40=INT((DJ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DJ$2,$Z$2:$FD$2,\"<\"&DJ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DJ$2+1-$Q20)/$Q40=INT((DJ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DJ$2-$Q40,$Z$2:$FD$2,\"<=\"&DJ$2),0),$Q33*(IF(DJ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DJ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DJ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DJ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DJ$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DK$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DK$2-$Q20)/$Q40=INT((DK$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DK$2,$Z$2:$FD$2,\"<\"&DK$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DK$2+1-$Q20)/$Q40=INT((DK$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DK$2-$Q40,$Z$2:$FD$2,\"<=\"&DK$2),0),$Q33*(IF(DK$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DK$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DK$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DK$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DK$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DL$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DL$2-$Q20)/$Q40=INT((DL$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DL$2,$Z$2:$FD$2,\"<\"&DL$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DL$2+1-$Q20)/$Q40=INT((DL$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DL$2-$Q40,$Z$2:$FD$2,\"<=\"&DL$2),0),$Q33*(IF(DL$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DL$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DL$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DL$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DL$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DM$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DM$2-$Q20)/$Q40=INT((DM$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DM$2,$Z$2:$FD$2,\"<\"&DM$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DM$2+1-$Q20)/$Q40=INT((DM$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DM$2-$Q40,$Z$2:$FD$2,\"<=\"&DM$2),0),$Q33*(IF(DM$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DM$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DM$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DM$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DM$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DN$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DN$2-$Q20)/$Q40=INT((DN$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DN$2,$Z$2:$FD$2,\"<\"&DN$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DN$2+1-$Q20)/$Q40=INT((DN$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DN$2-$Q40,$Z$2:$FD$2,\"<=\"&DN$2),0),$Q33*(IF(DN$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DN$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DN$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DN$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DN$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DO$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DO$2-$Q20)/$Q40=INT((DO$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DO$2,$Z$2:$FD$2,\"<\"&DO$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DO$2+1-$Q20)/$Q40=INT((DO$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DO$2-$Q40,$Z$2:$FD$2,\"<=\"&DO$2),0),$Q33*(IF(DO$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DO$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DO$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DO$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DO$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DP$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DP$2-$Q20)/$Q40=INT((DP$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DP$2,$Z$2:$FD$2,\"<\"&DP$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DP$2+1-$Q20)/$Q40=INT((DP$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DP$2-$Q40,$Z$2:$FD$2,\"<=\"&DP$2),0),$Q33*(IF(DP$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DP$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DP$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DP$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DP$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DQ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DQ$2-$Q20)/$Q40=INT((DQ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DQ$2,$Z$2:$FD$2,\"<\"&DQ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DQ$2+1-$Q20)/$Q40=INT((DQ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DQ$2-$Q40,$Z$2:$FD$2,\"<=\"&DQ$2),0),$Q33*(IF(DQ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DQ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DQ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DQ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DQ$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DR$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DR$2-$Q20)/$Q40=INT((DR$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DR$2,$Z$2:$FD$2,\"<\"&DR$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DR$2+1-$Q20)/$Q40=INT((DR$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DR$2-$Q40,$Z$2:$FD$2,\"<=\"&DR$2),0),$Q33*(IF(DR$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DR$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DR$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DR$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DR$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DS$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DS$2-$Q20)/$Q40=INT((DS$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DS$2,$Z$2:$FD$2,\"<\"&DS$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DS$2+1-$Q20)/$Q40=INT((DS$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DS$2-$Q40,$Z$2:$FD$2,\"<=\"&DS$2),0),$Q33*(IF(DS$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DS$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DS$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DS$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DS$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(DT$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DT$2-$Q20)/$Q40=INT((DT$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DT$2,$Z$2:$FD$2,\"<\"&DT$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DT$2+1-$Q20)/$Q40=INT((DT$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DT$2-$Q40,$Z$2:$FD$2,\"<=\"&DT$2),0),$Q33*(IF(DT$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DT$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DT$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DT$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DT$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(DU$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DU$2-$Q20)/$Q40=INT((DU$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DU$2,$Z$2:$FD$2,\"<\"&DU$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DU$2+1-$Q20)/$Q40=INT((DU$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DU$2-$Q40,$Z$2:$FD$2,\"<=\"&DU$2),0),$Q33*(IF(DU$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DU$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DU$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DU$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DU$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(DV$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DV$2-$Q20)/$Q40=INT((DV$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DV$2,$Z$2:$FD$2,\"<\"&DV$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DV$2+1-$Q20)/$Q40=INT((DV$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DV$2-$Q40,$Z$2:$FD$2,\"<=\"&DV$2),0),$Q33*(IF(DV$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DV$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DV$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DV$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DV$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(DW$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DW$2-$Q20)/$Q40=INT((DW$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DW$2,$Z$2:$FD$2,\"<\"&DW$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DW$2+1-$Q20)/$Q40=INT((DW$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DW$2-$Q40,$Z$2:$FD$2,\"<=\"&DW$2),0),$Q33*(IF(DW$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DW$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DW$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DW$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DW$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(DX$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DX$2-$Q20)/$Q40=INT((DX$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DX$2,$Z$2:$FD$2,\"<\"&DX$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DX$2+1-$Q20)/$Q40=INT((DX$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DX$2-$Q40,$Z$2:$FD$2,\"<=\"&DX$2),0),$Q33*(IF(DX$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DX$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DX$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DX$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DX$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(DY$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DY$2-$Q20)/$Q40=INT((DY$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DY$2,$Z$2:$FD$2,\"<\"&DY$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DY$2+1-$Q20)/$Q40=INT((DY$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DY$2-$Q40,$Z$2:$FD$2,\"<=\"&DY$2),0),$Q33*(IF(DY$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DY$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DY$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DY$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DY$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(DZ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DZ$2-$Q20)/$Q40=INT((DZ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DZ$2,$Z$2:$FD$2,\"<\"&DZ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DZ$2+1-$Q20)/$Q40=INT((DZ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DZ$2-$Q40,$Z$2:$FD$2,\"<=\"&DZ$2),0),$Q33*(IF(DZ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DZ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DZ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DZ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DZ$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(EA$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EA$2-$Q20)/$Q40=INT((EA$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EA$2,$Z$2:$FD$2,\"<\"&EA$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EA$2+1-$Q20)/$Q40=INT((EA$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EA$2-$Q40,$Z$2:$FD$2,\"<=\"&EA$2),0),$Q33*(IF(EA$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EA$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EA$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EA$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EA$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(EB$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EB$2-$Q20)/$Q40=INT((EB$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EB$2,$Z$2:$FD$2,\"<\"&EB$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EB$2+1-$Q20)/$Q40=INT((EB$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EB$2-$Q40,$Z$2:$FD$2,\"<=\"&EB$2),0),$Q33*(IF(EB$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EB$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EB$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EB$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EB$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(EC$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EC$2-$Q20)/$Q40=INT((EC$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EC$2,$Z$2:$FD$2,\"<\"&EC$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EC$2+1-$Q20)/$Q40=INT((EC$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EC$2-$Q40,$Z$2:$FD$2,\"<=\"&EC$2),0),$Q33*(IF(EC$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EC$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EC$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EC$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EC$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(ED$11=\"\",0,IF($Q31=Lists!$CE$17,IF((ED$2-$Q20)/$Q40=INT((ED$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&ED$2,$Z$2:$FD$2,\"<\"&ED$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((ED$2+1-$Q20)/$Q40=INT((ED$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&ED$2-$Q40,$Z$2:$FD$2,\"<=\"&ED$2),0),$Q33*(IF(ED$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ED$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ED$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ED$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ED$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(EE$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EE$2-$Q20)/$Q40=INT((EE$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EE$2,$Z$2:$FD$2,\"<\"&EE$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EE$2+1-$Q20)/$Q40=INT((EE$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EE$2-$Q40,$Z$2:$FD$2,\"<=\"&EE$2),0),$Q33*(IF(EE$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EE$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EE$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EE$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EE$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EF$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EF$2-$Q20)/$Q40=INT((EF$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EF$2,$Z$2:$FD$2,\"<\"&EF$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EF$2+1-$Q20)/$Q40=INT((EF$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EF$2-$Q40,$Z$2:$FD$2,\"<=\"&EF$2),0),$Q33*(IF(EF$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EF$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EF$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EF$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EF$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EG$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EG$2-$Q20)/$Q40=INT((EG$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EG$2,$Z$2:$FD$2,\"<\"&EG$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EG$2+1-$Q20)/$Q40=INT((EG$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EG$2-$Q40,$Z$2:$FD$2,\"<=\"&EG$2),0),$Q33*(IF(EG$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EG$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EG$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EG$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EG$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EH$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EH$2-$Q20)/$Q40=INT((EH$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EH$2,$Z$2:$FD$2,\"<\"&EH$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EH$2+1-$Q20)/$Q40=INT((EH$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EH$2-$Q40,$Z$2:$FD$2,\"<=\"&EH$2),0),$Q33*(IF(EH$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EH$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EH$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EH$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EH$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EI$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EI$2-$Q20)/$Q40=INT((EI$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EI$2,$Z$2:$FD$2,\"<\"&EI$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EI$2+1-$Q20)/$Q40=INT((EI$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EI$2-$Q40,$Z$2:$FD$2,\"<=\"&EI$2),0),$Q33*(IF(EI$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EI$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EI$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EI$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EI$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EJ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EJ$2-$Q20)/$Q40=INT((EJ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EJ$2,$Z$2:$FD$2,\"<\"&EJ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EJ$2+1-$Q20)/$Q40=INT((EJ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EJ$2-$Q40,$Z$2:$FD$2,\"<=\"&EJ$2),0),$Q33*(IF(EJ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EJ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EJ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EJ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EJ$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EK$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EK$2-$Q20)/$Q40=INT((EK$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EK$2,$Z$2:$FD$2,\"<\"&EK$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EK$2+1-$Q20)/$Q40=INT((EK$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EK$2-$Q40,$Z$2:$FD$2,\"<=\"&EK$2),0),$Q33*(IF(EK$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EK$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EK$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EK$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EK$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EL$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EL$2-$Q20)/$Q40=INT((EL$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EL$2,$Z$2:$FD$2,\"<\"&EL$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EL$2+1-$Q20)/$Q40=INT((EL$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EL$2-$Q40,$Z$2:$FD$2,\"<=\"&EL$2),0),$Q33*(IF(EL$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EL$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EL$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EL$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EL$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EM$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EM$2-$Q20)/$Q40=INT((EM$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EM$2,$Z$2:$FD$2,\"<\"&EM$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EM$2+1-$Q20)/$Q40=INT((EM$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EM$2-$Q40,$Z$2:$FD$2,\"<=\"&EM$2),0),$Q33*(IF(EM$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EM$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EM$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EM$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EM$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EN$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EN$2-$Q20)/$Q40=INT((EN$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EN$2,$Z$2:$FD$2,\"<\"&EN$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EN$2+1-$Q20)/$Q40=INT((EN$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EN$2-$Q40,$Z$2:$FD$2,\"<=\"&EN$2),0),$Q33*(IF(EN$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EN$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EN$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EN$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EN$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EO$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EO$2-$Q20)/$Q40=INT((EO$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EO$2,$Z$2:$FD$2,\"<\"&EO$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EO$2+1-$Q20)/$Q40=INT((EO$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EO$2-$Q40,$Z$2:$FD$2,\"<=\"&EO$2),0),$Q33*(IF(EO$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EO$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EO$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EO$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EO$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EP$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EP$2-$Q20)/$Q40=INT((EP$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EP$2,$Z$2:$FD$2,\"<\"&EP$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EP$2+1-$Q20)/$Q40=INT((EP$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EP$2-$Q40,$Z$2:$FD$2,\"<=\"&EP$2),0),$Q33*(IF(EP$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EP$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EP$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EP$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EP$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EQ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EQ$2-$Q20)/$Q40=INT((EQ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EQ$2,$Z$2:$FD$2,\"<\"&EQ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EQ$2+1-$Q20)/$Q40=INT((EQ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EQ$2-$Q40,$Z$2:$FD$2,\"<=\"&EQ$2),0),$Q33*(IF(EQ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EQ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EQ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EQ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EQ$2+INT(-$Q38))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q31=Lists!$CE$17,IF((ER$2-$Q20)/$Q40=INT((ER$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&ER$2,$Z$2:$FD$2,\"<\"&ER$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((ER$2+1-$Q20)/$Q40=INT((ER$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&ER$2-$Q40,$Z$2:$FD$2,\"<=\"&ER$2),0),$Q33*(IF(ER$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ER$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ER$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ER$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ER$2+INT(-$Q38))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q31=Lists!$CE$17,IF((ES$2-$Q20)/$Q40=INT((ES$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&ES$2,$Z$2:$FD$2,\"<\"&ES$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((ES$2+1-$Q20)/$Q40=INT((ES$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&ES$2-$Q40,$Z$2:$FD$2,\"<=\"&ES$2),0),$Q33*(IF(ES$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ES$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ES$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ES$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ES$2+INT(-$Q38))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q31=Lists!$CE$17,IF((ET$2-$Q20)/$Q40=INT((ET$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&ET$2,$Z$2:$FD$2,\"<\"&ET$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((ET$2+1-$Q20)/$Q40=INT((ET$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&ET$2-$Q40,$Z$2:$FD$2,\"<=\"&ET$2),0),$Q33*(IF(ET$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ET$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ET$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ET$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ET$2+INT(-$Q38))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EU$2-$Q20)/$Q40=INT((EU$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EU$2,$Z$2:$FD$2,\"<\"&EU$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EU$2+1-$Q20)/$Q40=INT((EU$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EU$2-$Q40,$Z$2:$FD$2,\"<=\"&EU$2),0),$Q33*(IF(EU$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EU$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EU$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EU$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EU$2+INT(-$Q38))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EV$2-$Q20)/$Q40=INT((EV$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EV$2,$Z$2:$FD$2,\"<\"&EV$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EV$2+1-$Q20)/$Q40=INT((EV$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EV$2-$Q40,$Z$2:$FD$2,\"<=\"&EV$2),0),$Q33*(IF(EV$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EV$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EV$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EV$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EV$2+INT(-$Q38))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EW$2-$Q20)/$Q40=INT((EW$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EW$2,$Z$2:$FD$2,\"<\"&EW$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EW$2+1-$Q20)/$Q40=INT((EW$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EW$2-$Q40,$Z$2:$FD$2,\"<=\"&EW$2),0),$Q33*(IF(EW$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EW$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EW$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EW$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EW$2+INT(-$Q38))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EX$2-$Q20)/$Q40=INT((EX$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EX$2,$Z$2:$FD$2,\"<\"&EX$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EX$2+1-$Q20)/$Q40=INT((EX$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EX$2-$Q40,$Z$2:$FD$2,\"<=\"&EX$2),0),$Q33*(IF(EX$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EX$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EX$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EX$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EX$2+INT(-$Q38))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EY$2-$Q20)/$Q40=INT((EY$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EY$2,$Z$2:$FD$2,\"<\"&EY$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EY$2+1-$Q20)/$Q40=INT((EY$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EY$2-$Q40,$Z$2:$FD$2,\"<=\"&EY$2),0),$Q33*(IF(EY$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EY$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EY$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EY$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EY$2+INT(-$Q38))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EZ$2-$Q20)/$Q40=INT((EZ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EZ$2,$Z$2:$FD$2,\"<\"&EZ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EZ$2+1-$Q20)/$Q40=INT((EZ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EZ$2-$Q40,$Z$2:$FD$2,\"<=\"&EZ$2),0),$Q33*(IF(EZ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EZ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EZ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EZ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EZ$2+INT(-$Q38))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q31=Lists!$CE$17,IF((FA$2-$Q20)/$Q40=INT((FA$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&FA$2,$Z$2:$FD$2,\"<\"&FA$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((FA$2+1-$Q20)/$Q40=INT((FA$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&FA$2-$Q40,$Z$2:$FD$2,\"<=\"&FA$2),0),$Q33*(IF(FA$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FA$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FA$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FA$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FA$2+INT(-$Q38))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q31=Lists!$CE$17,IF((FB$2-$Q20)/$Q40=INT((FB$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&FB$2,$Z$2:$FD$2,\"<\"&FB$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((FB$2+1-$Q20)/$Q40=INT((FB$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&FB$2-$Q40,$Z$2:$FD$2,\"<=\"&FB$2),0),$Q33*(IF(FB$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FB$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FB$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FB$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FB$2+INT(-$Q38))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q31=Lists!$CE$17,IF((FC$2-$Q20)/$Q40=INT((FC$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&FC$2,$Z$2:$FD$2,\"<\"&FC$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((FC$2+1-$Q20)/$Q40=INT((FC$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&FC$2-$Q40,$Z$2:$FD$2,\"<=\"&FC$2),0),$Q33*(IF(FC$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FC$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FC$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FC$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FC$2+INT(-$Q38))))))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"Lists!$CE$13","v":"Типы оплаты"},"Выбираем способ оплаты",null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*","аванс-платеж","^",{"$f":"IF(G31<>0,1,IF(OR($Q31=\"\",$Q31=0),0,IF($R31=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H31))),$Q31)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,{"$f":"IF($R32=\"^\",IF(COUNTIF(Lists!$13:$13,H32)=1,0,1),0)","v":0},{"$f":"H30","v":"Аутсорсинг бухгалтерии"},"Если аванс-доплата, то указываем % предоплаты и сроки:"]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},{"$f":"H31","v":"Типы оплаты"},{"$f":"I32","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q37/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":1},null,{"$f":"IF(G38<>0,1,IF(OR($Q38=\"\",$Q38=0),0,IF($R38=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H38))),$Q38)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q38-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q37/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":50},null,null,null,null,null,{"$f":"IF($R50=\"^\",IF(COUNTIF(Lists!$13:$13,H50)=1,0,1),0)","v":0},{"$f":"H45","v":"Юридические расходы"},{"$f":"Mrkting!$I$49","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z50:$FD50,$Z50:$FD50,\">\"&0)=0,0,AVERAGEIFS($Z50:$FD50,$Z50:$FD50,\">\"&0))","v":0},"*"]
[{"$f":"ROW()","v":58},null,null,null,null,null,{"$f":"IF($R58=\"^\",IF(COUNTIF(Lists!$13:$13,H58)=1,0,1),0)","v":0},{"$f":"Lists!$CE$13","v":"Типы оплаты"},{"$f":"Exp!$I$31","v":"Выбираем способ оплаты"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*","ретро-платеж","^",{"$f":"IF(G58<>0,1,IF(OR($Q58=\"\",$Q58=0),0,IF($R58=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H58))),$Q58)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,{"$f":"IF($R61=\"^\",IF(COUNTIF(Lists!$13:$13,H61)=1,0,1),0)","v":0},{"$f":"H58","v":"Типы оплаты"},{"$f":"I59","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q58=Lists!$CE$17,$Q58=Lists!$CE$18),\"\",\"*\")","v":""},0,null,{"$f":"IF(G61<>0,1,IF(OR($Q61=\"\",$Q61=0),0,IF($R61=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H61))),$Q61)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":67},null,null,null,null,null,{"$f":"IF($R67=\"^\",IF(COUNTIF(Lists!$13:$13,H67)=1,0,1),0)","v":0},{"$f":"H57","v":"Юридические расходы"},{"$f":"I66","v":"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"},{"$f":"\"Количество периодов\"&IF($Q58=Lists!$CE$17,\" авансирования\",IF($Q58=Lists!$CE$18,\" ретро-оплаты\",\"\"))","v":"Количество периодов ретро-оплаты"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,{"$f":"IF(OR($Q58=Lists!$CE$17,$Q58=Lists!$CE$18),\"*\",\"\")","v":"*"},12,null,{"$f":"IF(G67<>0,1,IF(OR($Q67=\"\",$Q67=0),0,IF($R67=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H67))),$Q67)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":69},null,null,null,null,null,{"$f":"IF($R69=\"^\",IF(COUNTIF(Lists!$13:$13,H69)=1,0,1),0)","v":0},{"$f":"H45","v":"Юридические расходы"},null,null,null,{"$f":"K45","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z69:$FD69)","v":43381393.719098516},null,null,{"$f":"IF(AA$11=\"\",0,AA45)","v":0},{"$f":"IF(AB$11=\"\",0,AB45)","v":0},0,0,0,63.05966184375,234.184274614125,496.02225481627494,1460.3832867232122,2414.9752601596874,2760.4767394406808,3974.9128837574067,5882.2129201512607,7081.3063416743998,10181.983158639268,14069.440700058149,14460.401121793728,18907.210724338162,18993.016832550264,18520.215343956679,29754.782249581927,38151.466683154969,36240.246093001479,38998.330537110414,48530.838403191105,51064.087182790332,65886.141570259904,80239.74486954516,73770.645209110211,85336.040078037215,79896.424914279007,70668.03003652046,103911.90963880182,124164.76860186631,109857.13295116689,109225.69949119944,127990.93299717961,127148.05565251433,151784.38636599999,176595.32263300251,155087.93181417545,173858.96467855296,159859.49757517685,136827.84042502113,195776.8329936864,227780.14541891482,197970.77979279336,192935.02565887329,222586.29880337257,217978.04575818681,257497.94141121791,297340.21268300246,259099.55044449435,285928.97926461091,260344.92859888301,219775.32897160639,311402.89796528994,358980.53984228754,309211.99171006016,298446.73354596976,342806.84290774883,334252.69637692877,391013.17161511263,447771.3896522391,386905.02117747179,{"$f":"IF(CN$11=\"\",0,CN45)","v":423197.20296456263},382650.61407287233,319516.32887967688,448712.36887775816,512804.13840413431,437961.97919321846,419450.13984836324,476848.21112913906,460363.7357938785,530937.69396092324,599051.87523792789,509237.65437005664,546866.56548664661,489201.17521516012,408838.65920191421,573780.80990378221,647977.81954533653,546896.16964670143,516577.74327289168,580593.27566561115,554366.03535027208,633258.64932192385,712599.54006003123,604555.78350441356,647570.84778247145,578451.71680377598,473096.24241424049,665388.07300985674,758768.80376155011,639095.06339065079,601548.30458974373,674628.40204660979,642749.48325212777,733714.22777819715,824727.45756279235,698810.86150478735,746967.84460876521,666063.49541971274,543504.72520359477,751285.55545186996,846300.33965813625,720051.08787013462,687339.25611383619,769734.49866535421,732289.66001229885,834537.56291285623,936744.02949157404,792511.69368066208,846706.02348773368,754760.90872239799,615551.28145574662,850509.81925377448,957715.31955308188,805918.71228291793,757953.87570155412,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ45)","v":0},{"$f":"IF(FA$11=\"\",0,FA45)","v":0},{"$f":"IF(FB$11=\"\",0,FB45)","v":0},{"$f":"IF(FC$11=\"\",0,FC45)","v":0}]
[{"$f":"ROW()","v":79},null,null,null,null,null,{"$f":"IF($R79=\"^\",IF(COUNTIF(Lists!$13:$13,H79)=1,0,1),0)","v":0},{"$f":"Lists!$AB$13","v":"тип прогрессии"},{"$f":"Mrkting!$I$50","v":"Через прогрессию"},null,null,null,null,null,null,"*","геометрическая","^",{"$f":"IF(G79<>0,1,IF(OR($Q79=\"\",$Q79=0),0,IF($R79=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H79))),$Q79)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":84},null,null,null,null,null,{"$f":"IF($R84=\"^\",IF(COUNTIF(Lists!$13:$13,H84)=1,0,1),0)","v":0},{"$f":"H72","v":"Расходы на ПО и т.п."},null,null,null,{"$f":"K72","v":3},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z84:$FD84)","v":1478320.5399462911},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AA$2-$Q74)/$Q94=INT((AA$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AA$2,$Z$2:$FD$2,\"<\"&AA$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AA$2+1-$Q74)/$Q94=INT((AA$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AA$2-$Q94,$Z$2:$FD$2,\"<=\"&AA$2),0),$Q87*(IF(AA$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AA$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AA$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AA$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AA$2+INT(-$Q92))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AB$2-$Q74)/$Q94=INT((AB$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AB$2,$Z$2:$FD$2,\"<\"&AB$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AB$2+1-$Q74)/$Q94=INT((AB$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AB$2-$Q94,$Z$2:$FD$2,\"<=\"&AB$2),0),$Q87*(IF(AB$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AB$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AB$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AB$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AB$2+INT(-$Q92))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AC$2-$Q74)/$Q94=INT((AC$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AC$2,$Z$2:$FD$2,\"<\"&AC$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AC$2+1-$Q74)/$Q94=INT((AC$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AC$2-$Q94,$Z$2:$FD$2,\"<=\"&AC$2),0),$Q87*(IF(AC$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AC$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AC$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AC$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AC$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AD$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AD$2-$Q74)/$Q94=INT((AD$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AD$2,$Z$2:$FD$2,\"<\"&AD$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AD$2+1-$Q74)/$Q94=INT((AD$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AD$2-$Q94,$Z$2:$FD$2,\"<=\"&AD$2),0),$Q87*(IF(AD$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AD$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AD$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AD$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AD$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AE$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AE$2-$Q74)/$Q94=INT((AE$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AE$2,$Z$2:$FD$2,\"<\"&AE$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AE$2+1-$Q74)/$Q94=INT((AE$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AE$2-$Q94,$Z$2:$FD$2,\"<=\"&AE$2),0),$Q87*(IF(AE$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AE$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AE$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AE$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AE$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AF$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AF$2-$Q74)/$Q94=INT((AF$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AF$2,$Z$2:$FD$2,\"<\"&AF$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AF$2+1-$Q74)/$Q94=INT((AF$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AF$2-$Q94,$Z$2:$FD$2,\"<=\"&AF$2),0),$Q87*(IF(AF$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AF$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AF$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AF$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AF$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AG$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AG$2-$Q74)/$Q94=INT((AG$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AG$2,$Z$2:$FD$2,\"<\"&AG$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AG$2+1-$Q74)/$Q94=INT((AG$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AG$2-$Q94,$Z$2:$FD$2,\"<=\"&AG$2),0),$Q87*(IF(AG$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AG$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AG$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AG$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AG$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AH$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AH$2-$Q74)/$Q94=INT((AH$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AH$2,$Z$2:$FD$2,\"<\"&AH$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AH$2+1-$Q74)/$Q94=INT((AH$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AH$2-$Q94,$Z$2:$FD$2,\"<=\"&AH$2),0),$Q87*(IF(AH$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AH$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AH$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AH$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AH$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AI$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AI$2-$Q74)/$Q94=INT((AI$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AI$2,$Z$2:$FD$2,\"<\"&AI$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AI$2+1-$Q74)/$Q94=INT((AI$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AI$2-$Q94,$Z$2:$FD$2,\"<=\"&AI$2),0),$Q87*(IF(AI$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AI$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AI$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AI$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AI$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AJ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AJ$2-$Q74)/$Q94=INT((AJ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AJ$2,$Z$2:$FD$2,\"<\"&AJ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AJ$2+1-$Q74)/$Q94=INT((AJ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AJ$2-$Q94,$Z$2:$FD$2,\"<=\"&AJ$2),0),$Q87*(IF(AJ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AJ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AJ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AJ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AJ$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AK$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AK$2-$Q74)/$Q94=INT((AK$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AK$2,$Z$2:$FD$2,\"<\"&AK$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AK$2+1-$Q74)/$Q94=INT((AK$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AK$2-$Q94,$Z$2:$FD$2,\"<=\"&AK$2),0),$Q87*(IF(AK$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AK$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AK$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AK$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AK$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AL$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AL$2-$Q74)/$Q94=INT((AL$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AL$2,$Z$2:$FD$2,\"<\"&AL$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AL$2+1-$Q74)/$Q94=INT((AL$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AL$2-$Q94,$Z$2:$FD$2,\"<=\"&AL$2),0),$Q87*(IF(AL$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AL$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AL$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AL$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AL$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AM$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AM$2-$Q74)/$Q94=INT((AM$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AM$2,$Z$2:$FD$2,\"<\"&AM$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AM$2+1-$Q74)/$Q94=INT((AM$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AM$2-$Q94,$Z$2:$FD$2,\"<=\"&AM$2),0),$Q87*(IF(AM$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AM$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AM$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AM$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AM$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AN$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AN$2-$Q74)/$Q94=INT((AN$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AN$2,$Z$2:$FD$2,\"<\"&AN$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AN$2+1-$Q74)/$Q94=INT((AN$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AN$2-$Q94,$Z$2:$FD$2,\"<=\"&AN$2),0),$Q87*(IF(AN$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AN$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AN$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AN$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AN$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AO$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AO$2-$Q74)/$Q94=INT((AO$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AO$2,$Z$2:$FD$2,\"<\"&AO$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AO$2+1-$Q74)/$Q94=INT((AO$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AO$2-$Q94,$Z$2:$FD$2,\"<=\"&AO$2),0),$Q87*(IF(AO$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AO$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AO$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AO$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AO$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AP$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AP$2-$Q74)/$Q94=INT((AP$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AP$2,$Z$2:$FD$2,\"<\"&AP$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AP$2+1-$Q74)/$Q94=INT((AP$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AP$2-$Q94,$Z$2:$FD$2,\"<=\"&AP$2),0),$Q87*(IF(AP$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AP$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AP$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AP$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AP$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AQ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AQ$2-$Q74)/$Q94=INT((AQ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AQ$2,$Z$2:$FD$2,\"<\"&AQ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AQ$2+1-$Q74)/$Q94=INT((AQ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AQ$2-$Q94,$Z$2:$FD$2,\"<=\"&AQ$2),0),$Q87*(IF(AQ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AQ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AQ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AQ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AQ$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AR$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AR$2-$Q74)/$Q94=INT((AR$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AR$2,$Z$2:$FD$2,\"<\"&AR$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AR$2+1-$Q74)/$Q94=INT((AR$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AR$2-$Q94,$Z$2:$FD$2,\"<=\"&AR$2),0),$Q87*(IF(AR$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AR$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AR$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AR$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AR$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AS$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AS$2-$Q74)/$Q94=INT((AS$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AS$2,$Z$2:$FD$2,\"<\"&AS$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AS$2+1-$Q74)/$Q94=INT((AS$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AS$2-$Q94,$Z$2:$FD$2,\"<=\"&AS$2),0),$Q87*(IF(AS$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AS$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AS$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AS$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AS$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AT$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AT$2-$Q74)/$Q94=INT((AT$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AT$2,$Z$2:$FD$2,\"<\"&AT$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AT$2+1-$Q74)/$Q94=INT((AT$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AT$2-$Q94,$Z$2:$FD$2,\"<=\"&AT$2),0),$Q87*(IF(AT$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AT$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AT$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AT$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AT$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AU$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AU$2-$Q74)/$Q94=INT((AU$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AU$2,$Z$2:$FD$2,\"<\"&AU$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AU$2+1-$Q74)/$Q94=INT((AU$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AU$2-$Q94,$Z$2:$FD$2,\"<=\"&AU$2),0),$Q87*(IF(AU$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AU$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AU$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AU$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AU$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AV$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AV$2-$Q74)/$Q94=INT((AV$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AV$2,$Z$2:$FD$2,\"<\"&AV$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AV$2+1-$Q74)/$Q94=INT((AV$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AV$2-$Q94,$Z$2:$FD$2,\"<=\"&AV$2),0),$Q87*(IF(AV$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AV$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AV$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AV$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AV$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AW$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AW$2-$Q74)/$Q94=INT((AW$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AW$2,$Z$2:$FD$2,\"<\"&AW$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AW$2+1-$Q74)/$Q94=INT((AW$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AW$2-$Q94,$Z$2:$FD$2,\"<=\"&AW$2),0),$Q87*(IF(AW$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AW$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AW$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AW$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AW$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AX$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AX$2-$Q74)/$Q94=INT((AX$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AX$2,$Z$2:$FD$2,\"<\"&AX$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AX$2+1-$Q74)/$Q94=INT((AX$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AX$2-$Q94,$Z$2:$FD$2,\"<=\"&AX$2),0),$Q87*(IF(AX$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AX$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AX$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AX$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AX$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AY$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AY$2-$Q74)/$Q94=INT((AY$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AY$2,$Z$2:$FD$2,\"<\"&AY$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AY$2+1-$Q74)/$Q94=INT((AY$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AY$2-$Q94,$Z$2:$FD$2,\"<=\"&AY$2),0),$Q87*(IF(AY$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AY$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AY$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AY$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AY$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AZ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AZ$2-$Q74)/$Q94=INT((AZ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AZ$2,$Z$2:$FD$2,\"<\"&AZ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AZ$2+1-$Q74)/$Q94=INT((AZ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AZ$2-$Q94,$Z$2:$FD$2,\"<=\"&AZ$2),0),$Q87*(IF(AZ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AZ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AZ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AZ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AZ$2+INT(-$Q92))))))","v":10500},{"$f":"IF(BA$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BA$2-$Q74)/$Q94=INT((BA$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BA$2,$Z$2:$FD$2,\"<\"&BA$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BA$2+1-$Q74)/$Q94=INT((BA$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BA$2-$Q94,$Z$2:$FD$2,\"<=\"&BA$2),0),$Q87*(IF(BA$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BA$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BA$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BA$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BA$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BB$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BB$2-$Q74)/$Q94=INT((BB$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BB$2,$Z$2:$FD$2,\"<\"&BB$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BB$2+1-$Q74)/$Q94=INT((BB$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BB$2-$Q94,$Z$2:$FD$2,\"<=\"&BB$2),0),$Q87*(IF(BB$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BB$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BB$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BB$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BB$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BC$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BC$2-$Q74)/$Q94=INT((BC$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BC$2,$Z$2:$FD$2,\"<\"&BC$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BC$2+1-$Q74)/$Q94=INT((BC$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BC$2-$Q94,$Z$2:$FD$2,\"<=\"&BC$2),0),$Q87*(IF(BC$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BC$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BC$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BC$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BC$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BD$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BD$2-$Q74)/$Q94=INT((BD$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BD$2,$Z$2:$FD$2,\"<\"&BD$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BD$2+1-$Q74)/$Q94=INT((BD$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BD$2-$Q94,$Z$2:$FD$2,\"<=\"&BD$2),0),$Q87*(IF(BD$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BD$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BD$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BD$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BD$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BE$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BE$2-$Q74)/$Q94=INT((BE$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BE$2,$Z$2:$FD$2,\"<\"&BE$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BE$2+1-$Q74)/$Q94=INT((BE$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BE$2-$Q94,$Z$2:$FD$2,\"<=\"&BE$2),0),$Q87*(IF(BE$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BE$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BE$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BE$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BE$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BF$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BF$2-$Q74)/$Q94=INT((BF$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BF$2,$Z$2:$FD$2,\"<\"&BF$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BF$2+1-$Q74)/$Q94=INT((BF$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BF$2-$Q94,$Z$2:$FD$2,\"<=\"&BF$2),0),$Q87*(IF(BF$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BF$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BF$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BF$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BF$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BG$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BG$2-$Q74)/$Q94=INT((BG$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BG$2,$Z$2:$FD$2,\"<\"&BG$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BG$2+1-$Q74)/$Q94=INT((BG$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BG$2-$Q94,$Z$2:$FD$2,\"<=\"&BG$2),0),$Q87*(IF(BG$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BG$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BG$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BG$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BG$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BH$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BH$2-$Q74)/$Q94=INT((BH$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BH$2,$Z$2:$FD$2,\"<\"&BH$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BH$2+1-$Q74)/$Q94=INT((BH$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BH$2-$Q94,$Z$2:$FD$2,\"<=\"&BH$2),0),$Q87*(IF(BH$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BH$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BH$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BH$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BH$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BI$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BI$2-$Q74)/$Q94=INT((BI$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BI$2,$Z$2:$FD$2,\"<\"&BI$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BI$2+1-$Q74)/$Q94=INT((BI$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BI$2-$Q94,$Z$2:$FD$2,\"<=\"&BI$2),0),$Q87*(IF(BI$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BI$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BI$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BI$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BI$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BJ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BJ$2-$Q74)/$Q94=INT((BJ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BJ$2,$Z$2:$FD$2,\"<\"&BJ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BJ$2+1-$Q74)/$Q94=INT((BJ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BJ$2-$Q94,$Z$2:$FD$2,\"<=\"&BJ$2),0),$Q87*(IF(BJ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BJ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BJ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BJ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BJ$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BK$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BK$2-$Q74)/$Q94=INT((BK$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BK$2,$Z$2:$FD$2,\"<\"&BK$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BK$2+1-$Q74)/$Q94=INT((BK$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BK$2-$Q94,$Z$2:$FD$2,\"<=\"&BK$2),0),$Q87*(IF(BK$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BK$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BK$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BK$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BK$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BL$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BL$2-$Q74)/$Q94=INT((BL$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BL$2,$Z$2:$FD$2,\"<\"&BL$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BL$2+1-$Q74)/$Q94=INT((BL$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BL$2-$Q94,$Z$2:$FD$2,\"<=\"&BL$2),0),$Q87*(IF(BL$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BL$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BL$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BL$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BL$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BM$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BM$2-$Q74)/$Q94=INT((BM$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BM$2,$Z$2:$FD$2,\"<\"&BM$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BM$2+1-$Q74)/$Q94=INT((BM$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BM$2-$Q94,$Z$2:$FD$2,\"<=\"&BM$2),0),$Q87*(IF(BM$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BM$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BM$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BM$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BM$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BN$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BN$2-$Q74)/$Q94=INT((BN$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BN$2,$Z$2:$FD$2,\"<\"&BN$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BN$2+1-$Q74)/$Q94=INT((BN$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BN$2-$Q94,$Z$2:$FD$2,\"<=\"&BN$2),0),$Q87*(IF(BN$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BN$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BN$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BN$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BN$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BO$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BO$2-$Q74)/$Q94=INT((BO$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BO$2,$Z$2:$FD$2,\"<\"&BO$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BO$2+1-$Q74)/$Q94=INT((BO$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BO$2-$Q94,$Z$2:$FD$2,\"<=\"&BO$2),0),$Q87*(IF(BO$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BO$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BO$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BO$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BO$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BP$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BP$2-$Q74)/$Q94=INT((BP$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BP$2,$Z$2:$FD$2,\"<\"&BP$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BP$2+1-$Q74)/$Q94=INT((BP$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BP$2-$Q94,$Z$2:$FD$2,\"<=\"&BP$2),0),$Q87*(IF(BP$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BP$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BP$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BP$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BP$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BQ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BQ$2-$Q74)/$Q94=INT((BQ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BQ$2,$Z$2:$FD$2,\"<\"&BQ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BQ$2+1-$Q74)/$Q94=INT((BQ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BQ$2-$Q94,$Z$2:$FD$2,\"<=\"&BQ$2),0),$Q87*(IF(BQ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BQ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BQ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BQ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BQ$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BR$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BR$2-$Q74)/$Q94=INT((BR$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BR$2,$Z$2:$FD$2,\"<\"&BR$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BR$2+1-$Q74)/$Q94=INT((BR$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BR$2-$Q94,$Z$2:$FD$2,\"<=\"&BR$2),0),$Q87*(IF(BR$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BR$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BR$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BR$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BR$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BS$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BS$2-$Q74)/$Q94=INT((BS$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BS$2,$Z$2:$FD$2,\"<\"&BS$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BS$2+1-$Q74)/$Q94=INT((BS$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BS$2-$Q94,$Z$2:$FD$2,\"<=\"&BS$2),0),$Q87*(IF(BS$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BS$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BS$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BS$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BS$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BT$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BT$2-$Q74)/$Q94=INT((BT$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BT$2,$Z$2:$FD$2,\"<\"&BT$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BT$2+1-$Q74)/$Q94=INT((BT$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BT$2-$Q94,$Z$2:$FD$2,\"<=\"&BT$2),0),$Q87*(IF(BT$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BT$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BT$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BT$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BT$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BU$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BU$2-$Q74)/$Q94=INT((BU$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BU$2,$Z$2:$FD$2,\"<\"&BU$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BU$2+1-$Q74)/$Q94=INT((BU$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BU$2-$Q94,$Z$2:$FD$2,\"<=\"&BU$2),0),$Q87*(IF(BU$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BU$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BU$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BU$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BU$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BV$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BV$2-$Q74)/$Q94=INT((BV$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BV$2,$Z$2:$FD$2,\"<\"&BV$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BV$2+1-$Q74)/$Q94=INT((BV$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BV$2-$Q94,$Z$2:$FD$2,\"<=\"&BV$2),0),$Q87*(IF(BV$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BV$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BV$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BV$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BV$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BW$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BW$2-$Q74)/$Q94=INT((BW$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BW$2,$Z$2:$FD$2,\"<\"&BW$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BW$2+1-$Q74)/$Q94=INT((BW$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BW$2-$Q94,$Z$2:$FD$2,\"<=\"&BW$2),0),$Q87*(IF(BW$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BW$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BW$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BW$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BW$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BX$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BX$2-$Q74)/$Q94=INT((BX$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BX$2,$Z$2:$FD$2,\"<\"&BX$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BX$2+1-$Q74)/$Q94=INT((BX$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BX$2-$Q94,$Z$2:$FD$2,\"<=\"&BX$2),0),$Q87*(IF(BX$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BX$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BX$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BX$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BX$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BY$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BY$2-$Q74)/$Q94=INT((BY$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BY$2,$Z$2:$FD$2,\"<\"&BY$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BY$2+1-$Q74)/$Q94=INT((BY$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BY$2-$Q94,$Z$2:$FD$2,\"<=\"&BY$2),0),$Q87*(IF(BY$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BY$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BY$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BY$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BY$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(BZ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BZ$2-$Q74)/$Q94=INT((BZ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BZ$2,$Z$2:$FD$2,\"<\"&BZ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BZ$2+1-$Q74)/$Q94=INT((BZ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BZ$2-$Q94,$Z$2:$FD$2,\"<=\"&BZ$2),0),$Q87*(IF(BZ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BZ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BZ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BZ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BZ$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CA$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CA$2-$Q74)/$Q94=INT((CA$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CA$2,$Z$2:$FD$2,\"<\"&CA$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CA$2+1-$Q74)/$Q94=INT((CA$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CA$2-$Q94,$Z$2:$FD$2,\"<=\"&CA$2),0),$Q87*(IF(CA$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CA$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CA$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CA$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CA$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CB$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CB$2-$Q74)/$Q94=INT((CB$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CB$2,$Z$2:$FD$2,\"<\"&CB$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CB$2+1-$Q74)/$Q94=INT((CB$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CB$2-$Q94,$Z$2:$FD$2,\"<=\"&CB$2),0),$Q87*(IF(CB$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CB$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CB$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CB$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CB$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CC$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CC$2-$Q74)/$Q94=INT((CC$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CC$2,$Z$2:$FD$2,\"<\"&CC$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CC$2+1-$Q74)/$Q94=INT((CC$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CC$2-$Q94,$Z$2:$FD$2,\"<=\"&CC$2),0),$Q87*(IF(CC$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CC$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CC$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CC$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CC$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CD$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CD$2-$Q74)/$Q94=INT((CD$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CD$2,$Z$2:$FD$2,\"<\"&CD$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CD$2+1-$Q74)/$Q94=INT((CD$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CD$2-$Q94,$Z$2:$FD$2,\"<=\"&CD$2),0),$Q87*(IF(CD$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CD$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CD$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CD$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CD$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CE$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CE$2-$Q74)/$Q94=INT((CE$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CE$2,$Z$2:$FD$2,\"<\"&CE$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CE$2+1-$Q74)/$Q94=INT((CE$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CE$2-$Q94,$Z$2:$FD$2,\"<=\"&CE$2),0),$Q87*(IF(CE$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CE$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CE$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CE$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CE$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CF$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CF$2-$Q74)/$Q94=INT((CF$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CF$2,$Z$2:$FD$2,\"<\"&CF$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CF$2+1-$Q74)/$Q94=INT((CF$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CF$2-$Q94,$Z$2:$FD$2,\"<=\"&CF$2),0),$Q87*(IF(CF$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CF$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CF$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CF$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CF$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CG$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CG$2-$Q74)/$Q94=INT((CG$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CG$2,$Z$2:$FD$2,\"<\"&CG$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CG$2+1-$Q74)/$Q94=INT((CG$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CG$2-$Q94,$Z$2:$FD$2,\"<=\"&CG$2),0),$Q87*(IF(CG$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CG$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CG$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CG$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CG$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CH$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CH$2-$Q74)/$Q94=INT((CH$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CH$2,$Z$2:$FD$2,\"<\"&CH$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CH$2+1-$Q74)/$Q94=INT((CH$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CH$2-$Q94,$Z$2:$FD$2,\"<=\"&CH$2),0),$Q87*(IF(CH$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CH$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CH$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CH$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CH$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CI$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CI$2-$Q74)/$Q94=INT((CI$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CI$2,$Z$2:$FD$2,\"<\"&CI$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CI$2+1-$Q74)/$Q94=INT((CI$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CI$2-$Q94,$Z$2:$FD$2,\"<=\"&CI$2),0),$Q87*(IF(CI$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CI$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CI$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CI$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CI$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CJ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CJ$2-$Q74)/$Q94=INT((CJ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CJ$2,$Z$2:$FD$2,\"<\"&CJ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CJ$2+1-$Q74)/$Q94=INT((CJ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CJ$2-$Q94,$Z$2:$FD$2,\"<=\"&CJ$2),0),$Q87*(IF(CJ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CJ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CJ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CJ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CJ$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CK$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CK$2-$Q74)/$Q94=INT((CK$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CK$2,$Z$2:$FD$2,\"<\"&CK$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CK$2+1-$Q74)/$Q94=INT((CK$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CK$2-$Q94,$Z$2:$FD$2,\"<=\"&CK$2),0),$Q87*(IF(CK$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CK$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CK$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CK$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CK$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CL$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CL$2-$Q74)/$Q94=INT((CL$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CL$2,$Z$2:$FD$2,\"<\"&CL$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CL$2+1-$Q74)/$Q94=INT((CL$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CL$2-$Q94,$Z$2:$FD$2,\"<=\"&CL$2),0),$Q87*(IF(CL$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CL$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CL$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CL$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CL$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CM$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CM$2-$Q74)/$Q94=INT((CM$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CM$2,$Z$2:$FD$2,\"<\"&CM$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CM$2+1-$Q74)/$Q94=INT((CM$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CM$2-$Q94,$Z$2:$FD$2,\"<=\"&CM$2),0),$Q87*(IF(CM$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CM$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CM$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CM$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CM$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CN$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CN$2-$Q74)/$Q94=INT((CN$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CN$2,$Z$2:$FD$2,\"<\"&CN$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CN$2+1-$Q74)/$Q94=INT((CN$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CN$2-$Q94,$Z$2:$FD$2,\"<=\"&CN$2),0),$Q87*(IF(CN$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CN$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CN$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CN$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CN$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CO$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CO$2-$Q74)/$Q94=INT((CO$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CO$2,$Z$2:$FD$2,\"<\"&CO$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CO$2+1-$Q74)/$Q94=INT((CO$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CO$2-$Q94,$Z$2:$FD$2,\"<=\"&CO$2),0),$Q87*(IF(CO$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CO$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CO$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CO$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CO$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CP$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CP$2-$Q74)/$Q94=INT((CP$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CP$2,$Z$2:$FD$2,\"<\"&CP$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CP$2+1-$Q74)/$Q94=INT((CP$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CP$2-$Q94,$Z$2:$FD$2,\"<=\"&CP$2),0),$Q87*(IF(CP$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CP$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CP$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CP$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CP$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CQ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CQ$2-$Q74)/$Q94=INT((CQ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CQ$2,$Z$2:$FD$2,\"<\"&CQ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CQ$2+1-$Q74)/$Q94=INT((CQ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CQ$2-$Q94,$Z$2:$FD$2,\"<=\"&CQ$2),0),$Q87*(IF(CQ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CQ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CQ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CQ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CQ$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CR$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CR$2-$Q74)/$Q94=INT((CR$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CR$2,$Z$2:$FD$2,\"<\"&CR$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CR$2+1-$Q74)/$Q94=INT((CR$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CR$2-$Q94,$Z$2:$FD$2,\"<=\"&CR$2),0),$Q87*(IF(CR$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CR$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CR$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CR$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CR$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CS$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CS$2-$Q74)/$Q94=INT((CS$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CS$2,$Z$2:$FD$2,\"<\"&CS$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CS$2+1-$Q74)/$Q94=INT((CS$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CS$2-$Q94,$Z$2:$FD$2,\"<=\"&CS$2),0),$Q87*(IF(CS$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CS$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CS$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CS$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CS$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CT$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CT$2-$Q74)/$Q94=INT((CT$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CT$2,$Z$2:$FD$2,\"<\"&CT$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CT$2+1-$Q74)/$Q94=INT((CT$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CT$2-$Q94,$Z$2:$FD$2,\"<=\"&CT$2),0),$Q87*(IF(CT$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CT$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CT$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CT$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CT$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CU$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CU$2-$Q74)/$Q94=INT((CU$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CU$2,$Z$2:$FD$2,\"<\"&CU$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CU$2+1-$Q74)/$Q94=INT((CU$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CU$2-$Q94,$Z$2:$FD$2,\"<=\"&CU$2),0),$Q87*(IF(CU$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CU$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CU$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CU$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CU$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CV$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CV$2-$Q74)/$Q94=INT((CV$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CV$2,$Z$2:$FD$2,\"<\"&CV$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CV$2+1-$Q74)/$Q94=INT((CV$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CV$2-$Q94,$Z$2:$FD$2,\"<=\"&CV$2),0),$Q87*(IF(CV$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CV$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CV$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CV$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CV$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CW$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CW$2-$Q74)/$Q94=INT((CW$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CW$2,$Z$2:$FD$2,\"<\"&CW$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CW$2+1-$Q74)/$Q94=INT((CW$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CW$2-$Q94,$Z$2:$FD$2,\"<=\"&CW$2),0),$Q87*(IF(CW$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CW$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CW$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CW$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CW$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(CX$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CX$2-$Q74)/$Q94=INT((CX$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CX$2,$Z$2:$FD$2,\"<\"&CX$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CX$2+1-$Q74)/$Q94=INT((CX$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CX$2-$Q94,$Z$2:$FD$2,\"<=\"&CX$2),0),$Q87*(IF(CX$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CX$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CX$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CX$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CX$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(CY$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CY$2-$Q74)/$Q94=INT((CY$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CY$2,$Z$2:$FD$2,\"<\"&CY$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CY$2+1-$Q74)/$Q94=INT((CY$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CY$2-$Q94,$Z$2:$FD$2,\"<=\"&CY$2),0),$Q87*(IF(CY$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CY$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CY$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CY$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CY$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(CZ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CZ$2-$Q74)/$Q94=INT((CZ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CZ$2,$Z$2:$FD$2,\"<\"&CZ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CZ$2+1-$Q74)/$Q94=INT((CZ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CZ$2-$Q94,$Z$2:$FD$2,\"<=\"&CZ$2),0),$Q87*(IF(CZ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CZ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CZ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CZ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CZ$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(DA$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DA$2-$Q74)/$Q94=INT((DA$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DA$2,$Z$2:$FD$2,\"<\"&DA$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DA$2+1-$Q74)/$Q94=INT((DA$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DA$2-$Q94,$Z$2:$FD$2,\"<=\"&DA$2),0),$Q87*(IF(DA$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DA$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DA$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DA$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DA$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(DB$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DB$2-$Q74)/$Q94=INT((DB$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DB$2,$Z$2:$FD$2,\"<\"&DB$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DB$2+1-$Q74)/$Q94=INT((DB$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DB$2-$Q94,$Z$2:$FD$2,\"<=\"&DB$2),0),$Q87*(IF(DB$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DB$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DB$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DB$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DB$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(DC$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DC$2-$Q74)/$Q94=INT((DC$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DC$2,$Z$2:$FD$2,\"<\"&DC$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DC$2+1-$Q74)/$Q94=INT((DC$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DC$2-$Q94,$Z$2:$FD$2,\"<=\"&DC$2),0),$Q87*(IF(DC$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DC$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DC$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DC$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DC$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(DD$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DD$2-$Q74)/$Q94=INT((DD$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DD$2,$Z$2:$FD$2,\"<\"&DD$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DD$2+1-$Q74)/$Q94=INT((DD$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DD$2-$Q94,$Z$2:$FD$2,\"<=\"&DD$2),0),$Q87*(IF(DD$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DD$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DD$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DD$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DD$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(DE$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DE$2-$Q74)/$Q94=INT((DE$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DE$2,$Z$2:$FD$2,\"<\"&DE$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DE$2+1-$Q74)/$Q94=INT((DE$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DE$2-$Q94,$Z$2:$FD$2,\"<=\"&DE$2),0),$Q87*(IF(DE$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DE$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DE$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DE$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DE$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(DF$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DF$2-$Q74)/$Q94=INT((DF$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DF$2,$Z$2:$FD$2,\"<\"&DF$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DF$2+1-$Q74)/$Q94=INT((DF$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DF$2-$Q94,$Z$2:$FD$2,\"<=\"&DF$2),0),$Q87*(IF(DF$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DF$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DF$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DF$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DF$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(DG$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DG$2-$Q74)/$Q94=INT((DG$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DG$2,$Z$2:$FD$2,\"<\"&DG$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DG$2+1-$Q74)/$Q94=INT((DG$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DG$2-$Q94,$Z$2:$FD$2,\"<=\"&DG$2),0),$Q87*(IF(DG$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DG$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DG$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DG$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DG$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(DH$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DH$2-$Q74)/$Q94=INT((DH$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DH$2,$Z$2:$FD$2,\"<\"&DH$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DH$2+1-$Q74)/$Q94=INT((DH$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DH$2-$Q94,$Z$2:$FD$2,\"<=\"&DH$2),0),$Q87*(IF(DH$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DH$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DH$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DH$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DH$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(DI$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DI$2-$Q74)/$Q94=INT((DI$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DI$2,$Z$2:$FD$2,\"<\"&DI$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DI$2+1-$Q74)/$Q94=INT((DI$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DI$2-$Q94,$Z$2:$FD$2,\"<=\"&DI$2),0),$Q87*(IF(DI$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DI$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DI$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DI$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DI$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DJ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DJ$2-$Q74)/$Q94=INT((DJ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DJ$2,$Z$2:$FD$2,\"<\"&DJ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DJ$2+1-$Q74)/$Q94=INT((DJ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DJ$2-$Q94,$Z$2:$FD$2,\"<=\"&DJ$2),0),$Q87*(IF(DJ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DJ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DJ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DJ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DJ$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DK$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DK$2-$Q74)/$Q94=INT((DK$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DK$2,$Z$2:$FD$2,\"<\"&DK$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DK$2+1-$Q74)/$Q94=INT((DK$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DK$2-$Q94,$Z$2:$FD$2,\"<=\"&DK$2),0),$Q87*(IF(DK$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DK$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DK$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DK$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DK$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DL$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DL$2-$Q74)/$Q94=INT((DL$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DL$2,$Z$2:$FD$2,\"<\"&DL$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DL$2+1-$Q74)/$Q94=INT((DL$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DL$2-$Q94,$Z$2:$FD$2,\"<=\"&DL$2),0),$Q87*(IF(DL$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DL$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DL$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DL$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DL$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DM$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DM$2-$Q74)/$Q94=INT((DM$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DM$2,$Z$2:$FD$2,\"<\"&DM$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DM$2+1-$Q74)/$Q94=INT((DM$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DM$2-$Q94,$Z$2:$FD$2,\"<=\"&DM$2),0),$Q87*(IF(DM$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DM$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DM$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DM$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DM$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DN$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DN$2-$Q74)/$Q94=INT((DN$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DN$2,$Z$2:$FD$2,\"<\"&DN$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DN$2+1-$Q74)/$Q94=INT((DN$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DN$2-$Q94,$Z$2:$FD$2,\"<=\"&DN$2),0),$Q87*(IF(DN$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DN$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DN$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DN$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DN$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DO$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DO$2-$Q74)/$Q94=INT((DO$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DO$2,$Z$2:$FD$2,\"<\"&DO$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DO$2+1-$Q74)/$Q94=INT((DO$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DO$2-$Q94,$Z$2:$FD$2,\"<=\"&DO$2),0),$Q87*(IF(DO$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DO$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DO$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DO$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DO$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DP$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DP$2-$Q74)/$Q94=INT((DP$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DP$2,$Z$2:$FD$2,\"<\"&DP$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DP$2+1-$Q74)/$Q94=INT((DP$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DP$2-$Q94,$Z$2:$FD$2,\"<=\"&DP$2),0),$Q87*(IF(DP$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DP$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DP$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DP$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DP$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DQ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DQ$2-$Q74)/$Q94=INT((DQ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DQ$2,$Z$2:$FD$2,\"<\"&DQ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DQ$2+1-$Q74)/$Q94=INT((DQ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DQ$2-$Q94,$Z$2:$FD$2,\"<=\"&DQ$2),0),$Q87*(IF(DQ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DQ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DQ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DQ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DQ$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DR$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DR$2-$Q74)/$Q94=INT((DR$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DR$2,$Z$2:$FD$2,\"<\"&DR$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DR$2+1-$Q74)/$Q94=INT((DR$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DR$2-$Q94,$Z$2:$FD$2,\"<=\"&DR$2),0),$Q87*(IF(DR$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DR$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DR$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DR$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DR$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DS$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DS$2-$Q74)/$Q94=INT((DS$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DS$2,$Z$2:$FD$2,\"<\"&DS$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DS$2+1-$Q74)/$Q94=INT((DS$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DS$2-$Q94,$Z$2:$FD$2,\"<=\"&DS$2),0),$Q87*(IF(DS$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DS$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DS$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DS$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DS$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DT$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DT$2-$Q74)/$Q94=INT((DT$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DT$2,$Z$2:$FD$2,\"<\"&DT$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DT$2+1-$Q74)/$Q94=INT((DT$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DT$2-$Q94,$Z$2:$FD$2,\"<=\"&DT$2),0),$Q87*(IF(DT$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DT$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DT$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DT$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DT$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DU$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DU$2-$Q74)/$Q94=INT((DU$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DU$2,$Z$2:$FD$2,\"<\"&DU$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DU$2+1-$Q74)/$Q94=INT((DU$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DU$2-$Q94,$Z$2:$FD$2,\"<=\"&DU$2),0),$Q87*(IF(DU$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DU$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DU$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DU$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DU$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(DV$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DV$2-$Q74)/$Q94=INT((DV$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DV$2,$Z$2:$FD$2,\"<\"&DV$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DV$2+1-$Q74)/$Q94=INT((DV$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DV$2-$Q94,$Z$2:$FD$2,\"<=\"&DV$2),0),$Q87*(IF(DV$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DV$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DV$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DV$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DV$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(DW$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DW$2-$Q74)/$Q94=INT((DW$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DW$2,$Z$2:$FD$2,\"<\"&DW$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DW$2+1-$Q74)/$Q94=INT((DW$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DW$2-$Q94,$Z$2:$FD$2,\"<=\"&DW$2),0),$Q87*(IF(DW$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DW$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DW$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DW$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DW$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(DX$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DX$2-$Q74)/$Q94=INT((DX$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DX$2,$Z$2:$FD$2,\"<\"&DX$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DX$2+1-$Q74)/$Q94=INT((DX$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DX$2-$Q94,$Z$2:$FD$2,\"<=\"&DX$2),0),$Q87*(IF(DX$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DX$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DX$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DX$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DX$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(DY$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DY$2-$Q74)/$Q94=INT((DY$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DY$2,$Z$2:$FD$2,\"<\"&DY$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DY$2+1-$Q74)/$Q94=INT((DY$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DY$2-$Q94,$Z$2:$FD$2,\"<=\"&DY$2),0),$Q87*(IF(DY$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DY$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DY$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DY$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DY$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(DZ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DZ$2-$Q74)/$Q94=INT((DZ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DZ$2,$Z$2:$FD$2,\"<\"&DZ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DZ$2+1-$Q74)/$Q94=INT((DZ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DZ$2-$Q94,$Z$2:$FD$2,\"<=\"&DZ$2),0),$Q87*(IF(DZ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DZ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DZ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DZ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DZ$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(EA$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EA$2-$Q74)/$Q94=INT((EA$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EA$2,$Z$2:$FD$2,\"<\"&EA$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EA$2+1-$Q74)/$Q94=INT((EA$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EA$2-$Q94,$Z$2:$FD$2,\"<=\"&EA$2),0),$Q87*(IF(EA$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EA$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EA$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EA$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EA$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(EB$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EB$2-$Q74)/$Q94=INT((EB$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EB$2,$Z$2:$FD$2,\"<\"&EB$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EB$2+1-$Q74)/$Q94=INT((EB$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EB$2-$Q94,$Z$2:$FD$2,\"<=\"&EB$2),0),$Q87*(IF(EB$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EB$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EB$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EB$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EB$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(EC$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EC$2-$Q74)/$Q94=INT((EC$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EC$2,$Z$2:$FD$2,\"<\"&EC$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EC$2+1-$Q74)/$Q94=INT((EC$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EC$2-$Q94,$Z$2:$FD$2,\"<=\"&EC$2),0),$Q87*(IF(EC$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EC$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EC$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EC$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EC$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(ED$11=\"\",0,IF($Q85=Lists!$CE$17,IF((ED$2-$Q74)/$Q94=INT((ED$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&ED$2,$Z$2:$FD$2,\"<\"&ED$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((ED$2+1-$Q74)/$Q94=INT((ED$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&ED$2-$Q94,$Z$2:$FD$2,\"<=\"&ED$2),0),$Q87*(IF(ED$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ED$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ED$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ED$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ED$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(EE$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EE$2-$Q74)/$Q94=INT((EE$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EE$2,$Z$2:$FD$2,\"<\"&EE$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EE$2+1-$Q74)/$Q94=INT((EE$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EE$2-$Q94,$Z$2:$FD$2,\"<=\"&EE$2),0),$Q87*(IF(EE$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EE$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EE$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EE$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EE$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(EF$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EF$2-$Q74)/$Q94=INT((EF$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EF$2,$Z$2:$FD$2,\"<\"&EF$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EF$2+1-$Q74)/$Q94=INT((EF$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EF$2-$Q94,$Z$2:$FD$2,\"<=\"&EF$2),0),$Q87*(IF(EF$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EF$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EF$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EF$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EF$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(EG$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EG$2-$Q74)/$Q94=INT((EG$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EG$2,$Z$2:$FD$2,\"<\"&EG$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EG$2+1-$Q74)/$Q94=INT((EG$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EG$2-$Q94,$Z$2:$FD$2,\"<=\"&EG$2),0),$Q87*(IF(EG$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EG$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EG$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EG$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EG$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EH$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EH$2-$Q74)/$Q94=INT((EH$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EH$2,$Z$2:$FD$2,\"<\"&EH$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EH$2+1-$Q74)/$Q94=INT((EH$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EH$2-$Q94,$Z$2:$FD$2,\"<=\"&EH$2),0),$Q87*(IF(EH$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EH$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EH$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EH$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EH$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EI$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EI$2-$Q74)/$Q94=INT((EI$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EI$2,$Z$2:$FD$2,\"<\"&EI$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EI$2+1-$Q74)/$Q94=INT((EI$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EI$2-$Q94,$Z$2:$FD$2,\"<=\"&EI$2),0),$Q87*(IF(EI$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EI$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EI$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EI$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EI$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EJ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EJ$2-$Q74)/$Q94=INT((EJ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EJ$2,$Z$2:$FD$2,\"<\"&EJ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EJ$2+1-$Q74)/$Q94=INT((EJ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EJ$2-$Q94,$Z$2:$FD$2,\"<=\"&EJ$2),0),$Q87*(IF(EJ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EJ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EJ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EJ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EJ$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EK$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EK$2-$Q74)/$Q94=INT((EK$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EK$2,$Z$2:$FD$2,\"<\"&EK$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EK$2+1-$Q74)/$Q94=INT((EK$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EK$2-$Q94,$Z$2:$FD$2,\"<=\"&EK$2),0),$Q87*(IF(EK$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EK$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EK$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EK$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EK$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EL$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EL$2-$Q74)/$Q94=INT((EL$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EL$2,$Z$2:$FD$2,\"<\"&EL$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EL$2+1-$Q74)/$Q94=INT((EL$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EL$2-$Q94,$Z$2:$FD$2,\"<=\"&EL$2),0),$Q87*(IF(EL$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EL$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EL$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EL$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EL$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EM$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EM$2-$Q74)/$Q94=INT((EM$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EM$2,$Z$2:$FD$2,\"<\"&EM$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EM$2+1-$Q74)/$Q94=INT((EM$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EM$2-$Q94,$Z$2:$FD$2,\"<=\"&EM$2),0),$Q87*(IF(EM$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EM$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EM$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EM$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EM$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EN$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EN$2-$Q74)/$Q94=INT((EN$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EN$2,$Z$2:$FD$2,\"<\"&EN$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EN$2+1-$Q74)/$Q94=INT((EN$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EN$2-$Q94,$Z$2:$FD$2,\"<=\"&EN$2),0),$Q87*(IF(EN$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EN$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EN$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EN$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EN$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EO$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EO$2-$Q74)/$Q94=INT((EO$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EO$2,$Z$2:$FD$2,\"<\"&EO$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EO$2+1-$Q74)/$Q94=INT((EO$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EO$2-$Q94,$Z$2:$FD$2,\"<=\"&EO$2),0),$Q87*(IF(EO$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EO$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EO$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EO$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EO$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EP$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EP$2-$Q74)/$Q94=INT((EP$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EP$2,$Z$2:$FD$2,\"<\"&EP$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EP$2+1-$Q74)/$Q94=INT((EP$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EP$2-$Q94,$Z$2:$FD$2,\"<=\"&EP$2),0),$Q87*(IF(EP$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EP$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EP$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EP$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EP$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EQ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EQ$2-$Q74)/$Q94=INT((EQ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EQ$2,$Z$2:$FD$2,\"<\"&EQ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EQ$2+1-$Q74)/$Q94=INT((EQ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EQ$2-$Q94,$Z$2:$FD$2,\"<=\"&EQ$2),0),$Q87*(IF(EQ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EQ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EQ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EQ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EQ$2+INT(-$Q92))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q85=Lists!$CE$17,IF((ER$2-$Q74)/$Q94=INT((ER$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&ER$2,$Z$2:$FD$2,\"<\"&ER$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((ER$2+1-$Q74)/$Q94=INT((ER$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&ER$2-$Q94,$Z$2:$FD$2,\"<=\"&ER$2),0),$Q87*(IF(ER$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ER$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ER$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ER$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ER$2+INT(-$Q92))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q85=Lists!$CE$17,IF((ES$2-$Q74)/$Q94=INT((ES$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&ES$2,$Z$2:$FD$2,\"<\"&ES$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((ES$2+1-$Q74)/$Q94=INT((ES$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&ES$2-$Q94,$Z$2:$FD$2,\"<=\"&ES$2),0),$Q87*(IF(ES$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ES$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ES$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ES$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ES$2+INT(-$Q92))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q85=Lists!$CE$17,IF((ET$2-$Q74)/$Q94=INT((ET$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&ET$2,$Z$2:$FD$2,\"<\"&ET$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((ET$2+1-$Q74)/$Q94=INT((ET$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&ET$2-$Q94,$Z$2:$FD$2,\"<=\"&ET$2),0),$Q87*(IF(ET$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ET$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ET$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ET$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ET$2+INT(-$Q92))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EU$2-$Q74)/$Q94=INT((EU$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EU$2,$Z$2:$FD$2,\"<\"&EU$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EU$2+1-$Q74)/$Q94=INT((EU$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EU$2-$Q94,$Z$2:$FD$2,\"<=\"&EU$2),0),$Q87*(IF(EU$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EU$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EU$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EU$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EU$2+INT(-$Q92))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EV$2-$Q74)/$Q94=INT((EV$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EV$2,$Z$2:$FD$2,\"<\"&EV$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EV$2+1-$Q74)/$Q94=INT((EV$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EV$2-$Q94,$Z$2:$FD$2,\"<=\"&EV$2),0),$Q87*(IF(EV$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EV$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EV$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EV$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EV$2+INT(-$Q92))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EW$2-$Q74)/$Q94=INT((EW$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EW$2,$Z$2:$FD$2,\"<\"&EW$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EW$2+1-$Q74)/$Q94=INT((EW$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EW$2-$Q94,$Z$2:$FD$2,\"<=\"&EW$2),0),$Q87*(IF(EW$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EW$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EW$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EW$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EW$2+INT(-$Q92))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EX$2-$Q74)/$Q94=INT((EX$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EX$2,$Z$2:$FD$2,\"<\"&EX$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EX$2+1-$Q74)/$Q94=INT((EX$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EX$2-$Q94,$Z$2:$FD$2,\"<=\"&EX$2),0),$Q87*(IF(EX$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EX$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EX$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EX$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EX$2+INT(-$Q92))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EY$2-$Q74)/$Q94=INT((EY$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EY$2,$Z$2:$FD$2,\"<\"&EY$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EY$2+1-$Q74)/$Q94=INT((EY$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EY$2-$Q94,$Z$2:$FD$2,\"<=\"&EY$2),0),$Q87*(IF(EY$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EY$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EY$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EY$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EY$2+INT(-$Q92))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EZ$2-$Q74)/$Q94=INT((EZ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EZ$2,$Z$2:$FD$2,\"<\"&EZ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EZ$2+1-$Q74)/$Q94=INT((EZ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EZ$2-$Q94,$Z$2:$FD$2,\"<=\"&EZ$2),0),$Q87*(IF(EZ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EZ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EZ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EZ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EZ$2+INT(-$Q92))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q85=Lists!$CE$17,IF((FA$2-$Q74)/$Q94=INT((FA$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&FA$2,$Z$2:$FD$2,\"<\"&FA$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((FA$2+1-$Q74)/$Q94=INT((FA$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&FA$2-$Q94,$Z$2:$FD$2,\"<=\"&FA$2),0),$Q87*(IF(FA$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FA$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FA$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FA$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FA$2+INT(-$Q92))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q85=Lists!$CE$17,IF((FB$2-$Q74)/$Q94=INT((FB$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&FB$2,$Z$2:$FD$2,\"<\"&FB$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((FB$2+1-$Q74)/$Q94=INT((FB$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&FB$2-$Q94,$Z$2:$FD$2,\"<=\"&FB$2),0),$Q87*(IF(FB$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FB$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FB$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FB$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FB$2+INT(-$Q92))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q85=Lists!$CE$17,IF((FC$2-$Q74)/$Q94=INT((FC$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&FC$2,$Z$2:$FD$2,\"<\"&FC$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((FC$2+1-$Q74)/$Q94=INT((FC$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&FC$2-$Q94,$Z$2:$FD$2,\"<=\"&FC$2),0),$Q87*(IF(FC$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FC$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FC$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FC$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FC$2+INT(-$Q92))))))","v":0}]
[{"$f":"ROW()","v":90},null,null,null,null,null,{"$f":"IF($R90=\"^\",IF(COUNTIF(Lists!$13:$13,H90)=1,0,1),0)","v":0},{"$f":"H85","v":"Типы оплаты"},{"$f":"I86","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q87","v":1},null,{"$f":"IF(G90<>0,1,IF(OR($Q90=\"\",$Q90=0),0,IF($R90=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H90))),$Q90)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q90-(100%-Q87))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":93},null,null,null,null,null,{"$f":"IF($R93=\"^\",IF(COUNTIF(Lists!$13:$13,H93)=1,0,1),0)","v":0},{"$f":"H84","v":"Расходы на ПО и т.п."},"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[{"$f":"ROW()","v":97},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":102},null,null,null,null,null,{"$f":"IF($R102=\"^\",IF(COUNTIF(Lists!$13:$13,H102)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$287","v":"Конечная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G102<>0,1,IF(OR($Q102=\"\",$Q102=0),0,IF($R102=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H102))),$Q102)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":110}]
[{"$f":"ROW()","v":114},null,null,null,null,null,{"$f":"IF($R114=\"^\",IF(COUNTIF(Lists!$13:$13,H114)=1,0,1),0)","v":0},{"$f":"H112","v":"Типы оплаты"},{"$f":"I113","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,{"$f":"IF(OR($Q112=Lists!$CE$17,$Q112=Lists!$CE$18),\"\",\"*\")","v":"*"},0,null,{"$f":"IF(G114<>0,1,IF(OR($Q114=\"\",$Q114=0),0,IF($R114=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H114))),$Q114)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":119},null,null,null,null,null,{"$f":"IF($R119=\"^\",IF(COUNTIF(Lists!$13:$13,H119)=1,0,1),0)","v":0},{"$f":"H112","v":"Типы оплаты"},{"$f":"I113","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q118/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G119<>0,1,IF(OR($Q119=\"\",$Q119=0),0,IF($R119=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H119))),$Q119)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q119-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q118/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":126},null,null,null,null,null,{"$f":"IF($R126=\"^\",IF(COUNTIF(Lists!$13:$13,H126)=1,0,1),0)","v":0},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$K126)=0,$K126=0,$K126=\"\"),\"\",INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$K126)))","v":"Расходы на уборку-охрану"},null,null,{"$f":"MAX(K$15:K125)+1","v":5},{"$f":"K126","v":5},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z126:$FD126)","v":124548811.14667791},null,null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q128,AA$2>$Q130),0,IF($X131>0,AA131,IF($Q132>0,$Q132*AA$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AA$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AA$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q128,AB$2>$Q130),0,IF($X131>0,AB131,IF($Q132>0,$Q132*AB$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AB$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AB$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q128,AC$2>$Q130),0,IF($X131>0,AC131,IF($Q132>0,$Q132*AC$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AC$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AC$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":100000},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q128,AD$2>$Q130),0,IF($X131>0,AD131,IF($Q132>0,$Q132*AD$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AD$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AD$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":100000},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q128,AE$2>$Q130),0,IF($X131>0,AE131,IF($Q132>0,$Q132*AE$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AE$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AE$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":100000},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q128,AF$2>$Q130),0,IF($X131>0,AF131,IF($Q132>0,$Q132*AF$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AF$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AF$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":110000.00000000001},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q128,AG$2>$Q130),0,IF($X131>0,AG131,IF($Q132>0,$Q132*AG$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AG$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AG$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":110000.00000000001},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q128,AH$2>$Q130),0,IF($X131>0,AH131,IF($Q132>0,$Q132*AH$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AH$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AH$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":110000.00000000001},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q128,AI$2>$Q130),0,IF($X131>0,AI131,IF($Q132>0,$Q132*AI$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AI$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AI$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":121000.00000000001},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q128,AJ$2>$Q130),0,IF($X131>0,AJ131,IF($Q132>0,$Q132*AJ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AJ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AJ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":121000.00000000001},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q128,AK$2>$Q130),0,IF($X131>0,AK131,IF($Q132>0,$Q132*AK$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AK$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AK$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":121000.00000000001},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q128,AL$2>$Q130),0,IF($X131>0,AL131,IF($Q132>0,$Q132*AL$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AL$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AL$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":133100.00000000003},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q128,AM$2>$Q130),0,IF($X131>0,AM131,IF($Q132>0,$Q132*AM$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AM$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AM$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":133100.00000000003},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q128,AN$2>$Q130),0,IF($X131>0,AN131,IF($Q132>0,$Q132*AN$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AN$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AN$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":133100.00000000003},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q128,AO$2>$Q130),0,IF($X131>0,AO131,IF($Q132>0,$Q132*AO$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AO$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AO$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":146410.00000000003},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q128,AP$2>$Q130),0,IF($X131>0,AP131,IF($Q132>0,$Q132*AP$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AP$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AP$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":146410.00000000003},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q128,AQ$2>$Q130),0,IF($X131>0,AQ131,IF($Q132>0,$Q132*AQ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AQ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AQ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":146410.00000000003},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q128,AR$2>$Q130),0,IF($X131>0,AR131,IF($Q132>0,$Q132*AR$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AR$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AR$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":161051.00000000006},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q128,AS$2>$Q130),0,IF($X131>0,AS131,IF($Q132>0,$Q132*AS$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AS$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AS$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":161051.00000000006},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q128,AT$2>$Q130),0,IF($X131>0,AT131,IF($Q132>0,$Q132*AT$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AT$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AT$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":161051.00000000006},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q128,AU$2>$Q130),0,IF($X131>0,AU131,IF($Q132>0,$Q132*AU$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AU$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AU$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":177156.10000000009},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q128,AV$2>$Q130),0,IF($X131>0,AV131,IF($Q132>0,$Q132*AV$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AV$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AV$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":177156.10000000009},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q128,AW$2>$Q130),0,IF($X131>0,AW131,IF($Q132>0,$Q132*AW$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AW$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AW$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":177156.10000000009},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q128,AX$2>$Q130),0,IF($X131>0,AX131,IF($Q132>0,$Q132*AX$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AX$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AX$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":194871.71000000011},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q128,AY$2>$Q130),0,IF($X131>0,AY131,IF($Q132>0,$Q132*AY$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AY$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AY$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":194871.71000000011},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q128,AZ$2>$Q130),0,IF($X131>0,AZ131,IF($Q132>0,$Q132*AZ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AZ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AZ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":194871.71000000011},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q128,BA$2>$Q130),0,IF($X131>0,BA131,IF($Q132>0,$Q132*BA$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BA$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BA$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":214358.88100000011},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q128,BB$2>$Q130),0,IF($X131>0,BB131,IF($Q132>0,$Q132*BB$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BB$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BB$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":214358.88100000011},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q128,BC$2>$Q130),0,IF($X131>0,BC131,IF($Q132>0,$Q132*BC$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BC$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BC$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":214358.88100000011},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q128,BD$2>$Q130),0,IF($X131>0,BD131,IF($Q132>0,$Q132*BD$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BD$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BD$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":235794.76910000015},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q128,BE$2>$Q130),0,IF($X131>0,BE131,IF($Q132>0,$Q132*BE$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BE$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BE$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":235794.76910000015},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q128,BF$2>$Q130),0,IF($X131>0,BF131,IF($Q132>0,$Q132*BF$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BF$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BF$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":235794.76910000015},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q128,BG$2>$Q130),0,IF($X131>0,BG131,IF($Q132>0,$Q132*BG$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BG$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BG$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":259374.24601000018},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q128,BH$2>$Q130),0,IF($X131>0,BH131,IF($Q132>0,$Q132*BH$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BH$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BH$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":259374.24601000018},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q128,BI$2>$Q130),0,IF($X131>0,BI131,IF($Q132>0,$Q132*BI$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BI$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BI$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":259374.24601000018},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q128,BJ$2>$Q130),0,IF($X131>0,BJ131,IF($Q132>0,$Q132*BJ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BJ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BJ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":285311.67061100027},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q128,BK$2>$Q130),0,IF($X131>0,BK131,IF($Q132>0,$Q132*BK$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BK$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BK$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":285311.67061100027},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q128,BL$2>$Q130),0,IF($X131>0,BL131,IF($Q132>0,$Q132*BL$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BL$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BL$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":285311.67061100027},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q128,BM$2>$Q130),0,IF($X131>0,BM131,IF($Q132>0,$Q132*BM$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BM$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BM$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":313842.83767210029},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q128,BN$2>$Q130),0,IF($X131>0,BN131,IF($Q132>0,$Q132*BN$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BN$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BN$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":313842.83767210029},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q128,BO$2>$Q130),0,IF($X131>0,BO131,IF($Q132>0,$Q132*BO$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BO$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BO$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":313842.83767210029},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q128,BP$2>$Q130),0,IF($X131>0,BP131,IF($Q132>0,$Q132*BP$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BP$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BP$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":345227.12143931031},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q128,BQ$2>$Q130),0,IF($X131>0,BQ131,IF($Q132>0,$Q132*BQ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BQ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BQ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":345227.12143931031},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q128,BR$2>$Q130),0,IF($X131>0,BR131,IF($Q132>0,$Q132*BR$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BR$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BR$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":345227.12143931031},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q128,BS$2>$Q130),0,IF($X131>0,BS131,IF($Q132>0,$Q132*BS$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BS$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BS$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":379749.83358324139},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q128,BT$2>$Q130),0,IF($X131>0,BT131,IF($Q132>0,$Q132*BT$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BT$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BT$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":379749.83358324139},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q128,BU$2>$Q130),0,IF($X131>0,BU131,IF($Q132>0,$Q132*BU$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BU$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BU$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":379749.83358324139},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q128,BV$2>$Q130),0,IF($X131>0,BV131,IF($Q132>0,$Q132*BV$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BV$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BV$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":417724.81694156554},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q128,BW$2>$Q130),0,IF($X131>0,BW131,IF($Q132>0,$Q132*BW$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BW$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BW$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":417724.81694156554},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q128,BX$2>$Q130),0,IF($X131>0,BX131,IF($Q132>0,$Q132*BX$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BX$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BX$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":417724.81694156554},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q128,BY$2>$Q130),0,IF($X131>0,BY131,IF($Q132>0,$Q132*BY$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BY$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BY$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":459497.29863572208},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q128,BZ$2>$Q130),0,IF($X131>0,BZ131,IF($Q132>0,$Q132*BZ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BZ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BZ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":459497.29863572208},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q128,CA$2>$Q130),0,IF($X131>0,CA131,IF($Q132>0,$Q132*CA$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CA$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CA$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":459497.29863572208},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q128,CB$2>$Q130),0,IF($X131>0,CB131,IF($Q132>0,$Q132*CB$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CB$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CB$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":505447.02849929431},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q128,CC$2>$Q130),0,IF($X131>0,CC131,IF($Q132>0,$Q132*CC$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CC$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CC$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":505447.02849929431},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q128,CD$2>$Q130),0,IF($X131>0,CD131,IF($Q132>0,$Q132*CD$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CD$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CD$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":505447.02849929431},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q128,CE$2>$Q130),0,IF($X131>0,CE131,IF($Q132>0,$Q132*CE$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CE$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CE$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":555991.73134922376},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q128,CF$2>$Q130),0,IF($X131>0,CF131,IF($Q132>0,$Q132*CF$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CF$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CF$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":555991.73134922376},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q128,CG$2>$Q130),0,IF($X131>0,CG131,IF($Q132>0,$Q132*CG$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CG$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CG$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":555991.73134922376},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q128,CH$2>$Q130),0,IF($X131>0,CH131,IF($Q132>0,$Q132*CH$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CH$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CH$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":611590.90448414627},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q128,CI$2>$Q130),0,IF($X131>0,CI131,IF($Q132>0,$Q132*CI$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CI$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CI$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":611590.90448414627},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q128,CJ$2>$Q130),0,IF($X131>0,CJ131,IF($Q132>0,$Q132*CJ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CJ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CJ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":611590.90448414627},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q128,CK$2>$Q130),0,IF($X131>0,CK131,IF($Q132>0,$Q132*CK$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CK$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CK$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":672749.99493256095},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q128,CL$2>$Q130),0,IF($X131>0,CL131,IF($Q132>0,$Q132*CL$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CL$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CL$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":672749.99493256095},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q128,CM$2>$Q130),0,IF($X131>0,CM131,IF($Q132>0,$Q132*CM$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CM$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CM$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":672749.99493256095},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q128,CN$2>$Q130),0,IF($X131>0,CN131,IF($Q132>0,$Q132*CN$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CN$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CN$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":740024.99442581704},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q128,CO$2>$Q130),0,IF($X131>0,CO131,IF($Q132>0,$Q132*CO$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CO$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CO$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":740024.99442581704},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q128,CP$2>$Q130),0,IF($X131>0,CP131,IF($Q132>0,$Q132*CP$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CP$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CP$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":740024.99442581704},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q128,CQ$2>$Q130),0,IF($X131>0,CQ131,IF($Q132>0,$Q132*CQ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CQ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CQ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":814027.49386839895},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q128,CR$2>$Q130),0,IF($X131>0,CR131,IF($Q132>0,$Q132*CR$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CR$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CR$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":814027.49386839895},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q128,CS$2>$Q130),0,IF($X131>0,CS131,IF($Q132>0,$Q132*CS$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CS$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CS$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":814027.49386839895},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q128,CT$2>$Q130),0,IF($X131>0,CT131,IF($Q132>0,$Q132*CT$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CT$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CT$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":895430.24325523886},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q128,CU$2>$Q130),0,IF($X131>0,CU131,IF($Q132>0,$Q132*CU$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CU$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CU$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":895430.24325523886},{"$f":"IF(OR(CV$11=\"\",CV$2<$Q128,CV$2>$Q130),0,IF($X131>0,CV131,IF($Q132>0,$Q132*CV$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CV$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CV$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":895430.24325523886},{"$f":"IF(OR(CW$11=\"\",CW$2<$Q128,CW$2>$Q130),0,IF($X131>0,CW131,IF($Q132>0,$Q132*CW$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CW$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CW$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":984973.26758076262},{"$f":"IF(OR(CX$11=\"\",CX$2<$Q128,CX$2>$Q130),0,IF($X131>0,CX131,IF($Q132>0,$Q132*CX$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CX$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CX$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":984973.26758076262},{"$f":"IF(OR(CY$11=\"\",CY$2<$Q128,CY$2>$Q130),0,IF($X131>0,CY131,IF($Q132>0,$Q132*CY$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CY$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CY$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":984973.26758076262},{"$f":"IF(OR(CZ$11=\"\",CZ$2<$Q128,CZ$2>$Q130),0,IF($X131>0,CZ131,IF($Q132>0,$Q132*CZ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CZ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CZ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1083470.5943388392},{"$f":"IF(OR(DA$11=\"\",DA$2<$Q128,DA$2>$Q130),0,IF($X131>0,DA131,IF($Q132>0,$Q132*DA$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DA$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DA$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1083470.5943388392},{"$f":"IF(OR(DB$11=\"\",DB$2<$Q128,DB$2>$Q130),0,IF($X131>0,DB131,IF($Q132>0,$Q132*DB$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DB$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DB$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1083470.5943388392},{"$f":"IF(OR(DC$11=\"\",DC$2<$Q128,DC$2>$Q130),0,IF($X131>0,DC131,IF($Q132>0,$Q132*DC$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DC$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DC$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1191817.6537727232},{"$f":"IF(OR(DD$11=\"\",DD$2<$Q128,DD$2>$Q130),0,IF($X131>0,DD131,IF($Q132>0,$Q132*DD$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DD$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DD$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1191817.6537727232},{"$f":"IF(OR(DE$11=\"\",DE$2<$Q128,DE$2>$Q130),0,IF($X131>0,DE131,IF($Q132>0,$Q132*DE$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DE$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DE$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1191817.6537727232},{"$f":"IF(OR(DF$11=\"\",DF$2<$Q128,DF$2>$Q130),0,IF($X131>0,DF131,IF($Q132>0,$Q132*DF$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DF$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DF$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1310999.4191499955},{"$f":"IF(OR(DG$11=\"\",DG$2<$Q128,DG$2>$Q130),0,IF($X131>0,DG131,IF($Q132>0,$Q132*DG$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DG$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DG$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1310999.4191499955},{"$f":"IF(OR(DH$11=\"\",DH$2<$Q128,DH$2>$Q130),0,IF($X131>0,DH131,IF($Q132>0,$Q132*DH$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DH$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DH$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1310999.4191499955},{"$f":"IF(OR(DI$11=\"\",DI$2<$Q128,DI$2>$Q130),0,IF($X131>0,DI131,IF($Q132>0,$Q132*DI$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DI$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DI$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1442099.3610649952},{"$f":"IF(OR(DJ$11=\"\",DJ$2<$Q128,DJ$2>$Q130),0,IF($X131>0,DJ131,IF($Q132>0,$Q132*DJ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DJ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DJ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1442099.3610649952},{"$f":"IF(OR(DK$11=\"\",DK$2<$Q128,DK$2>$Q130),0,IF($X131>0,DK131,IF($Q132>0,$Q132*DK$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DK$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DK$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1442099.3610649952},{"$f":"IF(OR(DL$11=\"\",DL$2<$Q128,DL$2>$Q130),0,IF($X131>0,DL131,IF($Q132>0,$Q132*DL$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DL$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DL$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1586309.2971714947},{"$f":"IF(OR(DM$11=\"\",DM$2<$Q128,DM$2>$Q130),0,IF($X131>0,DM131,IF($Q132>0,$Q132*DM$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DM$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DM$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1586309.2971714947},{"$f":"IF(OR(DN$11=\"\",DN$2<$Q128,DN$2>$Q130),0,IF($X131>0,DN131,IF($Q132>0,$Q132*DN$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DN$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DN$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1586309.2971714947},{"$f":"IF(OR(DO$11=\"\",DO$2<$Q128,DO$2>$Q130),0,IF($X131>0,DO131,IF($Q132>0,$Q132*DO$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DO$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DO$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1744940.2268886445},{"$f":"IF(OR(DP$11=\"\",DP$2<$Q128,DP$2>$Q130),0,IF($X131>0,DP131,IF($Q132>0,$Q132*DP$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DP$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DP$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1744940.2268886445},{"$f":"IF(OR(DQ$11=\"\",DQ$2<$Q128,DQ$2>$Q130),0,IF($X131>0,DQ131,IF($Q132>0,$Q132*DQ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DQ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DQ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1744940.2268886445},{"$f":"IF(OR(DR$11=\"\",DR$2<$Q128,DR$2>$Q130),0,IF($X131>0,DR131,IF($Q132>0,$Q132*DR$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DR$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DR$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1919434.249577509},{"$f":"IF(OR(DS$11=\"\",DS$2<$Q128,DS$2>$Q130),0,IF($X131>0,DS131,IF($Q132>0,$Q132*DS$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DS$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DS$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1919434.249577509},{"$f":"IF(OR(DT$11=\"\",DT$2<$Q128,DT$2>$Q130),0,IF($X131>0,DT131,IF($Q132>0,$Q132*DT$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DT$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DT$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1919434.249577509},{"$f":"IF(OR(DU$11=\"\",DU$2<$Q128,DU$2>$Q130),0,IF($X131>0,DU131,IF($Q132>0,$Q132*DU$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DU$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DU$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2111377.6745352601},{"$f":"IF(OR(DV$11=\"\",DV$2<$Q128,DV$2>$Q130),0,IF($X131>0,DV131,IF($Q132>0,$Q132*DV$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DV$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DV$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2111377.6745352601},{"$f":"IF(OR(DW$11=\"\",DW$2<$Q128,DW$2>$Q130),0,IF($X131>0,DW131,IF($Q132>0,$Q132*DW$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DW$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DW$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2111377.6745352601},{"$f":"IF(OR(DX$11=\"\",DX$2<$Q128,DX$2>$Q130),0,IF($X131>0,DX131,IF($Q132>0,$Q132*DX$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DX$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DX$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2322515.4419887862},{"$f":"IF(OR(DY$11=\"\",DY$2<$Q128,DY$2>$Q130),0,IF($X131>0,DY131,IF($Q132>0,$Q132*DY$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DY$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DY$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2322515.4419887862},{"$f":"IF(OR(DZ$11=\"\",DZ$2<$Q128,DZ$2>$Q130),0,IF($X131>0,DZ131,IF($Q132>0,$Q132*DZ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DZ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DZ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2322515.4419887862},{"$f":"IF(OR(EA$11=\"\",EA$2<$Q128,EA$2>$Q130),0,IF($X131>0,EA131,IF($Q132>0,$Q132*EA$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EA$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EA$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2554766.9861876648},{"$f":"IF(OR(EB$11=\"\",EB$2<$Q128,EB$2>$Q130),0,IF($X131>0,EB131,IF($Q132>0,$Q132*EB$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EB$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EB$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2554766.9861876648},{"$f":"IF(OR(EC$11=\"\",EC$2<$Q128,EC$2>$Q130),0,IF($X131>0,EC131,IF($Q132>0,$Q132*EC$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EC$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EC$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2554766.9861876648},{"$f":"IF(OR(ED$11=\"\",ED$2<$Q128,ED$2>$Q130),0,IF($X131>0,ED131,IF($Q132>0,$Q132*ED$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((ED$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((ED$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2810243.6848064316},{"$f":"IF(OR(EE$11=\"\",EE$2<$Q128,EE$2>$Q130),0,IF($X131>0,EE131,IF($Q132>0,$Q132*EE$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EE$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EE$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2810243.6848064316},{"$f":"IF(OR(EF$11=\"\",EF$2<$Q128,EF$2>$Q130),0,IF($X131>0,EF131,IF($Q132>0,$Q132*EF$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EF$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EF$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2810243.6848064316},{"$f":"IF(OR(EG$11=\"\",EG$2<$Q128,EG$2>$Q130),0,IF($X131>0,EG131,IF($Q132>0,$Q132*EG$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EG$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EG$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":3091268.0532870749},{"$f":"IF(OR(EH$11=\"\",EH$2<$Q128,EH$2>$Q130),0,IF($X131>0,EH131,IF($Q132>0,$Q132*EH$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EH$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EH$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":3091268.0532870749},{"$f":"IF(OR(EI$11=\"\",EI$2<$Q128,EI$2>$Q130),0,IF($X131>0,EI131,IF($Q132>0,$Q132*EI$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EI$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EI$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":3091268.0532870749},{"$f":"IF(OR(EJ$11=\"\",EJ$2<$Q128,EJ$2>$Q130),0,IF($X131>0,EJ131,IF($Q132>0,$Q132*EJ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EJ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EJ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":3400394.8586157826},{"$f":"IF(OR(EK$11=\"\",EK$2<$Q128,EK$2>$Q130),0,IF($X131>0,EK131,IF($Q132>0,$Q132*EK$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EK$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EK$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":3400394.8586157826},{"$f":"IF(OR(EL$11=\"\",EL$2<$Q128,EL$2>$Q130),0,IF($X131>0,EL131,IF($Q132>0,$Q132*EL$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EL$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EL$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":3400394.8586157826},{"$f":"IF(OR(EM$11=\"\",EM$2<$Q128,EM$2>$Q130),0,IF($X131>0,EM131,IF($Q132>0,$Q132*EM$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EM$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EM$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":3740434.3444773615},{"$f":"IF(OR(EN$11=\"\",EN$2<$Q128,EN$2>$Q130),0,IF($X131>0,EN131,IF($Q132>0,$Q132*EN$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EN$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EN$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":3740434.3444773615},{"$f":"IF(OR(EO$11=\"\",EO$2<$Q128,EO$2>$Q130),0,IF($X131>0,EO131,IF($Q132>0,$Q132*EO$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EO$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EO$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":3740434.3444773615},{"$f":"IF(OR(EP$11=\"\",EP$2<$Q128,EP$2>$Q130),0,IF($X131>0,EP131,IF($Q132>0,$Q132*EP$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EP$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EP$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":4114477.778925098},{"$f":"IF(OR(EQ$11=\"\",EQ$2<$Q128,EQ$2>$Q130),0,IF($X131>0,EQ131,IF($Q132>0,$Q132*EQ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EQ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EQ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(ER$11=\"\",ER$2<$Q128,ER$2>$Q130),0,IF($X131>0,ER131,IF($Q132>0,$Q132*ER$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((ER$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((ER$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(ES$11=\"\",ES$2<$Q128,ES$2>$Q130),0,IF($X131>0,ES131,IF($Q132>0,$Q132*ES$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((ES$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((ES$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(ET$11=\"\",ET$2<$Q128,ET$2>$Q130),0,IF($X131>0,ET131,IF($Q132>0,$Q132*ET$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((ET$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((ET$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EU$11=\"\",EU$2<$Q128,EU$2>$Q130),0,IF($X131>0,EU131,IF($Q132>0,$Q132*EU$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EU$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EU$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EV$11=\"\",EV$2<$Q128,EV$2>$Q130),0,IF($X131>0,EV131,IF($Q132>0,$Q132*EV$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EV$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EV$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EW$11=\"\",EW$2<$Q128,EW$2>$Q130),0,IF($X131>0,EW131,IF($Q132>0,$Q132*EW$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EW$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EW$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EX$11=\"\",EX$2<$Q128,EX$2>$Q130),0,IF($X131>0,EX131,IF($Q132>0,$Q132*EX$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EX$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EX$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EY$11=\"\",EY$2<$Q128,EY$2>$Q130),0,IF($X131>0,EY131,IF($Q132>0,$Q132*EY$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EY$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EY$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ$2<$Q128,EZ$2>$Q130),0,IF($X131>0,EZ131,IF($Q132>0,$Q132*EZ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EZ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EZ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(FA$11=\"\",FA$2<$Q128,FA$2>$Q130),0,IF($X131>0,FA131,IF($Q132>0,$Q132*FA$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((FA$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((FA$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(FB$11=\"\",FB$2<$Q128,FB$2>$Q130),0,IF($X131>0,FB131,IF($Q132>0,$Q132*FB$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((FB$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((FB$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(FC$11=\"\",FC$2<$Q128,FC$2>$Q130),0,IF($X131>0,FC131,IF($Q132>0,$Q132*FC$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((FC$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((FC$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0}]
[{"$f":"ROW()","v":131},null,null,null,null,null,{"$f":"IF($R131=\"^\",IF(COUNTIF(Lists!$13:$13,H131)=1,0,1),0)","v":0},{"$f":"H126","v":"Расходы на уборку-охрану"},{"$f":"Mrkting!$I$49","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z131:$FD131,$Z131:$FD131,\">\"&0)=0,0,AVERAGEIFS($Z131:$FD131,$Z131:$FD131,\">\"&0))","v":0},"*"]
[{"$f":"ROW()","v":136},null,null,null,null,null,{"$f":"IF($R136=\"^\",IF(COUNTIF(Lists!$13:$13,H136)=1,0,1),0)","v":0},{"$f":"H126","v":"Расходы на уборку-охрану"},{"$f":"I133","v":"Через прогрессию"},{"$f":"Mrkting!$I$53","v":"Частота приростов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",3,null,{"$f":"IF(G136<>0,1,IF(OR($Q136=\"\",$Q136=0),0,IF($R136=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H136))),$Q136)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":143},null,null,null,null,null,{"$f":"IF($R143=\"^\",IF(COUNTIF(Lists!$13:$13,H143)=1,0,1),0)","v":0},{"$f":"H139","v":"Типы оплаты"},{"$f":"I140","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q142/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G143<>0,1,IF(OR($Q143=\"\",$Q143=0),0,IF($R143=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H143))),$Q143)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q143-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q142/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":145},null,null,null,null,null,{"$f":"IF($R145=\"^\",IF(COUNTIF(Lists!$13:$13,H145)=1,0,1),0)","v":0},{"$f":"H139","v":"Типы оплаты"},{"$f":"I140","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q139=Lists!$CE$17,$Q139=Lists!$CE$18),\"\",\"*\")","v":"*"},30,null,{"$f":"IF(G145<>0,1,IF(OR($Q145=\"\",$Q145=0),0,IF($R145=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H145))),$Q145)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":155},null,null,null,null,null,{"$f":"IF($R155=\"^\",IF(COUNTIF(Lists!$13:$13,H155)=1,0,1),0)","v":0},{"$f":"H153","v":"Эксплуатация объектов недвижимости"},{"$f":"I154","v":"Начальная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q154)=0,Q154=0,Q154=\"\"),1,SUMIFS($2:$2,$11:$11,Q154))","v":4},null,{"$f":"IF(G155<>0,1,IF(OR($Q155=\"\",$Q155=0),0,IF($R155=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H155))),$Q155)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q155-IF(OR(SUMIFS($2:$2,$11:$11,Q154)=0,Q154=0,Q154=\"\"),1,SUMIFS($2:$2,$11:$11,Q154)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":156},null,null,null,null,null,{"$f":"IF($R156=\"^\",IF(COUNTIF(Lists!$13:$13,H156)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$287","v":"Конечная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G156<>0,1,IF(OR($Q156=\"\",$Q156=0),0,IF($R156=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H156))),$Q156)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":162},null,null,null,null,null,{"$f":"IF($R162=\"^\",IF(COUNTIF(Lists!$13:$13,H162)=1,0,1),0)","v":0},{"$f":"H153","v":"Эксплуатация объектов недвижимости"},{"$f":"I160","v":"Через прогрессию"},{"$f":"Mrkting!$I$52","v":"Коэффициент прироста"},null,null,{"$f":"IF(Q160=Lists!$AB$16,M161,IF(Q160=Lists!$AB$17,\"мультипликатор\",\"\"))","v":"мультипликатор"},null,null,"*",1.1000000000000001,null,{"$f":"IF(G162<>0,1,IF(OR($Q162=\"\",$Q162=0),0,IF($R162=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H162))),$Q162)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":167},null,null,null,null,null,{"$f":"IF($R167=\"^\",IF(COUNTIF(Lists!$13:$13,H167)=1,0,1),0)","v":0},{"$f":"H165","v":"Эксплуатация объектов недвижимости"},"Если аванс-доплата, то указываем % предоплаты и сроки:"]
[{"$f":"ROW()","v":173},null,null,null,null,null,{"$f":"IF($R173=\"^\",IF(COUNTIF(Lists!$13:$13,H173)=1,0,1),0)","v":0},{"$f":"H166","v":"Типы оплаты"},{"$f":"I167","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q172/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G173<>0,1,IF(OR($Q173=\"\",$Q173=0),0,IF($R173=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H173))),$Q173)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q173-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q172/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":179},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":188},null,null,null,null,null,{"$f":"IF($R188=\"^\",IF(COUNTIF(Lists!$13:$13,H188)=1,0,1),0)","v":0},{"$f":"H180","v":"Постоянный расход - 7"},{"$f":"I187","v":"Через прогрессию"},{"$f":"Mrkting!$I$51","v":"Значение в стартовый период"},null,null,{"$f":"Exp!$M$26","v":"руб./период"},null,null,"*",null,null,{"$f":"IF(G188<>0,1,IF(OR($Q188=\"\",$Q188=0),0,IF($R188=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H188))),$Q188)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":191}]
[{"$f":"ROW()","v":197},null,null,null,null,null,{"$f":"IF($R197=\"^\",IF(COUNTIF(Lists!$13:$13,H197)=1,0,1),0)","v":0},{"$f":"H193","v":"Типы оплаты"},{"$f":"I194","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q196/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G197<>0,1,IF(OR($Q197=\"\",$Q197=0),0,IF($R197=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H197))),$Q197)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q197-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q196/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":200},null,null,null,null,null,{"$f":"IF($R200=\"^\",IF(COUNTIF(Lists!$13:$13,H200)=1,0,1),0)","v":0},{"$f":"H193","v":"Типы оплаты"},{"$f":"I194","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q199/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G200<>0,1,IF(OR($Q200=\"\",$Q200=0),0,IF($R200=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H200))),$Q200)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q200-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q199/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":201},null,null,null,null,null,{"$f":"IF($R201=\"^\",IF(COUNTIF(Lists!$13:$13,H201)=1,0,1),0)","v":0},{"$f":"H192","v":"Постоянный расход - 7"},"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[{"$f":"ROW()","v":202},null,null,null,null,null,{"$f":"IF($R202=\"^\",IF(COUNTIF(Lists!$13:$13,H202)=1,0,1),0)","v":0},{"$f":"H192","v":"Постоянный расход - 7"},{"$f":"I201","v":"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"},{"$f":"\"Количество периодов\"&IF($Q193=Lists!$CE$17,\" авансирования\",IF($Q193=Lists!$CE$18,\" ретро-оплаты\",\"\"))","v":"Количество периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,{"$f":"IF(OR($Q193=Lists!$CE$17,$Q193=Lists!$CE$18),\"*\",\"\")","v":""},null,null,{"$f":"IF(G202<>0,1,IF(OR($Q202=\"\",$Q202=0),0,IF($R202=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H202))),$Q202)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":203}]
[{"$f":"ROW()","v":204},null,null,null,null,null,{"$f":"IF($R204=\"^\",IF(COUNTIF(Lists!$13:$13,H204)=1,0,1),0)","v":0},{"$f":"H180","v":"Постоянный расход - 7"},null,null,null,{"$f":"K180","v":7},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z204:$FD204)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA180)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM180)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY180)","v":0},{"$f":"IF(EZ$11=\"\",0,EZ180)","v":0},{"$f":"IF(FA$11=\"\",0,FA180)","v":0},{"$f":"IF(FB$11=\"\",0,FB180)","v":0},{"$f":"IF(FC$11=\"\",0,FC180)","v":0}]
[{"$f":"ROW()","v":205},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":206},null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Credits","index":13,"n_rows":79,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I38\")","v":"Credits"},null,null,{"$f":"INDIRECT(\"START!K38\")","v":"Источники финансирования и их условия"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99359)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99359)","v":0},{"$f":"SUM(T$15:T$99359)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},"Параметры финансирования и инвестирования"]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры финансирования и инвестирования"},"Ставка дисконтирования Учредителя",null,null,null,"%г",null,null,"*",0.14000000000000001,null,{"$f":"IF(G17<>0,1,IF(OR($Q17=\"\",$Q17=0),0,IF($R17=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H17))),$Q17)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры финансирования и инвестирования"},"Средняя банковская ставка по депозиту",null,null,null,"%г",null,null,"*",4.2000000000000003E-2,null,{"$f":"IF(G18<>0,1,IF(OR($Q18=\"\",$Q18=0),0,IF($R18=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H18))),$Q18)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":19}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},"Инвестирование в капитал от Учредителей",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z20:$FD20)","v":50000000},null,null,{"$f":"IF(AA$11=\"\",0,AA23)","v":50000000},{"$f":"IF(AB$11=\"\",0,AB23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ23)","v":0},{"$f":"IF(FA$11=\"\",0,FA23)","v":0},{"$f":"IF(FB$11=\"\",0,FB23)","v":0},{"$f":"IF(FC$11=\"\",0,FC23)","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"Items!$BS$19","v":"Свободный отрицательный финпоток проекта"},{"$f":"Items!$BS$21","v":"Кассовый разрыв"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Calc!X:X,SUMIFS(Calc!$A:$A,Calc!$H:$H,$I21,Calc!$I:$I,\"\"))","v":445576302.71547782},null,null,{"$f":"IF(OR(AA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AA:AA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":4069639.1784999999},{"$f":"IF(OR(AB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AB:AB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":3746814.7399166659},{"$f":"IF(OR(AC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AC:AC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":8443613.1060000006},{"$f":"IF(OR(AD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AD:AD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":15807227.470333334},{"$f":"IF(OR(AE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AE:AE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":17044380.896166667},{"$f":"IF(OR(AF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AF:AF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":21780015.683758922},{"$f":"IF(OR(AG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AG:AG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":15820180.689467788},{"$f":"IF(OR(AH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AH:AH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":14541448.861898392},{"$f":"IF(OR(AI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AI:AI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":18701149.752873912},{"$f":"IF(OR(AJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AJ:AJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":16841399.955418631},{"$f":"IF(OR(AK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AK:AK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":11752837.845277011},{"$f":"IF(OR(AL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AL:AL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":9918915.4067215919},{"$f":"IF(OR(AM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AM:AM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":19781433.204255611},{"$f":"IF(OR(AN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AN:AN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":17934177.126765132},{"$f":"IF(OR(AO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AO:AO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":12043537.723383248},{"$f":"IF(OR(AP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AP:AP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":6392738.3652605116},{"$f":"IF(OR(AQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AQ:AQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":10796236.074810326},{"$f":"IF(OR(AR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AR:AR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":19397673.565236628},{"$f":"IF(OR(AS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AS:AS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":19944647.943736404},{"$f":"IF(OR(AT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AT:AT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":13052448.144252867},{"$f":"IF(OR(AU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AU:AU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":5581955.0712499619},{"$f":"IF(OR(AV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AV:AV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":5820598.7787069678},{"$f":"IF(OR(AW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AW:AW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":11613344.133078694},{"$f":"IF(OR(AX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AX:AX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":19336493.250987351},{"$f":"IF(OR(AY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AY:AY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":17161893.15245831},{"$f":"IF(OR(AZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AZ:AZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":10279327.591187418},{"$f":"IF(OR(BA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BA:BA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":938044.95048558712},{"$f":"IF(OR(BB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BB:BB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":2854598.5652262568},{"$f":"IF(OR(BC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BC:BC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":5758538.898871243},{"$f":"IF(OR(BD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BD:BD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":3518552.4469211102},{"$f":"IF(OR(BE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BE:BE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":20830482.746981442},{"$f":"IF(OR(BF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BF:BF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":14381491.399905503},{"$f":"IF(OR(BG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BG:BG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":3310448.5761891603},{"$f":"IF(OR(BH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BH:BH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BI:BI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":5941985.3851549625},{"$f":"IF(OR(BJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BJ:BJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":895462.47543388605},{"$f":"IF(OR(BK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BK:BK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BL:BL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":4949532.114040494},{"$f":"IF(OR(BM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BM:BM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":5471702.0798693299},{"$f":"IF(OR(BN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BN:BN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":7418298.172886312},{"$f":"IF(OR(BO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BO:BO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":10240067.575158775},{"$f":"IF(OR(BP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BP:BP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BQ:BQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":3569826.5712260604},{"$f":"IF(OR(BR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BR:BR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":1636190.9213783741},{"$f":"IF(OR(BS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BS:BS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BT:BT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BU:BU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BV:BV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BW:BW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BX:BX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":6256952.1240469813},{"$f":"IF(OR(BY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BY:BY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BZ:BZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CA:CA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CB:CB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CC:CC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CD:CD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CE:CE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CF:CF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CG:CG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CH:CH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CI:CI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CJ:CJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CK:CK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CL:CL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CM:CM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CN:CN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CO:CO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CP:CP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CQ:CQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CR:CR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CS:CS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CT:CT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CU:CU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CV:CV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CW:CW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CX:CX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CY:CY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CZ:CZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DA:DA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DB:DB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DC:DC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DD:DD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DE:DE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DF:DF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DG:DG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DH:DH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DI:DI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DJ:DJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DK:DK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DL:DL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DM:DM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DN:DN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DO:DO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DP:DP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DQ:DQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DR:DR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DS:DS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DT:DT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DU:DU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DV:DV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DW:DW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DX:DX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DY:DY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DZ:DZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EA:EA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EB:EB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EC:EC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ED$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ED:ED,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EE:EE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EF:EF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EG:EG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EH:EH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EI:EI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EJ:EJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EK:EK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EL:EL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EM:EM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EN:EN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EO:EO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EP:EP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EQ:EQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ER$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ER:ER,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ES$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ES:ES,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ET$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ET:ET,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EU:EU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EV:EV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EW:EW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EX:EX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EY:EY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EZ:EZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(FA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!FA:FA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(FB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!FB:FB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(FC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!FC:FC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H20","v":"Инвестирование в капитал от Учредителей"},{"$f":"KPI!$I$21","v":"NPV(Учредителя)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Calc!X:X,SUMIFS(Calc!$A:$A,Calc!$H:$H,$I22,Calc!$I:$I,\"\"))","v":118097138.04632832}]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H20","v":"Инвестирование в капитал от Учредителей"},"Вносим вручную размеры финансирования",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z23:$FD23)","v":50000000},"*",null,50000000]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},"Финансирование лимитированным кредитом",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z26:$FD26)","v":350000000},null,null,{"$f":"IF(AA$11=\"\",0,AA29)","v":0},{"$f":"IF(AB$11=\"\",0,AB29)","v":0},0,0,0,30000000,10000000,40000000,60000000,0,70000000,0,50000000,0,0,50000000,0,40000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ29)","v":0},{"$f":"IF(FA$11=\"\",0,FA29)","v":0},{"$f":"IF(FB$11=\"\",0,FB29)","v":0},{"$f":"IF(FC$11=\"\",0,FC29)","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"Items!$BS$26","v":"Свободный отриц. финпоток для кредиторов"},{"$f":"Items!$BS$28","v":"Кассовый разрыв проекта для кредиторов"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Calc!X:X,SUMIFS(Calc!$A:$A,Calc!$H:$H,$I27,Calc!$I:$I,\"\"))","v":395576302.71547788},null,null,{"$f":"IF(OR(AA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AA:AA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AB:AB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AC:AC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AD:AD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AE:AE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AF:AF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":20891691.074675594},{"$f":"IF(OR(AG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AG:AG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":15820180.689467784},{"$f":"IF(OR(AH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AH:AH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":14541448.861898385},{"$f":"IF(OR(AI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AI:AI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":18701149.752873905},{"$f":"IF(OR(AJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AJ:AJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":16841399.955418631},{"$f":"IF(OR(AK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AK:AK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":11752837.845277011},{"$f":"IF(OR(AL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AL:AL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":9918915.4067215919},{"$f":"IF(OR(AM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AM:AM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":19781433.204255611},{"$f":"IF(OR(AN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AN:AN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":17934177.126765117},{"$f":"IF(OR(AO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AO:AO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":12043537.723383248},{"$f":"IF(OR(AP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AP:AP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":6392738.3652605116},{"$f":"IF(OR(AQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AQ:AQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":10796236.074810326},{"$f":"IF(OR(AR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AR:AR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":19397673.565236658},{"$f":"IF(OR(AS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AS:AS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":19944647.943736404},{"$f":"IF(OR(AT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AT:AT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":13052448.144252896},{"$f":"IF(OR(AU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AU:AU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":5581955.0712499917},{"$f":"IF(OR(AV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AV:AV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":5820598.7787069678},{"$f":"IF(OR(AW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AW:AW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":11613344.133078694},{"$f":"IF(OR(AX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AX:AX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":19336493.250987351},{"$f":"IF(OR(AY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AY:AY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":17161893.15245831},{"$f":"IF(OR(AZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AZ:AZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":10279327.591187418},{"$f":"IF(OR(BA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BA:BA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":938044.95048558712},{"$f":"IF(OR(BB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BB:BB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":2854598.5652262568},{"$f":"IF(OR(BC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BC:BC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":5758538.898871243},{"$f":"IF(OR(BD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BD:BD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":3518552.4469211102},{"$f":"IF(OR(BE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BE:BE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":20830482.746981442},{"$f":"IF(OR(BF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BF:BF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":14381491.399905503},{"$f":"IF(OR(BG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BG:BG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":3310448.5761891603},{"$f":"IF(OR(BH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BH:BH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BI:BI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":5941985.3851549625},{"$f":"IF(OR(BJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BJ:BJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":895462.47543388605},{"$f":"IF(OR(BK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BK:BK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BL:BL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":4949532.114040494},{"$f":"IF(OR(BM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BM:BM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":5471702.0798693299},{"$f":"IF(OR(BN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BN:BN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":7418298.172886312},{"$f":"IF(OR(BO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BO:BO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":10240067.575158775},{"$f":"IF(OR(BP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BP:BP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BQ:BQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":3569826.5712260604},{"$f":"IF(OR(BR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BR:BR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":1636190.9213783741},{"$f":"IF(OR(BS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BS:BS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BT:BT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BU:BU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BV:BV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BW:BW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BX:BX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":6256952.1240469813},{"$f":"IF(OR(BY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BY:BY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BZ:BZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CA:CA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CB:CB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CC:CC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CD:CD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CE:CE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CF:CF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CG:CG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CH:CH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CI:CI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CJ:CJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CK:CK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CL:CL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CM:CM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CN:CN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CO:CO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CP:CP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CQ:CQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CR:CR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CS:CS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CT:CT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CU:CU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CV:CV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CW:CW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CX:CX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CY:CY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CZ:CZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DA:DA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DB:DB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DC:DC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DD:DD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DE:DE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DF:DF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DG:DG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DH:DH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DI:DI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DJ:DJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DK:DK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DL:DL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DM:DM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DN:DN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DO:DO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DP:DP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DQ:DQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DR:DR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DS:DS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DT:DT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DU:DU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DV:DV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DW:DW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DX:DX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DY:DY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DZ:DZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EA:EA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EB:EB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EC:EC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ED$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ED:ED,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EE:EE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EF:EF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EG:EG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EH:EH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EI:EI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EJ:EJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EK:EK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EL:EL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EM:EM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EN:EN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EO:EO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EP:EP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EQ:EQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ER$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ER:ER,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ES$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ES:ES,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ET$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ET:ET,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EU:EU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EV:EV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EW:EW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EX:EX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EY:EY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EZ:EZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(FA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!FA:FA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(FB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!FB:FB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(FC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!FC:FC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},{"$f":"H26","v":"Финансирование лимитированным кредитом"},{"$f":"KPI!$I$23","v":"NPV(Кредиторов)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Calc!X:X,SUMIFS(Calc!$A:$A,Calc!$H:$H,$I28,Calc!$I:$I,\"\"))","v":382195041.40403962}]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"H26","v":"Финансирование лимитированным кредитом"},"Вносим вручную размеры кредитования",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z29:$FD29)","v":350000000},"*",null,null,null,null,null,null,30000000,10000000,40000000,60000000,null,70000000,null,50000000,null,null,50000000,null,40000000]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H29","v":"Финансирование лимитированным кредитом"},"Ставка по кредиту",null,null,null,"%г",null,null,"*",0.08,null,{"$f":"IF(G30<>0,1,IF(OR($Q30=\"\",$Q30=0),0,IF($R30=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H30))),$Q30)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"H30","v":"Финансирование лимитированным кредитом"},"Кол-во лет кредитования",null,null,null,"кол-во лет",null,null,"*",9,null,{"$f":"IF(G31<>0,1,IF(OR($Q31=\"\",$Q31=0),0,IF($R31=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H31))),$Q31)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,{"$f":"IF($R32=\"^\",IF(COUNTIF(Lists!$13:$13,H32)=1,0,1),0)","v":0},{"$f":"H31","v":"Финансирование лимитированным кредитом"},"Каникулы на возврат тела кредита",null,null,null,"кол-во мес.",null,null,"*",60,null,{"$f":"IF(G32<>0,1,IF(OR($Q32=\"\",$Q32=0),0,IF($R32=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H32))),$Q32)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":34}]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},{"$f":"Items!$BS$30","v":"Возврат кредита"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z35:$FD35)","v":350000000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!AA:AA,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!AB:AB,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!AC:AC,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!AD:AD,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!AE:AE,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!AF:AF,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!AG:AG,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!AH:AH,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!AI:AI,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!AJ:AJ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!AK:AK,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!AL:AL,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!AM:AM,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!AN:AN,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!AO:AO,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!AP:AP,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!AQ:AQ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!AR:AR,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!AS:AS,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!AT:AT,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!AU:AU,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!AV:AV,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!AW:AW,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!AX:AX,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!AY:AY,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!AZ:AZ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!BA:BA,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!BB:BB,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!BC:BC,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!BD:BD,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!BE:BE,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!BF:BF,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!BG:BG,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!BH:BH,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!BI:BI,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!BJ:BJ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!BK:BK,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!BL:BL,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!BM:BM,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!BN:BN,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!BO:BO,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!BP:BP,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!BQ:BQ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!BR:BR,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!BS:BS,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!BT:BT,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!BU:BU,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!BV:BV,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!BW:BW,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!BX:BX,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!BY:BY,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!BZ:BZ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!CA:CA,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!CB:CB,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!CC:CC,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!CD:CD,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!CE:CE,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!CF:CF,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!CG:CG,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!CH:CH,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!CI:CI,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!CJ:CJ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!CK:CK,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!CL:CL,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!CM:CM,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!CN:CN,Calc!$H:$H,$H35))","v":7291666.666666667},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!CO:CO,Calc!$H:$H,$H35))","v":7291666.666666666},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!CP:CP,Calc!$H:$H,$H35))","v":7291666.666666667},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!CQ:CQ,Calc!$H:$H,$H35))","v":7291666.666666667},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!CR:CR,Calc!$H:$H,$H35))","v":7291666.666666666},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!CS:CS,Calc!$H:$H,$H35))","v":7291666.666666667},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!CT:CT,Calc!$H:$H,$H35))","v":7291666.666666667},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!CU:CU,Calc!$H:$H,$H35))","v":7291666.666666666},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!CV:CV,Calc!$H:$H,$H35))","v":7291666.666666667},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!CW:CW,Calc!$H:$H,$H35))","v":7291666.666666667},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!CX:CX,Calc!$H:$H,$H35))","v":7291666.6666666679},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!CY:CY,Calc!$H:$H,$H35))","v":7291666.666666667},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!CZ:CZ,Calc!$H:$H,$H35))","v":7291666.666666667},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!DA:DA,Calc!$H:$H,$H35))","v":7291666.666666666},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!DB:DB,Calc!$H:$H,$H35))","v":7291666.666666666},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!DC:DC,Calc!$H:$H,$H35))","v":7291666.666666667},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!DD:DD,Calc!$H:$H,$H35))","v":7291666.666666666},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!DE:DE,Calc!$H:$H,$H35))","v":7291666.6666666651},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!DF:DF,Calc!$H:$H,$H35))","v":7291666.666666666},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!DG:DG,Calc!$H:$H,$H35))","v":7291666.666666666},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!DH:DH,Calc!$H:$H,$H35))","v":7291666.666666666},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!DI:DI,Calc!$H:$H,$H35))","v":7291666.666666667},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!DJ:DJ,Calc!$H:$H,$H35))","v":7291666.666666667},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!DK:DK,Calc!$H:$H,$H35))","v":7291666.6666666679},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!DL:DL,Calc!$H:$H,$H35))","v":7291666.6666666679},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!DM:DM,Calc!$H:$H,$H35))","v":7291666.6666666688},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!DN:DN,Calc!$H:$H,$H35))","v":7291666.6666666688},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!DO:DO,Calc!$H:$H,$H35))","v":7291666.6666666698},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!DP:DP,Calc!$H:$H,$H35))","v":7291666.6666666698},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!DQ:DQ,Calc!$H:$H,$H35))","v":7291666.6666666707},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!DR:DR,Calc!$H:$H,$H35))","v":7291666.6666666716},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!DS:DS,Calc!$H:$H,$H35))","v":7291666.6666666726},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!DT:DT,Calc!$H:$H,$H35))","v":7291666.6666666716},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!DU:DU,Calc!$H:$H,$H35))","v":7291666.6666666707},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!DV:DV,Calc!$H:$H,$H35))","v":7291666.6666666716},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!DW:DW,Calc!$H:$H,$H35))","v":7291666.6666666726},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!DX:DX,Calc!$H:$H,$H35))","v":7291666.6666666716},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!DY:DY,Calc!$H:$H,$H35))","v":7291666.6666666707},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!DZ:DZ,Calc!$H:$H,$H35))","v":7291666.6666666688},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!EA:EA,Calc!$H:$H,$H35))","v":7291666.666666667},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!EB:EB,Calc!$H:$H,$H35))","v":7291666.6666666642},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!EC:EC,Calc!$H:$H,$H35))","v":7291666.6666666614},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!ED:ED,Calc!$H:$H,$H35))","v":7291666.6666666567},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!EE:EE,Calc!$H:$H,$H35))","v":7291666.6666666511},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!EF:EF,Calc!$H:$H,$H35))","v":7291666.6666666567},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!EG:EG,Calc!$H:$H,$H35))","v":7291666.666666667},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!EH:EH,Calc!$H:$H,$H35))","v":7291666.6666666567},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!EI:EI,Calc!$H:$H,$H35))","v":7291666.6666666269},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!EJ:EJ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!EK:EK,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!EL:EL,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!EM:EM,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!EN:EN,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!EO:EO,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!EP:EP,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!EQ:EQ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!ER:ER,Calc!$H:$H,$H35))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!ES:ES,Calc!$H:$H,$H35))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!ET:ET,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!EU:EU,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!EV:EV,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!EW:EW,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!EX:EX,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!EY:EY,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!EZ:EZ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!FA:FA,Calc!$H:$H,$H35))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!FB:FB,Calc!$H:$H,$H35))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!FC:FC,Calc!$H:$H,$H35))","v":0}]
[{"$f":"ROW()","v":37}]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},"Финансирование остаточного кассового разрыва",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z38:$FD38)","v":251794227.09578681},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA867)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB867)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC867)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD867)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE867)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF867)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG867)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH867)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI867)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ867)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK867)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL867)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM867)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN867)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO867)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP867)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ867)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR867)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS867)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT867)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU867)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV867)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW867)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX867)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY867)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ867)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA867)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB867)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC867)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD867)","v":3673862.5732064918},{"$f":"IF(BE$11=\"\",0,Calc!BE867)","v":23163816.080314763},{"$f":"IF(BF$11=\"\",0,Calc!BF867)","v":16714824.73323882},{"$f":"IF(BG$11=\"\",0,Calc!BG867)","v":5643781.9095224775},{"$f":"IF(BH$11=\"\",0,Calc!BH867)","v":2225218.6069437228},{"$f":"IF(BI$11=\"\",0,Calc!BI867)","v":8383433.4448779076},{"$f":"IF(BJ$11=\"\",0,Calc!BJ867)","v":3228795.8087671921},{"$f":"IF(BK$11=\"\",0,Calc!BK867)","v":1588750.961949151},{"$f":"IF(BL$11=\"\",0,Calc!BL867)","v":8027447.8187580369},{"$f":"IF(BM$11=\"\",0,Calc!BM867)","v":7805035.4132026806},{"$f":"IF(BN$11=\"\",0,Calc!BN867)","v":9751631.5062196553},{"$f":"IF(BO$11=\"\",0,Calc!BO867)","v":12573400.908492129},{"$f":"IF(BP$11=\"\",0,Calc!BP867)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ867)","v":13869711.561770063},{"$f":"IF(BR$11=\"\",0,Calc!BR867)","v":3969524.254711695},{"$f":"IF(BS$11=\"\",0,Calc!BS867)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT867)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU867)","v":8522197.667422913},{"$f":"IF(BV$11=\"\",0,Calc!BV867)","v":10024215.586338364},{"$f":"IF(BW$11=\"\",0,Calc!BW867)","v":7513836.4751826897},{"$f":"IF(BX$11=\"\",0,Calc!BX867)","v":10007274.850804269},{"$f":"IF(BY$11=\"\",0,Calc!BY867)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ867)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA867)","v":3492079.0782267749},{"$f":"IF(CB$11=\"\",0,Calc!CB867)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC867)","v":12161514.772123925},{"$f":"IF(CD$11=\"\",0,Calc!CD867)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE867)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF867)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG867)","v":15345444.497117147},{"$f":"IF(CH$11=\"\",0,Calc!CH867)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI867)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ867)","v":372075.25538627058},{"$f":"IF(CK$11=\"\",0,Calc!CK867)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL867)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM867)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN867)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO867)","v":21302899.365019321},{"$f":"IF(CP$11=\"\",0,Calc!CP867)","v":4843226.6868888885},{"$f":"IF(CQ$11=\"\",0,Calc!CQ867)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR867)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS867)","v":15279238.893433526},{"$f":"IF(CT$11=\"\",0,Calc!CT867)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU867)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV867)","v":6538090.4542775154},{"$f":"IF(CW$11=\"\",0,Calc!CW867)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX867)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY867)","v":6398171.1225255877},{"$f":"IF(CZ$11=\"\",0,Calc!CZ867)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA867)","v":8257646.6508669108},{"$f":"IF(DB$11=\"\",0,Calc!DB867)","v":1117080.1581979394},{"$f":"IF(DC$11=\"\",0,Calc!DC867)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD867)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE867)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF867)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG867)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH867)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI867)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ867)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK867)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL867)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM867)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN867)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO867)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP867)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ867)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR867)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS867)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT867)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU867)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV867)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW867)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX867)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY867)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ867)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA867)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB867)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC867)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED867)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE867)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF867)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG867)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH867)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI867)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ867)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK867)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL867)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM867)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN867)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO867)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP867)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ867)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER867)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES867)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET867)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU867)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV867)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW867)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX867)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY867)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ867)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA867)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB867)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC867)","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,{"$f":"IF($R40=\"^\",IF(COUNTIF(Lists!$13:$13,H40)=1,0,1),0)","v":0},{"$f":"H38","v":"Финансирование остаточного кассового разрыва"},"Ставка по овердрафту",null,null,null,"%г",null,null,"*",0.1,null,{"$f":"IF(G40<>0,1,IF(OR($Q40=\"\",$Q40=0),0,IF($R40=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H40))),$Q40)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":42}]
[{"$f":"ROW()","v":43},null,null,null,null,null,{"$f":"IF($R43=\"^\",IF(COUNTIF(Lists!$13:$13,H43)=1,0,1),0)","v":0},{"$f":"Calc!$H$869","v":"Возвраты овердрафта"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z43:$FD43)","v":251794227.09578681},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!AA:AA,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!AB:AB,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!AC:AC,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!AD:AD,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!AE:AE,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!AF:AF,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!AG:AG,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!AH:AH,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!AI:AI,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!AJ:AJ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!AK:AK,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!AL:AL,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!AM:AM,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!AN:AN,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!AO:AO,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!AP:AP,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!AQ:AQ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!AR:AR,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!AS:AS,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!AT:AT,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!AU:AU,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!AV:AV,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!AW:AW,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!AX:AX,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!AY:AY,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!AZ:AZ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!BA:BA,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!BB:BB,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!BC:BC,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!BD:BD,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!BE:BE,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!BF:BF,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!BG:BG,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!BH:BH,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!BI:BI,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!BJ:BJ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!BK:BK,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!BL:BL,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!BM:BM,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!BN:BN,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!BO:BO,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!BP:BP,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!BQ:BQ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!BR:BR,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!BS:BS,Calc!$H:$H,$H43))","v":4257788.401724482},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!BT:BT,Calc!$H:$H,$H43))","v":6475468.0796490666},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!BU:BU,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!BV:BV,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!BW:BW,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!BX:BX,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!BY:BY,Calc!$H:$H,$H43))","v":7706658.8592551984},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!BZ:BZ,Calc!$H:$H,$H43))","v":7455495.7214480229},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!CA:CA,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!CB:CB,Calc!$H:$H,$H43))","v":15129554.320006527},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!CC:CC,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!CD:CD,Calc!$H:$H,$H43))","v":259163.96219851077},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!CE:CE,Calc!$H:$H,$H43))","v":15495838.739865676},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!CF:CF,Calc!$H:$H,$H43))","v":300103.37932559475},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!CG:CG,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!CH:CH,Calc!$H:$H,$H43))","v":1180097.0334939286},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!CI:CI,Calc!$H:$H,$H43))","v":11065842.382716801},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!CJ:CJ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!CK:CK,Calc!$H:$H,$H43))","v":24901745.411140814},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!CL:CL,Calc!$H:$H,$H43))","v":18810613.38853148},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!CM:CM,Calc!$H:$H,$H43))","v":2620340.0239159428},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!CN:CN,Calc!$H:$H,$H43))","v":24965763.343353454},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!CO:CO,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!CP:CP,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!CQ:CQ,Calc!$H:$H,$H43))","v":11094624.763340097},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!CR:CR,Calc!$H:$H,$H43))","v":6627791.8859062456},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!CS:CS,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!CT:CT,Calc!$H:$H,$H43))","v":7097259.3369201161},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!CU:CU,Calc!$H:$H,$H43))","v":11751008.657324634},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!CV:CV,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!CW:CW,Calc!$H:$H,$H43))","v":30336112.02374889},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!CX:CX,Calc!$H:$H,$H43))","v":20547125.177352034},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!CY:CY,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!CZ:CZ,Calc!$H:$H,$H43))","v":14341105.39550446},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!DA:DA,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!DB:DB,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!DC:DC,Calc!$H:$H,$H43))","v":9374726.8090648502},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!DD:DD,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!DE:DE,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!DF:DF,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!DG:DG,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!DH:DH,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!DI:DI,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!DJ:DJ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!DK:DK,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!DL:DL,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!DM:DM,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!DN:DN,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!DO:DO,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!DP:DP,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!DQ:DQ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!DR:DR,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!DS:DS,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!DT:DT,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!DU:DU,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!DV:DV,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!DW:DW,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!DX:DX,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!DY:DY,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!DZ:DZ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!EA:EA,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!EB:EB,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!EC:EC,Calc!$H:$H,$H43))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!ED:ED,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!EE:EE,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!EF:EF,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!EG:EG,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!EH:EH,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!EI:EI,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!EJ:EJ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!EK:EK,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!EL:EL,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!EM:EM,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!EN:EN,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!EO:EO,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!EP:EP,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!EQ:EQ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!ER:ER,Calc!$H:$H,$H43))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!ES:ES,Calc!$H:$H,$H43))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!ET:ET,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!EU:EU,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!EV:EV,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!EW:EW,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!EX:EX,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!EY:EY,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!EZ:EZ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!FA:FA,Calc!$H:$H,$H43))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!FB:FB,Calc!$H:$H,$H43))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!FC:FC,Calc!$H:$H,$H43))","v":0}]
[{"$f":"ROW()","v":45}]
[{"$f":"ROW()","v":46}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":53}]
[{"$f":"ROW()","v":54}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":62}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]
[{"$f":"ROW()","v":72}]
[{"$f":"ROW()","v":73}]
[{"$f":"ROW()","v":74}]
[{"$f":"ROW()","v":75}]
[{"$f":"ROW()","v":76}]
[{"$f":"ROW()","v":77}]
[{"$f":"ROW()","v":78}]
[{"$f":"ROW()","v":79}]

{"sheet":"PL","index":14,"n_rows":165,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I39\")","v":"PL"},null,null,{"$f":"INDIRECT(\"START!K39\")","v":"Итоговый отчет о прибылях и убытках"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99215)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99215)","v":0},{"$f":"SUM(T$15:T$99215)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,{"$f":"X16-Rep!X16","v":0},null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$FD16,$Z$2:$FD$2,Periods!$Q$18),SUM($Z16:$FD16))","v":7232965172.1606855},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AA$12))","v":2280802.8722710274},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AB$12))","v":44226187.283223614},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AC$12))","v":167091910.491128},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AD$12))","v":337269286.00098175},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AE$12))","v":549765574.83316362},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AF$12))","v":807840315.66168118},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AG$12))","v":1051096352.1273931},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AH$12))","v":1241548722.6090901},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AI$12))","v":1422690456.0784276},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AJ$12))","v":1609155564.2033253},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Почасовая аренда"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$FD17,$Z$2:$FD$2,Periods!$Q$18),SUM($Z17:$FD17))","v":6753818890.1765137},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AA$12))","v":2134281.6280083377},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AB$12))","v":41431364.165968321},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AC$12))","v":156391712.94621015},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AD$12))","v":315295960.86707628},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AE$12))","v":513786899.32607746},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AF$12))","v":754516413.4514904},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AG$12))","v":980833600.47959423},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AH$12))","v":1158957221.7091033},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AI$12))","v":1328281909.2994878},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AJ$12))","v":1502189526.3034976},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Допуслуги"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18),SUM($Z18:$FD18))","v":330438891.15728408},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AA$12))","v":102094.18090245},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AB$12))","v":1948865.9122394747},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AC$12))","v":7443493.0654111281},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AD$12))","v":15242932.909496898},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AE$12))","v":24921175.3623854},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AF$12))","v":36875851.378890373},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AG$12))","v":48492318.246371739},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AH$12))","v":56878576.951373711},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AI$12))","v":64967585.191035628},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AJ$12))","v":73565997.959177241},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$FD19,$Z$2:$FD$2,Periods!$Q$18),SUM($Z19:$FD19))","v":148707390.82688752},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AA$12))","v":44427.063360239998},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AB$12))","v":845957.20501582487},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AC$12))","v":3256704.4795067315},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AD$12))","v":6730392.2244085884},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AE$12))","v":11057500.144700816},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AF$12))","v":16448050.831300395},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AG$12))","v":21770433.401427124},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AH$12))","v":25712923.948613141},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AI$12))","v":29440961.587903824},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AJ$12))","v":33400039.940650828},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,{"$f":"X22-Rep!X22","v":0},null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$FD22,$Z$2:$FD$2,Periods!$Q$18),SUM($Z22:$FD22))","v":3563394979.0409927},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AA$12))","v":971636.39250449999},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AB$12))","v":20684544.871047944},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AC$12))","v":79765083.265489385},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AD$12))","v":160271138.57704651},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AE$12))","v":261877815.2497358},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AF$12))","v":386113833.98331165},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AG$12))","v":506796976.00788021},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AH$12))","v":611879330.97492695},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AI$12))","v":714843023.70476186},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AJ$12))","v":820191596.01428795},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Почасовая аренда"},null,null,1,{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B23=Lists!$CU$24,SUMIFS($Z23:$FD23,$Z$2:$FD$2,Periods!$Q$18),SUM($Z23:$FD23))","v":2790246598.6089888},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AA$12))","v":757680.99943075003},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AB$12))","v":16234262.578816839},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AC$12))","v":62513265.927548036},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AD$12))","v":125273242.1731866},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AE$12))","v":204683746.45742121},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AF$12))","v":301679425.7009393},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AG$12))","v":395820388.14731413},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AH$12))","v":479044171.47687083},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AI$12))","v":560586327.48971164},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AJ$12))","v":643654087.65774941},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Почасовая аренда"},{"$f":"Items!$AL$16","v":"Расходы производственные - 1"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18),SUM($Z24:$FD24))","v":1379597307.1118526},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AA$12))","v":400149.76149225002},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AB$12))","v":7983974.2636023406},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AC$12))","v":30100683.843603849},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AD$12))","v":60394023.958792709},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AE$12))","v":99314368.223259479},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AF$12))","v":147360084.315828},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AG$12))","v":194393553.10433108},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AH$12))","v":236719777.67027792},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AI$12))","v":279235725.07215112},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AJ$12))","v":323694966.89851415},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Почасовая аренда"},{"$f":"Items!$AL$17","v":"Расходы производственные - 2"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B25=Lists!$CU$24,SUMIFS($Z25:$FD25,$Z$2:$FD$2,Periods!$Q$18),SUM($Z25:$FD25))","v":258637967.28631184},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AA$12))","v":75153.085078500008},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AB$12))","v":1496926.1215805735},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AC$12))","v":5642608.0144378869},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AD$12))","v":11321882.652149979},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AE$12))","v":18618453.49147626},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AF$12))","v":27625778.529486477},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AG$12))","v":36442547.734811008},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AH$12))","v":44378320.191365302},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AI$12))","v":52350934.771040939},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AJ$12))","v":60685362.694884896},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Почасовая аренда"},{"$f":"Items!$AL$18","v":"Расходы производственные - 3"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$FD26,$Z$2:$FD$2,Periods!$Q$18),SUM($Z26:$FD26))","v":64023523.823942393},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AA$12))","v":18523.140075000003},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AB$12))","v":369995.88760942494},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AC$12))","v":1396059.7590480074},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AD$12))","v":2801989.3818436549},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AE$12))","v":4608162.8323242813},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AF$12))","v":6838096.4702788154},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AG$12))","v":9021441.4832610544},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AH$12))","v":10986153.060839422},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AI$12))","v":12959702.819618557},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AJ$12))","v":15023398.989044176},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Почасовая аренда"},{"$f":"Items!$AQ$16","v":"ФОТ обслуживающего персонала"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$FD28,$Z$2:$FD$2,Periods!$Q$18),SUM($Z28:$FD28))","v":836913692.60529363},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AA$12))","v":202965.39445000002},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AB$12))","v":4910281.7738650003},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AC$12))","v":19518395.623429462},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AD$12))","v":39042573.984923281},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AE$12))","v":63186739.931047112},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AF$12))","v":92196512.604112342},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AG$12))","v":119971419.86531615},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AH$12))","v":143815323.5033755},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AI$12))","v":166184588.32838547},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AJ$12))","v":187884891.59638932},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Почасовая аренда"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$FD29,$Z$2:$FD$2,Periods!$Q$18),SUM($Z29:$FD29))","v":251074107.78158808},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AA$12))","v":60889.618335000006},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AB$12))","v":1473084.5321595001},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AC$12))","v":5855518.6870288383},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AD$12))","v":11712772.195476985},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AE$12))","v":18956021.97931413},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AF$12))","v":27658953.781233694},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AG$12))","v":35991425.959594838},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AH$12))","v":43144597.051012658},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AI$12))","v":49855376.498515621},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AJ$12))","v":56365467.478916809},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$17","v":"Допуслуги"},null,null,{"$f":"L23+1","v":2},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$FD30,$Z$2:$FD$2,Periods!$Q$18),SUM($Z30:$FD30))","v":663468634.13352346},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AA$12))","v":183943.01835375},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AB$12))","v":3823021.9679611055},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AC$12))","v":14791811.315160593},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AD$12))","v":29969733.490845848},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AE$12))","v":48991796.643617131},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AF$12))","v":72338700.76878123},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AG$12))","v":95084071.831515685},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AH$12))","v":113978478.33965899},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AI$12))","v":132521268.16147459},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AJ$12))","v":151785808.5961546},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Допуслуги"},{"$f":"Items!$AL$16","v":"Расходы производственные - 1"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$FD31,$Z$2:$FD$2,Periods!$Q$18),SUM($Z31:$FD31))","v":300760248.77249074},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AA$12))","v":88131.577668750004},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AB$12))","v":1727503.6134802359},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AC$12))","v":6558601.6566782389},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AD$12))","v":13298056.679086769},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AE$12))","v":21857742.949067362},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AF$12))","v":32462922.592827238},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AG$12))","v":42884636.144179478},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AH$12))","v":51658664.952772759},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AI$12))","v":60447579.500231832},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AJ$12))","v":69776409.106498122},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Допуслуги"},{"$f":"Items!$AL$18","v":"Расходы производственные - 3"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B33=Lists!$CU$24,SUMIFS($Z33:$FD33,$Z$2:$FD$2,Periods!$Q$18),SUM($Z33:$FD33))","v":8374530.4486325746},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AA$12))","v":2447.6883750000006},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AB$12))","v":48035.647204875007},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AC$12))","v":182510.4691920742},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AD$12))","v":370179.87584449886},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AE$12))","v":608517.03165713418},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AF$12))","v":903843.46696706663},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AG$12))","v":1194111.5764002844},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AH$12))","v":1438489.2010781721},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AI$12))","v":1683286.78584749},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AJ$12))","v":1943108.70606598},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Up-Sale"},{"$f":"Items!$AL$16","v":"Расходы производственные - 1"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B38=Lists!$CU$24,SUMIFS($Z38:$FD38,$Z$2:$FD$2,Periods!$Q$18),SUM($Z38:$FD38))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Up-Sale"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B43=Lists!$CU$24,SUMIFS($Z43:$FD43,$Z$2:$FD$2,Periods!$Q$18),SUM($Z43:$FD43))","v":11130892.801402954},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AA$12))","v":2747.1883200000002},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AB$12))","v":63917.972592000006},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AC$12))","v":258803.52250284},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AD$12))","v":528477.68444888701},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AE$12))","v":854528.55814338464},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AF$12))","v":1247924.8165913767},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AG$12))","v":1626154.3206326663},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AH$12))","v":1913865.1799939964},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AI$12))","v":2182171.6250715391},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AJ$12))","v":2452301.9331062641},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"L48+1","v":3},{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B49=Lists!$CU$24,SUMIFS($Z49:$FD49,$Z$2:$FD$2,Periods!$Q$18),SUM($Z49:$FD49))","v":39027644.528406963},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AA$12))","v":14414.688640239996},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AB$12))","v":218696.88074582472},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AC$12))","v":796698.4567259897},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AD$12))","v":1702229.3113945294},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AE$12))","v":2855227.9960034043},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AF$12))","v":4352343.3177092765},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AG$12))","v":5877917.3723767251},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AH$12))","v":6856242.7902160212},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AI$12))","v":7705533.5343281161},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AJ$12))","v":8648340.1802668385},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,{"$f":"Calc!H375","v":"Прямые расходы"},{"$f":"Calc!I375","v":"Прочие производственные расходы"},{"$f":"Calc!J375","v":"Почасовая аренда"},null,{"$f":"Calc!L375","v":1},{"$f":"Calc!M375","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B54=Lists!$CU$24,SUMIFS($Z54:$FD54,$Z$2:$FD$2,Periods!$Q$18),SUM($Z54:$FD54))","v":12014386.816},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AA$12))","v":350000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AB$12))","v":610000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AC$12))","v":670000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AD$12))","v":804000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AE$12))","v":964800},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AF$12))","v":1157760},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AG$12))","v":1389312},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AH$12))","v":1667174.3999999997},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AI$12))","v":2000609.28},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AJ$12))","v":2400731.1359999995},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,{"$f":"Calc!H380","v":"Прямые расходы"},{"$f":"Calc!I380","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J380","v":"Представительские расходы"},null,{"$f":"Calc!L380","v":1},{"$f":"Calc!M380","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B59=Lists!$CU$24,SUMIFS($Z59:$FD59,$Z$2:$FD$2,Periods!$Q$18),SUM($Z59:$FD59))","v":29796520},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AA$12))","v":33640},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AB$12))","v":337542.5},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AC$12))","v":848441.66666666663},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AD$12))","v":1554616.6666666667},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AE$12))","v":2397470.8333333335},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AF$12))","v":3345158.333333333},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AG$12))","v":4217366.666666667},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AH$12))","v":5010672.9166666679},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AI$12))","v":5718556.25},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AJ$12))","v":6333054.166666666},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,{"$f":"Calc!H381","v":"Прямые расходы"},{"$f":"Calc!I381","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J381","v":"Командировочные расходы"},null,{"$f":"Calc!L381","v":2},{"$f":"Calc!M381","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B60=Lists!$CU$24,SUMIFS($Z60:$FD60,$Z$2:$FD$2,Periods!$Q$18),SUM($Z60:$FD60))","v":23654999.999999996},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AA$12))","v":6650000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AB$12))","v":3863333.3333333335},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AC$12))","v":2058333.3333333335},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AD$12))","v":2691666.6666666665},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AE$12))","v":2058333.3333333335},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AF$12))","v":1583333.3333333335},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AG$12))","v":1583333.3333333335},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AH$12))","v":1583333.3333333335},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AI$12))","v":1108333.3333333335},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AJ$12))","v":475000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,{"$f":"Calc!H386","v":"Прямые расходы"},{"$f":"Calc!I386","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J386","v":"Соцсборы"},null,{"$f":"Calc!L386","v":0},{"$f":"Calc!M386","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B65=Lists!$CU$24,SUMIFS($Z65:$FD65,$Z$2:$FD$2,Periods!$Q$18),SUM($Z65:$FD65))","v":13867386.856077688},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AA$12))","v":1098000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AB$12))","v":1256940},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AC$12))","v":1294648.2000000002},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AD$12))","v":1333487.6460000002},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AE$12))","v":1373492.2753799995},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AF$12))","v":1414697.0436413998},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AG$12))","v":1457137.9549506416},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AH$12))","v":1500852.0935991611},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AI$12))","v":1545877.6564071358},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AJ$12))","v":1592253.98609935},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,{"$f":"Calc!H391","v":"Прямые расходы"},{"$f":"Calc!I391","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J391","v":"Допуслуги"},null,{"$f":"Calc!L391","v":2},{"$f":"Calc!M391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B70=Lists!$CU$24,SUMIFS($Z70:$FD70,$Z$2:$FD$2,Periods!$Q$18),SUM($Z70:$FD70))","v":3905546.5750000002},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AA$12))","v":2010.075},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AB$12))","v":33375.125},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AC$12))","v":114832.625},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AD$12))","v":216591.875},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AE$12))","v":334000.3125},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AF$12))","v":466095.625},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AG$12))","v":577696.875},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AH$12))","v":654752.8125},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AI$12))","v":721793.4375},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AJ$12))","v":784397.8125},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,{"$f":"Calc!H397","v":"Прямые расходы"},{"$f":"Calc!I397","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J397","v":"Прочие расходы отдела продаж"},null,{"$f":"Calc!L397","v":2},{"$f":"Calc!M397","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B76=Lists!$CU$24,SUMIFS($Z76:$FD76,$Z$2:$FD$2,Periods!$Q$18),SUM($Z76:$FD76))","v":7478621.1071999986},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AA$12))","v":270000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AB$12))","v":378000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AC$12))","v":414000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AD$12))","v":496800},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AE$12))","v":596160},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AF$12))","v":715392},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AG$12))","v":858470.39999999979},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AH$12))","v":1030164.4800000001},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AI$12))","v":1236197.3759999997},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AJ$12))","v":1483436.8511999997},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":77},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,{"$f":"Items!$BO$23","v":"Управленческие расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X82-SUMIFS($X83:$X109,$J83:$J109,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B82=Lists!$CU$24,SUMIFS($Z82:$FD82,$Z$2:$FD$2,Periods!$Q$18),SUM($Z82:$FD82))","v":396674611.53601271},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AA$12))","v":18372073.514826614},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AB$12))","v":19479911.140873138},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AC$12))","v":22437217.267565213},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AD$12))","v":26484931.101762023},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AE$12))","v":31614890.149870295},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AF$12))","v":38042771.787412137},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AG$12))","v":44950284.976734623},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AH$12))","v":53096562.199996881},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AI$12))","v":63807777.103606097},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AJ$12))","v":78388192.293365672},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":87},null,null,null,null,null,null,{"$f":"H83","v":"Управленческие расходы"},{"$f":"I84","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L87)=0,$L87=0,$L87=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L87)))","v":"ИТ-специалисты"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B87=Lists!$CU$24,SUMIFS($Z87:$FD87,$Z$2:$FD$2,Periods!$Q$18),SUM($Z87:$FD87))","v":17883651.725894339},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AA$12))","v":1560000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AB$12))","v":1606800},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AC$12))","v":1655004},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AD$12))","v":1704654.12},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AE$12))","v":1755793.7435999997},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AF$12))","v":1808467.5559079992},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AG$12))","v":1862721.5825852396},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AH$12))","v":1918603.2300627974},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AI$12))","v":1976161.3269646808},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AJ$12))","v":2035446.1667736212},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":92},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B92=Lists!$CU$24,SUMIFS($Z92:$FD92,$Z$2:$FD$2,Periods!$Q$18),SUM($Z92:$FD92))","v":38587417.762410469},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AA$12))","v":3366000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AB$12))","v":3466980},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AC$12))","v":3570989.4000000008},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AD$12))","v":3678119.0819999999},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AE$12))","v":3788462.6544599994},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AF$12))","v":3902116.5340937991},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AG$12))","v":4019180.0301166126},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AH$12))","v":4139755.4310201113},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AI$12))","v":4263948.093950714},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AJ$12))","v":4391866.5367692364},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":93},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X93-SUM($X94:$X99))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B93=Lists!$CU$24,SUMIFS($Z93:$FD93,$Z$2:$FD$2,Periods!$Q$18),SUM($Z93:$FD93))","v":39247275.967644185},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AA$12))","v":2257865.4861039063},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AB$12))","v":1809481.8180409037},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AC$12))","v":2438670.2120089335},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AD$12))","v":3107522.6570528559},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AE$12))","v":3867489.4810055443},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AF$12))","v":4644890.6501662461},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AG$12))","v":4849734.5285101878},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AH$12))","v":5071247.0498075206},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AI$12))","v":5396052.1886892337},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AJ$12))","v":5804321.8962588571},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,{"$f":"H94","v":"Управленческие расходы"},{"$f":"I95","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)=0,$L98=0,$L98=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)))","v":"Прочие расходы на персонал"},null,{"$f":"L97+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B98=Lists!$CU$24,SUMIFS($Z98:$FD98,$Z$2:$FD$2,Periods!$Q$18),SUM($Z98:$FD98))","v":2455597.9353976082},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AA$12))","v":61905.208071354165},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AB$12))","v":70312.196296697934},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AC$12))","v":100317.96579164843},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AD$12))","v":146673.86618908591},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AE$12))","v":202493.55502935225},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AF$12))","v":268140.79506645264},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AG$12))","v":329164.18210748426},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AH$12))","v":379676.11346812797},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AI$12))","v":426213.55820811505},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AJ$12))","v":470700.4951692897},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":103},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"I90","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L103)=0,$L103=0,$L103=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L103)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B103=Lists!$CU$24,SUMIFS($Z103:$FD103,$Z$2:$FD$2,Periods!$Q$18),SUM($Z103:$FD103))","v":1258933.7832885743},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AA$12))","v":100000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AB$12))","v":114500},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AC$12))","v":109375},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AD$12))","v":114843.75},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AE$12))","v":120585.9375},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AF$12))","v":126615.234375},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AG$12))","v":132945.99609375},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AH$12))","v":139593.2958984375},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AI$12))","v":146572.96069335938},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AJ$12))","v":153901.60872802738},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":108},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":109},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":116},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I114","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L116)=0,$L116=0,$L116=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L116)))","v":"Юридические расходы"},null,{"$f":"L115+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B116=Lists!$CU$24,SUMIFS($Z116:$FD116,$Z$2:$FD$2,Periods!$Q$18),SUM($Z116:$FD116))","v":44027.777777777788},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AA$12))","v":9166.6666666666661},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AB$12))","v":9166.6666666666679},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AC$12))","v":8333.3333333333339},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AD$12))","v":8333.3333333333339},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AE$12))","v":8333.3333333333339},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AF$12))","v":694.44444444444446},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":120},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L120)=0,$L120=0,$L120=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L120)))","v":"Разовые капзатраты - 6"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B120=Lists!$CU$24,SUMIFS($Z120:$FD120,$Z$2:$FD$2,Periods!$Q$18),SUM($Z120:$FD120))","v":500000.00000000006},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AA$12))","v":458333.33333333337},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AB$12))","v":41666.666666666664},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":125},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":126},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"Items!$AY$13","v":"Капзатраты переменные амортизируемые"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X126-SUM($X127:$X137))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B126=Lists!$CU$24,SUMIFS($Z126:$FD126,$Z$2:$FD$2,Periods!$Q$18),SUM($Z126:$FD126))","v":236020833.33333331},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AA$12))","v":4867500},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AB$12))","v":15828333.333333332},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AC$12))","v":17819444.44444444},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AD$12))","v":20627777.777777772},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AE$12))","v":23511111.111111116},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AF$12))","v":26377777.777777784},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AG$12))","v":28477777.777777787},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AH$12))","v":30597222.22222222},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AI$12))","v":32966666.666666672},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AJ$12))","v":34947222.222222224},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)=0,$L131=0,$L131=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)))","v":"Туалетные комнаты"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B131=Lists!$CU$24,SUMIFS($Z131:$FD131,$Z$2:$FD$2,Periods!$Q$18),SUM($Z131:$FD131))","v":14881944.444444444},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AA$12))","v":237500.00000000003},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AB$12))","v":769444.44444444473},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AC$12))","v":1041666.666666667},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AD$12))","v":1277777.777777778},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AE$12))","v":1500000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AF$12))","v":1694444.4444444445},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AG$12))","v":1861111.1111111112},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AH$12))","v":2013888.888888889},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AI$12))","v":2166666.6666666665},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AJ$12))","v":2319444.4444444445},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":136},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)=0,$L136=0,$L136=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)))","v":"Переменные капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B136=Lists!$CU$24,SUMIFS($Z136:$FD136,$Z$2:$FD$2,Periods!$Q$18),SUM($Z136:$FD136))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":141},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I138","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L141)=0,$L141=0,$L141=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L141)))","v":"Расходы на аренду"},null,{"$f":"L140+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B141=Lists!$CU$24,SUMIFS($Z141:$FD141,$Z$2:$FD$2,Periods!$Q$18),SUM($Z141:$FD141))","v":996589122.44804454},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AA$12))","v":1152050.8787184621},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AB$12))","v":11331772.952647582},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AC$12))","v":28553570.312653437},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AD$12))","v":52233300.064098328},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AE$12))","v":80503959.277027994},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AF$12))","v":112248425.3653218},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AG$12))","v":141242397.02755156},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AH$12))","v":167428500.00982007},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AI$12))","v":190786763.24862474},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AJ$12))","v":211108383.31158042},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":142},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":147},null,null,null,null,null,null,{"$f":"H145","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L147)=0,$L147=0,$L147=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L147)))","v":"транспортный налог"},null,null,{"$f":"L146+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B147=Lists!$CU$24,SUMIFS($Z147:$FD147,$Z$2:$FD$2,Periods!$Q$18),SUM($Z147:$FD147))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":156}]
[{"$f":"ROW()","v":159},null,null,null,null,null,null,{"$f":"Items!$BO$33","v":"Налог на прибыль"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,{"$f":"X159-Rep!X159","v":0},null,null,null,{"$f":"IF($B159=Lists!$CU$24,SUMIFS($Z159:$FD159,$Z$2:$FD$2,Periods!$Q$18),SUM($Z159:$FD159))","v":225393652.91371575},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AA$12))","v":23060.267370085276},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AB$12))","v":141165.10993330996},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AF$12))","v":6360995.5589791918},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AG$12))","v":42888723.034000956},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AH$12))","v":51523020.407984838},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AI$12))","v":58551088.544370636},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AJ$12))","v":65905599.991076738},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":161},null,null,null,null,null,null,{"$f":"Items!$BO$34","v":"Чистая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X161-($X157-$X159))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"X161-Calc!X781","v":0},null,null,null,{"$f":"IF($B161=Lists!$CU$24,SUMIFS($Z161:$FD161,$Z$2:$FD$2,Periods!$Q$18),SUM($Z161:$FD161))","v":901574611.65486276},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AA$12))","v":-44059226.273396939},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AB$12))","v":-68016598.348305359},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AC$12))","v":-40330236.953916922},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AD$12))","v":-2942932.2325600572},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AE$12))","v":53337293.790967487},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AF$12))","v":128112583.76234213},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AG$12))","v":171554892.13600379},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AH$12))","v":206092081.63193938},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AI$12))","v":234204354.17748243},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AJ$12))","v":263622399.96430683},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":162}]
[{"$f":"ROW()","v":163},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":164}]
[{"$f":"ROW()","v":165}]

{"sheet":"CF","index":15,"n_rows":132,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I40\")","v":"CF"},null,null,{"$f":"INDIRECT(\"START!K40\")","v":"Итоговый отчет о движении денежных средств"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99182)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99182)","v":0},{"$f":"SUM(T$15:T$99182)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Sales!$H$95","v":"Поступление ДС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X16-SUM(X17:X20))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$FD16,$Z$2:$FD$2,Periods!$Q$18),SUM($Z16:$FD16))","v":8760393638.4847603},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AA$12))","v":2781603.3177741198},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AB$12))","v":54307523.750666261},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AC$12))","v":208310738.22727498},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AD$12))","v":414095858.95275384},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AE$12))","v":671427052.17263508},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AF$12))","v":982850852.91362},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AG$12))","v":1271913205.6249838},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AH$12))","v":1499217571.977071},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AI$12))","v":1716673651.0254207},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AJ$12))","v":1938815580.5225606},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":17},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$16","v":"Почасовая аренда"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$FD17,$Z$2:$FD$2,Periods!$Q$18),SUM($Z17:$FD17))","v":8180065284.5809259},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AA$12))","v":2603472.5452051573},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AB$12))","v":50880175.473015279},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AC$12))","v":194952328.67188254},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AD$12))","v":387112799.88426149},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AE$12))","v":627478593.80976963},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AF$12))","v":917932389.68492353},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AG$12))","v":1186881278.846812},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AH$12))","v":1399489285.7922838},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AI$12))","v":1602744937.9262741},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AJ$12))","v":1809990021.9464979},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":18},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$17","v":"Допуслуги"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18),SUM($Z18:$FD18))","v":400207559.35551226},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AA$12))","v":124156.37597877},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AB$12))","v":2390130.2351342943},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AC$12))","v":9290979.1871345807},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AD$12))","v":18717111.149640854},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AE$12))","v":30439781.886597559},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AF$12))","v":44890246.348157689},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AG$12))","v":58680792.460714459},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AH$12))","v":68673904.869597003},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AI$12))","v":78398254.685950011},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AJ$12))","v":88602202.156607032},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":19},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$FD19,$Z$2:$FD$2,Periods!$Q$18),SUM($Z19:$FD19))","v":180120794.5483222},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AA$12))","v":53974.396590192002},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AB$12))","v":1037218.0425166809},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AC$12))","v":4067430.3682578732},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AD$12))","v":8265947.9188515022},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AE$12))","v":13508676.47626791},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AF$12))","v":20028216.880538765},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AG$12))","v":26351134.317457411},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AH$12))","v":31054381.315189924},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AI$12))","v":35530458.413196459},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AJ$12))","v":40223356.419455469},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$391","v":"Прямые производственные расходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$FD22,$Z$2:$FD$2,Periods!$Q$18),SUM($Z22:$FD22))","v":2703313538.1975274},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AA$12))","v":1472882.0241954499},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AB$12))","v":19594714.966993209},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AC$12))","v":66477378.414782614},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AD$12))","v":127583948.74748413},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AE$12))","v":206087272.32814869},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AF$12))","v":300870456.98439085},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AG$12))","v":390314345.93729013},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AH$12))","v":471261351.04240525},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AI$12))","v":553192403.74760771},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AJ$12))","v":566458784.00422966},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":23}]
[{"$f":"ROW()","v":24},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$80","v":"ФОТ обслуживающего персонала"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18),SUM($Z24:$FD24))","v":1011782124.5748507},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AA$12))","v":244197.69140625},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AB$12))","v":5932754.7872343753},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AC$12))","v":23818975.184361562},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AD$12))","v":47593542.18902795},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AE$12))","v":76754623.987248853},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AF$12))","v":111728835.77759674},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AG$12))","v":145275484.53120282},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AH$12))","v":173666408.46543381},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AI$12))","v":200371683.38294411},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AJ$12))","v":226395618.57839417},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$FD26,$Z$2:$FD$2,Periods!$Q$18),SUM($Z26:$FD26))","v":300638179.82844806},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AA$12))","v":57114.04021875},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AB$12))","v":1647908.1043312498},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AC$12))","v":6897711.4066012492},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AD$12))","v":13966393.609270304},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AE$12))","v":22647564.099713381},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AF$12))","v":33082153.64536377},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AG$12))","v":43199756.922982149},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AH$12))","v":51756673.750918336},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AI$12))","v":59785602.14228595},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AJ$12))","v":67597302.106762901},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":27}]
[{"$f":"ROW()","v":28},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$21","v":"Прямые расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X28-SUMIFS($X29:$X54,$J29:$J54,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$FD28,$Z$2:$FD$2,Periods!$Q$18),SUM($Z28:$FD28))","v":712312946.41349018},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AA$12))","v":14786526.956218751},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AB$12))","v":18391382.6886224},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AC$12))","v":28281974.367444426},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AD$12))","v":43804215.44202619},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AE$12))","v":58180349.510138877},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AF$12))","v":77453066.377302706},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AG$12))","v":95765867.097809508},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AH$12))","v":111377915.23233703},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AI$12))","v":126045506.10102561},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AJ$12))","v":138226142.64056465},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":29},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$AQ$17","v":"Прочие производственные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X29-SUM($X30:$X33))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$FD29,$Z$2:$FD$2,Periods!$Q$18),SUM($Z29:$FD29))","v":19999369.850879997},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AA$12))","v":490000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AB$12))","v":938000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AC$12))","v":1125600},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AD$12))","v":1350720},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AE$12))","v":1620864},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AF$12))","v":1945036.7999999998},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AG$12))","v":2334044.1599999997},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AH$12))","v":2800852.9919999996},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AI$12))","v":3361023.5904000001},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AJ$12))","v":4033228.3084800001},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":30},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L30)=0,$L30=0,$L30=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L30)))","v":"Почасовая аренда"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$FD30,$Z$2:$FD$2,Periods!$Q$18),SUM($Z30:$FD30))","v":14285264.179199999},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AA$12))","v":350000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AB$12))","v":670000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AC$12))","v":804000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AD$12))","v":964800},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AE$12))","v":1157760},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AF$12))","v":1389312},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AG$12))","v":1667174.3999999997},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AH$12))","v":2000609.28},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AI$12))","v":2400731.1359999995},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AJ$12))","v":2880877.3631999991},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":31},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L31)=0,$L31=0,$L31=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L31)))","v":"Допуслуги"},null,{"$f":"L30+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$FD31,$Z$2:$FD$2,Periods!$Q$18),SUM($Z31:$FD31))","v":2857052.8358399998},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AA$12))","v":70000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AB$12))","v":134000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AC$12))","v":160800},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AD$12))","v":192960},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AE$12))","v":231552},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AF$12))","v":277862.40000000002},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AG$12))","v":333434.87999999989},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AH$12))","v":400121.85600000003},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AI$12))","v":480146.22720000008},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AJ$12))","v":576175.47263999993},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":32},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L32)=0,$L32=0,$L32=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L32)))","v":"Up-Sale"},null,{"$f":"L31+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B32=Lists!$CU$24,SUMIFS($Z32:$FD32,$Z$2:$FD$2,Periods!$Q$18),SUM($Z32:$FD32))","v":2857052.8358399998},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AA$12))","v":70000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AB$12))","v":134000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AC$12))","v":160800},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AD$12))","v":192960},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AE$12))","v":231552},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AF$12))","v":277862.40000000002},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AG$12))","v":333434.87999999989},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AH$12))","v":400121.85600000003},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AI$12))","v":480146.22720000008},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AJ$12))","v":576175.47263999993},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":36},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I34","v":"Прямые переменные расходы маркетинга"},{"$f":"IF(OR($L36=0,$L36=\"\",SUMIFS(Items!$A:$A,Items!$N:$N,$L36)=0),0,INDEX(Items!$M:$M,SUMIFS(Items!$A:$A,Items!$N:$N,$L36)))","v":"Командировочные расходы"},null,{"$f":"L35+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B36=Lists!$CU$24,SUMIFS($Z36:$FD36,$Z$2:$FD$2,Periods!$Q$18),SUM($Z36:$FD36))","v":26600000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AA$12))","v":7473333.333333334},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AB$12))","v":3926666.666666667},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AC$12))","v":1900000.0000000002},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AD$12))","v":3800000.0000000005},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AE$12))","v":1900000.0000000002},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AF$12))","v":1900000.0000000002},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AG$12))","v":1900000.0000000002},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AH$12))","v":1900000.0000000002},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AI$12))","v":1900000.0000000002},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":39},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$Q$13","v":"Прямые постоянные расходы маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X39-SUM($X40:$X43))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B39=Lists!$CU$24,SUMIFS($Z39:$FD39,$Z$2:$FD$2,Periods!$Q$18),SUM($Z39:$FD39))","v":63420616.446448438},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AA$12))","v":4666000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AB$12))","v":5696580},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AC$12))","v":5885537.3999999985},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AD$12))","v":6081969.5219999989},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AE$12))","v":6286281.2076600008},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AF$12))","v":6498907.503889801},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AG$12))","v":6720316.3750064913},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AH$12))","v":6951011.676856691},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AI$12))","v":7191536.41882239},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AJ$12))","v":7442476.3422130616},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":46},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I44","v":"Прямые переменные коммерческие расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L46)=0,$L46=0,$L46=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L46)))","v":"Допуслуги"},null,{"$f":"L45+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B46=Lists!$CU$24,SUMIFS($Z46:$FD46,$Z$2:$FD$2,Periods!$Q$18),SUM($Z46:$FD46))","v":4627526.8499999996},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AA$12))","v":1598.9549999999999},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AB$12))","v":34490.024999999994},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AC$12))","v":131962.17000000001},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AD$12))","v":253444.65},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AE$12))","v":393399.97499999992},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AF$12))","v":551323.35},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AG$12))","v":687618.45},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AH$12))","v":781350.97500000009},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AI$12))","v":862091.32499999995},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AJ$12))","v":930246.97499999998},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":49},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$AH$13","v":"Прямые постоянные расходы отдела продаж"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X49-SUM($X50:$X53))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B49=Lists!$CU$24,SUMIFS($Z49:$FD49,$Z$2:$FD$2,Periods!$Q$18),SUM($Z49:$FD49))","v":430247359.47949499},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AA$12))","v":367182.36588541669},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AB$12))","v":2843918.7829557289},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AC$12))","v":10266022.92677776},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AD$12))","v":20225618.130026184},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AE$12))","v":32520024.057478875},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AF$12))","v":47308597.9434129},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AG$12))","v":61538952.092803024},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AH$12))","v":73695889.698480338},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AI$12))","v":85146222.976803228},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AJ$12))","v":96334930.504871562},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":50},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I49","v":"Прямые постоянные расходы отдела продаж"},{"$f":"IF(OR($L50=0,$L50=\"\",SUMIFS(Items!$A:$A,Items!$AI:$AI,$L50)=0),0,INDEX(Items!$AH:$AH,SUMIFS(Items!$A:$A,Items!$AI:$AI,$L50)))","v":"ФОТ менеджеров-консультантов"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B50=Lists!$CU$24,SUMIFS($Z50:$FD50,$Z$2:$FD$2,Periods!$Q$18),SUM($Z50:$FD50))","v":324844785.60514653},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AA$12))","v":78799.565104166657},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AB$12))","v":1901740.9326822916},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AC$12))","v":7573050.0403104145},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AD$12))","v":15176240.771853633},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AE$12))","v":24560175.818561986},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AF$12))","v":35839490.973069541},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AG$12))","v":46640647.996585093},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AH$12))","v":55824002.549732022},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AI$12))","v":64436557.075308673},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AJ$12))","v":72814079.881938726},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":57},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"Items!$BO$24","v":"ФОТ управленческого персонала"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X57-SUM($X58:$X65))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B57=Lists!$CU$24,SUMIFS($Z57:$FD57,$Z$2:$FD$2,Periods!$Q$18),SUM($Z57:$FD57))","v":128014744.41126141},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AA$12))","v":10752500},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AB$12))","v":11542575},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AC$12))","v":11888852.25},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AD$12))","v":12245517.817499997},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AE$12))","v":12612883.352025},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AF$12))","v":12991269.85258575},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AG$12))","v":13381007.948163319},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AH$12))","v":13782438.18660822},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AI$12))","v":14195911.332206465},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AJ$12))","v":14621788.672172658},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":60},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L60)=0,$L60=0,$L60=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L60)))","v":"Главный бухгалтер"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B60=Lists!$CU$24,SUMIFS($Z60:$FD60,$Z$2:$FD$2,Periods!$Q$18),SUM($Z60:$FD60))","v":16429699.817488097},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AA$12))","v":1380000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AB$12))","v":1481400},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AC$12))","v":1525842},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AD$12))","v":1571617.26},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AE$12))","v":1618765.7777999993},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AF$12))","v":1667328.751134},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AG$12))","v":1717348.6136680201},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AH$12))","v":1768869.0720780608},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AI$12))","v":1821935.1442404017},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AJ$12))","v":1876593.1985676142},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":63},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H59","v":"Управленческие расходы"},{"$f":"I60","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L63)=0,$L63=0,$L63=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L63)))","v":"Бухгалтера"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B63=Lists!$CU$24,SUMIFS($Z63:$FD63,$Z$2:$FD$2,Periods!$Q$18),SUM($Z63:$FD63))","v":8899420.7344727181},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AA$12))","v":747500},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AB$12))","v":802425},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AC$12))","v":826497.75},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AD$12))","v":851292.68250000011},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AE$12))","v":876831.4629749998},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AF$12))","v":903136.40686424961},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AG$12))","v":930230.49907017732},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AH$12))","v":958137.41404228297},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AI$12))","v":986881.53646355122},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AJ$12))","v":1016487.9825574576},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":67},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X67-SUM($X68:$X73))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B67=Lists!$CU$24,SUMIFS($Z67:$FD67,$Z$2:$FD$2,Periods!$Q$18),SUM($Z67:$FD67))","v":46454468.507784173},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AA$12))","v":2335985.4861039063},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AB$12))","v":1984594.6254810153},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AC$12))","v":2930505.5544107198},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AD$12))","v":3733333.5534634278},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AE$12))","v":4645509.0604566522},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AF$12))","v":5578616.5476119956},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AG$12))","v":5824666.5899953488},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AH$12))","v":6090730.873341307},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AI$12))","v":6480758.7606779765},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AJ$12))","v":6849767.4562418275},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":70},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L70)=0,$L70=0,$L70=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L70)))","v":"Расходы на оргтехнику"},null,{"$f":"L69+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B70=Lists!$CU$24,SUMIFS($Z70:$FD70,$Z$2:$FD$2,Periods!$Q$18),SUM($Z70:$FD70))","v":16329426.672456373},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AA$12))","v":724434.23767578125},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AB$12))","v":736958.92759863287},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AC$12))","v":1361157.8783598631},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AD$12))","v":1745636.7417613778},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AE$12))","v":2143915.9944756813},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AF$12))","v":2458089.4018718721},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AG$12))","v":2093568.1539218214},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AH$12))","v":1809346.5561450226},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AI$12))","v":1657592.5464468983},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AJ$12))","v":1598726.2341994205},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":73},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":74},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H63","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X74-SUM($X75:$X82))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B74=Lists!$CU$24,SUMIFS($Z74:$FD74,$Z$2:$FD$2,Periods!$Q$18),SUM($Z74:$FD74))","v":215434701.88430914},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AA$12))","v":1383704.0143613552},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AB$12))","v":2637074.5763291921},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AC$12))","v":4673992.1821399368},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AD$12))","v":7928737.5709250225},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AE$12))","v":12313456.534821898},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AF$12))","v":18190658.798388232},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AG$12))","v":25605971.394212242},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AH$12))","v":34550248.249697819},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AI$12))","v":46126298.547594421},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AJ$12))","v":62024560.015839018},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":77},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H63","v":"Управленческие расходы"},{"$f":"I64","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L77)=0,$L77=0,$L77=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L77)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B77=Lists!$CU$24,SUMIFS($Z77:$FD77,$Z$2:$FD$2,Periods!$Q$18),SUM($Z77:$FD77))","v":1478320.539946289},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AA$12))","v":100000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AB$12))","v":125000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AC$12))","v":131250},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AD$12))","v":137812.5},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AE$12))","v":144703.125},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AF$12))","v":151938.28125},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AG$12))","v":159535.1953125},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AH$12))","v":167511.95507812506},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AI$12))","v":175887.55283203122},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AJ$12))","v":184681.93047363282},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":81},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H77","v":"Управленческие расходы"},{"$f":"I78","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L81)=0,$L81=0,$L81=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L81)))","v":"Постоянный расход - 7"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B81=Lists!$CU$24,SUMIFS($Z81:$FD81,$Z$2:$FD$2,Periods!$Q$18),SUM($Z81:$FD81))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":84}]
[{"$f":"ROW()","v":87},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$26","v":"Капзатраты"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X87-SUMIFS($X88:$X95,$J88:$J95,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B87=Lists!$CU$24,SUMIFS($Z87:$FD87,$Z$2:$FD$2,Periods!$Q$18),SUM($Z87:$FD87))","v":1863850000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AA$12))","v":126934000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AB$12))","v":148652000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AC$12))","v":149484000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AD$12))","v":170216000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AE$12))","v":192384000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AF$12))","v":192800000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AG$12))","v":208400000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AH$12))","v":222700000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AI$12))","v":219216000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AJ$12))","v":233064000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":91},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H87","v":"Капзатраты"},{"$f":"I90","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L91)=0,$L91=0,$L91=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L91)))","v":"Подготовка рекламных материалов"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B91=Lists!$CU$24,SUMIFS($Z91:$FD91,$Z$2:$FD$2,Periods!$Q$18),SUM($Z91:$FD91))","v":2800000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AA$12))","v":616000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AB$12))","v":436000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AC$12))","v":348000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AD$12))","v":252000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AE$12))","v":348000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AF$12))","v":200000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AG$12))","v":200000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AH$12))","v":200000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AI$12))","v":52000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AJ$12))","v":148000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":95},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":98},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H97","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L98)=0,$L98=0,$L98=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L98)))","v":"земельный налог"},null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B98=Lists!$CU$24,SUMIFS($Z98:$FD98,$Z$2:$FD$2,Periods!$Q$18),SUM($Z98:$FD98))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":101},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":105}]
[{"$f":"ROW()","v":108},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$39","v":"Финпоток по основной деятельности"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X108-(X85-X87-X97+X102-X104-X106))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B108=Lists!$CU$24,SUMIFS($Z108:$FD108,$Z$2:$FD$2,Periods!$Q$18),SUM($Z108:$FD108))","v":879175029.09034824},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AA$12))","v":-158467623.58633292},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AB$12))","v":-161695283.3817237},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AC$12))","v":-85870826.188814759},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AD$12))","v":-26688124.899286095},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AE$12))","v":42439815.245777041},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AF$12))","v":151980632.79392695},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AG$12))","v":198388383.17201734},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AH$12))","v":238851462.12740356},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AI$12))","v":291258570.30949455},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AJ$12))","v":388978023.49788636},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":111}]
[{"$f":"ROW()","v":115}]
[{"$f":"ROW()","v":118},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B118=Lists!$CU$24,SUMIFS($Z118:$FD118,$Z$2:$FD$2,Periods!$Q$18),SUM($Z118:$FD118))","v":251794227.09578681},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AC$12))","v":63033733.156871371},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AD$12))","v":76131915.678864688},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AE$12))","v":48520149.673454806},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AF$12))","v":41797440.200728007},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AG$12))","v":22310988.385867953},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":119}]
[{"$f":"ROW()","v":125}]
[{"$f":"ROW()","v":126}]
[{"$f":"ROW()","v":127},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$35","v":"Итоговый финпоток"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X127-(X108+X124))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B127=Lists!$CU$24,SUMIFS($Z127:$FD127,$Z$2:$FD$2,Periods!$Q$18),SUM($Z127:$FD127))","v":710409259.40354455},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AA$12))","v":97265709.747000426},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AB$12))","v":-46428616.715057045},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AC$12))","v":-50837093.031943381},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AE$12))","v":-7.4505805969238281E-9},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AG$12))","v":23925370.135426864},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AH$12))","v":137643128.79407015},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AI$12))","v":197050236.97616112},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AJ$12))","v":351790523.49788642},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":128}]
[{"$f":"ROW()","v":129},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"Items!$BS$36","v":"Итоговый финпоток нараст. итогом"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X129-$X127)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z129:$FD129,$Z$11:$FD$11,MAX($Z$11:$FD$11))","v":710409259.40354455},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AA$12))","v":97265709.747000426},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AB$12))","v":50837093.031943381},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AE$12))","v":-7.4505805969238281E-9},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AF$12))","v":-7.4505805969238281E-9},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AG$12))","v":23925370.135426857},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AH$12))","v":161568498.929497},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AI$12))","v":358618735.90565813},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AJ$12))","v":710409259.40354455},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":130}]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":132}]

{"sheet":"BS","index":16,"n_rows":56,"n_cols":159,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I41\")","v":"BS"},null,null,{"$f":"INDIRECT(\"START!K41\")","v":"Итоговый баланс"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99101)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99101)","v":0},{"$f":"SUM(T$15:T$99101)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BK$26","v":"АКТИВЫ"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS(X16-SUM(X17:X27))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z16:$FD16,$Z$11:$FD$11,MAX($Z$11:$FD$11))","v":1111672482.7133863},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AA$12))","v":222664576.25818959},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AB$12))","v":305008093.1458571},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AC$12))","v":345714327.43821174},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AD$12))","v":427557007.97933251},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AE$12))","v":503133912.24113548},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AF$12))","v":543227090.5866611},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AG$12))","v":585612848.23704839},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AH$12))","v":724131724.02462304},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AI$12))","v":891175748.93994164},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AJ$12))","v":1111672482.7133863},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I746","v":"Внеоборотные активы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,361024466.53127253,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AA$12))","v":123065526.70991866},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AB$12))","v":233603708.61903316},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AC$12))","v":311783895.19258571},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AD$12))","v":381633037.466277},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AE$12))","v":437826868.15285122},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AF$12))","v":460239113.38687289},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AG$12))","v":464580244.56863666},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AH$12))","v":452486629.72044039},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AI$12))","v":411857837.8826915},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AJ$12))","v":361024466.53127253},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I747","v":"Дебиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I748","v":"Запасы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,22943387.573792815,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AA$12))","v":1002180.9048605},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AB$12))","v":5976281.0127948802},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AC$12))","v":13815296.061113011},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AD$12))","v":23960843.245765518},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AE$12))","v":37372615.754104674},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AF$12))","v":52441161.134201348},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AG$12))","v":66330655.099960878},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AH$12))","v":80867596.395552039},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AI$12))","v":96539850.42964749},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AJ$12))","v":22943387.573792815},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I749","v":"Незавершенное производство"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-3937964.1285569668,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AA$12))","v":1331158.8964099998},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AB$12))","v":2477677.1487523392},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AC$12))","v":4318469.5178463608},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AD$12))","v":6936460.6006233692},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AE$12))","v":8237761.6675128937},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AF$12))","v":9116816.0655869246},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AG$12))","v":7829911.7663573623},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AH$12))","v":4962332.312466979},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AI$12))","v":1549324.7219444513},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AJ$12))","v":-3937964.1285569668},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H19","v":"АКТИВЫ"},{"$f":"Calc!I750","v":"Авансы выданные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H19","v":"АКТИВЫ"},{"$f":"Calc!I751","v":"Денежные средства"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,710409259.40354478,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AA$12))","v":97265709.747000426},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AB$12))","v":50837093.031943388},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AE$12))","v":-7.4505805969238281E-9},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AF$12))","v":-7.4505805969238281E-9},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AG$12))","v":23925370.135426857},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AH$12))","v":161568498.92949703},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AI$12))","v":358618735.90565825},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AJ$12))","v":710409259.40354478},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H20","v":"АКТИВЫ"},{"$f":"Calc!I752","v":"ДЗ по возмещению НДС с капзатрат"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,21233333.333333313,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AB$12))","v":12113333.333333332},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AC$12))","v":15796666.66666666},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AD$12))","v":15026666.666666649},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AE$12))","v":19696666.666666657},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AF$12))","v":21429999.999999985},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AG$12))","v":22946666.666666687},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AH$12))","v":24246666.666666657},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AI$12))","v":22609999.99999994},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AJ$12))","v":21233333.333333313},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":24}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"Items!$BK$27","v":"ПАССИВЫ"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS(X29-SUM(X30:X49))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z29:$FD29,$Z$11:$FD$11,MAX($Z$11:$FD$11))","v":1111672482.7133851},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AA$12))","v":222664576.25818956},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AB$12))","v":305008093.14585704},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AC$12))","v":345714327.43821162},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AD$12))","v":427557007.97933251},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AE$12))","v":503133912.24113595},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AF$12))","v":543227090.58666205},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AG$12))","v":585612848.23704875},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AH$12))","v":724131724.02462149},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AI$12))","v":891175748.93993878},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AJ$12))","v":1111672482.7133851},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$29","v":"Собственный капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,901574611.65486288,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AA$12))","v":-44059226.273396939},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AB$12))","v":-112075824.62170228},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AC$12))","v":-152406061.57561919},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AD$12))","v":-155348993.80817926},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AE$12))","v":-102011700.01721177},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AF$12))","v":26100883.745130375},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AG$12))","v":197655775.88113415},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AH$12))","v":403747857.51307356},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AI$12))","v":637952211.69055593},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AJ$12))","v":901574611.65486288},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$17","v":"Авансы полученные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,84114894.665058643,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AA$12))","v":500800.44550309156},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AB$12))","v":4560201.6549672037},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AC$12))","v":12360647.2928886},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AD$12))","v":21733363.044464473},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AE$12))","v":33441725.417303722},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AF$12))","v":46884199.536906414},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AG$12))","v":57481782.609018296},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AH$12))","v":66840887.455178827},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AI$12))","v":76285991.186486542},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AJ$12))","v":84114894.665058643},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$23","v":"Кредиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AA$12))","v":314674.34620455001},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AB$12))","v":2078819.3783513978},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AC$12))","v":5011606.5221690685},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AD$12))","v":8625405.1264943779},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AE$12))","v":13302119.866596341},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AF$12))","v":18329830.125774145},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AG$12))","v":22664524.199929953},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AH$12))","v":26946484.264099598},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AI$12))","v":31420591.376994371},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H30","v":"ПАССИВЫ"},{"$f":"Items!$BK$31","v":"Задолженность по прямым расходам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1528536.4133335799,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AA$12))","v":156277.2746666664},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AB$12))","v":127235.80399999686},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AC$12))","v":272260.81333332509},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AD$12))","v":434300.17333333101},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AE$12))","v":619787.45333334245},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AF$12))","v":817649.97333336994},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AG$12))","v":970437.45333345979},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AH$12))","v":1098529.2133334354},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AI$12))","v":1214342.973333478},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AJ$12))","v":1528536.4133335799},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$32","v":"Задолженность по управленческим расходам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,12267387.005467527,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AA$12))","v":66384.014361351728},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AB$12))","v":351122.80344418436},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AC$12))","v":1102140.9079717845},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AD$12))","v":2095767.8792977706},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AE$12))","v":3374664.6606715433},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AF$12))","v":4965709.4822780602},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AG$12))","v":6575677.3135455623},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AH$12))","v":8123844.5891980939},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AI$12))","v":9913589.7167093679},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AJ$12))","v":12267387.005467527},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$24","v":"Задолженность перед персоналом"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,13592008.504166156,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AA$12))","v":708841.11984374991},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AB$12))","v":1308841.9910781248},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AC$12))","v":2407618.3221881259},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AD$12))","v":3798987.770760186},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AE$12))","v":5494618.1850117669},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AF$12))","v":7441836.2393121868},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AG$12))","v":9153818.0864374489},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AH$12))","v":10692520.272885486},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AI$12))","v":12151511.426879272},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AJ$12))","v":13592008.504166156},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$25","v":"Задолженность по соцсборам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7972210.663467817,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AA$12))","v":285054.67190624995},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AB$12))","v":640847.69464687479},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AC$12))","v":1295779.7683128752},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AD$12))","v":2126137.7007061103},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AE$12))","v":3138918.3004045878},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AF$12))","v":4302513.5546667799},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AG$12))","v":5324825.0172743052},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AH$12))","v":6243022.3541055284},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AI$12))","v":7113242.352213107},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AJ$12))","v":7972210.663467817},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"H34","v":"ПАССИВЫ"},{"$f":"Items!$BK$33","v":"Задолженность по капзатратам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,12740000,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AA$12))","v":3096000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AB$12))","v":4844000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AC$12))","v":5460000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AD$12))","v":7184000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AE$12))","v":7800000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AF$12))","v":8580000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AG$12))","v":9360000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AH$12))","v":10140000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AI$12))","v":11084000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AJ$12))","v":12740000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H34","v":"ПАССИВЫ"},{"$f":"Items!$BK$36","v":"Задолженность по налогам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,353270.83333333768,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AA$12))","v":187820.83333333331},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AB$12))","v":320000.00000000012},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AC$12))","v":383222.22222222248},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AD$12))","v":405333.33333333395},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AE$12))","v":423020.83333333349},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AF$12))","v":431888.88888888946},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AG$12))","v":426131.94444444496},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AH$12))","v":404993.0555555569},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AI$12))","v":374291.66666666977},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AJ$12))","v":353270.83333333768},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H34","v":"ПАССИВЫ"},{"$f":"Items!$BK$37","v":"Задолженность по НДС"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,23647230.941682816,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AB$12))","v":519515.1077382511},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AC$12))","v":1980709.1385570318},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AD$12))","v":3679976.3287397921},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AE$12))","v":5791794.1961358935},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AF$12))","v":8299430.917016089},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AG$12))","v":10196435.953777134},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AH$12))","v":11675467.866990447},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AI$12))","v":13080308.83200562},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AJ$12))","v":23647230.941682816},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$38","v":"Задолженность по НП"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3882332.0320124924,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AA$12))","v":7949.8257675148143},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AF$12))","v":2082669.5573399412},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AG$12))","v":2935384.222598426},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AH$12))","v":3433395.2179784328},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AI$12))","v":3884278.8292054832},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AJ$12))","v":3882332.0320124924},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$41","v":"Вложения Учредителей в капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AA$12))","v":50000000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AB$12))","v":50000000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AC$12))","v":50000000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AD$12))","v":50000000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AE$12))","v":50000000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AF$12))","v":50000000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AG$12))","v":50000000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AH$12))","v":50000000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AI$12))","v":50000000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AJ$12))","v":50000000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$39","v":"Остаток долга по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AA$12))","v":210000000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AB$12))","v":350000000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AC$12))","v":350000000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AD$12))","v":350000000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AE$12))","v":350000000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AF$12))","v":298958333.33333331},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AG$12))","v":211458333.33333331},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AH$12))","v":123958333.33333343},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AI$12))","v":36458333.333333254},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$40","v":"Задолженность по выплате %% по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AA$12))","v":1400000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AB$12))","v":2333333.3333333321},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AC$12))","v":2333333.3333333358},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AD$12))","v":2333333.3333333284},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AE$12))","v":2333333.3333333284},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AF$12))","v":1993055.5555555522},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AG$12))","v":1409722.222222209},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AH$12))","v":826388.88888889551},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AI$12))","v":243055.55555555224},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$873","v":"Остаток долга по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AC$12))","v":63033733.156871371},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AD$12))","v":128432392.35436252},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AE$12))","v":129425630.01222387},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AF$12))","v":64039089.677126914},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$881","v":"Задолженность по %% по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AC$12))","v":2479337.5359831019},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AD$12))","v":2057004.7426865548},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":46}]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X51)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z51:$FD51))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X16-X29","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$AA16-$AA29)","v":2.9802322387695313E-8},{"$f":"IF(AB$11=\"\",0,$AA16-$AA29)","v":2.9802322387695313E-8},2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$AA16-$AA29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,$AA16-$AA29)","v":0},{"$f":"IF(FA$11=\"\",0,$AA16-$AA29)","v":0},{"$f":"IF(FB$11=\"\",0,$AA16-$AA29)","v":0},{"$f":"IF(FC$11=\"\",0,$AA16-$AA29)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"MAIN","index":17,"n_rows":51,"n_cols":159,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I42\")","v":"MAIN"},null,null,{"$f":"INDIRECT(\"START!K42\")","v":"Ключевые параметры управления и результаты финансовой модели"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"ключевые параметры",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,"ключевые результаты",null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99073)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99073)","v":0},{"$f":"SUM(T$15:T$99073)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Mrkting!$H$72","v":"Трафик"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS(X16-X17-X22)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,{"$f":"Mrkting!$H$72","v":"Трафик"},null,{"$f":"SUM($Z16:$FD16)","v":35722060},null,null,{"$f":"IF(AA$11=\"\",0,AA17+AA22)","v":33640},{"$f":"IF(AB$11=\"\",0,AB17+AB22)","v":378015},1018130,1865540,2876965,4014190,5060840,6012807.5,6862267.5,7599665,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN17+CN22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ17+EZ22)","v":0},0,0,0]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"IF(SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K17)=0,\"\",INDEX(Lists!$AI:$AI,SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K17)))","v":"Формат Standart"},null,{"$f":"MAX(K$15:K16)+1","v":1},null,null,null,null,null,null,null,null,null,null,{"$f":"I17","v":"Формат Standart"},null,{"$f":"SUM($Z17:$FD17)","v":24426500},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AA$11,Mrkting!$Z$11:$FD$11,\"<=\"&AA$12))","v":23900},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AB$11,Mrkting!$Z$11:$FD$11,\"<=\"&AB$12))","v":267925},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AC$11,Mrkting!$Z$11:$FD$11,\"<=\"&AC$12))","v":723775},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AD$11,Mrkting!$Z$11:$FD$11,\"<=\"&AD$12))","v":1328050},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AE$11,Mrkting!$Z$11:$FD$11,\"<=\"&AE$12))","v":2049625},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AF$11,Mrkting!$Z$11:$FD$11,\"<=\"&AF$12))","v":2854250},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AG$11,Mrkting!$Z$11:$FD$11,\"<=\"&AG$12))","v":3531450},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AH$11,Mrkting!$Z$11:$FD$11,\"<=\"&AH$12))","v":4082025},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AI$11,Mrkting!$Z$11:$FD$11,\"<=\"&AI$12))","v":4564275},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AJ$12))","v":5001225},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AK$11,Mrkting!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AL$11,Mrkting!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AM$11,Mrkting!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AN$11,Mrkting!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AO$11,Mrkting!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AP$11,Mrkting!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AR$11,Mrkting!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AS$11,Mrkting!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AT$11,Mrkting!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AU$11,Mrkting!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AV$11,Mrkting!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AW$11,Mrkting!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AX$11,Mrkting!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AY$11,Mrkting!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BA$11,Mrkting!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BB$11,Mrkting!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BC$11,Mrkting!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BD$11,Mrkting!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BE$11,Mrkting!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BF$11,Mrkting!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BG$11,Mrkting!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BH$11,Mrkting!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BI$11,Mrkting!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BK$11,Mrkting!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BL$11,Mrkting!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BM$11,Mrkting!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BN$11,Mrkting!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BO$11,Mrkting!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BP$11,Mrkting!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BR$11,Mrkting!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BS$11,Mrkting!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BT$11,Mrkting!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BU$11,Mrkting!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BV$11,Mrkting!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BW$11,Mrkting!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BX$11,Mrkting!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BY$11,Mrkting!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CA$11,Mrkting!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CB$11,Mrkting!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CC$11,Mrkting!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CD$11,Mrkting!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CE$11,Mrkting!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CF$11,Mrkting!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CG$11,Mrkting!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CH$11,Mrkting!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CI$11,Mrkting!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CK$11,Mrkting!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CL$11,Mrkting!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CM$11,Mrkting!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CN$11,Mrkting!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CO$11,Mrkting!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CP$11,Mrkting!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CR$11,Mrkting!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CS$11,Mrkting!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CT$11,Mrkting!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CU$11,Mrkting!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CV$11,Mrkting!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CW$11,Mrkting!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CX$11,Mrkting!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CY$11,Mrkting!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DA$11,Mrkting!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DB$11,Mrkting!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DC$11,Mrkting!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DD$11,Mrkting!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DE$11,Mrkting!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DF$11,Mrkting!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DG$11,Mrkting!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DH$11,Mrkting!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DI$11,Mrkting!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DK$11,Mrkting!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DL$11,Mrkting!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DM$11,Mrkting!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DN$11,Mrkting!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DO$11,Mrkting!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DP$11,Mrkting!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DR$11,Mrkting!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DS$11,Mrkting!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DT$11,Mrkting!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DU$11,Mrkting!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DV$11,Mrkting!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DW$11,Mrkting!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DX$11,Mrkting!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DY$11,Mrkting!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EA$11,Mrkting!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EB$11,Mrkting!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EC$11,Mrkting!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&ED$11,Mrkting!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EE$11,Mrkting!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EF$11,Mrkting!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EG$11,Mrkting!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EH$11,Mrkting!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EI$11,Mrkting!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EK$11,Mrkting!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EL$11,Mrkting!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EM$11,Mrkting!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EN$11,Mrkting!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EO$11,Mrkting!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EP$11,Mrkting!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&ER$11,Mrkting!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&ES$11,Mrkting!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&ET$11,Mrkting!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EU$11,Mrkting!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EV$11,Mrkting!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EW$11,Mrkting!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EX$11,Mrkting!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EY$11,Mrkting!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&FA$11,Mrkting!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&FB$11,Mrkting!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&FC$11,Mrkting!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"I17","v":"Формат Standart"},{"$f":"Mrkting!$I$44","v":"Ежедневный трафик"},null,null,{"$f":"Mrkting!$M$44","v":"кол-во чел"},null,null,"*",10000,null,null,null,null,"доля // прирост г/г",null,{"$f":"IF(X$16=0,0,X17/X$16)","v":0.68379315190669299},null,null,{"$f":"IF(AA$11=\"\",0,IF(Z17=0,0,(AA17-Z17)/Z17))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA17=0,0,(AB17-AA17)/AA17))","v":10.210251046025105},{"$f":"IF(AC$11=\"\",0,IF(AB17=0,0,(AC17-AB17)/AB17))","v":1.7014089763926472},0.83489344064108317,0.54333421181431418,0.39257181191681406,0.23726022597880353,0.15590621416132183,0.11813989380270822,9.5732619090655141E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CO$11=\"\",0,IF(CN17=0,0,(CO17-CN17)/CN17))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FA$11=\"\",0,IF(EZ17=0,0,(FA17-EZ17)/EZ17))","v":0},0,0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"I17","v":"Формат Standart"},{"$f":"Mrkting!$I$51","v":"Значение в стартовый период"},null,null,{"$f":"Mrkting!$M$46","v":"трафик/коворкинг"},null,null,"*",500,null,null,null,null,{"$f":"Mrkting!$H$74","v":"Конверсия в арендатора"},null,{"$f":"IF(X17=0,0,X20/X17)","v":0.29890466296849733},null,null,{"$f":"IF(AA17=0,0,AA20/AA17)","v":0.12951882845188284},{"$f":"IF(AB17=0,0,AB20/AB17)","v":0.22357842679854437},0.29695278228731303,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM17=0,0,CM20/CM17)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY17=0,0,EY20/EY17)","v":0},0,0,0,0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"I17","v":"Формат Standart"},{"$f":"Mrkting!$I$52","v":"Коэффициент прироста"},null,null,{"$f":"Mrkting!$M$52","v":"трафик/коворкинг"},null,null,"*",500,null,null,null,null,{"$f":"Mrkting!$H$83","v":"Валовый поток арендаторов"},null,{"$f":"SUM($Z20:$FD20)","v":7301194.75},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AA$11,Mrkting!$Z$11:$FD$11,\"<=\"&AA$12))","v":3095.5},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AB$11,Mrkting!$Z$11:$FD$11,\"<=\"&AB$12))","v":59902.25},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AC$11,Mrkting!$Z$11:$FD$11,\"<=\"&AC$12))","v":214927},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AD$11,Mrkting!$Z$11:$FD$11,\"<=\"&AD$12))","v":398415},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AE$11,Mrkting!$Z$11:$FD$11,\"<=\"&AE$12))","v":614887.5},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AF$11,Mrkting!$Z$11:$FD$11,\"<=\"&AF$12))","v":856275},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AG$11,Mrkting!$Z$11:$FD$11,\"<=\"&AG$12))","v":1059435},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AH$11,Mrkting!$Z$11:$FD$11,\"<=\"&AH$12))","v":1224607.5},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AI$11,Mrkting!$Z$11:$FD$11,\"<=\"&AI$12))","v":1369282.5},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AJ$12))","v":1500367.5},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AK$11,Mrkting!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AL$11,Mrkting!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AM$11,Mrkting!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AN$11,Mrkting!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AO$11,Mrkting!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AP$11,Mrkting!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AR$11,Mrkting!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AS$11,Mrkting!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AT$11,Mrkting!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AU$11,Mrkting!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AV$11,Mrkting!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AW$11,Mrkting!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AX$11,Mrkting!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AY$11,Mrkting!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BA$11,Mrkting!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BB$11,Mrkting!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BC$11,Mrkting!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BD$11,Mrkting!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BE$11,Mrkting!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BF$11,Mrkting!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BG$11,Mrkting!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BH$11,Mrkting!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BI$11,Mrkting!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BK$11,Mrkting!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BL$11,Mrkting!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BM$11,Mrkting!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BN$11,Mrkting!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BO$11,Mrkting!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BP$11,Mrkting!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BR$11,Mrkting!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BS$11,Mrkting!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BT$11,Mrkting!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BU$11,Mrkting!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BV$11,Mrkting!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BW$11,Mrkting!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BX$11,Mrkting!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BY$11,Mrkting!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CA$11,Mrkting!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CB$11,Mrkting!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CC$11,Mrkting!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CD$11,Mrkting!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CE$11,Mrkting!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CF$11,Mrkting!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CG$11,Mrkting!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CH$11,Mrkting!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CI$11,Mrkting!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CK$11,Mrkting!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CL$11,Mrkting!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CM$11,Mrkting!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CN$11,Mrkting!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CO$11,Mrkting!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CP$11,Mrkting!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CR$11,Mrkting!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CS$11,Mrkting!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CT$11,Mrkting!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CU$11,Mrkting!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CV$11,Mrkting!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CW$11,Mrkting!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CX$11,Mrkting!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CY$11,Mrkting!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DA$11,Mrkting!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DB$11,Mrkting!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DC$11,Mrkting!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DD$11,Mrkting!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DE$11,Mrkting!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DF$11,Mrkting!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DG$11,Mrkting!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DH$11,Mrkting!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DI$11,Mrkting!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DK$11,Mrkting!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DL$11,Mrkting!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DM$11,Mrkting!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DN$11,Mrkting!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DO$11,Mrkting!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DP$11,Mrkting!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DR$11,Mrkting!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DS$11,Mrkting!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DT$11,Mrkting!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DU$11,Mrkting!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DV$11,Mrkting!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DW$11,Mrkting!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DX$11,Mrkting!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DY$11,Mrkting!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EA$11,Mrkting!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EB$11,Mrkting!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EC$11,Mrkting!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&ED$11,Mrkting!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EE$11,Mrkting!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EF$11,Mrkting!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EG$11,Mrkting!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EH$11,Mrkting!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EI$11,Mrkting!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EK$11,Mrkting!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EL$11,Mrkting!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EM$11,Mrkting!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EN$11,Mrkting!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EO$11,Mrkting!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EP$11,Mrkting!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&ER$11,Mrkting!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&ES$11,Mrkting!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&ET$11,Mrkting!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EU$11,Mrkting!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EV$11,Mrkting!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EW$11,Mrkting!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EX$11,Mrkting!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EY$11,Mrkting!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&FA$11,Mrkting!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&FB$11,Mrkting!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&FC$11,Mrkting!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"$H$16","v":"Трафик"},{"$f":"I17","v":"Формат Standart"},{"$f":"Mrkting!$I$53","v":"Частота приростов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",2,null,null,null,null,{"$f":"$V$18","v":"доля // прирост г/г"},null,{"$f":"IF((X$20+X$25)=0,0,X20/(X$20+X$25))","v":0.79656976271942381},null,null,{"$f":"IF(AA$11=\"\",0,IF(Z20=0,0,(AA20-Z20)/Z20))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA20=0,0,(AB20-AA20)/AA20))","v":18.351397189468582},{"$f":"IF(AC$11=\"\",0,IF(AB20=0,0,(AC20-AB20)/AB20))","v":2.5879620548476892},{"$f":"IF(AD$11=\"\",0,IF(AC20=0,0,(AD20-AC20)/AC20))","v":0.85372242668440912},{"$f":"IF(AE$11=\"\",0,IF(AD20=0,0,(AE20-AD20)/AD20))","v":0.54333421181431418},{"$f":"IF(AF$11=\"\",0,IF(AE20=0,0,(AF20-AE20)/AE20))","v":0.39257181191681406},{"$f":"IF(AG$11=\"\",0,IF(AF20=0,0,(AG20-AF20)/AF20))","v":0.23726022597880353},{"$f":"IF(AH$11=\"\",0,IF(AG20=0,0,(AH20-AG20)/AG20))","v":0.15590621416132183},{"$f":"IF(AI$11=\"\",0,IF(AH20=0,0,(AI20-AH20)/AH20))","v":0.11813989380270822},{"$f":"IF(AJ$11=\"\",0,IF(AI20=0,0,(AJ20-AI20)/AI20))","v":9.5732619090655141E-2},{"$f":"IF(AK$11=\"\",0,IF(AJ20=0,0,(AK20-AJ20)/AJ20))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK20=0,0,(AL20-AK20)/AK20))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL20=0,0,(AM20-AL20)/AL20))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM20=0,0,(AN20-AM20)/AM20))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN20=0,0,(AO20-AN20)/AN20))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO20=0,0,(AP20-AO20)/AO20))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AP20=0,0,(AQ20-AP20)/AP20))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AQ20=0,0,(AR20-AQ20)/AQ20))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AR20=0,0,(AS20-AR20)/AR20))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AS20=0,0,(AT20-AS20)/AS20))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AT20=0,0,(AU20-AT20)/AT20))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AU20=0,0,(AV20-AU20)/AU20))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AV20=0,0,(AW20-AV20)/AV20))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AW20=0,0,(AX20-AW20)/AW20))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AX20=0,0,(AY20-AX20)/AX20))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AY20=0,0,(AZ20-AY20)/AY20))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AZ20=0,0,(BA20-AZ20)/AZ20))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BA20=0,0,(BB20-BA20)/BA20))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BB20=0,0,(BC20-BB20)/BB20))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BC20=0,0,(BD20-BC20)/BC20))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BD20=0,0,(BE20-BD20)/BD20))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BE20=0,0,(BF20-BE20)/BE20))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BF20=0,0,(BG20-BF20)/BF20))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BG20=0,0,(BH20-BG20)/BG20))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BH20=0,0,(BI20-BH20)/BH20))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BI20=0,0,(BJ20-BI20)/BI20))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BJ20=0,0,(BK20-BJ20)/BJ20))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BK20=0,0,(BL20-BK20)/BK20))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BL20=0,0,(BM20-BL20)/BL20))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BM20=0,0,(BN20-BM20)/BM20))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BN20=0,0,(BO20-BN20)/BN20))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BO20=0,0,(BP20-BO20)/BO20))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BP20=0,0,(BQ20-BP20)/BP20))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BQ20=0,0,(BR20-BQ20)/BQ20))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BR20=0,0,(BS20-BR20)/BR20))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BS20=0,0,(BT20-BS20)/BS20))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BT20=0,0,(BU20-BT20)/BT20))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BU20=0,0,(BV20-BU20)/BU20))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BV20=0,0,(BW20-BV20)/BV20))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BW20=0,0,(BX20-BW20)/BW20))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BX20=0,0,(BY20-BX20)/BX20))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BY20=0,0,(BZ20-BY20)/BY20))","v":0},{"$f":"IF(CA$11=\"\",0,IF(BZ20=0,0,(CA20-BZ20)/BZ20))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CA20=0,0,(CB20-CA20)/CA20))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CB20=0,0,(CC20-CB20)/CB20))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CC20=0,0,(CD20-CC20)/CC20))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CD20=0,0,(CE20-CD20)/CD20))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CE20=0,0,(CF20-CE20)/CE20))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CF20=0,0,(CG20-CF20)/CF20))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CG20=0,0,(CH20-CG20)/CG20))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CH20=0,0,(CI20-CH20)/CH20))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CI20=0,0,(CJ20-CI20)/CI20))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CJ20=0,0,(CK20-CJ20)/CJ20))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CK20=0,0,(CL20-CK20)/CK20))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CL20=0,0,(CM20-CL20)/CL20))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CM20=0,0,(CN20-CM20)/CM20))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CN20=0,0,(CO20-CN20)/CN20))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CO20=0,0,(CP20-CO20)/CO20))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CP20=0,0,(CQ20-CP20)/CP20))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CQ20=0,0,(CR20-CQ20)/CQ20))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CR20=0,0,(CS20-CR20)/CR20))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CS20=0,0,(CT20-CS20)/CS20))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CT20=0,0,(CU20-CT20)/CT20))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CU20=0,0,(CV20-CU20)/CU20))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CV20=0,0,(CW20-CV20)/CV20))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CW20=0,0,(CX20-CW20)/CW20))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CX20=0,0,(CY20-CX20)/CX20))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CY20=0,0,(CZ20-CY20)/CY20))","v":0},{"$f":"IF(DA$11=\"\",0,IF(CZ20=0,0,(DA20-CZ20)/CZ20))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DA20=0,0,(DB20-DA20)/DA20))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DB20=0,0,(DC20-DB20)/DB20))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DC20=0,0,(DD20-DC20)/DC20))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DD20=0,0,(DE20-DD20)/DD20))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DE20=0,0,(DF20-DE20)/DE20))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DF20=0,0,(DG20-DF20)/DF20))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DG20=0,0,(DH20-DG20)/DG20))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DH20=0,0,(DI20-DH20)/DH20))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DI20=0,0,(DJ20-DI20)/DI20))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DJ20=0,0,(DK20-DJ20)/DJ20))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DK20=0,0,(DL20-DK20)/DK20))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DL20=0,0,(DM20-DL20)/DL20))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DM20=0,0,(DN20-DM20)/DM20))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DN20=0,0,(DO20-DN20)/DN20))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DO20=0,0,(DP20-DO20)/DO20))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DP20=0,0,(DQ20-DP20)/DP20))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DQ20=0,0,(DR20-DQ20)/DQ20))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DR20=0,0,(DS20-DR20)/DR20))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DS20=0,0,(DT20-DS20)/DS20))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DT20=0,0,(DU20-DT20)/DT20))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DU20=0,0,(DV20-DU20)/DU20))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DV20=0,0,(DW20-DV20)/DV20))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DW20=0,0,(DX20-DW20)/DW20))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DX20=0,0,(DY20-DX20)/DX20))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DY20=0,0,(DZ20-DY20)/DY20))","v":0},{"$f":"IF(EA$11=\"\",0,IF(DZ20=0,0,(EA20-DZ20)/DZ20))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EA20=0,0,(EB20-EA20)/EA20))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EB20=0,0,(EC20-EB20)/EB20))","v":0},{"$f":"IF(ED$11=\"\",0,IF(EC20=0,0,(ED20-EC20)/EC20))","v":0},{"$f":"IF(EE$11=\"\",0,IF(ED20=0,0,(EE20-ED20)/ED20))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EE20=0,0,(EF20-EE20)/EE20))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EF20=0,0,(EG20-EF20)/EF20))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EG20=0,0,(EH20-EG20)/EG20))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EH20=0,0,(EI20-EH20)/EH20))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EI20=0,0,(EJ20-EI20)/EI20))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EJ20=0,0,(EK20-EJ20)/EJ20))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EK20=0,0,(EL20-EK20)/EK20))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EL20=0,0,(EM20-EL20)/EL20))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EM20=0,0,(EN20-EM20)/EM20))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EN20=0,0,(EO20-EN20)/EN20))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EO20=0,0,(EP20-EO20)/EO20))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EP20=0,0,(EQ20-EP20)/EP20))","v":0},{"$f":"IF(ER$11=\"\",0,IF(EQ20=0,0,(ER20-EQ20)/EQ20))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ER20=0,0,(ES20-ER20)/ER20))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ES20=0,0,(ET20-ES20)/ES20))","v":0},{"$f":"IF(EU$11=\"\",0,IF(ET20=0,0,(EU20-ET20)/ET20))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EU20=0,0,(EV20-EU20)/EU20))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EV20=0,0,(EW20-EV20)/EV20))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EW20=0,0,(EX20-EW20)/EW20))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EX20=0,0,(EY20-EX20)/EX20))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EY20=0,0,(EZ20-EY20)/EY20))","v":0},{"$f":"IF(FA$11=\"\",0,IF(EZ20=0,0,(FA20-EZ20)/EZ20))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FA20=0,0,(FB20-FA20)/FA20))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FB20=0,0,(FC20-FB20)/FB20))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"IF(SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K22)=0,\"\",INDEX(Lists!$AI:$AI,SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K22)))","v":"Формат Premium"},null,{"$f":"MAX(K$15:K21)+1","v":2},null,null,null,null,null,null,null,null,null,null,{"$f":"I22","v":"Формат Premium"},null,{"$f":"SUM($Z22:$FD22)","v":11295560},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AA$11,Mrkting!$Z$11:$FD$11,\"<=\"&AA$12))","v":9740},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AB$11,Mrkting!$Z$11:$FD$11,\"<=\"&AB$12))","v":110090},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AC$11,Mrkting!$Z$11:$FD$11,\"<=\"&AC$12))","v":294355},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AD$11,Mrkting!$Z$11:$FD$11,\"<=\"&AD$12))","v":537490},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AE$11,Mrkting!$Z$11:$FD$11,\"<=\"&AE$12))","v":827340},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AF$11,Mrkting!$Z$11:$FD$11,\"<=\"&AF$12))","v":1159940},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AG$11,Mrkting!$Z$11:$FD$11,\"<=\"&AG$12))","v":1529390},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AH$11,Mrkting!$Z$11:$FD$11,\"<=\"&AH$12))","v":1930782.5},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AI$11,Mrkting!$Z$11:$FD$11,\"<=\"&AI$12))","v":2297992.5},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AJ$12))","v":2598440},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AK$11,Mrkting!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AL$11,Mrkting!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AM$11,Mrkting!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AN$11,Mrkting!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AO$11,Mrkting!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AP$11,Mrkting!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AR$11,Mrkting!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AS$11,Mrkting!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AT$11,Mrkting!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AU$11,Mrkting!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AV$11,Mrkting!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AW$11,Mrkting!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AX$11,Mrkting!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AY$11,Mrkting!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BA$11,Mrkting!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BB$11,Mrkting!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BC$11,Mrkting!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BD$11,Mrkting!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BE$11,Mrkting!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BF$11,Mrkting!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BG$11,Mrkting!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BH$11,Mrkting!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BI$11,Mrkting!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BK$11,Mrkting!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BL$11,Mrkting!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BM$11,Mrkting!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BN$11,Mrkting!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BO$11,Mrkting!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BP$11,Mrkting!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BR$11,Mrkting!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BS$11,Mrkting!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BT$11,Mrkting!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BU$11,Mrkting!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BV$11,Mrkting!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BW$11,Mrkting!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BX$11,Mrkting!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BY$11,Mrkting!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CA$11,Mrkting!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CB$11,Mrkting!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CC$11,Mrkting!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CD$11,Mrkting!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CE$11,Mrkting!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CF$11,Mrkting!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CG$11,Mrkting!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CH$11,Mrkting!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CI$11,Mrkting!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CK$11,Mrkting!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CL$11,Mrkting!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CM$11,Mrkting!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CN$11,Mrkting!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CO$11,Mrkting!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CP$11,Mrkting!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CR$11,Mrkting!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CS$11,Mrkting!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CT$11,Mrkting!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CU$11,Mrkting!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CV$11,Mrkting!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CW$11,Mrkting!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CX$11,Mrkting!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CY$11,Mrkting!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DA$11,Mrkting!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DB$11,Mrkting!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DC$11,Mrkting!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DD$11,Mrkting!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DE$11,Mrkting!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DF$11,Mrkting!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DG$11,Mrkting!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DH$11,Mrkting!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DI$11,Mrkting!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DK$11,Mrkting!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DL$11,Mrkting!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DM$11,Mrkting!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DN$11,Mrkting!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DO$11,Mrkting!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DP$11,Mrkting!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DR$11,Mrkting!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DS$11,Mrkting!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DT$11,Mrkting!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DU$11,Mrkting!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DV$11,Mrkting!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DW$11,Mrkting!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DX$11,Mrkting!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DY$11,Mrkting!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EA$11,Mrkting!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EB$11,Mrkting!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EC$11,Mrkting!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&ED$11,Mrkting!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EE$11,Mrkting!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EF$11,Mrkting!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EG$11,Mrkting!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EH$11,Mrkting!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EI$11,Mrkting!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EK$11,Mrkting!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EL$11,Mrkting!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EM$11,Mrkting!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EN$11,Mrkting!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EO$11,Mrkting!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EP$11,Mrkting!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&ER$11,Mrkting!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&ES$11,Mrkting!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&ET$11,Mrkting!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EU$11,Mrkting!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EV$11,Mrkting!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EW$11,Mrkting!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EX$11,Mrkting!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EY$11,Mrkting!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&FA$11,Mrkting!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&FB$11,Mrkting!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&FC$11,Mrkting!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"I22","v":"Формат Premium"},{"$f":"Mrkting!$I$44","v":"Ежедневный трафик"},null,null,{"$f":"Mrkting!$M$44","v":"кол-во чел"},null,null,"*",15000,null,null,null,null,{"$f":"$V$18","v":"доля // прирост г/г"},null,{"$f":"IF(X$16=0,0,X22/X$16)","v":0.31620684809330707},null,null,{"$f":"IF(AA$11=\"\",0,IF(Z22=0,0,(AA22-Z22)/Z22))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA22=0,0,(AB22-AA22)/AA22))","v":10.302874743326489},{"$f":"IF(AC$11=\"\",0,IF(AB22=0,0,(AC22-AB22)/AB22))","v":1.6737669179762014},{"$f":"IF(AD$11=\"\",0,IF(AC22=0,0,(AD22-AC22)/AC22))","v":0.82599242411374019},{"$f":"IF(AE$11=\"\",0,IF(AD22=0,0,(AE22-AD22)/AD22))","v":0.53926584680645218},{"$f":"IF(AF$11=\"\",0,IF(AE22=0,0,(AF22-AE22)/AE22))","v":0.40201126501800954},{"$f":"IF(AG$11=\"\",0,IF(AF22=0,0,(AG22-AF22)/AF22))","v":0.31850785385450969},{"$f":"IF(AH$11=\"\",0,IF(AG22=0,0,(AH22-AG22)/AG22))","v":0.26245267721117571},{"$f":"IF(AI$11=\"\",0,IF(AH22=0,0,(AI22-AH22)/AH22))","v":0.19018713915213131},{"$f":"IF(AJ$11=\"\",0,IF(AI22=0,0,(AJ22-AI22)/AI22))","v":0.13074346413228066},{"$f":"IF(AK$11=\"\",0,IF(AJ22=0,0,(AK22-AJ22)/AJ22))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK22=0,0,(AL22-AK22)/AK22))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL22=0,0,(AM22-AL22)/AL22))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM22=0,0,(AN22-AM22)/AM22))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN22=0,0,(AO22-AN22)/AN22))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO22=0,0,(AP22-AO22)/AO22))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AP22=0,0,(AQ22-AP22)/AP22))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AQ22=0,0,(AR22-AQ22)/AQ22))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AR22=0,0,(AS22-AR22)/AR22))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AS22=0,0,(AT22-AS22)/AS22))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AT22=0,0,(AU22-AT22)/AT22))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AU22=0,0,(AV22-AU22)/AU22))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AV22=0,0,(AW22-AV22)/AV22))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AW22=0,0,(AX22-AW22)/AW22))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AX22=0,0,(AY22-AX22)/AX22))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AY22=0,0,(AZ22-AY22)/AY22))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AZ22=0,0,(BA22-AZ22)/AZ22))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BA22=0,0,(BB22-BA22)/BA22))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BB22=0,0,(BC22-BB22)/BB22))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BC22=0,0,(BD22-BC22)/BC22))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BD22=0,0,(BE22-BD22)/BD22))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BE22=0,0,(BF22-BE22)/BE22))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BF22=0,0,(BG22-BF22)/BF22))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BG22=0,0,(BH22-BG22)/BG22))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BH22=0,0,(BI22-BH22)/BH22))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BI22=0,0,(BJ22-BI22)/BI22))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BJ22=0,0,(BK22-BJ22)/BJ22))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BK22=0,0,(BL22-BK22)/BK22))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BL22=0,0,(BM22-BL22)/BL22))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BM22=0,0,(BN22-BM22)/BM22))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BN22=0,0,(BO22-BN22)/BN22))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BO22=0,0,(BP22-BO22)/BO22))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BP22=0,0,(BQ22-BP22)/BP22))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BQ22=0,0,(BR22-BQ22)/BQ22))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BR22=0,0,(BS22-BR22)/BR22))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BS22=0,0,(BT22-BS22)/BS22))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BT22=0,0,(BU22-BT22)/BT22))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BU22=0,0,(BV22-BU22)/BU22))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BV22=0,0,(BW22-BV22)/BV22))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BW22=0,0,(BX22-BW22)/BW22))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BX22=0,0,(BY22-BX22)/BX22))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BY22=0,0,(BZ22-BY22)/BY22))","v":0},{"$f":"IF(CA$11=\"\",0,IF(BZ22=0,0,(CA22-BZ22)/BZ22))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CA22=0,0,(CB22-CA22)/CA22))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CB22=0,0,(CC22-CB22)/CB22))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CC22=0,0,(CD22-CC22)/CC22))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CD22=0,0,(CE22-CD22)/CD22))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CE22=0,0,(CF22-CE22)/CE22))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CF22=0,0,(CG22-CF22)/CF22))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CG22=0,0,(CH22-CG22)/CG22))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CH22=0,0,(CI22-CH22)/CH22))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CI22=0,0,(CJ22-CI22)/CI22))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CJ22=0,0,(CK22-CJ22)/CJ22))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CK22=0,0,(CL22-CK22)/CK22))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CL22=0,0,(CM22-CL22)/CL22))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CM22=0,0,(CN22-CM22)/CM22))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CN22=0,0,(CO22-CN22)/CN22))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CO22=0,0,(CP22-CO22)/CO22))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CP22=0,0,(CQ22-CP22)/CP22))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CQ22=0,0,(CR22-CQ22)/CQ22))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CR22=0,0,(CS22-CR22)/CR22))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CS22=0,0,(CT22-CS22)/CS22))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CT22=0,0,(CU22-CT22)/CT22))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CU22=0,0,(CV22-CU22)/CU22))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CV22=0,0,(CW22-CV22)/CV22))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CW22=0,0,(CX22-CW22)/CW22))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CX22=0,0,(CY22-CX22)/CX22))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CY22=0,0,(CZ22-CY22)/CY22))","v":0},{"$f":"IF(DA$11=\"\",0,IF(CZ22=0,0,(DA22-CZ22)/CZ22))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DA22=0,0,(DB22-DA22)/DA22))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DB22=0,0,(DC22-DB22)/DB22))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DC22=0,0,(DD22-DC22)/DC22))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DD22=0,0,(DE22-DD22)/DD22))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DE22=0,0,(DF22-DE22)/DE22))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DF22=0,0,(DG22-DF22)/DF22))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DG22=0,0,(DH22-DG22)/DG22))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DH22=0,0,(DI22-DH22)/DH22))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DI22=0,0,(DJ22-DI22)/DI22))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DJ22=0,0,(DK22-DJ22)/DJ22))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DK22=0,0,(DL22-DK22)/DK22))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DL22=0,0,(DM22-DL22)/DL22))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DM22=0,0,(DN22-DM22)/DM22))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DN22=0,0,(DO22-DN22)/DN22))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DO22=0,0,(DP22-DO22)/DO22))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DP22=0,0,(DQ22-DP22)/DP22))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DQ22=0,0,(DR22-DQ22)/DQ22))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DR22=0,0,(DS22-DR22)/DR22))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DS22=0,0,(DT22-DS22)/DS22))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DT22=0,0,(DU22-DT22)/DT22))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DU22=0,0,(DV22-DU22)/DU22))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DV22=0,0,(DW22-DV22)/DV22))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DW22=0,0,(DX22-DW22)/DW22))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DX22=0,0,(DY22-DX22)/DX22))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DY22=0,0,(DZ22-DY22)/DY22))","v":0},{"$f":"IF(EA$11=\"\",0,IF(DZ22=0,0,(EA22-DZ22)/DZ22))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EA22=0,0,(EB22-EA22)/EA22))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EB22=0,0,(EC22-EB22)/EB22))","v":0},{"$f":"IF(ED$11=\"\",0,IF(EC22=0,0,(ED22-EC22)/EC22))","v":0},{"$f":"IF(EE$11=\"\",0,IF(ED22=0,0,(EE22-ED22)/ED22))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EE22=0,0,(EF22-EE22)/EE22))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EF22=0,0,(EG22-EF22)/EF22))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EG22=0,0,(EH22-EG22)/EG22))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EH22=0,0,(EI22-EH22)/EH22))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EI22=0,0,(EJ22-EI22)/EI22))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EJ22=0,0,(EK22-EJ22)/EJ22))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EK22=0,0,(EL22-EK22)/EK22))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EL22=0,0,(EM22-EL22)/EL22))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EM22=0,0,(EN22-EM22)/EM22))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EN22=0,0,(EO22-EN22)/EN22))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EO22=0,0,(EP22-EO22)/EO22))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EP22=0,0,(EQ22-EP22)/EP22))","v":0},{"$f":"IF(ER$11=\"\",0,IF(EQ22=0,0,(ER22-EQ22)/EQ22))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ER22=0,0,(ES22-ER22)/ER22))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ES22=0,0,(ET22-ES22)/ES22))","v":0},{"$f":"IF(EU$11=\"\",0,IF(ET22=0,0,(EU22-ET22)/ET22))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EU22=0,0,(EV22-EU22)/EU22))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EV22=0,0,(EW22-EV22)/EV22))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EW22=0,0,(EX22-EW22)/EW22))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EX22=0,0,(EY22-EX22)/EX22))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EY22=0,0,(EZ22-EY22)/EY22))","v":0},{"$f":"IF(FA$11=\"\",0,IF(EZ22=0,0,(FA22-EZ22)/EZ22))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FA22=0,0,(FB22-FA22)/FA22))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FB22=0,0,(FC22-FB22)/FB22))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"I22","v":"Формат Premium"},{"$f":"Mrkting!$I$51","v":"Значение в стартовый период"},null,null,{"$f":"Mrkting!$M$46","v":"трафик/коворкинг"},null,null,"*",700,null,null,null,null,{"$f":"Mrkting!$H$74","v":"Конверсия в арендатора"},null,{"$f":"IF(X22=0,0,X25/X22)","v":0.16507368824564697},null,null,{"$f":"IF(AA22=0,0,AA25/AA22)","v":8.4476386036960976E-2},{"$f":"IF(AB22=0,0,AB25/AB22)","v":0.13113770551367063},{"$f":"IF(AC22=0,0,AC25/AC22)","v":0.18608822680097162},{"$f":"IF(AD22=0,0,AD25/AD22)","v":0.2},{"$f":"IF(AE22=0,0,AE25/AE22)","v":0.2},{"$f":"IF(AF22=0,0,AF25/AF22)","v":0.2},{"$f":"IF(AG22=0,0,AG25/AG22)","v":0.1887379935791394},{"$f":"IF(AH22=0,0,AH25/AH22)","v":0.16202757172286367},{"$f":"IF(AI22=0,0,AI25/AI22)","v":0.14503963785782592},{"$f":"IF(AJ22=0,0,AJ25/AJ22)","v":0.13654962208094087},{"$f":"IF(AK22=0,0,AK25/AK22)","v":0},{"$f":"IF(AL22=0,0,AL25/AL22)","v":0},{"$f":"IF(AM22=0,0,AM25/AM22)","v":0},{"$f":"IF(AN22=0,0,AN25/AN22)","v":0},{"$f":"IF(AO22=0,0,AO25/AO22)","v":0},{"$f":"IF(AP22=0,0,AP25/AP22)","v":0},{"$f":"IF(AQ22=0,0,AQ25/AQ22)","v":0},{"$f":"IF(AR22=0,0,AR25/AR22)","v":0},{"$f":"IF(AS22=0,0,AS25/AS22)","v":0},{"$f":"IF(AT22=0,0,AT25/AT22)","v":0},{"$f":"IF(AU22=0,0,AU25/AU22)","v":0},{"$f":"IF(AV22=0,0,AV25/AV22)","v":0},{"$f":"IF(AW22=0,0,AW25/AW22)","v":0},{"$f":"IF(AX22=0,0,AX25/AX22)","v":0},{"$f":"IF(AY22=0,0,AY25/AY22)","v":0},{"$f":"IF(AZ22=0,0,AZ25/AZ22)","v":0},{"$f":"IF(BA22=0,0,BA25/BA22)","v":0},{"$f":"IF(BB22=0,0,BB25/BB22)","v":0},{"$f":"IF(BC22=0,0,BC25/BC22)","v":0},{"$f":"IF(BD22=0,0,BD25/BD22)","v":0},{"$f":"IF(BE22=0,0,BE25/BE22)","v":0},{"$f":"IF(BF22=0,0,BF25/BF22)","v":0},{"$f":"IF(BG22=0,0,BG25/BG22)","v":0},{"$f":"IF(BH22=0,0,BH25/BH22)","v":0},{"$f":"IF(BI22=0,0,BI25/BI22)","v":0},{"$f":"IF(BJ22=0,0,BJ25/BJ22)","v":0},{"$f":"IF(BK22=0,0,BK25/BK22)","v":0},{"$f":"IF(BL22=0,0,BL25/BL22)","v":0},{"$f":"IF(BM22=0,0,BM25/BM22)","v":0},{"$f":"IF(BN22=0,0,BN25/BN22)","v":0},{"$f":"IF(BO22=0,0,BO25/BO22)","v":0},{"$f":"IF(BP22=0,0,BP25/BP22)","v":0},{"$f":"IF(BQ22=0,0,BQ25/BQ22)","v":0},{"$f":"IF(BR22=0,0,BR25/BR22)","v":0},{"$f":"IF(BS22=0,0,BS25/BS22)","v":0},{"$f":"IF(BT22=0,0,BT25/BT22)","v":0},{"$f":"IF(BU22=0,0,BU25/BU22)","v":0},{"$f":"IF(BV22=0,0,BV25/BV22)","v":0},{"$f":"IF(BW22=0,0,BW25/BW22)","v":0},{"$f":"IF(BX22=0,0,BX25/BX22)","v":0},{"$f":"IF(BY22=0,0,BY25/BY22)","v":0},{"$f":"IF(BZ22=0,0,BZ25/BZ22)","v":0},{"$f":"IF(CA22=0,0,CA25/CA22)","v":0},{"$f":"IF(CB22=0,0,CB25/CB22)","v":0},{"$f":"IF(CC22=0,0,CC25/CC22)","v":0},{"$f":"IF(CD22=0,0,CD25/CD22)","v":0},{"$f":"IF(CE22=0,0,CE25/CE22)","v":0},{"$f":"IF(CF22=0,0,CF25/CF22)","v":0},{"$f":"IF(CG22=0,0,CG25/CG22)","v":0},{"$f":"IF(CH22=0,0,CH25/CH22)","v":0},{"$f":"IF(CI22=0,0,CI25/CI22)","v":0},{"$f":"IF(CJ22=0,0,CJ25/CJ22)","v":0},{"$f":"IF(CK22=0,0,CK25/CK22)","v":0},{"$f":"IF(CL22=0,0,CL25/CL22)","v":0},{"$f":"IF(CM22=0,0,CM25/CM22)","v":0},{"$f":"IF(CN22=0,0,CN25/CN22)","v":0},{"$f":"IF(CO22=0,0,CO25/CO22)","v":0},{"$f":"IF(CP22=0,0,CP25/CP22)","v":0},{"$f":"IF(CQ22=0,0,CQ25/CQ22)","v":0},{"$f":"IF(CR22=0,0,CR25/CR22)","v":0},{"$f":"IF(CS22=0,0,CS25/CS22)","v":0},{"$f":"IF(CT22=0,0,CT25/CT22)","v":0},{"$f":"IF(CU22=0,0,CU25/CU22)","v":0},{"$f":"IF(CV22=0,0,CV25/CV22)","v":0},{"$f":"IF(CW22=0,0,CW25/CW22)","v":0},{"$f":"IF(CX22=0,0,CX25/CX22)","v":0},{"$f":"IF(CY22=0,0,CY25/CY22)","v":0},{"$f":"IF(CZ22=0,0,CZ25/CZ22)","v":0},{"$f":"IF(DA22=0,0,DA25/DA22)","v":0},{"$f":"IF(DB22=0,0,DB25/DB22)","v":0},{"$f":"IF(DC22=0,0,DC25/DC22)","v":0},{"$f":"IF(DD22=0,0,DD25/DD22)","v":0},{"$f":"IF(DE22=0,0,DE25/DE22)","v":0},{"$f":"IF(DF22=0,0,DF25/DF22)","v":0},{"$f":"IF(DG22=0,0,DG25/DG22)","v":0},{"$f":"IF(DH22=0,0,DH25/DH22)","v":0},{"$f":"IF(DI22=0,0,DI25/DI22)","v":0},{"$f":"IF(DJ22=0,0,DJ25/DJ22)","v":0},{"$f":"IF(DK22=0,0,DK25/DK22)","v":0},{"$f":"IF(DL22=0,0,DL25/DL22)","v":0},{"$f":"IF(DM22=0,0,DM25/DM22)","v":0},{"$f":"IF(DN22=0,0,DN25/DN22)","v":0},{"$f":"IF(DO22=0,0,DO25/DO22)","v":0},{"$f":"IF(DP22=0,0,DP25/DP22)","v":0},{"$f":"IF(DQ22=0,0,DQ25/DQ22)","v":0},{"$f":"IF(DR22=0,0,DR25/DR22)","v":0},{"$f":"IF(DS22=0,0,DS25/DS22)","v":0},{"$f":"IF(DT22=0,0,DT25/DT22)","v":0},{"$f":"IF(DU22=0,0,DU25/DU22)","v":0},{"$f":"IF(DV22=0,0,DV25/DV22)","v":0},{"$f":"IF(DW22=0,0,DW25/DW22)","v":0},{"$f":"IF(DX22=0,0,DX25/DX22)","v":0},{"$f":"IF(DY22=0,0,DY25/DY22)","v":0},{"$f":"IF(DZ22=0,0,DZ25/DZ22)","v":0},{"$f":"IF(EA22=0,0,EA25/EA22)","v":0},{"$f":"IF(EB22=0,0,EB25/EB22)","v":0},{"$f":"IF(EC22=0,0,EC25/EC22)","v":0},{"$f":"IF(ED22=0,0,ED25/ED22)","v":0},{"$f":"IF(EE22=0,0,EE25/EE22)","v":0},{"$f":"IF(EF22=0,0,EF25/EF22)","v":0},{"$f":"IF(EG22=0,0,EG25/EG22)","v":0},{"$f":"IF(EH22=0,0,EH25/EH22)","v":0},{"$f":"IF(EI22=0,0,EI25/EI22)","v":0},{"$f":"IF(EJ22=0,0,EJ25/EJ22)","v":0},{"$f":"IF(EK22=0,0,EK25/EK22)","v":0},{"$f":"IF(EL22=0,0,EL25/EL22)","v":0},{"$f":"IF(EM22=0,0,EM25/EM22)","v":0},{"$f":"IF(EN22=0,0,EN25/EN22)","v":0},{"$f":"IF(EO22=0,0,EO25/EO22)","v":0},{"$f":"IF(EP22=0,0,EP25/EP22)","v":0},{"$f":"IF(EQ22=0,0,EQ25/EQ22)","v":0},{"$f":"IF(ER22=0,0,ER25/ER22)","v":0},{"$f":"IF(ES22=0,0,ES25/ES22)","v":0},{"$f":"IF(ET22=0,0,ET25/ET22)","v":0},{"$f":"IF(EU22=0,0,EU25/EU22)","v":0},{"$f":"IF(EV22=0,0,EV25/EV22)","v":0},{"$f":"IF(EW22=0,0,EW25/EW22)","v":0},{"$f":"IF(EX22=0,0,EX25/EX22)","v":0},{"$f":"IF(EY22=0,0,EY25/EY22)","v":0},{"$f":"IF(EZ22=0,0,EZ25/EZ22)","v":0},{"$f":"IF(FA22=0,0,FA25/FA22)","v":0},{"$f":"IF(FB22=0,0,FB25/FB22)","v":0},{"$f":"IF(FC22=0,0,FC25/FC22)","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"I22","v":"Формат Premium"},{"$f":"Mrkting!$I$52","v":"Коэффициент прироста"},null,null,{"$f":"Mrkting!$M$52","v":"трафик/коворкинг"},null,null,"*",600,null,null,null,null,{"$f":"Mrkting!$H$83","v":"Валовый поток арендаторов"},null,{"$f":"SUM($Z25:$FD25)","v":1864599.75},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AA$11,Mrkting!$Z$11:$FD$11,\"<=\"&AA$12))","v":822.8},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AB$11,Mrkting!$Z$11:$FD$11,\"<=\"&AB$12))","v":14436.95},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AC$11,Mrkting!$Z$11:$FD$11,\"<=\"&AC$12))","v":54776},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AD$11,Mrkting!$Z$11:$FD$11,\"<=\"&AD$12))","v":107498},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AE$11,Mrkting!$Z$11:$FD$11,\"<=\"&AE$12))","v":165468},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AF$11,Mrkting!$Z$11:$FD$11,\"<=\"&AF$12))","v":231988},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AG$11,Mrkting!$Z$11:$FD$11,\"<=\"&AG$12))","v":288654},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AH$11,Mrkting!$Z$11:$FD$11,\"<=\"&AH$12))","v":312840},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AI$11,Mrkting!$Z$11:$FD$11,\"<=\"&AI$12))","v":333300},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AJ$12))","v":354816},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AK$11,Mrkting!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AL$11,Mrkting!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AM$11,Mrkting!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AN$11,Mrkting!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AO$11,Mrkting!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AP$11,Mrkting!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AR$11,Mrkting!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AS$11,Mrkting!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AT$11,Mrkting!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AU$11,Mrkting!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AV$11,Mrkting!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AW$11,Mrkting!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AX$11,Mrkting!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AY$11,Mrkting!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BA$11,Mrkting!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BB$11,Mrkting!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BC$11,Mrkting!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BD$11,Mrkting!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BE$11,Mrkting!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BF$11,Mrkting!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BG$11,Mrkting!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BH$11,Mrkting!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BI$11,Mrkting!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BK$11,Mrkting!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BL$11,Mrkting!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BM$11,Mrkting!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BN$11,Mrkting!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BO$11,Mrkting!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BP$11,Mrkting!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BR$11,Mrkting!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BS$11,Mrkting!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BT$11,Mrkting!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BU$11,Mrkting!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BV$11,Mrkting!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BW$11,Mrkting!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BX$11,Mrkting!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BY$11,Mrkting!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CA$11,Mrkting!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CB$11,Mrkting!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CC$11,Mrkting!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CD$11,Mrkting!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CE$11,Mrkting!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CF$11,Mrkting!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CG$11,Mrkting!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CH$11,Mrkting!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CI$11,Mrkting!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CK$11,Mrkting!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CL$11,Mrkting!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CM$11,Mrkting!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CN$11,Mrkting!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CO$11,Mrkting!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CP$11,Mrkting!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CR$11,Mrkting!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CS$11,Mrkting!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CT$11,Mrkting!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CU$11,Mrkting!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CV$11,Mrkting!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CW$11,Mrkting!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CX$11,Mrkting!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CY$11,Mrkting!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DA$11,Mrkting!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DB$11,Mrkting!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DC$11,Mrkting!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DD$11,Mrkting!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DE$11,Mrkting!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DF$11,Mrkting!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DG$11,Mrkting!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DH$11,Mrkting!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DI$11,Mrkting!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DK$11,Mrkting!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DL$11,Mrkting!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DM$11,Mrkting!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DN$11,Mrkting!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DO$11,Mrkting!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DP$11,Mrkting!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DR$11,Mrkting!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DS$11,Mrkting!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DT$11,Mrkting!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DU$11,Mrkting!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DV$11,Mrkting!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DW$11,Mrkting!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DX$11,Mrkting!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DY$11,Mrkting!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EA$11,Mrkting!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EB$11,Mrkting!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EC$11,Mrkting!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&ED$11,Mrkting!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EE$11,Mrkting!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EF$11,Mrkting!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EG$11,Mrkting!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EH$11,Mrkting!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EI$11,Mrkting!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EK$11,Mrkting!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EL$11,Mrkting!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EM$11,Mrkting!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EN$11,Mrkting!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EO$11,Mrkting!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EP$11,Mrkting!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&ER$11,Mrkting!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&ES$11,Mrkting!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&ET$11,Mrkting!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EU$11,Mrkting!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EV$11,Mrkting!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EW$11,Mrkting!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EX$11,Mrkting!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EY$11,Mrkting!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&FA$11,Mrkting!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&FB$11,Mrkting!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&FC$11,Mrkting!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"I22","v":"Формат Premium"},{"$f":"Mrkting!$I$53","v":"Частота приростов"},null,null,{"$f":"Mrkting!$M$346","v":"трафик/коворкинг"},null,null,"*",2,null,null,null,null,{"$f":"$V$18","v":"доля // прирост г/г"},null,{"$f":"IF((X$20+X$25)=0,0,X25/(X$20+X$25))","v":0.20343023728057616},null,null,{"$f":"IF(AA$11=\"\",0,IF(Z25=0,0,(AA25-Z25)/Z25))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA25=0,0,(AB25-AA25)/AA25))","v":16.546122994652411},{"$f":"IF(AC$11=\"\",0,IF(AB25=0,0,(AC25-AB25)/AB25))","v":2.7941531971780744},{"$f":"IF(AD$11=\"\",0,IF(AC25=0,0,(AD25-AC25)/AC25))","v":0.96250182561705855},{"$f":"IF(AE$11=\"\",0,IF(AD25=0,0,(AE25-AD25)/AD25))","v":0.53926584680645218},{"$f":"IF(AF$11=\"\",0,IF(AE25=0,0,(AF25-AE25)/AE25))","v":0.40201126501800954},{"$f":"IF(AG$11=\"\",0,IF(AF25=0,0,(AG25-AF25)/AF25))","v":0.2442626342741866},{"$f":"IF(AH$11=\"\",0,IF(AG25=0,0,(AH25-AG25)/AG25))","v":8.3788896048556397E-2},{"$f":"IF(AI$11=\"\",0,IF(AH25=0,0,(AI25-AH25)/AH25))","v":6.5400843881856546E-2},{"$f":"IF(AJ$11=\"\",0,IF(AI25=0,0,(AJ25-AI25)/AI25))","v":6.4554455445544556E-2},{"$f":"IF(AK$11=\"\",0,IF(AJ25=0,0,(AK25-AJ25)/AJ25))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK25=0,0,(AL25-AK25)/AK25))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL25=0,0,(AM25-AL25)/AL25))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM25=0,0,(AN25-AM25)/AM25))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN25=0,0,(AO25-AN25)/AN25))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO25=0,0,(AP25-AO25)/AO25))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AP25=0,0,(AQ25-AP25)/AP25))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AQ25=0,0,(AR25-AQ25)/AQ25))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AR25=0,0,(AS25-AR25)/AR25))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AS25=0,0,(AT25-AS25)/AS25))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AT25=0,0,(AU25-AT25)/AT25))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AU25=0,0,(AV25-AU25)/AU25))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AV25=0,0,(AW25-AV25)/AV25))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AW25=0,0,(AX25-AW25)/AW25))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AX25=0,0,(AY25-AX25)/AX25))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AY25=0,0,(AZ25-AY25)/AY25))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AZ25=0,0,(BA25-AZ25)/AZ25))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BA25=0,0,(BB25-BA25)/BA25))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BB25=0,0,(BC25-BB25)/BB25))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BC25=0,0,(BD25-BC25)/BC25))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BD25=0,0,(BE25-BD25)/BD25))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BE25=0,0,(BF25-BE25)/BE25))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BF25=0,0,(BG25-BF25)/BF25))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BG25=0,0,(BH25-BG25)/BG25))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BH25=0,0,(BI25-BH25)/BH25))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BI25=0,0,(BJ25-BI25)/BI25))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BJ25=0,0,(BK25-BJ25)/BJ25))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BK25=0,0,(BL25-BK25)/BK25))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BL25=0,0,(BM25-BL25)/BL25))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BM25=0,0,(BN25-BM25)/BM25))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BN25=0,0,(BO25-BN25)/BN25))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BO25=0,0,(BP25-BO25)/BO25))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BP25=0,0,(BQ25-BP25)/BP25))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BQ25=0,0,(BR25-BQ25)/BQ25))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BR25=0,0,(BS25-BR25)/BR25))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BS25=0,0,(BT25-BS25)/BS25))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BT25=0,0,(BU25-BT25)/BT25))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BU25=0,0,(BV25-BU25)/BU25))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BV25=0,0,(BW25-BV25)/BV25))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BW25=0,0,(BX25-BW25)/BW25))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BX25=0,0,(BY25-BX25)/BX25))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BY25=0,0,(BZ25-BY25)/BY25))","v":0},{"$f":"IF(CA$11=\"\",0,IF(BZ25=0,0,(CA25-BZ25)/BZ25))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CA25=0,0,(CB25-CA25)/CA25))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CB25=0,0,(CC25-CB25)/CB25))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CC25=0,0,(CD25-CC25)/CC25))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CD25=0,0,(CE25-CD25)/CD25))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CE25=0,0,(CF25-CE25)/CE25))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CF25=0,0,(CG25-CF25)/CF25))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CG25=0,0,(CH25-CG25)/CG25))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CH25=0,0,(CI25-CH25)/CH25))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CI25=0,0,(CJ25-CI25)/CI25))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CJ25=0,0,(CK25-CJ25)/CJ25))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CK25=0,0,(CL25-CK25)/CK25))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CL25=0,0,(CM25-CL25)/CL25))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CM25=0,0,(CN25-CM25)/CM25))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CN25=0,0,(CO25-CN25)/CN25))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CO25=0,0,(CP25-CO25)/CO25))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CP25=0,0,(CQ25-CP25)/CP25))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CQ25=0,0,(CR25-CQ25)/CQ25))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CR25=0,0,(CS25-CR25)/CR25))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CS25=0,0,(CT25-CS25)/CS25))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CT25=0,0,(CU25-CT25)/CT25))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CU25=0,0,(CV25-CU25)/CU25))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CV25=0,0,(CW25-CV25)/CV25))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CW25=0,0,(CX25-CW25)/CW25))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CX25=0,0,(CY25-CX25)/CX25))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CY25=0,0,(CZ25-CY25)/CY25))","v":0},{"$f":"IF(DA$11=\"\",0,IF(CZ25=0,0,(DA25-CZ25)/CZ25))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DA25=0,0,(DB25-DA25)/DA25))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DB25=0,0,(DC25-DB25)/DB25))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DC25=0,0,(DD25-DC25)/DC25))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DD25=0,0,(DE25-DD25)/DD25))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DE25=0,0,(DF25-DE25)/DE25))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DF25=0,0,(DG25-DF25)/DF25))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DG25=0,0,(DH25-DG25)/DG25))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DH25=0,0,(DI25-DH25)/DH25))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DI25=0,0,(DJ25-DI25)/DI25))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DJ25=0,0,(DK25-DJ25)/DJ25))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DK25=0,0,(DL25-DK25)/DK25))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DL25=0,0,(DM25-DL25)/DL25))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DM25=0,0,(DN25-DM25)/DM25))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DN25=0,0,(DO25-DN25)/DN25))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DO25=0,0,(DP25-DO25)/DO25))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DP25=0,0,(DQ25-DP25)/DP25))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DQ25=0,0,(DR25-DQ25)/DQ25))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DR25=0,0,(DS25-DR25)/DR25))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DS25=0,0,(DT25-DS25)/DS25))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DT25=0,0,(DU25-DT25)/DT25))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DU25=0,0,(DV25-DU25)/DU25))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DV25=0,0,(DW25-DV25)/DV25))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DW25=0,0,(DX25-DW25)/DW25))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DX25=0,0,(DY25-DX25)/DX25))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DY25=0,0,(DZ25-DY25)/DY25))","v":0},{"$f":"IF(EA$11=\"\",0,IF(DZ25=0,0,(EA25-DZ25)/DZ25))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EA25=0,0,(EB25-EA25)/EA25))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EB25=0,0,(EC25-EB25)/EB25))","v":0},{"$f":"IF(ED$11=\"\",0,IF(EC25=0,0,(ED25-EC25)/EC25))","v":0},{"$f":"IF(EE$11=\"\",0,IF(ED25=0,0,(EE25-ED25)/ED25))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EE25=0,0,(EF25-EE25)/EE25))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EF25=0,0,(EG25-EF25)/EF25))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EG25=0,0,(EH25-EG25)/EG25))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EH25=0,0,(EI25-EH25)/EH25))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EI25=0,0,(EJ25-EI25)/EI25))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EJ25=0,0,(EK25-EJ25)/EJ25))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EK25=0,0,(EL25-EK25)/EK25))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EL25=0,0,(EM25-EL25)/EL25))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EM25=0,0,(EN25-EM25)/EM25))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EN25=0,0,(EO25-EN25)/EN25))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EO25=0,0,(EP25-EO25)/EO25))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EP25=0,0,(EQ25-EP25)/EP25))","v":0},{"$f":"IF(ER$11=\"\",0,IF(EQ25=0,0,(ER25-EQ25)/EQ25))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ER25=0,0,(ES25-ER25)/ER25))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ES25=0,0,(ET25-ES25)/ES25))","v":0},{"$f":"IF(EU$11=\"\",0,IF(ET25=0,0,(EU25-ET25)/ET25))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EU25=0,0,(EV25-EU25)/EU25))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EV25=0,0,(EW25-EV25)/EV25))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EW25=0,0,(EX25-EW25)/EW25))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EX25=0,0,(EY25-EX25)/EX25))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EY25=0,0,(EZ25-EY25)/EY25))","v":0},{"$f":"IF(FA$11=\"\",0,IF(EZ25=0,0,(FA25-EZ25)/EZ25))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FA25=0,0,(FB25-FA25)/FA25))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FB25=0,0,(FC25-FB25)/FB25))","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,{"$f":"Mrkting!$H$95","v":"Базовый прайс-лист продукции"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Mrkting!$H$104","v":"Общий оборот (GMV)"},null,{"$f":"SUM($Z41:$FD41)","v":10466755038.204655},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AA$11,Mrkting!$Z$11:$FD$11,\"<=\"&AA$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AA$11,Mrkting!$Z$11:$FD$11,\"<=\"&AA$12))","v":3500507.3849999998},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AB$11,Mrkting!$Z$11:$FD$11,\"<=\"&AB$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AB$11,Mrkting!$Z$11:$FD$11,\"<=\"&AB$12))","v":67707715.822478995},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AC$11,Mrkting!$Z$11:$FD$11,\"<=\"&AC$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AC$11,Mrkting!$Z$11:$FD$11,\"<=\"&AC$12))","v":257062329.24314353},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AD$11,Mrkting!$Z$11:$FD$11,\"<=\"&AD$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AD$11,Mrkting!$Z$11:$FD$11,\"<=\"&AD$12))","v":505567453.41807353},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AE$11,Mrkting!$Z$11:$FD$11,\"<=\"&AE$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AE$11,Mrkting!$Z$11:$FD$11,\"<=\"&AE$12))","v":810743359.71725702},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AF$11,Mrkting!$Z$11:$FD$11,\"<=\"&AF$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AF$11,Mrkting!$Z$11:$FD$11,\"<=\"&AF$12))","v":1177250699.4248338},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AG$11,Mrkting!$Z$11:$FD$11,\"<=\"&AG$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AG$11,Mrkting!$Z$11:$FD$11,\"<=\"&AG$12))","v":1518113068.4700975},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AH$11,Mrkting!$Z$11:$FD$11,\"<=\"&AH$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AH$11,Mrkting!$Z$11:$FD$11,\"<=\"&AH$12))","v":1783612653.3650215},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AI$11,Mrkting!$Z$11:$FD$11,\"<=\"&AI$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AI$11,Mrkting!$Z$11:$FD$11,\"<=\"&AI$12))","v":2040168771.3013747},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AJ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AJ$12))","v":2303028480.057373},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AK$11,Mrkting!$Z$11:$FD$11,\"<=\"&AK$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AK$11,Mrkting!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AL$11,Mrkting!$Z$11:$FD$11,\"<=\"&AL$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AL$11,Mrkting!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AM$11,Mrkting!$Z$11:$FD$11,\"<=\"&AM$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AM$11,Mrkting!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AN$11,Mrkting!$Z$11:$FD$11,\"<=\"&AN$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AN$11,Mrkting!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AO$11,Mrkting!$Z$11:$FD$11,\"<=\"&AO$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AO$11,Mrkting!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AP$11,Mrkting!$Z$11:$FD$11,\"<=\"&AP$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AP$11,Mrkting!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AQ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AR$11,Mrkting!$Z$11:$FD$11,\"<=\"&AR$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AR$11,Mrkting!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AS$11,Mrkting!$Z$11:$FD$11,\"<=\"&AS$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AS$11,Mrkting!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AT$11,Mrkting!$Z$11:$FD$11,\"<=\"&AT$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AT$11,Mrkting!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AU$11,Mrkting!$Z$11:$FD$11,\"<=\"&AU$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AU$11,Mrkting!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AV$11,Mrkting!$Z$11:$FD$11,\"<=\"&AV$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AV$11,Mrkting!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AW$11,Mrkting!$Z$11:$FD$11,\"<=\"&AW$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AW$11,Mrkting!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AX$11,Mrkting!$Z$11:$FD$11,\"<=\"&AX$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AX$11,Mrkting!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AY$11,Mrkting!$Z$11:$FD$11,\"<=\"&AY$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AY$11,Mrkting!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AZ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BA$11,Mrkting!$Z$11:$FD$11,\"<=\"&BA$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BA$11,Mrkting!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BB$11,Mrkting!$Z$11:$FD$11,\"<=\"&BB$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BB$11,Mrkting!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BC$11,Mrkting!$Z$11:$FD$11,\"<=\"&BC$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BC$11,Mrkting!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BD$11,Mrkting!$Z$11:$FD$11,\"<=\"&BD$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BD$11,Mrkting!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BE$11,Mrkting!$Z$11:$FD$11,\"<=\"&BE$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BE$11,Mrkting!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BF$11,Mrkting!$Z$11:$FD$11,\"<=\"&BF$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BF$11,Mrkting!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BG$11,Mrkting!$Z$11:$FD$11,\"<=\"&BG$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BG$11,Mrkting!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BH$11,Mrkting!$Z$11:$FD$11,\"<=\"&BH$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BH$11,Mrkting!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BI$11,Mrkting!$Z$11:$FD$11,\"<=\"&BI$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BI$11,Mrkting!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BJ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BK$11,Mrkting!$Z$11:$FD$11,\"<=\"&BK$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BK$11,Mrkting!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BL$11,Mrkting!$Z$11:$FD$11,\"<=\"&BL$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BL$11,Mrkting!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BM$11,Mrkting!$Z$11:$FD$11,\"<=\"&BM$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BM$11,Mrkting!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BN$11,Mrkting!$Z$11:$FD$11,\"<=\"&BN$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BN$11,Mrkting!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BO$11,Mrkting!$Z$11:$FD$11,\"<=\"&BO$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BO$11,Mrkting!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BP$11,Mrkting!$Z$11:$FD$11,\"<=\"&BP$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BP$11,Mrkting!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BQ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BR$11,Mrkting!$Z$11:$FD$11,\"<=\"&BR$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BR$11,Mrkting!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BS$11,Mrkting!$Z$11:$FD$11,\"<=\"&BS$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BS$11,Mrkting!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BT$11,Mrkting!$Z$11:$FD$11,\"<=\"&BT$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BT$11,Mrkting!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BU$11,Mrkting!$Z$11:$FD$11,\"<=\"&BU$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BU$11,Mrkting!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BV$11,Mrkting!$Z$11:$FD$11,\"<=\"&BV$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BV$11,Mrkting!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BW$11,Mrkting!$Z$11:$FD$11,\"<=\"&BW$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BW$11,Mrkting!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BX$11,Mrkting!$Z$11:$FD$11,\"<=\"&BX$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BX$11,Mrkting!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BY$11,Mrkting!$Z$11:$FD$11,\"<=\"&BY$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BY$11,Mrkting!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BZ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CA$11,Mrkting!$Z$11:$FD$11,\"<=\"&CA$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CA$11,Mrkting!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CB$11,Mrkting!$Z$11:$FD$11,\"<=\"&CB$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CB$11,Mrkting!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CC$11,Mrkting!$Z$11:$FD$11,\"<=\"&CC$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CC$11,Mrkting!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CD$11,Mrkting!$Z$11:$FD$11,\"<=\"&CD$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CD$11,Mrkting!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CE$11,Mrkting!$Z$11:$FD$11,\"<=\"&CE$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CE$11,Mrkting!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CF$11,Mrkting!$Z$11:$FD$11,\"<=\"&CF$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CF$11,Mrkting!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CG$11,Mrkting!$Z$11:$FD$11,\"<=\"&CG$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CG$11,Mrkting!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CH$11,Mrkting!$Z$11:$FD$11,\"<=\"&CH$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CH$11,Mrkting!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CI$11,Mrkting!$Z$11:$FD$11,\"<=\"&CI$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CI$11,Mrkting!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CJ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CK$11,Mrkting!$Z$11:$FD$11,\"<=\"&CK$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CK$11,Mrkting!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CL$11,Mrkting!$Z$11:$FD$11,\"<=\"&CL$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CL$11,Mrkting!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CM$11,Mrkting!$Z$11:$FD$11,\"<=\"&CM$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CM$11,Mrkting!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CN$11,Mrkting!$Z$11:$FD$11,\"<=\"&CN$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CN$11,Mrkting!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CO$11,Mrkting!$Z$11:$FD$11,\"<=\"&CO$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CO$11,Mrkting!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CP$11,Mrkting!$Z$11:$FD$11,\"<=\"&CP$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CP$11,Mrkting!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CQ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CR$11,Mrkting!$Z$11:$FD$11,\"<=\"&CR$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CR$11,Mrkting!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CS$11,Mrkting!$Z$11:$FD$11,\"<=\"&CS$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CS$11,Mrkting!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CT$11,Mrkting!$Z$11:$FD$11,\"<=\"&CT$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CT$11,Mrkting!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CU$11,Mrkting!$Z$11:$FD$11,\"<=\"&CU$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CU$11,Mrkting!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CV$11,Mrkting!$Z$11:$FD$11,\"<=\"&CV$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CV$11,Mrkting!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CW$11,Mrkting!$Z$11:$FD$11,\"<=\"&CW$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CW$11,Mrkting!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CX$11,Mrkting!$Z$11:$FD$11,\"<=\"&CX$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CX$11,Mrkting!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CY$11,Mrkting!$Z$11:$FD$11,\"<=\"&CY$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CY$11,Mrkting!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CZ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DA$11,Mrkting!$Z$11:$FD$11,\"<=\"&DA$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DA$11,Mrkting!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DB$11,Mrkting!$Z$11:$FD$11,\"<=\"&DB$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DB$11,Mrkting!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DC$11,Mrkting!$Z$11:$FD$11,\"<=\"&DC$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DC$11,Mrkting!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DD$11,Mrkting!$Z$11:$FD$11,\"<=\"&DD$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DD$11,Mrkting!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DE$11,Mrkting!$Z$11:$FD$11,\"<=\"&DE$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DE$11,Mrkting!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DF$11,Mrkting!$Z$11:$FD$11,\"<=\"&DF$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DF$11,Mrkting!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DG$11,Mrkting!$Z$11:$FD$11,\"<=\"&DG$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DG$11,Mrkting!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DH$11,Mrkting!$Z$11:$FD$11,\"<=\"&DH$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DH$11,Mrkting!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DI$11,Mrkting!$Z$11:$FD$11,\"<=\"&DI$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DI$11,Mrkting!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DJ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DK$11,Mrkting!$Z$11:$FD$11,\"<=\"&DK$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DK$11,Mrkting!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DL$11,Mrkting!$Z$11:$FD$11,\"<=\"&DL$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DL$11,Mrkting!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DM$11,Mrkting!$Z$11:$FD$11,\"<=\"&DM$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DM$11,Mrkting!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DN$11,Mrkting!$Z$11:$FD$11,\"<=\"&DN$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DN$11,Mrkting!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DO$11,Mrkting!$Z$11:$FD$11,\"<=\"&DO$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DO$11,Mrkting!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DP$11,Mrkting!$Z$11:$FD$11,\"<=\"&DP$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DP$11,Mrkting!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DQ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DR$11,Mrkting!$Z$11:$FD$11,\"<=\"&DR$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DR$11,Mrkting!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DS$11,Mrkting!$Z$11:$FD$11,\"<=\"&DS$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DS$11,Mrkting!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DT$11,Mrkting!$Z$11:$FD$11,\"<=\"&DT$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DT$11,Mrkting!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DU$11,Mrkting!$Z$11:$FD$11,\"<=\"&DU$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DU$11,Mrkting!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DV$11,Mrkting!$Z$11:$FD$11,\"<=\"&DV$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DV$11,Mrkting!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DW$11,Mrkting!$Z$11:$FD$11,\"<=\"&DW$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DW$11,Mrkting!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DX$11,Mrkting!$Z$11:$FD$11,\"<=\"&DX$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DX$11,Mrkting!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DY$11,Mrkting!$Z$11:$FD$11,\"<=\"&DY$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DY$11,Mrkting!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DZ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EA$11,Mrkting!$Z$11:$FD$11,\"<=\"&EA$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EA$11,Mrkting!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EB$11,Mrkting!$Z$11:$FD$11,\"<=\"&EB$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EB$11,Mrkting!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EC$11,Mrkting!$Z$11:$FD$11,\"<=\"&EC$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EC$11,Mrkting!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&ED$11,Mrkting!$Z$11:$FD$11,\"<=\"&ED$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&ED$11,Mrkting!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EE$11,Mrkting!$Z$11:$FD$11,\"<=\"&EE$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EE$11,Mrkting!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EF$11,Mrkting!$Z$11:$FD$11,\"<=\"&EF$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EF$11,Mrkting!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EG$11,Mrkting!$Z$11:$FD$11,\"<=\"&EG$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EG$11,Mrkting!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EH$11,Mrkting!$Z$11:$FD$11,\"<=\"&EH$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EH$11,Mrkting!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EI$11,Mrkting!$Z$11:$FD$11,\"<=\"&EI$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EI$11,Mrkting!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EJ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EK$11,Mrkting!$Z$11:$FD$11,\"<=\"&EK$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EK$11,Mrkting!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EL$11,Mrkting!$Z$11:$FD$11,\"<=\"&EL$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EL$11,Mrkting!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EM$11,Mrkting!$Z$11:$FD$11,\"<=\"&EM$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EM$11,Mrkting!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EN$11,Mrkting!$Z$11:$FD$11,\"<=\"&EN$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EN$11,Mrkting!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EO$11,Mrkting!$Z$11:$FD$11,\"<=\"&EO$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EO$11,Mrkting!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EP$11,Mrkting!$Z$11:$FD$11,\"<=\"&EP$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EP$11,Mrkting!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EQ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&ER$11,Mrkting!$Z$11:$FD$11,\"<=\"&ER$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&ER$11,Mrkting!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&ES$11,Mrkting!$Z$11:$FD$11,\"<=\"&ES$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&ES$11,Mrkting!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&ET$11,Mrkting!$Z$11:$FD$11,\"<=\"&ET$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&ET$11,Mrkting!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EU$11,Mrkting!$Z$11:$FD$11,\"<=\"&EU$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EU$11,Mrkting!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EV$11,Mrkting!$Z$11:$FD$11,\"<=\"&EV$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EV$11,Mrkting!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EW$11,Mrkting!$Z$11:$FD$11,\"<=\"&EW$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EW$11,Mrkting!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EX$11,Mrkting!$Z$11:$FD$11,\"<=\"&EX$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EX$11,Mrkting!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EY$11,Mrkting!$Z$11:$FD$11,\"<=\"&EY$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EY$11,Mrkting!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EZ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&FA$11,Mrkting!$Z$11:$FD$11,\"<=\"&FA$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&FA$11,Mrkting!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&FB$11,Mrkting!$Z$11:$FD$11,\"<=\"&FB$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&FB$11,Mrkting!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&FC$11,Mrkting!$Z$11:$FD$11,\"<=\"&FC$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&FC$11,Mrkting!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист продукции"},{"$f":"IF(SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K42)=0,\"\",INDEX(Lists!$AI:$AI,SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K42)))","v":"Формат Standart"},null,{"$f":"MAX(K$40:K41)+1","v":1},null,null,null,null,null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,{"$f":"SUM($Z42:$FD42)","v":7232965172.1606855},null,null,{"$f":"IF(AA$11=\"\",0,PL!AA$16)","v":2280802.8722710274},{"$f":"IF(AB$11=\"\",0,PL!AB$16)","v":44226187.283223614},{"$f":"IF(AC$11=\"\",0,PL!AC$16)","v":167091910.491128},{"$f":"IF(AD$11=\"\",0,PL!AD$16)","v":337269286.00098175},{"$f":"IF(AE$11=\"\",0,PL!AE$16)","v":549765574.83316362},{"$f":"IF(AF$11=\"\",0,PL!AF$16)","v":807840315.66168118},{"$f":"IF(AG$11=\"\",0,PL!AG$16)","v":1051096352.1273931},{"$f":"IF(AH$11=\"\",0,PL!AH$16)","v":1241548722.6090901},{"$f":"IF(AI$11=\"\",0,PL!AI$16)","v":1422690456.0784276},{"$f":"IF(AJ$11=\"\",0,PL!AJ$16)","v":1609155564.2033253},{"$f":"IF(AK$11=\"\",0,PL!AK$16)","v":0},{"$f":"IF(AL$11=\"\",0,PL!AL$16)","v":0},{"$f":"IF(AM$11=\"\",0,PL!AM$16)","v":0},{"$f":"IF(AN$11=\"\",0,PL!AN$16)","v":0},{"$f":"IF(AO$11=\"\",0,PL!AO$16)","v":0},{"$f":"IF(AP$11=\"\",0,PL!AP$16)","v":0},{"$f":"IF(AQ$11=\"\",0,PL!AQ$16)","v":0},{"$f":"IF(AR$11=\"\",0,PL!AR$16)","v":0},{"$f":"IF(AS$11=\"\",0,PL!AS$16)","v":0},{"$f":"IF(AT$11=\"\",0,PL!AT$16)","v":0},{"$f":"IF(AU$11=\"\",0,PL!AU$16)","v":0},{"$f":"IF(AV$11=\"\",0,PL!AV$16)","v":0},{"$f":"IF(AW$11=\"\",0,PL!AW$16)","v":0},{"$f":"IF(AX$11=\"\",0,PL!AX$16)","v":0},{"$f":"IF(AY$11=\"\",0,PL!AY$16)","v":0},{"$f":"IF(AZ$11=\"\",0,PL!AZ$16)","v":0},{"$f":"IF(BA$11=\"\",0,PL!BA$16)","v":0},{"$f":"IF(BB$11=\"\",0,PL!BB$16)","v":0},{"$f":"IF(BC$11=\"\",0,PL!BC$16)","v":0},{"$f":"IF(BD$11=\"\",0,PL!BD$16)","v":0},{"$f":"IF(BE$11=\"\",0,PL!BE$16)","v":0},{"$f":"IF(BF$11=\"\",0,PL!BF$16)","v":0},{"$f":"IF(BG$11=\"\",0,PL!BG$16)","v":0},{"$f":"IF(BH$11=\"\",0,PL!BH$16)","v":0},{"$f":"IF(BI$11=\"\",0,PL!BI$16)","v":0},{"$f":"IF(BJ$11=\"\",0,PL!BJ$16)","v":0},{"$f":"IF(BK$11=\"\",0,PL!BK$16)","v":0},{"$f":"IF(BL$11=\"\",0,PL!BL$16)","v":0},{"$f":"IF(BM$11=\"\",0,PL!BM$16)","v":0},{"$f":"IF(BN$11=\"\",0,PL!BN$16)","v":0},{"$f":"IF(BO$11=\"\",0,PL!BO$16)","v":0},{"$f":"IF(BP$11=\"\",0,PL!BP$16)","v":0},{"$f":"IF(BQ$11=\"\",0,PL!BQ$16)","v":0},{"$f":"IF(BR$11=\"\",0,PL!BR$16)","v":0},{"$f":"IF(BS$11=\"\",0,PL!BS$16)","v":0},{"$f":"IF(BT$11=\"\",0,PL!BT$16)","v":0},{"$f":"IF(BU$11=\"\",0,PL!BU$16)","v":0},{"$f":"IF(BV$11=\"\",0,PL!BV$16)","v":0},{"$f":"IF(BW$11=\"\",0,PL!BW$16)","v":0},{"$f":"IF(BX$11=\"\",0,PL!BX$16)","v":0},{"$f":"IF(BY$11=\"\",0,PL!BY$16)","v":0},{"$f":"IF(BZ$11=\"\",0,PL!BZ$16)","v":0},{"$f":"IF(CA$11=\"\",0,PL!CA$16)","v":0},{"$f":"IF(CB$11=\"\",0,PL!CB$16)","v":0},{"$f":"IF(CC$11=\"\",0,PL!CC$16)","v":0},{"$f":"IF(CD$11=\"\",0,PL!CD$16)","v":0},{"$f":"IF(CE$11=\"\",0,PL!CE$16)","v":0},{"$f":"IF(CF$11=\"\",0,PL!CF$16)","v":0},{"$f":"IF(CG$11=\"\",0,PL!CG$16)","v":0},{"$f":"IF(CH$11=\"\",0,PL!CH$16)","v":0},{"$f":"IF(CI$11=\"\",0,PL!CI$16)","v":0},{"$f":"IF(CJ$11=\"\",0,PL!CJ$16)","v":0},{"$f":"IF(CK$11=\"\",0,PL!CK$16)","v":0},{"$f":"IF(CL$11=\"\",0,PL!CL$16)","v":0},{"$f":"IF(CM$11=\"\",0,PL!CM$16)","v":0},{"$f":"IF(CN$11=\"\",0,PL!CN$16)","v":0},{"$f":"IF(CO$11=\"\",0,PL!CO$16)","v":0},{"$f":"IF(CP$11=\"\",0,PL!CP$16)","v":0},{"$f":"IF(CQ$11=\"\",0,PL!CQ$16)","v":0},{"$f":"IF(CR$11=\"\",0,PL!CR$16)","v":0},{"$f":"IF(CS$11=\"\",0,PL!CS$16)","v":0},{"$f":"IF(CT$11=\"\",0,PL!CT$16)","v":0},{"$f":"IF(CU$11=\"\",0,PL!CU$16)","v":0},{"$f":"IF(CV$11=\"\",0,PL!CV$16)","v":0},{"$f":"IF(CW$11=\"\",0,PL!CW$16)","v":0},{"$f":"IF(CX$11=\"\",0,PL!CX$16)","v":0},{"$f":"IF(CY$11=\"\",0,PL!CY$16)","v":0},{"$f":"IF(CZ$11=\"\",0,PL!CZ$16)","v":0},{"$f":"IF(DA$11=\"\",0,PL!DA$16)","v":0},{"$f":"IF(DB$11=\"\",0,PL!DB$16)","v":0},{"$f":"IF(DC$11=\"\",0,PL!DC$16)","v":0},{"$f":"IF(DD$11=\"\",0,PL!DD$16)","v":0},{"$f":"IF(DE$11=\"\",0,PL!DE$16)","v":0},{"$f":"IF(DF$11=\"\",0,PL!DF$16)","v":0},{"$f":"IF(DG$11=\"\",0,PL!DG$16)","v":0},{"$f":"IF(DH$11=\"\",0,PL!DH$16)","v":0},{"$f":"IF(DI$11=\"\",0,PL!DI$16)","v":0},{"$f":"IF(DJ$11=\"\",0,PL!DJ$16)","v":0},{"$f":"IF(DK$11=\"\",0,PL!DK$16)","v":0},{"$f":"IF(DL$11=\"\",0,PL!DL$16)","v":0},{"$f":"IF(DM$11=\"\",0,PL!DM$16)","v":0},{"$f":"IF(DN$11=\"\",0,PL!DN$16)","v":0},{"$f":"IF(DO$11=\"\",0,PL!DO$16)","v":0},{"$f":"IF(DP$11=\"\",0,PL!DP$16)","v":0},{"$f":"IF(DQ$11=\"\",0,PL!DQ$16)","v":0},{"$f":"IF(DR$11=\"\",0,PL!DR$16)","v":0},{"$f":"IF(DS$11=\"\",0,PL!DS$16)","v":0},{"$f":"IF(DT$11=\"\",0,PL!DT$16)","v":0},{"$f":"IF(DU$11=\"\",0,PL!DU$16)","v":0},{"$f":"IF(DV$11=\"\",0,PL!DV$16)","v":0},{"$f":"IF(DW$11=\"\",0,PL!DW$16)","v":0},{"$f":"IF(DX$11=\"\",0,PL!DX$16)","v":0},{"$f":"IF(DY$11=\"\",0,PL!DY$16)","v":0},{"$f":"IF(DZ$11=\"\",0,PL!DZ$16)","v":0},{"$f":"IF(EA$11=\"\",0,PL!EA$16)","v":0},{"$f":"IF(EB$11=\"\",0,PL!EB$16)","v":0},{"$f":"IF(EC$11=\"\",0,PL!EC$16)","v":0},{"$f":"IF(ED$11=\"\",0,PL!ED$16)","v":0},{"$f":"IF(EE$11=\"\",0,PL!EE$16)","v":0},{"$f":"IF(EF$11=\"\",0,PL!EF$16)","v":0},{"$f":"IF(EG$11=\"\",0,PL!EG$16)","v":0},{"$f":"IF(EH$11=\"\",0,PL!EH$16)","v":0},{"$f":"IF(EI$11=\"\",0,PL!EI$16)","v":0},{"$f":"IF(EJ$11=\"\",0,PL!EJ$16)","v":0},{"$f":"IF(EK$11=\"\",0,PL!EK$16)","v":0},{"$f":"IF(EL$11=\"\",0,PL!EL$16)","v":0},{"$f":"IF(EM$11=\"\",0,PL!EM$16)","v":0},{"$f":"IF(EN$11=\"\",0,PL!EN$16)","v":0},{"$f":"IF(EO$11=\"\",0,PL!EO$16)","v":0},{"$f":"IF(EP$11=\"\",0,PL!EP$16)","v":0},{"$f":"IF(EQ$11=\"\",0,PL!EQ$16)","v":0},{"$f":"IF(ER$11=\"\",0,PL!ER$16)","v":0},{"$f":"IF(ES$11=\"\",0,PL!ES$16)","v":0},{"$f":"IF(ET$11=\"\",0,PL!ET$16)","v":0},{"$f":"IF(EU$11=\"\",0,PL!EU$16)","v":0},{"$f":"IF(EV$11=\"\",0,PL!EV$16)","v":0},{"$f":"IF(EW$11=\"\",0,PL!EW$16)","v":0},{"$f":"IF(EX$11=\"\",0,PL!EX$16)","v":0},{"$f":"IF(EY$11=\"\",0,PL!EY$16)","v":0},{"$f":"IF(EZ$11=\"\",0,PL!EZ$16)","v":0},{"$f":"IF(FA$11=\"\",0,PL!FA$16)","v":0},{"$f":"IF(FB$11=\"\",0,PL!FB$16)","v":0},{"$f":"IF(FC$11=\"\",0,PL!FC$16)","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист продукции"},{"$f":"I42","v":"Формат Standart"},{"$f":"Lists!$AM$16","v":"Почасовая аренда"},null,null,{"$f":"Mrkting!$M$96","v":"руб./шт"},null,null,"*",300,null,null,null,null,"прирост г/г",null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF(Z42=0,0,(AA42-Z42)/Z42))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA42=0,0,(AB42-AA42)/AA42))","v":18.390622407971179},{"$f":"IF(AC$11=\"\",0,IF(AB42=0,0,(AC42-AB42)/AB42))","v":2.7781215328618485},{"$f":"IF(AD$11=\"\",0,IF(AC42=0,0,(AD42-AC42)/AC42))","v":1.0184656756252097},{"$f":"IF(AE$11=\"\",0,IF(AD42=0,0,(AE42-AD42)/AD42))","v":0.63004933343252412},{"$f":"IF(AF$11=\"\",0,IF(AE42=0,0,(AF42-AE42)/AE42))","v":0.46942688418938389},{"$f":"IF(AG$11=\"\",0,IF(AF42=0,0,(AG42-AF42)/AF42))","v":0.30111896095018137},{"$f":"IF(AH$11=\"\",0,IF(AG42=0,0,(AH42-AG42)/AG42))","v":0.18119401717666136},{"$f":"IF(AI$11=\"\",0,IF(AH42=0,0,(AI42-AH42)/AH42))","v":0.14589981864640131},{"$f":"IF(AJ$11=\"\",0,IF(AI42=0,0,(AJ42-AI42)/AI42))","v":0.13106512898025557},{"$f":"IF(AK$11=\"\",0,IF(AJ42=0,0,(AK42-AJ42)/AJ42))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK42=0,0,(AL42-AK42)/AK42))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL42=0,0,(AM42-AL42)/AL42))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM42=0,0,(AN42-AM42)/AM42))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN42=0,0,(AO42-AN42)/AN42))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO42=0,0,(AP42-AO42)/AO42))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AP42=0,0,(AQ42-AP42)/AP42))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AQ42=0,0,(AR42-AQ42)/AQ42))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AR42=0,0,(AS42-AR42)/AR42))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AS42=0,0,(AT42-AS42)/AS42))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AT42=0,0,(AU42-AT42)/AT42))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AU42=0,0,(AV42-AU42)/AU42))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AV42=0,0,(AW42-AV42)/AV42))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AW42=0,0,(AX42-AW42)/AW42))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AX42=0,0,(AY42-AX42)/AX42))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AY42=0,0,(AZ42-AY42)/AY42))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AZ42=0,0,(BA42-AZ42)/AZ42))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BA42=0,0,(BB42-BA42)/BA42))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BB42=0,0,(BC42-BB42)/BB42))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BC42=0,0,(BD42-BC42)/BC42))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BD42=0,0,(BE42-BD42)/BD42))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BE42=0,0,(BF42-BE42)/BE42))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BF42=0,0,(BG42-BF42)/BF42))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BG42=0,0,(BH42-BG42)/BG42))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BH42=0,0,(BI42-BH42)/BH42))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BI42=0,0,(BJ42-BI42)/BI42))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BJ42=0,0,(BK42-BJ42)/BJ42))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BK42=0,0,(BL42-BK42)/BK42))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BL42=0,0,(BM42-BL42)/BL42))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BM42=0,0,(BN42-BM42)/BM42))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BN42=0,0,(BO42-BN42)/BN42))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BO42=0,0,(BP42-BO42)/BO42))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BP42=0,0,(BQ42-BP42)/BP42))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BQ42=0,0,(BR42-BQ42)/BQ42))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BR42=0,0,(BS42-BR42)/BR42))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BS42=0,0,(BT42-BS42)/BS42))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BT42=0,0,(BU42-BT42)/BT42))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BU42=0,0,(BV42-BU42)/BU42))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BV42=0,0,(BW42-BV42)/BV42))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BW42=0,0,(BX42-BW42)/BW42))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BX42=0,0,(BY42-BX42)/BX42))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BY42=0,0,(BZ42-BY42)/BY42))","v":0},{"$f":"IF(CA$11=\"\",0,IF(BZ42=0,0,(CA42-BZ42)/BZ42))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CA42=0,0,(CB42-CA42)/CA42))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CB42=0,0,(CC42-CB42)/CB42))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CC42=0,0,(CD42-CC42)/CC42))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CD42=0,0,(CE42-CD42)/CD42))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CE42=0,0,(CF42-CE42)/CE42))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CF42=0,0,(CG42-CF42)/CF42))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CG42=0,0,(CH42-CG42)/CG42))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CH42=0,0,(CI42-CH42)/CH42))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CI42=0,0,(CJ42-CI42)/CI42))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CJ42=0,0,(CK42-CJ42)/CJ42))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CK42=0,0,(CL42-CK42)/CK42))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CL42=0,0,(CM42-CL42)/CL42))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CM42=0,0,(CN42-CM42)/CM42))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CN42=0,0,(CO42-CN42)/CN42))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CO42=0,0,(CP42-CO42)/CO42))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CP42=0,0,(CQ42-CP42)/CP42))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CQ42=0,0,(CR42-CQ42)/CQ42))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CR42=0,0,(CS42-CR42)/CR42))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CS42=0,0,(CT42-CS42)/CS42))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CT42=0,0,(CU42-CT42)/CT42))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CU42=0,0,(CV42-CU42)/CU42))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CV42=0,0,(CW42-CV42)/CV42))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CW42=0,0,(CX42-CW42)/CW42))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CX42=0,0,(CY42-CX42)/CX42))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CY42=0,0,(CZ42-CY42)/CY42))","v":0},{"$f":"IF(DA$11=\"\",0,IF(CZ42=0,0,(DA42-CZ42)/CZ42))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DA42=0,0,(DB42-DA42)/DA42))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DB42=0,0,(DC42-DB42)/DB42))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DC42=0,0,(DD42-DC42)/DC42))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DD42=0,0,(DE42-DD42)/DD42))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DE42=0,0,(DF42-DE42)/DE42))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DF42=0,0,(DG42-DF42)/DF42))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DG42=0,0,(DH42-DG42)/DG42))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DH42=0,0,(DI42-DH42)/DH42))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DI42=0,0,(DJ42-DI42)/DI42))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DJ42=0,0,(DK42-DJ42)/DJ42))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DK42=0,0,(DL42-DK42)/DK42))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DL42=0,0,(DM42-DL42)/DL42))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DM42=0,0,(DN42-DM42)/DM42))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DN42=0,0,(DO42-DN42)/DN42))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DO42=0,0,(DP42-DO42)/DO42))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DP42=0,0,(DQ42-DP42)/DP42))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DQ42=0,0,(DR42-DQ42)/DQ42))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DR42=0,0,(DS42-DR42)/DR42))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DS42=0,0,(DT42-DS42)/DS42))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DT42=0,0,(DU42-DT42)/DT42))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DU42=0,0,(DV42-DU42)/DU42))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DV42=0,0,(DW42-DV42)/DV42))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DW42=0,0,(DX42-DW42)/DW42))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DX42=0,0,(DY42-DX42)/DX42))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DY42=0,0,(DZ42-DY42)/DY42))","v":0},{"$f":"IF(EA$11=\"\",0,IF(DZ42=0,0,(EA42-DZ42)/DZ42))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EA42=0,0,(EB42-EA42)/EA42))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EB42=0,0,(EC42-EB42)/EB42))","v":0},{"$f":"IF(ED$11=\"\",0,IF(EC42=0,0,(ED42-EC42)/EC42))","v":0},{"$f":"IF(EE$11=\"\",0,IF(ED42=0,0,(EE42-ED42)/ED42))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EE42=0,0,(EF42-EE42)/EE42))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EF42=0,0,(EG42-EF42)/EF42))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EG42=0,0,(EH42-EG42)/EG42))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EH42=0,0,(EI42-EH42)/EH42))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EI42=0,0,(EJ42-EI42)/EI42))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EJ42=0,0,(EK42-EJ42)/EJ42))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EK42=0,0,(EL42-EK42)/EK42))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EL42=0,0,(EM42-EL42)/EL42))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EM42=0,0,(EN42-EM42)/EM42))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EN42=0,0,(EO42-EN42)/EN42))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EO42=0,0,(EP42-EO42)/EO42))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EP42=0,0,(EQ42-EP42)/EP42))","v":0},{"$f":"IF(ER$11=\"\",0,IF(EQ42=0,0,(ER42-EQ42)/EQ42))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ER42=0,0,(ES42-ER42)/ER42))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ES42=0,0,(ET42-ES42)/ES42))","v":0},{"$f":"IF(EU$11=\"\",0,IF(ET42=0,0,(EU42-ET42)/ET42))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EU42=0,0,(EV42-EU42)/EU42))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EV42=0,0,(EW42-EV42)/EV42))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EW42=0,0,(EX42-EW42)/EW42))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EX42=0,0,(EY42-EX42)/EX42))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EY42=0,0,(EZ42-EY42)/EY42))","v":0},{"$f":"IF(FA$11=\"\",0,IF(EZ42=0,0,(FA42-EZ42)/EZ42))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FA42=0,0,(FB42-FA42)/FA42))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FB42=0,0,(FC42-FB42)/FB42))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист продукции"},{"$f":"I42","v":"Формат Standart"},{"$f":"Lists!$AM$17","v":"Допуслуги"},null,null,{"$f":"Mrkting!$M$96","v":"руб./шт"},null,null,"*",150,null,null,null,null,"Фулфилмент",null,{"$f":"IF(X41=0,0,X42/X41)","v":0.6910417933504388},null,null,{"$f":"IF(AA41=0,0,AA42/AA41)","v":0.65156350820583331},0.65319272325149824,0.6500054324688056,0.66711036029069803,0.6781006199358719,0.68620924672745198,0.69237026803718393,0.69608651871063154,0.69733959076872232,0.69871283752567315,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM41=0,0,CM42/CM41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY41=0,0,EY42/EY41)","v":0},0,0,0,0]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист продукции"},{"$f":"I42","v":"Формат Standart"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"Mrkting!$M$96","v":"руб./шт"},null,null,"*",100,null,null,null,null,{"$f":"Items!$BO$25","v":"EBITDA"},null,{"$f":"SUM($Z45:$FD45)","v":2590463537.862999},null,null,{"$f":"IF(AA$11=\"\",0,PL!AA$111)","v":-31175748.965945508},{"$f":"IF(AB$11=\"\",0,PL!AB$111)","v":-13866977.647486536},{"$f":"IF(AC$11=\"\",0,PL!AC$111)","v":37790087.619624801},{"$f":"IF(AD$11=\"\",0,PL!AD$111)","v":109582363.1097682},{"$f":"IF(AE$11=\"\",0,PL!AE$111)","v":200206976.54312289},{"$f":"IF(AF$11=\"\",0,PL!AF$111)","v":309457732.10168517},{"$f":"IF(AG$11=\"\",0,PL!AG$111)","v":407618247.6254819},{"$f":"IF(AH$11=\"\",0,PL!AH$111)","v":469896605.77700955},{"$f":"IF(AI$11=\"\",0,PL!AI$111)","v":523762734.55960238},{"$f":"IF(AJ$11=\"\",0,PL!AJ$111)","v":577191517.14013624},{"$f":"IF(AK$11=\"\",0,PL!AK$111)","v":0},{"$f":"IF(AL$11=\"\",0,PL!AL$111)","v":0},{"$f":"IF(AM$11=\"\",0,PL!AM$111)","v":0},{"$f":"IF(AN$11=\"\",0,PL!AN$111)","v":0},{"$f":"IF(AO$11=\"\",0,PL!AO$111)","v":0},{"$f":"IF(AP$11=\"\",0,PL!AP$111)","v":0},{"$f":"IF(AQ$11=\"\",0,PL!AQ$111)","v":0},{"$f":"IF(AR$11=\"\",0,PL!AR$111)","v":0},{"$f":"IF(AS$11=\"\",0,PL!AS$111)","v":0},{"$f":"IF(AT$11=\"\",0,PL!AT$111)","v":0},{"$f":"IF(AU$11=\"\",0,PL!AU$111)","v":0},{"$f":"IF(AV$11=\"\",0,PL!AV$111)","v":0},{"$f":"IF(AW$11=\"\",0,PL!AW$111)","v":0},{"$f":"IF(AX$11=\"\",0,PL!AX$111)","v":0},{"$f":"IF(AY$11=\"\",0,PL!AY$111)","v":0},{"$f":"IF(AZ$11=\"\",0,PL!AZ$111)","v":0},{"$f":"IF(BA$11=\"\",0,PL!BA$111)","v":0},{"$f":"IF(BB$11=\"\",0,PL!BB$111)","v":0},{"$f":"IF(BC$11=\"\",0,PL!BC$111)","v":0},{"$f":"IF(BD$11=\"\",0,PL!BD$111)","v":0},{"$f":"IF(BE$11=\"\",0,PL!BE$111)","v":0},{"$f":"IF(BF$11=\"\",0,PL!BF$111)","v":0},{"$f":"IF(BG$11=\"\",0,PL!BG$111)","v":0},{"$f":"IF(BH$11=\"\",0,PL!BH$111)","v":0},{"$f":"IF(BI$11=\"\",0,PL!BI$111)","v":0},{"$f":"IF(BJ$11=\"\",0,PL!BJ$111)","v":0},{"$f":"IF(BK$11=\"\",0,PL!BK$111)","v":0},{"$f":"IF(BL$11=\"\",0,PL!BL$111)","v":0},{"$f":"IF(BM$11=\"\",0,PL!BM$111)","v":0},{"$f":"IF(BN$11=\"\",0,PL!BN$111)","v":0},{"$f":"IF(BO$11=\"\",0,PL!BO$111)","v":0},{"$f":"IF(BP$11=\"\",0,PL!BP$111)","v":0},{"$f":"IF(BQ$11=\"\",0,PL!BQ$111)","v":0},{"$f":"IF(BR$11=\"\",0,PL!BR$111)","v":0},{"$f":"IF(BS$11=\"\",0,PL!BS$111)","v":0},{"$f":"IF(BT$11=\"\",0,PL!BT$111)","v":0},{"$f":"IF(BU$11=\"\",0,PL!BU$111)","v":0},{"$f":"IF(BV$11=\"\",0,PL!BV$111)","v":0},{"$f":"IF(BW$11=\"\",0,PL!BW$111)","v":0},{"$f":"IF(BX$11=\"\",0,PL!BX$111)","v":0},{"$f":"IF(BY$11=\"\",0,PL!BY$111)","v":0},{"$f":"IF(BZ$11=\"\",0,PL!BZ$111)","v":0},{"$f":"IF(CA$11=\"\",0,PL!CA$111)","v":0},{"$f":"IF(CB$11=\"\",0,PL!CB$111)","v":0},{"$f":"IF(CC$11=\"\",0,PL!CC$111)","v":0},{"$f":"IF(CD$11=\"\",0,PL!CD$111)","v":0},{"$f":"IF(CE$11=\"\",0,PL!CE$111)","v":0},{"$f":"IF(CF$11=\"\",0,PL!CF$111)","v":0},{"$f":"IF(CG$11=\"\",0,PL!CG$111)","v":0},{"$f":"IF(CH$11=\"\",0,PL!CH$111)","v":0},{"$f":"IF(CI$11=\"\",0,PL!CI$111)","v":0},{"$f":"IF(CJ$11=\"\",0,PL!CJ$111)","v":0},{"$f":"IF(CK$11=\"\",0,PL!CK$111)","v":0},{"$f":"IF(CL$11=\"\",0,PL!CL$111)","v":0},{"$f":"IF(CM$11=\"\",0,PL!CM$111)","v":0},{"$f":"IF(CN$11=\"\",0,PL!CN$111)","v":0},{"$f":"IF(CO$11=\"\",0,PL!CO$111)","v":0},{"$f":"IF(CP$11=\"\",0,PL!CP$111)","v":0},{"$f":"IF(CQ$11=\"\",0,PL!CQ$111)","v":0},{"$f":"IF(CR$11=\"\",0,PL!CR$111)","v":0},{"$f":"IF(CS$11=\"\",0,PL!CS$111)","v":0},{"$f":"IF(CT$11=\"\",0,PL!CT$111)","v":0},{"$f":"IF(CU$11=\"\",0,PL!CU$111)","v":0},{"$f":"IF(CV$11=\"\",0,PL!CV$111)","v":0},{"$f":"IF(CW$11=\"\",0,PL!CW$111)","v":0},{"$f":"IF(CX$11=\"\",0,PL!CX$111)","v":0},{"$f":"IF(CY$11=\"\",0,PL!CY$111)","v":0},{"$f":"IF(CZ$11=\"\",0,PL!CZ$111)","v":0},{"$f":"IF(DA$11=\"\",0,PL!DA$111)","v":0},{"$f":"IF(DB$11=\"\",0,PL!DB$111)","v":0},{"$f":"IF(DC$11=\"\",0,PL!DC$111)","v":0},{"$f":"IF(DD$11=\"\",0,PL!DD$111)","v":0},{"$f":"IF(DE$11=\"\",0,PL!DE$111)","v":0},{"$f":"IF(DF$11=\"\",0,PL!DF$111)","v":0},{"$f":"IF(DG$11=\"\",0,PL!DG$111)","v":0},{"$f":"IF(DH$11=\"\",0,PL!DH$111)","v":0},{"$f":"IF(DI$11=\"\",0,PL!DI$111)","v":0},{"$f":"IF(DJ$11=\"\",0,PL!DJ$111)","v":0},{"$f":"IF(DK$11=\"\",0,PL!DK$111)","v":0},{"$f":"IF(DL$11=\"\",0,PL!DL$111)","v":0},{"$f":"IF(DM$11=\"\",0,PL!DM$111)","v":0},{"$f":"IF(DN$11=\"\",0,PL!DN$111)","v":0},{"$f":"IF(DO$11=\"\",0,PL!DO$111)","v":0},{"$f":"IF(DP$11=\"\",0,PL!DP$111)","v":0},{"$f":"IF(DQ$11=\"\",0,PL!DQ$111)","v":0},{"$f":"IF(DR$11=\"\",0,PL!DR$111)","v":0},{"$f":"IF(DS$11=\"\",0,PL!DS$111)","v":0},{"$f":"IF(DT$11=\"\",0,PL!DT$111)","v":0},{"$f":"IF(DU$11=\"\",0,PL!DU$111)","v":0},{"$f":"IF(DV$11=\"\",0,PL!DV$111)","v":0},{"$f":"IF(DW$11=\"\",0,PL!DW$111)","v":0},{"$f":"IF(DX$11=\"\",0,PL!DX$111)","v":0},{"$f":"IF(DY$11=\"\",0,PL!DY$111)","v":0},{"$f":"IF(DZ$11=\"\",0,PL!DZ$111)","v":0},{"$f":"IF(EA$11=\"\",0,PL!EA$111)","v":0},{"$f":"IF(EB$11=\"\",0,PL!EB$111)","v":0},{"$f":"IF(EC$11=\"\",0,PL!EC$111)","v":0},{"$f":"IF(ED$11=\"\",0,PL!ED$111)","v":0},{"$f":"IF(EE$11=\"\",0,PL!EE$111)","v":0},{"$f":"IF(EF$11=\"\",0,PL!EF$111)","v":0},{"$f":"IF(EG$11=\"\",0,PL!EG$111)","v":0},{"$f":"IF(EH$11=\"\",0,PL!EH$111)","v":0},{"$f":"IF(EI$11=\"\",0,PL!EI$111)","v":0},{"$f":"IF(EJ$11=\"\",0,PL!EJ$111)","v":0},{"$f":"IF(EK$11=\"\",0,PL!EK$111)","v":0},{"$f":"IF(EL$11=\"\",0,PL!EL$111)","v":0},{"$f":"IF(EM$11=\"\",0,PL!EM$111)","v":0},{"$f":"IF(EN$11=\"\",0,PL!EN$111)","v":0},{"$f":"IF(EO$11=\"\",0,PL!EO$111)","v":0},{"$f":"IF(EP$11=\"\",0,PL!EP$111)","v":0},{"$f":"IF(EQ$11=\"\",0,PL!EQ$111)","v":0},{"$f":"IF(ER$11=\"\",0,PL!ER$111)","v":0},{"$f":"IF(ES$11=\"\",0,PL!ES$111)","v":0},{"$f":"IF(ET$11=\"\",0,PL!ET$111)","v":0},{"$f":"IF(EU$11=\"\",0,PL!EU$111)","v":0},{"$f":"IF(EV$11=\"\",0,PL!EV$111)","v":0},{"$f":"IF(EW$11=\"\",0,PL!EW$111)","v":0},{"$f":"IF(EX$11=\"\",0,PL!EX$111)","v":0},{"$f":"IF(EY$11=\"\",0,PL!EY$111)","v":0},{"$f":"IF(EZ$11=\"\",0,PL!EZ$111)","v":0},{"$f":"IF(FA$11=\"\",0,PL!FA$111)","v":0},{"$f":"IF(FB$11=\"\",0,PL!FB$111)","v":0},{"$f":"IF(FC$11=\"\",0,PL!FC$111)","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,{"$f":"$H$16","v":"Трафик"},{"$f":"I42","v":"Формат Standart"},{"$f":"Mrkting!$I$101","v":"Процент индексации/прироста"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",0.02,null,null,null,null,"прирост г/г",null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF(Z45=0,0,(AA45-Z45)/Z45))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA45=0,0,(AB45-AA45)/AA45))","v":-0.55519985541858263},{"$f":"IF(AC$11=\"\",0,IF(AB45=0,0,(AC45-AB45)/AB45))","v":-3.7251855869598565},{"$f":"IF(AD$11=\"\",0,IF(AC45=0,0,(AD45-AC45)/AC45))","v":1.8997647270037259},{"$f":"IF(AE$11=\"\",0,IF(AD45=0,0,(AE45-AD45)/AD45))","v":0.82699999216640718},{"$f":"IF(AF$11=\"\",0,IF(AE45=0,0,(AF45-AE45)/AE45))","v":0.54568905362311682},{"$f":"IF(AG$11=\"\",0,IF(AF45=0,0,(AG45-AF45)/AF45))","v":0.31720168973364682},{"$f":"IF(AH$11=\"\",0,IF(AG45=0,0,(AH45-AG45)/AG45))","v":0.15278599158482414},{"$f":"IF(AI$11=\"\",0,IF(AH45=0,0,(AI45-AH45)/AH45))","v":0.11463400271538697},{"$f":"IF(AJ$11=\"\",0,IF(AI45=0,0,(AJ45-AI45)/AI45))","v":0.10200951510125784},{"$f":"IF(AK$11=\"\",0,IF(AJ45=0,0,(AK45-AJ45)/AJ45))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK45=0,0,(AL45-AK45)/AK45))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL45=0,0,(AM45-AL45)/AL45))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM45=0,0,(AN45-AM45)/AM45))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN45=0,0,(AO45-AN45)/AN45))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO45=0,0,(AP45-AO45)/AO45))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AP45=0,0,(AQ45-AP45)/AP45))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AQ45=0,0,(AR45-AQ45)/AQ45))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AR45=0,0,(AS45-AR45)/AR45))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AS45=0,0,(AT45-AS45)/AS45))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AT45=0,0,(AU45-AT45)/AT45))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AU45=0,0,(AV45-AU45)/AU45))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AV45=0,0,(AW45-AV45)/AV45))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AW45=0,0,(AX45-AW45)/AW45))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AX45=0,0,(AY45-AX45)/AX45))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AY45=0,0,(AZ45-AY45)/AY45))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AZ45=0,0,(BA45-AZ45)/AZ45))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BA45=0,0,(BB45-BA45)/BA45))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BB45=0,0,(BC45-BB45)/BB45))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BC45=0,0,(BD45-BC45)/BC45))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BD45=0,0,(BE45-BD45)/BD45))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BE45=0,0,(BF45-BE45)/BE45))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BF45=0,0,(BG45-BF45)/BF45))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BG45=0,0,(BH45-BG45)/BG45))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BH45=0,0,(BI45-BH45)/BH45))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BI45=0,0,(BJ45-BI45)/BI45))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BJ45=0,0,(BK45-BJ45)/BJ45))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BK45=0,0,(BL45-BK45)/BK45))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BL45=0,0,(BM45-BL45)/BL45))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BM45=0,0,(BN45-BM45)/BM45))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BN45=0,0,(BO45-BN45)/BN45))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BO45=0,0,(BP45-BO45)/BO45))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BP45=0,0,(BQ45-BP45)/BP45))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BQ45=0,0,(BR45-BQ45)/BQ45))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BR45=0,0,(BS45-BR45)/BR45))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BS45=0,0,(BT45-BS45)/BS45))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BT45=0,0,(BU45-BT45)/BT45))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BU45=0,0,(BV45-BU45)/BU45))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BV45=0,0,(BW45-BV45)/BV45))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BW45=0,0,(BX45-BW45)/BW45))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BX45=0,0,(BY45-BX45)/BX45))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BY45=0,0,(BZ45-BY45)/BY45))","v":0},{"$f":"IF(CA$11=\"\",0,IF(BZ45=0,0,(CA45-BZ45)/BZ45))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CA45=0,0,(CB45-CA45)/CA45))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CB45=0,0,(CC45-CB45)/CB45))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CC45=0,0,(CD45-CC45)/CC45))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CD45=0,0,(CE45-CD45)/CD45))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CE45=0,0,(CF45-CE45)/CE45))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CF45=0,0,(CG45-CF45)/CF45))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CG45=0,0,(CH45-CG45)/CG45))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CH45=0,0,(CI45-CH45)/CH45))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CI45=0,0,(CJ45-CI45)/CI45))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CJ45=0,0,(CK45-CJ45)/CJ45))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CK45=0,0,(CL45-CK45)/CK45))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CL45=0,0,(CM45-CL45)/CL45))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CM45=0,0,(CN45-CM45)/CM45))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CN45=0,0,(CO45-CN45)/CN45))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CO45=0,0,(CP45-CO45)/CO45))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CP45=0,0,(CQ45-CP45)/CP45))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CQ45=0,0,(CR45-CQ45)/CQ45))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CR45=0,0,(CS45-CR45)/CR45))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CS45=0,0,(CT45-CS45)/CS45))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CT45=0,0,(CU45-CT45)/CT45))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CU45=0,0,(CV45-CU45)/CU45))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CV45=0,0,(CW45-CV45)/CV45))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CW45=0,0,(CX45-CW45)/CW45))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CX45=0,0,(CY45-CX45)/CX45))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CY45=0,0,(CZ45-CY45)/CY45))","v":0},{"$f":"IF(DA$11=\"\",0,IF(CZ45=0,0,(DA45-CZ45)/CZ45))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DA45=0,0,(DB45-DA45)/DA45))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DB45=0,0,(DC45-DB45)/DB45))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DC45=0,0,(DD45-DC45)/DC45))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DD45=0,0,(DE45-DD45)/DD45))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DE45=0,0,(DF45-DE45)/DE45))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DF45=0,0,(DG45-DF45)/DF45))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DG45=0,0,(DH45-DG45)/DG45))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DH45=0,0,(DI45-DH45)/DH45))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DI45=0,0,(DJ45-DI45)/DI45))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DJ45=0,0,(DK45-DJ45)/DJ45))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DK45=0,0,(DL45-DK45)/DK45))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DL45=0,0,(DM45-DL45)/DL45))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DM45=0,0,(DN45-DM45)/DM45))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DN45=0,0,(DO45-DN45)/DN45))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DO45=0,0,(DP45-DO45)/DO45))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DP45=0,0,(DQ45-DP45)/DP45))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DQ45=0,0,(DR45-DQ45)/DQ45))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DR45=0,0,(DS45-DR45)/DR45))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DS45=0,0,(DT45-DS45)/DS45))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DT45=0,0,(DU45-DT45)/DT45))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DU45=0,0,(DV45-DU45)/DU45))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DV45=0,0,(DW45-DV45)/DV45))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DW45=0,0,(DX45-DW45)/DW45))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DX45=0,0,(DY45-DX45)/DX45))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DY45=0,0,(DZ45-DY45)/DY45))","v":0},{"$f":"IF(EA$11=\"\",0,IF(DZ45=0,0,(EA45-DZ45)/DZ45))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EA45=0,0,(EB45-EA45)/EA45))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EB45=0,0,(EC45-EB45)/EB45))","v":0},{"$f":"IF(ED$11=\"\",0,IF(EC45=0,0,(ED45-EC45)/EC45))","v":0},{"$f":"IF(EE$11=\"\",0,IF(ED45=0,0,(EE45-ED45)/ED45))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EE45=0,0,(EF45-EE45)/EE45))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EF45=0,0,(EG45-EF45)/EF45))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EG45=0,0,(EH45-EG45)/EG45))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EH45=0,0,(EI45-EH45)/EH45))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EI45=0,0,(EJ45-EI45)/EI45))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EJ45=0,0,(EK45-EJ45)/EJ45))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EK45=0,0,(EL45-EK45)/EK45))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EL45=0,0,(EM45-EL45)/EL45))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EM45=0,0,(EN45-EM45)/EM45))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EN45=0,0,(EO45-EN45)/EN45))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EO45=0,0,(EP45-EO45)/EO45))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EP45=0,0,(EQ45-EP45)/EP45))","v":0},{"$f":"IF(ER$11=\"\",0,IF(EQ45=0,0,(ER45-EQ45)/EQ45))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ER45=0,0,(ES45-ER45)/ER45))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ES45=0,0,(ET45-ES45)/ES45))","v":0},{"$f":"IF(EU$11=\"\",0,IF(ET45=0,0,(EU45-ET45)/ET45))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EU45=0,0,(EV45-EU45)/EU45))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EV45=0,0,(EW45-EV45)/EV45))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EW45=0,0,(EX45-EW45)/EW45))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EX45=0,0,(EY45-EX45)/EX45))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EY45=0,0,(EZ45-EY45)/EY45))","v":0},{"$f":"IF(FA$11=\"\",0,IF(EZ45=0,0,(FA45-EZ45)/EZ45))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FA45=0,0,(FB45-FA45)/FA45))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FB45=0,0,(FC45-FB45)/FB45))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист продукции"},{"$f":"IF(SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K47)=0,\"\",INDEX(Lists!$AI:$AI,SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K47)))","v":"Формат Premium"},null,{"$f":"MAX(K$40:K46)+1","v":2},null,null,null,null,null,null,null,null,null,null,{"$f":"KPI!$I$24","v":"Рентабельность"},null,{"$f":"IF(X42=0,0,X45/X42)","v":0.35814682861097702},null,null,{"$f":"IF(AA42=0,0,AA45/AA42)","v":-13.668760831971147},{"$f":"IF(AB42=0,0,AB45/AB42)","v":-0.31354675813862698},{"$f":"IF(AC42=0,0,AC45/AC42)","v":0.22616347798376107},0.32491059120470644,0.36416790302644786,0.38306794808602279,0.38780293243380837,0.378476170302468,0.36814946801803056,0.35869217991108104,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM42=0,0,CM45/CM42)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY42=0,0,EY45/EY42)","v":0},0,0,0,0]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист продукции"},{"$f":"I47","v":"Формат Premium"},{"$f":"Lists!$AM$16","v":"Почасовая аренда"},null,null,{"$f":"Mrkting!$M$96","v":"руб./шт"},null,null,"*",1000,null,null,null,null,{"$f":"Items!$BO$34","v":"Чистая прибыль"},null,{"$f":"SUM($Z48:$FD48)","v":901574611.65486276},null,null,{"$f":"IF(AA$11=\"\",0,PL!AA$161)","v":-44059226.273396939},{"$f":"IF(AB$11=\"\",0,PL!AB$161)","v":-68016598.348305359},{"$f":"IF(AC$11=\"\",0,PL!AC$161)","v":-40330236.953916922},{"$f":"IF(AD$11=\"\",0,PL!AD$161)","v":-2942932.2325600572},{"$f":"IF(AE$11=\"\",0,PL!AE$161)","v":53337293.790967487},{"$f":"IF(AF$11=\"\",0,PL!AF$161)","v":128112583.76234213},{"$f":"IF(AG$11=\"\",0,PL!AG$161)","v":171554892.13600379},{"$f":"IF(AH$11=\"\",0,PL!AH$161)","v":206092081.63193938},{"$f":"IF(AI$11=\"\",0,PL!AI$161)","v":234204354.17748243},{"$f":"IF(AJ$11=\"\",0,PL!AJ$161)","v":263622399.96430683},{"$f":"IF(AK$11=\"\",0,PL!AK$161)","v":0},{"$f":"IF(AL$11=\"\",0,PL!AL$161)","v":0},{"$f":"IF(AM$11=\"\",0,PL!AM$161)","v":0},{"$f":"IF(AN$11=\"\",0,PL!AN$161)","v":0},{"$f":"IF(AO$11=\"\",0,PL!AO$161)","v":0},{"$f":"IF(AP$11=\"\",0,PL!AP$161)","v":0},{"$f":"IF(AQ$11=\"\",0,PL!AQ$161)","v":0},{"$f":"IF(AR$11=\"\",0,PL!AR$161)","v":0},{"$f":"IF(AS$11=\"\",0,PL!AS$161)","v":0},{"$f":"IF(AT$11=\"\",0,PL!AT$161)","v":0},{"$f":"IF(AU$11=\"\",0,PL!AU$161)","v":0},{"$f":"IF(AV$11=\"\",0,PL!AV$161)","v":0},{"$f":"IF(AW$11=\"\",0,PL!AW$161)","v":0},{"$f":"IF(AX$11=\"\",0,PL!AX$161)","v":0},{"$f":"IF(AY$11=\"\",0,PL!AY$161)","v":0},{"$f":"IF(AZ$11=\"\",0,PL!AZ$161)","v":0},{"$f":"IF(BA$11=\"\",0,PL!BA$161)","v":0},{"$f":"IF(BB$11=\"\",0,PL!BB$161)","v":0},{"$f":"IF(BC$11=\"\",0,PL!BC$161)","v":0},{"$f":"IF(BD$11=\"\",0,PL!BD$161)","v":0},{"$f":"IF(BE$11=\"\",0,PL!BE$161)","v":0},{"$f":"IF(BF$11=\"\",0,PL!BF$161)","v":0},{"$f":"IF(BG$11=\"\",0,PL!BG$161)","v":0},{"$f":"IF(BH$11=\"\",0,PL!BH$161)","v":0},{"$f":"IF(BI$11=\"\",0,PL!BI$161)","v":0},{"$f":"IF(BJ$11=\"\",0,PL!BJ$161)","v":0},{"$f":"IF(BK$11=\"\",0,PL!BK$161)","v":0},{"$f":"IF(BL$11=\"\",0,PL!BL$161)","v":0},{"$f":"IF(BM$11=\"\",0,PL!BM$161)","v":0},{"$f":"IF(BN$11=\"\",0,PL!BN$161)","v":0},{"$f":"IF(BO$11=\"\",0,PL!BO$161)","v":0},{"$f":"IF(BP$11=\"\",0,PL!BP$161)","v":0},{"$f":"IF(BQ$11=\"\",0,PL!BQ$161)","v":0},{"$f":"IF(BR$11=\"\",0,PL!BR$161)","v":0},{"$f":"IF(BS$11=\"\",0,PL!BS$161)","v":0},{"$f":"IF(BT$11=\"\",0,PL!BT$161)","v":0},{"$f":"IF(BU$11=\"\",0,PL!BU$161)","v":0},{"$f":"IF(BV$11=\"\",0,PL!BV$161)","v":0},{"$f":"IF(BW$11=\"\",0,PL!BW$161)","v":0},{"$f":"IF(BX$11=\"\",0,PL!BX$161)","v":0},{"$f":"IF(BY$11=\"\",0,PL!BY$161)","v":0},{"$f":"IF(BZ$11=\"\",0,PL!BZ$161)","v":0},{"$f":"IF(CA$11=\"\",0,PL!CA$161)","v":0},{"$f":"IF(CB$11=\"\",0,PL!CB$161)","v":0},{"$f":"IF(CC$11=\"\",0,PL!CC$161)","v":0},{"$f":"IF(CD$11=\"\",0,PL!CD$161)","v":0},{"$f":"IF(CE$11=\"\",0,PL!CE$161)","v":0},{"$f":"IF(CF$11=\"\",0,PL!CF$161)","v":0},{"$f":"IF(CG$11=\"\",0,PL!CG$161)","v":0},{"$f":"IF(CH$11=\"\",0,PL!CH$161)","v":0},{"$f":"IF(CI$11=\"\",0,PL!CI$161)","v":0},{"$f":"IF(CJ$11=\"\",0,PL!CJ$161)","v":0},{"$f":"IF(CK$11=\"\",0,PL!CK$161)","v":0},{"$f":"IF(CL$11=\"\",0,PL!CL$161)","v":0},{"$f":"IF(CM$11=\"\",0,PL!CM$161)","v":0},{"$f":"IF(CN$11=\"\",0,PL!CN$161)","v":0},{"$f":"IF(CO$11=\"\",0,PL!CO$161)","v":0},{"$f":"IF(CP$11=\"\",0,PL!CP$161)","v":0},{"$f":"IF(CQ$11=\"\",0,PL!CQ$161)","v":0},{"$f":"IF(CR$11=\"\",0,PL!CR$161)","v":0},{"$f":"IF(CS$11=\"\",0,PL!CS$161)","v":0},{"$f":"IF(CT$11=\"\",0,PL!CT$161)","v":0},{"$f":"IF(CU$11=\"\",0,PL!CU$161)","v":0},{"$f":"IF(CV$11=\"\",0,PL!CV$161)","v":0},{"$f":"IF(CW$11=\"\",0,PL!CW$161)","v":0},{"$f":"IF(CX$11=\"\",0,PL!CX$161)","v":0},{"$f":"IF(CY$11=\"\",0,PL!CY$161)","v":0},{"$f":"IF(CZ$11=\"\",0,PL!CZ$161)","v":0},{"$f":"IF(DA$11=\"\",0,PL!DA$161)","v":0},{"$f":"IF(DB$11=\"\",0,PL!DB$161)","v":0},{"$f":"IF(DC$11=\"\",0,PL!DC$161)","v":0},{"$f":"IF(DD$11=\"\",0,PL!DD$161)","v":0},{"$f":"IF(DE$11=\"\",0,PL!DE$161)","v":0},{"$f":"IF(DF$11=\"\",0,PL!DF$161)","v":0},{"$f":"IF(DG$11=\"\",0,PL!DG$161)","v":0},{"$f":"IF(DH$11=\"\",0,PL!DH$161)","v":0},{"$f":"IF(DI$11=\"\",0,PL!DI$161)","v":0},{"$f":"IF(DJ$11=\"\",0,PL!DJ$161)","v":0},{"$f":"IF(DK$11=\"\",0,PL!DK$161)","v":0},{"$f":"IF(DL$11=\"\",0,PL!DL$161)","v":0},{"$f":"IF(DM$11=\"\",0,PL!DM$161)","v":0},{"$f":"IF(DN$11=\"\",0,PL!DN$161)","v":0},{"$f":"IF(DO$11=\"\",0,PL!DO$161)","v":0},{"$f":"IF(DP$11=\"\",0,PL!DP$161)","v":0},{"$f":"IF(DQ$11=\"\",0,PL!DQ$161)","v":0},{"$f":"IF(DR$11=\"\",0,PL!DR$161)","v":0},{"$f":"IF(DS$11=\"\",0,PL!DS$161)","v":0},{"$f":"IF(DT$11=\"\",0,PL!DT$161)","v":0},{"$f":"IF(DU$11=\"\",0,PL!DU$161)","v":0},{"$f":"IF(DV$11=\"\",0,PL!DV$161)","v":0},{"$f":"IF(DW$11=\"\",0,PL!DW$161)","v":0},{"$f":"IF(DX$11=\"\",0,PL!DX$161)","v":0},{"$f":"IF(DY$11=\"\",0,PL!DY$161)","v":0},{"$f":"IF(DZ$11=\"\",0,PL!DZ$161)","v":0},{"$f":"IF(EA$11=\"\",0,PL!EA$161)","v":0},{"$f":"IF(EB$11=\"\",0,PL!EB$161)","v":0},{"$f":"IF(EC$11=\"\",0,PL!EC$161)","v":0},{"$f":"IF(ED$11=\"\",0,PL!ED$161)","v":0},{"$f":"IF(EE$11=\"\",0,PL!EE$161)","v":0},{"$f":"IF(EF$11=\"\",0,PL!EF$161)","v":0},{"$f":"IF(EG$11=\"\",0,PL!EG$161)","v":0},{"$f":"IF(EH$11=\"\",0,PL!EH$161)","v":0},{"$f":"IF(EI$11=\"\",0,PL!EI$161)","v":0},{"$f":"IF(EJ$11=\"\",0,PL!EJ$161)","v":0},{"$f":"IF(EK$11=\"\",0,PL!EK$161)","v":0},{"$f":"IF(EL$11=\"\",0,PL!EL$161)","v":0},{"$f":"IF(EM$11=\"\",0,PL!EM$161)","v":0},{"$f":"IF(EN$11=\"\",0,PL!EN$161)","v":0},{"$f":"IF(EO$11=\"\",0,PL!EO$161)","v":0},{"$f":"IF(EP$11=\"\",0,PL!EP$161)","v":0},{"$f":"IF(EQ$11=\"\",0,PL!EQ$161)","v":0},{"$f":"IF(ER$11=\"\",0,PL!ER$161)","v":0},{"$f":"IF(ES$11=\"\",0,PL!ES$161)","v":0},{"$f":"IF(ET$11=\"\",0,PL!ET$161)","v":0},{"$f":"IF(EU$11=\"\",0,PL!EU$161)","v":0},{"$f":"IF(EV$11=\"\",0,PL!EV$161)","v":0},{"$f":"IF(EW$11=\"\",0,PL!EW$161)","v":0},{"$f":"IF(EX$11=\"\",0,PL!EX$161)","v":0},{"$f":"IF(EY$11=\"\",0,PL!EY$161)","v":0},{"$f":"IF(EZ$11=\"\",0,PL!EZ$161)","v":0},{"$f":"IF(FA$11=\"\",0,PL!FA$161)","v":0},{"$f":"IF(FB$11=\"\",0,PL!FB$161)","v":0},{"$f":"IF(FC$11=\"\",0,PL!FC$161)","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист продукции"},{"$f":"I47","v":"Формат Premium"},{"$f":"Lists!$AM$17","v":"Допуслуги"},null,null,{"$f":"Mrkting!$M$96","v":"руб./шт"},null,null,"*",400,null,null,null,null,"прирост г/г",null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF(Z48=0,0,(AA48-Z48)/Z48))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA48=0,0,(AB48-AA48)/AA48))","v":0.543753808254548},{"$f":"IF(AC$11=\"\",0,IF(AB48=0,0,(AC48-AB48)/AB48))","v":-0.40705301450992432},{"$f":"IF(AD$11=\"\",0,IF(AC48=0,0,(AD48-AC48)/AC48))","v":-0.92702913608162596},{"$f":"IF(AE$11=\"\",0,IF(AD48=0,0,(AE48-AD48)/AD48))","v":-19.12386068590148},{"$f":"IF(AF$11=\"\",0,IF(AE48=0,0,(AF48-AE48)/AE48))","v":1.4019325814396231},{"$f":"IF(AG$11=\"\",0,IF(AF48=0,0,(AG48-AF48)/AF48))","v":0.33909477974661889},{"$f":"IF(AH$11=\"\",0,IF(AG48=0,0,(AH48-AG48)/AG48))","v":0.20131859293499771},{"$f":"IF(AI$11=\"\",0,IF(AH48=0,0,(AI48-AH48)/AH48))","v":0.13640636905084427},{"$f":"IF(AJ$11=\"\",0,IF(AI48=0,0,(AJ48-AI48)/AI48))","v":0.12560844946772901},{"$f":"IF(AK$11=\"\",0,IF(AJ48=0,0,(AK48-AJ48)/AJ48))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK48=0,0,(AL48-AK48)/AK48))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL48=0,0,(AM48-AL48)/AL48))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM48=0,0,(AN48-AM48)/AM48))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN48=0,0,(AO48-AN48)/AN48))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO48=0,0,(AP48-AO48)/AO48))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AP48=0,0,(AQ48-AP48)/AP48))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AQ48=0,0,(AR48-AQ48)/AQ48))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AR48=0,0,(AS48-AR48)/AR48))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AS48=0,0,(AT48-AS48)/AS48))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AT48=0,0,(AU48-AT48)/AT48))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AU48=0,0,(AV48-AU48)/AU48))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AV48=0,0,(AW48-AV48)/AV48))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AW48=0,0,(AX48-AW48)/AW48))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AX48=0,0,(AY48-AX48)/AX48))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AY48=0,0,(AZ48-AY48)/AY48))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AZ48=0,0,(BA48-AZ48)/AZ48))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BA48=0,0,(BB48-BA48)/BA48))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BB48=0,0,(BC48-BB48)/BB48))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BC48=0,0,(BD48-BC48)/BC48))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BD48=0,0,(BE48-BD48)/BD48))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BE48=0,0,(BF48-BE48)/BE48))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BF48=0,0,(BG48-BF48)/BF48))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BG48=0,0,(BH48-BG48)/BG48))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BH48=0,0,(BI48-BH48)/BH48))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BI48=0,0,(BJ48-BI48)/BI48))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BJ48=0,0,(BK48-BJ48)/BJ48))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BK48=0,0,(BL48-BK48)/BK48))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BL48=0,0,(BM48-BL48)/BL48))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BM48=0,0,(BN48-BM48)/BM48))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BN48=0,0,(BO48-BN48)/BN48))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BO48=0,0,(BP48-BO48)/BO48))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BP48=0,0,(BQ48-BP48)/BP48))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BQ48=0,0,(BR48-BQ48)/BQ48))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BR48=0,0,(BS48-BR48)/BR48))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BS48=0,0,(BT48-BS48)/BS48))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BT48=0,0,(BU48-BT48)/BT48))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BU48=0,0,(BV48-BU48)/BU48))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BV48=0,0,(BW48-BV48)/BV48))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BW48=0,0,(BX48-BW48)/BW48))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BX48=0,0,(BY48-BX48)/BX48))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BY48=0,0,(BZ48-BY48)/BY48))","v":0},{"$f":"IF(CA$11=\"\",0,IF(BZ48=0,0,(CA48-BZ48)/BZ48))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CA48=0,0,(CB48-CA48)/CA48))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CB48=0,0,(CC48-CB48)/CB48))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CC48=0,0,(CD48-CC48)/CC48))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CD48=0,0,(CE48-CD48)/CD48))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CE48=0,0,(CF48-CE48)/CE48))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CF48=0,0,(CG48-CF48)/CF48))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CG48=0,0,(CH48-CG48)/CG48))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CH48=0,0,(CI48-CH48)/CH48))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CI48=0,0,(CJ48-CI48)/CI48))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CJ48=0,0,(CK48-CJ48)/CJ48))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CK48=0,0,(CL48-CK48)/CK48))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CL48=0,0,(CM48-CL48)/CL48))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CM48=0,0,(CN48-CM48)/CM48))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CN48=0,0,(CO48-CN48)/CN48))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CO48=0,0,(CP48-CO48)/CO48))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CP48=0,0,(CQ48-CP48)/CP48))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CQ48=0,0,(CR48-CQ48)/CQ48))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CR48=0,0,(CS48-CR48)/CR48))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CS48=0,0,(CT48-CS48)/CS48))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CT48=0,0,(CU48-CT48)/CT48))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CU48=0,0,(CV48-CU48)/CU48))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CV48=0,0,(CW48-CV48)/CV48))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CW48=0,0,(CX48-CW48)/CW48))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CX48=0,0,(CY48-CX48)/CX48))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CY48=0,0,(CZ48-CY48)/CY48))","v":0},{"$f":"IF(DA$11=\"\",0,IF(CZ48=0,0,(DA48-CZ48)/CZ48))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DA48=0,0,(DB48-DA48)/DA48))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DB48=0,0,(DC48-DB48)/DB48))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DC48=0,0,(DD48-DC48)/DC48))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DD48=0,0,(DE48-DD48)/DD48))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DE48=0,0,(DF48-DE48)/DE48))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DF48=0,0,(DG48-DF48)/DF48))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DG48=0,0,(DH48-DG48)/DG48))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DH48=0,0,(DI48-DH48)/DH48))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DI48=0,0,(DJ48-DI48)/DI48))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DJ48=0,0,(DK48-DJ48)/DJ48))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DK48=0,0,(DL48-DK48)/DK48))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DL48=0,0,(DM48-DL48)/DL48))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DM48=0,0,(DN48-DM48)/DM48))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DN48=0,0,(DO48-DN48)/DN48))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DO48=0,0,(DP48-DO48)/DO48))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DP48=0,0,(DQ48-DP48)/DP48))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DQ48=0,0,(DR48-DQ48)/DQ48))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DR48=0,0,(DS48-DR48)/DR48))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DS48=0,0,(DT48-DS48)/DS48))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DT48=0,0,(DU48-DT48)/DT48))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DU48=0,0,(DV48-DU48)/DU48))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DV48=0,0,(DW48-DV48)/DV48))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DW48=0,0,(DX48-DW48)/DW48))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DX48=0,0,(DY48-DX48)/DX48))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DY48=0,0,(DZ48-DY48)/DY48))","v":0},{"$f":"IF(EA$11=\"\",0,IF(DZ48=0,0,(EA48-DZ48)/DZ48))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EA48=0,0,(EB48-EA48)/EA48))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EB48=0,0,(EC48-EB48)/EB48))","v":0},{"$f":"IF(ED$11=\"\",0,IF(EC48=0,0,(ED48-EC48)/EC48))","v":0},{"$f":"IF(EE$11=\"\",0,IF(ED48=0,0,(EE48-ED48)/ED48))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EE48=0,0,(EF48-EE48)/EE48))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EF48=0,0,(EG48-EF48)/EF48))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EG48=0,0,(EH48-EG48)/EG48))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EH48=0,0,(EI48-EH48)/EH48))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EI48=0,0,(EJ48-EI48)/EI48))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EJ48=0,0,(EK48-EJ48)/EJ48))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EK48=0,0,(EL48-EK48)/EK48))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EL48=0,0,(EM48-EL48)/EL48))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EM48=0,0,(EN48-EM48)/EM48))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EN48=0,0,(EO48-EN48)/EN48))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EO48=0,0,(EP48-EO48)/EO48))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EP48=0,0,(EQ48-EP48)/EP48))","v":0},{"$f":"IF(ER$11=\"\",0,IF(EQ48=0,0,(ER48-EQ48)/EQ48))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ER48=0,0,(ES48-ER48)/ER48))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ES48=0,0,(ET48-ES48)/ES48))","v":0},{"$f":"IF(EU$11=\"\",0,IF(ET48=0,0,(EU48-ET48)/ET48))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EU48=0,0,(EV48-EU48)/EU48))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EV48=0,0,(EW48-EV48)/EV48))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EW48=0,0,(EX48-EW48)/EW48))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EX48=0,0,(EY48-EX48)/EX48))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EY48=0,0,(EZ48-EY48)/EY48))","v":0},{"$f":"IF(FA$11=\"\",0,IF(EZ48=0,0,(FA48-EZ48)/EZ48))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FA48=0,0,(FB48-FA48)/FA48))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FB48=0,0,(FC48-FB48)/FB48))","v":0}]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист продукции"},{"$f":"I47","v":"Формат Premium"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"Mrkting!$M$96","v":"руб./шт"},null,null,"*",200,null,null,null,null,{"$f":"KPI!$I$24","v":"Рентабельность"},null,{"$f":"IF(X42=0,0,X48/X42)","v":0.12464799569683779},null,null,{"$f":"IF(AA42=0,0,AA48/AA42)","v":-19.317419672278188},-1.5379258879525026,-0.24136558637324526,-8.7257641140542248E-3,9.701824965514376E-2,0.15858651923976883,0.16321519125128817,0.1659959676804636,0.16462073895051954,0.16382654718335035,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM42=0,0,CM48/CM42)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY42=0,0,EY48/EY42)","v":0},0,0,0,0]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист продукции"},{"$f":"I47","v":"Формат Premium"},{"$f":"Mrkting!$I$101","v":"Процент индексации/прироста"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",0.02,null,null,null,null,{"$f":"Items!$BS$20","v":"Свободный финпоток (FCF)"},null,879175029.09034812,null,null,{"$f":"IF(AA$11=\"\",0,InvAn!AA$21)","v":-158467623.58633292},{"$f":"IF(AB$11=\"\",0,InvAn!AB$21)","v":-161695283.3817237},{"$f":"IF(AC$11=\"\",0,InvAn!AC$21)","v":-85870826.188814878},{"$f":"IF(AD$11=\"\",0,InvAn!AD$21)","v":-33285617.434559345},{"$f":"IF(AE$11=\"\",0,InvAn!AE$21)","v":49037307.781050324},{"$f":"IF(AF$11=\"\",0,InvAn!AF$21)","v":151980632.79392692},{"$f":"IF(AG$11=\"\",0,InvAn!AG$21)","v":198388383.17201734},{"$f":"IF(AH$11=\"\",0,InvAn!AH$21)","v":238851462.12740356},{"$f":"IF(AI$11=\"\",0,InvAn!AI$21)","v":291258570.30949455},{"$f":"IF(AJ$11=\"\",0,InvAn!AJ$21)","v":388978023.4978863},{"$f":"IF(AK$11=\"\",0,InvAn!AK$21)","v":0},{"$f":"IF(AL$11=\"\",0,InvAn!AL$21)","v":0},{"$f":"IF(AM$11=\"\",0,InvAn!AM$21)","v":0},{"$f":"IF(AN$11=\"\",0,InvAn!AN$21)","v":0},{"$f":"IF(AO$11=\"\",0,InvAn!AO$21)","v":0},{"$f":"IF(AP$11=\"\",0,InvAn!AP$21)","v":0},{"$f":"IF(AQ$11=\"\",0,InvAn!AQ$21)","v":0},{"$f":"IF(AR$11=\"\",0,InvAn!AR$21)","v":0},{"$f":"IF(AS$11=\"\",0,InvAn!AS$21)","v":0},{"$f":"IF(AT$11=\"\",0,InvAn!AT$21)","v":0},{"$f":"IF(AU$11=\"\",0,InvAn!AU$21)","v":0},{"$f":"IF(AV$11=\"\",0,InvAn!AV$21)","v":0},{"$f":"IF(AW$11=\"\",0,InvAn!AW$21)","v":0},{"$f":"IF(AX$11=\"\",0,InvAn!AX$21)","v":0},{"$f":"IF(AY$11=\"\",0,InvAn!AY$21)","v":0},{"$f":"IF(AZ$11=\"\",0,InvAn!AZ$21)","v":0},{"$f":"IF(BA$11=\"\",0,InvAn!BA$21)","v":0},{"$f":"IF(BB$11=\"\",0,InvAn!BB$21)","v":0},{"$f":"IF(BC$11=\"\",0,InvAn!BC$21)","v":0},{"$f":"IF(BD$11=\"\",0,InvAn!BD$21)","v":0},{"$f":"IF(BE$11=\"\",0,InvAn!BE$21)","v":0},{"$f":"IF(BF$11=\"\",0,InvAn!BF$21)","v":0},{"$f":"IF(BG$11=\"\",0,InvAn!BG$21)","v":0},{"$f":"IF(BH$11=\"\",0,InvAn!BH$21)","v":0},{"$f":"IF(BI$11=\"\",0,InvAn!BI$21)","v":0},{"$f":"IF(BJ$11=\"\",0,InvAn!BJ$21)","v":0},{"$f":"IF(BK$11=\"\",0,InvAn!BK$21)","v":0},{"$f":"IF(BL$11=\"\",0,InvAn!BL$21)","v":0},{"$f":"IF(BM$11=\"\",0,InvAn!BM$21)","v":0},{"$f":"IF(BN$11=\"\",0,InvAn!BN$21)","v":0},{"$f":"IF(BO$11=\"\",0,InvAn!BO$21)","v":0},{"$f":"IF(BP$11=\"\",0,InvAn!BP$21)","v":0},{"$f":"IF(BQ$11=\"\",0,InvAn!BQ$21)","v":0},{"$f":"IF(BR$11=\"\",0,InvAn!BR$21)","v":0},{"$f":"IF(BS$11=\"\",0,InvAn!BS$21)","v":0},{"$f":"IF(BT$11=\"\",0,InvAn!BT$21)","v":0},{"$f":"IF(BU$11=\"\",0,InvAn!BU$21)","v":0},{"$f":"IF(BV$11=\"\",0,InvAn!BV$21)","v":0},{"$f":"IF(BW$11=\"\",0,InvAn!BW$21)","v":0},{"$f":"IF(BX$11=\"\",0,InvAn!BX$21)","v":0},{"$f":"IF(BY$11=\"\",0,InvAn!BY$21)","v":0},{"$f":"IF(BZ$11=\"\",0,InvAn!BZ$21)","v":0},{"$f":"IF(CA$11=\"\",0,InvAn!CA$21)","v":0},{"$f":"IF(CB$11=\"\",0,InvAn!CB$21)","v":0},{"$f":"IF(CC$11=\"\",0,InvAn!CC$21)","v":0},{"$f":"IF(CD$11=\"\",0,InvAn!CD$21)","v":0},{"$f":"IF(CE$11=\"\",0,InvAn!CE$21)","v":0},{"$f":"IF(CF$11=\"\",0,InvAn!CF$21)","v":0},{"$f":"IF(CG$11=\"\",0,InvAn!CG$21)","v":0},{"$f":"IF(CH$11=\"\",0,InvAn!CH$21)","v":0},{"$f":"IF(CI$11=\"\",0,InvAn!CI$21)","v":0},{"$f":"IF(CJ$11=\"\",0,InvAn!CJ$21)","v":0},{"$f":"IF(CK$11=\"\",0,InvAn!CK$21)","v":0},{"$f":"IF(CL$11=\"\",0,InvAn!CL$21)","v":0},{"$f":"IF(CM$11=\"\",0,InvAn!CM$21)","v":0},{"$f":"IF(CN$11=\"\",0,InvAn!CN$21)","v":0},{"$f":"IF(CO$11=\"\",0,InvAn!CO$21)","v":0},{"$f":"IF(CP$11=\"\",0,InvAn!CP$21)","v":0},{"$f":"IF(CQ$11=\"\",0,InvAn!CQ$21)","v":0},{"$f":"IF(CR$11=\"\",0,InvAn!CR$21)","v":0},{"$f":"IF(CS$11=\"\",0,InvAn!CS$21)","v":0},{"$f":"IF(CT$11=\"\",0,InvAn!CT$21)","v":0},{"$f":"IF(CU$11=\"\",0,InvAn!CU$21)","v":0},{"$f":"IF(CV$11=\"\",0,InvAn!CV$21)","v":0},{"$f":"IF(CW$11=\"\",0,InvAn!CW$21)","v":0},{"$f":"IF(CX$11=\"\",0,InvAn!CX$21)","v":0},{"$f":"IF(CY$11=\"\",0,InvAn!CY$21)","v":0},{"$f":"IF(CZ$11=\"\",0,InvAn!CZ$21)","v":0},{"$f":"IF(DA$11=\"\",0,InvAn!DA$21)","v":0},{"$f":"IF(DB$11=\"\",0,InvAn!DB$21)","v":0},{"$f":"IF(DC$11=\"\",0,InvAn!DC$21)","v":0},{"$f":"IF(DD$11=\"\",0,InvAn!DD$21)","v":0},{"$f":"IF(DE$11=\"\",0,InvAn!DE$21)","v":0},{"$f":"IF(DF$11=\"\",0,InvAn!DF$21)","v":0},{"$f":"IF(DG$11=\"\",0,InvAn!DG$21)","v":0},{"$f":"IF(DH$11=\"\",0,InvAn!DH$21)","v":0},{"$f":"IF(DI$11=\"\",0,InvAn!DI$21)","v":0},{"$f":"IF(DJ$11=\"\",0,InvAn!DJ$21)","v":0},{"$f":"IF(DK$11=\"\",0,InvAn!DK$21)","v":0},{"$f":"IF(DL$11=\"\",0,InvAn!DL$21)","v":0},{"$f":"IF(DM$11=\"\",0,InvAn!DM$21)","v":0},{"$f":"IF(DN$11=\"\",0,InvAn!DN$21)","v":0},{"$f":"IF(DO$11=\"\",0,InvAn!DO$21)","v":0},{"$f":"IF(DP$11=\"\",0,InvAn!DP$21)","v":0},{"$f":"IF(DQ$11=\"\",0,InvAn!DQ$21)","v":0},{"$f":"IF(DR$11=\"\",0,InvAn!DR$21)","v":0},{"$f":"IF(DS$11=\"\",0,InvAn!DS$21)","v":0},{"$f":"IF(DT$11=\"\",0,InvAn!DT$21)","v":0},{"$f":"IF(DU$11=\"\",0,InvAn!DU$21)","v":0},{"$f":"IF(DV$11=\"\",0,InvAn!DV$21)","v":0},{"$f":"IF(DW$11=\"\",0,InvAn!DW$21)","v":0},{"$f":"IF(DX$11=\"\",0,InvAn!DX$21)","v":0},{"$f":"IF(DY$11=\"\",0,InvAn!DY$21)","v":0},{"$f":"IF(DZ$11=\"\",0,InvAn!DZ$21)","v":0},{"$f":"IF(EA$11=\"\",0,InvAn!EA$21)","v":0},{"$f":"IF(EB$11=\"\",0,InvAn!EB$21)","v":0},{"$f":"IF(EC$11=\"\",0,InvAn!EC$21)","v":0},{"$f":"IF(ED$11=\"\",0,InvAn!ED$21)","v":0},{"$f":"IF(EE$11=\"\",0,InvAn!EE$21)","v":0},{"$f":"IF(EF$11=\"\",0,InvAn!EF$21)","v":0},{"$f":"IF(EG$11=\"\",0,InvAn!EG$21)","v":0},{"$f":"IF(EH$11=\"\",0,InvAn!EH$21)","v":0},{"$f":"IF(EI$11=\"\",0,InvAn!EI$21)","v":0},{"$f":"IF(EJ$11=\"\",0,InvAn!EJ$21)","v":0},{"$f":"IF(EK$11=\"\",0,InvAn!EK$21)","v":0},{"$f":"IF(EL$11=\"\",0,InvAn!EL$21)","v":0},{"$f":"IF(EM$11=\"\",0,InvAn!EM$21)","v":0},{"$f":"IF(EN$11=\"\",0,InvAn!EN$21)","v":0},{"$f":"IF(EO$11=\"\",0,InvAn!EO$21)","v":0},{"$f":"IF(EP$11=\"\",0,InvAn!EP$21)","v":0},{"$f":"IF(EQ$11=\"\",0,InvAn!EQ$21)","v":0},{"$f":"IF(ER$11=\"\",0,InvAn!ER$21)","v":0},{"$f":"IF(ES$11=\"\",0,InvAn!ES$21)","v":0},{"$f":"IF(ET$11=\"\",0,InvAn!ET$21)","v":0},{"$f":"IF(EU$11=\"\",0,InvAn!EU$21)","v":0},{"$f":"IF(EV$11=\"\",0,InvAn!EV$21)","v":0},{"$f":"IF(EW$11=\"\",0,InvAn!EW$21)","v":0},{"$f":"IF(EX$11=\"\",0,InvAn!EX$21)","v":0},{"$f":"IF(EY$11=\"\",0,InvAn!EY$21)","v":0},{"$f":"IF(EZ$11=\"\",0,InvAn!EZ$21)","v":0},{"$f":"IF(FA$11=\"\",0,InvAn!FA$21)","v":0},{"$f":"IF(FB$11=\"\",0,InvAn!FB$21)","v":0},{"$f":"IF(FC$11=\"\",0,InvAn!FC$21)","v":0}]

{"sheet":"PLd","index":18,"n_rows":165,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I43\")","v":"PLd"},null,null,{"$f":"INDIRECT(\"START!K43\")","v":"Детализированный отчет о прибылях и убытках"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99215)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99215)","v":0},{"$f":"SUM(T$15:T$99215)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,{"$f":"X16-Repd!X16","v":0},null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$FD16,$Z$2:$FD$2,Periods!$Q$18),SUM($Z16:$FD16))","v":7232965172.1606865},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AF$12))","v":12611.93236875},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AG$12))","v":46836.854922824998},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AH$12))","v":99204.450963254989},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AI$12))","v":292076.65734464244},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AJ$12))","v":482995.05203193746},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AK$12))","v":552095.34788813617},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AL$12))","v":794982.57675148128},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AM$12))","v":1176442.5840302522},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AN$12))","v":1416261.26833488},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AO$12))","v":2036396.6317278536},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AP$12))","v":2813888.1400116296},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AQ$12))","v":2892080.2243587454},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AR$12))","v":3781442.1448676321},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AS$12))","v":3165502.8054250437},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AT$12))","v":3086702.5573261129},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AU$12))","v":4959130.3749303212},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AV$12))","v":6358577.7805258278},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AW$12))","v":6040041.0155002465},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AX$12))","v":6499721.7561850697},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AY$12))","v":8088473.0671985159},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AZ$12))","v":8510681.1971317232},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BA$12))","v":10981023.59504332},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BB$12))","v":13373290.81159086},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BC$12))","v":12295107.534851702},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BD$12))","v":14222673.346339537},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BE$12))","v":13316070.819046501},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BF$12))","v":11778005.006086744},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BG$12))","v":17318651.606466968},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BH$12))","v":20694128.100311056},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BI$12))","v":18309522.158527814},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BJ$12))","v":18204283.248533241},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BK$12))","v":21331822.1661966},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BL$12))","v":21191342.608752389},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BM$12))","v":25297397.727666665},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BN$12))","v":29432553.772167083},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BO$12))","v":25847988.635695904},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BP$12))","v":28976494.113092162},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BQ$12))","v":26643249.595862806},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BR$12))","v":22804640.070836853},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BS$12))","v":32629472.165614396},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BT$12))","v":37963357.56981913},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BU$12))","v":32995129.965465561},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BV$12))","v":32155837.609812211},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BW$12))","v":37097716.46722877},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BX$12))","v":36329674.293031134},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BY$12))","v":42916323.568536311},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BZ$12))","v":49556702.11383374},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CA$12))","v":43183258.407415718},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CB$12))","v":47654829.877435155},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CC$12))","v":43390821.43314717},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CD$12))","v":36629221.495267734},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CE$12))","v":51900482.994214982},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CF$12))","v":59830089.97371459},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CG$12))","v":51535331.951676682},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CH$12))","v":49741122.257661626},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CI$12))","v":57134473.817958131},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CJ$12))","v":55708782.729488127},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CK$12))","v":65168861.93585211},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CL$12))","v":74628564.942039847},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CM$12))","v":64484170.196245305},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CN$12))","v":70532867.160760432},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CO$12))","v":63775102.345478714},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CP$12))","v":53252721.479946151},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CQ$12))","v":74785394.812959701},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CR$12))","v":85467356.400689051},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CS$12))","v":72993663.19886975},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CT$12))","v":69908356.64139387},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CU$12))","v":79474701.854856521},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CV$12))","v":76727289.298979759},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CW$12))","v":88489615.660153866},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CX$12))","v":99841979.206321299},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CY$12))","v":84872942.395009443},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CZ$12))","v":91144427.581107765},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DA$12))","v":81533529.202526703},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DB$12))","v":68139776.53365238},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DC$12))","v":95630134.983963713},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DD$12))","v":107996303.2575561},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DE$12))","v":91149361.607783571},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DF$12))","v":86096290.545481935},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DG$12))","v":96765545.944268525},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DH$12))","v":92394339.225045353},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DI$12))","v":105543108.22032064},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DJ$12))","v":118766590.01000522},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DK$12))","v":100759297.2507356},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DL$12))","v":107928474.63041192},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DM$12))","v":96408619.467296004},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DN$12))","v":78849373.735706747},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DO$12))","v":110898012.16830947},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DP$12))","v":126461467.29359169},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DQ$12))","v":106515843.89844179},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DR$12))","v":100258050.76495729},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DS$12))","v":112438067.00776832},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DT$12))","v":107124913.87535465},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DU$12))","v":122285704.62969951},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DV$12))","v":137454576.26046538},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DW$12))","v":116468476.91746455},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DX$12))","v":124494640.76812755},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DY$12))","v":111010582.56995213},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DZ$12))","v":90584120.867265806},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EA$12))","v":125214259.24197833},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EB$12))","v":141050056.60968938},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EC$12))","v":120008514.64502244},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,ED$12))","v":114556542.68563937},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EE$12))","v":128289083.11089237},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EF$12))","v":122048276.66871646},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EG$12))","v":139089593.81880936},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EH$12))","v":156124004.91526234},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EI$12))","v":132085282.28011037},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EJ$12))","v":141117670.58128896},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EK$12))","v":125793484.78706633},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EL$12))","v":102591880.24262443},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EM$12))","v":141751636.54229575},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EN$12))","v":159619219.92551363},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EO$12))","v":134319785.38048634},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EP$12))","v":126325645.95025903},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Почасовая аренда"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$FD17,$Z$2:$FD$2,Periods!$Q$18),SUM($Z17:$FD17))","v":6753818890.1765165},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AF$12))","v":12051.80521875},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AG$12))","v":43949.461656375002},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AH$12))","v":92859.952439924993},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AI$12))","v":272964.20003448747},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AJ$12))","v":451750.11390506243},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AK$12))","v":516575.73982595617},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AL$12))","v":744130.35492778127},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AM$12))","v":1100944.5398206201},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AN$12))","v":1325814.4922358599},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AO$12))","v":1906425.8021258996},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AP$12))","v":2635075.0072092596},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AQ$12))","v":2708547.1688762433},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AR$12))","v":3542563.3965906939},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AS$12))","v":2965838.8467429443},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AT$12))","v":2892143.3907625009},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AU$12))","v":4645629.1439189576},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AV$12))","v":5957530.3808198068},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AW$12))","v":5659712.3828689056},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AX$12))","v":6091139.6139966222},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AY$12))","v":7579524.7356120311},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AZ$12))","v":7975486.5933002802},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BA$12))","v":10290129.674607942},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BB$12))","v":12530341.702160891},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BC$12))","v":11518471.164451566},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BD$12))","v":13319243.096649643},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BE$12))","v":12466811.570435487},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BF$12))","v":11021251.642809622},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BG$12))","v":16199203.696700711},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BH$12))","v":19350181.442372937},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BI$12))","v":17119645.541983899},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BJ$12))","v":17021422.085125115},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BK$12))","v":19944919.132581249},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BL$12))","v":19812850.548668928},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BM$12))","v":23651954.130596291},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BN$12))","v":27517227.589004818},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BO$12))","v":24165081.955363657},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BP$12))","v":27089750.55799558},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BQ$12))","v":24907626.953370553},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BR$12))","v":21317932.574408285},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BS$12))","v":30502224.538806394},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BT$12))","v":35487097.968938001},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BU$12))","v":30841838.387754474},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BV$12))","v":30057456.529588055},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BW$12))","v":34675347.282456711},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BX$12))","v":33956107.104378857},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BY$12))","v":40112134.310108945},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BZ$12))","v":46316626.140253693},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CA$12))","v":40358350.707650997},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CB$12))","v":44537665.457887895},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CC$12))","v":40551560.492444098},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CD$12))","v":34230520.765796669},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CE$12))","v":48501671.193495095},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CF$12))","v":55909867.781098343},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CG$12))","v":48156755.113380179},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CH$12))","v":46480292.977125928},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CI$12))","v":53386311.380379528},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CJ$12))","v":52051752.772570364},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CK$12))","v":60890960.024360284},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CL$12))","v":69722800.096866816},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CM$12))","v":60238805.404845104},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CN$12))","v":65888619.494427964},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CO$12))","v":59570159.105238609},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CP$12))","v":49732553.101772547},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CQ$12))","v":69836860.972993135},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CR$12))","v":79799621.042799801},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CS$12))","v":68142467.899756372},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CT$12))","v":65255502.15547993},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CU$12))","v":74170830.491789684},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CV$12))","v":71593822.807479575},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CW$12))","v":82575492.85314922},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CX$12))","v":93173982.263929874},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CY$12))","v":79211091.239218846},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CZ$12))","v":85083642.129984871},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DA$12))","v":76119566.584738746},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DB$12))","v":63580269.2632953},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DC$12))","v":89202146.883287862},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DD$12))","v":100745820.82841179},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DE$12))","v":85037173.911042497},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DF$12))","v":80339761.223265961},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DG$12))","v":90305419.11072962},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DH$12))","v":86235480.697993785},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DI$12))","v":98524246.645663604},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DJ$12))","v":110876733.4195689},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DK$12))","v":94073299.715848237},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DL$12))","v":100783750.26953651},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DM$12))","v":90032704.564159393},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DN$12))","v":73641398.907186463},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DO$12))","v":103521188.1956916},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DP$12))","v":118001206.33179402},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DQ$12))","v":99394483.363595113},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DR$12))","v":93567310.487336129},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DS$12))","v":104941554.41737315},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DT$12))","v":99989527.730608329},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DU$12))","v":114157756.76109156},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DV$12))","v":128325985.79157482},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DW$12))","v":108740378.04951853},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DX$12))","v":116248486.76043019},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DY$12))","v":103661512.40497126},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DZ$12))","v":84591929.966527969},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EA$12))","v":116943973.69923121},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EB$12))","v":131738563.99413168},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EC$12))","v":112041109.50735553},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,ED$12))","v":106901130.21667376},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EE$12))","v":119720596.47721721},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EF$12))","v":113901145.72687902},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EG$12))","v":129820128.86096507},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EH$12))","v":145723900.83776924},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EI$12))","v":123290486.0784208},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EJ$12))","v":131736734.67848471},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EK$12))","v":117435103.19432563},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EL$12))","v":95779546.455287531},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EM$12))","v":132352401.19908391},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EN$12))","v":149039710.02825034},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EO$12))","v":125420646.40340677},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EP$12))","v":117969126.36340708},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Допуслуги"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18),SUM($Z18:$FD18))","v":330438891.15728408},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AF$12))","v":407.76614999999998},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AG$12))","v":2020.7966872499999},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AH$12))","v":4423.6472692499992},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AI$12))","v":13295.858244075},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AJ$12))","v":21757.245090074997},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AK$12))","v":24743.7287163},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AL$12))","v":35445.1387455},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AM$12))","v":52597.666677600006},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AN$12))","v":63035.319511692003},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AO$12))","v":90586.509991362007},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AP$12))","v":124664.30668989001},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AQ$12))","v":127955.19025971001},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AR$12))","v":166618.30976109},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AS$12))","v":139272.90031539224},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AT$12))","v":135697.91923186783},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AU$12))","v":218589.98656655158},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AV$12))","v":279657.60002035019},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AW$12))","v":265219.15194908594},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AX$12))","v":284971.0512648829},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AY$12))","v":354884.77442354907},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AZ$12))","v":373161.9555952166},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BA$12))","v":481697.29080953228},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BB$12))","v":587522.53180979902},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BC$12))","v":541110.06042438641},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BD$12))","v":629090.34452839335},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BE$12))","v":591066.48895648529},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BF$12))","v":526195.15797635005},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BG$12))","v":777914.44679607486},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BH$12))","v":933348.23866844922},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BI$12))","v":826180.26474170643},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BJ$12))","v":821321.51068118541},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BK$12))","v":962804.32346533251},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BL$12))","v":956789.6197659818},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BM$12))","v":1142086.7590385394},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BN$12))","v":1329171.8507798924},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BO$12))","v":1167658.7229334735},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BP$12))","v":1309077.4641724438},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BQ$12))","v":1204056.865498526},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BR$12))","v":1031116.4494874049},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BS$12))","v":1475365.6028638755},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BT$12))","v":1717109.172530222},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BU$12))","v":1492877.924383421},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BV$12))","v":1454818.1545777838},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BW$12))","v":1679108.5128972807},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BX$12))","v":1644975.8287604291},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BY$12))","v":1943393.512160711},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BZ$12))","v":2245054.1998536373},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CA$12))","v":1957011.7117091056},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CB$12))","v":2159496.7473739134},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CC$12))","v":1966724.8891931002},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CD$12))","v":1661140.7828881622},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CE$12))","v":2353730.5301670227},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CF$12))","v":2714322.6427070326},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CG$12))","v":2338859.7485657581},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CH$12))","v":2257356.2561092451},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CI$12))","v":2594193.4518764643},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CJ$12))","v":2530637.7596759046},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CK$12))","v":2960286.4764814852},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CL$12))","v":3394172.02735563},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CM$12))","v":2936704.4610705385},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CN$12))","v":3212581.9554646164},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CO$12))","v":2908235.2631505146},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CP$12))","v":2433890.3115040991},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CQ$12))","v":3421123.7013819125},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CR$12))","v":3917337.0615966525},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CS$12))","v":3352110.5185181624},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CT$12))","v":3214578.3908143928},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CU$12))","v":3663217.1346596722},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CV$12))","v":3544494.0757582616},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CW$12))","v":4083964.9683708879},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CX$12))","v":4604778.8450376904},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CY$12))","v":3910311.9253068264},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CZ$12))","v":4187242.5743437335},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DA$12))","v":3739965.9408905157},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DB$12))","v":3145617.9219278987},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DC$12))","v":4432616.5834938772},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DD$12))","v":4998589.2810264826},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DE$12))","v":4212733.1156444531},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DF$12))","v":3968785.8799114274},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DG$12))","v":4452861.4071232323},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DH$12))","v":4244283.4323144723},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DI$12))","v":4838095.0142365415},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DJ$12))","v":5437088.5920320535},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DK$12))","v":4606171.8218599567},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DL$12))","v":4923382.3603067128},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DM$12))","v":4392890.632589587},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DN$12))","v":3586839.4628477679},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DO$12))","v":5076982.3126464644},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DP$12))","v":5819026.8484035404},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DQ$12))","v":4898152.3095864262},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DR$12))","v":4602802.7574269539},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DS$12))","v":5157320.9997320119},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DT$12))","v":4909087.9335849257},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DU$12))","v":5593149.179622205},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DV$12))","v":6281933.0157756386},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DW$12))","v":5318340.241906858},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DX$12))","v":5675860.0981842764},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DY$12))","v":5058487.2890189216},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DZ$12))","v":4124560.3285101145},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EA$12))","v":5693508.2162398277},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EB$12))","v":6410314.4019465093},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EC$12))","v":5481572.7973765181},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,ED$12))","v":5263450.6891378239},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EE$12))","v":5891238.9226879589},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EF$12))","v":5601561.7589817513},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EG$12))","v":6374277.732079396},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EH$12))","v":7151748.1760789873},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EI$12))","v":6047791.8150176937},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EJ$12))","v":6451917.3876973307},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EK$12))","v":5748709.2531398609},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EL$12))","v":4685368.4111222075},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EM$12))","v":6465517.7355188075},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EN$12))","v":7277364.3769215699},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EO$12))","v":6121419.8593665678},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EP$12))","v":5749082.5305651082},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$FD19,$Z$2:$FD$2,Periods!$Q$18),SUM($Z19:$FD19))","v":148707390.82688749},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AF$12))","v":152.36100000000002},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AG$12))","v":866.59657920000006},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AH$12))","v":1920.85125408},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AI$12))","v":5816.5990660799998},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AJ$12))","v":9487.6930367999994},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AK$12))","v":10775.879345879999},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AL$12))","v":15407.083078199999},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AM$12))","v":22900.377532031998},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AN$12))","v":27411.456587327993},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AO$12))","v":39384.319610591992},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AP$12))","v":54148.82611247999},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AQ$12))","v":55577.865222791981},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AR$12))","v":72260.438515847985},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AS$12))","v":60391.058366707199},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AT$12))","v":58861.247331743994},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AU$12))","v":94911.244444811513},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AV$12))","v":121389.79968567142},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AW$12))","v":115109.48068225451},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AX$12))","v":123611.09092356422},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AY$12))","v":154063.55716293617},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AZ$12))","v":162032.64823622548},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BA$12))","v":209196.62962584538},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BB$12))","v":255426.57762016953},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BC$12))","v":235526.30997575045},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BD$12))","v":274339.90516150062},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BE$12))","v":258192.75965452928},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BF$12))","v":230558.20530077178},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BG$12))","v":341533.4629701837},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BH$12))","v":410598.41926966835},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BI$12))","v":363696.35180220817},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BJ$12))","v":361539.65272694227},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BK$12))","v":424098.71015001961},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BL$12))","v":421702.44031747687},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BM$12))","v":503356.83803183545},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BN$12))","v":586154.3323823727},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BO$12))","v":515247.95739877236},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BP$12))","v":577666.09092413669},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BQ$12))","v":531565.77699373057},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BR$12))","v":455591.04694116436},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BS$12))","v":651882.0239441283},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BT$12))","v":759150.42835091287},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BU$12))","v":660413.65332766564},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BV$12))","v":643562.92564637365},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BW$12))","v":743260.67187477299},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BX$12))","v":728591.35989184631},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BY$12))","v":860795.74626665912},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BZ$12))","v":995021.77372641361},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CA$12))","v":867895.98805562011},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CB$12))","v":957667.67217334709},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CC$12))","v":872536.05150997173},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CD$12))","v":737559.94658290222},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CE$12))","v":1045081.2705528672},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CF$12))","v":1205899.5499092098},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CG$12))","v":1039717.0897307496},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CH$12))","v":1003473.0244264562},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CI$12))","v":1153968.9857021449},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CJ$12))","v":1126392.1972418597},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CK$12))","v":1317615.4350103457},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CL$12))","v":1511592.8178174009},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CM$12))","v":1308660.3303296652},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CN$12))","v":1431665.7108678545},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CO$12))","v":1296707.9770895937},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CP$12))","v":1086278.066669506},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CQ$12))","v":1527410.1385846583},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CR$12))","v":1750398.2962925965},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CS$12))","v":1499084.780595209},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CT$12))","v":1438276.0950995584},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CU$12))","v":1640654.2284071618},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CV$12))","v":1588972.415741917},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CW$12))","v":1830157.8386337676},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CX$12))","v":2063218.0973537485},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CY$12))","v":1751539.2304837715},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CZ$12))","v":1873542.8767791702},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DA$12))","v":1673996.6768974368},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DB$12))","v":1413889.3484291758},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DC$12))","v":1995371.5171819709},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DD$12))","v":2251893.1481178286},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DE$12))","v":1899454.581096621},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DF$12))","v":1787743.4423045544},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DG$12))","v":2007265.4264156716},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DH$12))","v":1914575.0947370925},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DI$12))","v":2180766.5604204927},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DJ$12))","v":2452767.9984042626},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DK$12))","v":2079825.7130274037},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DL$12))","v":2221342.0005686954},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DM$12))","v":1983024.2705470235},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DN$12))","v":1621135.365672511},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DO$12))","v":2299841.659971403},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DP$12))","v":2641234.1133941226},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DQ$12))","v":2223208.2252602507},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DR$12))","v":2087937.5201942113},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DS$12))","v":2339191.5906631569},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DT$12))","v":2226298.2111613858},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DU$12))","v":2534798.6889857515},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DV$12))","v":2846657.4531149371},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DW$12))","v":2409758.6260391721},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DX$12))","v":2570293.9095130851},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DY$12))","v":2290582.8759619584},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DZ$12))","v":1867630.5722277167},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EA$12))","v":2576777.3265073006},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EB$12))","v":2901178.2136111734},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EC$12))","v":2485832.3402904002},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,ED$12))","v":2391961.7798277861},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EE$12))","v":2677247.7109871968},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EF$12))","v":2545569.1828557011},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EG$12))","v":2895187.2257648869},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EH$12))","v":3248355.9014141141},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EI$12))","v":2747004.3866718672},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EJ$12))","v":2929018.5151069211},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EK$12))","v":2609672.3396008401},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EL$12))","v":2126965.376214691},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EM$12))","v":2933717.6076930361},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EN$12))","v":3302145.5203417325},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EO$12))","v":2777719.1177130048},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EP$12))","v":2607437.0562868421},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,{"$f":"X22-Repd!X22","v":0},null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$FD22,$Z$2:$FD$2,Periods!$Q$18),SUM($Z22:$FD22))","v":3563394979.0409918},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AF$12))","v":6985.1202187500012},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AG$12))","v":20555.337637500001},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AH$12))","v":42238.913614125006},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AI$12))","v":122309.35693631251},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AJ$12))","v":204126.88610906247},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AK$12))","v":234800.4506428125},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AL$12))","v":340620.32734593755},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AM$12))","v":499544.06470650015},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AN$12))","v":606067.65485283744},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AO$12))","v":878369.24083773722},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AP$12))","v":1217008.9076346676},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AQ$12))","v":1277828.66638233},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AR$12))","v":1673814.4983489374},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AS$12))","v":1622855.8750620938},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AT$12))","v":1602181.4427297078},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AU$12))","v":2313818.9227853334},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AV$12))","v":2942413.8992249817},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AW$12))","v":2913490.1067956248},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AX$12))","v":3137151.591687195},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AY$12))","v":3742026.8063446563},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AZ$12))","v":3955621.8355085766},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BA$12))","v":5138076.7360810256},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BB$12))","v":6256283.5070193857},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BC$12))","v":5940913.3850002494},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BD$12))","v":6793527.9964920105},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BE$12))","v":6784958.4844065132},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BF$12))","v":6322216.991689343},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BG$12))","v":8165293.5705113346},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BH$12))","v":9343139.1387770902},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BI$12))","v":8668410.8616544344},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BJ$12))","v":8654613.9520047568},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BK$12))","v":9616801.3070181049},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BL$12))","v":9710299.0932013281},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BM$12))","v":11650632.732608121},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BN$12))","v":13509618.693533242},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BO$12))","v":12488667.187684922},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BP$12))","v":13774649.861767139},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BQ$12))","v":13406284.894276841},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BR$12))","v":12307069.22570692},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BS$12))","v":15414905.672462167},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BT$12))","v":17150574.035319641},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BU$12))","v":15727601.424578791},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BV$12))","v":15514034.448889289},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BW$12))","v":16925064.168315157},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BX$12))","v":16804147.477608316},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BY$12))","v":19833451.287814051},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BZ$12))","v":22725325.406828061},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CA$12))","v":20892656.331962079},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CB$12))","v":22669658.482395969},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CC$12))","v":21775520.938000429},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CD$12))","v":19820684.753953677},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CE$12))","v":24564093.945525419},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CF$12))","v":27047462.991193682},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CG$12))","v":24648848.054359801},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CH$12))","v":24170901.411779162},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CI$12))","v":26298227.612120412},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CJ$12))","v":26038090.519862011},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CK$12))","v":30249255.829532366},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CL$12))","v":34245674.898372635},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CM$12))","v":31316270.935257729},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CN$12))","v":33623537.625200398},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CO$12))","v":31984310.842287455},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CP$12))","v":28918608.046088204},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CQ$12))","v":35486673.625599183},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CR$12))","v":38703486.566755883},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CS$12))","v":35061381.660026953},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CT$12))","v":34188315.822208405},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CU$12))","v":36964383.805316992},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CV$12))","v":36372951.563436434},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CW$12))","v":41371723.555077046},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CX$12))","v":45992433.645978257},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CY$12))","v":41671548.342120156},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CZ$12))","v":43986553.604056187},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DA$12))","v":41288655.130507164},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DB$12))","v":37195466.106063157},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DC$12))","v":45484879.430830061},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DD$12))","v":49223180.392404675},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DE$12))","v":44303817.148283392},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DF$12))","v":42941383.283806711},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DG$12))","v":46199075.848873898},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DH$12))","v":45244917.791428477},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DI$12))","v":50631057.895824634},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DJ$12))","v":55686487.188271463},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DK$12))","v":50319810.081928432},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DL$12))","v":52979179.196645357},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DM$12))","v":49589248.161621705},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DN$12))","v":44293260.707835726},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DO$12))","v":54215063.227012426},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DP$12))","v":58824334.455139853},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DQ$12))","v":52836440.035223357},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DR$12))","v":51060456.385121629},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DS$12))","v":54865916.211417258},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DT$12))","v":53646579.287880532},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DU$12))","v":59741816.209568381},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DV$12))","v":65432677.406274907},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DW$12))","v":59023351.388140813},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DX$12))","v":61961098.782395452},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DY$12))","v":57780902.231492355},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DZ$12))","v":51466431.891332805},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EA$12))","v":62763728.455573834},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EB$12))","v":67840949.144498944},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EC$12))","v":61075582.514489315},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,ED$12))","v":59243990.181697339},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EE$12))","v":63615950.612979099},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EF$12))","v":62110909.621961333},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EG$12))","v":68937940.392435774},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EH$12))","v":75288346.3909017},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EI$12))","v":67760261.239818767},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EJ$12))","v":71073687.236603156},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EK$12))","v":66151544.595199391},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EL$12))","v":58815363.201971345},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EM$12))","v":71865259.663388938},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EN$12))","v":77713402.322465792},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EO$12))","v":69641028.163287252},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EP$12))","v":67217902.573275387},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Почасовая аренда"},null,null,1,{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B23=Lists!$CU$24,SUMIFS($Z23:$FD23,$Z$2:$FD$2,Periods!$Q$18),SUM($Z23:$FD23))","v":2790246598.6089892},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AF$12))","v":5724.2798437500005},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AG$12))","v":16156.390087500002},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AH$12))","v":32966.805416000003},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AI$12))","v":94996.808964125012},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AJ$12))","v":158974.70042625},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AK$12))","v":183049.83453562501},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AL$12))","v":265812.18015750003},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AM$12))","v":389585.28391050012},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AN$12))","v":473363.49055002496},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AO$12))","v":686356.26524179976},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AP$12))","v":951968.18453425495},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AQ$12))","v":1000859.7876861488},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AR$12))","v":1311493.3527732936},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AS$12))","v":1276831.1888624064},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AT$12))","v":1261425.1378224217},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AU$12))","v":1815429.9847934218},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AV$12))","v":2309620.1149197193},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AW$12))","v":2290808.1868016715},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AX$12))","v":2466521.6009211773},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AY$12))","v":2937669.2425422953},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AZ$12))","v":3105341.6488639908},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BA$12))","v":4035062.7361508058},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BB$12))","v":4913033.8732783776},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BC$12))","v":4667215.8762835134},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BD$12))","v":5330247.6304680398},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BE$12))","v":5329859.5830648337},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BF$12))","v":4970460.7652603192},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BG$12))","v":6390096.1346173678},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BH$12))","v":7295601.9355242914},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BI$12))","v":6775470.0728959525},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BJ$12))","v":6763206.428598254},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BK$12))","v":7505235.491401664},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BL$12))","v":7582981.4277708437},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BM$12))","v":9101172.2935384493},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BN$12))","v":10553100.146760575},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BO$12))","v":9765880.8772036936},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BP$12))","v":10763888.97886104},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BQ$12))","v":10491229.553680176},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BR$12))","v":9648722.117009664},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BS$12))","v":12049122.495733555},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BT$12))","v":13391087.704444291},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BU$12))","v":12294094.779413966},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BV$12))","v":12126726.307368681},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BW$12))","v":13211656.959718222},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BX$12))","v":13124808.745729635},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BY$12))","v":15493157.107844561},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BZ$12))","v":17749393.929693252},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CA$12))","v":16336256.847679371},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CB$12))","v":17713054.577402271},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CC$12))","v":17038056.396850593},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CD$12))","v":15539069.222854622},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CE$12))","v":19199604.535008229},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CF$12))","v":21116559.462129235},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CG$12))","v":19267347.197571527},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CH$12))","v":18894781.474939745},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CI$12))","v":20530339.077616461},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CJ$12))","v":20339500.535422228},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CK$12))","v":23629157.094928328},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CL$12))","v":26743667.767520964},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CM$12))","v":24484817.133802451},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CN$12))","v":26267434.24925141},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CO$12))","v":25018244.41415567},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CP$12))","v":22665528.635251123},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CQ$12))","v":27721866.473343235},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CR$12))","v":30193221.916071668},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CS$12))","v":27384519.118594397},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CT$12))","v":26701129.284981359},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CU$12))","v":28828817.702296156},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CV$12))","v":28383655.08233894},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CW$12))","v":32279220.312679827},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CX$12))","v":35877314.022673875},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CY$12))","v":32560636.55274741},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CZ$12))","v":34366935.734332599},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DA$12))","v":32315764.050127603},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DB$12))","v":29150265.207496755},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DC$12))","v":35506014.686404869},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DD$12))","v":38383678.737349972},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DE$12))","v":34605678.452336349},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DF$12))","v":33562407.606529787},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DG$12))","v":36079596.988848165},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DH$12))","v":35373126.464889973},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DI$12))","v":39596612.352126643},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DJ$12))","v":43548809.781113937},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DK$12))","v":39413494.856326014},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DL$12))","v":41486289.423154823},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DM$12))","v":38894584.212735705},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DN$12))","v":34827628.181559034},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DO$12))","v":42462431.567746483},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DP$12))","v":45985713.728367083},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DQ$12))","v":41372739.654281236},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DR$12))","v":40003144.265721746},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DS$12))","v":42946340.233854324},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DT$12))","v":42036025.568256006},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DU$12))","v":46802661.603251629},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DV$12))","v":51237403.918921851},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DW$12))","v":46288860.245451711},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DX$12))","v":48571870.213925935},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DY$12))","v":45360265.795793638},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DZ$12))","v":40501911.205325603},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EA$12))","v":49260779.682065025},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EB$12))","v":53197668.875761181},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EC$12))","v":47924243.549959064},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,ED$12))","v":46458296.597145706},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EE$12))","v":49840648.139537238},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EF$12))","v":48710481.866619386},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EG$12))","v":54044635.722940236},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EH$12))","v":58987363.226023152},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EI$12))","v":53167098.134423941},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EJ$12))","v":55738723.676846281},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EK$12))","v":51949271.11551851},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EL$12))","v":46300063.2369304},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EM$12))","v":56422852.959799565},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EN$12))","v":60959158.483926095},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EO$12))","v":54707058.180825889},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EP$12))","v":52826732.914358668},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Почасовая аренда"},{"$f":"Items!$AL$16","v":"Расходы производственные - 1"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18),SUM($Z24:$FD24))","v":1379597307.1118534},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AF$12))","v":2982.0656249999997},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AG$12))","v":8429.3055000000004},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AH$12))","v":17363.401815375},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AI$12))","v":50238.587885062501},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AJ$12))","v":84149.617643437494},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AK$12))","v":96751.071518062483},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AL$12))","v":140235.7115053125},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AM$12))","v":204309.82479600003},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AN$12))","v":248954.95616433746},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AO$12))","v":363175.64802461234},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AP$12))","v":503901.46612401737},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AQ$12))","v":518374.2174698587},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AR$12))","v":681206.37936206616},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AS$12))","v":566877.5492536407},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AT$12))","v":556007.05020406225},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AU$12))","v":900142.69217183115},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AV$12))","v":1156174.4350572568},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AW$12))","v":1099504.0451837848},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AX$12))","v":1185345.9997908736},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AY$12))","v":1457209.6315586618},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AZ$12))","v":1541563.4151622304},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BA$12))","v":2017398.4509522514},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BB$12))","v":2450293.1148317498},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BC$12))","v":2245973.9837303292},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BD$12))","v":2582339.0335372901},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BE$12))","v":2389080.9111028551},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BF$12))","v":2104143.2118419046},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BG$12))","v":3109983.8291442157},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BH$12))","v":3693838.0155580002},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BI$12))","v":3263533.6390250777},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BJ$12))","v":3245326.6071592793},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BK$12))","v":3759099.0854735938},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BL$12))","v":3747054.7881912319},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BM$12))","v":4542636.7812452409},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BN$12))","v":5278879.5991151994},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BO$12))","v":4630112.3506100914},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BP$12))","v":5190058.8604340209},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BQ$12))","v":4734995.9934803834},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BR$12))","v":4064708.8053802401},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BS$12))","v":5885381.6277012294},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BT$12))","v":6838866.9163302192},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BU$12))","v":5936401.5260414071},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BV$12))","v":5785827.6247898424},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BW$12))","v":6598682.1872431496},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BX$12))","v":6482565.0551940901},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BY$12))","v":7775752.4001757661},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BZ$12))","v":8966743.058214616},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CA$12))","v":7803244.8717534021},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CB$12))","v":8612069.1882435773},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CC$12))","v":7781628.653642742},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CD$12))","v":6587207.1030439576},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CE$12))","v":9446027.9197415691},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CF$12))","v":10875249.028782258},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CG$12))","v":9355261.4198949002},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CH$12))","v":9029937.337329451},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CI$12))","v":10252312.855269227},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CJ$12))","v":10026433.751797508},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CK$12))","v":11912418.519247333},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CL$12))","v":13636508.188832998},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CM$12))","v":11778162.350183828},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CN$12))","v":12880888.642286196},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CO$12))","v":11560725.244533053},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CP$12))","v":9684182.0174760912},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CQ$12))","v":13749267.785553088},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CR$12))","v":15693405.765351349},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CS$12))","v":13386473.329098331},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CT$12))","v":12799305.86619899},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CU$12))","v":14378952.373753767},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CV$12))","v":13917795.212961094},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CW$12))","v":16322796.81568587},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CX$12))","v":18454841.684546482},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CY$12))","v":15729635.676481904},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CZ$12))","v":16954554.056413371},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DA$12))","v":15096413.956994031},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DB$12))","v":12570402.098203719},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DC$12))","v":17761418.550106928},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DD$12))","v":20098777.672222681},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DE$12))","v":16997820.900357522},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DF$12))","v":16110144.106603716},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DG$12))","v":17968995.659253106},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DH$12))","v":17270285.562799457},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DI$12))","v":20091451.163707878},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DJ$12))","v":22649285.786927726},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DK$12))","v":19252321.429861773},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DL$12))","v":20677834.600726306},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DM$12))","v":18375603.014155511},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DN$12))","v":15127340.986075606},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DO$12))","v":21363290.526523542},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DP$12))","v":24225047.685150038},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DQ$12))","v":20439441.166180108},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DR$12))","v":19278880.088916887},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DS$12))","v":21449473.104518868},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DT$12))","v":20562480.153406531},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DU$12))","v":23898466.045792755},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DV$12))","v":26911316.053287823},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DW$12))","v":22846648.333519228},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DX$12))","v":24468719.051764529},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DY$12))","v":21699123.823040634},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DZ$12))","v":17817972.293716926},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EA$12))","v":24973258.17497541},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EB$12))","v":28170964.268090237},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EC$12))","v":23842157.748625461},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,ED$12))","v":22595146.021412726},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EE$12))","v":25090073.107524589},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EF$12))","v":24004190.410761401},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EG$12))","v":27836590.970726751},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EH$12))","v":31286931.124787979},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EI$12))","v":26506985.66441163},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EJ$12))","v":28369651.517359391},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EK$12))","v":25147765.883283578},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EL$12))","v":20634599.45781197},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EM$12))","v":28904208.018034004},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EN$12))","v":32588785.129819836},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EO$12))","v":27458457.279886149},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EP$12))","v":25866728.334106874},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Почасовая аренда"},{"$f":"Items!$AL$17","v":"Расходы производственные - 2"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B25=Lists!$CU$24,SUMIFS($Z25:$FD25,$Z$2:$FD$2,Periods!$Q$18),SUM($Z25:$FD25))","v":258637967.28631181},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AF$12))","v":568.01250000000016},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AG$12))","v":1605.5819999999999},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AH$12))","v":3241.2055499999997},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AI$12))","v":9290.5386749999998},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AJ$12))","v":15561.649125},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AK$12))","v":18174.533132249999},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AL$12))","v":26711.564096250004},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AM$12))","v":38916.157104000013},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AN$12))","v":46676.818485000003},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AO$12))","v":67161.469814999989},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AP$12))","v":93185.661788999991},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AQ$12))","v":97214.047260164996},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AR$12))","v":129753.59606896498},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AS$12))","v":107976.6760483125},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AT$12))","v":103943.6898946875},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AU$12))","v":166461.89406783748},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AV$12))","v":213809.41933559996},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AW$12))","v":206046.50127564935},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AX$12))","v":225780.1904363569},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AY$12))","v":277563.73934450705},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AZ$12))","v":289304.06557180843},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BA$12))","v":373074.14719412889},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BB$12))","v":453128.63889630151},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BC$12))","v":421075.87245276204},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BD$12))","v":491874.10162615048},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BE$12))","v":455063.03068625811},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BF$12))","v":393775.17609373142},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BG$12))","v":575124.14778441354},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BH$12))","v":683095.33343652345},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BI$12))","v":611372.31236858224},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BJ$12))","v":618157.44898272003},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BK$12))","v":716018.8734235419},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BL$12))","v":703639.40871912916},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BM$12))","v":840062.28039671609},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BN$12))","v":976214.44273975026},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BO$12))","v":867756.28430957324},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BP$12))","v":988582.64008267072},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BQ$12))","v":901903.99875816819},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BR$12))","v":760672.52448738902},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BS$12))","v":1088373.8562554284},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BT$12))","v":1264700.3081516819},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BU$12))","v":1111895.6301040575},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BV$12))","v":1102062.404721875},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BW$12))","v":1256891.8451891716},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BX$12))","v":1217406.3404186727},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BY$12))","v":1437956.9857005579},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BZ$12))","v":1658204.91136655},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CA$12))","v":1462356.9629457048},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CB$12))","v":1640394.1310940145},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CC$12))","v":1482214.9816462365},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CD$12))","v":1232869.9569822338},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CE$12))","v":1746838.2653243768},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CF$12))","v":2011141.7528954705},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CG$12))","v":1752189.2936600423},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CH$12))","v":1719988.0642532289},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CI$12))","v":1952821.4962417572},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CJ$12))","v":1883089.6353042042},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CK$12))","v":2202943.7853439362},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CL$12))","v":2521776.8264138699},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CM$12))","v":2207187.2342409287},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CN$12))","v":2453502.5985307046},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CO$12))","v":2202042.9037205819},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CP$12))","v":1812626.8579782685},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CQ$12))","v":2542629.2714846213},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CR$12))","v":2902155.4813409806},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CS$12))","v":2507039.4167534807},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CT$12))","v":2437963.0221331408},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CU$12))","v":2738848.071191194},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CV$12))","v":2614059.5330899414},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CW$12))","v":3018547.7236589682},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CX$12))","v":3412823.2426345786},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CY$12))","v":2947343.7367627323},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CZ$12))","v":3229438.8678882616},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DA$12))","v":2875507.4203798152},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DB$12))","v":2352803.2316752118},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DC$12))","v":3284589.6532791364},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DD$12))","v":3716833.5963426144},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DE$12))","v":3183153.7804602222},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DF$12))","v":3068598.8774483278},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DG$12))","v":3422665.8398577357},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DH$12))","v":3243852.8482404193},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DI$12))","v":3715478.7172830105},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DJ$12))","v":4188494.8288354557},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DK$12))","v":3607193.0062390491},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DL$12))","v":3938635.1620431058},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DM$12))","v":3500114.8598391456},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DN$12))","v":2831594.7831445895},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DO$12))","v":3950677.8597362069},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DP$12))","v":4479897.8613314908},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DQ$12))","v":3827546.7888309201},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DR$12))","v":3672167.6359841693},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DS$12))","v":4085613.9246702613},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DT$12))","v":3862342.3094401648},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DU$12))","v":4419503.6608030992},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DV$12))","v":4976665.0121660335},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DW$12))","v":4280707.1222540755},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DX$12))","v":4660708.3908122918},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DY$12))","v":4133166.4424839308},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DZ$12))","v":3335397.1090013669},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EA$12))","v":4618263.1853861129},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EB$12))","v":5209609.6658511758},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EC$12))","v":4465120.6107604709},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,ED$12))","v":4303837.3374119485},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EE$12))","v":4779061.5442903982},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EF$12))","v":4508926.5237922398},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EG$12))","v":5147774.5669397609},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EH$12))","v":5785840.2449908424},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EI$12))","v":4966507.4589078939},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EJ$12))","v":5403743.1461636946},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EK$12))","v":4790050.6444349689},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EL$12))","v":3862662.2854225626},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EM$12))","v":5345207.2155402694},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EN$12))","v":6026589.945412823},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EO$12))","v":5142003.2458262304},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EP$12))","v":4926995.873163214},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Почасовая аренда"},{"$f":"Items!$AL$18","v":"Расходы производственные - 3"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$FD26,$Z$2:$FD$2,Periods!$Q$18),SUM($Z26:$FD26))","v":64023523.823942386},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AF$12))","v":142.00312500000004},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AG$12))","v":401.39549999999997},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AH$12))","v":810.30138749999992},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AI$12))","v":2322.6346687499999},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AJ$12))","v":3890.41228125},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AK$12))","v":4473.0037687500007},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AL$12))","v":6483.389343750001},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AM$12))","v":9605.1671100000021},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AN$12))","v":11669.204621250001},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AO$12))","v":16790.367453749997},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AP$12))","v":23296.415447249998},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AQ$12))","v":23965.520918624999},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AR$12))","v":31493.591278874999},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AS$12))","v":26488.488310453129},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AT$12))","v":25985.922473671875},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AU$12))","v":41615.47351695937},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AV$12))","v":53452.35483389999},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AW$12))","v":50832.364548487494},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AX$12))","v":54801.017096203119},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AY$12))","v":68426.165093665506},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AZ$12))","v":72326.016392952108},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BA$12))","v":93268.536798532223},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BB$12))","v":113282.15972407538},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BC$12))","v":103836.06027417151},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BD$12))","v":119386.91787042491},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BE$12))","v":111617.05797447081},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BF$12))","v":98443.794023432856},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BG$12))","v":143781.03694610338},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BH$12))","v":170773.83335913086},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BI$12))","v":150879.96481854271},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BJ$12))","v":150038.21577250486},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BK$12))","v":176466.68515631315},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BL$12))","v":175909.85217978229},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BM$12))","v":210015.57009917902},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BN$12))","v":244053.61068493756},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BO$12))","v":214059.74806334218},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BP$12))","v":239947.24273851229},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BQ$12))","v":221156.90542143781},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BR$12))","v":190168.13112184725},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BS$12))","v":272093.4640638571},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BT$12))","v":316175.07703792048},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BU$12))","v":274452.22034403181},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BV$12))","v":267490.8749324939},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BW$12))","v":309719.92223130056},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BX$12))","v":304351.58510466816},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BY$12))","v":359489.24642513948},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BZ$12))","v":414551.2278416375},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CA$12))","v":360760.28070981993},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CB$12))","v":398153.91531408124},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CC$12))","v":363438.08797874307},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CD$12))","v":308217.48924555845},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CE$12))","v":436709.56633109419},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CF$12))","v":502785.43822386762},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CG$12))","v":432513.24178894598},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CH$12))","v":417472.83112942451},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CI$12))","v":481215.27075262123},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CJ$12))","v":470772.40882605105},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CK$12))","v":550735.94633598404},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CL$12))","v":630444.20660346746},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CM$12))","v":544529.0037070656},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CN$12))","v":595510.3394492002},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CO$12))","v":539913.22059983597},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CP$12))","v":453156.71449456713},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CQ$12))","v":635657.31787115533},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CR$12))","v":725538.87033524516},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CS$12))","v":618884.57369848969},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CT$12))","v":591738.59760513133},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CU$12))","v":674835.1403595251},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CV$12))","v":653514.88327248534},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CW$12))","v":754636.93091474206},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CX$12))","v":853205.81065864465},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CY$12))","v":727213.85466860421},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CZ$12))","v":783844.38540977228},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DA$12))","v":704983.60305473953},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DB$12))","v":588200.80791880295},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DC$12))","v":821147.4133197841},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DD$12))","v":929208.3990856536},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DE$12))","v":785844.7018195804},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DF$12))","v":744805.55277872039},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DG$12))","v":843266.03667654726},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DH$12))","v":810963.21206010482},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DI$12))","v":928869.67932075262},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DJ$12))","v":1047123.7072088639},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DK$12))","v":890074.96208329976},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DL$12))","v":955979.40826288972},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DM$12))","v":858072.62218836218},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DN$12))","v":707898.69578614738},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DO$12))","v":987669.46493405174},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DP$12))","v":1119974.4653328727},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DQ$12))","v":944957.98271752684},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DR$12))","v":891302.8242680023},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DS$12))","v":1006593.1109297284},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DT$12))","v":965585.57736004121},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DU$12))","v":1104875.9152007748},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DV$12))","v":1244166.2530415084},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DW$12))","v":1056248.1892519291},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DX$12))","v":1131239.9006825951},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DY$12))","v":1013283.0049120946},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DZ$12))","v":833849.27725034172},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EA$12))","v":1154565.7963465282},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EB$12))","v":1302402.4164627939},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EC$12))","v":1102272.6652161565},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,ED$12))","v":1044620.7129640653},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EE$12))","v":1177434.2521576388},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EF$12))","v":1127231.63094806},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EG$12))","v":1286943.6417349402},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EH$12))","v":1446460.0612477106},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EI$12))","v":1225473.2161077959},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EJ$12))","v":1311588.1422727413},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EK$12))","v":1174318.6654597372},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EL$12))","v":965665.57135564066},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EM$12))","v":1336301.8038850673},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EN$12))","v":1506647.4863532057},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EO$12))","v":1269461.7327732849},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EP$12))","v":1195872.7847483531},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Почасовая аренда"},{"$f":"Items!$AQ$16","v":"ФОТ обслуживающего персонала"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$FD28,$Z$2:$FD$2,Periods!$Q$18),SUM($Z28:$FD28))","v":836913692.60529315},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AF$12))","v":1563.2296875},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AG$12))","v":4400.082375},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AH$12))","v":8886.0743562500011},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AI$12))","v":25496.190565625002},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AJ$12))","v":42594.631828125006},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AK$12))","v":48962.481628125002},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AL$12))","v":71062.704009375011},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AM$12))","v":105195.48838500003},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AN$12))","v":127740.39329187499},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AO$12))","v":184022.13842187499},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AP$12))","v":255065.108595375},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AQ$12))","v":277927.69387500006},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AR$12))","v":360799.83543337503},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AS$12))","v":442683.44250000006},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AT$12))","v":442683.44250000006},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AU$12))","v":544007.63464368752},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AV$12))","v":681679.92745612492},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AW$12))","v":718788.67368750006},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AX$12))","v":769687.99507518753},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AY$12))","v":872669.00503497012},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AZ$12))","v":924729.34749000007},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BA$12))","v":1193324.3086199176},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BB$12))","v":1458715.3537125001},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BC$12))","v":1458715.3537125001},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BD$12))","v":1643575.0595647502},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BE$12))","v":1826229.6794625001},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BF$12))","v":1826229.6794625001},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BG$12))","v":1970159.3236481815},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BH$12))","v":2113765.1947466438},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BI$12))","v":2115141.6589874998},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BJ$12))","v":2115141.6589874998},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BK$12))","v":2195116.0364217041},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BL$12))","v":2274136.4451390002},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BM$12))","v":2698813.5859979335},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BN$12))","v":3118424.995554375},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BO$12))","v":3118424.995554375},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BP$12))","v":3342538.6427737195},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BQ$12))","v":3563978.966169375},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BR$12))","v":3563978.966169375},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BS$12))","v":3694825.8059331086},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BT$12))","v":3824111.8484034375},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BU$12))","v":3824111.8484034375},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BV$12))","v":3824111.8484034375},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BW$12))","v":3881817.696195845},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BX$12))","v":3938835.2038555401},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BY$12))","v":4553814.2119562291},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BZ$12))","v":5161457.4863618808},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CA$12))","v":5161457.4863618808},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CB$12))","v":5432644.1098081507},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CC$12))","v":5700595.9027560558},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CD$12))","v":5700595.9027560558},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CE$12))","v":5823099.0643162997},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CF$12))","v":5944140.9555597221},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CG$12))","v":5944140.9555597221},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CH$12))","v":5944140.9555597221},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CI$12))","v":6033838.0425791182},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CJ$12))","v":6122465.1842265129},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CK$12))","v":6894660.6492315968},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CL$12))","v":7657645.0351312533},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CM$12))","v":7657645.0351312533},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CN$12))","v":7951948.2069117762},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CO$12))","v":8242740.8040786143},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CP$12))","v":8242740.8040786143},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CQ$12))","v":8303316.9987956705},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CR$12))","v":8363170.6146493042},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CS$12))","v":8363170.6146493042},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CT$12))","v":8363170.6146493042},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CU$12))","v":8489370.8592243623},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CV$12))","v":8614065.7330887839},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CW$12))","v":9371722.1864771154},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CX$12))","v":10120340.988333978},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CY$12))","v":10120340.988333978},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CZ$12))","v":10306998.788170148},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DA$12))","v":10491430.053614631},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DB$12))","v":10491430.053614631},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DC$12))","v":10491430.053614631},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DD$12))","v":10491430.053614631},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DE$12))","v":10491430.053614631},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DF$12))","v":10491430.053614631},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DG$12))","v":10649745.733123675},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DH$12))","v":10806172.95522307},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DI$12))","v":11431394.455242306},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DJ$12))","v":12049158.044724533},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DK$12))","v":12049158.044724533},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DL$12))","v":12241415.578555785},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DM$12))","v":12431379.781963605},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DN$12))","v":12431379.781963605},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DO$12))","v":12431379.781963605},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DP$12))","v":12431379.781963605},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DQ$12))","v":12431379.781963605},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DR$12))","v":12431379.781963605},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DS$12))","v":12618969.302873434},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DT$12))","v":12804321.175422512},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DU$12))","v":13369089.216503849},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DV$12))","v":13927120.461866524},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DW$12))","v":13927120.461866524},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DX$12))","v":14085540.669743476},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DY$12))","v":14242071.173351519},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DZ$12))","v":14242071.173351519},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EA$12))","v":14242071.173351519},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EB$12))","v":14242071.173351519},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EC$12))","v":14242071.173351519},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,ED$12))","v":14242071.173351519},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EE$12))","v":14456984.027357394},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EF$12))","v":14669333.308552066},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EG$12))","v":15210251.187337529},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EH$12))","v":15744716.765382012},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EI$12))","v":15744716.765382012},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EJ$12))","v":15887492.977731116},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EK$12))","v":16028566.094107866},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EL$12))","v":16028566.094107866},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EM$12))","v":16028566.094107866},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EN$12))","v":16028566.094107866},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EO$12))","v":16028566.094107866},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EP$12))","v":16028566.094107866},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Почасовая аренда"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$FD29,$Z$2:$FD$2,Periods!$Q$18),SUM($Z29:$FD29))","v":251074107.78158802},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AF$12))","v":468.96890624999997},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AG$12))","v":1320.0247124999999},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AH$12))","v":2665.8223068750003},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AI$12))","v":7648.8571696875006},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AJ$12))","v":12778.389548437501},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AK$12))","v":14688.7444884375},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AL$12))","v":21318.811202812503},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AM$12))","v":31558.646515500008},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AN$12))","v":38322.117987562495},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AO$12))","v":55206.641526562496},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AP$12))","v":76519.532578612503},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AQ$12))","v":83378.30816250002},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AR$12))","v":108239.95063001251},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AS$12))","v":132805.03275000001},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AT$12))","v":132805.03275000001},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AU$12))","v":163202.29039310626},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AV$12))","v":204503.97823683746},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AW$12))","v":215636.60210625001},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AX$12))","v":230906.39852255626},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AY$12))","v":261800.70151049102},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AZ$12))","v":277418.80424700002},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BA$12))","v":357997.29258597526},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BB$12))","v":437614.60611375002},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BC$12))","v":437614.60611375002},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BD$12))","v":493072.51786942501},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BE$12))","v":547868.90383874997},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BF$12))","v":547868.90383874997},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BG$12))","v":591047.79709445441},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BH$12))","v":634129.55842399306},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BI$12))","v":634542.49769624986},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BJ$12))","v":634542.49769624986},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BK$12))","v":658534.81092651119},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BL$12))","v":682240.93354170001},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BM$12))","v":809644.07579938008},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BN$12))","v":935527.49866631243},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BO$12))","v":935527.49866631243},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BP$12))","v":1002761.5928321158},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BQ$12))","v":1069193.6898508125},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BR$12))","v":1069193.6898508125},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BS$12))","v":1108447.7417799325},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BT$12))","v":1147233.5545210312},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BU$12))","v":1147233.5545210312},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BV$12))","v":1147233.5545210312},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BW$12))","v":1164545.3088587534},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BX$12))","v":1181650.5611566619},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BY$12))","v":1366144.2635868688},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BZ$12))","v":1548437.2459085642},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CA$12))","v":1548437.2459085642},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CB$12))","v":1629793.2329424452},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CC$12))","v":1710178.7708268168},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CD$12))","v":1710178.7708268168},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CE$12))","v":1746929.7192948898},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CF$12))","v":1783242.2866679167},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CG$12))","v":1783242.2866679167},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CH$12))","v":1783242.2866679167},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CI$12))","v":1810151.4127737354},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CJ$12))","v":1836739.5552679538},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CK$12))","v":2068398.1947694789},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CL$12))","v":2297293.5105393757},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CM$12))","v":2297293.5105393757},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CN$12))","v":2385584.4620735329},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CO$12))","v":2472822.2412235844},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CP$12))","v":2472822.2412235844},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CQ$12))","v":2490995.099638701},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CR$12))","v":2508951.1843947913},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CS$12))","v":2508951.1843947913},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CT$12))","v":2508951.1843947913},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CU$12))","v":2546811.2577673085},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CV$12))","v":2584219.7199266353},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CW$12))","v":2811516.6559431343},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CX$12))","v":3036102.2965001934},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CY$12))","v":3036102.2965001934},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CZ$12))","v":3092099.6364510441},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DA$12))","v":3147429.0160843893},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DB$12))","v":3147429.0160843893},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DC$12))","v":3147429.0160843893},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DD$12))","v":3147429.0160843893},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DE$12))","v":3147429.0160843893},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DF$12))","v":3147429.0160843893},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DG$12))","v":3194923.7199371024},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DH$12))","v":3241851.8865669211},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DI$12))","v":3429418.3365726918},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DJ$12))","v":3614747.4134173598},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DK$12))","v":3614747.4134173598},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DL$12))","v":3672424.6735667353},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DM$12))","v":3729413.9345890814},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DN$12))","v":3729413.9345890814},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DO$12))","v":3729413.9345890814},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DP$12))","v":3729413.9345890814},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DQ$12))","v":3729413.9345890814},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DR$12))","v":3729413.9345890814},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DS$12))","v":3785690.7908620303},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DT$12))","v":3841296.3526267535},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DU$12))","v":4010726.7649511546},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DV$12))","v":4178136.138559957},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DW$12))","v":4178136.138559957},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DX$12))","v":4225662.2009230424},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DY$12))","v":4272621.3520054556},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DZ$12))","v":4272621.3520054556},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EA$12))","v":4272621.3520054556},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EB$12))","v":4272621.3520054556},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EC$12))","v":4272621.3520054556},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,ED$12))","v":4272621.3520054556},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EE$12))","v":4337095.208207218},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EF$12))","v":4400799.9925656198},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EG$12))","v":4563075.3562012585},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EH$12))","v":4723415.0296146031},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EI$12))","v":4723415.0296146031},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EJ$12))","v":4766247.8933193348},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EK$12))","v":4808569.8282323601},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EL$12))","v":4808569.8282323601},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EM$12))","v":4808569.8282323601},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EN$12))","v":4808569.8282323601},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EO$12))","v":4808569.8282323601},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EP$12))","v":4808569.8282323601},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$17","v":"Допуслуги"},null,null,{"$f":"L23+1","v":2},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$FD30,$Z$2:$FD$2,Periods!$Q$18),SUM($Z30:$FD30))","v":663468634.13352346},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AF$12))","v":1112.8893750000002},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AG$12))","v":3788.1187500000001},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AH$12))","v":7966.0921781249999},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AI$12))","v":23426.595042187502},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AJ$12))","v":38777.617832812495},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AK$12))","v":44492.716977187505},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AL$12))","v":64378.98819843751},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AM$12))","v":94450.511340000012},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AN$12))","v":114030.14873681249},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AO$12))","v":165153.76014993753},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AP$12))","v":228083.59744481251},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AQ$12))","v":238412.77951618127},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AR$12))","v":312181.41025524377},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AS$12))","v":296152.80385218747},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AT$12))","v":291418.01457478589},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AU$12))","v":428031.78273001162},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AV$12))","v":543855.4751564624},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AW$12))","v":534834.04286095325},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AX$12))","v":576417.6413437177},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AY$12))","v":691135.44685024885},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AZ$12))","v":730089.14448940102},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BA$12))","v":948033.07400592673},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BB$12))","v":1154391.8510209478},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BC$12))","v":1093487.6330382961},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BD$12))","v":1256839.1600793907},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BE$12))","v":1244915.1893870297},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BF$12))","v":1153175.7901983806},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BG$12))","v":1521463.3034227188},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BH$12))","v":1756419.4021717627},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BI$12))","v":1621268.3052413024},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BJ$12))","v":1620593.0152551874},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BK$12))","v":1810181.408545682},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BL$12))","v":1821817.6301052331},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BM$12))","v":2185751.7017521481},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BN$12))","v":2534995.5770308473},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BO$12))","v":2330632.5060651326},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BP$12))","v":2580250.3863251973},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BQ$12))","v":2490023.7940212116},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BR$12))","v":2263619.6860459102},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BS$12))","v":2883258.8289858624},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BT$12))","v":3226298.8374864175},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BU$12))","v":2941137.4713170482},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BV$12))","v":2901765.6631651605},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BW$12))","v":3183251.210994686},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BX$12))","v":3151103.9937441698},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BY$12))","v":3722146.3685555127},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BZ$12))","v":4268415.8170177769},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CA$12))","v":3901483.0696421713},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CB$12))","v":4249500.7916024299},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CC$12))","v":4048768.8338789511},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CD$12))","v":3646848.2960705552},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CE$12))","v":4597017.2653306145},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CF$12))","v":5091812.5039107092},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CG$12))","v":4611062.5312030958},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CH$12))","v":4520385.9616664657},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CI$12))","v":4944630.7103245286},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CJ$12))","v":4880292.2787405327},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CK$12))","v":5678566.9296649229},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CL$12))","v":6438064.5827892441},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CM$12))","v":5851428.1973814406},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CN$12))","v":6308998.7764055086},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CO$12))","v":5955994.9545603823},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CP$12))","v":5327339.9126419937},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CQ$12))","v":6655092.6247276571},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CR$12))","v":7307228.5736205028},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CS$12))","v":6577723.4301312035},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CT$12))","v":6413339.7977933055},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CU$12))","v":6971316.4205631688},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CV$12))","v":6837620.8573375512},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CW$12))","v":7796652.9990917277},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CX$12))","v":8679949.0967129208},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CY$12))","v":7802550.4431964913},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CZ$12))","v":8252778.0563074518},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DA$12))","v":7678038.4133339273},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DB$12))","v":6857602.404411138},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DC$12))","v":8554111.6052490193},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DD$12))","v":9308159.0154411159},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DE$12))","v":8310409.4573513027},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DF$12))","v":8034883.062519867},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DG$12))","v":8673167.7946333196},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DH$12))","v":8450673.5310786087},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DI$12))","v":9471913.3914348949},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DJ$12))","v":10433877.681611046},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DK$12))","v":9356325.3890283965},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DL$12))","v":9875887.0302388314},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DM$12))","v":9166024.1792594213},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DN$12))","v":8082620.1688834047},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DO$12))","v":10093662.924061749},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DP$12))","v":11044453.469893124},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DQ$12))","v":9841018.9379404057},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DR$12))","v":9488853.8415957969},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DS$12))","v":10232278.241168903},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DT$12))","v":9954623.4226958118},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DU$12))","v":11121720.060232984},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DV$12))","v":12216713.522240605},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DW$12))","v":10937362.247719249},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DX$12))","v":11517908.096828282},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DY$12))","v":10656606.933892759},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DZ$12))","v":9372152.2305475455},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EA$12))","v":11611205.40218235},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EB$12))","v":12615158.433389517},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EC$12))","v":11303311.527547315},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,ED$12))","v":10982228.043029251},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EE$12))","v":11835451.454473026},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EF$12))","v":11498591.723607576},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EG$12))","v":12811698.889312964},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EH$12))","v":14040102.236199163},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EI$12))","v":12543514.616556896},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EJ$12))","v":13201715.7292039},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EK$12))","v":12194598.512464354},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EL$12))","v":10706038.431582212},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EM$12))","v":13288462.230629999},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EN$12))","v":14443581.634762943},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EO$12))","v":12846881.460324172},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EP$12))","v":12375171.67703739},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Допуслуги"},{"$f":"Items!$AL$16","v":"Расходы производственные - 1"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$FD31,$Z$2:$FD$2,Periods!$Q$18),SUM($Z31:$FD31))","v":300760248.7724908},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AF$12))","v":526.24687500000005},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AG$12))","v":1793.1375},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AH$12))","v":3810.4366781249996},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AI$12))","v":11259.256542187499},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AJ$12))","v":18653.0056453125},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AK$12))","v":21329.048967187504},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AL$12))","v":30760.445460937506},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AM$12))","v":44904.528900000005},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AN$12))","v":54455.534291812495},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AO$12))","v":79414.406162437503},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AP$12))","v":109711.2316348125},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AQ$12))","v":112670.19677615626},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AR$12))","v":147495.41753821878},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AS$12))","v":122523.4197386719},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AT$12))","v":120014.98512717655},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AU$12))","v":194796.21224133979},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AV$12))","v":249583.36795796247},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AW$12))","v":236896.89968680314},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AX$12))","v":255037.41342484456},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AY$12))","v":313576.5548612813},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AZ$12))","v":331386.93290218798},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BA$12))","v":433898.49505755818},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BB$12))","v":527515.9164947957},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BC$12))","v":484102.85046813107},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BD$12))","v":559192.7569912601},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BE$12))","v":518861.82122065744},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BF$12))","v":459554.3959268785},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BG$12))","v":682763.69496743591},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BH$12))","v":813814.5572429758},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BI$12))","v":719019.21728231409},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BJ$12))","v":714914.46326276404},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BK$12))","v":828030.5631363712},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BL$12))","v":825301.84317071456},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BM$12))","v":1000459.9820095379},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BN$12))","v":1162458.2418033904},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BO$12))","v":1019446.728847582},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BP$12))","v":1142812.0982416554},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BQ$12))","v":1042622.5842831923},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BR$12))","v":894973.37901749474},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BS$12))","v":1295872.8172665148},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BT$12))","v":1505659.1091479571},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BU$12))","v":1306819.5786406368},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BV$12))","v":1273599.7535217225},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BW$12))","v":1452483.4179473857},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BX$12))","v":1426863.002371459},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BY$12))","v":1711664.573428523},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BZ$12))","v":1973853.2916696751},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CA$12))","v":1717569.6320595527},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CB$12))","v":1895462.0952089683},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CC$12))","v":1712569.8785844997},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CD$12))","v":1449660.6197396594},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CE$12))","v":2078844.4111246951},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CF$12))","v":2393233.2304106336},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CG$12))","v":2058595.1009239722},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CH$12))","v":1986943.6955983401},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CI$12))","v":2256055.0148907225},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CJ$12))","v":2206458.9335965873},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CK$12))","v":2621428.8634462594},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CL$12))","v":3000670.999385735},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CM$12))","v":2591589.7935815617},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CN$12))","v":2834580.6682954002},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CO$12))","v":2544724.7730991133},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CP$12))","v":2132737.3684933414},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CQ$12))","v":3030684.0395407188},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CR$12))","v":3461368.1207389627},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CS$12))","v":2954286.8528675288},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CT$12))","v":2828337.1648913044},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CU$12))","v":3180713.0056002242},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CV$12))","v":3081675.4519523713},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CW$12))","v":3610713.6040218729},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CX$12))","v":4074488.3689509784},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CY$12))","v":3464450.9877891764},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CZ$12))","v":3723652.612788002},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DA$12))","v":3309666.4205156891},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DB$12))","v":2772029.7291133408},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DC$12))","v":3932321.3838625043},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DD$12))","v":4441518.1478390228},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DE$12))","v":3749208.0450463281},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DF$12))","v":3544198.3866999643},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DG$12))","v":3944772.2322228071},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DH$12))","v":3783265.4087077426},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DI$12))","v":4392348.0303057926},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DJ$12))","v":4943353.8843970103},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DK$12))","v":4194454.6758067403},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DL$12))","v":4495827.4603678677},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DM$12))","v":3989928.0245088367},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DN$12))","v":3277730.8471066081},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DO$12))","v":4657158.4514281433},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DP$12))","v":5303265.8817244871},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DQ$12))","v":4468473.2184353629},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DR$12))","v":4208086.8377613574},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DS$12))","v":4674504.8910736283},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DT$12))","v":4474067.3503280347},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DU$12))","v":5190608.1578807458},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DV$12))","v":5836785.4294220516},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DW$12))","v":4947744.338252564},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DX$12))","v":5291241.0412875284},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DY$12))","v":4687991.0836470192},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DZ$12))","v":3843357.4776937054},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EA$12))","v":5379991.1125021372},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EB$12))","v":6062224.9819652541},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EC$12))","v":5150901.9563590819},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,ED$12))","v":4908161.6798200849},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EE$12))","v":5443696.3410165198},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EF$12))","v":5201903.1864589769},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EG$12))","v":6024264.3973786943},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EH$12))","v":6763962.6380141191},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EI$12))","v":5724220.824834303},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EJ$12))","v":6118333.9056079835},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EK$12))","v":5418951.1684993971},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EL$12))","v":4440023.5503618876},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EM$12))","v":6212340.3690169426},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EN$12))","v":6997298.9838895658},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EO$12))","v":5889838.3235356417},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EP$12))","v":5541575.4178840891},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Допуслуги"},{"$f":"Items!$AL$18","v":"Расходы производственные - 3"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B33=Lists!$CU$24,SUMIFS($Z33:$FD33,$Z$2:$FD$2,Periods!$Q$18),SUM($Z33:$FD33))","v":8374530.4486325737},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AF$12))","v":15.035625000000001},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AG$12))","v":51.232500000000002},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AH$12))","v":106.7529375},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AI$12))","v":312.32334375000005},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AJ$12))","v":517.42040625000004},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AK$12))","v":591.65184375000013},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AL$12))","v":853.27171875000022},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AM$12))","v":1266.8683500000002},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AN$12))","v":1531.8060862500001},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AO$12))","v":2202.8961487500001},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AP$12))","v":3043.3073962500002},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AQ$12))","v":3125.3868731250004},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AR$12))","v":4091.4124143750005},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AS$12))","v":3435.4529472656254},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AT$12))","v":3365.8708498593746},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AU$12))","v":5403.501033046874},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AV$12))","v":6923.2556992500004},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AW$12))","v":6571.3425710625006},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AX$12))","v":7074.5468356406263},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AY$12))","v":8835.5126457675015},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AZ$12))","v":9329.5591933654705},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BA$12))","v":12036.019280376097},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BB$12))","v":14632.896435361879},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BC$12))","v":13428.650498422501},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BD$12))","v":15511.588266054378},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BE$12))","v":14545.590126214642},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BF$12))","v":12900.446567441299},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BG$12))","v":18939.353535851205},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BH$12))","v":22574.606303549954},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BI$12))","v":19945.054570937973},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BJ$12))","v":19831.191768731318},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BK$12))","v":23322.695360176327},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BL$12))","v":23247.002712030506},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BM$12))","v":27752.010596658471},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BN$12))","v":32245.72099315923},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BO$12))","v":28278.688733636114},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BP$12))","v":31700.751684928025},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BQ$12))","v":29218.693543381803},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BR$12))","v":25123.015172627365},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BS$12))","v":35946.541394355474},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BT$12))","v":41765.856009652074},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BU$12))","v":36250.196356189648},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BV$12))","v":35328.703287703815},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BW$12))","v":40904.938781362791},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BX$12))","v":40194.247641947346},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BY$12))","v":47480.293298988174},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BZ$12))","v":54753.211974193502},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CA$12))","v":47644.095202761528},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CB$12))","v":52578.69889622659},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CC$12))","v":47991.075576974123},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CD$12))","v":40698.169645078407},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CE$12))","v":57665.586993750214},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CF$12))","v":66386.497376161817},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CG$12))","v":57103.886294701057},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CH$12))","v":55116.329974988621},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CI$12))","v":63536.008884656359},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CJ$12))","v":62160.25073502709},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CK$12))","v":72716.473327219413},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CL$12))","v":83236.366141074468},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CM$12))","v":71888.759877435834},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CN$12))","v":78629.144751606116},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CO$12))","v":71307.180675887095},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CP$12))","v":59878.958634118113},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CQ$12))","v":84068.905396413858},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CR$12))","v":96015.759243799243},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CS$12))","v":81949.704656519534},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CT$12))","v":78455.954643309437},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CU$12))","v":89567.526579289493},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CV$12))","v":86820.299016242265},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CW$12))","v":100158.49109630719},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CX$12))","v":113023.25572679554},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CY$12))","v":96101.275666828762},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CZ$12))","v":103291.33461270462},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DA$12))","v":92732.68198218898},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DB$12))","v":77819.042830944934},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DC$12))","v":109079.65003779488},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DD$12))","v":123204.38690260815},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DE$12))","v":104000.22316355974},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DF$12))","v":98313.408785019841},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DG$12))","v":111072.8338166272},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DH$12))","v":106592.75549443401},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DI$12))","v":121840.44466867665},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DJ$12))","v":137124.93437994484},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DK$12))","v":116351.0312290358},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DL$12))","v":124710.88655666764},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DM$12))","v":111788.07130901255},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DN$12))","v":92032.255014914685},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DO$12))","v":129186.08741825639},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DP$12))","v":147108.62362619935},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DQ$12))","v":123952.10037268689},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DR$12))","v":116729.17719171586},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DS$12))","v":131619.09645173463},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DT$12))","v":126059.10919110791},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DU$12))","v":143983.58274287783},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DV$12))","v":161908.05629464777},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DW$12))","v":137246.72228162453},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DX$12))","v":146775.0635586},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DY$12))","v":131347.63141250229},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DZ$12))","v":107918.12777995539},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EA$12))","v":149236.92406385959},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EB$12))","v":168161.58063703898},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EC$12))","v":142882.16245101474},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,ED$12))","v":136148.72898252663},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EE$12))","v":153276.35861032363},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EF$12))","v":146569.19759624478},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EG$12))","v":167108.58245155879},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EH$12))","v":187627.25764255531},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EI$12))","v":158785.59846974487},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EJ$12))","v":169718.00015556128},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EK$12))","v":151827.03620538098},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EL$12))","v":124672.31725565811},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EM$12))","v":172325.66904346584},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EN$12))","v":194099.83311760236},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EO$12))","v":163379.70384287497},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EP$12))","v":153719.15167500946},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Up-Sale"},{"$f":"Items!$AL$16","v":"Расходы производственные - 1"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B38=Lists!$CU$24,SUMIFS($Z38:$FD38,$Z$2:$FD$2,Periods!$Q$18),SUM($Z38:$FD38))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Up-Sale"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B43=Lists!$CU$24,SUMIFS($Z43:$FD43,$Z$2:$FD$2,Periods!$Q$18),SUM($Z43:$FD43))","v":11130892.801402956},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AF$12))","v":13.581000000000001},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AG$12))","v":55.972800000000007},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AH$12))","v":119.57862},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AI$12))","v":356.14983000000001},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AJ$12))","v":583.13835000000006},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AK$12))","v":664.02603000000011},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AL$12))","v":954.74169000000006},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AM$12))","v":1419.2667360000005},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AN$12))","v":1708.2119459999999},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AO$12))","v":2459.1190259999998},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AP$12))","v":3381.0904836000004},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AQ$12))","v":3618.6372000000006},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AR$12))","v":4681.9443924000016},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AS$12))","v":5732.5680000000011},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AT$12))","v":5732.5680000000011},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AU$12))","v":7142.3219754000011},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AV$12))","v":8896.5343188000006},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AW$12))","v":9253.4994000000024},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AX$12))","v":9892.2111138000037},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AY$12))","v":11326.814340192002},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AZ$12))","v":12120.740064000001},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BA$12))","v":15612.106712327999},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BB$12))","v":19061.826839999998},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BC$12))","v":19061.826839999998},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BD$12))","v":21520.806321600001},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BE$12))","v":23950.454040000001},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BF$12))","v":23950.454040000001},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BG$12))","v":26302.813708139998},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BH$12))","v":28629.99503658},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BI$12))","v":28632.842280000001},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BJ$12))","v":28632.842280000001},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BK$12))","v":29727.779737291199},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BL$12))","v":30809.656310399998},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BM$12))","v":36553.851590194805},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BN$12))","v":42229.527642000008},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BO$12))","v":42229.527642000008},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BP$12))","v":45237.166920432006},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BQ$12))","v":48208.929786000008},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BR$12))","v":48208.929786000008},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BS$12))","v":49994.715607569015},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BT$12))","v":51759.199809000005},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BU$12))","v":51759.199809000005},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BV$12))","v":51759.199809000005},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BW$12))","v":52540.246134117806},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BX$12))","v":53311.975803269997},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BY$12))","v":61622.211745730972},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BZ$12))","v":69833.319625260017},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CA$12))","v":69833.319625260017},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CB$12))","v":73461.086633863451},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CC$12))","v":77045.580079740015},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CD$12))","v":77045.580079740015},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CE$12))","v":78718.836660674497},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CF$12))","v":80372.133918575972},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CG$12))","v":80372.133918575972},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CH$12))","v":80372.133918575972},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CI$12))","v":81584.949419407276},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CJ$12))","v":82783.297936133269},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CK$12))","v":93214.289786539448},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CL$12))","v":103520.85628684139},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CM$12))","v":103520.85628684139},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CN$12))","v":107488.36979001459},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CO$12))","v":111408.5570883786},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CP$12))","v":111408.5570883786},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CQ$12))","v":112465.51108247791},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CR$12))","v":113509.85727545476},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CS$12))","v":113509.85727545476},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CT$12))","v":113509.85727545476},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CU$12))","v":115222.72102174138},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CV$12))","v":116915.15299371841},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CW$12))","v":127448.26108452771},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CX$12))","v":137855.72573886611},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CY$12))","v":137855.72573886611},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CZ$12))","v":139477.36816278214},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DA$12))","v":141079.6669394944},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DB$12))","v":141079.6669394944},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DC$12))","v":141783.45975147397},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DD$12))","v":142478.8574205671},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DE$12))","v":142478.8574205671},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DF$12))","v":142478.8574205671},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DG$12))","v":144628.86337904347},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DH$12))","v":146753.22314318412},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DI$12))","v":153811.87585315734},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DJ$12))","v":160786.32992245496},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DK$12))","v":160786.32992245496},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DL$12))","v":162456.62161908849},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DM$12))","v":164106.9893591021},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DN$12))","v":164106.9893591021},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DO$12))","v":164106.9893591021},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DP$12))","v":164106.9893591021},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DQ$12))","v":164106.9893591021},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DR$12))","v":164106.9893591021},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DS$12))","v":166583.36382853091},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DT$12))","v":169030.19903987512},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DU$12))","v":176359.10494636363},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DV$12))","v":183600.58851599551},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DW$12))","v":183600.58851599551},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DX$12))","v":184976.90887402149},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DY$12))","v":186336.81189179272},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DZ$12))","v":186336.81189179272},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EA$12))","v":186336.81189179272},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EB$12))","v":186336.81189179272},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EC$12))","v":186336.81189179272},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,ED$12))","v":186336.81189179272},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EE$12))","v":189148.63438323987},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EF$12))","v":191926.91624854653},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EG$12))","v":199121.28684003802},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EH$12))","v":206229.83988968271},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EI$12))","v":206229.83988968271},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EJ$12))","v":207470.24861235367},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EK$12))","v":208695.86120712003},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EL$12))","v":208695.86120712003},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EM$12))","v":208695.86120712003},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EN$12))","v":208695.86120712003},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EO$12))","v":208695.86120712003},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EP$12))","v":208695.86120712003},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"L48+1","v":3},{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B49=Lists!$CU$24,SUMIFS($Z49:$FD49,$Z$2:$FD$2,Periods!$Q$18),SUM($Z49:$FD49))","v":39027644.528406963},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AF$12))","v":4.410000000000025},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AG$12))","v":255.76777920000006},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AH$12))","v":614.83523407999996},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AI$12))","v":1930.6461360799999},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AJ$12))","v":3113.125186799999},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AK$12))","v":3517.9802158799994},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AL$12))","v":4977.9240881999976},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AM$12))","v":7392.1080760319965},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AN$12))","v":8737.4410213279953},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AO$12))","v":12525.104164591998},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AP$12))","v":17191.700456879997},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AQ$12))","v":17021.766042791984},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AR$12))","v":22120.703195447968},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AS$12))","v":10519.176019207189},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AT$12))","v":9522.9569992439865},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AU$12))","v":24554.089182911499},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AV$12))","v":32451.49053687141},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AW$12))","v":27261.603549254505},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AX$12))","v":29398.741501264201},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AY$12))","v":40841.440210824134},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AZ$12))","v":41841.60608104046},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BA$12))","v":54215.703701552382},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BB$12))","v":66568.794900109555},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BC$12))","v":55316.43429731045},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BD$12))","v":67898.69921692065},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BE$12))","v":48009.047699879768},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BF$12))","v":31977.769070129259},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BG$12))","v":87799.330498936208},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BH$12))","v":119480.61818863085},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BI$12))","v":92023.868285029428},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BJ$12))","v":90725.144575626531},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BK$12))","v":122714.30307926016},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BL$12))","v":116202.40499222488},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BM$12))","v":139648.10071431287},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BN$12))","v":164631.3626405535},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BO$12))","v":123094.15298267687},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BP$12))","v":147155.59434323397},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BQ$12))","v":106534.23041827726},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BR$12))","v":60863.624289816944},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BS$12))","v":169357.67620137957},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BT$12))","v":225962.93496197986},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BU$12))","v":168044.47947988746},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BV$12))","v":158020.44729092589},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BW$12))","v":213104.67427252373},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BX$12))","v":200356.62175733375},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BY$12))","v":242647.93485268031},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BZ$12))","v":287506.11360938346},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CA$12))","v":212979.57341508078},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CB$12))","v":250564.55878207926},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CC$12))","v":183840.34423908498},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CD$12))","v":102792.7115544019},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CE$12))","v":277609.12536628998},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CF$12))","v":366808.52475547232},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CG$12))","v":269278.76414556999},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CH$12))","v":247739.04925350368},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CI$12))","v":330711.16152272362},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CJ$12))","v":308094.49154260813},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CK$12))","v":376083.63007122697},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CL$12))","v":447650.26975497184},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CM$12))","v":328634.72625582828},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CN$12))","v":384561.11132437666},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CO$12))","v":286636.50351819256},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CP$12))","v":160538.56847442174},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CQ$12))","v":417695.61105636763},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CR$12))","v":547362.219228887},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CS$12))","v":399945.66929385206},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CT$12))","v":364429.35566581995},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CU$12))","v":476404.54594950099},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CV$12))","v":437296.79198197392},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CW$12))","v":534307.59532828094},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CX$12))","v":628047.5707622862},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CY$12))","v":443177.88430752093},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CZ$12))","v":506703.06336303079},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DA$12))","v":379144.00985180563},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DB$12))","v":226290.85427390714},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DC$12))","v":570618.37800579658},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DD$12))","v":720550.5085042459},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DE$12))","v":511725.34250088106},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DF$12))","v":443650.82754749549},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DG$12))","v":560954.36102325562},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DH$12))","v":493457.29927719804},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DI$12))","v":618234.40815739869},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DJ$12))","v":748968.2728577829},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DK$12))","v":529835.87645338615},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DL$12))","v":604339.25731699029},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DM$12))","v":454384.50092044286},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DN$12))","v":238123.00827922393},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DO$12))","v":640872.92476721015},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DP$12))","v":847066.85651447158},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DQ$12))","v":600526.78225853341},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DR$12))","v":519479.24239012762},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DS$12))","v":651893.8542691227},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DT$12))","v":570367.91423267731},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DU$12))","v":717364.14290198078},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DV$12))","v":868097.48800248327},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DW$12))","v":612629.73106931895},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DX$12))","v":698973.43787185103},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DY$12))","v":526553.3741559987},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DZ$12))","v":275262.11676806561},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EA$12))","v":685033.95518083847},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EB$12))","v":873056.37826292031},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EC$12))","v":637804.90330745978},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,ED$12))","v":588496.23830539966},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EE$12))","v":737396.69201836269},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EF$12))","v":643733.15112133184},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EG$12))","v":813581.44558232278},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EH$12))","v":987474.97273472091},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EI$12))","v":697355.89783393452},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EJ$12))","v":795770.68455393752},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EK$12))","v":601997.37238430837},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EL$12))","v":317703.84275595751},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EM$12))","v":779773.13473367179},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EN$12))","v":991483.31656496972},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EO$12))","v":690630.59557580715},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EP$12))","v":591439.07440751232},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,{"$f":"Calc!H375","v":"Прямые расходы"},{"$f":"Calc!I375","v":"Прочие производственные расходы"},{"$f":"Calc!J375","v":"Почасовая аренда"},null,{"$f":"Calc!L375","v":1},{"$f":"Calc!M375","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B54=Lists!$CU$24,SUMIFS($Z54:$FD54,$Z$2:$FD$2,Periods!$Q$18),SUM($Z54:$FD54))","v":12014386.815999987},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AF$12))","v":50000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AG$12))","v":50000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AH$12))","v":50000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AI$12))","v":50000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AJ$12))","v":50000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AK$12))","v":50000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AL$12))","v":50000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AM$12))","v":50000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AN$12))","v":50000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AO$12))","v":50000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AP$12))","v":50000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AQ$12))","v":50000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AR$12))","v":60000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AS$12))","v":50000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AT$12))","v":50000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AU$12))","v":50000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AV$12))","v":50000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AW$12))","v":50000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AX$12))","v":50000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AY$12))","v":50000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AZ$12))","v":50000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BA$12))","v":50000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BB$12))","v":50000},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BC$12))","v":50000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BD$12))","v":60000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BE$12))","v":60000},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BF$12))","v":60000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BG$12))","v":60000},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BH$12))","v":60000},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BI$12))","v":60000},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BJ$12))","v":60000},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BK$12))","v":60000},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BL$12))","v":60000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BM$12))","v":60000},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BN$12))","v":60000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BO$12))","v":60000},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BP$12))","v":72000},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BQ$12))","v":72000},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BR$12))","v":72000},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BS$12))","v":72000},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BT$12))","v":72000},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BU$12))","v":72000},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BV$12))","v":72000},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BW$12))","v":72000},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BX$12))","v":72000},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BY$12))","v":72000},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BZ$12))","v":72000},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CA$12))","v":72000},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CB$12))","v":86400},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CC$12))","v":86400},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CD$12))","v":86400},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CE$12))","v":86400},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CF$12))","v":86400},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CG$12))","v":86400},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CH$12))","v":86400},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CI$12))","v":86400},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CJ$12))","v":86400},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CK$12))","v":86400},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CL$12))","v":86400},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CM$12))","v":86400},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CN$12))","v":103680},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CO$12))","v":103680},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CP$12))","v":103680},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CQ$12))","v":103680},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CR$12))","v":103680},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CS$12))","v":103680},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CT$12))","v":103680},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CU$12))","v":103680},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CV$12))","v":103680},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CW$12))","v":103680},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CX$12))","v":103680},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CY$12))","v":103680},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CZ$12))","v":124415.99999999999},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DA$12))","v":124415.99999999999},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DB$12))","v":124415.99999999999},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DC$12))","v":124415.99999999999},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DD$12))","v":124415.99999999999},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DE$12))","v":124415.99999999999},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DF$12))","v":124415.99999999999},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DG$12))","v":124415.99999999999},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DH$12))","v":124415.99999999999},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DI$12))","v":124415.99999999999},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DJ$12))","v":124415.99999999999},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DK$12))","v":124415.99999999999},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DL$12))","v":149299.19999999998},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DM$12))","v":149299.19999999998},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DN$12))","v":149299.19999999998},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DO$12))","v":149299.19999999998},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DP$12))","v":149299.19999999998},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DQ$12))","v":149299.19999999998},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DR$12))","v":149299.19999999998},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DS$12))","v":149299.19999999998},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DT$12))","v":149299.19999999998},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DU$12))","v":149299.19999999998},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DV$12))","v":149299.19999999998},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DW$12))","v":149299.19999999998},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DX$12))","v":179159.03999999998},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DY$12))","v":179159.03999999998},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DZ$12))","v":179159.03999999998},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EA$12))","v":179159.03999999998},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EB$12))","v":179159.03999999998},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EC$12))","v":179159.03999999998},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,ED$12))","v":179159.03999999998},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EE$12))","v":179159.03999999998},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EF$12))","v":179159.03999999998},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EG$12))","v":179159.03999999998},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EH$12))","v":179159.03999999998},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EI$12))","v":179159.03999999998},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EJ$12))","v":214990.84799999997},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EK$12))","v":214990.84799999997},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EL$12))","v":214990.84799999997},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EM$12))","v":214990.84799999997},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EN$12))","v":214990.84799999997},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EO$12))","v":214990.84799999997},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EP$12))","v":214990.84799999997},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,{"$f":"Calc!H380","v":"Прямые расходы"},{"$f":"Calc!I380","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J380","v":"Представительские расходы"},null,{"$f":"Calc!L380","v":1},{"$f":"Calc!M380","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B59=Lists!$CU$24,SUMIFS($Z59:$FD59,$Z$2:$FD$2,Periods!$Q$18),SUM($Z59:$FD59))","v":29796519.999999996},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AF$12))","v":500},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AG$12))","v":1100},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AH$12))","v":1890},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AI$12))","v":6175},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AJ$12))","v":6300},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AK$12))","v":6955},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AL$12))","v":10720},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AM$12))","v":13680},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AN$12))","v":13790},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AO$12))","v":23400},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AP$12))","v":25380},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AQ$12))","v":22330},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AR$12))","v":36600},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AS$12))","v":16791.666666666668},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AT$12))","v":26250},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AU$12))","v":40295.833333333336},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AV$12))","v":41700},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AW$12))","v":33258.333333333336},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AX$12))","v":44066.666666666672},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AY$12))","v":47933.333333333336},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AZ$12))","v":44683.333333333336},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BA$12))","v":70500},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BB$12))","v":66975},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BC$12))","v":56700},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BD$12))","v":84916.666666666672},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BE$12))","v":45750},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BF$12))","v":66791.666666666672},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BG$12))","v":96900},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BH$12))","v":96975},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BI$12))","v":74316.666666666672},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BJ$12))","v":96000},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BK$12))","v":101266.66666666667},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BL$12))","v":92575},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BM$12))","v":138833.33333333334},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BN$12))","v":130050},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BO$12))","v":105758.33333333334},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BP$12))","v":158583.33333333334},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BQ$12))","v":82583.333333333343},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BR$12))","v":120808.33333333334},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BS$12))","v":170208.33333333334},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BT$12))","v":167925},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BU$12))","v":125558.33333333334},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BV$12))","v":160466.66666666669},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BW$12))","v":165733.33333333334},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BX$12))","v":150208.33333333334},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BY$12))","v":223000},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BZ$12))","v":207375},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CA$12))","v":167125},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CB$12))","v":246166.66666666669},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CC$12))","v":127250},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CD$12))","v":183341.66666666669},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CE$12))","v":256737.5},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CF$12))","v":249900},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CG$12))","v":185900},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CH$12))","v":234733.33333333334},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CI$12))","v":242866.66666666669},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CJ$12))","v":217700},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CK$12))","v":321083.33333333337},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CL$12))","v":295650},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CM$12))","v":237008.33333333334},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CN$12))","v":345583.33333333337},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CO$12))","v":177416.66666666669},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CP$12))","v":253283.33333333334},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CQ$12))","v":351341.66666666669},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CR$12))","v":339150},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CS$12))","v":250141.66666666669},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CT$12))","v":313933.33333333337},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CU$12))","v":320333.33333333337},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CV$12))","v":285541.66666666669},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CW$12))","v":415916.66666666669},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CX$12))","v":379950},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CY$12))","v":301116.66666666669},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CZ$12))","v":436416.66666666669},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DA$12))","v":222208.33333333334},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DB$12))","v":315466.66666666669},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DC$12))","v":434545.83333333337},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DD$12))","v":417300},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DE$12))","v":305770.83333333337},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DF$12))","v":382800},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DG$12))","v":388200},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DH$12))","v":345275},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DI$12))","v":498750},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DJ$12))","v":456075},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DK$12))","v":358575},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DL$12))","v":520250},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DM$12))","v":262875},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DN$12))","v":373625},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DO$12))","v":512089.58333333337},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DP$12))","v":491212.5},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DQ$12))","v":357879.16666666669},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DR$12))","v":445866.66666666669},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DS$12))","v":450933.33333333337},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DT$12))","v":399145.83333333337},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DU$12))","v":576458.33333333337},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DV$12))","v":524437.5},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DW$12))","v":412270.83333333337},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DX$12))","v":593750},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DY$12))","v":300000},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DZ$12))","v":423150},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EA$12))","v":580212.5},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EB$12))","v":553725},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EC$12))","v":403839.58333333337},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,ED$12))","v":500633.33333333337},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EE$12))","v":505233.33333333337},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EF$12))","v":445229.16666666669},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EG$12))","v":642375},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EH$12))","v":582187.5},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EI$12))","v":457041.66666666669},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EJ$12))","v":657416.66666666674},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EK$12))","v":331583.33333333337},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EL$12))","v":467366.66666666669},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EM$12))","v":639745.83333333337},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EN$12))","v":610125},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EO$12))","v":444383.33333333337},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EP$12))","v":550366.66666666674},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,{"$f":"Calc!H381","v":"Прямые расходы"},{"$f":"Calc!I381","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J381","v":"Командировочные расходы"},null,{"$f":"Calc!L381","v":2},{"$f":"Calc!M381","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B60=Lists!$CU$24,SUMIFS($Z60:$FD60,$Z$2:$FD$2,Periods!$Q$18),SUM($Z60:$FD60))","v":23655000.000000004},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AB$12))","v":150000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AC$12))","v":860000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AD$12))","v":410000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AE$12))","v":1430000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AF$12))","v":380000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AG$12))","v":570000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AH$12))","v":950000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AI$12))","v":380000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AJ$12))","v":570000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AL$12))","v":950000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AM$12))","v":380000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AN$12))","v":570000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AQ$12))","v":950000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AR$12))","v":380000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AS$12))","v":475000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AW$12))","v":791666.66666666674},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AX$12))","v":316666.66666666669},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AY$12))","v":475000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BD$12))","v":791666.66666666674},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BE$12))","v":316666.66666666669},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BF$12))","v":475000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BL$12))","v":791666.66666666674},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BM$12))","v":316666.66666666669},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BN$12))","v":475000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BU$12))","v":791666.66666666674},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BV$12))","v":316666.66666666669},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BW$12))","v":475000},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CE$12))","v":791666.66666666674},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CF$12))","v":316666.66666666669},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CG$12))","v":475000},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CP$12))","v":791666.66666666674},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CQ$12))","v":316666.66666666669},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CR$12))","v":475000},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DB$12))","v":791666.66666666674},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DC$12))","v":316666.66666666669},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DD$12))","v":475000},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DO$12))","v":791666.66666666674},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DP$12))","v":316666.66666666669},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DQ$12))","v":475000},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EC$12))","v":791666.66666666674},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,ED$12))","v":316666.66666666669},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EE$12))","v":475000},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,{"$f":"Calc!H386","v":"Прямые расходы"},{"$f":"Calc!I386","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J386","v":"Соцсборы"},null,{"$f":"Calc!L386","v":0},{"$f":"Calc!M386","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B65=Lists!$CU$24,SUMIFS($Z65:$FD65,$Z$2:$FD$2,Periods!$Q$18),SUM($Z65:$FD65))","v":13867386.856077688},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AA$12))","v":39000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AB$12))","v":39000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AC$12))","v":102000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AD$12))","v":102000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AE$12))","v":102000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AF$12))","v":102000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AG$12))","v":102000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AH$12))","v":102000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AI$12))","v":102000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AJ$12))","v":102000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AK$12))","v":102000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AL$12))","v":102000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AM$12))","v":103170},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AN$12))","v":103170},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AO$12))","v":105060},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AP$12))","v":105060},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AQ$12))","v":105060},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AR$12))","v":105060},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AS$12))","v":105060},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AT$12))","v":105060},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AU$12))","v":105060},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AV$12))","v":105060},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AW$12))","v":105060},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AX$12))","v":105060},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AY$12))","v":106265.09999999999},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AZ$12))","v":106265.09999999999},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BA$12))","v":108211.8},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BB$12))","v":108211.8},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BC$12))","v":108211.8},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BD$12))","v":108211.8},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BE$12))","v":108211.8},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BF$12))","v":108211.8},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BG$12))","v":108211.8},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BH$12))","v":108211.8},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BI$12))","v":108211.8},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BJ$12))","v":108211.8},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BK$12))","v":109453.053},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BL$12))","v":109453.053},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BM$12))","v":111458.15400000001},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BN$12))","v":111458.15400000001},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BO$12))","v":111458.15400000001},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BP$12))","v":111458.15400000001},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BQ$12))","v":111458.15400000001},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BR$12))","v":111458.15400000001},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BS$12))","v":111458.15400000001},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BT$12))","v":111458.15400000001},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BU$12))","v":111458.15400000001},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BV$12))","v":111458.15400000001},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BW$12))","v":112736.64459},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BX$12))","v":112736.64459},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BY$12))","v":114801.89861999998},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BZ$12))","v":114801.89861999998},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CA$12))","v":114801.89861999998},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CB$12))","v":114801.89861999998},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CC$12))","v":114801.89861999998},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CD$12))","v":114801.89861999998},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CE$12))","v":114801.89861999998},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CF$12))","v":114801.89861999998},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CG$12))","v":114801.89861999998},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CH$12))","v":114801.89861999998},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CI$12))","v":116118.74392769998},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CJ$12))","v":116118.74392769998},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CK$12))","v":118245.95557859998},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CL$12))","v":118245.95557859998},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CM$12))","v":118245.95557859998},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CN$12))","v":118245.95557859998},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CO$12))","v":118245.95557859998},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CP$12))","v":118245.95557859998},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CQ$12))","v":118245.95557859998},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CR$12))","v":118245.95557859998},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CS$12))","v":118245.95557859998},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CT$12))","v":118245.95557859998},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CU$12))","v":119602.30624553098},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CV$12))","v":119602.30624553098},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CW$12))","v":121793.33424595797},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CX$12))","v":121793.33424595797},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CY$12))","v":121793.33424595797},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CZ$12))","v":121793.33424595797},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DA$12))","v":121793.33424595797},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DB$12))","v":121793.33424595797},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DC$12))","v":121793.33424595797},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DD$12))","v":121793.33424595797},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DE$12))","v":121793.33424595797},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DF$12))","v":121793.33424595797},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DG$12))","v":123190.37543289691},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DH$12))","v":123190.37543289691},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DI$12))","v":125447.13427333673},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DJ$12))","v":125447.13427333673},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DK$12))","v":125447.13427333673},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DL$12))","v":125447.13427333673},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DM$12))","v":125447.13427333673},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DN$12))","v":125447.13427333673},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DO$12))","v":125447.13427333673},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DP$12))","v":125447.13427333673},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DQ$12))","v":125447.13427333673},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DR$12))","v":125447.13427333673},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DS$12))","v":126886.08669588383},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DT$12))","v":126886.08669588383},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DU$12))","v":129210.54830153682},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DV$12))","v":129210.54830153682},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DW$12))","v":129210.54830153682},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DX$12))","v":129210.54830153682},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DY$12))","v":129210.54830153682},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DZ$12))","v":129210.54830153682},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EA$12))","v":129210.54830153682},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EB$12))","v":129210.54830153682},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EC$12))","v":129210.54830153682},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,ED$12))","v":129210.54830153682},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EE$12))","v":130692.66929676033},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EF$12))","v":130692.66929676033},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EG$12))","v":133086.86475058293},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EH$12))","v":133086.86475058293},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EI$12))","v":133086.86475058293},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EJ$12))","v":133086.86475058293},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EK$12))","v":133086.86475058293},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EL$12))","v":133086.86475058293},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EM$12))","v":133086.86475058293},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EN$12))","v":133086.86475058293},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EO$12))","v":133086.86475058293},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EP$12))","v":133086.86475058293},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,{"$f":"Calc!H391","v":"Прямые расходы"},{"$f":"Calc!I391","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J391","v":"Допуслуги"},null,{"$f":"Calc!L391","v":2},{"$f":"Calc!M391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B70=Lists!$CU$24,SUMIFS($Z70:$FD70,$Z$2:$FD$2,Periods!$Q$18),SUM($Z70:$FD70))","v":3905546.5750000002},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AF$12))","v":20.25},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AG$12))","v":48.75},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AH$12))","v":95.024999999999991},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AI$12))","v":325.61249999999995},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AJ$12))","v":371.25},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AK$12))","v":425.58750000000003},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AL$12))","v":723.60000000000014},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AM$12))","v":954},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AN$12))","v":1048.9499999999998},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AO$12))","v":1831.5},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AP$12))","v":2147.8500000000004},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AQ$12))","v":1938.8249999999998},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AR$12))","v":3411},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AS$12))","v":1601.5625},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AT$12))","v":2671.375},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AU$12))","v":4188.3125},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AV$12))","v":4600.6875000000009},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AW$12))","v":3741.5625},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AX$12))","v":5239.5000000000009},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AY$12))","v":5803},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AZ$12))","v":5695.8125},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BA$12))","v":9138.75},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BB$12))","v":8896.5},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BC$12))","v":7654.5000000000018},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BD$12))","v":11463.75},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BE$12))","v":6275.625},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BF$12))","v":9161.25},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BG$12))","v":13501.875},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BH$12))","v":13511.25},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BI$12))","v":10355.3125},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BJ$12))","v":13375},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BK$12))","v":14110},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BL$12))","v":12897.5},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BM$12))","v":19343.75},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BN$12))","v":18118.125},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BO$12))","v":14735},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BP$12))","v":22093.75},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BQ$12))","v":11506.25},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BR$12))","v":16830.625},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BS$12))","v":23714.375},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BT$12))","v":23394.375},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BU$12))","v":17493.125},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BV$12))","v":22355},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BW$12))","v":23090},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BX$12))","v":20925.625},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BY$12))","v":31068.75},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BZ$12))","v":28890},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CA$12))","v":23283.75},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CB$12))","v":34293.75},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CC$12))","v":17728.125},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CD$12))","v":25541.25},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CE$12))","v":35767.5},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CF$12))","v":34813.125},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CG$12))","v":25898.4375},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CH$12))","v":32700},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CI$12))","v":33835},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CJ$12))","v":30327.5},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CK$12))","v":44731.25},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CL$12))","v":41186.25},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CM$12))","v":33018.125},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CN$12))","v":48143.75},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CO$12))","v":24718.75},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CP$12))","v":35288.75},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CQ$12))","v":48960.625},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CR$12))","v":47261.25},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CS$12))","v":34864.375},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CT$12))","v":43760},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CU$12))","v":44660},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CV$12))","v":39812.499999999993},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CW$12))","v":57637.5},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CX$12))","v":52329.375},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CY$12))","v":41173.125},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CZ$12))","v":59325},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DA$12))","v":30000},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DB$12))","v":43509.375},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DC$12))","v":59529.375},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DD$12))","v":56851.875},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DE$12))","v":41388.75},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DF$12))","v":51480},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DG$12))","v":51885},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DH$12))","v":45871.875},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DI$12))","v":65868.75},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DJ$12))","v":59889.375},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DK$12))","v":46816.875},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DL$12))","v":67556.25},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DM$12))","v":33946.875},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DN$12))","v":47998.125},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DO$12))","v":67028.4375},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DP$12))","v":63956.25},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DQ$12))","v":46410},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DR$12))","v":57525},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DS$12))","v":57930},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DT$12))","v":51043.125},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DU$12))","v":73425},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DV$12))","v":66538.125},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DW$12))","v":52106.25},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DX$12))","v":74775},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DY$12))","v":37640.625},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DZ$12))","v":52933.125},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EA$12))","v":72318.75},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EB$12))","v":68816.25},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EC$12))","v":51102.1875},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,ED$12))","v":63165},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EE$12))","v":63570},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EF$12))","v":55860},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EG$12))","v":80306.25},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EH$12))","v":72579.375},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EI$12))","v":56805},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EJ$12))","v":81487.5},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EK$12))","v":40996.875},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EL$12))","v":57631.875},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EM$12))","v":78695.625},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EN$12))","v":74857.5},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EO$12))","v":54392.8125},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EP$12))","v":67215},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,{"$f":"Calc!H397","v":"Прямые расходы"},{"$f":"Calc!I397","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J397","v":"Прочие расходы отдела продаж"},null,{"$f":"Calc!L397","v":2},{"$f":"Calc!M397","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B76=Lists!$CU$24,SUMIFS($Z76:$FD76,$Z$2:$FD$2,Periods!$Q$18),SUM($Z76:$FD76))","v":7478621.1071999921},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AD$12))","v":30000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AE$12))","v":30000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AF$12))","v":30000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AG$12))","v":30000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AH$12))","v":30000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AI$12))","v":30000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AJ$12))","v":30000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AK$12))","v":30000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AL$12))","v":30000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AM$12))","v":30000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AN$12))","v":30000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AO$12))","v":30000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AP$12))","v":36000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AQ$12))","v":36000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AR$12))","v":36000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AS$12))","v":30000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AT$12))","v":30000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AU$12))","v":30000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AV$12))","v":30000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AW$12))","v":30000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AX$12))","v":30000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AY$12))","v":30000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AZ$12))","v":30000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BA$12))","v":30000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BB$12))","v":36000},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BC$12))","v":36000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BD$12))","v":36000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BE$12))","v":36000},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BF$12))","v":36000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BG$12))","v":36000},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BH$12))","v":36000},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BI$12))","v":36000},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BJ$12))","v":36000},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BK$12))","v":36000},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BL$12))","v":36000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BM$12))","v":36000},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BN$12))","v":43200},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BO$12))","v":43200},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BP$12))","v":43200},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BQ$12))","v":43200},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BR$12))","v":43200},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BS$12))","v":43200},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BT$12))","v":43200},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BU$12))","v":43200},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BV$12))","v":43200},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BW$12))","v":43200},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BX$12))","v":43200},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BY$12))","v":43200},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BZ$12))","v":51840},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CA$12))","v":51840},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CB$12))","v":51840},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CC$12))","v":51840},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CD$12))","v":51840},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CE$12))","v":51840},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CF$12))","v":51840},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CG$12))","v":51840},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CH$12))","v":51840},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CI$12))","v":51840},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CJ$12))","v":51840},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CK$12))","v":51840},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CL$12))","v":62207.999999999993},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CM$12))","v":62207.999999999993},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CN$12))","v":62207.999999999993},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CO$12))","v":62207.999999999993},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CP$12))","v":62207.999999999993},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CQ$12))","v":62207.999999999993},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CR$12))","v":62207.999999999993},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CS$12))","v":62207.999999999993},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CT$12))","v":62207.999999999993},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CU$12))","v":62207.999999999993},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CV$12))","v":62207.999999999993},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CW$12))","v":62207.999999999993},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CX$12))","v":74649.599999999991},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CY$12))","v":74649.599999999991},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CZ$12))","v":74649.599999999991},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DA$12))","v":74649.599999999991},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DB$12))","v":74649.599999999991},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DC$12))","v":74649.599999999991},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DD$12))","v":74649.599999999991},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DE$12))","v":74649.599999999991},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DF$12))","v":74649.599999999991},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DG$12))","v":74649.599999999991},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DH$12))","v":74649.599999999991},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DI$12))","v":74649.599999999991},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DJ$12))","v":89579.520000000004},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DK$12))","v":89579.520000000004},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DL$12))","v":89579.520000000004},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DM$12))","v":89579.520000000004},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DN$12))","v":89579.520000000004},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DO$12))","v":89579.520000000004},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DP$12))","v":89579.520000000004},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DQ$12))","v":89579.520000000004},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DR$12))","v":89579.520000000004},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DS$12))","v":89579.520000000004},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DT$12))","v":89579.520000000004},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DU$12))","v":89579.520000000004},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DV$12))","v":107495.42399999998},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DW$12))","v":107495.42399999998},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DX$12))","v":107495.42399999998},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DY$12))","v":107495.42399999998},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DZ$12))","v":107495.42399999998},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EA$12))","v":107495.42399999998},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EB$12))","v":107495.42399999998},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EC$12))","v":107495.42399999998},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,ED$12))","v":107495.42399999998},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EE$12))","v":107495.42399999998},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EF$12))","v":107495.42399999998},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EG$12))","v":107495.42399999998},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EH$12))","v":128994.5088},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EI$12))","v":128994.5088},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EJ$12))","v":128994.5088},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EK$12))","v":128994.5088},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EL$12))","v":128994.5088},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EM$12))","v":128994.5088},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EN$12))","v":128994.5088},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EO$12))","v":128994.5088},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EP$12))","v":128994.5088},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":77},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,{"$f":"Items!$BO$23","v":"Управленческие расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X82-SUMIFS($X83:$X109,$J83:$J109,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B82=Lists!$CU$24,SUMIFS($Z82:$FD82,$Z$2:$FD$2,Periods!$Q$18),SUM($Z82:$FD82))","v":396674611.53601259},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AA$12))","v":2387100},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AB$12))","v":1322100},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AC$12))","v":1432100},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AD$12))","v":1442100},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AE$12))","v":1442100},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AF$12))","v":1455136.3776049376},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AG$12))","v":1456491.0062731865},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AH$12))","v":1460439.7159273408},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AI$12))","v":1494044.4753432381},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AJ$12))","v":1479201.6804096424},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AK$12))","v":1477279.3697499752},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AL$12))","v":1523980.8895182961},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AM$12))","v":1563708.6195799822},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AN$12))","v":1553569.7186570207},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AO$12))","v":1654967.4452187628},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AP$12))","v":1618278.0168046944},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AQ$12))","v":1569811.2201559781},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AR$12))","v":1757401.8703572154},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AS$12))","v":1540105.4959321346},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AT$12))","v":1539317.4934511452},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AU$12))","v":1747310.3140530726},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AV$12))","v":1660405.1405069381},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AW$12))","v":1587748.9907782318},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AX$12))","v":1687286.8153779642},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AY$12))","v":1750349.9499491206},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AZ$12))","v":1675979.7093367365},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BA$12))","v":2168539.1461449582},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BB$12))","v":1761739.5803734313},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BC$12))","v":1738662.5438977878},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BD$12))","v":2088343.8941086777},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BE$12))","v":1773740.6853401742},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BF$12))","v":1758360.0272105767},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BG$12))","v":2092811.6048609021},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BH$12))","v":1907740.9699310837},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BI$12))","v":1850193.5125054391},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BJ$12))","v":1870755.6439063267},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BK$12))","v":2031611.9374254392},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BL$12))","v":1949836.466161422},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BM$12))","v":2740146.4886010764},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BN$12))","v":2070914.0595357916},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BO$12))","v":2035068.4081710801},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BP$12))","v":2491238.6305738799},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BQ$12))","v":2078418.4048231049},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BR$12))","v":2040032.3095728455},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BS$12))","v":2408459.8166058422},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BT$12))","v":2259681.9435265795},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BU$12))","v":2178134.8704281114},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BV$12))","v":2201387.7663368485},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BW$12))","v":2302357.2801814033},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BX$12))","v":2294676.8584394269},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BY$12))","v":3471504.798343196},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BZ$12))","v":2483524.8454634305},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CA$12))","v":2419790.4083992504},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CB$12))","v":2996071.5530463541},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CC$12))","v":2472151.045570082},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CD$12))","v":2404535.0461912877},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CE$12))","v":2832743.35399656},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CF$12))","v":2701086.468352234},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CG$12))","v":2604028.9722740613},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CH$12))","v":2632419.5196130127},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CI$12))","v":2762437.0031079622},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CJ$12))","v":2748180.0922232624},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CK$12))","v":4297632.5912080063},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CL$12))","v":3017076.221630536},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CM$12))","v":2915632.274172591},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CN$12))","v":3580173.3251061738},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CO$12))","v":2979241.8928239699},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CP$12))","v":2874018.0841686437},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CQ$12))","v":3282376.3916221596},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CR$12))","v":3266165.0721569816},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CS$12))","v":3141428.1401387886},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CT$12))","v":3178410.6990530631},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CU$12))","v":3335705.0800502412},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CV$12))","v":3308230.9544914737},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CW$12))","v":4922462.1822918495},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CX$12))","v":3645320.924716901},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CY$12))","v":3495630.5566037828},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CZ$12))","v":3979772.3634168711},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DA$12))","v":3558095.2784398245},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DB$12))","v":3424157.7517510811},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DC$12))","v":3802300.1980151278},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DD$12))","v":3922253.6975871827},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DE$12))","v":3753784.2810894577},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DF$12))","v":3802571.7082808344},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DG$12))","v":3977356.7502360037},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DH$12))","v":3933644.6830437719},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DI$12))","v":5355728.2555179987},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DJ$12))","v":4337402.2463545511},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DK$12))","v":4157329.3187618554},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DL$12))","v":4701090.1129005272},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DM$12))","v":4251767.2163616056},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DN$12))","v":4076174.7590457136},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DO$12))","v":4529017.3975509768},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DP$12))","v":4697710.0579625554},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DQ$12))","v":4498253.8240110576},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DR$12))","v":4581087.5782502666},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DS$12))","v":4778867.8390103979},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DT$12))","v":4725736.3076862609},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DU$12))","v":6142810.4814518988},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DV$12))","v":5223557.7960847756},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DW$12))","v":5013696.8026547674},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DX$12))","v":5569169.6190993395},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DY$12))","v":5157533.4161208924},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DZ$12))","v":4953268.7990940288},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EA$12))","v":5493113.1363402205},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EB$12))","v":5670825.4053672366},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EC$12))","v":5460409.9857205674},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,ED$12))","v":5618787.5149757089},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EE$12))","v":5842168.1695534959},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EF$12))","v":5779760.105131736},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EG$12))","v":7264095.8305327464},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EH$12))","v":6396241.2994465996},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EI$12))","v":6155854.0730950795},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EJ$12))","v":6778900.3668017378},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EK$12))","v":6380764.55356145},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EL$12))","v":6148748.5081170313},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EM$12))","v":6823712.3093317263},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EN$12))","v":7030724.7669857051},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EO$12))","v":6777730.4215354314},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EP$12))","v":7009491.8892729385},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":87},null,null,null,null,null,null,{"$f":"H83","v":"Управленческие расходы"},{"$f":"I84","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L87)=0,$L87=0,$L87=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L87)))","v":"ИТ-специалисты"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B87=Lists!$CU$24,SUMIFS($Z87:$FD87,$Z$2:$FD$2,Periods!$Q$18),SUM($Z87:$FD87))","v":17883651.725894351},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AA$12))","v":130000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AB$12))","v":130000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AC$12))","v":130000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AD$12))","v":130000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AE$12))","v":130000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AF$12))","v":130000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AG$12))","v":130000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AH$12))","v":130000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AI$12))","v":130000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AJ$12))","v":130000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AK$12))","v":130000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AL$12))","v":130000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AM$12))","v":133900},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AN$12))","v":133900},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AO$12))","v":133900},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AP$12))","v":133900},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AQ$12))","v":133900},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AR$12))","v":133900},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AS$12))","v":133900},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AT$12))","v":133900},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AU$12))","v":133900},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AV$12))","v":133900},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AW$12))","v":133900},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AX$12))","v":133900},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AY$12))","v":137917},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AZ$12))","v":137917},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BA$12))","v":137917},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BB$12))","v":137917},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BC$12))","v":137917},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BD$12))","v":137917},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BE$12))","v":137917},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BF$12))","v":137917},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BG$12))","v":137917},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BH$12))","v":137917},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BI$12))","v":137917},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BJ$12))","v":137917},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BK$12))","v":142054.51},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BL$12))","v":142054.51},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BM$12))","v":142054.51},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BN$12))","v":142054.51},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BO$12))","v":142054.51},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BP$12))","v":142054.51},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BQ$12))","v":142054.51},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BR$12))","v":142054.51},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BS$12))","v":142054.51},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BT$12))","v":142054.51},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BU$12))","v":142054.51},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BV$12))","v":142054.51},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BW$12))","v":146316.14529999997},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BX$12))","v":146316.14529999997},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BY$12))","v":146316.14529999997},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BZ$12))","v":146316.14529999997},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CA$12))","v":146316.14529999997},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CB$12))","v":146316.14529999997},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CC$12))","v":146316.14529999997},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CD$12))","v":146316.14529999997},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CE$12))","v":146316.14529999997},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CF$12))","v":146316.14529999997},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CG$12))","v":146316.14529999997},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CH$12))","v":146316.14529999997},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CI$12))","v":150705.62965899997},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CJ$12))","v":150705.62965899997},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CK$12))","v":150705.62965899997},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CL$12))","v":150705.62965899997},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CM$12))","v":150705.62965899997},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CN$12))","v":150705.62965899997},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CO$12))","v":150705.62965899997},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CP$12))","v":150705.62965899997},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CQ$12))","v":150705.62965899997},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CR$12))","v":150705.62965899997},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CS$12))","v":150705.62965899997},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CT$12))","v":150705.62965899997},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CU$12))","v":155226.79854876999},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CV$12))","v":155226.79854876999},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CW$12))","v":155226.79854876999},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CX$12))","v":155226.79854876999},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CY$12))","v":155226.79854876999},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CZ$12))","v":155226.79854876999},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DA$12))","v":155226.79854876999},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DB$12))","v":155226.79854876999},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DC$12))","v":155226.79854876999},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DD$12))","v":155226.79854876999},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DE$12))","v":155226.79854876999},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DF$12))","v":155226.79854876999},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DG$12))","v":159883.60250523311},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DH$12))","v":159883.60250523311},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DI$12))","v":159883.60250523311},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DJ$12))","v":159883.60250523311},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DK$12))","v":159883.60250523311},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DL$12))","v":159883.60250523311},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DM$12))","v":159883.60250523311},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DN$12))","v":159883.60250523311},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DO$12))","v":159883.60250523311},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DP$12))","v":159883.60250523311},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DQ$12))","v":159883.60250523311},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DR$12))","v":159883.60250523311},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DS$12))","v":164680.11058039006},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DT$12))","v":164680.11058039006},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DU$12))","v":164680.11058039006},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DV$12))","v":164680.11058039006},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DW$12))","v":164680.11058039006},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DX$12))","v":164680.11058039006},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DY$12))","v":164680.11058039006},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DZ$12))","v":164680.11058039006},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EA$12))","v":164680.11058039006},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EB$12))","v":164680.11058039006},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EC$12))","v":164680.11058039006},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,ED$12))","v":164680.11058039006},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EE$12))","v":169620.51389780178},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EF$12))","v":169620.51389780178},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EG$12))","v":169620.51389780178},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EH$12))","v":169620.51389780178},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EI$12))","v":169620.51389780178},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EJ$12))","v":169620.51389780178},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EK$12))","v":169620.51389780178},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EL$12))","v":169620.51389780178},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EM$12))","v":169620.51389780178},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EN$12))","v":169620.51389780178},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EO$12))","v":169620.51389780178},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EP$12))","v":169620.51389780178},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":92},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B92=Lists!$CU$24,SUMIFS($Z92:$FD92,$Z$2:$FD$2,Periods!$Q$18),SUM($Z92:$FD92))","v":38587417.762410462},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AA$12))","v":280500},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AB$12))","v":280500},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AC$12))","v":280500},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AD$12))","v":280500},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AE$12))","v":280500},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AF$12))","v":280500},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AG$12))","v":280500},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AH$12))","v":280500},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AI$12))","v":280500},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AJ$12))","v":280500},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AK$12))","v":280500},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AL$12))","v":280500},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AM$12))","v":288915},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AN$12))","v":288915},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AO$12))","v":288915},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AP$12))","v":288915},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AQ$12))","v":288915},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AR$12))","v":288915},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AS$12))","v":288915},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AT$12))","v":288915},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AU$12))","v":288915},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AV$12))","v":288915},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AW$12))","v":288915},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AX$12))","v":288915},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AY$12))","v":297582.45},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AZ$12))","v":297582.45},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BA$12))","v":297582.45},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BB$12))","v":297582.45},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BC$12))","v":297582.45},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BD$12))","v":297582.45},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BE$12))","v":297582.45},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BF$12))","v":297582.45},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BG$12))","v":297582.45},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BH$12))","v":297582.45},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BI$12))","v":297582.45},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BJ$12))","v":297582.45},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BK$12))","v":306509.92349999998},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BL$12))","v":306509.92349999998},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BM$12))","v":306509.92349999998},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BN$12))","v":306509.92349999998},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BO$12))","v":306509.92349999998},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BP$12))","v":306509.92349999998},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BQ$12))","v":306509.92349999998},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BR$12))","v":306509.92349999998},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BS$12))","v":306509.92349999998},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BT$12))","v":306509.92349999998},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BU$12))","v":306509.92349999998},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BV$12))","v":306509.92349999998},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BW$12))","v":315705.22120500001},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BX$12))","v":315705.22120500001},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BY$12))","v":315705.22120500001},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BZ$12))","v":315705.22120500001},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CA$12))","v":315705.22120500001},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CB$12))","v":315705.22120500001},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CC$12))","v":315705.22120500001},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CD$12))","v":315705.22120500001},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CE$12))","v":315705.22120500001},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CF$12))","v":315705.22120500001},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CG$12))","v":315705.22120500001},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CH$12))","v":315705.22120500001},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CI$12))","v":325176.37784114992},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CJ$12))","v":325176.37784114992},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CK$12))","v":325176.37784114992},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CL$12))","v":325176.37784114992},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CM$12))","v":325176.37784114992},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CN$12))","v":325176.37784114992},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CO$12))","v":325176.37784114992},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CP$12))","v":325176.37784114992},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CQ$12))","v":325176.37784114992},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CR$12))","v":325176.37784114992},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CS$12))","v":325176.37784114992},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CT$12))","v":325176.37784114992},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CU$12))","v":334931.66917638446},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CV$12))","v":334931.66917638446},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CW$12))","v":334931.66917638446},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CX$12))","v":334931.66917638446},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CY$12))","v":334931.66917638446},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CZ$12))","v":334931.66917638446},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DA$12))","v":334931.66917638446},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DB$12))","v":334931.66917638446},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DC$12))","v":334931.66917638446},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DD$12))","v":334931.66917638446},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DE$12))","v":334931.66917638446},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DF$12))","v":334931.66917638446},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DG$12))","v":344979.61925167602},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DH$12))","v":344979.61925167602},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DI$12))","v":344979.61925167602},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DJ$12))","v":344979.61925167602},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DK$12))","v":344979.61925167602},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DL$12))","v":344979.61925167602},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DM$12))","v":344979.61925167602},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DN$12))","v":344979.61925167602},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DO$12))","v":344979.61925167602},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DP$12))","v":344979.61925167602},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DQ$12))","v":344979.61925167602},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DR$12))","v":344979.61925167602},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DS$12))","v":355329.00782922626},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DT$12))","v":355329.00782922626},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DU$12))","v":355329.00782922626},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DV$12))","v":355329.00782922626},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DW$12))","v":355329.00782922626},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DX$12))","v":355329.00782922626},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DY$12))","v":355329.00782922626},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DZ$12))","v":355329.00782922626},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EA$12))","v":355329.00782922626},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EB$12))","v":355329.00782922626},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EC$12))","v":355329.00782922626},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,ED$12))","v":355329.00782922626},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EE$12))","v":365988.87806410308},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EF$12))","v":365988.87806410308},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EG$12))","v":365988.87806410308},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EH$12))","v":365988.87806410308},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EI$12))","v":365988.87806410308},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EJ$12))","v":365988.87806410308},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EK$12))","v":365988.87806410308},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EL$12))","v":365988.87806410308},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EM$12))","v":365988.87806410308},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EN$12))","v":365988.87806410308},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EO$12))","v":365988.87806410308},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EP$12))","v":365988.87806410308},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":93},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X93-SUM($X94:$X99))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B93=Lists!$CU$24,SUMIFS($Z93:$FD93,$Z$2:$FD$2,Periods!$Q$18),SUM($Z93:$FD93))","v":39247275.967644148},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AA$12))","v":1156600},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AB$12))","v":91600},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AC$12))","v":91600},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AD$12))","v":91600},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AE$12))","v":91600},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AF$12))","v":94510.258281250004},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AG$12))","v":94522.637723958323},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AH$12))","v":97947.671417708334},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AI$12))","v":118623.70876979167},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AJ$12))","v":100771.72988932292},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AK$12))","v":98158.416271093753},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AL$12))","v":130331.06375078126},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AM$12))","v":127069.1937396797},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AN$12))","v":114532.10597367183},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AO$12))","v":195918.47890148428},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AP$12))","v":150123.13540457821},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AQ$12))","v":100874.41791239064},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AR$12))","v":264930.44890853914},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AS$12))","v":86355.384544550776},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AT$12))","v":86355.384544550776},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AU$12))","v":262203.01030376938},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AV$12))","v":159961.27103501308},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AW$12))","v":90490.488956562505},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AX$12))","v":170668.49781611335},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AY$12))","v":177433.86844380191},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AZ$12))","v":98841.546532085777},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BA$12))","v":550020.75019452511},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BB$12))","v":117674.58134085582},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BC$12))","v":105379.37763260391},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BD$12))","v":417921.82964528236},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BE$12))","v":110598.32214137579},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BF$12))","v":110598.32214137579},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BG$12))","v":369993.86969623237},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BH$12))","v":149203.51341880643},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BI$12))","v":115502.11541099414},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BJ$12))","v":115502.11541099414},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BK$12))","v":202723.34920338978},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BL$12))","v":122352.67351381453},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BM$12))","v":847366.79721340979},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BN$12))","v":134405.21044802893},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BO$12))","v":134405.21044802893},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BP$12))","v":533136.80827085848},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BQ$12))","v":141033.67071177575},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BR$12))","v":141033.67071177575},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BS$12))","v":382443.93001038797},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BT$12))","v":177450.3102104167},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BU$12))","v":145585.5131554848},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BV$12))","v":145585.5131554848},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BW$12))","v":152461.61642434675},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BX$12))","v":152461.61642434675},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BY$12))","v":1228130.3184112671},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BZ$12))","v":170265.53993734749},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CA$12))","v":170265.53993734749},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CB$12))","v":663539.52833128057},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CC$12))","v":178429.96114259062},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CD$12))","v":178429.96114259062},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CE$12))","v":411805.06825011579},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CF$12))","v":196640.05423996647},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CG$12))","v":182530.13838217227},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CH$12))","v":182530.13838217227},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CI$12))","v":191109.03808959678},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CJ$12))","v":191109.03808959678},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CK$12))","v":1594488.3753661888},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CL$12))","v":214238.38485614036},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CM$12))","v":214238.38485614036},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CN$12))","v":762229.96656685881},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CO$12))","v":223269.93247970054},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CP$12))","v":223269.93247970054},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CQ$12))","v":354632.75706759596},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CR$12))","v":225434.94677157572},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CS$12))","v":225434.94677157572},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CT$12))","v":225434.94677157572},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CU$12))","v":235996.24656587446},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CV$12))","v":235996.24656587446},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CW$12))","v":1657453.2398321973},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CX$12))","v":259326.42810178126},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CY$12))","v":259326.42810178126},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CZ$12))","v":598672.2774221563},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DA$12))","v":264896.065667747},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DB$12))","v":264896.065667747},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DC$12))","v":277845.71123377694},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DD$12))","v":265108.60645041743},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DE$12))","v":265108.60645041743},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DF$12))","v":265108.60645041743},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DG$12))","v":277513.71239335136},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DH$12))","v":277513.71239335136},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DI$12))","v":1458301.2701353987},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DJ$12))","v":296815.44791552215},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DK$12))","v":296815.44791552215},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DL$12))","v":648709.52150201448},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DM$12))","v":302567.6819187107},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DN$12))","v":302567.6819187107},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DO$12))","v":302731.49466698879},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DP$12))","v":302570.35968265031},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DQ$12))","v":302570.35968265031},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DR$12))","v":302570.35968265031},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DS$12))","v":316726.04257954838},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DT$12))","v":316726.04257954838},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DU$12))","v":1421653.1628275048},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DV$12))","v":334716.47573957703},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DW$12))","v":334716.47573957703},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DX$12))","v":633979.51413291495},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DY$12))","v":339589.07918176078},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DZ$12))","v":339589.07918176078},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EA$12))","v":339589.07918176078},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EB$12))","v":339589.07918176078},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EC$12))","v":339589.07918176078},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,ED$12))","v":339589.07918176078},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EE$12))","v":355482.34759182006},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EF$12))","v":355482.34759182006},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EG$12))","v":1434602.3213231198},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EH$12))","v":372984.98189905629},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EI$12))","v":372984.98189905629},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EJ$12))","v":648101.72148667241},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EK$12))","v":377447.19907788525},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EL$12))","v":377447.19907788525},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EM$12))","v":377447.19907788525},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EN$12))","v":377447.19907788525},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EO$12))","v":377447.19907788525},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EP$12))","v":377447.19907788525},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,{"$f":"H94","v":"Управленческие расходы"},{"$f":"I95","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)=0,$L98=0,$L98=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)))","v":"Прочие расходы на персонал"},null,{"$f":"L97+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B98=Lists!$CU$24,SUMIFS($Z98:$FD98,$Z$2:$FD$2,Periods!$Q$18),SUM($Z98:$FD98))","v":2455597.9353976091},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AA$12))","v":5100},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AB$12))","v":5100},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AC$12))","v":5100},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AD$12))","v":5100},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AE$12))","v":5100},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AF$12))","v":5108.1748828125001},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AG$12))","v":5116.2467604166668},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AH$12))","v":5133.8034763020833},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AI$12))","v":5209.1430490885414},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AJ$12))","v":5233.0668457031252},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AK$12))","v":5249.2466636718746},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AL$12))","v":5355.5263933593751},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AM$12))","v":5542.9773555000002},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AN$12))","v":5587.7569795312502},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AO$12))","v":5853.8848448437493},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AP$12))","v":5990.5751627812497},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AQ$12))","v":5990.5751627812497},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AR$12))","v":6438.2760259218758},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AS$12))","v":5365.2300216015637},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AT$12))","v":5365.2300216015637},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AU$12))","v":5845.1095685807286},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AV$12))","v":6037.9264331249997},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AW$12))","v":6037.9264331249997},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AX$12))","v":6256.7282873046879},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AY$12))","v":6597.1242300812492},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AZ$12))","v":6600.4281035945305},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BA$12))","v":7799.8375382507802},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BB$12))","v":7832.9879883656249},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BC$12))","v":7832.9879883656249},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BD$12))","v":8661.5966756531252},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BE$12))","v":8661.5966756531252},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BF$12))","v":8661.5966756531252},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BG$12))","v":9349.3029464765623},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BH$12))","v":9440.1689898515615},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BI$12))","v":9440.1689898515615},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BJ$12))","v":9440.1689898515615},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BK$12))","v":9839.4772617637482},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BL$12))","v":9839.4772617637482},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BM$12))","v":11706.848670758436},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BN$12))","v":11706.848670758436},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BO$12))","v":11706.848670758436},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BP$12))","v":12733.835540804064},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BQ$12))","v":12733.835540804064},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BR$12))","v":12733.835540804064},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BS$12))","v":13355.62013963625},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BT$12))","v":13439.079630411563},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BU$12))","v":13439.079630411563},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BV$12))","v":13439.079630411563},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BW$12))","v":13707.861223019794},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BX$12))","v":13707.861223019794},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BY$12))","v":16399.430757821676},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BZ$12))","v":16399.430757821676},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CA$12))","v":16399.430757821676},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CB$12))","v":17633.71528894069},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CC$12))","v":17633.71528894069},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CD$12))","v":17633.71528894069},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CE$12))","v":18217.673274621098},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CF$12))","v":18253.57372280148},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CG$12))","v":18253.57372280148},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CH$12))","v":18253.57372280148},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CI$12))","v":18618.645197257505},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CJ$12))","v":18618.645197257505},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CK$12))","v":22030.134956514688},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CL$12))","v":22030.134956514688},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CM$12))","v":22030.134956514688},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CN$12))","v":23362.253521686926},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CO$12))","v":23362.253521686926},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CP$12))","v":23362.253521686926},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CQ$12))","v":23681.584809333195},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CR$12))","v":23681.584809333195},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CS$12))","v":23681.584809333195},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CT$12))","v":23681.584809333195},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CU$12))","v":24155.216505519871},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CV$12))","v":24155.216505519871},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CW$12))","v":27512.157873849279},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CX$12))","v":27512.157873849279},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CY$12))","v":27512.157873849279},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CZ$12))","v":28313.56384332346},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DA$12))","v":28313.56384332346},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DB$12))","v":28313.56384332346},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DC$12))","v":28344.145986231568},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DD$12))","v":28344.145986231568},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DE$12))","v":28344.145986231568},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DF$12))","v":28344.145986231568},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DG$12))","v":28911.028905956206},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DH$12))","v":28911.028905956206},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DI$12))","v":31620.109824985862},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DJ$12))","v":31620.109824985862},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DK$12))","v":31620.109824985862},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DL$12))","v":32427.460405555783},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DM$12))","v":32427.460405555783},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DN$12))","v":32427.460405555783},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DO$12))","v":32427.836241147666},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DP$12))","v":32427.836241147666},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DQ$12))","v":32427.836241147666},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DR$12))","v":32427.836241147666},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DS$12))","v":33076.392965970619},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DT$12))","v":33076.392965970619},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DU$12))","v":35539.159167600257},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DV$12))","v":35539.159167600257},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DW$12))","v":35539.159167600257},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DX$12))","v":36206.184967624707},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DY$12))","v":36206.184967624707},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DZ$12))","v":36206.184967624707},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EA$12))","v":36206.184967624707},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EB$12))","v":36206.184967624707},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EC$12))","v":36206.184967624707},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,ED$12))","v":36206.184967624707},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EE$12))","v":36930.308666977187},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EF$12))","v":36930.308666977187},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EG$12))","v":39266.980982441164},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EH$12))","v":39266.980982441164},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EI$12))","v":39266.980982441164},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EJ$12))","v":39862.704984001677},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EK$12))","v":39862.704984001677},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EL$12))","v":39862.704984001677},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EM$12))","v":39862.704984001677},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EN$12))","v":39862.704984001677},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EO$12))","v":39862.704984001677},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EP$12))","v":39862.704984001677},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":103},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"I90","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L103)=0,$L103=0,$L103=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L103)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B103=Lists!$CU$24,SUMIFS($Z103:$FD103,$Z$2:$FD$2,Periods!$Q$18),SUM($Z103:$FD103))","v":1258933.7832885738},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AC$12))","v":10000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AD$12))","v":10000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AE$12))","v":10000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AF$12))","v":10000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AG$12))","v":10000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AH$12))","v":10000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AI$12))","v":10000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AJ$12))","v":10000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AK$12))","v":10000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AL$12))","v":10000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AM$12))","v":10000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AN$12))","v":10000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AO$12))","v":10500},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AP$12))","v":10500},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AQ$12))","v":10500},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AR$12))","v":10500},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AS$12))","v":8750},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AT$12))","v":8750},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AU$12))","v":8750},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AV$12))","v":8750},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AW$12))","v":8750},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AX$12))","v":8750},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AY$12))","v":8750},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AZ$12))","v":8750},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BA$12))","v":9187.5},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BB$12))","v":9187.5},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BC$12))","v":9187.5},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BD$12))","v":9187.5},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BE$12))","v":9187.5},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BF$12))","v":9187.5},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BG$12))","v":9187.5},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BH$12))","v":9187.5},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BI$12))","v":9187.5},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BJ$12))","v":9187.5},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BK$12))","v":9187.5},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BL$12))","v":9187.5},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BM$12))","v":9646.8750000000018},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BN$12))","v":9646.8750000000018},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BO$12))","v":9646.8750000000018},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BP$12))","v":9646.8750000000018},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BQ$12))","v":9646.8750000000018},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BR$12))","v":9646.8750000000018},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BS$12))","v":9646.8750000000018},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BT$12))","v":9646.8750000000018},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BU$12))","v":9646.8750000000018},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BV$12))","v":9646.8750000000018},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BW$12))","v":9646.8750000000018},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BX$12))","v":9646.8750000000018},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BY$12))","v":10129.21875},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BZ$12))","v":10129.21875},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CA$12))","v":10129.21875},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CB$12))","v":10129.21875},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CC$12))","v":10129.21875},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CD$12))","v":10129.21875},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CE$12))","v":10129.21875},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CF$12))","v":10129.21875},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CG$12))","v":10129.21875},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CH$12))","v":10129.21875},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CI$12))","v":10129.21875},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CJ$12))","v":10129.21875},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CK$12))","v":10635.679687500002},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CL$12))","v":10635.679687500002},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CM$12))","v":10635.679687500002},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CN$12))","v":10635.679687500002},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CO$12))","v":10635.679687500002},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CP$12))","v":10635.679687500002},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CQ$12))","v":10635.679687500002},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CR$12))","v":10635.679687500002},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CS$12))","v":10635.679687500002},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CT$12))","v":10635.679687500002},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CU$12))","v":10635.679687500002},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CV$12))","v":10635.679687500002},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CW$12))","v":11167.463671875001},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CX$12))","v":11167.463671875001},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CY$12))","v":11167.463671875001},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CZ$12))","v":11167.463671875001},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DA$12))","v":11167.463671875001},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DB$12))","v":11167.463671875001},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DC$12))","v":11167.463671875001},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DD$12))","v":11167.463671875001},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DE$12))","v":11167.463671875001},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DF$12))","v":11167.463671875001},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DG$12))","v":11167.463671875001},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DH$12))","v":11167.463671875001},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DI$12))","v":11725.836855468751},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DJ$12))","v":11725.836855468751},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DK$12))","v":11725.836855468751},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DL$12))","v":11725.836855468751},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DM$12))","v":11725.836855468751},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DN$12))","v":11725.836855468751},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DO$12))","v":11725.836855468751},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DP$12))","v":11725.836855468751},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DQ$12))","v":11725.836855468751},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DR$12))","v":11725.836855468751},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DS$12))","v":11725.836855468751},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DT$12))","v":11725.836855468751},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DU$12))","v":12312.128698242188},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DV$12))","v":12312.128698242188},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DW$12))","v":12312.128698242188},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DX$12))","v":12312.128698242188},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DY$12))","v":12312.128698242188},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DZ$12))","v":12312.128698242188},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EA$12))","v":12312.128698242188},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EB$12))","v":12312.128698242188},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EC$12))","v":12312.128698242188},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,ED$12))","v":12312.128698242188},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EE$12))","v":12312.128698242188},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EF$12))","v":12312.128698242188},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EG$12))","v":12927.7351331543},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EH$12))","v":12927.7351331543},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EI$12))","v":12927.7351331543},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EJ$12))","v":12927.7351331543},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EK$12))","v":12927.7351331543},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EL$12))","v":12927.7351331543},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EM$12))","v":12927.7351331543},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EN$12))","v":12927.7351331543},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EO$12))","v":12927.7351331543},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EP$12))","v":12927.7351331543},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":108},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":109},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":116},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I114","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L116)=0,$L116=0,$L116=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L116)))","v":"Юридические расходы"},null,{"$f":"L115+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B116=Lists!$CU$24,SUMIFS($Z116:$FD116,$Z$2:$FD$2,Periods!$Q$18),SUM($Z116:$FD116))","v":44027.77777777781},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AB$12))","v":833.33333333333337},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AC$12))","v":833.33333333333337},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AD$12))","v":833.33333333333337},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AE$12))","v":833.33333333333337},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AF$12))","v":833.33333333333337},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AG$12))","v":833.33333333333337},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AH$12))","v":833.33333333333337},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AI$12))","v":833.33333333333337},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AJ$12))","v":833.33333333333337},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AK$12))","v":833.33333333333337},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AL$12))","v":833.33333333333337},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AM$12))","v":833.33333333333337},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AN$12))","v":833.33333333333337},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AO$12))","v":833.33333333333337},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AP$12))","v":833.33333333333337},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AQ$12))","v":833.33333333333337},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AR$12))","v":833.33333333333337},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AS$12))","v":694.44444444444446},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AT$12))","v":694.44444444444446},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AU$12))","v":694.44444444444446},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AV$12))","v":694.44444444444446},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AW$12))","v":694.44444444444446},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AX$12))","v":694.44444444444446},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AY$12))","v":694.44444444444446},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AZ$12))","v":694.44444444444446},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BA$12))","v":694.44444444444446},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BB$12))","v":694.44444444444446},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BC$12))","v":694.44444444444446},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BD$12))","v":694.44444444444446},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BE$12))","v":694.44444444444446},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BF$12))","v":694.44444444444446},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BG$12))","v":694.44444444444446},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BH$12))","v":694.44444444444446},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BI$12))","v":694.44444444444446},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BJ$12))","v":694.44444444444446},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BK$12))","v":694.44444444444446},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BL$12))","v":694.44444444444446},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BM$12))","v":694.44444444444446},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BN$12))","v":694.44444444444446},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BO$12))","v":694.44444444444446},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BP$12))","v":694.44444444444446},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BQ$12))","v":694.44444444444446},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BR$12))","v":694.44444444444446},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BS$12))","v":694.44444444444446},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BT$12))","v":694.44444444444446},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BU$12))","v":694.44444444444446},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BV$12))","v":694.44444444444446},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BW$12))","v":694.44444444444446},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BX$12))","v":694.44444444444446},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BY$12))","v":694.44444444444446},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BZ$12))","v":694.44444444444446},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CA$12))","v":694.44444444444446},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CB$12))","v":694.44444444444446},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CC$12))","v":694.44444444444446},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CD$12))","v":694.44444444444446},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CE$12))","v":694.44444444444446},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CF$12))","v":694.44444444444446},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CG$12))","v":694.44444444444446},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CH$12))","v":694.44444444444446},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CI$12))","v":694.44444444444446},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":120},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L120)=0,$L120=0,$L120=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L120)))","v":"Разовые капзатраты - 6"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B120=Lists!$CU$24,SUMIFS($Z120:$FD120,$Z$2:$FD$2,Periods!$Q$18),SUM($Z120:$FD120))","v":500000.00000000006},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AB$12))","v":41666.666666666664},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AC$12))","v":41666.666666666664},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AD$12))","v":41666.666666666664},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AE$12))","v":41666.666666666664},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AF$12))","v":41666.666666666664},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AG$12))","v":41666.666666666664},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AH$12))","v":41666.666666666664},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AI$12))","v":41666.666666666664},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AJ$12))","v":41666.666666666664},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AK$12))","v":41666.666666666664},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AL$12))","v":41666.666666666664},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AM$12))","v":41666.666666666664},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":125},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":126},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"Items!$AY$13","v":"Капзатраты переменные амортизируемые"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X126-SUM($X127:$X137))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B126=Lists!$CU$24,SUMIFS($Z126:$FD126,$Z$2:$FD$2,Periods!$Q$18),SUM($Z126:$FD126))","v":236020833.33333328},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AE$12))","v":52500},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AF$12))","v":251666.66666666669},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AG$12))","v":376666.66666666663},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AH$12))","v":586666.66666666663},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AI$12))","v":753333.33333333326},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AJ$12))","v":753333.33333333326},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AK$12))","v":963333.33333333326},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AL$12))","v":1130000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AM$12))","v":1130000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AN$12))","v":1130000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AO$12))","v":1340000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AP$12))","v":1506666.6666666665},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AQ$12))","v":1506666.6666666665},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AR$12))","v":1473333.3333333333},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AS$12))","v":1144444.4444444445},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AT$12))","v":1319444.4444444447},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AU$12))","v":1347222.2222222225},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AV$12))","v":1347222.2222222225},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AW$12))","v":1347222.2222222225},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AX$12))","v":1236111.1111111112},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AY$12))","v":1236111.1111111112},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AZ$12))","v":1411111.111111111},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BA$12))","v":1550000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BB$12))","v":1438888.888888889},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BC$12))","v":1438888.888888889},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BD$12))","v":1438888.888888889},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BE$12))","v":1438888.888888889},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BF$12))","v":1438888.888888889},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BG$12))","v":1502777.7777777778},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BH$12))","v":1641666.6666666667},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BI$12))","v":1641666.6666666667},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BJ$12))","v":1641666.6666666667},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BK$12))","v":1641666.6666666667},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BL$12))","v":1641666.6666666667},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BM$12))","v":1530555.5555555555},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BN$12))","v":1530555.5555555555},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BO$12))","v":1705555.5555555555},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BP$12))","v":1844444.4444444445},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BQ$12))","v":1844444.4444444445},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BR$12))","v":1844444.4444444445},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BS$12))","v":1844444.4444444445},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BT$12))","v":1733333.3333333333},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BU$12))","v":1733333.3333333333},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BV$12))","v":1733333.3333333333},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BW$12))","v":1733333.3333333333},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BX$12))","v":1908333.3333333333},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BY$12))","v":2047222.2222222222},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BZ$12))","v":2047222.2222222222},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CA$12))","v":2047222.2222222222},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CB$12))","v":1936111.111111111},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CC$12))","v":1936111.111111111},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CD$12))","v":1936111.111111111},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CE$12))","v":1936111.111111111},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CF$12))","v":1936111.111111111},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CG$12))","v":1936111.111111111},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CH$12))","v":2111111.1111111115},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CI$12))","v":2250000.0000000005},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CJ$12))","v":2250000.0000000005},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CK$12))","v":2138888.8888888895},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CL$12))","v":2138888.8888888895},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CM$12))","v":2138888.8888888895},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CN$12))","v":2138888.8888888895},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CO$12))","v":2138888.8888888895},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CP$12))","v":2138888.8888888895},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CQ$12))","v":2138888.8888888895},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CR$12))","v":2138888.8888888895},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CS$12))","v":2313888.888888889},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CT$12))","v":2452777.777777778},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CU$12))","v":2341666.666666667},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CV$12))","v":2341666.666666667},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CW$12))","v":2341666.666666667},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CX$12))","v":2341666.666666667},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CY$12))","v":2341666.666666667},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CZ$12))","v":2341666.666666667},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DA$12))","v":2341666.666666667},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DB$12))","v":2341666.666666667},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DC$12))","v":2341666.666666667},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DD$12))","v":2341666.666666667},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DE$12))","v":2516666.6666666665},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DF$12))","v":2544444.4444444445},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DG$12))","v":2544444.4444444445},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DH$12))","v":2544444.4444444445},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DI$12))","v":2544444.4444444445},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DJ$12))","v":2544444.4444444445},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DK$12))","v":2544444.4444444445},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DL$12))","v":2544444.4444444445},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DM$12))","v":2544444.4444444445},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DN$12))","v":2544444.4444444445},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DO$12))","v":2544444.4444444445},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DP$12))","v":2544444.4444444445},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DQ$12))","v":2544444.4444444445},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DR$12))","v":2608333.3333333335},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DS$12))","v":2747222.222222222},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DT$12))","v":2747222.222222222},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DU$12))","v":2747222.222222222},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DV$12))","v":2747222.222222222},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DW$12))","v":2747222.222222222},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DX$12))","v":2747222.222222222},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DY$12))","v":2747222.222222222},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DZ$12))","v":2747222.222222222},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EA$12))","v":2747222.222222222},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EB$12))","v":2747222.222222222},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EC$12))","v":2747222.222222222},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,ED$12))","v":2747222.222222222},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EE$12))","v":2636111.111111111},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EF$12))","v":2811111.111111111},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EG$12))","v":2950000},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EH$12))","v":2950000},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EI$12))","v":2950000},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EJ$12))","v":2950000},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EK$12))","v":2950000},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EL$12))","v":2950000},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EM$12))","v":2950000},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EN$12))","v":2950000},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EO$12))","v":2950000},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EP$12))","v":2950000},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)=0,$L131=0,$L131=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)))","v":"Туалетные комнаты"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B131=Lists!$CU$24,SUMIFS($Z131:$FD131,$Z$2:$FD$2,Periods!$Q$18),SUM($Z131:$FD131))","v":14881944.444444442},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AE$12))","v":4166.666666666667},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AF$12))","v":16666.666666666668},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AG$12))","v":16666.666666666668},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AH$12))","v":33333.333333333336},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AI$12))","v":33333.333333333336},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AJ$12))","v":33333.333333333336},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AK$12))","v":50000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AL$12))","v":50000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AM$12))","v":50000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AN$12))","v":50000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AO$12))","v":66666.666666666672},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AP$12))","v":66666.666666666672},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AQ$12))","v":66666.666666666672},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AR$12))","v":66666.666666666672},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AS$12))","v":55555.555555555562},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AT$12))","v":69444.444444444453},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AU$12))","v":69444.444444444453},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AV$12))","v":69444.444444444453},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AW$12))","v":69444.444444444453},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AX$12))","v":69444.444444444453},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AY$12))","v":69444.444444444453},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AZ$12))","v":83333.333333333343},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BA$12))","v":83333.333333333343},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BB$12))","v":83333.333333333343},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BC$12))","v":83333.333333333343},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BD$12))","v":83333.333333333343},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BE$12))","v":83333.333333333343},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BF$12))","v":83333.333333333343},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BG$12))","v":97222.222222222248},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BH$12))","v":97222.222222222248},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BI$12))","v":97222.222222222248},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BJ$12))","v":97222.222222222248},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BK$12))","v":97222.222222222248},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BL$12))","v":97222.222222222248},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BM$12))","v":97222.222222222248},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BN$12))","v":97222.222222222248},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BO$12))","v":111111.11111111112},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BP$12))","v":111111.11111111112},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BQ$12))","v":111111.11111111112},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BR$12))","v":111111.11111111112},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BS$12))","v":111111.11111111112},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BT$12))","v":111111.11111111112},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BU$12))","v":111111.11111111112},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BV$12))","v":111111.11111111112},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BW$12))","v":111111.11111111112},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BX$12))","v":125000},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BY$12))","v":125000},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BZ$12))","v":125000},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CA$12))","v":125000},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CB$12))","v":125000},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CC$12))","v":125000},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CD$12))","v":125000},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CE$12))","v":125000},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CF$12))","v":125000},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CG$12))","v":125000},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CH$12))","v":138888.88888888888},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CI$12))","v":138888.88888888888},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CJ$12))","v":138888.88888888888},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CK$12))","v":138888.88888888888},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CL$12))","v":138888.88888888888},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CM$12))","v":138888.88888888888},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CN$12))","v":138888.88888888888},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CO$12))","v":138888.88888888888},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CP$12))","v":138888.88888888888},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CQ$12))","v":138888.88888888888},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CR$12))","v":138888.88888888888},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CS$12))","v":152777.77777777778},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CT$12))","v":152777.77777777778},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CU$12))","v":152777.77777777778},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CV$12))","v":152777.77777777778},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CW$12))","v":152777.77777777778},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CX$12))","v":152777.77777777778},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CY$12))","v":152777.77777777778},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CZ$12))","v":152777.77777777778},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DA$12))","v":152777.77777777778},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DB$12))","v":152777.77777777778},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DC$12))","v":152777.77777777778},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DD$12))","v":152777.77777777778},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DE$12))","v":166666.66666666666},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DF$12))","v":166666.66666666666},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DG$12))","v":166666.66666666666},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DH$12))","v":166666.66666666666},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DI$12))","v":166666.66666666666},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DJ$12))","v":166666.66666666666},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DK$12))","v":166666.66666666666},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DL$12))","v":166666.66666666666},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DM$12))","v":166666.66666666666},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DN$12))","v":166666.66666666666},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DO$12))","v":166666.66666666666},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DP$12))","v":166666.66666666666},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DQ$12))","v":166666.66666666666},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DR$12))","v":180555.55555555553},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DS$12))","v":180555.55555555553},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DT$12))","v":180555.55555555553},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DU$12))","v":180555.55555555553},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DV$12))","v":180555.55555555553},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DW$12))","v":180555.55555555553},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DX$12))","v":180555.55555555553},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DY$12))","v":180555.55555555553},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DZ$12))","v":180555.55555555553},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EA$12))","v":180555.55555555553},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EB$12))","v":180555.55555555553},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EC$12))","v":180555.55555555553},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,ED$12))","v":180555.55555555553},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EE$12))","v":180555.55555555553},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EF$12))","v":194444.44444444441},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EG$12))","v":194444.44444444441},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EH$12))","v":194444.44444444441},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EI$12))","v":194444.44444444441},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EJ$12))","v":194444.44444444441},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EK$12))","v":194444.44444444441},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EL$12))","v":194444.44444444441},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EM$12))","v":194444.44444444441},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EN$12))","v":194444.44444444441},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EO$12))","v":194444.44444444441},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EP$12))","v":194444.44444444441},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":136},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)=0,$L136=0,$L136=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)))","v":"Переменные капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B136=Lists!$CU$24,SUMIFS($Z136:$FD136,$Z$2:$FD$2,Periods!$Q$18),SUM($Z136:$FD136))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":141},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I138","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L141)=0,$L141=0,$L141=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L141)))","v":"Расходы на аренду"},null,{"$f":"L140+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B141=Lists!$CU$24,SUMIFS($Z141:$FD141,$Z$2:$FD$2,Periods!$Q$18),SUM($Z141:$FD141))","v":996589122.44804442},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AF$12))","v":13793.103448275862},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AG$12))","v":58776.91817375111},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AH$12))","v":72570.021622026979},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AI$12))","v":173845.38197426425},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AJ$12))","v":187638.48542254014},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AK$12))","v":286428.47322778834},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AL$12))","v":358998.49484981532},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AM$12))","v":457788.4826550635},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AN$12))","v":527873.13173010142},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AO$12))","v":626663.11953534954},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AP$12))","v":755524.68678413867},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AQ$12))","v":854314.67458938679},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AR$12))","v":980690.8692911868},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AS$12))","v":899567.3809136959},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AT$12))","v":1004880.8764985291},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AU$12))","v":1136186.6314810286},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AV$12))","v":1241500.1270658618},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AW$12))","v":1370734.7382592037},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AX$12))","v":1476048.2338440369},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AY$12))","v":1605282.8450373791},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AZ$12))","v":1710596.340622212},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BA$12))","v":1888811.7169603466},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BB$12))","v":1994125.21254518},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BC$12))","v":2170269.4450941565},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BD$12))","v":2275582.94067899},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BE$12))","v":2451727.1732279668},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BF$12))","v":2557040.6688127997},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BG$12))","v":2733184.901361777},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BH$12))","v":2887479.1620914028},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BI$12))","v":3063623.3946403801},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BJ$12))","v":3215846.5115808481},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BK$12))","v":3391990.7441298249},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BL$12))","v":3544213.8610702939},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BM$12))","v":3720358.0936192707},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BN$12))","v":3872581.2105597388},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BO$12))","v":4048725.4431087151},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BP$12))","v":4249929.3251939761},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BQ$12))","v":4426073.5577429533},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BR$12))","v":4625206.296039057},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BS$12))","v":4801350.5285880333},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BT$12))","v":5000483.2668841369},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BU$12))","v":5176627.4994331142},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BV$12))","v":5375760.2377292179},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BW$12))","v":5551904.4702781942},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BX$12))","v":5751037.2085742969},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BY$12))","v":5976162.2062680665},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BZ$12))","v":6175294.9445641693},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CA$12))","v":6398348.7984687807},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CB$12))","v":6597481.5367648853},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CC$12))","v":6820535.3906694977},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CD$12))","v":7019668.1289656013},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CE$12))","v":7242721.9828702137},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CF$12))","v":7441854.7211663164},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CG$12))","v":7664908.5750709279},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CH$12))","v":7864041.3133670315},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CI$12))","v":8136075.9324164353},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CJ$12))","v":8335208.670712539},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CK$12))","v":8605172.1459727865},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CL$12))","v":8804304.8842688911},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CM$12))","v":9074268.3595291376},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CN$12))","v":9261906.8449516762},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CO$12))","v":9508881.8144647963},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CP$12))","v":9696520.2998873368},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CQ$12))","v":9909012.5107797682},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CR$12))","v":10096650.996202309},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CS$12))","v":10309143.207094742},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CT$12))","v":10511279.699041385},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CU$12))","v":10723771.909933813},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CV$12))","v":10923837.258091297},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CW$12))","v":11136329.468983728},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CX$12))","v":11301912.058520526},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CY$12))","v":11514404.269412957},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CZ$12))","v":11679986.858949753},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DA$12))","v":11892479.069842182},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DB$12))","v":12058061.659378977},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DC$12))","v":12236071.11165072},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DD$12))","v":12401653.701187517},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DE$12))","v":12579663.153459257},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DF$12))","v":12794226.508140845},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DG$12))","v":12972235.960412588},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DH$12))","v":13184728.171305014},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DI$12))","v":13328254.864956068},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DJ$12))","v":13540747.075848503},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DK$12))","v":13684273.769499552},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DL$12))","v":13896765.980391981},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DM$12))","v":14040292.674043033},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DN$12))","v":14252784.884935467},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DO$12))","v":14391133.719113622},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DP$12))","v":14569143.171385363},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DQ$12))","v":14695065.142828574},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DR$12))","v":14873074.595100315},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DS$12))","v":15040728.32842627},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DT$12))","v":15213559.921225118},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DU$12))","v":15379142.510761915},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DV$12))","v":15544725.100298708},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DW$12))","v":15710307.689835504},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DX$12))","v":15836229.661278719},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DY$12))","v":16001812.250815513},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DZ$12))","v":16120485.218996676},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EA$12))","v":16286067.808533469},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EB$12))","v":16404740.776714627},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EC$12))","v":16565145.506778535},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,ED$12))","v":16683818.474959694},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EE$12))","v":16836974.201761547},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EF$12))","v":16955647.169942707},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EG$12))","v":17123300.903268658},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EH$12))","v":17241973.871449821},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EI$12))","v":17402378.601513725},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EJ$12))","v":17521051.569694884},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EK$12))","v":17674207.296496734},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EL$12))","v":17792880.264677893},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EM$12))","v":17946035.991479747},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EN$12))","v":18064708.959660903},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EO$12))","v":18217864.686462756},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EP$12))","v":18331359.795171022},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":142},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":147},null,null,null,null,null,null,{"$f":"H145","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L147)=0,$L147=0,$L147=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L147)))","v":"транспортный налог"},null,null,{"$f":"L146+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B147=Lists!$CU$24,SUMIFS($Z147:$FD147,$Z$2:$FD$2,Periods!$Q$18),SUM($Z147:$FD147))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":156}]
[{"$f":"ROW()","v":159},null,null,null,null,null,null,{"$f":"Items!$BO$33","v":"Налог на прибыль"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,{"$f":"X159-Repd!X159","v":0},null,null,null,{"$f":"IF($B159=Lists!$CU$24,SUMIFS($Z159:$FD159,$Z$2:$FD$2,Periods!$Q$18),SUM($Z159:$FD159))","v":225393652.91371575},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AF$12))","v":378.35797106249998},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AG$12))","v":468.36854922825},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AH$12))","v":992.04450963254988},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AI$12))","v":2920.7665734464244},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AJ$12))","v":4829.9505203193748},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AK$12))","v":5520.9534788813617},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AL$12))","v":7949.8257675148134},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AM$12))","v":11764.425840302521},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AN$12))","v":14162.6126833488},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AO$12))","v":20363.966317278537},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AP$12))","v":28138.881400116297},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AQ$12))","v":28920.802243587455},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AR$12))","v":37814.421448676323},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CR$12))","v":1643135.4709793772},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CS$12))","v":2635190.530659873},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CT$12))","v":2082669.5573399412},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CU$12))","v":3379823.1398772448},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CV$12))","v":2956912.156097332},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CW$12))","v":3709806.037997188},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CX$12))","v":5362122.4408599809},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CY$12))","v":3308453.4789371081},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CZ$12))","v":3845046.2156996466},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DA$12))","v":2671810.2754502408},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DB$12))","v":589472.64455991983},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DC$12))","v":4340878.7572321333},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DD$12))","v":6015285.4496580362},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DE$12))","v":3773728.2150336951},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DF$12))","v":2935384.222598426},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DG$12))","v":4321146.7314763069},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DH$12))","v":3643623.1918575242},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DI$12))","v":4664146.773831442},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DJ$12))","v":6495384.0204099938},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DK$12))","v":4050769.0989465266},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DL$12))","v":4659184.6257244945},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DM$12))","v":3276953.3280171156},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DN$12))","v":753338.01415129006},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DO$12))","v":4817733.7373423427},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DP$12))","v":7058458.4798417836},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DQ$12))","v":4348887.188407585},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DR$12))","v":3433395.2179784328},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DS$12))","v":4975700.8358646184},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DT$12))","v":4177823.9512195736},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DU$12))","v":5452531.6346699744},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DV$12))","v":7540159.7102324665},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DW$12))","v":4717867.7286156714},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DX$12))","v":5451100.0449886024},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DY$12))","v":3842652.4074670672},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DZ$12))","v":966777.14343869686},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EA$12))","v":5399759.5894210041},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EB$12))","v":7519948.9709177315},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EC$12))","v":4622487.6983297467},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,ED$12))","v":3884278.8292054832},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EE$12))","v":5633988.0100757778},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EF$12))","v":4784046.7544956803},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EG$12))","v":6239663.4662064314},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EH$12))","v":8571776.9773838222},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EI$12))","v":5377460.512278229},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EJ$12))","v":6205102.2201598287},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EK$12))","v":4386023.6814047992},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EL$12))","v":1147757.8427641392},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EM$12))","v":6092565.8543326557},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EN$12))","v":8451239.7043972611},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EO$12))","v":5133642.9355656207},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EP$12))","v":3882332.0320124924},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":161},null,null,null,null,null,null,{"$f":"Items!$BO$34","v":"Чистая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X161-($X157-$X159))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"X161-Calc!X781","v":0},null,null,null,{"$f":"IF($B161=Lists!$CU$24,SUMIFS($Z161:$FD161,$Z$2:$FD$2,Periods!$Q$18),SUM($Z161:$FD161))","v":901574611.65486288},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AA$12))","v":-2557350},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AB$12))","v":-1716433.3333333333},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AC$12))","v":-2901808.3333333335},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AD$12))","v":-2529766.6666666665},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AE$12))","v":-3625212.5},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AF$12))","v":-3095553.9275268139},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AG$12))","v":-3527137.6991798729},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AH$12))","v":-4401935.0919043571},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AI$12))","v":-4466062.2947787102},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AJ$12))","v":-4570158.097508464},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AK$12))","v":-4761687.4484942975},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AL$12))","v":-5906120.8806710877},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AM$12))","v":-5633549.1808706978},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AN$12))","v":-5738135.1660930943},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AO$12))","v":-5338373.2627963284},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AP$12))","v":-5550757.2092899717},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AQ$12))","v":-6541617.9543269519},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AR$12))","v":-6190652.5455790982},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AS$12))","v":-6061975.0319270305},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AT$12))","v":-5972135.3617556198},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AU$12))","v":-5333498.4390399372},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AV$12))","v":-4639682.2423306331},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AW$12))","v":-5764556.4850717699},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AX$12))","v":-5251665.4692242332},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AY$12))","v":-4704839.2313239956},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AZ$12))","v":-4240920.2398186922},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BA$12))","v":-4139314.6940744296},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BB$12))","v":-2459437.1117367595},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BC$12))","v":-3349402.1685269736},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BD$12))","v":-3852562.3895164039},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BE$12))","v":-4202584.0268372335},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BF$12))","v":-5744995.4602146894},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BG$12))","v":-2457403.754928764},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BH$12))","v":-391696.24771697819},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BI$12))","v":-2210373.1041495129},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BJ$12))","v":-2576708.5250724927},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BK$12))","v":-865128.72034855932},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BL$12))","v":-1997383.2528057732},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BM$12))","v":-875738.19285957515},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BN$12))","v":1699021.9484028183},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BO$12))","v":-730607.56863860041},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BP$12))","v":-110378.17491528019},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BQ$12))","v":-1688738.2226863727},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BR$12))","v":-4755269.9774022214},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BS$12))","v":1113587.9818434082},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BT$12))","v":4816239.8554523885},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BU$12))","v":516063.75538307056},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BV$12))","v":-64601.663985360414},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BW$12))","v":2884384.07135842},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BX$12))","v":2311059.455576539},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BY$12))","v":3447631.2603369877},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BZ$12))","v":8095523.2691620514},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CA$12))","v":3569169.264482975},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CB$12))","v":5031170.2243787795},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CC$12))","v":2401962.1154213548},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CD$12))","v":-2732108.0137533396},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CE$12))","v":5975827.551999703},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CF$12))","v":11980394.319586776},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CG$12))","v":5895957.8625390381},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CH$12))","v":4476322.4098782018},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CI$12))","v":9087818.2408284768},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CJ$12))","v":7920024.5485085174},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CK$12))","v":10350193.330476597},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CL$12))","v":17181151.516106911},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CM$12))","v":10159089.419343822},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CN$12))","v":12420183.297016531},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CO$12))","v":8321789.1320340931},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CP$12))","v":-265294.00350127369},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CQ$12))","v":14196179.027788118},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CR$12))","v":19870008.90174108},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CS$12))","v":10540762.122639492},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CT$12))","v":8330678.2293597609},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CU$12))","v":13519292.559508979},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CV$12))","v":11827648.624389328},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CW$12))","v":14839224.151988745},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CX$12))","v":21448489.763439924},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CY$12))","v":13233813.915748432},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CZ$12))","v":15380184.862798572},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DA$12))","v":10687241.101800978},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DB$12))","v":2357890.5782396644},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DC$12))","v":17363515.028928548},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DD$12))","v":24061141.79863213},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DE$12))","v":15094912.860134795},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DF$12))","v":11741536.890393689},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DG$12))","v":17284586.925905243},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DH$12))","v":14574492.767430097},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DI$12))","v":18656587.095325768},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DJ$12))","v":25981536.08163999},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DK$12))","v":16203076.395786077},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DL$12))","v":18636738.502897963},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DM$12))","v":13107813.312068477},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DN$12))","v":3013352.0566051751},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DO$12))","v":19270934.949369341},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DP$12))","v":28233833.919367164},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DQ$12))","v":17395548.753630325},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DR$12))","v":13733580.871913761},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DS$12))","v":19902803.343458444},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DT$12))","v":16711295.804878235},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DU$12))","v":21810126.538679853},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DV$12))","v":30160638.840929866},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DW$12))","v":18871470.914462626},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DX$12))","v":21804400.179954484},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DY$12))","v":15370609.62986818},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DZ$12))","v":3867108.5737548769},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EA$12))","v":21599038.357683912},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EB$12))","v":30079795.88367103},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EC$12))","v":18489950.793318987},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,ED$12))","v":15537115.316821948},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EE$12))","v":22535952.040303037},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EF$12))","v":19136187.017982781},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EG$12))","v":24958653.864825681},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EH$12))","v":34287107.909535319},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EI$12))","v":21509842.049112931},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EJ$12))","v":24820408.880639225},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EK$12))","v":17544094.725619271},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EL$12))","v":4591031.371056512},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EM$12))","v":24370263.417330593},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EN$12))","v":33804958.817589089},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EO$12))","v":20534571.742262468},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EP$12))","v":15529328.12804997},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":162}]
[{"$f":"ROW()","v":163},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":164}]
[{"$f":"ROW()","v":165}]

{"sheet":"CFd","index":19,"n_rows":132,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I44\")","v":"CFd"},null,null,{"$f":"INDIRECT(\"START!K44\")","v":"Детализированный отчет о движении денежных средств"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99182)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99182)","v":0},{"$f":"SUM(T$15:T$99182)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Sales!$H$95","v":"Поступление ДС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X16-SUM(X17:X20))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$FD16,$Z$2:$FD$2,Periods!$Q$18),SUM($Z16:$FD16))","v":8760393638.4847603},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AF$12))","v":25274.822039999999},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AG$12))","v":68537.170321020007},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AH$12))","v":130083.31785211798},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AI$12))","v":454849.27847911196},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AJ$12))","v":511912.21303804504},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AK$12))","v":592557.67585279804},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AL$12))","v":998388.84019102668},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AM$12))","v":1356037.580424139},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AN$12))","v":1477453.9206266492},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AO$12))","v":2597844.9402569085},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AP$12))","v":3033072.7195978002},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AQ$12))","v":2751403.6567332144},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AR$12))","v":4815074.0144990552},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AS$12))","v":2782202.0567903118},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AT$12))","v":4625502.0189833939},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AU$12))","v":7285489.31875291},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AV$12))","v":7981882.5540513564},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AW$12))","v":6512671.4624703228},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AX$12))","v":9088889.5074801929},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AY$12))","v":10331148.890455704},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AZ$12))","v":10096533.052381316},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BA$12))","v":16269900.993409492},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BB$12))","v":15837595.825761525},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BC$12))","v":13665434.702601396},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BD$12))","v":20478327.102244947},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BE$12))","v":11475847.214849474},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BF$12))","v":16783907.510968603},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BG$12))","v":24807720.085644875},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BH$12))","v":24874553.301738475},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BI$12))","v":19056738.152949937},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BJ$12))","v":24633031.394269269},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BK$12))","v":26578505.629657906},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BL$12))","v":24280035.518342022},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BM$12))","v":36453627.174089074},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BN$12))","v":34204551.120539807},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BO$12))","v":27813241.89537777},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BP$12))","v":41745512.487448968},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BQ$12))","v":22186973.841932174},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BR$12))","v":32525550.887954943},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BS$12))","v":45832817.85907004},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BT$12))","v":45305101.571061723},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BU$12))","v":33859121.96979209},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BV$12))","v":43310818.997487374},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BW$12))","v":45747661.148624875},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BX$12))","v":41439833.313805245},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BY$12))","v":61591278.519896485},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BZ$12))","v":57377002.328069583},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CA$12))","v":46231916.304484904},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CB$12))","v":68161355.747880772},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CC$12))","v":35955941.711336493},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CD$12))","v":51921406.362455755},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CE$12))","v":72713795.303655118},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CF$12))","v":70916867.212554425},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CG$12))","v":52727712.462877914},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CH$12))","v":66642281.756993547},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CI$12))","v":70516301.959125593},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CJ$12))","v":63177864.150004849},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CK$12))","v":93273271.546737745},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CL$12))","v":85881149.540854558},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CM$12))","v":68831673.985912159},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CN$12))","v":100476534.2154984},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CO$12))","v":52550946.49333398},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CP$12))","v":75204567.454340264},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CQ$12))","v":104384780.93716548},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CR$12))","v":100788665.75339843},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CS$12))","v":74335647.411395282},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CT$12))","v":93429449.46585317},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CU$12))","v":97356217.265625298},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CV$12))","v":86775956.263776407},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CW$12))","v":125656150.78173795},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CX$12))","v":114019641.07608126},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CY$12))","v":89602843.523765326},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CZ$12))","v":129174189.87179565},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DA$12))","v":66459681.919099532},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DB$12))","v":97010842.354786754},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DC$12))","v":132634768.19315186},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DD$12))","v":126616316.80449109},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DE$12))","v":92060468.912857264},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DF$12))","v":114546128.65781549},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DG$12))","v":117742911.33157459},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DH$12))","v":103982309.0789865},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DI$12))","v":149384902.25703284},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DJ$12))","v":135719027.61808115},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DK$12))","v":106015977.69757868},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DL$12))","v":153047121.06331134},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DM$12))","v":78277711.814983934},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DN$12))","v":110875649.41383184},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DO$12))","v":155434967.12796593},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DP$12))","v":148148013.55301911},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DQ$12))","v":107393305.75041622},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DR$12))","v":133195675.27028862},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DS$12))","v":136714740.17256287},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DT$12))","v":120359292.38582806},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DU$12))","v":173199905.58971426},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DV$12))","v":156764623.47967303},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DW$12))","v":122657970.33754855},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DX$12))","v":176168082.239779},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DY$12))","v":90191938.676236182},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DZ$12))","v":127110914.01512811},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EA$12))","v":173571211.86683059},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EB$12))","v":165025703.62002492},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EC$12))","v":122892711.93062453},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,ED$12))","v":152016556.71147048},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EE$12))","v":155943824.76885417},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EF$12))","v":136941780.78058815},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EG$12))","v":196955868.95255479},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EH$12))","v":177824333.92817888},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EI$12))","v":139063792.16161257},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EJ$12))","v":199662410.63130477},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EK$12))","v":102167653.7750157},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EL$12))","v":143940366.17918867},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EM$12))","v":196453427.00741047},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EN$12))","v":186719331.52113488},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EO$12))","v":135525489.46696556},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EP$12))","v":167617301.34975198},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":17},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$16","v":"Почасовая аренда"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$FD17,$Z$2:$FD$2,Periods!$Q$18),SUM($Z17:$FD17))","v":8180065284.580925},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AF$12))","v":24152.304599999999},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AG$12))","v":63875.498132700006},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AH$12))","v":122042.02489172999},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AI$12))","v":424614.06910691998},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AJ$12))","v":479608.52603197499},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AK$12))","v":553804.87534082995},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AL$12))","v":935375.24710100261},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AM$12))","v":1267955.506014552},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AN$12))","v":1384582.0439214716},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AO$12))","v":2430615.4646127117},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AP$12))","v":2842478.5869980631},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AQ$12))","v":2574912.6079732799},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AR$12))","v":4513583.9477443276},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AS$12))","v":2604495.7216892466},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AT$12))","v":4336291.1048390325},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AU$12))","v":6821720.5896726782},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AV$12))","v":7482713.0575646767},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AW$12))","v":6099152.6952700252},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AX$12))","v":8521674.1467152145},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AY$12))","v":9676401.6314645223},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AZ$12))","v":9466686.0075237267},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BA$12))","v":15240847.723444702},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BB$12))","v":14842833.995814418},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BC$12))","v":12796590.759898622},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BD$12))","v":19178323.687489361},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BE$12))","v":10737891.080216587},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BF$12))","v":15706104.087119834},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BG$12))","v":23197090.007041339},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BH$12))","v":23258622.922511514},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BI$12))","v":17817711.658732809},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BJ$12))","v":23033225.110625122},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BK$12))","v":24848755.338709053},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BL$12))","v":22701445.645568307},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BM$12))","v":34081858.103411525},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BN$12))","v":31978228.829998381},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BO$12))","v":26001715.03555977},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BP$12))","v":39027866.515036315},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BQ$12))","v":20739858.179818459},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BR$12))","v":30405775.419954337},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BS$12))","v":42844093.373614445},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BT$12))","v":42349110.835134357},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BU$12))","v":31648778.82477973},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BV$12))","v":40485313.782676846},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BW$12))","v":42757909.468566485},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BX$12))","v":38733260.356836937},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BY$12))","v":57565709.392058372},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BZ$12))","v":53624275.729181491},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CA$12))","v":43206877.361022815},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CB$12))","v":63703783.082151696},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CC$12))","v":33600635.530184709},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CD$12))","v":48521966.842385985},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CE$12))","v":67951237.478621408},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CF$12))","v":66268363.724924214},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CG$12))","v":49270257.697890185},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CH$12))","v":62274317.145945348},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CI$12))","v":65886313.892557055},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CJ$12))","v":59031422.17442245},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CK$12))","v":87149738.646475151},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CL$12))","v":80227802.628780991},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CM$12))","v":64299347.338279881},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CN$12))","v":93860732.486357331},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CO$12))","v":49077014.406752586},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CP$12))","v":70233415.553848356},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CQ$12))","v":97472526.213438019},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CR$12))","v":94094868.580529049},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CS$12))","v":69390534.848495722},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CT$12))","v":87208672.914986864},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CU$12))","v":90844546.099666208},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CV$12))","v":80968134.055572972},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CW$12))","v":117266293.25281262},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CX$12))","v":106402650.79594405},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CY$12))","v":83636269.312606812},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CZ$12))","v":120592944.77337274},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DA$12))","v":62050552.845538437},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DB$12))","v":90481296.793296605},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DC$12))","v":123728083.01202449},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DD$12))","v":118117856.30438256},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DE$12))","v":85895197.945550382},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DF$12))","v":106897453.65604414},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DG$12))","v":109883870.55097948},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DH$12))","v":97061550.089477181},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DI$12))","v":139456223.75561932},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DJ$12))","v":126707827.29631042},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DK$12))","v":98986620.828010306},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DL$12))","v":142926915.33671334},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DM$12))","v":73099449.335061282},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DN$12))","v":103560435.04506154},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DO$12))","v":145035288.33023953},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DP$12))","v":138237813.01460478},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DQ$12))","v":100218732.64363222},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DR$12))","v":124314559.56657442},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DS$12))","v":127600318.88447884},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DT$12))","v":112350537.84262106},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DU$12))","v":161696772.82778284},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DV$12))","v":146354287.51578084},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DW$12))","v":114527659.28067787},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DX$12))","v":164505111.89568025},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DY$12))","v":84221490.121800065},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DZ$12))","v":118706683.21634735},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EA$12))","v":162115712.05566305},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EB$12))","v":154128572.87713736},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EC$12))","v":114674587.13088307},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,ED$12))","v":141863204.27742153},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EE$12))","v":145528382.25582963},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EF$12))","v":127806151.96989051},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EG$12))","v":183839340.24495462},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EH$12))","v":165975130.96315488},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EI$12))","v":129813267.55349459},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EJ$12))","v":186395847.18323261},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EK$12))","v":95379059.239589289},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EL$12))","v":134386855.61436605},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EM$12))","v":183436230.19552645},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EN$12))","v":174339982.03629455},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EO$12))","v":126555052.65976125},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EP$12))","v":156534722.03040361},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":18},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$17","v":"Допуслуги"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18),SUM($Z18:$FD18))","v":400207559.35551214},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AF$12))","v":817.17984000000001},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AG$12))","v":3230.9308295999999},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AH$12))","v":5626.072196099999},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AI$12))","v":21001.491609119999},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AJ$12))","v":22547.185992629999},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AK$12))","v":26952.338040479997},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AL$12))","v":43981.177470840004},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AM$12))","v":61283.459027520003},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AN$12))","v":64829.352330547204},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AO$12))","v":116454.98559350881},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AP$12))","v":133011.31585374},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AQ$12))","v":122912.361164952},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AR$12))","v":210480.47298147599},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AS$12))","v":123776.5450304851},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AT$12))","v":201881.12788438064},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AU$12))","v":323136.74080787494},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AV$12))","v":348337.58463952935},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AW$12))","v":288118.37544156774},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AX$12))","v":395907.91437871271},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AY$12))","v":456154.51986524096},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AZ$12))","v":439522.79019926261},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BA$12))","v":717076.93967192655},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BB$12))","v":693490.22874916799},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BC$12))","v":604948.88610506617},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BD$12))","v":905294.51183752122},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BE$12))","v":513080.70357042179},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BF$12))","v":749473.14790745988},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BG$12))","v":1118741.9815610335},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BH$12))","v":1122047.4096280797},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BI$12))","v":860265.62345418893},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BJ$12))","v":1110882.4445852111},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BK$12))","v":1200533.909005692},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BL$12))","v":1095732.0162329099},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BM$12))","v":1646174.6158318147},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BN$12))","v":1544744.9052726126},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BO$12))","v":1256852.9358145285},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BP$12))","v":1885618.6448235253},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BQ$12))","v":1003608.6415914877},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BR$12))","v":1470232.3381915637},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BS$12))","v":2072799.0439708347},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BT$12))","v":2049435.0601364439},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BU$12))","v":1532384.7765745698},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BV$12))","v":1958994.2621948717},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BW$12))","v":2071953.6371625753},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BX$12))","v":1875822.8600605784},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BY$12))","v":2789768.4427416138},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BZ$12))","v":2599824.2341807787},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CA$12))","v":2095607.3042815861},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CB$12))","v":3088166.6350432718},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CC$12))","v":1631038.4475865641},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CD$12))","v":2354217.8114356673},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CE$12))","v":3298093.471861084},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CF$12))","v":3218029.196029928},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CG$12))","v":2393413.7743744785},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CH$12))","v":3023846.071839435},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CI$12))","v":3203851.3627041625},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CJ$12))","v":2869371.1117073391},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CK$12))","v":4237399.5771418279},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CL$12))","v":3910716.9760310738},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CM$12))","v":3135155.7059744108},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CN$12))","v":4576378.5749922758},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CO$12))","v":2401910.4362425874},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CP$12))","v":3437126.4570562365},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CQ$12))","v":4778357.0123930927},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CR$12))","v":4625657.8183974894},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CS$12))","v":3416666.9337160229},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CT$12))","v":4297654.3818011684},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CU$12))","v":4496241.959534022},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CV$12))","v":4009968.1953335563},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CW$12))","v":5794163.3452056041},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CX$12))","v":5259831.0410747509},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CY$12))","v":4121550.4673235426},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CZ$12))","v":5929174.4051573537},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DA$12))","v":3044575.2389995041},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DB$12))","v":4502026.086262784},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DC$12))","v":6142493.7076331433},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DD$12))","v":5856864.6768790577},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DE$12))","v":4249884.5889566857},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DF$12))","v":5274018.7483544583},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DG$12))","v":5415195.6616005078},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DH$12))","v":4770073.288803637},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DI$12))","v":6844233.8318218673},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DJ$12))","v":6207683.0003413409},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DK$12))","v":4843100.6847520228},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DL$12))","v":6974554.970473526},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DM$12))","v":3565810.4666373995},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DN$12))","v":5038696.1173136467},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DO$12))","v":7153286.3680671928},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DP$12))","v":6815975.8597898223},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DQ$12))","v":4935124.8369687889},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DR$12))","v":6110169.7830272485},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DS$12))","v":6270089.1896256031},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DT$12))","v":5510518.2967181094},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DU$12))","v":7916356.3949620305},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DV$12))","v":7163622.4008929729},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DW$12))","v":5595722.2147192741},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DX$12))","v":8028075.4505291833},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DY$12))","v":4109300.7204051232},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DZ$12))","v":5785115.9373015324},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EA$12))","v":7886910.8017357737},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EB$12))","v":7501319.186866547},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EC$12))","v":5649952.5372391827},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,ED$12))","v":6981271.5549546797},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EE$12))","v":7160745.6812348459},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EF$12))","v":6281598.0449821735},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EG$12))","v":9020415.0136961192},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EH$12))","v":8147550.1625613263},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EI$12))","v":6361797.6777911428},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EJ$12))","v":9124763.4493984729},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EK$12))","v":4668729.2641514596},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EL$12))","v":6570999.33058054},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EM$12))","v":8954874.2616919763},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EN$12))","v":8514736.4690599311},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EO$12))","v":6171066.6139407773},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EP$12))","v":7624926.1875182632},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":19},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$FD19,$Z$2:$FD$2,Periods!$Q$18),SUM($Z19:$FD19))","v":180120794.54832223},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AF$12))","v":305.33760000000001},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AG$12))","v":1430.7413587200001},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AH$12))","v":2415.2207642879998},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AI$12))","v":9233.7177630719998},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AJ$12))","v":9756.50101344},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AK$12))","v":11800.462471487999},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AL$12))","v":19032.415619184001},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AM$12))","v":26798.615382067197},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AN$12))","v":28042.524374630393},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AO$12))","v":50774.490050687993},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AP$12))","v":57582.816745996795},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AQ$12))","v":53578.687594982381},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AR$12))","v":91009.593773251196},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AS$12))","v":53929.790070580217},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AT$12))","v":87329.786259981309},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AU$12))","v":140631.98827235695},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AV$12))","v":150831.91184714955},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AW$12))","v":125400.39175872956},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AX$12))","v":171307.44638626726},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AY$12))","v":198592.73912594008},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AZ$12))","v":190324.25465832604},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BA$12))","v":311976.33029286459},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BB$12))","v":301271.60119793896},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BC$12))","v":263895.05659770733},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BD$12))","v":394708.90291806741},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BE$12))","v":224875.43106246603},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BF$12))","v":328330.27594130737},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BG$12))","v":491888.09704250033},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BH$12))","v":493882.96959888295},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BI$12))","v":378760.87076293805},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BJ$12))","v":488923.83905893425},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BK$12))","v":529216.38194316404},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BL$12))","v":482857.85654080432},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BM$12))","v":725594.4548457308},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BN$12))","v":681577.38526881451},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BO$12))","v":554673.92400346987},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BP$12))","v":832027.32758912642},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BQ$12))","v":443507.02052222489},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BR$12))","v":649543.12980904174},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BS$12))","v":915925.44148475921},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BT$12))","v":906555.67579091922},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BU$12))","v":677958.36843778973},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BV$12))","v":866510.95261565794},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BW$12))","v":917798.04289581347},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BX$12))","v":830750.09690773056},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BY$12))","v":1235800.685096493},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BZ$12))","v":1152902.3647073105},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CA$12))","v":929431.63918050134},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CB$12))","v":1369406.0306857992},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CC$12))","v":724267.73356521945},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CD$12))","v":1045221.7086340995},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CE$12))","v":1464464.3531726361},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CF$12))","v":1430474.291600286},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CG$12))","v":1064040.9906132538},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CH$12))","v":1344118.5392087656},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CI$12))","v":1426136.7038643847},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CJ$12))","v":1277070.8638750582},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CK$12))","v":1886133.3231207696},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CL$12))","v":1742629.9360424811},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CM$12))","v":1397170.9416578659},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CN$12))","v":2039423.1541488061},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CO$12))","v":1072021.6503388085},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CP$12))","v":1534025.4434356659},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CQ$12))","v":2133897.7113343752},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CR$12))","v":2068139.3544718942},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CS$12))","v":1528445.6291835287},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CT$12))","v":1923122.169065129},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CU$12))","v":2015429.2064250656},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CV$12))","v":1797854.0128698852},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CW$12))","v":2595694.1837197235},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CX$12))","v":2357159.2390624601},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CY$12))","v":1845023.7438349798},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CZ$12))","v":2652070.6932655522},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DA$12))","v":1364553.8345615971},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DB$12))","v":2027519.4752273664},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DC$12))","v":2764191.4734942256},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DD$12))","v":2641595.8232294638},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DE$12))","v":1915386.3783502029},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DF$12))","v":2374656.253416887},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DG$12))","v":2443845.1189945955},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DH$12))","v":2150685.7007056805},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DI$12))","v":3084444.6695916634},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DJ$12))","v":2803517.3214293974},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DK$12))","v":2186256.1848163619},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DL$12))","v":3145650.7561244653},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DM$12))","v":1612452.0132852555},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DN$12))","v":2276518.2514566518},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DO$12))","v":3246392.4296591948},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DP$12))","v":3094224.6786245061},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DQ$12))","v":2239448.2698152037},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DR$12))","v":2770945.9206869463},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DS$12))","v":2844332.0984584186},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DT$12))","v":2498236.2464888985},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DU$12))","v":3586776.3669693861},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DV$12))","v":3246713.5629992089},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DW$12))","v":2534588.8421514058},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DX$12))","v":3634894.8935695686},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DY$12))","v":1861147.8340310047},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DZ$12))","v":2619114.8614792274},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EA$12))","v":3568589.0094317705},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EB$12))","v":3395811.5560210031},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EC$12))","v":2568172.2625022805},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,ED$12))","v":3172080.879094285},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EE$12))","v":3254696.8317896994},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EF$12))","v":2854030.7657154663},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EG$12))","v":4096113.6939040646},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EH$12))","v":3701652.8024626542},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EI$12))","v":2888726.9303268343},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EJ$12))","v":4141799.998673704},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EK$12))","v":2119865.2712749494},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EL$12))","v":2982511.2342420737},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EM$12))","v":4062322.5501920176},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EN$12))","v":3864613.0157803758},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EO$12))","v":2799370.1932635452},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EP$12))","v":3457653.1318300823},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$391","v":"Прямые производственные расходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$FD22,$Z$2:$FD$2,Periods!$Q$18),SUM($Z22:$FD22))","v":2703313538.1975279},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AA$12))","v":889.1785000000001},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AB$12))","v":3048.0732500000004},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AC$12))","v":6513.1059999999998},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AD$12))","v":14794.137000000001},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AE$12))","v":24520.354500000001},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AF$12))","v":47250.839835000006},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AG$12))","v":73754.681964999996},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AH$12))","v":115196.322185},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AI$12))","v":191875.54098999998},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AJ$12))","v":248789.67676499998},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AK$12))","v":310533.29662499996},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AL$12))","v":435716.81658044993},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AM$12))","v":561186.16982739989},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AN$12))","v":639602.35786939983},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AO$12))","v":918429.17321334989},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AP$12))","v":1013647.8842541},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AQ$12))","v":1116176.9590819497},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AR$12))","v":1483829.0384215228},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AS$12))","v":1361531.2903643097},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AT$12))","v":1814891.8585718689},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AU$12))","v":2343695.8984207949},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AV$12))","v":2595536.3945281408},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AW$12))","v":2546763.0701539139},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AX$12))","v":3199424.872286458},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AY$12))","v":3548857.1161710024},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AZ$12))","v":3722272.9478818793},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BA$12))","v":4876596.2094375407},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BB$12))","v":4705761.0083436444},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BC$12))","v":4695375.8445737874},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BD$12))","v":5674352.6990934927},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BE$12))","v":4684955.8353888271},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BF$12))","v":5826051.4569045231},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BG$12))","v":7125614.9036184568},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BH$12))","v":7215890.3348564934},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BI$12))","v":6599352.4794256734},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BJ$12))","v":7802297.5790872965},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BK$12))","v":8266402.8281844445},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BL$12))","v":8184594.4688476212},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BM$12))","v":10349506.179760965},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BN$12))","v":9599530.7324765269},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BO$12))","v":9255804.0621509068},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BP$12))","v":11080588.605148304},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BQ$12))","v":8811307.8518888727},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BR$12))","v":10879119.39381275},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BS$12))","v":13018095.586205408},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BT$12))","v":12954790.257983547},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BU$12))","v":11604263.085235471},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BV$12))","v":13579945.695789307},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BW$12))","v":14163017.907017691},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BX$12))","v":13906942.391598769},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BY$12))","v":17420716.23592259},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BZ$12))","v":16010435.821015175},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CA$12))","v":15232965.548535535},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CB$12))","v":18038692.23613238},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CC$12))","v":14139836.081852823},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CD$12))","v":17328591.019129038},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CE$12))","v":20602973.184985556},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CF$12))","v":20286267.782093633},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CG$12))","v":18022452.423190311},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CH$12))","v":20934381.696675144},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CI$12))","v":21744219.101975575},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CJ$12))","v":21172670.787378501},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CK$12))","v":26351336.098107219},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CL$12))","v":23992886.385151878},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CM$12))","v":22632742.390236307},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CN$12))","v":26592067.711837545},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CO$12))","v":20591161.798744917},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CP$12))","v":25059014.229525},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CQ$12))","v":29562504.700234052},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CR$12))","v":28789299.233986087},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CS$12))","v":25279131.272240944},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CT$12))","v":29103423.274972823},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CU$12))","v":29828078.710807607},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CV$12))","v":28784075.655899111},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CW$12))","v":35416509.300445803},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CX$12))","v":31854717.630127754},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CY$12))","v":29650458.54933599},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CZ$12))","v":34565341.60008955},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DA$12))","v":26453395.166603871},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DB$12))","v":32158823.419334758},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DC$12))","v":37637710.50110095},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DD$12))","v":36288437.901080504},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DE$12))","v":31556792.935035974},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DF$12))","v":36120004.567428283},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DG$12))","v":36764306.399045795},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DH$12))","v":35289031.458790794},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DI$12))","v":43186172.855603188},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DJ$12))","v":38812300.35958191},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DK$12))","v":35882277.381148547},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DL$12))","v":41857364.704668254},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DM$12))","v":31784369.17226984},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DN$12))","v":38452577.115846969},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DO$12))","v":45160037.283039331},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DP$12))","v":43452836.50654164},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DQ$12))","v":37633960.640558027},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DR$12))","v":42986117.165311009},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DS$12))","v":43669535.62340644},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DT$12))","v":41835047.936956592},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DU$12))","v":51168530.803167447},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DV$12))","v":45809457.572037019},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DW$12))","v":42287876.227804556},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DX$12))","v":49150435.792344369},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DY$12))","v":37220179.006812334},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DZ$12))","v":44940330.220339224},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EA$12))","v":52492152.499517828},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EB$12))","v":50484099.564190328},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EC$12))","v":43990102.50512848},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,ED$12))","v":50144655.995903105},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EE$12))","v":50866046.08818496},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EF$12))","v":48630375.951051138},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EG$12))","v":59429285.734614775},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EH$12))","v":53087605.160431832},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EI$12))","v":48958921.178565502},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EJ$12))","v":56492307.418707304},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EK$12))","v":41967359.094490699},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EL$12))","v":47349779.260688961},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EM$12))","v":54179264.47843647},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EN$12))","v":43779268.921547301},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EO$12))","v":32249862.157442261},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EP$12))","v":29468708.560068451},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":23}]
[{"$f":"ROW()","v":24},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$80","v":"ФОТ обслуживающего персонала"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18),SUM($Z24:$FD24))","v":1011782124.5748507},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AF$12))","v":1666.8281250000002},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AG$12))","v":5081.9906250000004},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AH$12))","v":10499.907187500001},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AI$12))","v":29777.641406250004},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AJ$12))","v":51089.009999999995},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AK$12))","v":60330.434999999998},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AL$12))","v":85751.879062500011},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AM$12))","v":127062.51564375003},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AN$12))","v":156541.44133125001},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AO$12))","v":222019.31962499995},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AP$12))","v":308584.29457499995},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AQ$12))","v":339722.91596250003},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AR$12))","v":432569.78462812508},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AS$12))","v":525416.65329375013},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AT$12))","v":525416.65329375013},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AU$12))","v":649477.38774375001},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AV$12))","v":828176.41857187485},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AW$12))","v":882814.71494999982},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AX$12))","v":934952.68761562486},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AY$12))","v":1063339.4405283751},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AZ$12))","v":1141205.3277698439},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BA$12))","v":1444308.8243679374},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BB$12))","v":1762020.9636957184},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BC$12))","v":1778246.7134197499},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BD$12))","v":1986780.1295902499},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BE$12))","v":2195313.5457607498},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BF$12))","v":2195313.5457607498},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BG$12))","v":2374678.8352625621},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BH$12))","v":2597171.2215468744},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BI$12))","v":2640298.3183293748},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BJ$12))","v":2640298.3183293748},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BK$12))","v":2732517.4649782125},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BL$12))","v":2824736.6116270502},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BM$12))","v":3294215.8330775062},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BN$12))","v":3763695.0545279616},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BO$12))","v":3763695.0545279616},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BP$12))","v":4032183.1186312502},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BQ$12))","v":4300671.1827345388},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BR$12))","v":4300671.1827345388},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BS$12))","v":4468131.1788823698},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BT$12))","v":4676841.5714733936},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BU$12))","v":4718091.9679165883},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BV$12))","v":4718091.9679165883},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BW$12))","v":4788863.3474353366},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BX$12))","v":4859634.7269540858},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BY$12))","v":5546382.2274453929},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BZ$12))","v":6233129.7279367},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CA$12))","v":6233129.7279367},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CB$12))","v":6559936.1766701583},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CC$12))","v":6886742.6254036166},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CD$12))","v":6886742.6254036166},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CE$12))","v":7047242.9603094906},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CF$12))","v":7225661.2864368996},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CG$12))","v":7243579.2776584337},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CH$12))","v":7243579.2776584337},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CI$12))","v":7352232.9668233097},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CJ$12))","v":7460886.6559881857},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CK$12))","v":8355811.4015391208},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CL$12))","v":9250736.1470900569},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CM$12))","v":9250736.1470900569},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CN$12))","v":9607968.8839384262},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CO$12))","v":9965201.6207867954},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CP$12))","v":9965201.6207867954},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CQ$12))","v":10059380.742273483},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CR$12))","v":10153559.863760171},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CS$12))","v":10153559.863760171},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CT$12))","v":10153559.863760171},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CU$12))","v":10305863.261716574},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CV$12))","v":10458166.659672976},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CW$12))","v":11355099.083632249},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CX$12))","v":12252031.507591523},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CY$12))","v":12252031.507591523},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CZ$12))","v":12468474.706885561},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DA$12))","v":12684917.906179601},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DB$12))","v":12684917.906179601},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DC$12))","v":12695533.672898853},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DD$12))","v":12706149.439618105},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DE$12))","v":12706149.439618105},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DF$12))","v":12706149.439618105},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DG$12))","v":12896741.681212377},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DH$12))","v":13087333.922806649},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DI$12))","v":13822956.840590894},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DJ$12))","v":14558579.758375138},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DK$12))","v":14558579.758375138},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DL$12))","v":14776334.076345421},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DM$12))","v":14994088.394315707},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DN$12))","v":14994088.394315707},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DO$12))","v":14994281.546006272},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DP$12))","v":14994474.697696837},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DQ$12))","v":14994474.697696837},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DR$12))","v":14994474.697696837},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DS$12))","v":15219391.818162289},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DT$12))","v":15444308.938627742},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DU$12))","v":16122035.270857645},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DV$12))","v":16799761.603087548},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DW$12))","v":16799761.603087548},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DX$12))","v":16983461.05904974},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DY$12))","v":17167160.515011933},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DZ$12))","v":17167160.515011933},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EA$12))","v":17167160.515011933},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EB$12))","v":17167160.515011933},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EC$12))","v":17167160.515011933},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,ED$12))","v":17167160.515011933},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EE$12))","v":17424667.922737114},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EF$12))","v":17682175.330462292},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EG$12))","v":18330175.568506844},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EH$12))","v":18978175.806551397},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EI$12))","v":18978175.806551397},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EJ$12))","v":19143946.3832995},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EK$12))","v":19309716.960047606},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EL$12))","v":19309716.960047606},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EM$12))","v":19309716.960047606},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EN$12))","v":19309716.960047606},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EO$12))","v":19309716.960047606},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EP$12))","v":19309716.960047606},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$FD26,$Z$2:$FD$2,Periods!$Q$18),SUM($Z26:$FD26))","v":300638179.82844812},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AG$12))","v":1000.0968750000001},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AH$12))","v":2049.0974999999999},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AI$12))","v":4250.8468124999999},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AJ$12))","v":13615.738031250003},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AK$12))","v":17037.66796875},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AL$12))","v":19160.593031249999},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AM$12))","v":32290.534406250004},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AN$12))","v":43946.974980000014},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AO$12))","v":49977.889818749994},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AP$12))","v":83233.701956249977},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AQ$12))","v":101916.87478875001},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AR$12))","v":101916.87478875001},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AS$12))","v":157624.99598812501},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AT$12))","v":157624.99598812501},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AU$12))","v":157624.99598812501},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AV$12))","v":232061.43665812496},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AW$12))","v":264844.41448499996},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AX$12))","v":264844.41448499996},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AY$12))","v":296127.19808437495},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AZ$12))","v":341876.46623264998},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BA$12))","v":342846.73042925628},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BB$12))","v":523738.56419150619},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BC$12))","v":533474.01402592484},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BD$12))","v":533474.01402592484},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BE$12))","v":658594.06372822495},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BF$12))","v":658594.06372822495},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BG$12))","v":658594.06372822495},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BH$12))","v":766213.23742931243},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BI$12))","v":792089.49549881252},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BJ$12))","v":792089.49549881252},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BK$12))","v":792089.49549881252},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BL$12))","v":847420.98348811502},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BM$12))","v":847420.98348811502},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BN$12))","v":1129108.5163583884},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BO$12))","v":1129108.5163583884},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BP$12))","v":1129108.5163583884},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BQ$12))","v":1290201.3548203614},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BR$12))","v":1290201.3548203614},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BS$12))","v":1290201.3548203614},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BT$12))","v":1390677.3525090597},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BU$12))","v":1415427.5903749764},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BV$12))","v":1415427.5903749764},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BW$12))","v":1415427.5903749764},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BX$12))","v":1457890.4180862256},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BY$12))","v":1457890.4180862256},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BZ$12))","v":1869938.9183810097},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CA$12))","v":1869938.9183810097},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CB$12))","v":1869938.9183810097},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CC$12))","v":2066022.7876210851},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CD$12))","v":2066022.7876210851},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CE$12))","v":2066022.7876210851},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CF$12))","v":2162322.9885646095},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CG$12))","v":2173073.7832975299},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CH$12))","v":2173073.7832975299},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CI$12))","v":2173073.7832975299},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CJ$12))","v":2238265.9967964557},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CK$12))","v":2238265.9967964557},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CL$12))","v":2775220.8441270171},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CM$12))","v":2775220.8441270171},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CN$12))","v":2775220.8441270171},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CO$12))","v":2989560.4862360386},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CP$12))","v":2989560.4862360386},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CQ$12))","v":2989560.4862360386},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CR$12))","v":3046067.9591280511},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CS$12))","v":3046067.9591280511},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CT$12))","v":3046067.9591280511},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CU$12))","v":3046067.9591280511},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CV$12))","v":3137449.9979018928},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CW$12))","v":3137449.9979018928},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CX$12))","v":3675609.4522774569},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CY$12))","v":3675609.4522774569},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CZ$12))","v":3675609.4522774569},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DA$12))","v":3805475.3718538801},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DB$12))","v":3805475.3718538801},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DC$12))","v":3805475.3718538801},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DD$12))","v":3811844.8318854314},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DE$12))","v":3811844.8318854314},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DF$12))","v":3811844.8318854314},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DG$12))","v":3811844.8318854314},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DH$12))","v":3926200.1768419947},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DI$12))","v":3926200.1768419947},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DJ$12))","v":4367573.9275125414},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DK$12))","v":4367573.9275125414},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DL$12))","v":4367573.9275125414},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DM$12))","v":4498226.5182947116},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DN$12))","v":4498226.5182947116},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DO$12))","v":4498226.5182947116},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DP$12))","v":4498342.409309051},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DQ$12))","v":4498342.409309051},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DR$12))","v":4498342.409309051},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DS$12))","v":4498342.409309051},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DT$12))","v":4633292.6815883219},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DU$12))","v":4633292.6815883219},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DV$12))","v":5039928.4809262641},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DW$12))","v":5039928.4809262641},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DX$12))","v":5039928.4809262641},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DY$12))","v":5150148.1545035793},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DZ$12))","v":5150148.1545035793},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EA$12))","v":5150148.1545035793},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EB$12))","v":5150148.1545035793},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EC$12))","v":5150148.1545035793},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,ED$12))","v":5150148.1545035793},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EE$12))","v":5150148.1545035793},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EF$12))","v":5304652.5991386874},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EG$12))","v":5304652.5991386874},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EH$12))","v":5693452.7419654187},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EI$12))","v":5693452.7419654187},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EJ$12))","v":5693452.7419654187},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EK$12))","v":5792915.0880142814},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EL$12))","v":5792915.0880142814},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EM$12))","v":5792915.0880142814},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EN$12))","v":5792915.0880142814},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EO$12))","v":5792915.0880142814},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EP$12))","v":5792915.0880142814},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":27}]
[{"$f":"ROW()","v":28},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$21","v":"Прямые расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X28-SUMIFS($X29:$X54,$J29:$J54,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$FD28,$Z$2:$FD$2,Periods!$Q$18),SUM($Z28:$FD28))","v":712312946.41348994},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AA$12))","v":65000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AB$12))","v":495666.66666666669},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AC$12))","v":1884000.0000000002},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AD$12))","v":717333.33333333337},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AE$12))","v":2394760.541666667},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AF$12))","v":838299.51989583333},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AG$12))","v":724789.66035416676},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AH$12))","v":2521374.79065625},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AI$12))","v":895518.865578125},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AJ$12))","v":804110.27193749999},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AK$12))","v":820145.27800520824},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AL$12))","v":2625528.0281249997},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AM$12))","v":1017387.832375},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AN$12))","v":932919.9014322916},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AO$12))","v":977318.2062395832},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AP$12))","v":1065772.6616510418},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AQ$12))","v":2872333.2812760421},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AR$12))","v":1289657.4200208334},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AS$12))","v":1248597.0611458332},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AT$12))","v":1249044.8504791665},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AU$12))","v":1334685.6079557291},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AV$12))","v":1464641.6416484376},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AW$12))","v":3278380.3536901046},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AX$12))","v":1660643.8707083333},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AY$12))","v":1633998.3438562499},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AZ$12))","v":1710026.5542262499},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BA$12))","v":1844106.1660340619},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BB$12))","v":2101782.6847598953},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BC$12))","v":2109414.8407598957},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BD$12))","v":3950129.5978536457},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BE$12))","v":2485327.1672703126},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BF$12))","v":2276915.2472703126},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BG$12))","v":2429793.8121622391},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BH$12))","v":2601384.8630296872},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BI$12))","v":2592595.0488609374},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BJ$12))","v":2546500.0413609371},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BK$12))","v":2643912.3987585413},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BL$12))","v":4497489.5339280423},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BM$12))","v":3027970.8640217134},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BN$12))","v":3298213.5351715889},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BO$12))","v":3274394.820171589},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BP$12))","v":3322233.0653142966},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BQ$12))","v":3567938.0345426304},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BR$12))","v":3397848.3545426298},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BS$12))","v":3600959.6540204296},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BT$12))","v":3806955.7171849087},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BU$12))","v":5552886.9055182422},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BV$12))","v":3813412.5588515755},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BW$12))","v":3811504.3495639651},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BX$12))","v":3883409.2723704563},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BY$12))","v":4133481.4413401084},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BZ$12))","v":4715468.7726915535},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CA$12))","v":4669220.2226915536},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CB$12))","v":4696459.5117042251},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CC$12))","v":5019663.6091245003},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CD$12))","v":4748742.9541245},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CE$12))","v":6792557.1053021532},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CF$12))","v":5404220.8756863978},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CG$12))","v":5224504.6115197316},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CH$12))","v":5081116.784019731},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CI$12))","v":5257482.084093458},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CJ$12))","v":5362360.7022114228},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CK$12))","v":5666544.2346325656},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CL$12))","v":6422060.371506393},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CM$12))","v":6343988.9065063931},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CN$12))","v":6335189.7979290122},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CO$12))","v":6726220.7352052033},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CP$12))","v":8110846.5435385369},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CQ$12))","v":6787237.1406437159},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CR$12))","v":6937945.0120119993},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CS$12))","v":6854278.3820119994},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CT$12))","v":6648912.4670119993},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CU$12))","v":6876796.2590088621},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CV$12))","v":7001270.8702038415},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CW$12))","v":7288794.7193717463},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CX$12))","v":8095531.5500403941},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CY$12))","v":7976583.4900403935},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CZ$12))","v":7871693.8477883898},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DA$12))","v":8233523.8081851844},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DB$12))","v":9513914.7515185177},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DC$12))","v":8233251.8012433033},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DD$12))","v":8387904.9718029601},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DE$12))","v":8273395.3918029601},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DF$12))","v":8013205.6368029602},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DG$12))","v":8280013.8946089288},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DH$12))","v":8419468.0840984769},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DI$12))","v":8642239.3663619868},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DJ$12))","v":9407650.0069836006},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DK$12))","v":9268241.236983601},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DL$12))","v":9128483.0268640369},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DM$12))","v":9532327.2460727338},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DN$12))","v":8950940.2835727334},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DO$12))","v":11136319.914406069},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DP$12))","v":9813603.7802393995},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DQ$12))","v":9551805.6310727336},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DR$12))","v":9246822.7610727325},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DS$12))","v":9546966.6101551764},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DT$12))","v":9706242.4416870866},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DU$12))","v":9899850.4642609507},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DV$12))","v":10682732.931379136},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DW$12))","v":10517704.326379135},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DX$12))","v":10340989.045296617},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DY$12))","v":10750808.573644584},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DZ$12))","v":10096527.113644585},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EA$12))","v":10546099.223644584},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EB$12))","v":10896454.406144584},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EC$12))","v":12517265.996977918},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,ED$12))","v":10543864.967811249},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EE$12))","v":10746989.857577959},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EF$12))","v":10923999.141871355},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EG$12))","v":11099906.080785189},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EH$12))","v":11912389.223427316},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EI$12))","v":11724562.908427317},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EJ$12))","v":11522274.327397695},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EK$12))","v":11951940.531846302},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EL$12))","v":11232761.526846301},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EM$12))","v":11724039.481846301},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EN$12))","v":12104429.314346302},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EO$12))","v":11933357.491846301},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EP$12))","v":11349492.754346302},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":29},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$AQ$17","v":"Прочие производственные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X29-SUM($X30:$X33))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$FD29,$Z$2:$FD$2,Periods!$Q$18),SUM($Z29:$FD29))","v":19999369.850880004},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AF$12))","v":70000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AG$12))","v":70000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AH$12))","v":70000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AI$12))","v":70000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AJ$12))","v":70000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AK$12))","v":70000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AL$12))","v":70000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AM$12))","v":70000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AN$12))","v":70000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AO$12))","v":70000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AP$12))","v":70000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AQ$12))","v":70000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AR$12))","v":84000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AS$12))","v":84000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AT$12))","v":84000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AU$12))","v":84000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AV$12))","v":84000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AW$12))","v":84000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AX$12))","v":84000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AY$12))","v":84000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AZ$12))","v":84000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BA$12))","v":84000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BB$12))","v":84000},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BC$12))","v":84000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BD$12))","v":100800},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BE$12))","v":100800},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BF$12))","v":100800},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BG$12))","v":100800},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BH$12))","v":100800},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BI$12))","v":100800},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BJ$12))","v":100800},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BK$12))","v":100800},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BL$12))","v":100800},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BM$12))","v":100800},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BN$12))","v":100800},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BO$12))","v":100800},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BP$12))","v":120960},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BQ$12))","v":120960},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BR$12))","v":120960},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BS$12))","v":120960},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BT$12))","v":120960},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BU$12))","v":120960},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BV$12))","v":120960},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BW$12))","v":120960},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BX$12))","v":120960},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BY$12))","v":120960},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BZ$12))","v":120960},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CA$12))","v":120960},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CB$12))","v":145152},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CC$12))","v":145152},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CD$12))","v":145152},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CE$12))","v":145152},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CF$12))","v":145152},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CG$12))","v":145152},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CH$12))","v":145152},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CI$12))","v":145152},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CJ$12))","v":145152},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CK$12))","v":145152},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CL$12))","v":145152},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CM$12))","v":145152},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CN$12))","v":174182.40000000002},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CO$12))","v":174182.40000000002},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CP$12))","v":174182.40000000002},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CQ$12))","v":174182.40000000002},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CR$12))","v":174182.40000000002},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CS$12))","v":174182.40000000002},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CT$12))","v":174182.40000000002},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CU$12))","v":174182.40000000002},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CV$12))","v":174182.40000000002},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CW$12))","v":174182.40000000002},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CX$12))","v":174182.40000000002},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CY$12))","v":174182.40000000002},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CZ$12))","v":209018.87999999998},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DA$12))","v":209018.87999999998},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DB$12))","v":209018.87999999998},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DC$12))","v":209018.87999999998},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DD$12))","v":209018.87999999998},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DE$12))","v":209018.87999999998},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DF$12))","v":209018.87999999998},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DG$12))","v":209018.87999999998},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DH$12))","v":209018.87999999998},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DI$12))","v":209018.87999999998},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DJ$12))","v":209018.87999999998},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DK$12))","v":209018.87999999998},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DL$12))","v":250822.65599999996},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DM$12))","v":250822.65599999996},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DN$12))","v":250822.65599999996},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DO$12))","v":250822.65599999996},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DP$12))","v":250822.65599999996},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DQ$12))","v":250822.65599999996},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DR$12))","v":250822.65599999996},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DS$12))","v":250822.65599999996},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DT$12))","v":250822.65599999996},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DU$12))","v":250822.65599999996},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DV$12))","v":250822.65599999996},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DW$12))","v":250822.65599999996},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DX$12))","v":300987.18719999993},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DY$12))","v":300987.18719999993},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DZ$12))","v":300987.18719999993},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EA$12))","v":300987.18719999993},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EB$12))","v":300987.18719999993},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EC$12))","v":300987.18719999993},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,ED$12))","v":300987.18719999993},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EE$12))","v":300987.18719999993},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EF$12))","v":300987.18719999993},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EG$12))","v":300987.18719999993},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EH$12))","v":300987.18719999993},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EI$12))","v":300987.18719999993},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EJ$12))","v":361184.62463999999},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EK$12))","v":361184.62463999999},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EL$12))","v":361184.62463999999},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EM$12))","v":361184.62463999999},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EN$12))","v":361184.62463999999},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EO$12))","v":361184.62463999999},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EP$12))","v":361184.62463999999},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":30},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L30)=0,$L30=0,$L30=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L30)))","v":"Почасовая аренда"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$FD30,$Z$2:$FD$2,Periods!$Q$18),SUM($Z30:$FD30))","v":14285264.179199986},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AF$12))","v":50000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AG$12))","v":50000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AH$12))","v":50000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AI$12))","v":50000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AJ$12))","v":50000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AK$12))","v":50000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AL$12))","v":50000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AM$12))","v":50000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AN$12))","v":50000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AO$12))","v":50000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AP$12))","v":50000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AQ$12))","v":50000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AR$12))","v":60000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AS$12))","v":60000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AT$12))","v":60000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AU$12))","v":60000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AV$12))","v":60000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AW$12))","v":60000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AX$12))","v":60000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AY$12))","v":60000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AZ$12))","v":60000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BA$12))","v":60000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BB$12))","v":60000},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BC$12))","v":60000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BD$12))","v":72000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BE$12))","v":72000},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BF$12))","v":72000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BG$12))","v":72000},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BH$12))","v":72000},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BI$12))","v":72000},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BJ$12))","v":72000},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BK$12))","v":72000},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BL$12))","v":72000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BM$12))","v":72000},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BN$12))","v":72000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BO$12))","v":72000},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BP$12))","v":86400},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BQ$12))","v":86400},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BR$12))","v":86400},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BS$12))","v":86400},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BT$12))","v":86400},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BU$12))","v":86400},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BV$12))","v":86400},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BW$12))","v":86400},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BX$12))","v":86400},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BY$12))","v":86400},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BZ$12))","v":86400},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CA$12))","v":86400},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CB$12))","v":103680},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CC$12))","v":103680},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CD$12))","v":103680},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CE$12))","v":103680},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CF$12))","v":103680},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CG$12))","v":103680},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CH$12))","v":103680},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CI$12))","v":103680},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CJ$12))","v":103680},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CK$12))","v":103680},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CL$12))","v":103680},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CM$12))","v":103680},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CN$12))","v":124416},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CO$12))","v":124416},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CP$12))","v":124416},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CQ$12))","v":124416},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CR$12))","v":124416},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CS$12))","v":124416},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CT$12))","v":124416},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CU$12))","v":124416},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CV$12))","v":124416},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CW$12))","v":124416},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CX$12))","v":124416},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CY$12))","v":124416},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CZ$12))","v":149299.19999999998},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DA$12))","v":149299.19999999998},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DB$12))","v":149299.19999999998},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DC$12))","v":149299.19999999998},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DD$12))","v":149299.19999999998},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DE$12))","v":149299.19999999998},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DF$12))","v":149299.19999999998},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DG$12))","v":149299.19999999998},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DH$12))","v":149299.19999999998},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DI$12))","v":149299.19999999998},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DJ$12))","v":149299.19999999998},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DK$12))","v":149299.19999999998},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DL$12))","v":179159.03999999998},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DM$12))","v":179159.03999999998},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DN$12))","v":179159.03999999998},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DO$12))","v":179159.03999999998},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DP$12))","v":179159.03999999998},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DQ$12))","v":179159.03999999998},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DR$12))","v":179159.03999999998},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DS$12))","v":179159.03999999998},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DT$12))","v":179159.03999999998},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DU$12))","v":179159.03999999998},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DV$12))","v":179159.03999999998},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DW$12))","v":179159.03999999998},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DX$12))","v":214990.84799999997},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DY$12))","v":214990.84799999997},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DZ$12))","v":214990.84799999997},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EA$12))","v":214990.84799999997},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EB$12))","v":214990.84799999997},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EC$12))","v":214990.84799999997},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,ED$12))","v":214990.84799999997},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EE$12))","v":214990.84799999997},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EF$12))","v":214990.84799999997},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EG$12))","v":214990.84799999997},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EH$12))","v":214990.84799999997},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EI$12))","v":214990.84799999997},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EJ$12))","v":257989.01759999996},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EK$12))","v":257989.01759999996},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EL$12))","v":257989.01759999996},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EM$12))","v":257989.01759999996},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EN$12))","v":257989.01759999996},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EO$12))","v":257989.01759999996},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EP$12))","v":257989.01759999996},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":31},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L31)=0,$L31=0,$L31=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L31)))","v":"Допуслуги"},null,{"$f":"L30+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$FD31,$Z$2:$FD$2,Periods!$Q$18),SUM($Z31:$FD31))","v":2857052.8358400017},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AF$12))","v":10000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AG$12))","v":10000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AH$12))","v":10000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AI$12))","v":10000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AJ$12))","v":10000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AK$12))","v":10000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AL$12))","v":10000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AM$12))","v":10000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AN$12))","v":10000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AO$12))","v":10000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AP$12))","v":10000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AQ$12))","v":10000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AR$12))","v":12000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AS$12))","v":12000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AT$12))","v":12000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AU$12))","v":12000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AV$12))","v":12000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AW$12))","v":12000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AX$12))","v":12000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AY$12))","v":12000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AZ$12))","v":12000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BA$12))","v":12000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BB$12))","v":12000},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BC$12))","v":12000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BD$12))","v":14400},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BE$12))","v":14400},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BF$12))","v":14400},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BG$12))","v":14400},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BH$12))","v":14400},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BI$12))","v":14400},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BJ$12))","v":14400},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BK$12))","v":14400},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BL$12))","v":14400},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BM$12))","v":14400},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BN$12))","v":14400},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BO$12))","v":14400},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BP$12))","v":17280},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BQ$12))","v":17280},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BR$12))","v":17280},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BS$12))","v":17280},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BT$12))","v":17280},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BU$12))","v":17280},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BV$12))","v":17280},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BW$12))","v":17280},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BX$12))","v":17280},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BY$12))","v":17280},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BZ$12))","v":17280},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CA$12))","v":17280},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CB$12))","v":20736},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CC$12))","v":20736},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CD$12))","v":20736},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CE$12))","v":20736},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CF$12))","v":20736},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CG$12))","v":20736},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CH$12))","v":20736},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CI$12))","v":20736},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CJ$12))","v":20736},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CK$12))","v":20736},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CL$12))","v":20736},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CM$12))","v":20736},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CN$12))","v":24883.199999999997},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CO$12))","v":24883.199999999997},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CP$12))","v":24883.199999999997},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CQ$12))","v":24883.199999999997},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CR$12))","v":24883.199999999997},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CS$12))","v":24883.199999999997},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CT$12))","v":24883.199999999997},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CU$12))","v":24883.199999999997},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CV$12))","v":24883.199999999997},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CW$12))","v":24883.199999999997},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CX$12))","v":24883.199999999997},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CY$12))","v":24883.199999999997},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CZ$12))","v":29859.839999999997},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DA$12))","v":29859.839999999997},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DB$12))","v":29859.839999999997},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DC$12))","v":29859.839999999997},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DD$12))","v":29859.839999999997},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DE$12))","v":29859.839999999997},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DF$12))","v":29859.839999999997},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DG$12))","v":29859.839999999997},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DH$12))","v":29859.839999999997},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DI$12))","v":29859.839999999997},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DJ$12))","v":29859.839999999997},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DK$12))","v":29859.839999999997},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DL$12))","v":35831.807999999997},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DM$12))","v":35831.807999999997},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DN$12))","v":35831.807999999997},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DO$12))","v":35831.807999999997},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DP$12))","v":35831.807999999997},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DQ$12))","v":35831.807999999997},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DR$12))","v":35831.807999999997},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DS$12))","v":35831.807999999997},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DT$12))","v":35831.807999999997},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DU$12))","v":35831.807999999997},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DV$12))","v":35831.807999999997},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DW$12))","v":35831.807999999997},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DX$12))","v":42998.169599999994},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DY$12))","v":42998.169599999994},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DZ$12))","v":42998.169599999994},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EA$12))","v":42998.169599999994},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EB$12))","v":42998.169599999994},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EC$12))","v":42998.169599999994},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,ED$12))","v":42998.169599999994},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EE$12))","v":42998.169599999994},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EF$12))","v":42998.169599999994},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EG$12))","v":42998.169599999994},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EH$12))","v":42998.169599999994},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EI$12))","v":42998.169599999994},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EJ$12))","v":51597.803519999994},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EK$12))","v":51597.803519999994},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EL$12))","v":51597.803519999994},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EM$12))","v":51597.803519999994},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EN$12))","v":51597.803519999994},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EO$12))","v":51597.803519999994},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EP$12))","v":51597.803519999994},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":32},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L32)=0,$L32=0,$L32=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L32)))","v":"Up-Sale"},null,{"$f":"L31+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B32=Lists!$CU$24,SUMIFS($Z32:$FD32,$Z$2:$FD$2,Periods!$Q$18),SUM($Z32:$FD32))","v":2857052.8358400017},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AF$12))","v":10000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AG$12))","v":10000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AH$12))","v":10000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AI$12))","v":10000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AJ$12))","v":10000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AK$12))","v":10000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AL$12))","v":10000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AM$12))","v":10000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AN$12))","v":10000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AO$12))","v":10000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AP$12))","v":10000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AQ$12))","v":10000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AR$12))","v":12000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AS$12))","v":12000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AT$12))","v":12000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AU$12))","v":12000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AV$12))","v":12000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AW$12))","v":12000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AX$12))","v":12000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AY$12))","v":12000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AZ$12))","v":12000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BA$12))","v":12000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BB$12))","v":12000},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BC$12))","v":12000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BD$12))","v":14400},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BE$12))","v":14400},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BF$12))","v":14400},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BG$12))","v":14400},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BH$12))","v":14400},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BI$12))","v":14400},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BJ$12))","v":14400},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BK$12))","v":14400},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BL$12))","v":14400},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BM$12))","v":14400},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BN$12))","v":14400},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BO$12))","v":14400},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BP$12))","v":17280},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BQ$12))","v":17280},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BR$12))","v":17280},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BS$12))","v":17280},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BT$12))","v":17280},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BU$12))","v":17280},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BV$12))","v":17280},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BW$12))","v":17280},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BX$12))","v":17280},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BY$12))","v":17280},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BZ$12))","v":17280},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CA$12))","v":17280},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CB$12))","v":20736},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CC$12))","v":20736},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CD$12))","v":20736},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CE$12))","v":20736},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CF$12))","v":20736},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CG$12))","v":20736},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CH$12))","v":20736},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CI$12))","v":20736},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CJ$12))","v":20736},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CK$12))","v":20736},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CL$12))","v":20736},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CM$12))","v":20736},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CN$12))","v":24883.199999999997},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CO$12))","v":24883.199999999997},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CP$12))","v":24883.199999999997},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CQ$12))","v":24883.199999999997},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CR$12))","v":24883.199999999997},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CS$12))","v":24883.199999999997},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CT$12))","v":24883.199999999997},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CU$12))","v":24883.199999999997},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CV$12))","v":24883.199999999997},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CW$12))","v":24883.199999999997},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CX$12))","v":24883.199999999997},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CY$12))","v":24883.199999999997},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CZ$12))","v":29859.839999999997},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DA$12))","v":29859.839999999997},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DB$12))","v":29859.839999999997},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DC$12))","v":29859.839999999997},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DD$12))","v":29859.839999999997},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DE$12))","v":29859.839999999997},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DF$12))","v":29859.839999999997},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DG$12))","v":29859.839999999997},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DH$12))","v":29859.839999999997},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DI$12))","v":29859.839999999997},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DJ$12))","v":29859.839999999997},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DK$12))","v":29859.839999999997},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DL$12))","v":35831.807999999997},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DM$12))","v":35831.807999999997},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DN$12))","v":35831.807999999997},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DO$12))","v":35831.807999999997},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DP$12))","v":35831.807999999997},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DQ$12))","v":35831.807999999997},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DR$12))","v":35831.807999999997},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DS$12))","v":35831.807999999997},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DT$12))","v":35831.807999999997},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DU$12))","v":35831.807999999997},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DV$12))","v":35831.807999999997},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DW$12))","v":35831.807999999997},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DX$12))","v":42998.169599999994},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DY$12))","v":42998.169599999994},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DZ$12))","v":42998.169599999994},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EA$12))","v":42998.169599999994},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EB$12))","v":42998.169599999994},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EC$12))","v":42998.169599999994},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,ED$12))","v":42998.169599999994},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EE$12))","v":42998.169599999994},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EF$12))","v":42998.169599999994},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EG$12))","v":42998.169599999994},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EH$12))","v":42998.169599999994},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EI$12))","v":42998.169599999994},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EJ$12))","v":51597.803519999994},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EK$12))","v":51597.803519999994},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EL$12))","v":51597.803519999994},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EM$12))","v":51597.803519999994},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EN$12))","v":51597.803519999994},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EO$12))","v":51597.803519999994},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EP$12))","v":51597.803519999994},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":36},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I34","v":"Прямые переменные расходы маркетинга"},{"$f":"IF(OR($L36=0,$L36=\"\",SUMIFS(Items!$A:$A,Items!$N:$N,$L36)=0),0,INDEX(Items!$M:$M,SUMIFS(Items!$A:$A,Items!$N:$N,$L36)))","v":"Командировочные расходы"},null,{"$f":"L35+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B36=Lists!$CU$24,SUMIFS($Z36:$FD36,$Z$2:$FD$2,Periods!$Q$18),SUM($Z36:$FD36))","v":26600000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AB$12))","v":280000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AC$12))","v":1513333.3333333335},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AD$12))","v":106666.66666666667},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AE$12))","v":1773333.3333333335},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AF$12))","v":126666.66666666667},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AH$12))","v":1773333.3333333335},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AI$12))","v":126666.66666666667},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AL$12))","v":1773333.3333333335},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AM$12))","v":126666.66666666667},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AQ$12))","v":1773333.3333333335},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AR$12))","v":126666.66666666667},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AW$12))","v":1773333.3333333335},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AX$12))","v":126666.66666666667},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BD$12))","v":1773333.3333333335},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BE$12))","v":126666.66666666667},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BL$12))","v":1773333.3333333335},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BM$12))","v":126666.66666666667},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BU$12))","v":1773333.3333333335},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BV$12))","v":126666.66666666667},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CE$12))","v":1773333.3333333335},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CF$12))","v":126666.66666666667},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CP$12))","v":1773333.3333333335},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CQ$12))","v":126666.66666666667},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DB$12))","v":1773333.3333333335},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DC$12))","v":126666.66666666667},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DO$12))","v":1773333.3333333335},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DP$12))","v":126666.66666666667},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EC$12))","v":1773333.3333333335},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,ED$12))","v":126666.66666666667},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":39},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$Q$13","v":"Прямые постоянные расходы маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X39-SUM($X40:$X43))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B39=Lists!$CU$24,SUMIFS($Z39:$FD39,$Z$2:$FD$2,Periods!$Q$18),SUM($Z39:$FD39))","v":63420616.446448423},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AA$12))","v":65000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AB$12))","v":169000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AC$12))","v":274000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AD$12))","v":462000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AE$12))","v":462000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AF$12))","v":462000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AG$12))","v":462000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AH$12))","v":462000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AI$12))","v":462000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AJ$12))","v":462000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AK$12))","v":462000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AL$12))","v":462000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AM$12))","v":463950},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AN$12))","v":467070},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AO$12))","v":470220},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AP$12))","v":477260},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AQ$12))","v":477260},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AR$12))","v":477260},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AS$12))","v":477260},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AT$12))","v":477260},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AU$12))","v":477260},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AV$12))","v":477260},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AW$12))","v":477260},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AX$12))","v":477260},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AY$12))","v":479268.5},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AZ$12))","v":482482.1},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BA$12))","v":485726.6},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BB$12))","v":493117.8},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BC$12))","v":493117.8},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BD$12))","v":493117.8},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BE$12))","v":493117.8},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BF$12))","v":493117.8},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BG$12))","v":493117.8},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BH$12))","v":493117.8},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BI$12))","v":493117.8},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BJ$12))","v":493117.8},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BK$12))","v":495186.55499999999},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BL$12))","v":498496.56300000002},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BM$12))","v":501838.39800000004},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BN$12))","v":509605.33400000003},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BO$12))","v":509605.33400000003},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BP$12))","v":509605.33400000003},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BQ$12))","v":509605.33400000003},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BR$12))","v":509605.33400000003},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BS$12))","v":509605.33400000003},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BT$12))","v":509605.33400000003},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BU$12))","v":509605.33400000003},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BV$12))","v":509605.33400000003},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BW$12))","v":511736.15165000001},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BX$12))","v":515145.45989},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BY$12))","v":518587.54993999994},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BZ$12))","v":526756.89402000001},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CA$12))","v":526756.89402000001},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CB$12))","v":526756.89402000001},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CC$12))","v":526756.89402000001},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CD$12))","v":526756.89402000001},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CE$12))","v":526756.89402000001},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CF$12))","v":526756.89402000001},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CG$12))","v":526756.89402000001},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CH$12))","v":526756.89402000001},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CI$12))","v":528951.63619949995},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CJ$12))","v":532463.22368669999},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CK$12))","v":536008.57643819996},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CL$12))","v":544609.34084059997},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CM$12))","v":544609.34084059997},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CN$12))","v":544609.34084059997},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CO$12))","v":544609.34084059997},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CP$12))","v":544609.34084059997},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CQ$12))","v":544609.34084059997},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CR$12))","v":544609.34084059997},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CS$12))","v":544609.34084059997},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CT$12))","v":544609.34084059997},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CU$12))","v":546869.92528548499},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CV$12))","v":550486.86039730092},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CW$12))","v":554138.57373134582},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CX$12))","v":563202.33506581793},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CY$12))","v":563202.33506581793},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CZ$12))","v":563202.33506581793},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DA$12))","v":563202.33506581793},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DB$12))","v":563202.33506581793},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DC$12))","v":563202.33506581793},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DD$12))","v":563202.33506581793},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DE$12))","v":563202.33506581793},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DF$12))","v":563202.33506581793},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DG$12))","v":565530.73704404954},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DH$12))","v":569256.18020921992},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DI$12))","v":573017.44494328636},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DJ$12))","v":582578.59051779262},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DK$12))","v":582578.59051779262},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DL$12))","v":582578.59051779262},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DM$12))","v":582578.59051779262},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DN$12))","v":582578.59051779262},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DO$12))","v":582578.59051779262},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DP$12))","v":582578.59051779262},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DQ$12))","v":582578.59051779262},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DR$12))","v":582578.59051779262},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DS$12))","v":584976.84455537109},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DT$12))","v":588814.0510154966},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DU$12))","v":592688.15369158506},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DV$12))","v":602784.15217332635},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DW$12))","v":602784.15217332635},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DX$12))","v":602784.15217332635},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DY$12))","v":602784.15217332635},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DZ$12))","v":602784.15217332635},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EA$12))","v":602784.15217332635},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EB$12))","v":602784.15217332635},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EC$12))","v":602784.15217332635},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,ED$12))","v":602784.15217332635},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EE$12))","v":605254.35383203207},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EF$12))","v":609206.67648596154},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EG$12))","v":613197.00224233256},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EH$12))","v":623868.70107252616},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EI$12))","v":623868.70107252616},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EJ$12))","v":623868.70107252616},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EK$12))","v":623868.70107252616},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EL$12))","v":623868.70107252616},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EM$12))","v":623868.70107252616},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EN$12))","v":623868.70107252616},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EO$12))","v":623868.70107252616},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EP$12))","v":623868.70107252616},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":46},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I44","v":"Прямые переменные коммерческие расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L46)=0,$L46=0,$L46=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L46)))","v":"Допуслуги"},null,{"$f":"L45+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B46=Lists!$CU$24,SUMIFS($Z46:$FD46,$Z$2:$FD$2,Periods!$Q$18),SUM($Z46:$FD46))","v":4627526.8499999996},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AE$12))","v":2.0249999999999999},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AF$12))","v":8.9249999999999989},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AG$12))","v":33.427500000000002},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AH$12))","v":85.691249999999997},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AI$12))","v":168.76499999999999},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AJ$12))","v":344.73749999999995},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AK$12))","v":417.35250000000008},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AL$12))","v":538.03125},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AM$12))","v":802.21500000000003},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AN$12))","v":1060.74},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AO$12))","v":1315.35},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AP$12))","v":1905.5025000000001},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AQ$12))","v":2232.36},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AR$12))","v":2231.5650000000001},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AS$12))","v":3092.64},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AT$12))","v":2489.04},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AU$12))","v":3801.2324999999992},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AV$12))","v":5071.335},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AW$12))","v":5391.2925000000005},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AX$12))","v":5096.7525000000005},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AY$12))","v":6477.3975000000009},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AZ$12))","v":7338.165},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BA$12))","v":8045.3624999999993},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BB$12))","v":10730.25},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BC$12))","v":10685.789999999999},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BD$12))","v":9934.1550000000007},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BE$12))","v":12235.05},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BF$12))","v":9090.4499999999989},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BG$12))","v":12557.25},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BH$12))","v":15826.912499999999},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BI$12))","v":15439.724999999999},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BJ$12))","v":13601.6625},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BK$12))","v":16169.099999999999},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BL$12))","v":17269.05},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BM$12))","v":17650.575000000001},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BN$12))","v":22365.3},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BO$12))","v":21406.875},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BP$12))","v":19060.650000000001},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BQ$12))","v":23339.924999999999},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BR$12))","v":16550.325000000001},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BS$12))","v":22636.5},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BT$12))","v":27633.899999999998},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BU$12))","v":26532.224999999999},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BV$12))","v":22830.224999999999},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BW$12))","v":26830.875},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BX$12))","v":28146},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BY$12))","v":28500.824999999997},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BZ$12))","v":35825.4},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CA$12))","v":33970.949999999997},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CB$12))","v":29916.224999999999},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CC$12))","v":36126.449999999997},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CD$12))","v":25313.625},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CE$12))","v":34216.424999999996},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CF$12))","v":41507.662499999999},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CG$12))","v":39382.649999999994},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CH$12))","v":33662.887499999997},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CI$12))","v":39227.699999999997},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CJ$12))","v":41067.75},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CK$12))","v":41152.949999999997},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CL$12))","v":51421.125},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CM$12))","v":48298.049999999996},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CN$12))","v":42255.974999999999},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CO$12))","v":50607.9},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CP$12))","v":35108.324999999997},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CQ$12))","v":47064.45},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CR$12))","v":56653.35},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CS$12))","v":53318.1},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CT$12))","v":45147.675000000003},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CU$12))","v":52254.299999999996},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CV$12))","v":53985.899999999994},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CW$12))","v":53555.024999999994},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CX$12))","v":65915.324999999997},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CY$12))","v":60957.224999999999},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CZ$12))","v":52423.424999999996},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DA$12))","v":62254.125},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DB$12))","v":42785.775000000001},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DC$12))","v":57657.149999999994},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DD$12))","v":68615.774999999994},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DE$12))","v":63866.474999999999},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DF$12))","v":53347.95},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DG$12))","v":61200.224999999999},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DH$12))","v":62496.899999999994},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DI$12))","v":61527.6},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DJ$12))","v":75321.225000000006},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DK$12))","v":69649.875},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DL$12))","v":59613.299999999996},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DM$12))","v":70654.274999999994},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DN$12))","v":48078.337500000001},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DO$12))","v":64080},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DP$12))","v":77222.587499999994},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DQ$12))","v":71764.649999999994},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DR$12))","v":59741.999999999993},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DS$12))","v":68349.375},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DT$12))","v":69722.549999999988},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DU$12))","v":68482.8},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DV$12))","v":83898.9},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DW$12))","v":77370.524999999994},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DX$12))","v":66232.125},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DY$12))","v":78196.724999999991},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DZ$12))","v":53000.324999999997},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EA$12))","v":70078.274999999994},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EB$12))","v":83395.912499999991},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EC$12))","v":77649.974999999991},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,ED$12))","v":65713.837499999994},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EE$12))","v":75018.600000000006},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EF$12))","v":76441.95},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EG$12))","v":74905.424999999988},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EH$12))","v":91692.9},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EI$12))","v":84378.375},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EJ$12))","v":72192.824999999997},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EK$12))","v":85204.574999999997},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EL$12))","v":57712.5},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EM$12))","v":76280.625},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EN$12))","v":90597.262499999997},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EO$12))","v":84000.375},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EP$12))","v":61821.5625},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":49},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$AH$13","v":"Прямые постоянные расходы отдела продаж"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X49-SUM($X50:$X53))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B49=Lists!$CU$24,SUMIFS($Z49:$FD49,$Z$2:$FD$2,Periods!$Q$18),SUM($Z49:$FD49))","v":430247359.47949493},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AD$12))","v":30000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AE$12))","v":30000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AF$12))","v":30585.3515625},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AG$12))","v":32049.700520833332},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AH$12))","v":34113.37890625},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AI$12))","v":41307.342578124997},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AJ$12))","v":51112.356770833336},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AK$12))","v":54426.451171875},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AL$12))","v":63587.784375000003},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AM$12))","v":81363.659375000017},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AN$12))","v":93586.494765625001},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AO$12))","v":117107.59890624999},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AP$12))","v":161979.21148437497},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AQ$12))","v":175997.91060937502},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AR$12))","v":207878.65568750002},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AS$12))","v":258887.84781249997},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AT$12))","v":258887.84781249997},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AU$12))","v":298138.39712239581},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AV$12))","v":375088.95198177081},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AW$12))","v":397728.43352343747},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AX$12))","v":417273.77387499996},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AY$12))","v":469130.93002291664},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AZ$12))","v":502066.30855958327},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BA$12))","v":605505.821200729},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BB$12))","v":778209.04142656224},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BC$12))","v":778209.04142656224},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BD$12))","v":849539.64752031234},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BE$12))","v":963668.61727031239},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BF$12))","v":963668.61727031239},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BG$12))","v":1020288.8088289062},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BH$12))","v":1111379.9455296872},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BI$12))","v":1112178.0738609373},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BJ$12))","v":1112178.0738609373},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BK$12))","v":1143114.2637585416},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BL$12))","v":1192612.167594708},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BM$12))","v":1356715.0343550467},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BN$12))","v":1627919.6211715888},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BO$12))","v":1627919.6211715888},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BP$12))","v":1714462.4613142968},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BQ$12))","v":1852931.0055426301},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BR$12))","v":1852931.0055426301},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BS$12))","v":1903532.0200204295},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BT$12))","v":1984493.6431849087},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BU$12))","v":1984493.6431849087},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BV$12))","v":1984493.6431849087},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BW$12))","v":2006793.4929139651},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BX$12))","v":2042473.2524804561},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BY$12))","v":2280092.416400109},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BZ$12))","v":2670651.0786715536},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CA$12))","v":2670651.0786715536},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CB$12))","v":2775342.7426842256},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CC$12))","v":2942849.4051044998},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CD$12))","v":2942849.4051044998},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CE$12))","v":2990227.0829488197},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CF$12))","v":3066031.367499731},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CG$12))","v":3066031.367499731},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CH$12))","v":3066031.367499731},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CI$12))","v":3100690.8678939585},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CJ$12))","v":3156146.0685247229},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CK$12))","v":3454502.2481943658},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CL$12))","v":3944313.7356657926},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CM$12))","v":3944313.7356657926},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CN$12))","v":4058005.0120884124},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CO$12))","v":4239911.0543646039},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CP$12))","v":4239911.0543646039},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CQ$12))","v":4263906.5031364486},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CR$12))","v":4302299.2211713996},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CS$12))","v":4302299.2211713996},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CT$12))","v":4302299.2211713996},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CU$12))","v":4351079.7937233765},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CV$12))","v":4429128.709806541},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CW$12))","v":4722605.7906404007},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CX$12))","v":5207099.0399745759},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CY$12))","v":5207099.0399745759},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CZ$12))","v":5276993.0777225718},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DA$12))","v":5388823.5381193664},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DB$12))","v":5388823.5381193664},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DC$12))","v":5390187.7895108191},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DD$12))","v":5392370.5917371428},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DE$12))","v":5392370.5917371428},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DF$12))","v":5392370.5917371428},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DG$12))","v":5453556.6425648797},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DH$12))","v":5551454.3238892565},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DI$12))","v":5789980.7214186992},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DJ$12))","v":6189538.861465808},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DK$12))","v":6189538.861465808},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DL$12))","v":6261529.7203462441},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DM$12))","v":6376715.0945549412},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DN$12))","v":6376715.0945549412},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DO$12))","v":6376715.0945549412},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DP$12))","v":6376715.0945549412},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DQ$12))","v":6376715.0945549412},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DR$12))","v":6376715.0945549412},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DS$12))","v":6449052.2445998052},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DT$12))","v":6564791.6846715901},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DU$12))","v":6782260.9745693663},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DV$12))","v":7151710.9232058097},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DW$12))","v":7151710.9232058097},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DX$12))","v":7211031.3909232896},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DY$12))","v":7305944.1392712574},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DZ$12))","v":7305944.1392712574},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EA$12))","v":7305944.1392712574},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EB$12))","v":7305944.1392712574},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EC$12))","v":7305944.1392712574},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,ED$12))","v":7305944.1392712574},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EE$12))","v":7388755.0965459272},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EF$12))","v":7521252.6281853952},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EG$12))","v":7729970.9763428569},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EH$12))","v":8089719.2351547908},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EI$12))","v":8089719.2351547908},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EJ$12))","v":8143181.8066851692},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EK$12))","v":8228721.9211337753},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EL$12))","v":8228721.9211337753},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EM$12))","v":8228721.9211337753},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EN$12))","v":8228721.9211337753},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EO$12))","v":8228721.9211337753},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EP$12))","v":8228721.9211337753},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":50},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I49","v":"Прямые постоянные расходы отдела продаж"},{"$f":"IF(OR($L50=0,$L50=\"\",SUMIFS(Items!$A:$A,Items!$AI:$AI,$L50)=0),0,INDEX(Items!$AH:$AH,SUMIFS(Items!$A:$A,Items!$AI:$AI,$L50)))","v":"ФОТ менеджеров-консультантов"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B50=Lists!$CU$24,SUMIFS($Z50:$FD50,$Z$2:$FD$2,Periods!$Q$18),SUM($Z50:$FD50))","v":324844785.60514671},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AF$12))","v":585.3515625},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AG$12))","v":1698.4895833333333},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AH$12))","v":3445.4960937499995},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AI$12))","v":9907.9277343749982},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AJ$12))","v":16567.014973958336},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AK$12))","v":19031.583984375},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AL$12))","v":27563.701171875},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AM$12))","v":40849.521875000006},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AN$12))","v":49590.919140625003},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AO$12))","v":71348.623046874985},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AP$12))","v":98929.013515624989},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AQ$12))","v":107690.70046875002},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AR$12))","v":139571.44554687501},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AS$12))","v":171452.19062499999},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AT$12))","v":171452.19062499999},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AU$12))","v":210702.73993489583},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AV$12))","v":264102.96520833333},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AW$12))","v":278252.641171875},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AX$12))","v":297797.98152343748},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AY$12))","v":337927.93346041662},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AZ$12))","v":358512.54504583328},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BA$12))","v":461952.05768697907},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BB$12))","v":565391.5703281248},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BC$12))","v":565391.5703281248},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BD$12))","v":636722.1764218749},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BE$12))","v":708052.78251562489},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BF$12))","v":708052.78251562489},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BG$12))","v":764672.97407421866},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BH$12))","v":821791.99583984353},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BI$12))","v":822290.82604687486},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BJ$12))","v":822290.82604687486},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BK$12))","v":853227.01594447915},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BL$12))","v":884163.2058420832},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BM$12))","v":1048266.0726024217},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BN$12))","v":1212368.9393627606},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BO$12))","v":1212368.9393627606},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BP$12))","v":1298911.7795054687},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BQ$12))","v":1385454.6196481769},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BR$12))","v":1385454.6196481769},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BS$12))","v":1436055.6341259764},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BT$12))","v":1486656.648603776},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BU$12))","v":1486656.648603776},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BV$12))","v":1486656.648603776},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BW$12))","v":1508956.4983328325},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BX$12))","v":1531256.3480618894},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BY$12))","v":1768875.5119815422},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BZ$12))","v":2006494.675901195},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CA$12))","v":2006494.675901195},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CB$12))","v":2111186.3399138669},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CC$12))","v":2215878.0039265384},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CD$12))","v":2215878.0039265384},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CE$12))","v":2263255.6817708584},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CF$12))","v":2310633.3596151778},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CG$12))","v":2310633.3596151778},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CH$12))","v":2310633.3596151778},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CI$12))","v":2345292.8600094053},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CJ$12))","v":2379952.3604036332},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CK$12))","v":2678308.5400732756},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CL$12))","v":2976664.7197429175},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CM$12))","v":2976664.7197429175},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CN$12))","v":3090355.9961655373},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CO$12))","v":3204047.2725881571},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CP$12))","v":3204047.2725881571},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CQ$12))","v":3228042.7213600012},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CR$12))","v":3252038.1701318459},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CS$12))","v":3252038.1701318459},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CT$12))","v":3252038.1701318459},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CU$12))","v":3300818.7426838232},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CV$12))","v":3349599.315235801},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CW$12))","v":3643076.3960696608},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CX$12))","v":3936553.4769035201},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CY$12))","v":3936553.4769035201},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CZ$12))","v":4006447.5146515165},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DA$12))","v":4076341.5523995133},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DB$12))","v":4076341.5523995133},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DC$12))","v":4077705.8037909656},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DD$12))","v":4079070.0551824179},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DE$12))","v":4079070.0551824179},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DF$12))","v":4079070.0551824179},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DG$12))","v":4140256.1060101544},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DH$12))","v":4201442.1568378899},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DI$12))","v":4439968.5543673327},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DJ$12))","v":4678494.9518967755},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DK$12))","v":4678494.9518967755},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DL$12))","v":4750485.8107772116},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DM$12))","v":4822476.6696576476},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DN$12))","v":4822476.6696576476},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DO$12))","v":4822476.6696576476},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DP$12))","v":4822476.6696576476},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DQ$12))","v":4822476.6696576476},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DR$12))","v":4822476.6696576476},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DS$12))","v":4894813.8197025117},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DT$12))","v":4967150.9697473776},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DU$12))","v":5184620.2596451538},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DV$12))","v":5402089.5495429309},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DW$12))","v":5402089.5495429309},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DX$12))","v":5461410.0172604108},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DY$12))","v":5520730.4849778907},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DZ$12))","v":5520730.4849778907},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EA$12))","v":5520730.4849778907},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EB$12))","v":5520730.4849778907},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EC$12))","v":5520730.4849778907},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,ED$12))","v":5520730.4849778907},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EE$12))","v":5603541.4422525596},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EF$12))","v":5686352.3995272275},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EG$12))","v":5895070.7476846883},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EH$12))","v":6103789.0958421472},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EI$12))","v":6103789.0958421472},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EJ$12))","v":6157251.6673725257},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EK$12))","v":6210714.2389029041},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EL$12))","v":6210714.2389029041},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EM$12))","v":6210714.2389029041},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EN$12))","v":6210714.2389029041},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EO$12))","v":6210714.2389029041},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EP$12))","v":6210714.2389029041},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":57},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"Items!$BO$24","v":"ФОТ управленческого персонала"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X57-SUM($X58:$X65))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B57=Lists!$CU$24,SUMIFS($Z57:$FD57,$Z$2:$FD$2,Periods!$Q$18),SUM($Z57:$FD57))","v":128014744.41126136},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AA$12))","v":467500},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AB$12))","v":935000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AC$12))","v":935000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AD$12))","v":935000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AE$12))","v":935000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AF$12))","v":935000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AG$12))","v":935000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AH$12))","v":935000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AI$12))","v":935000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AJ$12))","v":935000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AK$12))","v":935000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AL$12))","v":935000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AM$12))","v":949025},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AN$12))","v":963050},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AO$12))","v":963050},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AP$12))","v":963050},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AQ$12))","v":963050},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AR$12))","v":963050},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AS$12))","v":963050},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AT$12))","v":963050},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AU$12))","v":963050},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AV$12))","v":963050},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AW$12))","v":963050},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AX$12))","v":963050},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AY$12))","v":977495.75},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AZ$12))","v":991941.5},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BA$12))","v":991941.5},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BB$12))","v":991941.5},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BC$12))","v":991941.5},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BD$12))","v":991941.5},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BE$12))","v":991941.5},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BF$12))","v":991941.5},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BG$12))","v":991941.5},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BH$12))","v":991941.5},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BI$12))","v":991941.5},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BJ$12))","v":991941.5},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BK$12))","v":1006820.6224999999},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BL$12))","v":1021699.745},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BM$12))","v":1021699.745},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BN$12))","v":1021699.745},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BO$12))","v":1021699.745},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BP$12))","v":1021699.745},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BQ$12))","v":1021699.745},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BR$12))","v":1021699.745},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BS$12))","v":1021699.745},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BT$12))","v":1021699.745},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BU$12))","v":1021699.745},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BV$12))","v":1021699.745},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BW$12))","v":1037025.241175},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BX$12))","v":1052350.7373500001},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BY$12))","v":1052350.7373500001},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BZ$12))","v":1052350.7373500001},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CA$12))","v":1052350.7373500001},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CB$12))","v":1052350.7373500001},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CC$12))","v":1052350.7373500001},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CD$12))","v":1052350.7373500001},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CE$12))","v":1052350.7373500001},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CF$12))","v":1052350.7373500001},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CG$12))","v":1052350.7373500001},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CH$12))","v":1052350.7373500001},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CI$12))","v":1068135.9984102498},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CJ$12))","v":1083921.2594704998},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CK$12))","v":1083921.2594704998},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CL$12))","v":1083921.2594704998},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CM$12))","v":1083921.2594704998},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CN$12))","v":1083921.2594704998},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CO$12))","v":1083921.2594704998},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CP$12))","v":1083921.2594704998},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CQ$12))","v":1083921.2594704998},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CR$12))","v":1083921.2594704998},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CS$12))","v":1083921.2594704998},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CT$12))","v":1083921.2594704998},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CU$12))","v":1100180.0783625573},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CV$12))","v":1116438.8972546149},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CW$12))","v":1116438.8972546149},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CX$12))","v":1116438.8972546149},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CY$12))","v":1116438.8972546149},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CZ$12))","v":1116438.8972546149},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DA$12))","v":1116438.8972546149},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DB$12))","v":1116438.8972546149},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DC$12))","v":1116438.8972546149},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DD$12))","v":1116438.8972546149},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DE$12))","v":1116438.8972546149},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DF$12))","v":1116438.8972546149},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DG$12))","v":1133185.4807134341},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DH$12))","v":1149932.0641722535},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DI$12))","v":1149932.0641722535},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DJ$12))","v":1149932.0641722535},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DK$12))","v":1149932.0641722535},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DL$12))","v":1149932.0641722535},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DM$12))","v":1149932.0641722535},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DN$12))","v":1149932.0641722535},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DO$12))","v":1149932.0641722535},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DP$12))","v":1149932.0641722535},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DQ$12))","v":1149932.0641722535},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DR$12))","v":1149932.0641722535},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DS$12))","v":1167181.045134837},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DT$12))","v":1184430.0260974208},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DU$12))","v":1184430.0260974208},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DV$12))","v":1184430.0260974208},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DW$12))","v":1184430.0260974208},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DX$12))","v":1184430.0260974208},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DY$12))","v":1184430.0260974208},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DZ$12))","v":1184430.0260974208},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EA$12))","v":1184430.0260974208},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EB$12))","v":1184430.0260974208},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EC$12))","v":1184430.0260974208},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,ED$12))","v":1184430.0260974208},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EE$12))","v":1202196.4764888822},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EF$12))","v":1219962.9268803436},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EG$12))","v":1219962.9268803436},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EH$12))","v":1219962.9268803436},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EI$12))","v":1219962.9268803436},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EJ$12))","v":1219962.9268803436},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EK$12))","v":1219962.9268803436},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EL$12))","v":1219962.9268803436},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EM$12))","v":1219962.9268803436},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EN$12))","v":1219962.9268803436},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EO$12))","v":1219962.9268803436},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EP$12))","v":1219962.9268803436},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":60},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L60)=0,$L60=0,$L60=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L60)))","v":"Главный бухгалтер"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B60=Lists!$CU$24,SUMIFS($Z60:$FD60,$Z$2:$FD$2,Periods!$Q$18),SUM($Z60:$FD60))","v":16429699.817488099},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AA$12))","v":60000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AB$12))","v":120000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AC$12))","v":120000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AD$12))","v":120000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AE$12))","v":120000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AF$12))","v":120000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AG$12))","v":120000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AH$12))","v":120000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AI$12))","v":120000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AJ$12))","v":120000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AK$12))","v":120000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AL$12))","v":120000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AM$12))","v":121800},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AN$12))","v":123600},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AO$12))","v":123600},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AP$12))","v":123600},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AQ$12))","v":123600},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AR$12))","v":123600},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AS$12))","v":123600},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AT$12))","v":123600},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AU$12))","v":123600},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AV$12))","v":123600},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AW$12))","v":123600},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AX$12))","v":123600},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AY$12))","v":125454},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AZ$12))","v":127308},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BA$12))","v":127308},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BB$12))","v":127308},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BC$12))","v":127308},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BD$12))","v":127308},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BE$12))","v":127308},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BF$12))","v":127308},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BG$12))","v":127308},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BH$12))","v":127308},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BI$12))","v":127308},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BJ$12))","v":127308},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BK$12))","v":129217.62},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BL$12))","v":131127.24},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BM$12))","v":131127.24},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BN$12))","v":131127.24},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BO$12))","v":131127.24},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BP$12))","v":131127.24},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BQ$12))","v":131127.24},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BR$12))","v":131127.24},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BS$12))","v":131127.24},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BT$12))","v":131127.24},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BU$12))","v":131127.24},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BV$12))","v":131127.24},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BW$12))","v":133094.14859999999},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BX$12))","v":135061.05719999998},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BY$12))","v":135061.05719999998},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BZ$12))","v":135061.05719999998},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CA$12))","v":135061.05719999998},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CB$12))","v":135061.05719999998},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CC$12))","v":135061.05719999998},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CD$12))","v":135061.05719999998},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CE$12))","v":135061.05719999998},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CF$12))","v":135061.05719999998},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CG$12))","v":135061.05719999998},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CH$12))","v":135061.05719999998},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CI$12))","v":137086.97305799997},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CJ$12))","v":139112.88891599997},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CK$12))","v":139112.88891599997},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CL$12))","v":139112.88891599997},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CM$12))","v":139112.88891599997},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CN$12))","v":139112.88891599997},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CO$12))","v":139112.88891599997},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CP$12))","v":139112.88891599997},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CQ$12))","v":139112.88891599997},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CR$12))","v":139112.88891599997},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CS$12))","v":139112.88891599997},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CT$12))","v":139112.88891599997},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CU$12))","v":141199.58224973996},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CV$12))","v":143286.27558347999},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CW$12))","v":143286.27558347999},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CX$12))","v":143286.27558347999},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CY$12))","v":143286.27558347999},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CZ$12))","v":143286.27558347999},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DA$12))","v":143286.27558347999},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DB$12))","v":143286.27558347999},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DC$12))","v":143286.27558347999},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DD$12))","v":143286.27558347999},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DE$12))","v":143286.27558347999},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DF$12))","v":143286.27558347999},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DG$12))","v":145435.5697172322},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DH$12))","v":147584.8638509844},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DI$12))","v":147584.8638509844},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DJ$12))","v":147584.8638509844},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DK$12))","v":147584.8638509844},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DL$12))","v":147584.8638509844},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DM$12))","v":147584.8638509844},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DN$12))","v":147584.8638509844},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DO$12))","v":147584.8638509844},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DP$12))","v":147584.8638509844},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DQ$12))","v":147584.8638509844},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DR$12))","v":147584.8638509844},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DS$12))","v":149798.63680874917},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DT$12))","v":152012.40976651391},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DU$12))","v":152012.40976651391},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DV$12))","v":152012.40976651391},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DW$12))","v":152012.40976651391},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DX$12))","v":152012.40976651391},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DY$12))","v":152012.40976651391},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DZ$12))","v":152012.40976651391},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EA$12))","v":152012.40976651391},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EB$12))","v":152012.40976651391},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EC$12))","v":152012.40976651391},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,ED$12))","v":152012.40976651391},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EE$12))","v":154292.59591301164},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EF$12))","v":156572.78205950934},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EG$12))","v":156572.78205950934},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EH$12))","v":156572.78205950934},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EI$12))","v":156572.78205950934},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EJ$12))","v":156572.78205950934},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EK$12))","v":156572.78205950934},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EL$12))","v":156572.78205950934},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EM$12))","v":156572.78205950934},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EN$12))","v":156572.78205950934},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EO$12))","v":156572.78205950934},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EP$12))","v":156572.78205950934},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":63},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H59","v":"Управленческие расходы"},{"$f":"I60","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L63)=0,$L63=0,$L63=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L63)))","v":"Бухгалтера"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B63=Lists!$CU$24,SUMIFS($Z63:$FD63,$Z$2:$FD$2,Periods!$Q$18),SUM($Z63:$FD63))","v":8899420.7344727237},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AA$12))","v":32500},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AB$12))","v":65000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AC$12))","v":65000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AD$12))","v":65000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AE$12))","v":65000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AF$12))","v":65000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AG$12))","v":65000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AH$12))","v":65000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AI$12))","v":65000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AJ$12))","v":65000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AK$12))","v":65000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AL$12))","v":65000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AM$12))","v":65975},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AN$12))","v":66950},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AO$12))","v":66950},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AP$12))","v":66950},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AQ$12))","v":66950},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AR$12))","v":66950},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AS$12))","v":66950},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AT$12))","v":66950},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AU$12))","v":66950},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AV$12))","v":66950},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AW$12))","v":66950},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AX$12))","v":66950},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AY$12))","v":67954.25},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AZ$12))","v":68958.5},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BA$12))","v":68958.5},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BB$12))","v":68958.5},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BC$12))","v":68958.5},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BD$12))","v":68958.5},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BE$12))","v":68958.5},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BF$12))","v":68958.5},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BG$12))","v":68958.5},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BH$12))","v":68958.5},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BI$12))","v":68958.5},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BJ$12))","v":68958.5},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BK$12))","v":69992.877500000002},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BL$12))","v":71027.255000000005},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BM$12))","v":71027.255000000005},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BN$12))","v":71027.255000000005},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BO$12))","v":71027.255000000005},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BP$12))","v":71027.255000000005},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BQ$12))","v":71027.255000000005},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BR$12))","v":71027.255000000005},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BS$12))","v":71027.255000000005},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BT$12))","v":71027.255000000005},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BU$12))","v":71027.255000000005},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BV$12))","v":71027.255000000005},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BW$12))","v":72092.663824999996},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BX$12))","v":73158.072649999987},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BY$12))","v":73158.072649999987},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BZ$12))","v":73158.072649999987},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CA$12))","v":73158.072649999987},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CB$12))","v":73158.072649999987},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CC$12))","v":73158.072649999987},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CD$12))","v":73158.072649999987},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CE$12))","v":73158.072649999987},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CF$12))","v":73158.072649999987},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CG$12))","v":73158.072649999987},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CH$12))","v":73158.072649999987},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CI$12))","v":74255.443739749986},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CJ$12))","v":75352.814829499985},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CK$12))","v":75352.814829499985},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CL$12))","v":75352.814829499985},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CM$12))","v":75352.814829499985},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CN$12))","v":75352.814829499985},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CO$12))","v":75352.814829499985},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CP$12))","v":75352.814829499985},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CQ$12))","v":75352.814829499985},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CR$12))","v":75352.814829499985},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CS$12))","v":75352.814829499985},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CT$12))","v":75352.814829499985},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CU$12))","v":76483.107051942497},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CV$12))","v":77613.399274384996},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CW$12))","v":77613.399274384996},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CX$12))","v":77613.399274384996},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CY$12))","v":77613.399274384996},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CZ$12))","v":77613.399274384996},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DA$12))","v":77613.399274384996},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DB$12))","v":77613.399274384996},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DC$12))","v":77613.399274384996},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DD$12))","v":77613.399274384996},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DE$12))","v":77613.399274384996},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DF$12))","v":77613.399274384996},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DG$12))","v":78777.600263500775},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DH$12))","v":79941.801252616555},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DI$12))","v":79941.801252616555},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DJ$12))","v":79941.801252616555},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DK$12))","v":79941.801252616555},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DL$12))","v":79941.801252616555},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DM$12))","v":79941.801252616555},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DN$12))","v":79941.801252616555},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DO$12))","v":79941.801252616555},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DP$12))","v":79941.801252616555},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DQ$12))","v":79941.801252616555},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DR$12))","v":79941.801252616555},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DS$12))","v":81140.928271405792},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DT$12))","v":82340.055290195029},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DU$12))","v":82340.055290195029},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DV$12))","v":82340.055290195029},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DW$12))","v":82340.055290195029},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DX$12))","v":82340.055290195029},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DY$12))","v":82340.055290195029},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DZ$12))","v":82340.055290195029},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EA$12))","v":82340.055290195029},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EB$12))","v":82340.055290195029},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EC$12))","v":82340.055290195029},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,ED$12))","v":82340.055290195029},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EE$12))","v":83575.156119547959},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EF$12))","v":84810.256948900889},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EG$12))","v":84810.256948900889},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EH$12))","v":84810.256948900889},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EI$12))","v":84810.256948900889},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EJ$12))","v":84810.256948900889},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EK$12))","v":84810.256948900889},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EL$12))","v":84810.256948900889},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EM$12))","v":84810.256948900889},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EN$12))","v":84810.256948900889},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EO$12))","v":84810.256948900889},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EP$12))","v":84810.256948900889},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":67},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X67-SUM($X68:$X73))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B67=Lists!$CU$24,SUMIFS($Z67:$FD67,$Z$2:$FD$2,Periods!$Q$18),SUM($Z67:$FD67))","v":46454468.507784173},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AA$12))","v":1231000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AB$12))","v":91600},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AC$12))","v":91600},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AD$12))","v":91600},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AE$12))","v":91600},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AF$12))","v":94510.258281250004},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AG$12))","v":94522.637723958323},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AH$12))","v":97947.671417708334},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AI$12))","v":118623.70876979167},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AJ$12))","v":100771.72988932292},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AK$12))","v":98158.416271093753},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AL$12))","v":134051.06375078126},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AM$12))","v":127069.1937396797},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AN$12))","v":114532.10597367183},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AO$12))","v":195918.47890148428},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AP$12))","v":150123.13540457821},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AQ$12))","v":100874.41791239064},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AR$12))","v":264930.44890853914},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AS$12))","v":103626.46145346094},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AT$12))","v":103626.46145346094},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AU$12))","v":314643.61236452323},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AV$12))","v":191953.52524201572},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AW$12))","v":108588.58674787499},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AX$12))","v":208708.19737933605},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AY$12))","v":212920.64213256229},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AZ$12))","v":118609.85583850293},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BA$12))","v":660024.90023343021},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BB$12))","v":141209.49760902696},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BC$12))","v":126455.25315912468},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BD$12))","v":501506.19557433878},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BE$12))","v":132717.98656965094},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BF$12))","v":132717.98656965094},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BG$12))","v":443992.64363547886},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BH$12))","v":179044.21610256771},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BI$12))","v":138602.53849319296},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BJ$12))","v":142703.83849319298},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BK$12))","v":243268.01904406771},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BL$12))","v":146823.20821657745},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BM$12))","v":1016840.1566560917},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BN$12))","v":161286.25253763475},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BO$12))","v":161286.25253763475},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BP$12))","v":639764.16992503009},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BQ$12))","v":169240.4048541309},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BR$12))","v":169240.4048541309},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BS$12))","v":458932.71601246553},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BT$12))","v":212940.37225250006},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BU$12))","v":174702.61578658177},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BV$12))","v":179008.98078658179},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BW$12))","v":182953.93970921609},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BX$12))","v":182953.93970921609},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BY$12))","v":1473756.3820935208},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BZ$12))","v":204318.64792481699},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CA$12))","v":204318.64792481699},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CB$12))","v":796247.43399753654},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CC$12))","v":214115.95337110874},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CD$12))","v":214115.95337110874},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CE$12))","v":494166.08190013882},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CF$12))","v":235968.06508795975},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CG$12))","v":219036.1660586067},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CH$12))","v":223557.8493086067},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CI$12))","v":229330.8457075161},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CJ$12))","v":229330.8457075161},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CK$12))","v":1913386.0504394264},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CL$12))","v":257086.06182736842},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CM$12))","v":257086.06182736842},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CN$12))","v":914675.9598802306},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CO$12))","v":267923.91897564067},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CP$12))","v":267923.91897564067},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CQ$12))","v":425559.30848111515},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CR$12))","v":270521.93612589082},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CS$12))","v":270521.93612589082},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CT$12))","v":275269.70353839081},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CU$12))","v":283195.49587904935},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CV$12))","v":283195.49587904935},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CW$12))","v":1988943.8877986365},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CX$12))","v":311191.71372213744},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CY$12))","v":311191.71372213744},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CZ$12))","v":718406.73290658765},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DA$12))","v":317875.27880129637},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DB$12))","v":317875.27880129637},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DC$12))","v":333414.8534805323},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DD$12))","v":318130.3277405008},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DE$12))","v":318130.3277405008},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DF$12))","v":323115.48352362582},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DG$12))","v":333016.45487202163},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DH$12))","v":333016.45487202163},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DI$12))","v":1749961.5241624785},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DJ$12))","v":356178.53749862657},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DK$12))","v":356178.53749862657},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DL$12))","v":778451.42580241733},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DM$12))","v":363081.21830245282},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DN$12))","v":363081.21830245282},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DO$12))","v":363277.79360038653},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DP$12))","v":363084.43161918031},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DQ$12))","v":363084.43161918031},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DR$12))","v":368318.84519146156},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DS$12))","v":380071.25109545805},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DT$12))","v":380071.25109545805},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DU$12))","v":1705983.7953930055},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DV$12))","v":401659.77088749234},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DW$12))","v":401659.77088749234},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DX$12))","v":760775.41695949796},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DY$12))","v":407506.89501811296},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DZ$12))","v":407506.89501811296},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EA$12))","v":407506.89501811296},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EB$12))","v":407506.89501811296},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EC$12))","v":407506.89501811296},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,ED$12))","v":413003.02926900832},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EE$12))","v":426578.817110184},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EF$12))","v":426578.817110184},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EG$12))","v":1721522.7855877434},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EH$12))","v":447581.97827886755},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EI$12))","v":447581.97827886755},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EJ$12))","v":777722.06578400685},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EK$12))","v":452936.63889346225},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EL$12))","v":452936.63889346225},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EM$12))","v":452936.63889346225},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EN$12))","v":452936.63889346225},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EO$12))","v":452936.63889346225},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EP$12))","v":337517.81962466065},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":70},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L70)=0,$L70=0,$L70=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L70)))","v":"Расходы на оргтехнику"},null,{"$f":"L69+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B70=Lists!$CU$24,SUMIFS($Z70:$FD70,$Z$2:$FD$2,Periods!$Q$18),SUM($Z70:$FD70))","v":16329426.672456369},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AA$12))","v":635000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AF$12))","v":2861.208984375},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AG$12))","v":2825.1571614583327},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AH$12))","v":6144.8505598958327},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AI$12))","v":26368.85047526042},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AJ$12))","v":8373.3288151041634},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AK$12))","v":5662.9362890625034},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AL$12))","v":37197.905390625012},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AM$12))","v":28946.185877929704},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AN$12))","v":16133.835128906212},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AO$12))","v":95884.304414062412},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AP$12))","v":49248.717492187585},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AR$12))","v":161303.9874550782},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AU$12))","v":207477.33354687478},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AV$12))","v":83364.938494140719},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AX$12))","v":94599.625189453218},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AY$12))","v":95806.209759667923},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AZ$12))","v":1470.4523551758236},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BA$12))","v":533820.20253515616},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BB$12))","v":14754.244449902297},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BD$12))","v":368788.20900468784},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BG$12))","v":306076.88264589838},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BH$12))","v":40441.677609374732},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BK$12))","v":96444.810827490292},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BM$12))","v":855553.90411845688},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BP$12))","v":470523.76507089922},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BS$12))","v":284876.50527861295},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BT$12))","v":38237.75646591829},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BY$12))","v":1269437.7341687037},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CB$12))","v":582131.4806264278},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CE$12))","v":275414.88065119652},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CF$12))","v":16931.899029353048},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CK$12))","v":1656299.9886120581},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CN$12))","v":646752.04090458993},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CQ$12))","v":155037.37235522433},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CW$12))","v":1677752.174076499},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CZ$12))","v":400531.45410529117},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DC$12))","v":15284.525740031451},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DI$12))","v":1393782.9866638519},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DL$12))","v":415370.20749996451},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DO$12))","v":193.36198120620622},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DU$12))","v":1304324.0245055133},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DX$12))","v":353268.521941385},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EG$12))","v":1273940.807308876},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EJ$12))","v":324785.42689054459},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":73},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":74},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H63","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X74-SUM($X75:$X82))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B74=Lists!$CU$24,SUMIFS($Z74:$FD74,$Z$2:$FD$2,Periods!$Q$18),SUM($Z74:$FD74))","v":215434701.88430914},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AA$12))","v":15000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AB$12))","v":15000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AC$12))","v":25000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AD$12))","v":135000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AE$12))","v":135000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AF$12))","v":135063.05966184376},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AG$12))","v":146234.18427461415},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AH$12))","v":146496.02225481629},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AI$12))","v":147460.38328672323},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AJ$12))","v":160514.9752601597},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AK$12))","v":160860.4767394407},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AL$12))","v":162074.91288375741},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AM$12))","v":178792.2129201513},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AN$12))","v":204358.83996485523},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AO$12))","v":183591.98315863928},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AP$12))","v":202120.44070005819},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AQ$12))","v":202511.40112179375},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AR$12))","v":206958.21072433819},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AS$12))","v":223149.11683255032},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AT$12))","v":222676.31534395672},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AU$12))","v":233910.88224958201},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AV$12))","v":260023.17668315509},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AW$12))","v":258111.95609300159},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AX$12))","v":260870.04053711053},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AY$12))","v":291539.71940319124},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AZ$12))","v":631944.98721295688},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BA$12))","v":309420.02257026004},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BB$12))","v":345209.51396954525},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BC$12))","v":338740.41430911038},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BD$12))","v":350305.80917803734},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BE$12))","v":368445.6709242792},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BF$12))","v":359217.27604652062},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BG$12))","v":392461.155648802},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BH$12))","v":438651.43921286653},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BI$12))","v":424343.8035621671},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BJ$12))","v":423712.37010219967},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BK$12))","v":472823.77066927991},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BL$12))","v":1630076.419335095},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BM$12))","v":497168.47403810028},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BN$12))","v":553363.69407231279},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BO$12))","v":531856.3032534857},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BP$12))","v":550627.33611786319},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BQ$12))","v":571150.58115841821},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BR$12))","v":548118.92400826246},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BS$12))","v":607067.91657692776},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BT$12))","v":677046.21236048033},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BU$12))","v":647236.84673435893},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BV$12))","v":642201.09260043886},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BW$12))","v":715621.34743909468},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BX$12))","v":2920054.166311665},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BY$12))","v":751111.80254694005},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BZ$12))","v":836903.80368229677},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CA$12))","v":798663.14144378854},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CB$12))","v":825492.57026390522},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CC$12))","v":850453.22244810686},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CD$12))","v":809883.62282083021},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CE$12))","v":901511.19181451364},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CF$12))","v":1004688.0068264337},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CG$12))","v":954919.45869420632},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CH$12))","v":944154.20053011586},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CI$12))","v":1051869.5503403097},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CJ$12))","v":4578404.0475315899},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CK$12))","v":1100683.6321726735},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CL$12))","v":1224716.8497030563},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CM$12))","v":1163850.4812282887},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CN$12))","v":1200142.6630153796},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CO$12))","v":1233598.5735662712},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CP$12))","v":1170464.2883730757},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CQ$12))","v":1299660.3283711569},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CR$12))","v":1445154.8472843731},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CS$12))","v":1370312.6880734572},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CT$12))","v":1351800.8487286021},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CU$12))","v":1501157.709334902},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CV$12))","v":6591867.5356080672},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CW$12))","v":1555885.3329479361},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CX$12))","v":1722496.8409830166},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CY$12))","v":1632682.6201151453},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CZ$12))","v":1670311.5312317356},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DA$12))","v":1720993.2003941333},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DB$12))","v":1640630.6843808873},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DC$12))","v":1805572.8350827554},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DD$12))","v":1998951.610101582},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DE$12))","v":1897869.960202947},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DF$12))","v":1867551.5338291372},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DG$12))","v":2065324.3496368562},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DH$12))","v":8543422.5861787405},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DI$12))","v":2118659.7711134814},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DJ$12))","v":2342210.5979580879},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DK$12))","v":2234166.8414024711},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DL$12))","v":2277181.9056805288},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DM$12))","v":2366693.7044189828},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DN$12))","v":2261338.2300294475},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DO$12))","v":2453630.0606250633},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DP$12))","v":2721504.8140656212},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DQ$12))","v":2601831.0736947223},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DR$12))","v":2564284.3148938152},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DS$12))","v":2832230.912958432},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DT$12))","v":10432062.904101346},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DU$12))","v":2892020.2889013477},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DV$12))","v":3194171.2861394691},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DW$12))","v":3068254.6900814641},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DX$12))","v":3116411.6731854421},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DY$12))","v":3267758.8681952683},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DZ$12))","v":3145200.0979791502},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EA$12))","v":3352980.9282274256},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EB$12))","v":3703472.411052458},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EC$12))","v":3577223.1592644565},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,ED$12))","v":3544511.3275081581},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EE$12))","v":3911146.3217553198},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EF$12))","v":12594490.492951745},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EG$12))","v":3976688.1137247165},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EH$12))","v":4388021.3856321415},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EI$12))","v":4243789.0498212297},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EJ$12))","v":4297983.3796283016},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EK$12))","v":4546077.7507245438},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EL$12))","v":4406868.1234578928},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EM$12))","v":4641826.6612559203},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EN$12))","v":5123075.5960029652},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EO$12))","v":4971278.9887328008},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EP$12))","v":4923314.1521514375},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":77},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H63","v":"Управленческие расходы"},{"$f":"I64","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L77)=0,$L77=0,$L77=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L77)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B77=Lists!$CU$24,SUMIFS($Z77:$FD77,$Z$2:$FD$2,Periods!$Q$18),SUM($Z77:$FD77))","v":1478320.5399462911},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AC$12))","v":10000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AD$12))","v":10000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AE$12))","v":10000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AF$12))","v":10000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AG$12))","v":10000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AH$12))","v":10000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AI$12))","v":10000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AJ$12))","v":10000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AK$12))","v":10000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AL$12))","v":10000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AM$12))","v":10000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AN$12))","v":10000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AO$12))","v":10500},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AP$12))","v":10500},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AQ$12))","v":10500},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AR$12))","v":10500},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AS$12))","v":10500},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AT$12))","v":10500},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AU$12))","v":10500},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AV$12))","v":10500},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AW$12))","v":10500},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AX$12))","v":10500},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AY$12))","v":10500},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AZ$12))","v":10500},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BA$12))","v":11025},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BB$12))","v":11025},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BC$12))","v":11025},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BD$12))","v":11025},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BE$12))","v":11025},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BF$12))","v":11025},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BG$12))","v":11025},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BH$12))","v":11025},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BI$12))","v":11025},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BJ$12))","v":11025},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BK$12))","v":11025},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BL$12))","v":11025},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BM$12))","v":11576.250000000002},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BN$12))","v":11576.250000000002},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BO$12))","v":11576.250000000002},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BP$12))","v":11576.250000000002},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BQ$12))","v":11576.250000000002},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BR$12))","v":11576.250000000002},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BS$12))","v":11576.250000000002},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BT$12))","v":11576.250000000002},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BU$12))","v":11576.250000000002},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BV$12))","v":11576.250000000002},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BW$12))","v":11576.250000000002},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BX$12))","v":11576.250000000002},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BY$12))","v":12155.0625},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BZ$12))","v":12155.0625},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CA$12))","v":12155.0625},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CB$12))","v":12155.0625},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CC$12))","v":12155.0625},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CD$12))","v":12155.0625},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CE$12))","v":12155.0625},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CF$12))","v":12155.0625},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CG$12))","v":12155.0625},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CH$12))","v":12155.0625},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CI$12))","v":12155.0625},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CJ$12))","v":12155.0625},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CK$12))","v":12762.815625000001},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CL$12))","v":12762.815625000001},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CM$12))","v":12762.815625000001},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CN$12))","v":12762.815625000001},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CO$12))","v":12762.815625000001},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CP$12))","v":12762.815625000001},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CQ$12))","v":12762.815625000001},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CR$12))","v":12762.815625000001},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CS$12))","v":12762.815625000001},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CT$12))","v":12762.815625000001},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CU$12))","v":12762.815625000001},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CV$12))","v":12762.815625000001},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CW$12))","v":13400.956406249999},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CX$12))","v":13400.956406249999},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CY$12))","v":13400.956406249999},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CZ$12))","v":13400.956406249999},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DA$12))","v":13400.956406249999},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DB$12))","v":13400.956406249999},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DC$12))","v":13400.956406249999},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DD$12))","v":13400.956406249999},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DE$12))","v":13400.956406249999},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DF$12))","v":13400.956406249999},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DG$12))","v":13400.956406249999},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DH$12))","v":13400.956406249999},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DI$12))","v":14071.004226562502},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DJ$12))","v":14071.004226562502},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DK$12))","v":14071.004226562502},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DL$12))","v":14071.004226562502},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DM$12))","v":14071.004226562502},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DN$12))","v":14071.004226562502},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DO$12))","v":14071.004226562502},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DP$12))","v":14071.004226562502},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DQ$12))","v":14071.004226562502},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DR$12))","v":14071.004226562502},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DS$12))","v":14071.004226562502},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DT$12))","v":14071.004226562502},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DU$12))","v":14774.554437890625},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DV$12))","v":14774.554437890625},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DW$12))","v":14774.554437890625},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DX$12))","v":14774.554437890625},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DY$12))","v":14774.554437890625},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DZ$12))","v":14774.554437890625},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EA$12))","v":14774.554437890625},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EB$12))","v":14774.554437890625},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EC$12))","v":14774.554437890625},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,ED$12))","v":14774.554437890625},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EE$12))","v":14774.554437890625},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EF$12))","v":14774.554437890625},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EG$12))","v":15513.282159785158},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EH$12))","v":15513.282159785158},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EI$12))","v":15513.282159785158},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EJ$12))","v":15513.282159785158},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EK$12))","v":15513.282159785158},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EL$12))","v":15513.282159785158},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EM$12))","v":15513.282159785158},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EN$12))","v":15513.282159785158},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EO$12))","v":15513.282159785158},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EP$12))","v":15513.282159785158},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":81},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H77","v":"Управленческие расходы"},{"$f":"I78","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L81)=0,$L81=0,$L81=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L81)))","v":"Постоянный расход - 7"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B81=Lists!$CU$24,SUMIFS($Z81:$FD81,$Z$2:$FD$2,Periods!$Q$18),SUM($Z81:$FD81))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":84}]
[{"$f":"ROW()","v":87},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$26","v":"Капзатраты"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X87-SUMIFS($X88:$X95,$J88:$J95,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B87=Lists!$CU$24,SUMIFS($Z87:$FD87,$Z$2:$FD$2,Periods!$Q$18),SUM($Z87:$FD87))","v":1863850000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AA$12))","v":2150000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AB$12))","v":1926000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AC$12))","v":5221000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AD$12))","v":13633000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AE$12))","v":13183000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AF$12))","v":19473000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AG$12))","v":13586000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AH$12))","v":10562000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AI$12))","v":16552000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AJ$12))","v":14756000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AK$12))","v":9658000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AL$12))","v":6234000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AM$12))","v":17852000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AN$12))","v":16056000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AO$12))","v":10828000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AP$12))","v":5330000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AQ$12))","v":7534000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AR$12))","v":19152000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AS$12))","v":17356000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AT$12))","v":12128000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AU$12))","v":6500000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AV$12))","v":6630000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AW$12))","v":8834000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AX$12))","v":20452000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AY$12))","v":18656000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AZ$12))","v":13428000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BA$12))","v":7800000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BB$12))","v":7800000},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BC$12))","v":7930000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BD$12))","v":10134000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BE$12))","v":21752000},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BF$12))","v":19956000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BG$12))","v":14728000},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BH$12))","v":9100000},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BI$12))","v":9100000},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BJ$12))","v":9100000},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BK$12))","v":9230000},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BL$12))","v":11434000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BM$12))","v":23052000},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BN$12))","v":21256000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BO$12))","v":16028000},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BP$12))","v":10400000},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BQ$12))","v":10400000},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BR$12))","v":10400000},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BS$12))","v":10400000},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BT$12))","v":10530000},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BU$12))","v":12734000},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BV$12))","v":24352000},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BW$12))","v":22556000},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BX$12))","v":17328000},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BY$12))","v":11700000},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BZ$12))","v":11700000},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CA$12))","v":11700000},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CB$12))","v":11700000},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CC$12))","v":11700000},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CD$12))","v":11830000},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CE$12))","v":14034000},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CF$12))","v":25652000},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CG$12))","v":23856000},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CH$12))","v":18628000},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CI$12))","v":13000000},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CJ$12))","v":13000000},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CK$12))","v":13000000},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CL$12))","v":13000000},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CM$12))","v":13000000},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CN$12))","v":13000000},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CO$12))","v":13130000},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CP$12))","v":15334000},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CQ$12))","v":26952000},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CR$12))","v":25156000},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CS$12))","v":19928000},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CT$12))","v":14300000},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CU$12))","v":14300000},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CV$12))","v":14300000},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CW$12))","v":14300000},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CX$12))","v":14300000},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CY$12))","v":14300000},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CZ$12))","v":14300000},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DA$12))","v":14430000},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DB$12))","v":16634000},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DC$12))","v":28252000},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DD$12))","v":26456000},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DE$12))","v":21228000},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DF$12))","v":15600000},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DG$12))","v":15600000},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DH$12))","v":15600000},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DI$12))","v":15600000},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DJ$12))","v":15600000},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DK$12))","v":15600000},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DL$12))","v":15600000},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DM$12))","v":15600000},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DN$12))","v":15730000},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DO$12))","v":17934000},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DP$12))","v":29552000},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DQ$12))","v":27756000},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DR$12))","v":22528000},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DS$12))","v":16900000},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DT$12))","v":16900000},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DU$12))","v":16900000},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DV$12))","v":16900000},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DW$12))","v":16900000},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DX$12))","v":16900000},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DY$12))","v":16900000},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DZ$12))","v":16900000},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EA$12))","v":16900000},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EB$12))","v":17030000},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EC$12))","v":19234000},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,ED$12))","v":30852000},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EE$12))","v":29056000},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EF$12))","v":23828000},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EG$12))","v":18200000},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EH$12))","v":18200000},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EI$12))","v":18200000},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EJ$12))","v":18200000},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EK$12))","v":18200000},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EL$12))","v":18200000},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EM$12))","v":18200000},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EN$12))","v":18200000},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EO$12))","v":18200000},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EP$12))","v":16380000},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":91},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H87","v":"Капзатраты"},{"$f":"I90","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L91)=0,$L91=0,$L91=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L91)))","v":"Подготовка рекламных материалов"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B91=Lists!$CU$24,SUMIFS($Z91:$FD91,$Z$2:$FD$2,Periods!$Q$18),SUM($Z91:$FD91))","v":2800000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AB$12))","v":3999.9999999999995},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AC$12))","v":21000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AD$12))","v":57000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AE$12))","v":113000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AF$12))","v":57000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AG$12))","v":120000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AH$12))","v":44000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AI$12))","v":36000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AJ$12))","v":120000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AK$12))","v":28000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AL$12))","v":16000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AM$12))","v":36000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AN$12))","v":120000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AO$12))","v":28000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AQ$12))","v":16000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AR$12))","v":36000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AS$12))","v":120000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AT$12))","v":28000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AW$12))","v":16000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AX$12))","v":36000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AY$12))","v":120000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AZ$12))","v":28000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BD$12))","v":16000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BE$12))","v":36000},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BF$12))","v":120000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BG$12))","v":28000},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BL$12))","v":16000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BM$12))","v":36000},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BN$12))","v":120000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BO$12))","v":28000},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BU$12))","v":16000},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BV$12))","v":36000},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BW$12))","v":120000},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BX$12))","v":28000},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CE$12))","v":16000},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CF$12))","v":36000},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CG$12))","v":120000},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CH$12))","v":28000},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CP$12))","v":16000},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CQ$12))","v":36000},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CR$12))","v":120000},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CS$12))","v":28000},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DB$12))","v":16000},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DC$12))","v":36000},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DD$12))","v":120000},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DE$12))","v":28000},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DO$12))","v":16000},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DP$12))","v":36000},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DQ$12))","v":120000},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DR$12))","v":28000},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EC$12))","v":16000},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,ED$12))","v":36000},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EE$12))","v":120000},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EF$12))","v":28000},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":95},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":98},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H97","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L98)=0,$L98=0,$L98=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L98)))","v":"земельный налог"},null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B98=Lists!$CU$24,SUMIFS($Z98:$FD98,$Z$2:$FD$2,Periods!$Q$18),SUM($Z98:$FD98))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":101},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":105}]
[{"$f":"ROW()","v":108},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$39","v":"Финпоток по основной деятельности"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X108-(X85-X87-X97+X102-X104-X106))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B108=Lists!$CU$24,SUMIFS($Z108:$FD108,$Z$2:$FD$2,Periods!$Q$18),SUM($Z108:$FD108))","v":879175029.09034836},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AA$12))","v":-4069639.1784999999},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AB$12))","v":-3746814.7399166664},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AC$12))","v":-8443613.1060000006},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AD$12))","v":-15807227.470333334},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AE$12))","v":-17044380.896166667},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AF$12))","v":-21780015.683758929},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AG$12))","v":-15820180.689467782},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AH$12))","v":-14541448.861898385},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AI$12))","v":-18701149.752873912},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AJ$12))","v":-16841399.955418635},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AK$12))","v":-11752837.845277013},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AL$12))","v":-9918915.4067215938},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AM$12))","v":-19781433.204255607},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AN$12))","v":-17934177.126765124},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AO$12))","v":-12043537.723383248},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AP$12))","v":-6392738.3652605079},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AQ$12))","v":-10796236.074810326},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AR$12))","v":-19397673.565236643},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AS$12))","v":-19944647.943736397},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AT$12))","v":-13052448.144252893},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AU$12))","v":-5581955.0712499833},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AV$12))","v":-5820598.7787069567},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AW$12))","v":-11613344.133078706},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AX$12))","v":-19336493.250987325},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AY$12))","v":-17161893.152458303},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AZ$12))","v":-10279327.591187445},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BA$12))","v":-938044.95048557222},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BB$12))","v":-2854598.5652262382},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BC$12))","v":-5758538.8988712169},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BD$12))","v":-3518552.4469211102},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BE$12))","v":-20830482.746981427},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BF$12))","v":-14381491.399905484},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BG$12))","v":-3310448.5761891454},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BH$12))","v":108114.72638960928},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BI$12))","v":-6050100.1115445755},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BJ$12))","v":-895462.47543385997},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BK$12))","v":744582.37138418108},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BL$12))","v":-5694114.4854247011},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BM$12))","v":-5471702.0798693448},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BN$12))","v":-7418298.1728863195},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BO$12))","v":-10240067.575158793},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BP$12))","v":7966551.6572106406},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BQ$12))","v":-11536378.228436727},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BR$12))","v":-1636190.9213783592},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BS$12))","v":10698758.982883446},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BT$12))","v":9778480.1394844875},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BU$12))","v":-6188864.3340895772},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BV$12))","v":-7690882.2530050278},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BW$12))","v":-5180503.1418493539},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BX$12))","v":-7673941.5174709335},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BY$12))","v":15662440.57019379},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BZ$12))","v":10940886.094957143},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CA$12))","v":-1158745.7448934391},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CB$12))","v":19700944.789637744},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CC$12))","v":-9828181.4387905896},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CD$12))","v":4781087.1060316861},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CE$12))","v":18921307.278763942},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CF$12))","v":3596439.9287249744},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CG$12))","v":-13012111.163783818},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CH$12))","v":5690192.484255895},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CI$12))","v":14477722.632818669},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CJ$12))","v":1961258.0779470652},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CK$12))","v":29213943.125889041},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CL$12))","v":21925864.367479414},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CM$12))","v":5578835.8912927806},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CN$12))","v":35194089.710530996},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CO$12))","v":-11726510.476130426},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CP$12))","v":4684551.0908888876},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CQ$12))","v":22372919.376862526},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CR$12))","v":16579054.958182812},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CS$12))","v":-5897294.4489890784},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CT$12))","v":17616198.487154245},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CU$12))","v":21569389.960189581},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CV$12))","v":2698020.656833604},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CW$12))","v":40504048.214983553},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CX$12))","v":29923431.228327021},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CY$12))","v":2692106.6552521884},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CZ$12))","v":42628955.981301561},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DA$12))","v":-18271756.591183364},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DB$12))","v":7827364.2862465084},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DC$12))","v":34095609.298760623},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DD$12))","v":21393800.140233368},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DE$12))","v":-8599201.1073350459},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DF$12))","v":21926614.448407769},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DG$12))","v":25770035.752343446},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DH$12))","v":2192487.807101503},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DI$12))","v":48115394.86589998},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DJ$12))","v":35515028.732106656},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DK$12))","v":3051731.8933880478},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DL$12))","v":50774291.662480399},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DM$12))","v":-20922350.6297279},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DN$12))","v":10902161.888340145},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DO$12))","v":52125995.662287831},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DP$12))","v":25916341.477136448},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DQ$12))","v":-14288880.748463675},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DR$12))","v":19699223.764510676},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DS$12))","v":29642003.103831872},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DT$12))","v":2001938.4751942158},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DU$12))","v":55417529.574005663},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DV$12))","v":38776466.414338663},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DW$12))","v":3926408.6638883799},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DX$12))","v":59165159.901557073},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DY$12))","v":-22654893.942084402},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DZ$12))","v":12484700.767865509},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EA$12))","v":59860930.925294906},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EB$12))","v":41210873.093807921},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EC$12))","v":-5414953.6670500636},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,ED$12))","v":16842406.998844802},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EE$12))","v":22651471.193005025},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EF$12))","v":-3860835.1544113159},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EG$12))","v":62719536.618246734},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EH$12))","v":42936070.695417225},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EI$12))","v":1477062.4594317377},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EJ$12))","v":65435203.879922956},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EK$12))","v":-23530082.407459334},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EL$12))","v":19578618.087452024},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EM$12))","v":74121244.427716911},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EN$12))","v":58401538.381050065},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EO$12))","v":11023131.328665495},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EP$12))","v":58025063.988848791},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":111}]
[{"$f":"ROW()","v":115}]
[{"$f":"ROW()","v":118},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B118=Lists!$CU$24,SUMIFS($Z118:$FD118,$Z$2:$FD$2,Periods!$Q$18),SUM($Z118:$FD118))","v":251794227.09578681},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BD$12))","v":3673862.5732064918},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BE$12))","v":23163816.080314763},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BF$12))","v":16714824.73323882},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BG$12))","v":5643781.9095224775},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BH$12))","v":2225218.6069437228},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BI$12))","v":8383433.4448779076},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BJ$12))","v":3228795.8087671921},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BK$12))","v":1588750.961949151},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BL$12))","v":8027447.8187580369},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BM$12))","v":7805035.4132026806},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BN$12))","v":9751631.5062196553},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BO$12))","v":12573400.908492129},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BQ$12))","v":13869711.561770063},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BR$12))","v":3969524.254711695},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BU$12))","v":8522197.667422913},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BV$12))","v":10024215.586338364},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BW$12))","v":7513836.4751826897},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BX$12))","v":10007274.850804269},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CA$12))","v":3492079.0782267749},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CC$12))","v":12161514.772123925},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CG$12))","v":15345444.497117147},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CJ$12))","v":372075.25538627058},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CO$12))","v":21302899.365019321},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CP$12))","v":4843226.6868888885},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CS$12))","v":15279238.893433526},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CV$12))","v":6538090.4542775154},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CY$12))","v":6398171.1225255877},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DA$12))","v":8257646.6508669108},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DB$12))","v":1117080.1581979394},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":119}]
[{"$f":"ROW()","v":125}]
[{"$f":"ROW()","v":126}]
[{"$f":"ROW()","v":127},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$35","v":"Итоговый финпоток"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X127-(X108+X124))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B127=Lists!$CU$24,SUMIFS($Z127:$FD127,$Z$2:$FD$2,Periods!$Q$18),SUM($Z127:$FD127))","v":710409259.40354478},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AA$12))","v":45930360.821500003},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AB$12))","v":-3746814.7399166664},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AC$12))","v":-8443613.1060000006},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AD$12))","v":-15807227.470333334},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AE$12))","v":-17044380.896166667},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AF$12))","v":8219984.3162410706},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AG$12))","v":-6020180.6894677822},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AH$12))","v":25191884.471434951},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AI$12))","v":40765516.913792759},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AJ$12))","v":-17774733.288751967},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AK$12))","v":57313828.82138966},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AL$12))","v":-11318915.406721594},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AM$12))","v":28818566.795744393},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AN$12))","v":-19667510.460098457},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AO$12))","v":-13776871.056716582},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AP$12))","v":41873928.30140616},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AQ$12))","v":-12862902.741476992},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AR$12))","v":18535659.768096689},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AS$12))","v":-22277981.277069729},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AT$12))","v":-15385781.477586225},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AU$12))","v":-7915288.4045833172},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AV$12))","v":-8153932.1120402906},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AW$12))","v":-13946677.466412038},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AX$12))","v":-21669826.584320657},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AY$12))","v":-19495226.485791635},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AZ$12))","v":-12612660.924520778},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BA$12))","v":-3271378.2838189043},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BB$12))","v":-5187931.8985595703},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BC$12))","v":-8091872.232204549},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BD$12))","v":-2178023.2070479505},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BY$12))","v":-7.4505805969238281E-9},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CU$12))","v":-1.4901161193847656E-8},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CZ$12))","v":19007165.495872021},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DA$12))","v":-19007165.495872021},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DC$12))","v":15599989.987454131},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DD$12))","v":12546577.918011144},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DE$12))","v":-17397812.218446165},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DF$12))","v":13176614.448407769},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DG$12))","v":17068646.863454551},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DH$12))","v":-6460289.9706762731},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DI$12))","v":39511228.199233308},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DJ$12))","v":26959473.176551089},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DK$12))","v":-5455212.5510563999},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DL$12))","v":42315958.329147056},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DM$12))","v":-29332072.851950124},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DN$12))","v":2541050.777229026},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DO$12))","v":43813495.662287831},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DP$12))","v":17652452.588247553},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DQ$12))","v":-22504158.526241452},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DR$12))","v":11532557.097844005},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DS$12))","v":21523947.548276305},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DT$12))","v":-6067505.969250232},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DU$12))","v":47396696.24067232},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DV$12))","v":30804244.192116439},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DW$12))","v":-3997202.4472227395},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DX$12))","v":51290159.901557073},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DY$12))","v":-30481282.830973297},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DZ$12))","v":4706922.9900877327},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EA$12))","v":52131764.258628234},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EB$12))","v":33530317.538252354},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EC$12))","v":-13046898.111494526},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,ED$12))","v":9259073.6655114889},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EE$12))","v":15116748.970782816},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EF$12))","v":-11346946.26552242},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EG$12))","v":55282036.618246734},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EH$12))","v":35547181.80652836},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EI$12))","v":-5863215.3183459938},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EJ$12))","v":65435203.879922956},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EK$12))","v":-23530082.407459334},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EL$12))","v":19578618.087452024},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EM$12))","v":74121244.427716911},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EN$12))","v":58401538.381050065},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EO$12))","v":11023131.328665495},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EP$12))","v":58025063.988848791},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":128}]
[{"$f":"ROW()","v":129},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"Items!$BS$36","v":"Итоговый финпоток нараст. итогом"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X129-$X127)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B129=Lists!$CU$24,SUMIFS($Z129:$FD129,$Z$2:$FD$2,Periods!$Q$18),SUM($Z129:$FD129))","v":710409259.40354478},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z127:AA127))","v":45930360.821500003},{"$f":"IF(AB$11=\"\",0,SUM($Z127:AB127))","v":42183546.081583336},{"$f":"IF(AC$11=\"\",0,SUM($Z127:AC127))","v":33739932.975583337},{"$f":"IF(AD$11=\"\",0,SUM($Z127:AD127))","v":17932705.505250003},{"$f":"IF(AE$11=\"\",0,SUM($Z127:AE127))","v":888324.60908333585},{"$f":"IF(AF$11=\"\",0,SUM($Z127:AF127))","v":9108308.9253244065},{"$f":"IF(AG$11=\"\",0,SUM($Z127:AG127))","v":3088128.2358566243},{"$f":"IF(AH$11=\"\",0,SUM($Z127:AH127))","v":28280012.707291573},{"$f":"IF(AI$11=\"\",0,SUM($Z127:AI127))","v":69045529.621084332},{"$f":"IF(AJ$11=\"\",0,SUM($Z127:AJ127))","v":51270796.332332365},{"$f":"IF(AK$11=\"\",0,SUM($Z127:AK127))","v":108584625.15372202},{"$f":"IF(AL$11=\"\",0,SUM($Z127:AL127))","v":97265709.747000426},{"$f":"IF(AM$11=\"\",0,SUM($Z127:AM127))","v":126084276.54274482},{"$f":"IF(AN$11=\"\",0,SUM($Z127:AN127))","v":106416766.08264636},{"$f":"IF(AO$11=\"\",0,SUM($Z127:AO127))","v":92639895.025929779},{"$f":"IF(AP$11=\"\",0,SUM($Z127:AP127))","v":134513823.32733595},{"$f":"IF(AQ$11=\"\",0,SUM($Z127:AQ127))","v":121650920.58585896},{"$f":"IF(AR$11=\"\",0,SUM($Z127:AR127))","v":140186580.35395566},{"$f":"IF(AS$11=\"\",0,SUM($Z127:AS127))","v":117908599.07688592},{"$f":"IF(AT$11=\"\",0,SUM($Z127:AT127))","v":102522817.5992997},{"$f":"IF(AU$11=\"\",0,SUM($Z127:AU127))","v":94607529.194716379},{"$f":"IF(AV$11=\"\",0,SUM($Z127:AV127))","v":86453597.082676083},{"$f":"IF(AW$11=\"\",0,SUM($Z127:AW127))","v":72506919.616264045},{"$f":"IF(AX$11=\"\",0,SUM($Z127:AX127))","v":50837093.031943388},{"$f":"IF(AY$11=\"\",0,SUM($Z127:AY127))","v":31341866.546151754},{"$f":"IF(AZ$11=\"\",0,SUM($Z127:AZ127))","v":18729205.621630974},{"$f":"IF(BA$11=\"\",0,SUM($Z127:BA127))","v":15457827.33781207},{"$f":"IF(BB$11=\"\",0,SUM($Z127:BB127))","v":10269895.439252499},{"$f":"IF(BC$11=\"\",0,SUM($Z127:BC127))","v":2178023.2070479505},{"$f":"IF(BD$11=\"\",0,SUM($Z127:BD127))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z127:BE127))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z127:BF127))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z127:BG127))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z127:BH127))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z127:BI127))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z127:BJ127))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z127:BK127))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z127:BL127))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z127:BM127))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z127:BN127))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z127:BO127))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z127:BP127))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z127:BQ127))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z127:BR127))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z127:BS127))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z127:BT127))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z127:BU127))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z127:BV127))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z127:BW127))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z127:BX127))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z127:BY127))","v":-7.4505805969238281E-9},{"$f":"IF(BZ$11=\"\",0,SUM($Z127:BZ127))","v":-7.4505805969238281E-9},{"$f":"IF(CA$11=\"\",0,SUM($Z127:CA127))","v":-7.4505805969238281E-9},{"$f":"IF(CB$11=\"\",0,SUM($Z127:CB127))","v":-7.4505805969238281E-9},{"$f":"IF(CC$11=\"\",0,SUM($Z127:CC127))","v":-7.4505805969238281E-9},{"$f":"IF(CD$11=\"\",0,SUM($Z127:CD127))","v":-7.4505805969238281E-9},{"$f":"IF(CE$11=\"\",0,SUM($Z127:CE127))","v":-7.4505805969238281E-9},{"$f":"IF(CF$11=\"\",0,SUM($Z127:CF127))","v":-7.4505805969238281E-9},{"$f":"IF(CG$11=\"\",0,SUM($Z127:CG127))","v":-7.4505805969238281E-9},{"$f":"IF(CH$11=\"\",0,SUM($Z127:CH127))","v":-7.4505805969238281E-9},{"$f":"IF(CI$11=\"\",0,SUM($Z127:CI127))","v":-7.4505805969238281E-9},{"$f":"IF(CJ$11=\"\",0,SUM($Z127:CJ127))","v":-7.4505805969238281E-9},{"$f":"IF(CK$11=\"\",0,SUM($Z127:CK127))","v":-7.4505805969238281E-9},{"$f":"IF(CL$11=\"\",0,SUM($Z127:CL127))","v":-7.4505805969238281E-9},{"$f":"IF(CM$11=\"\",0,SUM($Z127:CM127))","v":-7.4505805969238281E-9},{"$f":"IF(CN$11=\"\",0,SUM($Z127:CN127))","v":-7.4505805969238281E-9},{"$f":"IF(CO$11=\"\",0,SUM($Z127:CO127))","v":-7.4505805969238281E-9},{"$f":"IF(CP$11=\"\",0,SUM($Z127:CP127))","v":-7.4505805969238281E-9},{"$f":"IF(CQ$11=\"\",0,SUM($Z127:CQ127))","v":-7.4505805969238281E-9},{"$f":"IF(CR$11=\"\",0,SUM($Z127:CR127))","v":-7.4505805969238281E-9},{"$f":"IF(CS$11=\"\",0,SUM($Z127:CS127))","v":-7.4505805969238281E-9},{"$f":"IF(CT$11=\"\",0,SUM($Z127:CT127))","v":-7.4505805969238281E-9},{"$f":"IF(CU$11=\"\",0,SUM($Z127:CU127))","v":-2.2351741790771484E-8},{"$f":"IF(CV$11=\"\",0,SUM($Z127:CV127))","v":-2.2351741790771484E-8},{"$f":"IF(CW$11=\"\",0,SUM($Z127:CW127))","v":-2.2351741790771484E-8},{"$f":"IF(CX$11=\"\",0,SUM($Z127:CX127))","v":-2.2351741790771484E-8},{"$f":"IF(CY$11=\"\",0,SUM($Z127:CY127))","v":-2.2351741790771484E-8},{"$f":"IF(CZ$11=\"\",0,SUM($Z127:CZ127))","v":19007165.495871998},{"$f":"IF(DA$11=\"\",0,SUM($Z127:DA127))","v":0},{"$f":"IF(DB$11=\"\",0,SUM($Z127:DB127))","v":-2.2351741790771484E-8},{"$f":"IF(DC$11=\"\",0,SUM($Z127:DC127))","v":15599989.987454109},{"$f":"IF(DD$11=\"\",0,SUM($Z127:DD127))","v":28146567.905465253},{"$f":"IF(DE$11=\"\",0,SUM($Z127:DE127))","v":10748755.687019087},{"$f":"IF(DF$11=\"\",0,SUM($Z127:DF127))","v":23925370.135426857},{"$f":"IF(DG$11=\"\",0,SUM($Z127:DG127))","v":40994016.998881407},{"$f":"IF(DH$11=\"\",0,SUM($Z127:DH127))","v":34533727.028205134},{"$f":"IF(DI$11=\"\",0,SUM($Z127:DI127))","v":74044955.22743845},{"$f":"IF(DJ$11=\"\",0,SUM($Z127:DJ127))","v":101004428.40398954},{"$f":"IF(DK$11=\"\",0,SUM($Z127:DK127))","v":95549215.852933139},{"$f":"IF(DL$11=\"\",0,SUM($Z127:DL127))","v":137865174.18208021},{"$f":"IF(DM$11=\"\",0,SUM($Z127:DM127))","v":108533101.33013009},{"$f":"IF(DN$11=\"\",0,SUM($Z127:DN127))","v":111074152.10735911},{"$f":"IF(DO$11=\"\",0,SUM($Z127:DO127))","v":154887647.76964694},{"$f":"IF(DP$11=\"\",0,SUM($Z127:DP127))","v":172540100.35789448},{"$f":"IF(DQ$11=\"\",0,SUM($Z127:DQ127))","v":150035941.83165303},{"$f":"IF(DR$11=\"\",0,SUM($Z127:DR127))","v":161568498.92949703},{"$f":"IF(DS$11=\"\",0,SUM($Z127:DS127))","v":183092446.47777334},{"$f":"IF(DT$11=\"\",0,SUM($Z127:DT127))","v":177024940.50852311},{"$f":"IF(DU$11=\"\",0,SUM($Z127:DU127))","v":224421636.74919543},{"$f":"IF(DV$11=\"\",0,SUM($Z127:DV127))","v":255225880.94131187},{"$f":"IF(DW$11=\"\",0,SUM($Z127:DW127))","v":251228678.49408913},{"$f":"IF(DX$11=\"\",0,SUM($Z127:DX127))","v":302518838.39564621},{"$f":"IF(DY$11=\"\",0,SUM($Z127:DY127))","v":272037555.56467295},{"$f":"IF(DZ$11=\"\",0,SUM($Z127:DZ127))","v":276744478.55476069},{"$f":"IF(EA$11=\"\",0,SUM($Z127:EA127))","v":328876242.81338894},{"$f":"IF(EB$11=\"\",0,SUM($Z127:EB127))","v":362406560.3516413},{"$f":"IF(EC$11=\"\",0,SUM($Z127:EC127))","v":349359662.24014676},{"$f":"IF(ED$11=\"\",0,SUM($Z127:ED127))","v":358618735.90565825},{"$f":"IF(EE$11=\"\",0,SUM($Z127:EE127))","v":373735484.87644106},{"$f":"IF(EF$11=\"\",0,SUM($Z127:EF127))","v":362388538.61091864},{"$f":"IF(EG$11=\"\",0,SUM($Z127:EG127))","v":417670575.22916538},{"$f":"IF(EH$11=\"\",0,SUM($Z127:EH127))","v":453217757.03569376},{"$f":"IF(EI$11=\"\",0,SUM($Z127:EI127))","v":447354541.71734774},{"$f":"IF(EJ$11=\"\",0,SUM($Z127:EJ127))","v":512789745.59727073},{"$f":"IF(EK$11=\"\",0,SUM($Z127:EK127))","v":489259663.18981141},{"$f":"IF(EL$11=\"\",0,SUM($Z127:EL127))","v":508838281.2772634},{"$f":"IF(EM$11=\"\",0,SUM($Z127:EM127))","v":582959525.70498037},{"$f":"IF(EN$11=\"\",0,SUM($Z127:EN127))","v":641361064.08603048},{"$f":"IF(EO$11=\"\",0,SUM($Z127:EO127))","v":652384195.41469598},{"$f":"IF(EP$11=\"\",0,SUM($Z127:EP127))","v":710409259.40354478},{"$f":"IF(EQ$11=\"\",0,SUM($Z127:EQ127))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z127:ER127))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z127:ES127))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z127:ET127))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z127:EU127))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z127:EV127))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z127:EW127))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z127:EX127))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z127:EY127))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z127:EZ127))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z127:FA127))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z127:FB127))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z127:FC127))","v":0}]
[{"$f":"ROW()","v":130}]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":132}]

{"sheet":"BSd","index":20,"n_rows":52,"n_cols":159,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I45\")","v":"BSd"},null,null,{"$f":"INDIRECT(\"START!K45\")","v":"Детализированный баланс"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99102)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99102)","v":0},{"$f":"SUM(T$15:T$99102)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"Items!$BK$26","v":"АКТИВЫ"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X17-SUM(X18:X28))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z17:$FD17,$Z$2:$FD$2,Periods!$Q$18)","v":1111672482.7133863},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AA$12))","v":48052019.221500002},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AB$12))","v":46466287.73325},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AC$12))","v":44659213.389750004},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AD$12))","v":42008123.359416671},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AE$12))","v":39312137.615750015},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AF$12))","v":66513435.134858996},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AG$12))","v":72802369.124981776},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AH$12))","v":109778774.35744649},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AI$12))","v":166054656.65112114},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AJ$12))","v":161433776.94701916},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AK$12))","v":227159364.53392082},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AL$12))","v":222664576.25818959},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AM$12))","v":267681974.07576278},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AN$12))","v":262180255.41734695},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AO$12))","v":257619794.79486641},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AP$12))","v":302600118.87574995},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AQ$12))","v":297428301.3422839},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AR$12))","v":332612331.64261949},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AS$12))","v":325365429.82907611},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AT$12))","v":320701917.32153791},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AU$12))","v":317637897.1434297},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AV$12))","v":313444946.04931599},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AW$12))","v":308096411.14462346},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AX$12))","v":305008093.1458571},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AY$12))","v":301103127.67449796},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AZ$12))","v":297587022.19090974},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BA$12))","v":297584992.879403},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BB$12))","v":295322065.17074263},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BC$12))","v":291810804.99185377},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BD$12))","v":295610925.43254781},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BE$12))","v":310269316.5871675},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BF$12))","v":325004096.11526608},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BG$12))","v":334576970.76057857},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BH$12))","v":336922643.3370114},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BI$12))","v":341211975.54762858},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BJ$12))","v":345714327.43821174},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BK$12))","v":347984470.0028311},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BL$12))","v":355199082.95496869},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BM$12))","v":370690953.06901497},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BN$12))","v":382003073.82060099},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BO$12))","v":393232302.27668351},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BP$12))","v":394365941.99161732},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BQ$12))","v":397313422.97306371},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BR$12))","v":403972553.24859899},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BS$12))","v":407496412.44250518},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BT$12))","v":405120538.19269222},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BU$12))","v":410799578.8411985},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BV$12))","v":427557007.97933251},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BW$12))","v":440127503.56844914},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BX$12))","v":452740027.81320763},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BY$12))","v":456198321.12826014},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BZ$12))","v":455156757.790057},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CA$12))","v":460415387.29867017},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CB$12))","v":458134383.50870353},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CC$12))","v":457218364.16197348},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CD$12))","v":462798441.47993582},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CE$12))","v":468887498.55512923},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CF$12))","v":479268751.27226204},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CG$12))","v":493182745.38885832},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CH$12))","v":503133912.24113548},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CI$12))","v":502886050.67982227},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CJ$12))","v":510087134.4576534},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CK$12))","v":512149511.69502836},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CL$12))","v":507214589.38032359},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CM$12))","v":509906786.84299403},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CN$12))","v":502343650.99242723},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CO$12))","v":500582429.63228029},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CP$12))","v":512813536.91319782},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CQ$12))","v":528310841.77490962},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CR$12))","v":532481281.16057682},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CS$12))","v":540167441.7821573},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CT$12))","v":543227090.5866611},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CU$12))","v":540444984.79466295},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CV$12))","v":547719850.30433762},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CW$12))","v":547065902.31391799},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CX$12))","v":536441651.89539135},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CY$12))","v":538917131.20998001},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CZ$12))","v":547252600.57629097},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DA$12))","v":525640193.27890456},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DB$12))","v":538649497.88072896},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DC$12))","v":568282422.74955165},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DD$12))","v":581298841.71261466},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DE$12))","v":570240721.66979694},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DF$12))","v":585612848.23704839},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DG$12))","v":597649433.85474217},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DH$12))","v":598489005.90130401},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DI$12))","v":635680621.90427649},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DJ$12))","v":648841243.23432732},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DK$12))","v":645760301.89202881},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DL$12))","v":674142650.42768288},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DM$12))","v":640375051.37914896},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DN$12))","v":652964943.23158646},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DO$12))","v":700308937.29519844},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DP$12))","v":717537658.15050578},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DQ$12))","v":705209869.82344735},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DR$12))","v":724131724.02462304},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DS$12))","v":738753697.52545547},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DT$12))","v":740584030.83194244},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DU$12))","v":784731234.53176928},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DV$12))","v":800696201.44836211},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DW$12))","v":798561004.04072666},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DX$12))","v":831973525.82934952},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DY$12))","v":794732363.61540306},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DZ$12))","v":810429782.48578155},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EA$12))","v":861423344.75554812},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EB$12))","v":878526262.10698116},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EC$12))","v":867774871.2729888},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,ED$12))","v":891175748.93994164},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EE$12))","v":908309378.58390629},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EF$12))","v":911507298.68808556},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EG$12))","v":962443715.09716511},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EH$12))","v":981120546.85137331},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EI$12))","v":979914292.07173157},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EJ$12))","v":1026153934.1131839},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EK$12))","v":990657783.15860915},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EL$12))","v":1018432902.0921488},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EM$12))","v":1078097682.3981385},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EN$12))","v":1106377419.1976542},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EO$12))","v":1101910166.8565011},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EP$12))","v":1111672482.7133863},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H17","v":"АКТИВЫ"},{"$f":"Calc!I746","v":"Внеоборотные активы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18)","v":361024466.53127253},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AA$12))","v":2120000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AB$12))","v":4102166.6666666665},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AC$12))","v":9962666.666666666},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AD$12))","v":23483166.666666668},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AE$12))","v":37301166.666666672},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AF$12))","v":56586180.076628342},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AG$12))","v":69381130.660506397},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AH$12))","v":80052261.321012795},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AI$12))","v":95775268.736362249},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AJ$12))","v":109364456.22834004},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AK$12))","v":117524676.13887614},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AL$12))","v":123065526.70991866},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AM$12))","v":139427409.69951949},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AN$12))","v":153640745.68000868},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AO$12))","v":162425114.0790562},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AP$12))","v":165313719.38620347},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AQ$12))","v":171323357.111909},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AR$12))","v":188159720.74276295},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AS$12))","v":200424217.45060647},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AT$12))","v":208141541.30162925},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AU$12))","v":211032878.76579338},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AV$12))","v":213818710.03980339},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AW$12))","v":219158406.86893982},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AX$12))","v":233603708.61903316},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AY$12))","v":246152875.92425287},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AZ$12))","v":254154870.37265182},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BA$12))","v":257172772.52940884},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BB$12))","v":260196279.60712281},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BC$12))","v":263043324.11295766},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BD$12))","v":268468195.76197159},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BE$12))","v":282816604.83910644},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BF$12))","v":295292841.05942053},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BG$12))","v":303262059.15229988},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BH$12))","v":306271146.54159003},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BI$12))","v":309103771.35900104},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BJ$12))","v":311783895.19258571},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BK$12))","v":314287556.45429122},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BL$12))","v":319322050.06550372},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BM$12))","v":333391192.21594805},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BN$12))","v":345541166.71589941},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BO$12))","v":353073011.97730494},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BP$12))","v":355597731.74144906},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BQ$12))","v":357945988.93371415},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BR$12))","v":360094750.34848058},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BS$12))","v":362067049.19136781},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BT$12))","v":363950963.36786765},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BU$12))","v":368341748.30582166},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BV$12))","v":381633037.466277},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BW$12))","v":392981197.38818657},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BX$12))","v":399688194.86593086},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BY$12))","v":401364105.25836104},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BZ$12))","v":402840519.87329262},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CA$12))","v":404093477.1226728},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CB$12))","v":405258049.70566553},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CC$12))","v":406199164.92310691},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CD$12))","v":406940784.36304963},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CE$12))","v":410142279.77077425},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CF$12))","v":422244279.40100038},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CG$12))","v":432356154.99900842},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CH$12))","v":437826868.15285122},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CI$12))","v":438219499.42770761},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CJ$12))","v":438417773.81395435},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CK$12))","v":438491429.37431079},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CL$12))","v":438365589.15716875},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CM$12))","v":437969296.78080297},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CN$12))","v":437385025.22974837},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CO$12))","v":436553334.72508949},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CP$12))","v":438216998.37907523},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CQ$12))","v":448767792.88788581},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CR$12))","v":457363941.55534089},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CS$12))","v":461305554.41095424},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CT$12))","v":460239113.38687289},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CU$12))","v":459070914.32872748},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CV$12))","v":457702291.11065006},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CW$12))","v":456120798.74739766},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CX$12))","v":454373432.03264225},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CY$12))","v":452413196.17271185},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CZ$12))","v":450287085.96127856},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DA$12))","v":447948106.60467023},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DB$12))","v":448126586.22989237},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DC$12))","v":457226746.5183686},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DD$12))","v":464394365.78867531},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DE$12))","v":466941999.05556935},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DF$12))","v":464580244.56863666},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DG$12))","v":462040170.74495816},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DH$12))","v":459287227.77610445},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DI$12))","v":456390515.27893388},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DJ$12))","v":453280933.63658828},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DK$12))","v":450027582.46592581},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DL$12))","v":446561362.15008831},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DM$12))","v":442951372.30593395},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DN$12))","v":439128513.3166045},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DO$12))","v":437850403.54280949},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DP$12))","v":445493974.43226856},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DQ$12))","v":451244739.52250522},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DR$12))","v":452486629.72044039},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DS$12))","v":448755015.84710991},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DT$12))","v":444850268.04755145},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DU$12))","v":440779645.89649022},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DV$12))","v":436543149.39392602},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DW$12))","v":432140778.53985888},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DX$12))","v":427612268.55323601},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DY$12))","v":422917884.21511042},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DZ$12))","v":418104620.31915408},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EA$12))","v":413125482.07169497},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EB$12))","v":408027464.26640505},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EC$12))","v":405452090.85346365},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,ED$12))","v":411857837.8826915},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EE$12))","v":416454599.99010396},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EF$12))","v":416490815.87301922},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EG$12))","v":411553527.6846689},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EH$12))","v":406497359.93848801},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EI$12))","v":401280503.25132221},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EJ$12))","v":395944767.00632584},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EK$12))","v":390455601.3950696},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EL$12))","v":384847556.22598279},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EM$12))","v":379086081.69063634},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EN$12))","v":373205727.59745914},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EO$12))","v":367171944.13802218},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EP$12))","v":361024466.53127253},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H17","v":"АКТИВЫ"},{"$f":"Calc!I747","v":"Дебиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z19:$FD19,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H17","v":"АКТИВЫ"},{"$f":"Calc!I748","v":"Запасы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z20:$FD20,$Z$2:$FD$2,Periods!$Q$18)","v":22943387.573792815},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AA$12))","v":1658.4000000000003},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AB$12))","v":5574.9850000000006},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AC$12))","v":16613.747500000005},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AD$12))","v":32251.1875},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AE$12))","v":71646.34},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AF$12))","v":119471.43250000001},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AG$12))","v":184500.20484999998},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AH$12))","v":319864.14656300005},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AI$12))","v":421848.36957049998},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AJ$12))","v":530696.08761049993},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AK$12))","v":764485.78074049996},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AL$12))","v":1002180.9048605},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AM$12))","v":1151735.3352949996},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AN$12))","v":1627050.7687227},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AO$12))","v":1838031.5383733995},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AP$12))","v":1944668.7902360391},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AQ$12))","v":2722342.2367337393},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AR$12))","v":2494648.5328817395},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AS$12))","v":3150587.2993073273},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AT$12))","v":3924626.5311917956},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AU$12))","v":4361423.2388349175},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AV$12))","v":4301311.3354641814},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AW$12))","v":5339791.0290314695},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AX$12))","v":5976281.0127948802},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AY$12))","v":6217887.1452883799},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AZ$12))","v":7933248.9611378126},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BA$12))","v":7824063.0723972376},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BB$12))","v":7590660.7548467796},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BC$12))","v":9420185.5417070016},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BD$12))","v":7940340.5093464125},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BE$12))","v":9574255.9512266144},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BF$12))","v":11521254.208554227},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BG$12))","v":11840180.751253683},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BH$12))","v":10955094.409370825},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BI$12))","v":12875670.900612958},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BJ$12))","v":13815296.061113011},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BK$12))","v":13626523.067552265},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BL$12))","v":16838155.655583277},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BM$12))","v":16043139.349912807},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BN$12))","v":15050701.152814936},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BO$12))","v":18511997.544992987},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BP$12))","v":15067129.730875526},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BQ$12))","v":18038677.312384322},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BR$12))","v":21226915.775992345},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BS$12))","v":21470983.259044997},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BT$12))","v":19495742.141885877},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BU$12))","v":22666228.260651179},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BV$12))","v":23960843.245765518},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BW$12))","v":23457445.161983095},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BX$12))","v":28681124.963851586},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BY$12))","v":27109400.321026783},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BZ$12))","v":25164494.266556583},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CA$12))","v":30538827.487555753},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CB$12))","v":24623445.125423431},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CC$12))","v":29182420.228023723},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CD$12))","v":34079324.756521657},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CE$12))","v":34131425.120708227},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CF$12))","v":30832393.735119801},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CG$12))","v":35501114.822418734},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CH$12))","v":37372615.754104674},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CI$12))","v":36313726.078616545},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CJ$12))","v":44033513.655941136},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CK$12))","v":41311539.765678197},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CL$12))","v":38117521.914626829},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CM$12))","v":45775853.751670286},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CN$12))","v":36669004.624489933},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CO$12))","v":43064708.412311524},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CP$12))","v":49816619.291528024},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CQ$12))","v":49441185.195868514},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CR$12))","v":44308199.228324242},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CS$12))","v":50479720.39361608},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CT$12))","v":52441161.134201348},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CU$12))","v":50552210.155452847},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CV$12))","v":60407444.931025907},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CW$12))","v":56142066.354058191},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CX$12))","v":51315196.359666087},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CY$12))","v":60964103.299143635},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CZ$12))","v":48642714.795183837},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DA$12))","v":56825722.48414246},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DB$12))","v":65015442.432474345},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DC$12))","v":63964031.47473187},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DD$12))","v":56964683.446421847},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DE$12))","v":64320221.0102176},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DF$12))","v":66330655.099960878},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DG$12))","v":63733731.538920857},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DH$12))","v":75463802.697536945},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DI$12))","v":70212359.713871062},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DJ$12))","v":63941035.796191841},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DK$12))","v":75626525.875159502},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DL$12))","v":60375161.779739678},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DM$12))","v":69893811.96714136},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DN$12))","v":79955441.540010527},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DO$12))","v":78562791.794935986},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DP$12))","v":69958038.297855318},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DQ$12))","v":78579551.134651929},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DR$12))","v":80867596.395552039},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DS$12))","v":77645570.783755332},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DT$12))","v":91561889.526521027},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DU$12))","v":85078285.040574089},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DV$12))","v":77566783.04348664},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DW$12))","v":90980680.433019027},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DX$12))","v":72857021.163793072},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DY$12))","v":83861065.860197976},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DZ$12))","v":95239200.760853276},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EA$12))","v":93605875.667702809},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EB$12))","v":84071593.858264014},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EC$12))","v":93982467.182560354},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,ED$12))","v":96539850.42964749},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EE$12))","v":92621522.70478721},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EF$12))","v":108735328.84643269},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EG$12))","v":101035235.34237067},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EH$12))","v":92278786.748187616},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EI$12))","v":107736475.52194771},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EJ$12))","v":86642403.005157873},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EK$12))","v":96349193.174101055},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EL$12))","v":106801626.74365771},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EM$12))","v":92699014.799973518},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EN$12))","v":70521256.531276628},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EO$12))","v":68644217.448513493},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EP$12))","v":22943387.573792815},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H17","v":"АКТИВЫ"},{"$f":"Calc!I749","v":"Незавершенное производство"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,Periods!$Q$18)","v":-3937964.1285569668},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AB$12))","v":175000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AC$12))","v":940000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AD$12))","v":560000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AE$12))","v":1051000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AF$12))","v":699474.70040624996},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AG$12))","v":148610.02376874999},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AH$12))","v":1126636.182579125},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AI$12))","v":812009.92410406249},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AJ$12))","v":267828.29873625009},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AK$12))","v":285577.46058218752},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AL$12))","v":1331158.8964099998},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AM$12))","v":1018552.4982035002},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AN$12))","v":495692.88596921274},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AO$12))","v":716754.15150702465},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AP$12))","v":827907.3719744673},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AQ$12))","v":1731681.4077821877},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AR$12))","v":1771382.0130191259},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AS$12))","v":1012026.002276428},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AT$12))","v":1226265.2227504868},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AU$12))","v":1666065.9440849982},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AV$12))","v":1817994.2580389846},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AW$12))","v":2417960.2970548049},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AX$12))","v":2477677.1487523392},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AY$12))","v":2190498.0588049851},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AZ$12))","v":2206363.9021558501},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BA$12))","v":3283663.2731181607},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BB$12))","v":3201896.0361872464},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BC$12))","v":2889272.1301412061},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BD$12))","v":4705722.4945631102},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BE$12))","v":3165122.4635011479},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BF$12))","v":3260000.8472913802},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BG$12))","v":4328064.1903583556},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BH$12))","v":4333069.0527171791},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BI$12))","v":3652533.2880145758},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BJ$12))","v":4318469.5178463608},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BK$12))","v":4593723.8143209517},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BL$12))","v":5165543.9005484208},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BM$12))","v":6813288.1698207706},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BN$12))","v":5897872.6185533255},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BO$12))","v":4983959.421052292},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BP$12))","v":6821080.519292742},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BQ$12))","v":4232090.0602986068},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BR$12))","v":5337553.7907927781},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BS$12))","v":6965046.6587590724},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BT$12))","v":6820499.3496053964},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BU$12))","v":6188268.9413923323},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BV$12))","v":6936460.6006233692},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BW$12))","v":6658861.0182794929},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BX$12))","v":6190707.9834252},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BY$12))","v":9328148.8822056651},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BZ$12))","v":8538410.316874519},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CA$12))","v":6953082.6884416193},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CB$12))","v":9742888.6776145548},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CC$12))","v":5466779.0108428746},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CD$12))","v":7194999.0270312428},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CE$12))","v":10427126.996980101},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CF$12))","v":9648744.8028085232},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CG$12))","v":6778808.9007645249},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CH$12))","v":8237761.6675128937},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CI$12))","v":8439491.8401647806},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CJ$12))","v":7505846.9877579212},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CK$12))","v":11999875.88837266},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CL$12))","v":10704811.641861349},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CM$12))","v":8274969.6438540816},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CN$12))","v":12189621.138188988},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CO$12))","v":5797719.828212589},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CP$12))","v":9076585.909261167},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CQ$12))","v":12041863.691155344},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CR$12))","v":10745807.043578297},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CS$12))","v":7168833.6442536414},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CT$12))","v":9116816.0655869246},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CU$12))","v":9175193.6438159943},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CV$12))","v":7746780.9293283224},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CW$12))","v":13259703.879128814},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CX$12))","v":11349690.169749677},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CY$12))","v":7923165.0714577734},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CZ$12))","v":12632300.990623176},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DA$12))","v":4183030.8567584753},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DB$12))","v":8287469.2183622122},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DC$12))","v":11914988.102330387},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DD$12))","v":10213224.572052181},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DE$12))","v":5499745.9169909358},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DF$12))","v":7829911.7663573623},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DG$12))","v":7718181.238648355},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DH$12))","v":5824248.3994573951},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DI$12))","v":11972791.684033096},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DJ$12))","v":9694845.3975576162},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DK$12))","v":5423644.364677012},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DL$12))","v":11140952.31577462},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DM$12))","v":796765.77594357729},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DN$12))","v":4606836.2676123381},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DO$12))","v":10271427.521139383},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DP$12))","v":8452211.7291542292},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DQ$12))","v":2252970.6679705381},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DR$12))","v":4962332.312466979},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DS$12))","v":4797331.0834835768},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DT$12))","v":2466932.7493468523},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DU$12))","v":9555000.1788429022},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DV$12))","v":6783721.4029709101},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DW$12))","v":1774199.9070929885},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DX$12))","v":8335397.716674149},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DY$12))","v":-3800808.6912449002},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DZ$12))","v":624816.18434679508},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EA$12))","v":6099077.5360947847},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EB$12))","v":4303976.964004159},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EC$12))","v":-1272682.3365151882},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,ED$12))","v":1549324.7219444513},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EE$12))","v":884437.67924082279},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EF$12))","v":-1870717.9756182432},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EG$12))","v":6204376.840960145},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EH$12))","v":2929976.4623373747},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EI$12))","v":-2870561.7522194386},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EJ$12))","v":4683685.1710960865},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EK$12))","v":-9360007.9337062836},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EL$12))","v":-4221228.8214218616},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EM$12))","v":2119726.8692147732},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EN$12))","v":56037.649554491043},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EO$12))","v":-7523523.4780638218},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EP$12))","v":-3937964.1285569668},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H20","v":"АКТИВЫ"},{"$f":"Calc!I750","v":"Авансы выданные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z22:$FD22,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H20","v":"АКТИВЫ"},{"$f":"Calc!I751","v":"Денежные средства"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z23:$FD23,$Z$2:$FD$2,Periods!$Q$18)","v":710409259.40354478},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AA$12))","v":45930360.821500003},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AB$12))","v":42183546.081583336},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AC$12))","v":33739932.975583337},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AD$12))","v":17932705.505250003},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AE$12))","v":888324.60908333585},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AF$12))","v":9108308.9253244065},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AG$12))","v":3088128.2358566243},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AH$12))","v":28280012.707291573},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AI$12))","v":69045529.621084332},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AJ$12))","v":51270796.332332365},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AK$12))","v":108584625.15372202},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AL$12))","v":97265709.747000426},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AM$12))","v":126084276.54274482},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AN$12))","v":106416766.08264636},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AO$12))","v":92639895.025929779},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AP$12))","v":134513823.32733595},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AQ$12))","v":121650920.58585896},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AR$12))","v":140186580.35395566},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AS$12))","v":117908599.07688592},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AT$12))","v":102522817.5992997},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AU$12))","v":94607529.194716379},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AV$12))","v":86453597.082676083},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AW$12))","v":72506919.616264045},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AX$12))","v":50837093.031943388},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AY$12))","v":31341866.546151754},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AZ$12))","v":18729205.621630974},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BA$12))","v":15457827.33781207},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BB$12))","v":10269895.439252499},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BC$12))","v":2178023.2070479505},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BY$12))","v":-7.4505805969238281E-9},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BZ$12))","v":-7.4505805969238281E-9},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CA$12))","v":-7.4505805969238281E-9},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CB$12))","v":-7.4505805969238281E-9},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CC$12))","v":-7.4505805969238281E-9},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CD$12))","v":-7.4505805969238281E-9},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CE$12))","v":-7.4505805969238281E-9},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CF$12))","v":-7.4505805969238281E-9},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CG$12))","v":-7.4505805969238281E-9},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CH$12))","v":-7.4505805969238281E-9},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CI$12))","v":-7.4505805969238281E-9},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CJ$12))","v":-7.4505805969238281E-9},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CK$12))","v":-7.4505805969238281E-9},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CL$12))","v":-7.4505805969238281E-9},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CM$12))","v":-7.4505805969238281E-9},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CN$12))","v":-7.4505805969238281E-9},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CO$12))","v":-7.4505805969238281E-9},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CP$12))","v":-7.4505805969238281E-9},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CQ$12))","v":-7.4505805969238281E-9},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CR$12))","v":-7.4505805969238281E-9},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CS$12))","v":-7.4505805969238281E-9},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CT$12))","v":-7.4505805969238281E-9},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CU$12))","v":-2.2351741790771484E-8},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CV$12))","v":-2.2351741790771484E-8},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CW$12))","v":-2.2351741790771484E-8},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CX$12))","v":-2.2351741790771484E-8},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CY$12))","v":-2.2351741790771484E-8},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CZ$12))","v":19007165.495871998},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DB$12))","v":-2.2351741790771484E-8},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DC$12))","v":15599989.987454109},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DD$12))","v":28146567.905465253},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DE$12))","v":10748755.687019087},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DF$12))","v":23925370.135426857},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DG$12))","v":40994016.998881407},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DH$12))","v":34533727.028205134},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DI$12))","v":74044955.22743845},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DJ$12))","v":101004428.40398954},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DK$12))","v":95549215.852933139},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DL$12))","v":137865174.18208021},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DM$12))","v":108533101.33013009},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DN$12))","v":111074152.10735911},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DO$12))","v":154887647.76964694},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DP$12))","v":172540100.35789448},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DQ$12))","v":150035941.83165303},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DR$12))","v":161568498.92949703},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DS$12))","v":183092446.47777334},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DT$12))","v":177024940.50852311},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DU$12))","v":224421636.74919543},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DV$12))","v":255225880.94131187},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DW$12))","v":251228678.49408913},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DX$12))","v":302518838.39564621},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DY$12))","v":272037555.56467295},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DZ$12))","v":276744478.55476069},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EA$12))","v":328876242.81338894},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EB$12))","v":362406560.3516413},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EC$12))","v":349359662.24014676},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,ED$12))","v":358618735.90565825},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EE$12))","v":373735484.87644106},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EF$12))","v":362388538.61091864},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EG$12))","v":417670575.22916538},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EH$12))","v":453217757.03569376},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EI$12))","v":447354541.71734774},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EJ$12))","v":512789745.59727073},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EK$12))","v":489259663.18981141},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EL$12))","v":508838281.2772634},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EM$12))","v":582959525.70498037},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EN$12))","v":641361064.08603048},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EO$12))","v":652384195.41469598},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EP$12))","v":710409259.40354478},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H21","v":"АКТИВЫ"},{"$f":"Calc!I752","v":"ДЗ по возмещению НДС с капзатрат"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18)","v":21233333.333333313},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AS$12))","v":2870000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AT$12))","v":4886666.666666666},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AU$12))","v":5969999.9999999991},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AV$12))","v":7053333.3333333321},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AW$12))","v":8673333.3333333321},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AX$12))","v":12113333.333333332},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AY$12))","v":15200000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AZ$12))","v":14563333.333333332},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BA$12))","v":13846666.666666666},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BB$12))","v":14063333.333333332},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BC$12))","v":14280000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BD$12))","v":14496666.666666668},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BE$12))","v":14713333.333333332},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BF$12))","v":14929999.999999996},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BG$12))","v":15146666.666666664},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BH$12))","v":15363333.333333332},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BI$12))","v":15579999.999999996},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BJ$12))","v":15796666.66666666},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BK$12))","v":15476666.666666657},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BL$12))","v":13873333.333333321},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BM$12))","v":14443333.333333317},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BN$12))","v":15513333.333333317},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BO$12))","v":16663333.333333313},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BP$12))","v":16879999.999999985},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BQ$12))","v":17096666.666666649},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BR$12))","v":17313333.333333313},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BS$12))","v":16993333.333333313},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BT$12))","v":14853333.333333313},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BU$12))","v":13603333.333333313},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BV$12))","v":15026666.666666649},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BW$12))","v":17029999.99999997},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BX$12))","v":18179999.99999997},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BY$12))","v":18396666.666666642},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BZ$12))","v":18613333.333333313},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CA$12))","v":18829999.999999985},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CB$12))","v":18509999.999999985},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CC$12))","v":16369999.999999985},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CD$12))","v":14583333.333333328},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CE$12))","v":14186666.666666672},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CF$12))","v":16543333.333333328},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CG$12))","v":18546666.666666657},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CH$12))","v":19696666.666666657},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CI$12))","v":19913333.333333328},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CJ$12))","v":20130000},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CK$12))","v":20346666.666666672},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CL$12))","v":20026666.666666672},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CM$12))","v":17886666.666666687},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CN$12))","v":16100000.00000003},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CO$12))","v":15166666.666666701},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CP$12))","v":15703333.333333358},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CQ$12))","v":18060000.000000015},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CR$12))","v":20063333.333333343},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CS$12))","v":21213333.333333328},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CT$12))","v":21429999.999999985},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CU$12))","v":21646666.666666642},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CV$12))","v":21863333.333333313},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CW$12))","v":21543333.333333328},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CX$12))","v":19403333.333333343},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CY$12))","v":17616666.666666687},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CZ$12))","v":16683333.333333373},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DA$12))","v":16683333.333333388},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DB$12))","v":17220000.00000006},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DC$12))","v":19576666.666666716},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DD$12))","v":21580000.00000003},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DE$12))","v":22730000.00000003},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DF$12))","v":22946666.666666687},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DG$12))","v":23163333.333333343},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DH$12))","v":23380000},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DI$12))","v":23060000},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DJ$12))","v":20920000},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DK$12))","v":19133333.333333343},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DL$12))","v":18200000},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DM$12))","v":18200000},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DN$12))","v":18200000},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DO$12))","v":18736666.666666657},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DP$12))","v":21093333.333333313},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DQ$12))","v":23096666.666666657},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DR$12))","v":24246666.666666657},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DS$12))","v":24463333.333333313},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DT$12))","v":24679999.99999997},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DU$12))","v":24896666.666666627},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DV$12))","v":24576666.666666627},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DW$12))","v":22436666.666666627},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DX$12))","v":20649999.99999994},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DY$12))","v":19716666.666666597},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DZ$12))","v":19716666.666666597},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EA$12))","v":19716666.666666597},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EB$12))","v":19716666.666666597},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EC$12))","v":20253333.333333284},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,ED$12))","v":22609999.99999994},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EE$12))","v":24613333.333333284},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EF$12))","v":25763333.333333284},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EG$12))","v":25979999.99999997},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EH$12))","v":26196666.666666657},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EI$12))","v":26413333.333333343},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EJ$12))","v":26093333.333333343},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EK$12))","v":23953333.333333373},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EL$12))","v":22166666.666666716},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EM$12))","v":21233333.333333403},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EN$12))","v":21233333.333333373},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EO$12))","v":21233333.333333343},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EP$12))","v":21233333.333333313},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26}]
[{"$f":"ROW()","v":27}]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":29}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"Items!$BK$27","v":"ПАССИВЫ"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X30-SUM(X31:X50))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z30:$FD30,$Z$2:$FD$2,Periods!$Q$18)","v":1111672482.7133851},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AA$12))","v":48052019.221500002},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AB$12))","v":46466287.73325},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AC$12))","v":44659213.389750004},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AD$12))","v":42008123.359416664},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AE$12))","v":39312137.61575},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AF$12))","v":66513435.134859011},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AG$12))","v":72802369.124981776},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AH$12))","v":109778774.35744651},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AI$12))","v":166054656.65112114},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AJ$12))","v":161433776.94701916},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AK$12))","v":227159364.53392082},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AL$12))","v":222664576.25818956},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AM$12))","v":267681974.07576281},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AN$12))","v":262180255.41734695},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AO$12))","v":257619794.79486641},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AP$12))","v":302600118.87574989},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AQ$12))","v":297428301.3422839},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AR$12))","v":332612331.64261943},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AS$12))","v":325365429.82907611},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AT$12))","v":320701917.32153779},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AU$12))","v":317637897.14342964},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AV$12))","v":313444946.04931599},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AW$12))","v":308096411.1446234},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AX$12))","v":305008093.14585704},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AY$12))","v":301103127.67449802},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AZ$12))","v":297587022.19090974},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BA$12))","v":297584992.87940294},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BB$12))","v":295322065.17074263},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BC$12))","v":291810804.99185371},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BD$12))","v":295610925.43254769},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BE$12))","v":310269316.58716738},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BF$12))","v":325004096.11526603},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BG$12))","v":334576970.76057839},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BH$12))","v":336922643.33701122},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BI$12))","v":341211975.5476284},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BJ$12))","v":345714327.43821162},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BK$12))","v":347984470.00283086},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BL$12))","v":355199082.95496845},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BM$12))","v":370690953.06901479},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BN$12))","v":382003073.82060087},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BO$12))","v":393232302.27668339},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BP$12))","v":394365941.99161726},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BQ$12))","v":397313422.97306353},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BR$12))","v":403972553.24859887},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BS$12))","v":407496412.44250512},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BT$12))","v":405120538.19269216},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BU$12))","v":410799578.84119833},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BV$12))","v":427557007.97933251},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BW$12))","v":440127503.56844908},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BX$12))","v":452740027.81320751},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BY$12))","v":456198321.12826014},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BZ$12))","v":455156757.79005706},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CA$12))","v":460415387.29867029},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CB$12))","v":458134383.50870347},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CC$12))","v":457218364.16197342},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CD$12))","v":462798441.47993588},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CE$12))","v":468887498.55512935},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CF$12))","v":479268751.27226233},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CG$12))","v":493182745.3888588},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CH$12))","v":503133912.24113595},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CI$12))","v":502886050.67982286},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CJ$12))","v":510087134.45765412},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CK$12))","v":512149511.69502902},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CL$12))","v":507214589.38032418},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CM$12))","v":509906786.84299505},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CN$12))","v":502343650.9924283},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CO$12))","v":500582429.63228148},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CP$12))","v":512813536.91319901},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CQ$12))","v":528310841.77491081},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CR$12))","v":532481281.16057789},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CS$12))","v":540167441.78215802},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CT$12))","v":543227090.58666205},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CU$12))","v":540444984.79466367},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CV$12))","v":547719850.3043381},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CW$12))","v":547065902.31391835},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CX$12))","v":536441651.89539182},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CY$12))","v":538917131.20998013},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CZ$12))","v":547252600.57629132},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DA$12))","v":525640193.27890509},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DB$12))","v":538649497.88072979},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DC$12))","v":568282422.74955225},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DD$12))","v":581298841.71261525},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DE$12))","v":570240721.66979754},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DF$12))","v":585612848.23704875},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DG$12))","v":597649433.85474205},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DH$12))","v":598489005.90130401},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DI$12))","v":635680621.90427732},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DJ$12))","v":648841243.23432791},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DK$12))","v":645760301.89202917},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DL$12))","v":674142650.42768288},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DM$12))","v":640375051.37914896},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DN$12))","v":652964943.23158634},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DO$12))","v":700308937.29519844},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DP$12))","v":717537658.1505053},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DQ$12))","v":705209869.82344663},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DR$12))","v":724131724.02462149},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DS$12))","v":738753697.52545321},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DT$12))","v":740584030.83194005},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DU$12))","v":784731234.53176665},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DV$12))","v":800696201.44835818},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DW$12))","v":798561004.04072273},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DX$12))","v":831973525.82934535},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DY$12))","v":794732363.61539984},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DZ$12))","v":810429782.48577869},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EA$12))","v":861423344.75554609},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EB$12))","v":878526262.10697782},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EC$12))","v":867774871.27298558},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,ED$12))","v":891175748.93993878},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EE$12))","v":908309378.58390367},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EF$12))","v":911507298.68808305},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EG$12))","v":962443715.09716356},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EH$12))","v":981120546.85137177},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EI$12))","v":979914292.0717299},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EJ$12))","v":1026153934.1131821},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EK$12))","v":990657783.1586076},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EL$12))","v":1018432902.0921471},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EM$12))","v":1078097682.3981357},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EN$12))","v":1106377419.1976523},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EO$12))","v":1101910166.8564994},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EP$12))","v":1111672482.7133851},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H30","v":"ПАССИВЫ"},{"$f":"Items!$BK$29","v":"Собственный капитал"},null,null,null,{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z31:$FD31,$Z$2:$FD$2,Periods!$Q$18)","v":901574611.65486288},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AA$12))","v":-2557350},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AB$12))","v":-4273783.333333333},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AC$12))","v":-7175591.666666666},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AD$12))","v":-9705358.3333333321},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AE$12))","v":-13330570.833333332},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AF$12))","v":-16426124.760860145},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AG$12))","v":-19953262.460040018},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AH$12))","v":-24355197.551944375},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AI$12))","v":-28821259.846723087},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AJ$12))","v":-33391417.944231551},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AK$12))","v":-38153105.392725848},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AL$12))","v":-44059226.273396939},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AM$12))","v":-49692775.454267636},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AN$12))","v":-55430910.620360732},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AO$12))","v":-60769283.88315706},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AP$12))","v":-66320041.092447028},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AQ$12))","v":-72861659.046773985},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AR$12))","v":-79052311.592353076},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AS$12))","v":-85114286.62428011},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AT$12))","v":-91086421.986035734},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AU$12))","v":-96419920.425075665},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AV$12))","v":-101059602.66740629},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AW$12))","v":-106824159.15247805},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AX$12))","v":-112075824.62170228},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AY$12))","v":-116780663.85302629},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AZ$12))","v":-121021584.09284498},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BA$12))","v":-125160898.78691941},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BB$12))","v":-127620335.89865617},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BC$12))","v":-130969738.06718315},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BD$12))","v":-134822300.45669955},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BE$12))","v":-139024884.48353678},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BF$12))","v":-144769879.94375145},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BG$12))","v":-147227283.69868022},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BH$12))","v":-147618979.94639719},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BI$12))","v":-149829353.05054671},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BJ$12))","v":-152406061.57561919},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BK$12))","v":-153271190.29596776},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BL$12))","v":-155268573.54877353},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BM$12))","v":-156144311.74163312},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BN$12))","v":-154445289.7932303},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BO$12))","v":-155175897.36186889},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BP$12))","v":-155286275.53678417},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BQ$12))","v":-156975013.75947055},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BR$12))","v":-161730283.73687276},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BS$12))","v":-160616695.75502935},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BT$12))","v":-155800455.89957696},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BU$12))","v":-155284392.14419389},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BV$12))","v":-155348993.80817926},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BW$12))","v":-152464609.73682085},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BX$12))","v":-150153550.28124431},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BY$12))","v":-146705919.02090731},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BZ$12))","v":-138610395.75174525},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CA$12))","v":-135041226.48726228},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CB$12))","v":-130010056.2628835},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CC$12))","v":-127608094.14746214},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CD$12))","v":-130340202.16121548},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CE$12))","v":-124364374.60921578},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CF$12))","v":-112383980.28962901},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CG$12))","v":-106488022.42708997},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CH$12))","v":-102011700.01721177},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CI$12))","v":-92923881.776383281},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CJ$12))","v":-85003857.227874756},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CK$12))","v":-74653663.897398159},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CL$12))","v":-57472512.381291248},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CM$12))","v":-47313422.961947426},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CN$12))","v":-34893239.664930895},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CO$12))","v":-26571450.532896802},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CP$12))","v":-26836744.536398076},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CQ$12))","v":-12640565.508609958},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CR$12))","v":7229443.393131122},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CS$12))","v":17770205.515770614},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CT$12))","v":26100883.745130375},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CU$12))","v":39620176.304639354},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CV$12))","v":51447824.929028682},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CW$12))","v":66287049.081017427},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CX$12))","v":87735538.844457358},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CY$12))","v":100969352.76020579},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CZ$12))","v":116349537.62300436},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DA$12))","v":127036778.72480534},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DB$12))","v":129394669.303045},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DC$12))","v":146758184.33197355},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DD$12))","v":170819326.1306057},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DE$12))","v":185914238.99074048},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DF$12))","v":197655775.88113415},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DG$12))","v":214940362.80703938},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DH$12))","v":229514855.57446948},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DI$12))","v":248171442.66979524},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DJ$12))","v":274152978.75143522},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DK$12))","v":290356055.14722133},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DL$12))","v":308992793.6501193},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DM$12))","v":322100606.96218777},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DN$12))","v":325113959.01879293},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DO$12))","v":344384893.9681623},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DP$12))","v":372618727.88752949},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DQ$12))","v":390014276.64115983},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DR$12))","v":403747857.51307356},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DS$12))","v":423650660.85653198},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DT$12))","v":440361956.66141021},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DU$12))","v":462172083.20009005},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DV$12))","v":492332722.04101992},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DW$12))","v":511204192.95548254},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DX$12))","v":533008593.13543701},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DY$12))","v":548379202.76530516},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DZ$12))","v":552246311.33906007},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EA$12))","v":573845349.69674397},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EB$12))","v":603925145.58041501},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EC$12))","v":622415096.373734},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,ED$12))","v":637952211.69055593},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EE$12))","v":660488163.73085892},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EF$12))","v":679624350.74884176},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EG$12))","v":704583004.61366749},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EH$12))","v":738870112.52320278},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EI$12))","v":760379954.57231569},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EJ$12))","v":785200363.45295489},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EK$12))","v":802744458.1785742},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EL$12))","v":807335489.54963076},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EM$12))","v":831705752.96696138},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EN$12))","v":865510711.78455043},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EO$12))","v":886045283.52681291},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EP$12))","v":901574611.65486288},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H30","v":"ПАССИВЫ"},{"$f":"Items!$BK$17","v":"Авансы полученные"},null,null,null,{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z32:$FD32,$Z$2:$FD$2,Periods!$Q$18)","v":84114894.665058643},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AF$12))","v":12662.889671249999},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AG$12))","v":34363.205069445001},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AH$12))","v":65242.071958308006},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AI$12))","v":228014.69309277754},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AJ$12))","v":256931.85409888515},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AK$12))","v":297394.18206354667},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AL$12))","v":500800.44550309156},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AM$12))","v":680395.44189697888},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AN$12))","v":741588.09418874828},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AO$12))","v":1303036.4027178031},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AP$12))","v":1522220.9823039721},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AQ$12))","v":1381544.4146784404},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AR$12))","v":2415176.2843098631},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AS$12))","v":1398774.9745901213},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AT$12))","v":2320233.9247821779},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AU$12))","v":3654766.7936187023},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AV$12))","v":4006356.0110390633},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AW$12))","v":3270978.2549090879},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AX$12))","v":4560201.6549672037},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AY$12))","v":5185182.864784684},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AZ$12))","v":5068898.4806079324},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BA$12))","v":8161571.1599654444},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BB$12))","v":7951218.0118179256},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BC$12))","v":6862523.6725972751},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BD$12))","v":10273642.75923476},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BE$12))","v":5770204.9912284296},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BF$12))","v":8420506.4948929381},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BG$12))","v":12445844.652777448},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BH$12))","v":12487444.23414268},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BI$12))","v":9572755.7968592383},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BJ$12))","v":12360647.2928886},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BK$12))","v":13340966.323110558},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BL$12))","v":12191390.710949721},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BM$12))","v":18288140.611838847},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BN$12))","v":17173627.205778129},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BO$12))","v":13969282.738320826},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BP$12))","v":20943002.290059224},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BQ$12))","v":11158076.616955996},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BR$12))","v":16318059.419906717},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BS$12))","v":22995510.680239484},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BT$12))","v":22744583.167518269},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BU$12))","v":17009549.178751722},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BV$12))","v":21733363.044464473},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BW$12))","v":22963764.432414826},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BX$12))","v":20807988.594582714},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BY$12))","v":30899678.832235653},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BZ$12))","v":28808638.623704717},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CA$12))","v":23220644.839290783},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CB$12))","v":34196204.734249368},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CC$12))","v":18083160.725809246},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CD$12))","v":26049501.293943711},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CE$12))","v":36482717.004540935},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CF$12))","v":35603476.248638049},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CG$12))","v":26488790.369504064},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CH$12))","v":33441725.417303722},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CI$12))","v":35396658.794879571},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CJ$12))","v":31723983.669498604},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CK$12))","v":46794620.893213809},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CL$12))","v":43121492.503620543},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CM$12))","v":34572162.254038446},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CN$12))","v":50409255.876624361},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CO$12))","v":26430079.555383973},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CP$12))","v":37731381.23378887},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CQ$12))","v":52373688.395402677},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CR$12))","v":50601526.467974238},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CS$12))","v":37344778.040725753},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CT$12))","v":46884199.536906414},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CU$12))","v":48870774.576703675},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CV$12))","v":43573983.681704253},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CW$12))","v":63042595.671257377},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CX$12))","v":57251861.699753255},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CY$12))","v":45007174.349507414},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CZ$12))","v":64808051.123973839},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DA$12))","v":33427498.000041343},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DB$12))","v":48670608.514445432},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DC$12))","v":66549214.726840787},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DD$12))","v":63569967.622264579},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DE$12))","v":46251202.605781481},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DF$12))","v":57481782.609018296},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DG$12))","v":59106038.807470679},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DH$12))","v":52215140.816402584},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DI$12))","v":74948313.209050894},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DJ$12))","v":68147432.815125749},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DK$12))","v":53252253.811821342},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DL$12))","v":76785205.31863828},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DM$12))","v":39372573.772866905},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DN$12))","v":55628974.703850567},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DO$12))","v":77986327.229845017},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DP$12))","v":74380580.030553609},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DQ$12))","v":53954873.1028395},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DR$12))","v":66840887.455178827},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DS$12))","v":68629947.218419194},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DT$12))","v":60439342.953821912},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DU$12))","v":86896402.987896562},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DV$12))","v":78715534.955010369},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DW$12))","v":61611332.991601661},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DX$12))","v":88385846.309627593},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DY$12))","v":45365085.901921704},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DZ$12))","v":63775054.876331612},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EA$12))","v":87089155.652788341},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EB$12))","v":82854791.34118557},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EC$12))","v":61737285.697783142},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,ED$12))","v":76285991.186486542},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EE$12))","v":78282916.222270429},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EF$12))","v":68766765.000399381},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EG$12))","v":98815121.370383799},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EH$12))","v":89290649.400247425},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EI$12))","v":69852102.825727791},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EJ$12))","v":100173308.75948563},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EK$12))","v":51388780.790021986},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EL$12))","v":72218890.678061336},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EM$12))","v":98570353.83471632},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EN$12))","v":93746621.445235372},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EO$12))","v":68088368.455617875},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EP$12))","v":84114894.665058643},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H30","v":"ПАССИВЫ"},{"$f":"Items!$BK$23","v":"Кредиторская задолженность"},null,null,null,{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z33:$FD33,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AA$12))","v":769.22150000000022},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AB$12))","v":1637.7332500000002},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AC$12))","v":6163.3897500000021},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AD$12))","v":7006.692750000002},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AE$12))","v":21881.490749999997},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AF$12))","v":31581.810914999995},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AG$12))","v":40667.139800000004},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AH$12))","v":98679.49556499999},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AI$12))","v":132469.7445749999},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AJ$12))","v":138643.15205999988},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AK$12))","v":226419.92458499991},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AL$12))","v":314674.34620455001},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AM$12))","v":274543.38173165033},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AN$12))","v":536893.64402725035},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AO$12))","v":563196.37169640046},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AP$12))","v":530708.07665580045},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AQ$12))","v":975567.47551035043},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AR$12))","v":663318.18754082825},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AS$12))","v":869663.27493224852},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AT$12))","v":1333273.3113280162},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AU$12))","v":1606357.5644005314},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AV$12))","v":1264706.5863202699},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AW$12))","v":1848075.5680988356},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AX$12))","v":2078819.3783513978},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AY$12))","v":1752949.2564395778},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AZ$12))","v":3062092.7039762177},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BA$12))","v":2784484.2227061465},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BB$12))","v":2426795.0844733119},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BC$12))","v":3899971.4859420285},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BD$12))","v":2405769.6497257575},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BE$12))","v":2924173.3572198823},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BF$12))","v":4279905.1282972097},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BG$12))","v":4627721.5375796556},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BH$12))","v":3448635.0172329843},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BI$12))","v":4620559.0670462698},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BJ$12))","v":5011606.5221690685},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BK$12))","v":3982553.7117647231},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BL$12))","v":6633872.2497306615},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BM$12))","v":5797034.6203580946},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BN$12))","v":4815837.5370194912},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BO$12))","v":7729993.6486392319},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BP$12))","v":4539189.7734932005},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BQ$12))","v":5564477.2966882288},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BR$12))","v":7896752.5615805387},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BS$12))","v":8390893.9705053568},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BT$12))","v":6112822.9733801484},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BU$12))","v":8117364.9803520143},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BV$12))","v":8625405.1264943779},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BW$12))","v":6824236.8480549753},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BX$12))","v":11207873.375954807},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BY$12))","v":9742475.8169746995},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BZ$12))","v":7994512.564810276},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CA$12))","v":12653729.350127637},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CB$12))","v":7323019.9496894479},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CC$12))","v":8908864.2208018303},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CD$12))","v":12571393.464411139},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CE$12))","v":13192327.474482596},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CF$12))","v":9550135.312962234},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CG$12))","v":12534859.104162514},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CH$12))","v":13302119.866596341},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CI$12))","v":10448199.312420189},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CJ$12))","v":17025625.235435963},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CK$12))","v":14668713.755729258},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CL$12))","v":11949662.142088771},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CM$12))","v":18737141.731544971},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CN$12))","v":10715210.562105894},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CO$12))","v":12962898.939092755},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CP$12))","v":18146846.548764348},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CQ$12))","v":18816609.235265017},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CR$12))","v":13487089.355774522},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CS$12))","v":17555520.007260442},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CT$12))","v":18329830.125774145},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CU$12))","v":14347583.911633611},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CV$12))","v":23008496.616070867},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CW$12))","v":19621939.677273989},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CX$12))","v":15757491.805951715},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CY$12))","v":24464003.508739471},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CZ$12))","v":13757418.586123943},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DA$12))","v":16741134.300601244},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DB$12))","v":23230744.042824864},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DC$12))","v":23824625.244386315},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DD$12))","v":16911076.818081498},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DE$12))","v":21867742.025662661},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DF$12))","v":22664524.199929953},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DG$12))","v":17672482.99345541},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DH$12))","v":28064477.948110819},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DI$12))","v":24000710.505524158},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DJ$12))","v":19038142.981817007},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DK$12))","v":29722565.633621931},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DL$12))","v":16606444.823408842},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DM$12))","v":19946334.6782372},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DN$12))","v":27900223.969706059},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DO$12))","v":28583211.84081769},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DP$12))","v":20199433.005157709},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DQ$12))","v":26054546.009196281},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DR$12))","v":26946484.264099598},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DS$12))","v":20958493.941198587},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DT$12))","v":33309323.695794106},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DU$12))","v":28348699.775551081},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DV$12))","v":22507592.628475189},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DW$12))","v":34922243.090648174},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DX$12))","v":19467063.221665859},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DY$12))","v":23443043.461729288},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DZ$12))","v":32445393.352226973},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EA$12))","v":33098068.106296778},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EB$12))","v":23647078.254250526},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EC$12))","v":30417961.191622972},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,ED$12))","v":31420591.376994371},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EE$12))","v":24379634.787786007},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EF$12))","v":38728537.451710224},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EG$12))","v":32868827.504817963},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EH$12))","v":26079977.81026125},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EI$12))","v":40412566.790205956},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EJ$12))","v":22835162.579007149},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EK$12))","v":24920500.14700222},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EL$12))","v":36734596.053689957},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EM$12))","v":29356497.209988594},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EN$12))","v":19620415.631698132},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EO$12))","v":29468708.56006813},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$31","v":"Задолженность по прямым расходам"},null,null,null,{"$f":"M31","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z34:$FD34,$Z$2:$FD$2,Periods!$Q$18)","v":1528536.4133335799},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AB$12))","v":23333.333333333256},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AC$12))","v":113333.33333333302},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AD$12))","v":7999.9999999995343},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AE$12))","v":135239.45833333209},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AF$12))","v":10464.039999999106},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AG$12))","v":11654.930166665115},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AH$12))","v":140026.83341666555},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AI$12))","v":19646.847916667233},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AJ$12))","v":21667.882749999117},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AK$12))","v":22402.878416665772},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AL$12))","v":156277.2746666664},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AM$12))","v":34799.501666667056},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AN$12))","v":35382.544999999925},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AO$12))","v":51491.637666663621},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AP$12))","v":59406.37749999488},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AQ$12))","v":177404.56183332705},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AR$12))","v":85688.397499994957},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AS$12))","v":51973.409166661964},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AT$12))","v":73148.556499992614},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AU$12))","v":106880.83066665969},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AV$12))","v":119582.89599999337},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AW$12))","v":221325.30083332362},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AX$12))","v":127235.80399999686},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AY$12))","v":139423.05016665638},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AZ$12))","v":126884.18949999486},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BA$12))","v":201743.54466665594},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BB$12))","v":200650.62133332493},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BC$12))","v":160930.18199998885},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BD$12))","v":385529.13166665612},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BE$12))","v":138061.43166666036},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BF$12))","v":186696.30166665744},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BG$12))","v":276558.64833332109},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BH$12))","v":286365.23083331995},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BI$12))","v":210802.98083332321},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BJ$12))","v":272260.81333332509},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BK$12))","v":291208.4333333266},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BL$12))","v":373191.029999997},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BM$12))","v":385607.09833332151},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BN$12))","v":370215.36833333224},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BO$12))","v":276803.10333333258},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BP$12))","v":463503.33333333116},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BQ$12))","v":224700.13833332434},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BR$12))","v":316149.57333332393},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BS$12))","v":461735.02333332412},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BT$12))","v":472955.63333332445},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BU$12))","v":460726.15499998629},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BV$12))","v":434300.17333333101},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BW$12))","v":456110.26833332703},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BX$12))","v":380283.95833332092},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BY$12))","v":599965.98333332501},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BZ$12))","v":571203.18333333172},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CA$12))","v":420018.43333332799},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CB$12))","v":701632.05833332054},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CC$12))","v":329489.99833332561},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CD$12))","v":463281.44333332404},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CE$12))","v":807811.91499998234},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CF$12))","v":688073.35083330609},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CG$12))","v":479903.17583333515},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CH$12))","v":619787.45333334245},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CI$12))","v":653984.27333333902},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CJ$12))","v":537066.26333334483},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CK$12))","v":850625.35333335772},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CL$12))","v":800803.35833335668},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CM$12))","v":583332.37833335996},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CN$12))","v":972048.83333336562},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CO$12))","v":447142.39333335683},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CP$12))","v":755188.54500003159},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CQ$12))","v":920093.4983333461},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CR$12))","v":921744.74833334237},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CS$12))","v":633980.27833333239},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CT$12))","v":817649.97333336994},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CU$12))","v":850257.83333336562},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CV$12))","v":694443.93333337456},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CW$12))","v":1087082.9783334099},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CX$12))","v":1012087.7533334456},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CY$12))","v":724811.68833336979},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CZ$12))","v":1201314.1333334036},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DA$12))","v":541901.07833345607},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DB$12))","v":894815.63000012934},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DC$12))","v":1116308.3833334669},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DD$12))","v":1109593.5683334693},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DE$12))","v":754376.08333344012},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DF$12))","v":970437.45333345979},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DG$12))","v":1000215.01833345},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DH$12))","v":813455.86833349615},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DI$12))","v":1262865.0483335108},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DJ$12))","v":1178454.7233334929},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DK$12))","v":834859.36833346635},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DL$12))","v":1390613.808333464},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DM$12))","v":620743.65333349258},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DN$12))","v":872201.76083353907},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DO$12))","v":1403288.2625002041},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DP$12))","v":1267948.7233334854},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DQ$12))","v":857140.83333344012},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DR$12))","v":1098529.2133334354},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DS$12))","v":1131119.1483334601},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DT$12))","v":914380.54833343625},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DU$12))","v":1425357.8683335111},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DV$12))","v":1323089.3183334693},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DW$12))","v":939169.42333351076},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DX$12))","v":1553889.108333528},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DY$12))","v":693580.26333355904},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DZ$12))","v":969789.07833352685},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EA$12))","v":1409991.03333354},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EB$12))","v":1392775.0058335215},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EC$12))","v":1077468.0625001192},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,ED$12))","v":1214342.973333478},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EE$12))","v":1249424.1533334404},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EF$12))","v":1005484.103333503},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EG$12))","v":1568513.6883336455},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EH$12))","v":1450359.5383336693},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EI$12))","v":1027729.3533336073},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EJ$12))","v":1701233.1583335698},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EK$12))","v":756870.62333367765},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EL$12))","v":1059130.6933336705},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EM$12))","v":1539617.30833368},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EN$12))","v":1521379.4408335984},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EO$12))","v":1028249.520833537},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EP$12))","v":1528536.4133335799},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H32","v":"ПАССИВЫ"},{"$f":"Items!$BK$32","v":"Задолженность по управленческим расходам"},null,null,null,{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z35:$FD35,$Z$2:$FD$2,Periods!$Q$18)","v":12267387.005467527},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AA$12))","v":-74400},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AB$12))","v":-74400},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AC$12))","v":25600},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AD$12))","v":25600},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AE$12))","v":25600},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AF$12))","v":35663.059661842883},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AG$12))","v":35897.24393645674},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AH$12))","v":36393.266191272065},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AI$12))","v":48853.649477995932},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AJ$12))","v":51268.624738154933},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AK$12))","v":54029.101477596909},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AL$12))","v":66384.014361351728},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AM$12))","v":72266.227281503379},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AN$12))","v":54979.999999996275},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AO$12))","v":78471.983158636838},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AP$12))","v":92541.423858694732},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AQ$12))","v":107001.82498048618},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AR$12))","v":140550.03570482507},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AS$12))","v":159543.0525373742},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AT$12))","v":178063.2678813301},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AU$12))","v":223923.15013091266},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AV$12))","v":262074.61681406945},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AW$12))","v":298314.86290707439},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AX$12))","v":351122.80344418436},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AY$12))","v":399653.64184738044},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AZ$12))","v":112845.71000000183},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BA$12))","v":198219.0225702608},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BB$12))","v":278458.7674398059},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BC$12))","v":352229.41264890973},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BD$12))","v":459001.34082694352},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BE$12))","v":538897.76574122161},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BF$12))","v":609565.79577774554},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BG$12))","v":737057.1823265478},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BH$12))","v":861221.95092841983},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BI$12))","v":971079.08387958258},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BJ$12))","v":1102140.9079717845},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BK$12))","v":1230131.8409689665},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BL$12))","v":199184.37061099708},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BM$12))","v":379499.92403810471},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BN$12))","v":556095.24667110294},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BO$12))","v":711183.17848528177},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BP$12))","v":916426.42693104595},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BQ$12))","v":1076285.9245062247},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BR$12))","v":1213113.7649312541},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BS$12))","v":1443413.3100688681},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BT$12))","v":1671193.4554877803},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BU$12))","v":1869164.2352805659},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BV$12))","v":2095767.8792977706},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BW$12))","v":2318354.1781011503},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BX$12))","v":327291.1519415807},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BY$12))","v":626561.57504695468},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BZ$12))","v":923901.7877299618},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CA$12))","v":1183001.3381744456},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CB$12))","v":1514880.0473026168},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CC$12))","v":1775224.9759014975},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CD$12))","v":1995000.3048730921},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CE$12))","v":2356947.905688297},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CF$12))","v":2715928.4455305897},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CG$12))","v":3025140.4372406416},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CH$12))","v":3374664.6606715433},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CI$12))","v":3717471.503579285},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CJ$12))","v":516635.5562341027},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CK$12))","v":968807.81829762086},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CL$12))","v":1416579.2079498731},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CM$12))","v":1803484.2291273437},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CN$12))","v":2293956.4315851592},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CO$12))","v":2676607.0456580259},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CP$12))","v":2996123.3745377176},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CQ$12))","v":3518838.2428580336},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CR$12))","v":4031642.3812621646},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CS$12))","v":4469604.3604553752},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CT$12))","v":4965709.4822780602},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CU$12))","v":5442557.6934071854},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CV$12))","v":795727.12759263068},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CW$12))","v":1416207.8458790854},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CX$12))","v":2015259.7211169973},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CY$12))","v":2524497.375487037},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CZ$12))","v":3169861.2677317634},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DA$12))","v":3659062.4429469183},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DB$12))","v":4067901.1021488085},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DC$12))","v":4750028.9714864865},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DD$12))","v":5398006.7910318151},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DE$12))","v":5944902.9606785253},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DF$12))","v":6575677.3135455623},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DG$12))","v":7156270.5892111473},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DH$12))","v":1206311.1477041952},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DI$12))","v":1970669.7389411144},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DJ$12))","v":2683269.2790011279},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DK$12))","v":3287825.0625055246},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DL$12))","v":4079605.8463944905},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DM$12))","v":4658057.5631982796},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DN$12))","v":5131153.8056125157},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DO$12))","v":5955172.8083395176},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DP$12))","v":6713941.6121010594},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DQ$12))","v":7353036.6754917316},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DR$12))","v":8123844.5891980939},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DS$12))","v":8798472.9912447296},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DT$12))","v":1809511.564559456},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DU$12))","v":2735169.2172954045},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DV$12))","v":3559896.6748582087},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DW$12))","v":4258707.5363630019},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DX$12))","v":5216813.1484252773},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DY$12))","v":5882876.643845018},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DZ$12))","v":6426381.3690486513},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EA$12))","v":7409918.4686993919},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EB$12))","v":8256218.8083575331},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EC$12))","v":8976269.8962276503},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,ED$12))","v":9913589.7167093679},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EE$12))","v":10683324.21537476},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EF$12))","v":2694824.8655375764},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EG$12))","v":3810386.7969310805},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EH$12))","v":4747130.8264226839},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EI$12))","v":5539642.5201033875},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EJ$12))","v":6695475.348919861},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EK$12))","v":7450236.2576422617},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EL$12))","v":8065787.5390980169},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EM$12))","v":9256336.8442133591},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EN$12))","v":10214052.163766436},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EO$12))","v":11019970.876049392},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EP$12))","v":12267387.005467527},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"H32","v":"ПАССИВЫ"},{"$f":"Items!$BK$24","v":"Задолженность перед персоналом"},null,null,null,{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z36:$FD36,$Z$2:$FD$2,Periods!$Q$18)","v":13592008.504166156},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AA$12))","v":532500},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AB$12))","v":532500},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AC$12))","v":637500},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AD$12))","v":637500},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AE$12))","v":637500},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AF$12))","v":639752.1796875},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AG$12))","v":642028.30052083335},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AH$12))","v":646917.10276041669},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AI$12))","v":667768.46638020815},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AJ$12))","v":674887.55859374988},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AK$12))","v":679474.46039062482},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AL$12))","v":708841.11984374991},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AM$12))","v":750045.91767500015},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AN$12))","v":763036.44279687502},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AO$12))","v":840431.49987499951},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AP$12))","v":880331.80821562535},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AQ$12))","v":880331.808215625},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AR$12))","v":1005059.4219593749},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AS$12))","v":1005059.4219593748},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AT$12))","v":1005059.4219593755},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AU$12))","v":1168370.705719271},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AV$12))","v":1237158.6780609367},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AW$12))","v":1237158.6780609381},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AX$12))","v":1308841.9910781248},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AY$12))","v":1422129.632910667},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AZ$12))","v":1423746.739905009},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BA$12))","v":1831917.1421499057},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BB$12))","v":1848142.8918739371},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BC$12))","v":1848142.891873938},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BD$12))","v":2128006.9141381877},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BE$12))","v":2128006.9141381877},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BF$12))","v":2128006.9141381877},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BG$12))","v":2363992.3951985957},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BH$12))","v":2407618.3221881269},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BI$12))","v":2407618.3221881241},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BJ$12))","v":2407618.3221881259},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BK$12))","v":2547721.5362345632},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BL$12))","v":2547721.5362345632},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BM$12))","v":3184645.4594453573},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BN$12))","v":3184645.4594453573},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BO$12))","v":3184645.4594453573},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BP$12))","v":3539676.3636913579},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BQ$12))","v":3539676.363691356},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BR$12))","v":3539676.3636913598},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BS$12))","v":3757737.3743169904},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BT$12))","v":3798987.770760186},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BU$12))","v":3798987.770760186},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BV$12))","v":3798987.770760186},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BW$12))","v":3909515.3138329834},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BX$12))","v":3909515.3138329871},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BY$12))","v":4837324.068293944},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BZ$12))","v":4837324.0682939403},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CA$12))","v":4837324.068293944},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CB$12))","v":5268822.181040071},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CC$12))","v":5268822.1810400635},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CD$12))","v":5268822.181040056},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CE$12))","v":5476700.1937902421},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CF$12))","v":5494618.1850117818},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CG$12))","v":5494618.1850117743},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CH$12))","v":5494618.1850117669},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CI$12))","v":5655911.3778106347},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CJ$12))","v":5655911.3778106347},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CK$12))","v":6852737.655782707},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CL$12))","v":6852737.655782707},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CM$12))","v":6852737.6557827145},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CN$12))","v":7323661.6690536812},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CO$12))","v":7323661.6690536812},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CP$12))","v":7323661.6690536737},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CQ$12))","v":7441836.2393122166},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CR$12))","v":7441836.2393122166},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CS$12))","v":7441836.2393122315},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CT$12))","v":7441836.2393121868},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CU$12))","v":7661439.6131575257},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CV$12))","v":7661439.6131575108},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CW$12))","v":8855500.8312847018},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CX$12))","v":8855500.8312847018},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CY$12))","v":8855500.8312847167},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CZ$12))","v":9141838.0683267415},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DA$12))","v":9141838.0683267415},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DB$12))","v":9141838.0683267415},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DC$12))","v":9153818.0864374489},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DD$12))","v":9153818.0864374489},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DE$12))","v":9153818.0864374638},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DF$12))","v":9153818.0864374489},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DG$12))","v":9424671.3642965108},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DH$12))","v":9424671.364296481},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DI$12))","v":10402581.944344267},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DJ$12))","v":10402581.944344297},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DK$12))","v":10402581.944344297},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DL$12))","v":10692327.121195003},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DM$12))","v":10692327.121195003},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DN$12))","v":10692327.121194974},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DO$12))","v":10692520.272885457},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DP$12))","v":10692520.272885486},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DQ$12))","v":10692520.272885486},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DR$12))","v":10692520.272885486},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DS$12))","v":11009421.778395906},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DT$12))","v":11009421.778395906},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DU$12))","v":11908491.503199592},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DV$12))","v":11908491.503199622},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DW$12))","v":11908491.503199592},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DX$12))","v":12151511.426879272},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DY$12))","v":12151511.426879272},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DZ$12))","v":12151511.426879302},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EA$12))","v":12151511.426879272},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EB$12))","v":12151511.426879242},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EC$12))","v":12151511.426879272},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,ED$12))","v":12151511.426879272},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EE$12))","v":12512066.443929374},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EF$12))","v":12512066.443929344},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EG$12))","v":13372775.355887622},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EH$12))","v":13372775.355887622},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EI$12))","v":13372775.355887622},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EJ$12))","v":13592008.504166156},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EK$12))","v":13592008.504166096},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EL$12))","v":13592008.504166156},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EM$12))","v":13592008.504166156},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EN$12))","v":13592008.504166156},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EO$12))","v":13592008.504166156},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EP$12))","v":13592008.504166156},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"H32","v":"ПАССИВЫ"},{"$f":"Items!$BK$25","v":"Задолженность по соцсборам"},null,null,null,{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z37:$FD37,$Z$2:$FD$2,Periods!$Q$18)","v":7972210.663467817},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AA$12))","v":179250},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AB$12))","v":179250},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AC$12))","v":242250},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AD$12))","v":242250},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AE$12))","v":242250},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AF$12))","v":243601.30781249999},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AG$12))","v":244966.9803125},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AH$12))","v":247900.26165624996},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AI$12))","v":260411.07982812496},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AJ$12))","v":264682.53515624994},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AK$12))","v":267434.67623437499},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AL$12))","v":285054.67190624995},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AM$12))","v":305570.050605},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AN$12))","v":313364.36567812494},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AO$12))","v":359801.39992499998},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AP$12))","v":383741.58492937504},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AQ$12))","v":383741.58492937504},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AR$12))","v":458578.15317562514},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AS$12))","v":458578.15317562484},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AT$12))","v":458578.1531756249},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AU$12))","v":556564.92343156226},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AV$12))","v":597837.70683656214},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AW$12))","v":597837.70683656249},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AX$12))","v":640847.69464687479},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AY$12))","v":704486.55474640045},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AZ$12))","v":705456.8189430068},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BA$12))","v":950359.06028994394},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BB$12))","v":960094.51012436242},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BC$12))","v":960094.51012436347},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BD$12))","v":1128012.9234829131},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BE$12))","v":1128012.9234829133},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BF$12))","v":1128012.9234829135},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BG$12))","v":1269604.2121191577},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BH$12))","v":1295779.768312877},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BI$12))","v":1295779.7683128756},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BJ$12))","v":1295779.7683128752},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BK$12))","v":1375377.9599907394},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BL$12))","v":1375377.9599907403},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BM$12))","v":1757532.3139172178},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BN$12))","v":1757532.3139172178},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BO$12))","v":1757532.3139172168},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BP$12))","v":1970550.8564648153},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BQ$12))","v":1970550.8564648144},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BR$12))","v":1970550.8564648172},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BS$12))","v":2101387.4628401939},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BT$12))","v":2126137.7007061103},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BU$12))","v":2126137.7007061094},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BV$12))","v":2126137.7007061103},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BW$12))","v":2187856.5776972938},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BX$12))","v":2187856.5776972938},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BY$12))","v":2744541.8303738683},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BZ$12))","v":2744541.8303738683},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CA$12))","v":2744541.8303738683},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CB$12))","v":3003440.698021546},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CC$12))","v":3003440.6980215497},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CD$12))","v":3003440.6980215516},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CE$12))","v":3128167.5056716632},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CF$12))","v":3138918.3004045878},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CG$12))","v":3138918.300404584},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CH$12))","v":3138918.3004045878},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CI$12))","v":3230958.6377658229},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CJ$12))","v":3230958.6377658267},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CK$12))","v":3949054.4045490697},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CL$12))","v":3949054.404549066},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CM$12))","v":3949054.404549066},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CN$12))","v":4231608.8125116564},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CO$12))","v":4231608.8125116602},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CP$12))","v":4231608.8125116564},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CQ$12))","v":4302513.5546667799},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CR$12))","v":4302513.5546667837},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CS$12))","v":4302513.5546667799},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CT$12))","v":4302513.5546667799},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CU$12))","v":4429397.9333063513},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CV$12))","v":4429397.9333063513},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CW$12))","v":5145834.6641826592},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CX$12))","v":5145834.6641826592},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CY$12))","v":5145834.664182663},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CZ$12))","v":5317637.0064078756},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DA$12))","v":5317637.0064078756},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DB$12))","v":5317637.0064078793},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DC$12))","v":5324825.0172743052},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DD$12))","v":5324825.0172743052},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DE$12))","v":5324825.0172743052},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DF$12))","v":5324825.0172743052},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DG$12))","v":5482313.0089520849},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DH$12))","v":5482313.0089520924},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DI$12))","v":6069059.3569807298},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DJ$12))","v":6069059.3569807298},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DK$12))","v":6069059.3569807373},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DL$12))","v":6242906.4630911909},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DM$12))","v":6242906.4630911909},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DN$12))","v":6242906.4630911909},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DO$12))","v":6243022.3541055284},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DP$12))","v":6243022.3541055284},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DQ$12))","v":6243022.3541055284},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DR$12))","v":6243022.3541055284},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DS$12))","v":6427988.5631230362},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DT$12))","v":6427988.5631230362},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DU$12))","v":6967430.398005303},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DV$12))","v":6967430.398005303},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DW$12))","v":6967430.3980053104},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DX$12))","v":7113242.3522131033},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DY$12))","v":7113242.3522131033},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DZ$12))","v":7113242.3522131033},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EA$12))","v":7113242.3522131033},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EB$12))","v":7113242.3522131182},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EC$12))","v":7113242.352213107},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,ED$12))","v":7113242.352213107},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EE$12))","v":7324245.4273256585},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EF$12))","v":7324245.4273256734},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EG$12))","v":7840670.7745006904},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EH$12))","v":7840670.7745006904},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EI$12))","v":7840670.7745006904},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EJ$12))","v":7972210.6634678021},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EK$12))","v":7972210.663467817},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EL$12))","v":7972210.663467817},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EM$12))","v":7972210.663467817},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EN$12))","v":7972210.6634678319},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EO$12))","v":7972210.663467817},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EP$12))","v":7972210.663467817},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H35","v":"ПАССИВЫ"},{"$f":"Items!$BK$33","v":"Задолженность по капзатратам"},null,null,null,{"$f":"M35","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z38:$FD38,$Z$2:$FD$2,Periods!$Q$18)","v":12740000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AA$12))","v":-30000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AB$12))","v":74000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AC$12))","v":803000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AD$12))","v":780000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AE$12))","v":1557000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AF$12))","v":1724000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AG$12))","v":1458000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AH$12))","v":2316000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AI$12))","v":2504000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AJ$12))","v":2368000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AK$12))","v":2210000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AL$12))","v":3096000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AM$12))","v":3284000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AN$12))","v":3148000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AO$12))","v":3120000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AP$12))","v":2990000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AQ$12))","v":3876000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AR$12))","v":4064000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AS$12))","v":3928000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AT$12))","v":3900000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AU$12))","v":3900000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AV$12))","v":3770000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AW$12))","v":4656000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AX$12))","v":4844000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AY$12))","v":4708000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AZ$12))","v":4680000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BA$12))","v":4680000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BB$12))","v":4680000},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BC$12))","v":4550000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BD$12))","v":5436000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BE$12))","v":5624000},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BF$12))","v":5488000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BG$12))","v":5460000},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BH$12))","v":5460000},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BI$12))","v":5460000},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BJ$12))","v":5460000},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BK$12))","v":5330000},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BL$12))","v":6216000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BM$12))","v":6404000},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BN$12))","v":6268000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BO$12))","v":6240000},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BP$12))","v":6240000},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BQ$12))","v":6240000},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BR$12))","v":6240000},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BS$12))","v":6240000},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BT$12))","v":6110000},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BU$12))","v":6996000},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BV$12))","v":7184000},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BW$12))","v":7048000},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BX$12))","v":7020000},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BY$12))","v":7020000},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BZ$12))","v":7020000},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CA$12))","v":7020000},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CB$12))","v":7020000},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CC$12))","v":7020000},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CD$12))","v":6890000},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CE$12))","v":7776000},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CF$12))","v":7964000},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CG$12))","v":7828000},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CH$12))","v":7800000},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CI$12))","v":7800000},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CJ$12))","v":7800000},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CK$12))","v":7800000},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CL$12))","v":7800000},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CM$12))","v":7800000},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CN$12))","v":7800000},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CO$12))","v":7670000},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CP$12))","v":8556000},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CQ$12))","v":8744000},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CR$12))","v":8608000},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CS$12))","v":8580000},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CT$12))","v":8580000},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CU$12))","v":8580000},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CV$12))","v":8580000},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CW$12))","v":8580000},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CX$12))","v":8580000},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CY$12))","v":8580000},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CZ$12))","v":8580000},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DA$12))","v":8450000},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DB$12))","v":9336000},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DC$12))","v":9524000},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DD$12))","v":9388000},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DE$12))","v":9360000},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DF$12))","v":9360000},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DG$12))","v":9360000},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DH$12))","v":9360000},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DI$12))","v":9360000},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DJ$12))","v":9360000},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DK$12))","v":9360000},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DL$12))","v":9360000},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DM$12))","v":9360000},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DN$12))","v":9230000},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DO$12))","v":10116000},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DP$12))","v":10304000},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DQ$12))","v":10168000},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DR$12))","v":10140000},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DS$12))","v":10140000},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DT$12))","v":10140000},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DU$12))","v":10140000},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DV$12))","v":10140000},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DW$12))","v":10140000},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DX$12))","v":10140000},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DY$12))","v":10140000},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DZ$12))","v":10140000},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EA$12))","v":10140000},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EB$12))","v":10010000},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EC$12))","v":10896000},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,ED$12))","v":11084000},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EE$12))","v":10948000},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EF$12))","v":10920000},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EG$12))","v":10920000},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EH$12))","v":10920000},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EI$12))","v":10920000},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EJ$12))","v":10920000},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EK$12))","v":10920000},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EL$12))","v":10920000},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EM$12))","v":10920000},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EN$12))","v":10920000},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EO$12))","v":10920000},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EP$12))","v":12740000},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H35","v":"ПАССИВЫ"},{"$f":"Items!$BK$36","v":"Задолженность по налогам"},null,null,null,{"$f":"M35","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z39:$FD39,$Z$2:$FD$2,Periods!$Q$18)","v":353270.83333333768},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AA$12))","v":1249.9999999999998},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AB$12))","v":3749.9999999999991},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AC$12))","v":6958.3333333333321},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AD$12))","v":13124.999999999998},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AE$12))","v":23237.499999999996},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AF$12))","v":41456.249999999993},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AG$12))","v":20918.75},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AH$12))","v":48487.499999999993},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AI$12))","v":78497.916666666657},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AJ$12))","v":110950},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AK$12))","v":149793.75},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AL$12))","v":187820.83333333331},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AM$12))","v":228031.25},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AN$12))","v":270425},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AO$12))","v":318952.08333333331},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AP$12))","v":366404.16666666663},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AQ$12))","v":412781.24999999994},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AR$12))","v":461124.99999999994},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AS$12))","v":50086.80555555562},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AT$12))","v":105208.33333333337},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AU$12))","v":159496.52777777787},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AV$12))","v":212951.38888888899},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AW$12))","v":265572.91666666674},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AX$12))","v":320000.00000000012},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AY$12))","v":376232.63888888899},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AZ$12))","v":437562.50000000012},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BA$12))","v":497982.63888888899},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BB$12))","v":557631.94444444461},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BC$12))","v":616510.41666666686},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BD$12))","v":674618.05555555585},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BE$12))","v":59836.805555555737},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BF$12))","v":121402.77777777798},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BG$12))","v":188128.47222222248},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BH$12))","v":254006.94444444473},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BI$12))","v":319038.19444444473},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BJ$12))","v":383222.22222222248},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BK$12))","v":446559.02777777798},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BL$12))","v":509048.61111111124},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BM$12))","v":573329.86111111124},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BN$12))","v":639402.77777777798},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BO$12))","v":710559.02777777798},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BP$12))","v":780791.66666666698},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BQ$12))","v":69309.027777778218},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BR$12))","v":137694.44444444496},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BS$12))","v":205156.25000000047},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BT$12))","v":271833.33333333395},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BU$12))","v":337725.69444444496},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BV$12))","v":405333.33333333395},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BW$12))","v":474656.25000000047},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BX$12))","v":548986.11111111147},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BY$12))","v":622315.97222222248},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BZ$12))","v":694645.83333333349},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CA$12))","v":765975.6944444445},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CB$12))","v":836444.4444444445},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CC$12))","v":69607.638888888992},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CD$12))","v":138354.16666666698},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CE$12))","v":206239.58333333349},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CF$12))","v":275763.88888888899},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CG$12))","v":346927.08333333349},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CH$12))","v":423020.83333333349},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CI$12))","v":498038.1944444445},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CJ$12))","v":571979.16666666651},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CK$12))","v":645017.36111111101},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CL$12))","v":717152.77777777752},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CM$12))","v":788385.41666666651},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CN$12))","v":858715.27777777752},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CO$12))","v":69427.083333333489},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CP$12))","v":137951.38888888899},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CQ$12))","v":208072.91666666698},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CR$12))","v":279791.66666666698},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CS$12))","v":356399.30555555597},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CT$12))","v":431888.88888888946},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CU$12))","v":506399.30555555597},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CV$12))","v":579930.55555555597},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CW$12))","v":652482.63888888899},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CX$12))","v":724055.55555555597},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CY$12))","v":794649.30555555597},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CZ$12))","v":864263.88888888899},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DA$12))","v":68635.416666666977},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DB$12))","v":136291.66666666698},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DC$12))","v":205468.75},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DD$12))","v":276166.66666666698},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DE$12))","v":351677.08333333395},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DF$12))","v":426131.94444444496},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DG$12))","v":499531.25000000093},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DH$12))","v":571875.00000000093},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DI$12))","v":643163.19444444496},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DJ$12))","v":713395.83333333395},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DK$12))","v":782572.91666666698},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DL$12))","v":850694.44444444496},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DM$12))","v":67065.972222222947},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DN$12))","v":133076.38888888992},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DO$12))","v":198031.25000000093},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DP$12))","v":264430.5555555569},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DQ$12))","v":332274.3055555569},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DR$12))","v":404993.0555555569},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DS$12))","v":476579.86111111287},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DT$12))","v":547034.72222222388},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DU$12))","v":616357.63888889086},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DV$12))","v":684548.61111111287},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DW$12))","v":751607.63888889086},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DX$12))","v":817534.72222222388},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DY$12))","v":64795.138888891786},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DZ$12))","v":128458.33333333582},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EA$12))","v":190989.58333333582},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EB$12))","v":252388.88888889179},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EC$12))","v":312656.25000000279},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,ED$12))","v":374291.66666666977},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EE$12))","v":437434.02777778078},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EF$12))","v":505375.00000000279},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EG$12))","v":572107.63888889179},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EH$12))","v":637631.94444444776},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EI$12))","v":701947.91666666977},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EJ$12))","v":765055.55555555876},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EK$12))","v":61899.305555559695},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EL$12))","v":122590.27777778171},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EM$12))","v":182072.9166666707},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EN$12))","v":240347.22222222667},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EO$12))","v":297413.19444444869},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EP$12))","v":353270.83333333768},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,{"$f":"H35","v":"ПАССИВЫ"},{"$f":"Items!$BK$37","v":"Задолженность по НДС"},null,null,null,{"$f":"M35","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z40:$FD40,$Z$2:$FD$2,Periods!$Q$18)","v":23647230.941682816},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AS$12))","v":224704.02810596023},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AT$12))","v":81441.005280387704},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AU$12))","v":348123.73942656454},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AV$12))","v":700547.49942913163},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AW$12))","v":191973.67545565637},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AX$12))","v":519515.1077382511},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AY$12))","v":862400.5544066818},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AZ$12))","v":657785.80748924334},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BA$12))","v":1106281.5417517596},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BB$12))","v":1706075.9045583513},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BC$12))","v":1196807.1538503654},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BD$12))","v":1504833.686633301},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BE$12))","v":1557732.051260775},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BF$12))","v":908842.63111159205},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BG$12))","v":1878559.3131710626},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BH$12))","v":2830032.6303243581},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BI$12))","v":2091368.276831314},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BJ$12))","v":1980709.1385570318},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BK$12))","v":2737465.776490882},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BL$12))","v":1815330.427749265},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BM$12))","v":2983441.8397817202},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BN$12))","v":4097621.4597032703},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BO$12))","v":2812913.0169098563},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BP$12))","v":4020507.9918699414},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BQ$12))","v":3364999.1927272975},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BR$12))","v":2015794.1345019639},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BS$12))","v":3822493.6126466766},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BT$12))","v":5393167.6238154545},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BU$12))","v":3640070.3623396009},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BV$12))","v":3679976.3287397921},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BW$12))","v":4940167.2910240889},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BX$12))","v":3810776.81704624},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BY$12))","v":5231197.9162592143},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BZ$12))","v":7047703.2172432691},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CA$12))","v":4875588.1525388062},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CB$12))","v":6792788.4673063904},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CC$12))","v":5624831.0020655394},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CD$12))","v":3369292.0877365768},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CE$12))","v":5931242.3205785155},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CF$12))","v":8628201.9476879239},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CG$12))","v":6306169.7226931006},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CH$12))","v":5791794.1961358935},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CI$12))","v":7715589.3991324455},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CJ$12))","v":5974203.3698495924},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CK$12))","v":8110147.5433244109},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CL$12))","v":10726782.292958945},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CM$12))","v":7401414.3402614594},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CN$12))","v":10205976.920860112},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CO$12))","v":8380574.3053713143},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CP$12))","v":4693527.883418411},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CQ$12))","v":9168630.972274065},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CR$12))","v":12445503.317419469},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CS$12))","v":9056595.3602540493},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CT$12))","v":8299430.917016089},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CU$12))","v":10857382.352136284},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CV$12))","v":8404470.8554611206},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CW$12))","v":11246787.881917119},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CX$12))","v":14468686.528139502},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CY$12))","v":9832238.6406133771},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CZ$12))","v":13307910.440578699},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DA$12))","v":10687993.14792335},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DB$12))","v":6118689.9810733795},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DC$12))","v":11846181.591698825},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DD$12))","v":15784164.451150715},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DE$12))","v":11335877.268188834},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DF$12))","v":10196435.953777134},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DG$12))","v":13158623.506729424},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DH$12))","v":10004781.98117739},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DI$12))","v":13340447.240809202},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DJ$12))","v":17093599.084102452},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DK$12))","v":11475092.884920657},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DL$12))","v":15656485.437444508},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DM$12))","v":12551370.753688633},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DN$12))","v":7120948.652131021},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DO$12))","v":13123180.01564467},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DP$12))","v":18329317.451663673},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DQ$12))","v":13066292.44047153},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DR$12))","v":11675467.866990447},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DS$12))","v":15110867.886785984},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DT$12))","v":11343079.7263937},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DU$12))","v":15304821.418947458},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DV$12))","v":19593124.49700129},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DW$12))","v":13056627.44125104},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DX$12))","v":17924876.803997278},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DY$12))","v":14253595.476038933},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DZ$12))","v":8004363.2149134874},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EA$12))","v":14853136.623615026},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EB$12))","v":20021217.033592343},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EC$12))","v":14013225.657028913},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,ED$12))","v":13080308.83200562},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EE$12))","v":17009070.454060555},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EF$12))","v":12620769.559176564},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EG$12))","v":17172088.33199048},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EH$12))","v":21999183.922909498},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EI$12))","v":14489441.450710297},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EJ$12))","v":20094013.871131659},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EK$12))","v":16464795.007438898},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EL$12))","v":9264440.2901575565},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EM$12))","v":18910266.295289159},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EN$12))","v":24588432.637315035},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EO$12))","v":18344310.619473696},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EP$12))","v":23647230.941682816},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$38","v":"Задолженность по НП"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z41:$FD41,$Z$2:$FD$2,Periods!$Q$18)","v":3882332.0320124924},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AF$12))","v":378.35797106249998},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AG$12))","v":468.36854922824995},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AH$12))","v":992.04450963254999},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AI$12))","v":2920.7665734464249},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AJ$12))","v":4829.9505203193748},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AK$12))","v":5520.9534788813617},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AL$12))","v":7949.8257675148143},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AM$12))","v":11764.425840302523},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AN$12))","v":14162.612683348802},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AO$12))","v":20363.966317278537},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AP$12))","v":28138.881400116297},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AQ$12))","v":28920.802243587459},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AR$12))","v":37814.421448676323},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CR$12))","v":1643135.4709793772},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CS$12))","v":2635190.530659873},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CT$12))","v":2082669.5573399412},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CU$12))","v":3379823.1398772448},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CV$12))","v":2956912.156097332},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CW$12))","v":3709806.037997188},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CX$12))","v":5362122.4408599809},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CY$12))","v":3308453.4789371081},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CZ$12))","v":3845046.2156996466},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DA$12))","v":2671810.2754502408},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DB$12))","v":589472.64455991983},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DC$12))","v":4340878.7572321333},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DD$12))","v":6015285.4496580362},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DE$12))","v":3773728.2150336951},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DF$12))","v":2935384.222598426},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DG$12))","v":4321146.7314763069},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DH$12))","v":3643623.1918575242},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DI$12))","v":4664146.773831442},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DJ$12))","v":6495384.0204099938},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DK$12))","v":4050769.0989465266},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DL$12))","v":4659184.6257244945},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DM$12))","v":3276953.3280171156},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DN$12))","v":753338.01415129006},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DO$12))","v":4817733.7373423427},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DP$12))","v":7058458.4798417836},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DQ$12))","v":4348887.188407585},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DR$12))","v":3433395.2179784328},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DS$12))","v":4975700.8358646184},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DT$12))","v":4177823.9512195736},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DU$12))","v":5452531.6346699744},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DV$12))","v":7540159.7102324665},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DW$12))","v":4717867.7286156714},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DX$12))","v":5451100.0449886024},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DY$12))","v":3842652.4074670672},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DZ$12))","v":966777.14343869686},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EA$12))","v":5399759.5894210041},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EB$12))","v":7519948.9709177315},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EC$12))","v":4622487.6983297467},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,ED$12))","v":3884278.8292054832},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EE$12))","v":5633988.0100757778},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EF$12))","v":4784046.7544956803},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EG$12))","v":6239663.4662064314},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EH$12))","v":8571776.9773838222},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EI$12))","v":5377460.512278229},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EJ$12))","v":6205102.2201598287},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EK$12))","v":4386023.6814047992},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EL$12))","v":1147757.8427641392},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EM$12))","v":6092565.8543326557},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EN$12))","v":8451239.7043972611},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EO$12))","v":5133642.9355656207},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EP$12))","v":3882332.0320124924},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$41","v":"Вложения Учредителей в капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z42:$FD42,$Z$2:$FD$2,Periods!$Q$18)","v":50000000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AA$12))","v":50000000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AB$12))","v":50000000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AC$12))","v":50000000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AD$12))","v":50000000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AE$12))","v":50000000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AF$12))","v":50000000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AG$12))","v":50000000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AH$12))","v":50000000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AI$12))","v":50000000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AJ$12))","v":50000000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AK$12))","v":50000000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AL$12))","v":50000000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AM$12))","v":50000000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AN$12))","v":50000000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AO$12))","v":50000000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AP$12))","v":50000000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AQ$12))","v":50000000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AR$12))","v":50000000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AS$12))","v":50000000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AT$12))","v":50000000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AU$12))","v":50000000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AV$12))","v":50000000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AW$12))","v":50000000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AX$12))","v":50000000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AY$12))","v":50000000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AZ$12))","v":50000000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BA$12))","v":50000000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BB$12))","v":50000000},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BC$12))","v":50000000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BD$12))","v":50000000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BE$12))","v":50000000},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BF$12))","v":50000000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BG$12))","v":50000000},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BH$12))","v":50000000},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BI$12))","v":50000000},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BJ$12))","v":50000000},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BK$12))","v":50000000},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BL$12))","v":50000000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BM$12))","v":50000000},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BN$12))","v":50000000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BO$12))","v":50000000},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BP$12))","v":50000000},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BQ$12))","v":50000000},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BR$12))","v":50000000},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BS$12))","v":50000000},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BT$12))","v":50000000},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BU$12))","v":50000000},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BV$12))","v":50000000},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BW$12))","v":50000000},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BX$12))","v":50000000},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BY$12))","v":50000000},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BZ$12))","v":50000000},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CA$12))","v":50000000},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CB$12))","v":50000000},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CC$12))","v":50000000},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CD$12))","v":50000000},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CE$12))","v":50000000},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CF$12))","v":50000000},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CG$12))","v":50000000},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CH$12))","v":50000000},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CI$12))","v":50000000},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CJ$12))","v":50000000},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CK$12))","v":50000000},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CL$12))","v":50000000},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CM$12))","v":50000000},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CN$12))","v":50000000},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CO$12))","v":50000000},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CP$12))","v":50000000},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CQ$12))","v":50000000},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CR$12))","v":50000000},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CS$12))","v":50000000},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CT$12))","v":50000000},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CU$12))","v":50000000},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CV$12))","v":50000000},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CW$12))","v":50000000},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CX$12))","v":50000000},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CY$12))","v":50000000},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CZ$12))","v":50000000},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DA$12))","v":50000000},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DB$12))","v":50000000},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DC$12))","v":50000000},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DD$12))","v":50000000},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DE$12))","v":50000000},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DF$12))","v":50000000},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DG$12))","v":50000000},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DH$12))","v":50000000},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DI$12))","v":50000000},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DJ$12))","v":50000000},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DK$12))","v":50000000},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DL$12))","v":50000000},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DM$12))","v":50000000},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DN$12))","v":50000000},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DO$12))","v":50000000},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DP$12))","v":50000000},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DQ$12))","v":50000000},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DR$12))","v":50000000},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DS$12))","v":50000000},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DT$12))","v":50000000},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DU$12))","v":50000000},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DV$12))","v":50000000},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DW$12))","v":50000000},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DX$12))","v":50000000},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DY$12))","v":50000000},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DZ$12))","v":50000000},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EA$12))","v":50000000},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EB$12))","v":50000000},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EC$12))","v":50000000},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,ED$12))","v":50000000},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EE$12))","v":50000000},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EF$12))","v":50000000},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EG$12))","v":50000000},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EH$12))","v":50000000},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EI$12))","v":50000000},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EJ$12))","v":50000000},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EK$12))","v":50000000},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EL$12))","v":50000000},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EM$12))","v":50000000},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EN$12))","v":50000000},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EO$12))","v":50000000},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EP$12))","v":50000000},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$39","v":"Остаток долга по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z43:$FD43,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AF$12))","v":30000000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AG$12))","v":40000000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AH$12))","v":80000000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AI$12))","v":140000000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AJ$12))","v":140000000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AK$12))","v":210000000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AL$12))","v":210000000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AM$12))","v":260000000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AN$12))","v":260000000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AO$12))","v":260000000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AP$12))","v":310000000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AQ$12))","v":310000000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AR$12))","v":350000000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AS$12))","v":350000000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AT$12))","v":350000000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AU$12))","v":350000000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AV$12))","v":350000000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AW$12))","v":350000000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AX$12))","v":350000000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AY$12))","v":350000000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AZ$12))","v":350000000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BA$12))","v":350000000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BB$12))","v":350000000},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BC$12))","v":350000000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BD$12))","v":350000000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BE$12))","v":350000000},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BF$12))","v":350000000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BG$12))","v":350000000},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BH$12))","v":350000000},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BI$12))","v":350000000},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BJ$12))","v":350000000},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BK$12))","v":350000000},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BL$12))","v":350000000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BM$12))","v":350000000},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BN$12))","v":350000000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BO$12))","v":350000000},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BP$12))","v":350000000},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BQ$12))","v":350000000},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BR$12))","v":350000000},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BS$12))","v":350000000},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BT$12))","v":350000000},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BU$12))","v":350000000},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BV$12))","v":350000000},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BW$12))","v":350000000},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BX$12))","v":350000000},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BY$12))","v":350000000},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BZ$12))","v":350000000},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CA$12))","v":350000000},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CB$12))","v":350000000},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CC$12))","v":350000000},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CD$12))","v":350000000},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CE$12))","v":350000000},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CF$12))","v":350000000},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CG$12))","v":350000000},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CH$12))","v":350000000},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CI$12))","v":350000000},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CJ$12))","v":350000000},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CK$12))","v":350000000},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CL$12))","v":350000000},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CM$12))","v":350000000},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CN$12))","v":342708333.33333331},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CO$12))","v":335416666.66666669},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CP$12))","v":328125000},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CQ$12))","v":320833333.33333331},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CR$12))","v":313541666.66666669},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CS$12))","v":306250000},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CT$12))","v":298958333.33333331},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CU$12))","v":291666666.66666669},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CV$12))","v":284375000},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CW$12))","v":277083333.33333337},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CX$12))","v":269791666.66666669},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CY$12))","v":262500000},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CZ$12))","v":255208333.33333331},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DA$12))","v":247916666.66666666},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DB$12))","v":240625000},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DC$12))","v":233333333.33333331},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DD$12))","v":226041666.66666663},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DE$12))","v":218749999.99999997},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DF$12))","v":211458333.33333331},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DG$12))","v":204166666.66666666},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DH$12))","v":196875000},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DI$12))","v":189583333.33333334},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DJ$12))","v":182291666.66666669},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DK$12))","v":175000000.00000003},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DL$12))","v":167708333.33333337},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DM$12))","v":160416666.66666672},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DN$12))","v":153125000.00000006},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DO$12))","v":145833333.3333334},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DP$12))","v":138541666.66666675},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DQ$12))","v":131250000.00000009},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DR$12))","v":123958333.33333343},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DS$12))","v":116666666.66666675},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DT$12))","v":109375000.00000006},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DU$12))","v":102083333.3333334},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DV$12))","v":94791666.666666746},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DW$12))","v":87500000.00000006},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DX$12))","v":80208333.333333373},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DY$12))","v":72916666.666666687},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DZ$12))","v":65625000},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EA$12))","v":58333333.333333313},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EB$12))","v":51041666.666666627},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EC$12))","v":43749999.99999994},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,ED$12))","v":36458333.333333254},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EE$12))","v":29166666.666666627},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EF$12))","v":21875000},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EG$12))","v":14583333.333333313},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EH$12))","v":7291666.6666666269},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$40","v":"Задолженность по выплате %% по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z44:$FD44,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AF$12))","v":200000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AG$12))","v":266666.66666666669},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AH$12))","v":533333.33333333326},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AI$12))","v":933333.33333333326},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AJ$12))","v":933333.33333333326},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AK$12))","v":1399999.9999999995},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AL$12))","v":1400000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AM$12))","v":1733333.333333334},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AN$12))","v":1733333.333333334},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AO$12))","v":1733333.333333334},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AP$12))","v":2066666.666666666},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AQ$12))","v":2066666.666666666},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AR$12))","v":2333333.3333333321},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AS$12))","v":2333333.3333333321},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AT$12))","v":2333333.3333333321},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AU$12))","v":2333333.3333333321},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AV$12))","v":2333333.3333333321},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AW$12))","v":2333333.3333333321},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AX$12))","v":2333333.3333333321},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AY$12))","v":2333333.3333333321},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AZ$12))","v":2333333.3333333358},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BA$12))","v":2333333.3333333358},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BB$12))","v":2333333.3333333358},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BC$12))","v":2333333.3333333358},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BD$12))","v":2333333.3333333358},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BE$12))","v":2333333.3333333358},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BF$12))","v":2333333.3333333358},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BG$12))","v":2333333.3333333358},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BH$12))","v":2333333.3333333358},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BI$12))","v":2333333.3333333358},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BJ$12))","v":2333333.3333333358},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BK$12))","v":2333333.3333333358},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BL$12))","v":2333333.3333333358},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BM$12))","v":2333333.3333333358},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BN$12))","v":2333333.3333333284},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BO$12))","v":2333333.3333333284},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BP$12))","v":2333333.3333333284},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BQ$12))","v":2333333.3333333284},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BR$12))","v":2333333.3333333284},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BS$12))","v":2333333.3333333284},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BT$12))","v":2333333.3333333284},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BU$12))","v":2333333.3333333284},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BV$12))","v":2333333.3333333284},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BW$12))","v":2333333.3333333284},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BX$12))","v":2333333.3333333284},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BY$12))","v":2333333.3333333284},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BZ$12))","v":2333333.3333333284},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CA$12))","v":2333333.3333333284},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CB$12))","v":2333333.3333333284},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CC$12))","v":2333333.3333333284},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CD$12))","v":2333333.3333333284},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CE$12))","v":2333333.3333333284},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CF$12))","v":2333333.3333333284},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CG$12))","v":2333333.3333333284},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CH$12))","v":2333333.3333333284},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CI$12))","v":2333333.3333333284},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CJ$12))","v":2333333.3333333284},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CK$12))","v":2333333.3333333284},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CL$12))","v":2333333.3333333284},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CM$12))","v":2333333.3333333284},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CN$12))","v":2284722.2222222239},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CO$12))","v":2236111.1111111045},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CP$12))","v":2187500},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CQ$12))","v":2138888.8888888955},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CR$12))","v":2090277.777777791},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CS$12))","v":2041666.6666666567},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CT$12))","v":1993055.5555555522},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CU$12))","v":1944444.4444444478},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CV$12))","v":1895833.3333333433},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CW$12))","v":1847222.222222209},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CX$12))","v":1798611.1111111045},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CY$12))","v":1750000},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CZ$12))","v":1701388.8888888955},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DA$12))","v":1652777.777777791},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DB$12))","v":1604166.6666666567},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DC$12))","v":1555555.5555555522},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DD$12))","v":1506944.4444444478},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DE$12))","v":1458333.3333333433},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DF$12))","v":1409722.222222209},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DG$12))","v":1361111.1111111045},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DH$12))","v":1312500},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DI$12))","v":1263888.8888888955},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DJ$12))","v":1215277.777777791},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DK$12))","v":1166666.6666666567},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DL$12))","v":1118055.5555555522},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DM$12))","v":1069444.4444444478},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DN$12))","v":1020833.3333333433},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DO$12))","v":972222.22222220898},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DP$12))","v":923611.11111110449},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DQ$12))","v":875000},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DR$12))","v":826388.88888889551},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DS$12))","v":777777.77777779102},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DT$12))","v":729166.66666665673},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DU$12))","v":680555.55555555224},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DV$12))","v":631944.44444444776},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DW$12))","v":583333.33333334327},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DX$12))","v":534722.22222220898},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DY$12))","v":486111.11111110449},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DZ$12))","v":437500},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EA$12))","v":388888.88888889551},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EB$12))","v":340277.77777779102},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EC$12))","v":291666.66666665673},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,ED$12))","v":243055.55555555224},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EE$12))","v":194444.44444444776},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EF$12))","v":145833.33333334327},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EG$12))","v":97222.222222208977},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EH$12))","v":48611.111111104488},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$873","v":"Остаток долга по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z45:$FD45,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BD$12))","v":3673862.5732064918},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BE$12))","v":26837678.653521255},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BF$12))","v":43552503.386760071},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BG$12))","v":49196285.296282545},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BH$12))","v":51421503.903226271},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BI$12))","v":59804937.348104179},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BJ$12))","v":63033733.156871371},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BK$12))","v":64622484.118820518},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BL$12))","v":72649931.937578559},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BM$12))","v":80454967.350781232},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BN$12))","v":90206598.857000887},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BO$12))","v":102779999.76549302},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BP$12))","v":102779999.76549302},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BQ$12))","v":116649711.32726309},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BR$12))","v":120619235.58197477},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BS$12))","v":116361447.18025029},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BT$12))","v":109885979.10060123},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BU$12))","v":118408176.76802415},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BV$12))","v":128432392.35436252},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BW$12))","v":135946228.8295452},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BX$12))","v":145953503.68034947},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BY$12))","v":138246844.82109427},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BZ$12))","v":130791349.09964626},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CA$12))","v":134283428.17787302},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CB$12))","v":119153873.8578665},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CC$12))","v":131315388.62999043},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CD$12))","v":131056224.66779192},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CE$12))","v":115560385.92792624},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CF$12))","v":115260282.54860064},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CG$12))","v":130605727.04571779},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CH$12))","v":129425630.01222387},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CI$12))","v":118359787.62950706},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CJ$12))","v":118731862.88489333},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CK$12))","v":93830117.473752514},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CL$12))","v":75019504.085221037},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CM$12))","v":72399164.061305091},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CN$12))","v":47433400.71795164},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CO$12))","v":68736300.082970962},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CP$12))","v":73579526.76985985},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CQ$12))","v":62484902.00651975},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CR$12))","v":55857110.1206135},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CS$12))","v":71136349.014047027},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CT$12))","v":64039089.677126914},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CU$12))","v":52288081.01980228},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CV$12))","v":58826171.474079795},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CW$12))","v":28490059.450330906},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CX$12))","v":7942934.2729788721},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CY$12))","v":14341105.39550446},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DA$12))","v":8257646.6508669108},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DB$12))","v":9374726.8090648502},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$881","v":"Задолженность по %% по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z46:$FD46,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BD$12))","v":30615.521443387435},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BE$12))","v":254262.84355606459},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BF$12))","v":617200.37177906523},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BG$12))","v":1027169.4159147532},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BH$12))","v":1455681.9484416388},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BI$12))","v":1954056.4263425071},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BJ$12))","v":2479337.5359831019},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BK$12))","v":3017858.2369732726},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BL$12))","v":3623274.3364530941},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BM$12))","v":4293732.3977096044},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BN$12))","v":5045454.0548512787},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BO$12))","v":5901954.0528970538},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BP$12))","v":1125235.7270655241},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BQ$12))","v":2097316.6547927167},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BR$12))","v":3102476.9513091724},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BU$12))","v":986734.80640020035},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BV$12))","v":2057004.7426865548},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BW$12))","v":3189889.982932765},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BX$12))","v":4406169.1802690104},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CA$12))","v":1119028.5681489408},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CC$12))","v":1094294.9052499197},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CG$12))","v":1088381.0587143153},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CJ$12))","v":989432.19070744514},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CO$12))","v":572802.50069142506},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CP$12))","v":1185965.2237735912},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CS$12))","v":592802.90845039114},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CV$12))","v":490218.09561733156},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CY$12))","v":119509.21162920445},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DA$12))","v":68813.722090557218},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DB$12))","v":146936.44549942762},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X52)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z52:$FD52))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X17-X30","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA17-AA30)","v":0},{"$f":"IF(AB$11=\"\",0,AB17-AB30)","v":0},0,7.4505805969238281E-9,1.4901161193847656E-8,-1.4901161193847656E-8,0,-1.4901161193847656E-8,0,0,0,2.9802322387695313E-8,-2.9802322387695313E-8,0,0,5.9604644775390625E-8,0,5.9604644775390625E-8,0,1.1920928955078125E-7,5.9604644775390625E-8,0,5.9604644775390625E-8,5.9604644775390625E-8,-5.9604644775390625E-8,0,5.9604644775390625E-8,0,5.9604644775390625E-8,1.1920928955078125E-7,1.1920928955078125E-7,5.9604644775390625E-8,1.7881393432617188E-7,1.7881393432617188E-7,1.7881393432617188E-7,1.1920928955078125E-7,2.384185791015625E-7,2.384185791015625E-7,1.7881393432617188E-7,1.1920928955078125E-7,1.1920928955078125E-7,5.9604644775390625E-8,1.7881393432617188E-7,1.1920928955078125E-7,5.9604644775390625E-8,5.9604644775390625E-8,1.7881393432617188E-7,0,5.9604644775390625E-8,1.1920928955078125E-7,0,-5.9604644775390625E-8,-1.1920928955078125E-7,5.9604644775390625E-8,5.9604644775390625E-8,-5.9604644775390625E-8,-1.1920928955078125E-7,-2.9802322387695313E-7,-4.76837158203125E-7,-4.76837158203125E-7,-5.9604644775390625E-7,-7.152557373046875E-7,-6.5565109252929688E-7,-5.9604644775390625E-7,-1.0132789611816406E-6,{"$f":"IF(CN$11=\"\",0,CN17-CN30)","v":-1.0728836059570313E-6},-1.1920928955078125E-6,-1.1920928955078125E-6,-1.1920928955078125E-6,-1.0728836059570313E-6,-7.152557373046875E-7,-9.5367431640625E-7,-7.152557373046875E-7,-4.76837158203125E-7,-3.5762786865234375E-7,-4.76837158203125E-7,-1.1920928955078125E-7,-3.5762786865234375E-7,-5.3644180297851563E-7,-8.3446502685546875E-7,-5.9604644775390625E-7,-5.9604644775390625E-7,-5.9604644775390625E-7,-3.5762786865234375E-7,1.1920928955078125E-7,0,-8.3446502685546875E-7,-5.9604644775390625E-7,-3.5762786865234375E-7,0,0,1.1920928955078125E-7,0,4.76837158203125E-7,7.152557373046875E-7,1.5497207641601563E-6,2.2649765014648438E-6,2.384185791015625E-6,2.6226043701171875E-6,3.9339065551757813E-6,3.9339065551757813E-6,4.1723251342773438E-6,3.2186508178710938E-6,2.86102294921875E-6,2.0265579223632813E-6,3.337860107421875E-6,3.2186508178710938E-6,2.86102294921875E-6,2.6226043701171875E-6,2.5033950805664063E-6,1.5497207641601563E-6,1.5497207641601563E-6,1.6689300537109375E-6,1.7881393432617188E-6,1.5497207641601563E-6,1.6689300537109375E-6,2.86102294921875E-6,1.9073486328125E-6,1.6689300537109375E-6,1.1920928955078125E-6,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ17-EZ30)","v":0},{"$f":"IF(FA$11=\"\",0,FA17-FA30)","v":0},{"$f":"IF(FB$11=\"\",0,FB17-FB30)","v":0},{"$f":"IF(FC$11=\"\",0,FC17-FC30)","v":0}]

{"sheet":"Sens","index":21,"n_rows":53,"n_cols":25,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I46\")","v":"Sens"},null,null,{"$f":"INDIRECT(\"START!K46\")","v":"Анализ чувствительности финмодели"}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"}]
[null,null,null,null,null,null,null,"факторы",null,null,null,null,null,null,null,null,"значение",null,null,null,"показатель-1","показатель-2","показатель-3","показатель-4","показатель-5"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$Y14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99072)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99072)","v":0},{"$f":"SUM(T$15:T$99072)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"Изменения трафика",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},{"$f":"Items!$BO$25","v":"EBITDA"},"FCF",{"$f":"Items!$BS$21","v":"Кассовый разрыв"},{"$f":"KPI!$I$26","v":"NPV(WACC)"}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},"Сценарии",null,null,null,null,null,null,null,null,null,null,null,"руб.",{"$f":"$U$17","v":"руб."},{"$f":"$U$17","v":"руб."},"руб.","руб."]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},{"$f":"I17","v":"Сценарии"},"пессимистический",null,null,null,null,null,"*",-0.1,null,null,null,6674632187.4267788,2403890683.2993469,726692436.99494171,473326695.22119719,187932669.53970781]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},{"$f":"I17","v":"Сценарии"},"умеренно пессимистический",null,null,null,null,null,"*",-0.05,null,null,null,6958047941.0456133,2500149162.2713742,804981513.71678126,459451498.96833766,228251847.78138861]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},{"$f":"I17","v":"Сценарии"},"базовый",null,null,null,null,null,null,0,null,null,null,{"$f":"PL!$X$16","v":7232965172.1606855},{"$f":"PL!$X$111","v":2590463537.862999},{"$f":"InvAn!$X$21","v":879175029.09034836},{"$f":"InvAn!$X$23","v":445576302.71547782},{"$f":"InvAn!$X$27","v":265675583.68445325}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},{"$f":"I17","v":"Сценарии"},"умеренно оптимистический",null,null,null,null,null,"*",0.05,null,null,null,7503939513.3409214,2677842480.9454222,951720822.32136703,431701106.46261805,301444106.65375841]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},{"$f":"I17","v":"Сценарии"},"оптимистический",null,null,null,null,null,"*",0.1,null,null,null,7771746217.2413044,2762570579.0655141,1022483023.6885755,421059826.37519717,335558700.62180096]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},"Сценарии",null,null,null,null,null,null,null,null,null,null,null,"Изменения",{"$f":"$U$23","v":"Изменения"},{"$f":"$U$23","v":"Изменения"},"Изменения","Изменения"]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},{"$f":"I23","v":"Сценарии"},"пессимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$20=0,0,(U18-U$20)/U$20)","v":-7.7192820847928584E-2},-7.2022961078836559E-2,-0.17343826547618743,6.2279776407766781E-2,-0.29262348111402597]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},{"$f":"I23","v":"Сценарии"},"умеренно пессимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$20=0,0,(U19-U$20)/U$20)","v":-3.8008925049606859E-2},-3.4864175569955913E-2,-8.438992569014675E-2,3.1139888203883723E-2,-0.14086253386202532]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},{"$f":"I23","v":"Сценарии"},"базовый",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$20=0,0,(U20-U$20)/U$20)","v":0},{"$f":"IF(V$20=0,0,(V20-V$20)/V$20)","v":0},0,0,0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},{"$f":"I23","v":"Сценарии"},"умеренно оптимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$20=0,0,(U21-U$20)/U$20)","v":3.746379731278153E-2},3.3731006750439115E-2,8.2515757193512715E-2,-3.1139888203883588E-2,0.13463233042818099]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},{"$f":"I23","v":"Сценарии"},"оптимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$20=0,0,(U22-U$20)/U$20)","v":7.448965013053839E-2},6.6438704381260927E-2,0.16300280360157968,-5.5021948408992515E-2,0.26303929013043553]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,"Изменения прайс-листа",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},{"$f":"Items!$BO$25","v":"EBITDA"},"FCF",{"$f":"Items!$BS$21","v":"Кассовый разрыв"},{"$f":"KPI!$I$26","v":"NPV(WACC)"}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},"Сценарии",null,null,null,null,null,null,null,null,null,null,null,"руб.",{"$f":"$U$17","v":"руб."},{"$f":"$U$17","v":"руб."},"руб.","руб."]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},{"$f":"I42","v":"Сценарии"},"пессимистический",null,null,null,null,null,"*",-7.0000000000000007E-2,null,null,null,6726657610.109437,2089219051.4322634,480375817.19631052,490788578.94075388,70678341.687305331]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},{"$f":"I42","v":"Сценарии"},"умеренно пессимистический",null,null,null,null,null,"*",-0.03,null,null,null,7015976216.9958649,2375644472.2498269,706606633.97823703,464952992.52631038,183466714.68491742]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},{"$f":"I42","v":"Сценарии"},"базовый",null,null,null,null,null,null,0,null,null,null,{"$f":"PL!$X$16","v":7232965172.1606855},{"$f":"PL!$X$111","v":2590463537.862999},{"$f":"InvAn!$X$21","v":879175029.09034836},{"$f":"InvAn!$X$23","v":445576302.71547782},{"$f":"InvAn!$X$27","v":265675583.68445325}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},{"$f":"I42","v":"Сценарии"},"умеренно оптимистический",null,null,null,null,null,"*",0.03,null,null,null,7449954127.3255062,2805282603.4761715,1053069324.92408,426341461.22652149,345477655.92057842]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},{"$f":"I42","v":"Сценарии"},"оптимистический",null,null,null,null,null,"*",7.0000000000000007E-2,null,null,null,7739272734.2119331,3091708024.2937346,1286140798.5464809,409421572.84110034,447830690.33396459]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},"Сценарии",null,null,null,null,null,null,null,null,null,null,null,"Изменения",{"$f":"$U$23","v":"Изменения"},{"$f":"$U$23","v":"Изменения"},"Изменения","Изменения"]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},{"$f":"I48","v":"Сценарии"},"пессимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$45=0,0,(U43-U$45)/U$45)","v":-7.0000000000000076E-2},-0.1934960593362518,-0.45360616339008336,0.10146921178199707,-0.73396749258203942]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},{"$f":"I48","v":"Сценарии"},"умеренно пессимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$45=0,0,(U44-U$45)/U$45)","v":-3.0000000000000016E-2},-8.2926882572679203E-2,-0.19628445918290219,4.3486805049427237E-2,-0.30943328648964785]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},{"$f":"I48","v":"Сценарии"},"базовый",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$45=0,0,(U45-U$45)/U$45)","v":0},{"$f":"IF(V$45=0,0,(V45-V$45)/V$45)","v":0},0,0,0]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},{"$f":"I48","v":"Сценарии"},"умеренно оптимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$45=0,0,(U46-U$45)/U$45)","v":3.0000000000000016E-2},8.2926882572679397E-2,0.19779257836025438,-4.3168457056026871E-2,0.30037412971644112]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},{"$f":"I48","v":"Сценарии"},"оптимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$45=0,0,(U47-U$45)/U$45)","v":6.9999999999999951E-2},0.1934960593362518,0.46289505046248386,-8.114150069031846E-2,0.68562983516716236]

{"sheet":"UnitEc","index":22,"n_rows":167,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I47\")","v":"UnitEc"},null,null,{"$f":"INDIRECT(\"START!K47\")","v":"Расчет юнит-экономики бизнес-проекта"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99217)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99217)","v":0},{"$f":"SUM(T$15:T$99217)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"Calc!$H$18","v":"кол-во коворкингов"},null,null,null,null,{"$f":"Mrkting!$M$19","v":"кол-во коворкингов"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$FD16,$Z$11:$FD$11,MAX($Z$11:$FD$11)),SUM($Z16:$FD16))","v":56},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AA$12))","v":16},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AB$12))","v":24},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AC$12))","v":28},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AD$12))","v":36},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AE$12))","v":40},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AF$12))","v":44},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AG$12))","v":48},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AH$12))","v":52},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AI$12))","v":56},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AJ$12))","v":56},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X16/X$16)","v":129160092.36001225},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":142550.17951693921},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":1842757.8034676507},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":5967568.2318259999},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":9368591.277805049},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":13744139.37082909},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":18360007.174129117},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":21897840.669320691},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":23875936.973251734},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":25405186.715686206},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":28734920.789345093},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H18","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Почасовая аренда"},null,null,1,{"$f":"M18","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X17/X$16)","v":120603908.75315203},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":133392.60175052111},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":1726306.84024868},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":5585418.3195075048},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":8758221.1351965629},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":12844672.483151937},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":17148100.305715691},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":20434033.343324881},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":22287638.87902122},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":23719319.808919426},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":26824812.969705313},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H18","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Допуслуги"},null,null,{"$f":"L19+1","v":2},{"$f":"M18","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X18/X$16)","v":5900694.4849515017},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":6380.8863064031248},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":81202.746343311446},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":265839.03805039742},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":423414.80304158048},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":623029.38405963499},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":838087.53133841755},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":1010256.6301327446},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":1093818.7875264175},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":1160135.4498399219},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":1313678.5349853078},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H18","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"L20+1","v":3},{"$f":"M18","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X19/X$16)","v":2655489.1219087057},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":2776.6914600149998},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":35248.216875659367},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":116310.87426809756},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":186955.33956690523},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":276437.50361752039},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":373819.33707500895},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":453550.69586306508},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":494479.30670409888},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":525731.45692685398},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":596429.28465447912},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":23}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X22/X$16)","v":63632053.197160587},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":60727.27453153125},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":861856.03629366437},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":2848752.973767478},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":4451976.0715846252},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":6546945.3812433947},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":8775314.408711629},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":10558270.333497504},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":11766910.211056288},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":12765053.994727891},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":14646278.500255141},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Почасовая аренда"},null,null,1,{"$f":"M24","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X23/X$16)","v":49825832.118017659},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":47355.062464421877},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":676427.60745070165},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":2232616.6402695728},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":3479812.2825885168},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":5117093.6614355305},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":6856350.5841122568},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":8246258.086402378},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":9212387.9130167477},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":10010470.133744851},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":11493822.993888382},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"I25","v":"Почасовая аренда"},{"$f":"Items!$AL$16","v":"Расходы производственные - 1"},null,{"$f":"L25","v":1},{"$f":"M25","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X24/X$16)","v":24635666.198425941},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":25009.360093265626},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":332665.59431676421},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":1075024.4229858518},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":1677611.7766331309},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":2482859.2055814872},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":3349092.8253597273},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":4049865.6896735639},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":4552303.4167361138},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":4986352.2334312703},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":5780267.2660448952},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"I25","v":"Почасовая аренда"},{"$f":"Items!$AL$17","v":"Расходы производственные - 2"},null,{"$f":"L25","v":1},{"$f":"M25","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X25/X$16)","v":4618535.1301127113},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":4697.0678174062505},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":62371.921732523893},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":201521.71480135311},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":314496.74033749942},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":465461.33728690649},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":627858.60294287454},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":759219.74447522929},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":853429.2344493327},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":934838.12091144535},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":1083667.1909800875},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"I25","v":"Почасовая аренда"},{"$f":"Items!$AL$18","v":"Расходы производственные - 3"},null,{"$f":"L25","v":1},{"$f":"M25","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X26/X$16)","v":1143277.2111418284},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":1157.6962546875002},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":15416.495317059373},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":49859.277108857408},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":77833.038384545973},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":115204.07080810703},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":155411.28341542764},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":187946.69756793862},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":211272.17424691195},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":231423.26463604564},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":268274.98194721743},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"I25","v":"Почасовая аренда"},{"$f":"Items!$AQ$16","v":"ФОТ обслуживающего персонала"},null,{"$f":"L25","v":1},{"$f":"M25","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X28/X$16)","v":14944887.367951673},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":12685.337153125001},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":204595.07391104169},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":697085.55797962367},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":1084515.9440256467},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":1579668.4982761778},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":2095375.2864570988},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":2499404.5805274197},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":2765679.2981418367},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":2967581.9344354547},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":3355087.3499355237},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"I25","v":"Почасовая аренда"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L25","v":1},{"$f":"M25","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X29/X$16)","v":4483466.2103855014},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":3805.6011459375004},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":61378.5221733125},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":209125.6673938871},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":325354.78320769401},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":473900.54948285327},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":628612.58593712945},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":749821.37415822584},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":829703.78944255109},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":890274.58033063612},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":1006526.2049806573},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H31","v":"Себестоимость"},{"$f":"I32","v":"Допуслуги"},{"$f":"Items!$AL$16","v":"Расходы производственные - 1"},null,{"$f":"L32","v":2},{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X31/X$16)","v":5370718.7280801916},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":5508.2236042968752},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":71979.317228343163},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":234235.77345279424},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":369390.46330796578},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":546443.57372668409},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":737793.69529152813},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":893429.9196704058},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":993435.86447639926},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":1079421.06250414},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":1246007.3054731807},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H31","v":"Себестоимость"},{"$f":"I32","v":"Допуслуги"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L32","v":2},{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X36/X$16)","v":902517.54677212785},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":773.64646875000005},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":12212.739536249997},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":42032.857130477678},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":66143.710981341108},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":96294.962438970877},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":127792.83595139957},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":152457.68094690749},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":167035.05788971003},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":177986.21144330458},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":200566.10921295622},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"H38","v":"Себестоимость"},{"$f":"I39","v":"Up-Sale"},{"$f":"Items!$AQ$16","v":"ФОТ обслуживающего персонала"},null,{"$f":"L39","v":3},{"$f":"M39","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X42/X$16)","v":662553.14294065186},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":572.33090000000004},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":8877.4961933333343},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":30809.943155099994},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":48933.118930452511},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":71210.713178615391},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":94539.758832680047},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":112927.38337726846},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":122683.66538423049},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":129891.16815902018},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":145970.35316108709},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H48","v":"Валовая прибыль"},{"$f":"Lists!$AM$16","v":"Почасовая аренда"},null,null,1,{"$f":"M48","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X47/X$16)","v":70778076.635134369},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":86037.5392860992},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":1049879.2327979777},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":3352801.6792379315},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":5278408.8526080465},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":7727578.8217164036},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":10291749.721603435},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":12187775.2569225},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":13075250.96600447},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":13708849.675174577},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":15330989.975816926},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,{"$f":"Calc!H373","v":"Прямые расходы"},null,null,null,null,{"$f":"Calc!M373","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X52/X$16)","v":12186286.495012155},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":882052.62068033859},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":747029.53828287765},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":967840.08351602114},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":1136968.1447890289},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":1401647.3222608666},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":1686954.0406652794},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":1911059.2399436722},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":2051465.8395607099},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":2147802.1555438749},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":2381861.7634917041},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,{"$f":"Calc!H380","v":"Прямые расходы"},{"$f":"Calc!I380","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J380","v":"Представительские расходы"},null,{"$f":"Calc!L380","v":1},{"$f":"Calc!M380","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X59/X$16)","v":532080.71428571432},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":2102.5},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":14064.270833333334},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":30301.488095238095},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":43183.796296296299},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":59936.770833333336},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":76026.325757575745},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":87861.805555555562},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":96359.094551282076},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":102117.07589285714},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":113090.25297619046},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,{"$f":"Calc!H385","v":"Прямые расходы"},{"$f":"Calc!I385","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J385","v":"ФОТ сотрудников маркетинга"},null,{"$f":"Calc!L385","v":1},{"$f":"Calc!M385","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X64/X$16)","v":825439.6938141482},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":228750},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":174575},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":154124.78571428571},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":123471.07833333337},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":114457.689615},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":107174.01845768183},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":101190.13576046123},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":96208.467538407785},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":92016.527167091452},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":94777.022982104172},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":71},null,null,null,null,null,null,{"$f":"Calc!H390","v":"Прямые расходы"},{"$f":"Calc!I390","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J390","v":"Почасовая аренда"},null,{"$f":"Calc!L390","v":1},{"$f":"Calc!M390","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X69/X$16)","v":1128316.3210714287},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":2018.9137500000002},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":22704.327500000003},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":66373.017857142855},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":96440.375},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":133906.55624999999},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":169682.01136363635},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":192598.03125},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":203698.77403846153},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":210169.08482142858},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":229454.07589285713},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,{"$f":"Calc!H395","v":"Прямые расходы"},{"$f":"Calc!I395","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J395","v":"ФОТ менеджеров-консультантов"},null,{"$f":"Calc!L395","v":1},{"$f":"Calc!M395","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X74/X$16)","v":5856252.5486535365},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":6020.195475260417},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":85120.376296657982},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":279482.992585584},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":430789.54675366904},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":624304.10435169213},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":825231.66768926987},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":980295.0820647995},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":1080686.6510955701},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":1156887.2139815856},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":1306411.9956946648},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":77},null,null,null,null,null,null,{"$f":"Calc!H396","v":"Прямые расходы"},{"$f":"Calc!I396","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J396","v":"Соцсборы"},null,{"$f":"Calc!L396","v":0},{"$f":"Calc!M396","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X75/X$16)","v":1756875.7645960604},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":1806.0586425781253},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":25536.112888997395},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":83844.897775675199},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":129236.86402610068},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":187291.23130550771},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":247569.500306781},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":294088.52461943979},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":324205.99532867101},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":347066.16419447568},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":391923.59870839928},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":81}]
[{"$f":"ROW()","v":88},null,null,null,null,null,null,{"$f":"H84","v":"Управленческие расходы"},{"$f":"I85","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L88)=0,$L88=0,$L88=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L88)))","v":"Главный бухгалтер"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X86/X$16)","v":294785.46800924733},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":90000},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":61800},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":54560.571428571428},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":43709.079999999994},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":40518.317159999984},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":37939.878795272729},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":35821.568895869998},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":34058.045504073329},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":32574.087807110114},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":33551.310441323425},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":93},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,{"$f":"H84","v":"Управленческие расходы"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X92/X$16)","v":689061.03147161554},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":210375},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":144457.5},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":127535.33571428574},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":102169.9745},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":94711.566361499979},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":88684.466683949984},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":83732.9172940961},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":79610.681365771365},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":76141.930249119891},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":78426.188156593504},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":99},null,null,null,null,null,null,{"$f":"H95","v":"Управленческие расходы"},{"$f":"I96","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L99)=0,$L99=0,$L99=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L99)))","v":"Канцелярские расходы"},null,{"$f":"L98+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X97/X$16)","v":231957.59310852297},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":9295.3775222981785},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":8630.4587646104592},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":13706.929080383299},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":17913.291835072836},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":24351.565347828106},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":31336.103129694682},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":37060.397114781641},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":41094.219713377403},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":44451.511754695988},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":50842.16690301249},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,{"$f":"H91","v":"Управленческие расходы"},{"$f":"I92","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L104)=0,$L104=0,$L104=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L104)))","v":"Юридические расходы"},null,{"$f":"L103+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X102/X$16)","v":645800.46180006117},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":712.75089758469608},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":9213.7890173382548},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":29837.841159129999},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":46842.956389025247},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":68720.69685414547},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":91800.035870645588},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":109489.20334660348},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":119379.68486625867},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":127025.93357843102},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":143674.60394672552},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":108},null,null,null,null,null,null,{"$f":"H104","v":"Управленческие расходы"},{"$f":"I105","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L108)=0,$L108=0,$L108=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L108)))","v":"Эксплуатация объектов недвижимости"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X106/X$16)","v":179762.85620201315},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":6206.25},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":7016.8656250000013},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":8074.9964831250054},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":9195.3573840670324},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":12116.630471411287},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":16127.235157448427},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":21644.227911185229},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":29251.674539784282},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":39768.278358434021},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":58224.736344583274},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":111},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":116},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"Items!$AU$13","v":"Капзатраты разовые амортизируемые"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X114/X$16)","v":53933.035714285725},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":58927.083333333328},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":23659.722222222223},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":17083.333333333336},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":13287.03703703704},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":11958.333333333336},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":1695.0757575757577},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":121},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L121)=0,$L121=0,$L121=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L121)))","v":"Разовые капзатраты - 5"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X119/X$16)","v":31349.20634920635},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":20833.333333333332},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":15277.777777777776},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":11904.761904761906},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":9259.2592592592609},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":8333.3333333333339},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":1262.6262626262628},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":126},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L126)=0,$L126=0,$L126=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L126)))","v":"Разовые капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X124/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":127},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"I128","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)=0,$L131=0,$L131=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)))","v":"Оборудование рабочего пространства"},null,{"$f":"L130+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X129/X$16)","v":372048.61111111112},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":20781.25},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":44884.259259259263},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":52083.333333333321},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":49691.358024691363},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":52500},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":53914.141414141428},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":54282.407407407423},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":54220.085470085498},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":54166.666666666679},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":57986.111111111109},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":138},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L138)=0,$L138=0,$L138=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L138)))","v":"Переменные капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X136/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":143},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"I140","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L143)=0,$L143=0,$L143=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L143)))","v":"Расходы на аренду"},null,{"$f":"L142+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X141/X$16)","v":17796234.329429366},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":72003.17991990388},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":472157.2063603159},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":1019770.3683090514},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":1450925.001780509},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":2012598.9819256999},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":2551100.5764845866},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":2942549.9380739909},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":3219778.8463426935},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":3406906.4865825847},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":3769792.5591353648},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":144},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":149},null,null,null,null,null,null,{"$f":"H147","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L149)=0,$L149=0,$L149=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L149)))","v":"транспортный налог"},null,null,{"$f":"L148+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X147/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":154}]
[{"$f":"ROW()","v":158}]
[{"$f":"ROW()","v":161},null,null,null,null,null,null,{"$f":"Items!$BO$33","v":"Налог на прибыль"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X159/X$16)","v":4024886.6591734956},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":1441.2667106303297},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":5881.8795805545815},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":144568.08088589073},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":893515.06320835324},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":990827.31553816993},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":1045555.1525780471},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":1176885.7141263704},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":162}]
[{"$f":"ROW()","v":163},null,null,null,null,null,null,{"$f":"Items!$BO$34","v":"Чистая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X161/X$16)","v":16099546.636693979},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":-2753701.6420873087},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":-2834024.9311793898},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":-1440365.6054970329},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":-81748.1175711127},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":1333432.3447741871},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":2911649.6309623211},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":3574060.2528334125},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":3963309.2621526802},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":4182220.6103121862},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":4707542.8565054787},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":164}]
[{"$f":"ROW()","v":165},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":166}]
[{"$f":"ROW()","v":167}]

{"sheet":"CFind","index":23,"n_rows":92,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I48\")","v":"CFind"},null,null,{"$f":"INDIRECT(\"START!K48\")","v":"Анализ финансового потока косвенным методом"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99101)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99101)","v":0},{"$f":"SUM(T$15:T$99101)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BK$26","v":"АКТИВЫ"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS(X16-SUM(X17:X27))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z16:$FD16,$Z$11:$FD$11,MAX($Z$11:$FD$11))","v":1111672482.7133863},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AA$12))","v":222664576.25818959},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AB$12))","v":305008093.1458571},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AC$12))","v":345714327.43821174},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AD$12))","v":427557007.97933251},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AE$12))","v":503133912.24113548},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AF$12))","v":543227090.5866611},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AG$12))","v":585612848.23704839},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AH$12))","v":724131724.02462304},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AI$12))","v":891175748.93994164},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AJ$12))","v":1111672482.7133863},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I746","v":"Внеоборотные активы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,361024466.53127253,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AA$12))","v":123065526.70991866},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AB$12))","v":233603708.61903316},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AC$12))","v":311783895.19258571},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AD$12))","v":381633037.466277},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AE$12))","v":437826868.15285122},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AF$12))","v":460239113.38687289},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AG$12))","v":464580244.56863666},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AH$12))","v":452486629.72044039},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AI$12))","v":411857837.8826915},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AJ$12))","v":361024466.53127253},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I747","v":"Дебиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I748","v":"Запасы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,22943387.573792815,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AA$12))","v":1002180.9048605},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AB$12))","v":5976281.0127948802},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AC$12))","v":13815296.061113011},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AD$12))","v":23960843.245765518},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AE$12))","v":37372615.754104674},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AF$12))","v":52441161.134201348},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AG$12))","v":66330655.099960878},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AH$12))","v":80867596.395552039},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AI$12))","v":96539850.42964749},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AJ$12))","v":22943387.573792815},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I749","v":"Незавершенное производство"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-3937964.1285569668,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AA$12))","v":1331158.8964099998},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AB$12))","v":2477677.1487523392},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AC$12))","v":4318469.5178463608},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AD$12))","v":6936460.6006233692},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AE$12))","v":8237761.6675128937},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AF$12))","v":9116816.0655869246},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AG$12))","v":7829911.7663573623},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AH$12))","v":4962332.312466979},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AI$12))","v":1549324.7219444513},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AJ$12))","v":-3937964.1285569668},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H19","v":"АКТИВЫ"},{"$f":"Calc!I750","v":"Авансы выданные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H19","v":"АКТИВЫ"},{"$f":"Calc!I751","v":"Денежные средства"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,710409259.40354478,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AA$12))","v":97265709.747000426},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AB$12))","v":50837093.031943388},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AE$12))","v":-7.4505805969238281E-9},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AF$12))","v":-7.4505805969238281E-9},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AG$12))","v":23925370.135426857},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AH$12))","v":161568498.92949703},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AI$12))","v":358618735.90565825},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AJ$12))","v":710409259.40354478},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H20","v":"АКТИВЫ"},{"$f":"Calc!I752","v":"ДЗ по возмещению НДС с капзатрат"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,21233333.333333313,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AB$12))","v":12113333.333333332},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AC$12))","v":15796666.66666666},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AD$12))","v":15026666.666666649},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AE$12))","v":19696666.666666657},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AF$12))","v":21429999.999999985},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AG$12))","v":22946666.666666687},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AH$12))","v":24246666.666666657},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AI$12))","v":22609999.99999994},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AJ$12))","v":21233333.333333313},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":24}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"Items!$BK$27","v":"ПАССИВЫ"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS(X29-SUM(X30:X49))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z29:$FD29,$Z$11:$FD$11,MAX($Z$11:$FD$11))","v":1111672482.7133851},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AA$12))","v":222664576.25818956},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AB$12))","v":305008093.14585704},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AC$12))","v":345714327.43821162},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AD$12))","v":427557007.97933251},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AE$12))","v":503133912.24113595},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AF$12))","v":543227090.58666205},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AG$12))","v":585612848.23704875},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AH$12))","v":724131724.02462149},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AI$12))","v":891175748.93993878},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AJ$12))","v":1111672482.7133851},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$29","v":"Собственный капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,901574611.65486288,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AA$12))","v":-44059226.273396939},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AB$12))","v":-112075824.62170228},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AC$12))","v":-152406061.57561919},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AD$12))","v":-155348993.80817926},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AE$12))","v":-102011700.01721177},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AF$12))","v":26100883.745130375},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AG$12))","v":197655775.88113415},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AH$12))","v":403747857.51307356},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AI$12))","v":637952211.69055593},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AJ$12))","v":901574611.65486288},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$17","v":"Авансы полученные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,84114894.665058643,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AA$12))","v":500800.44550309156},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AB$12))","v":4560201.6549672037},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AC$12))","v":12360647.2928886},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AD$12))","v":21733363.044464473},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AE$12))","v":33441725.417303722},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AF$12))","v":46884199.536906414},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AG$12))","v":57481782.609018296},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AH$12))","v":66840887.455178827},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AI$12))","v":76285991.186486542},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AJ$12))","v":84114894.665058643},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$23","v":"Кредиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AA$12))","v":314674.34620455001},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AB$12))","v":2078819.3783513978},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AC$12))","v":5011606.5221690685},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AD$12))","v":8625405.1264943779},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AE$12))","v":13302119.866596341},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AF$12))","v":18329830.125774145},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AG$12))","v":22664524.199929953},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AH$12))","v":26946484.264099598},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AI$12))","v":31420591.376994371},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H30","v":"ПАССИВЫ"},{"$f":"Items!$BK$31","v":"Задолженность по прямым расходам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1528536.4133335799,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AA$12))","v":156277.2746666664},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AB$12))","v":127235.80399999686},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AC$12))","v":272260.81333332509},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AD$12))","v":434300.17333333101},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AE$12))","v":619787.45333334245},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AF$12))","v":817649.97333336994},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AG$12))","v":970437.45333345979},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AH$12))","v":1098529.2133334354},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AI$12))","v":1214342.973333478},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AJ$12))","v":1528536.4133335799},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$25","v":"Задолженность по соцсборам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7972210.663467817,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AA$12))","v":285054.67190624995},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AB$12))","v":640847.69464687479},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AC$12))","v":1295779.7683128752},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AD$12))","v":2126137.7007061103},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AE$12))","v":3138918.3004045878},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AF$12))","v":4302513.5546667799},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AG$12))","v":5324825.0172743052},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AH$12))","v":6243022.3541055284},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AI$12))","v":7113242.352213107},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AJ$12))","v":7972210.663467817},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"H34","v":"ПАССИВЫ"},{"$f":"Items!$BK$33","v":"Задолженность по капзатратам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,12740000,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AA$12))","v":3096000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AB$12))","v":4844000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AC$12))","v":5460000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AD$12))","v":7184000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AE$12))","v":7800000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AF$12))","v":8580000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AG$12))","v":9360000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AH$12))","v":10140000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AI$12))","v":11084000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AJ$12))","v":12740000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H34","v":"ПАССИВЫ"},{"$f":"Items!$BK$37","v":"Задолженность по НДС"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,23647230.941682816,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AB$12))","v":519515.1077382511},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AC$12))","v":1980709.1385570318},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AD$12))","v":3679976.3287397921},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AE$12))","v":5791794.1961358935},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AF$12))","v":8299430.917016089},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AG$12))","v":10196435.953777134},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AH$12))","v":11675467.866990447},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AI$12))","v":13080308.83200562},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AJ$12))","v":23647230.941682816},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$38","v":"Задолженность по НП"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3882332.0320124924,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AA$12))","v":7949.8257675148143},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AF$12))","v":2082669.5573399412},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AG$12))","v":2935384.222598426},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AH$12))","v":3433395.2179784328},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AI$12))","v":3884278.8292054832},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AJ$12))","v":3882332.0320124924},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$40","v":"Задолженность по выплате %% по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AA$12))","v":1400000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AB$12))","v":2333333.3333333321},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AC$12))","v":2333333.3333333358},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AD$12))","v":2333333.3333333284},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AE$12))","v":2333333.3333333284},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AF$12))","v":1993055.5555555522},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AG$12))","v":1409722.222222209},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AH$12))","v":826388.88888889551},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AI$12))","v":243055.55555555224},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$873","v":"Остаток долга по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AC$12))","v":63033733.156871371},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AD$12))","v":128432392.35436252},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AE$12))","v":129425630.01222387},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AF$12))","v":64039089.677126914},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":46}]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X51)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z51:$FD51))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X16-X29","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$AA16-$AA29)","v":2.9802322387695313E-8},{"$f":"IF(AB$11=\"\",0,$AA16-$AA29)","v":2.9802322387695313E-8},2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$AA16-$AA29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,$AA16-$AA29)","v":0},{"$f":"IF(FA$11=\"\",0,$AA16-$AA29)","v":0},{"$f":"IF(FB$11=\"\",0,$AA16-$AA29)","v":0},{"$f":"IF(FC$11=\"\",0,$AA16-$AA29)","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,{"$f":"Items!$BS$35","v":"Итоговый финпоток"},null,null,null,null,"руб.",null,null,null,null,null,null,{"$f":"X53-CF!$X$127","v":0},null,null,null,{"$f":"SUM($Z53:$FD53)","v":710409259.40354478},null,null,{"$f":"IF(AA$11=\"\",0,AA$22-Z$22)","v":97265709.747000426},{"$f":"IF(AB$11=\"\",0,AB$22-AA$22)","v":-46428616.715057038},-50837093.031943388,0,-7.4505805969238281E-9,0,23925370.135426864,137643128.79407018,197050236.97616121,351790523.49788654,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN$22-CM$22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ$22-EY$22)","v":0},{"$f":"IF(FA$11=\"\",0,FA$22-EZ$22)","v":0},{"$f":"IF(FB$11=\"\",0,FB$22-FA$22)","v":0},{"$f":"IF(FC$11=\"\",0,FC$22-FB$22)","v":0}]
[null,null,null,null,null,null,null,"в т.ч. представление через изменения (дельты):"]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,{"$f":"H55","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$17","v":"Авансы полученные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,X31-W31)","v":84114894.665058643},null,null,{"$f":"IF(AA$11=\"\",0,AA31-Z31)","v":500800.44550309156},{"$f":"IF(AB$11=\"\",0,AB31-AA31)","v":4059401.2094641123},7800445.6379213966,9372715.7515758723,11708362.37283925,13442474.119602691,10597583.072111882,9359104.846160531,9445103.7313077152,7828903.4785721004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN31-CM31)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ31-EY31)","v":0},0,0,0]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,{"$f":"H55","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$23","v":"Кредиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,X32-W32)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA32-Z32)","v":314674.34620455001},1764145.0321468478,2932787.1438176706,3613798.6043253094,4676714.7401019633,5027710.259177804,4334694.0741558075,4281960.0641696453,4474107.1128947735,-31420591.376994371,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM32-CL32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY32-EX32)","v":0},0,0,0,0]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,{"$f":"H57","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$32","v":"Задолженность по управленческим расходам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,12267387.005467527,null,null,{"$f":"IF(AA$11=\"\",0,AA34-Z34)","v":66384.014361351728},284738.78908283263,751018.10452760011,993626.97132598609,1278896.7813737728,1591044.8216065168,1609967.8312675022,1548167.2756525315,1789745.1275112741,2353797.2887581587,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM34-CL34)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,{"$f":"H57","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$24","v":"Задолженность перед персоналом"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,13592008.504166156,null,null,{"$f":"IF(AA$11=\"\",0,AA35-Z35)","v":708841.11984374991},600000.87123437494,1098776.3311100011,1391369.4485720601,1695630.4142515808,1947218.05430042,1711981.847125262,1538702.1864480376,1458991.1539937854,1440497.0772868842,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM35-CL35)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,{"$f":"H60","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$36","v":"Задолженность по налогам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,353270.83333333768,null,null,{"$f":"IF(AA$11=\"\",0,AA38-Z38)","v":187820.83333333331},132179.1666666668,63222.222222222365,22111.111111111473,17687.499999999534,8868.0555555559695,-5756.9444444444962,-21138.888888888061,-30701.38888888713,-21020.833333332092,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM38-CL38)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,{"$f":"H60","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$37","v":"Задолженность по НДС"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,23647230.941682816,null,null,{"$f":"IF(AA$11=\"\",0,AA39-Z39)","v":0},519515.1077382511,1461194.0308187807,1699267.1901827604,2111817.8673961014,2507636.7208801955,1897005.0367610455,1479031.9132133126,1404840.965015173,10566922.109677196,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM39-CL39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ",{"$f":"Items!$BK$41","v":"Вложения Учредителей в капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,{"$f":"IF(AA$11=\"\",0,AA41-Z41)","v":50000000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM41-CL41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ",{"$f":"Items!$BK$39","v":"Остаток долга по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA42-Z42)","v":210000000},140000000,0,0,0,-51041666.666666687,-87500000,-87499999.999999881,-87500000.000000179,-36458333.333333254,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM42-CL42)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":71},null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ",{"$f":"Calc!$H$881","v":"Задолженность по %% по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA45-Z45)","v":0},0,2479337.5359831019,-422332.79329654714,-2057004.7426865548,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM45-CL45)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":72}]
[{"$f":"ROW()","v":74}]
[{"$f":"ROW()","v":75},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":78},null,null,null,null,null,null,{"$f":"H77","v":"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)"},{"$f":"I17","v":"Внеоборотные активы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,-(X17-W17))","v":-361024466.53127253},null,null,{"$f":"IF(AA$11=\"\",0,-(AA17-Z17))","v":-123065526.70991866},-110538181.90911449,-78180186.573552549,-69849142.273691297,-56193830.686574221,-22412245.234021664,-4341131.1817637682,12093614.848196268,40628791.837748885,50833371.351418972,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,-(CM17-CL17))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,-(EY17-EX17))","v":0},0,0,0,0]
[{"$f":"ROW()","v":79},null,null,null,null,null,null,{"$f":"H77","v":"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)"},{"$f":"I18","v":"Дебиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,-(X18-W18))","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":81},null,null,null,null,null,null,{"$f":"H77","v":"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)"},"Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,-(X20-W20))","v":3937964.1285569668},null,null,-1331158.8964099998,-1146518.2523423394,-1840792.3690940216,-2617991.0827770084,-1301301.0668895245,-879054.39807403088,1286904.2992295623,2867579.4538903832,3413007.5905225277,5487288.8505014181,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CL$11=\"\",0,-(CL20-CK20))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,{"$f":"H80","v":"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)"},"Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,-(X21-W21))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,-(AA21-Z21))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,-(EY21-EX21))","v":0},{"$f":"IF(EZ$11=\"\",0,-(EZ21-EY21))","v":0},{"$f":"IF(FA$11=\"\",0,-(FA21-EZ21))","v":0},{"$f":"IF(FB$11=\"\",0,-(FB21-FA21))","v":0},{"$f":"IF(FC$11=\"\",0,-(FC21-FB21))","v":0}]
[{"$f":"ROW()","v":85}]
[{"$f":"ROW()","v":86}]
[{"$f":"ROW()","v":87}]
[{"$f":"ROW()","v":88},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,"ФИНПОТОК РАСЧЕТНО ЧЕРЕЗ ИЗМЕНЕНИЯ",null,null,null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS(X90-CF!$X$127)<SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16),0,1)","v":0},null,null,null,{"$f":"X55+X77","v":710409259.40354347},null,null,{"$f":"AA55+AA77","v":97265709.747000396},-46428616.71505706,-50837093.031943485,0,5.3644180297851563E-7,3.2782554626464844E-7,23925370.135426253,137643128.79406804,197050236.97616005,351790523.49788821,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CM55+CM77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EY55+EY77","v":0},{"$f":"EZ55+EZ77","v":0},{"$f":"FA55+FA77","v":0},{"$f":"FB55+FB77","v":0},{"$f":"FC55+FC77","v":0}]
[]
[{"$f":"ROW()","v":92},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X92)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z92:$FD92))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X53-X90","v":1.3113021850585938E-6},null,null,{"$f":"IF(AA$11=\"\",0,$AA53-$AA90)","v":2.9802322387695313E-8},{"$f":"IF(AB$11=\"\",0,$AA53-$AA90)","v":2.9802322387695313E-8},2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$AA53-$AA90)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,$AA53-$AA90)","v":0},{"$f":"IF(FA$11=\"\",0,$AA53-$AA90)","v":0},{"$f":"IF(FB$11=\"\",0,$AA53-$AA90)","v":0},{"$f":"IF(FC$11=\"\",0,$AA53-$AA90)","v":0}]

{"sheet":"FinEcAn","index":24,"n_rows":280,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I49\")","v":"FinEcAn"},null,null,{"$f":"INDIRECT(\"START!K49\")","v":"Финансово-экономический анализ проекта"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99177)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99177)","v":0},{"$f":"SUM(T$15:T$99177)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null," ",null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"ВЕС ПО ПЕРИОДАМ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z16:$FD16)","v":30},"*",null,{"$f":"IF(AA$11=\"\",0,3)","v":3},{"$f":"IF(OR(AB$11=\"\",AA16-0.5<0),0,5)","v":5},{"$f":"IF(OR(AC$11=\"\",AB16-0.5<0),0,AB16-0.5)","v":4.5},4,3.5,3,2.5,2,1.5,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(CO$11=\"\",CN16-0.5<0),0,CN16-0.5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(FA$11=\"\",EZ16-0.5<0),0,EZ16-0.5)","v":0},0,0]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"ВЕС ПО ПЕРИОДАМ"},"Весовой коэффициент",null,null,null,"%",null,null,null,null,null,null,{"$f":"IF(ABS($X17-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z17:$FD17)","v":1},null,null,{"$f":"IF(OR(AA$11=\"\",$X16=0),0,AA16/$X16)","v":0.1},{"$f":"IF(OR(AB$11=\"\",$X16=0),0,AB16/$X16)","v":0.16666666666666666},0.15,0.13333333333333333,0.11666666666666667,0.1,8.3333333333333329E-2,6.6666666666666666E-2,0.05,3.3333333333333333E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(CN$11=\"\",$X16=0),0,CN16/$X16)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(EZ$11=\"\",$X16=0),0,EZ16/$X16)","v":0},0,0,0]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":19}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ"]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"KPI!$I$48","v":"Наиболее ликвидные активы (А1)"},null,null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X21+$X24+$X28+$X30-BS!$X$16)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z21:$FD21,$Z$11:$FD$11,MAX($Z$11:$FD$11))","v":731642592.73687816},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA22:AA$41,$I22:$I$41,$I21))","v":97265709.747000426},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB22:AB$41,$I22:$I$41,$I21))","v":62950426.365276724},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC22:AC$41,$I22:$I$41,$I21))","v":15796666.66666666},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD22:AD$41,$I22:$I$41,$I21))","v":15026666.666666649},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE22:AE$41,$I22:$I$41,$I21))","v":19696666.666666649},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF22:AF$41,$I22:$I$41,$I21))","v":21429999.999999978},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG22:AG$41,$I22:$I$41,$I21))","v":46872036.802093543},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH22:AH$41,$I22:$I$41,$I21))","v":185815165.59616369},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI22:AI$41,$I22:$I$41,$I21))","v":381228735.90565819},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ22:AJ$41,$I22:$I$41,$I21))","v":731642592.73687816},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK22:AK$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL22:AL$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM22:AM$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN22:AN$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO22:AO$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP22:AP$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ22:AQ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR22:AR$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS22:AS$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT22:AT$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU22:AU$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV22:AV$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW22:AW$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX22:AX$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY22:AY$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ22:AZ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA22:BA$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB22:BB$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC22:BC$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD22:BD$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE22:BE$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF22:BF$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG22:BG$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH22:BH$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI22:BI$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ22:BJ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK22:BK$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL22:BL$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM22:BM$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN22:BN$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO22:BO$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP22:BP$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ22:BQ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR22:BR$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS22:BS$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT22:BT$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU22:BU$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV22:BV$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW22:BW$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX22:BX$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY22:BY$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ22:BZ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA22:CA$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB22:CB$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC22:CC$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD22:CD$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE22:CE$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF22:CF$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG22:CG$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH22:CH$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI22:CI$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ22:CJ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK22:CK$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL22:CL$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM22:CM$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN22:CN$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO22:CO$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP22:CP$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ22:CQ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR22:CR$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS22:CS$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT22:CT$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU22:CU$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(CV22:CV$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(CW22:CW$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(CX22:CX$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(CY22:CY$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(CZ22:CZ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(DA22:DA$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(DB22:DB$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(DC22:DC$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(DD22:DD$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(DE22:DE$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(DF22:DF$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(DG22:DG$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(DH22:DH$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(DI22:DI$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(DJ22:DJ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(DK22:DK$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(DL22:DL$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(DM22:DM$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(DN22:DN$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(DO22:DO$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(DP22:DP$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(DQ22:DQ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(DR22:DR$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(DS22:DS$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(DT22:DT$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(DU22:DU$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(DV22:DV$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(DW22:DW$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(DX22:DX$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(DY22:DY$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(DZ22:DZ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(EA22:EA$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(EB22:EB$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(EC22:EC$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(ED22:ED$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(EE22:EE$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(EF22:EF$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(EG22:EG$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(EH22:EH$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(EI22:EI$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(EJ22:EJ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(EK22:EK$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(EL22:EL$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(EM22:EM$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(EN22:EN$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(EO22:EO$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(EP22:EP$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(EQ22:EQ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(ER22:ER$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(ES22:ES$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(ET22:ET$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(EU22:EU$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(EV22:EV$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(EW22:EW$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(EX22:EX$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(EY22:EY$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(EZ22:EZ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(FA22:FA$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(FB22:FB$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(FC22:FC$41,$I22:$I$41,$I21))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I21","v":"Наиболее ликвидные активы (А1)"},{"$f":"KPI!$I$49","v":"Денежные средства"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X22-BS!$X$22)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,710409259.40354478,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$22)","v":97265709.747000426},{"$f":"IF(AB$11=\"\",0,BS!AB$22)","v":50837093.031943388},{"$f":"IF(AC$11=\"\",0,BS!AC$22)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$22)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$22)","v":-7.4505805969238281E-9},{"$f":"IF(AF$11=\"\",0,BS!AF$22)","v":-7.4505805969238281E-9},{"$f":"IF(AG$11=\"\",0,BS!AG$22)","v":23925370.135426857},{"$f":"IF(AH$11=\"\",0,BS!AH$22)","v":161568498.92949703},{"$f":"IF(AI$11=\"\",0,BS!AI$22)","v":358618735.90565825},{"$f":"IF(AJ$11=\"\",0,BS!AJ$22)","v":710409259.40354478},{"$f":"IF(AK$11=\"\",0,BS!AK$22)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$22)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$22)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$22)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$22)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$22)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$22)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$22)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$22)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$22)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$22)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$22)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$22)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$22)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$22)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$22)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$22)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$22)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$22)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$22)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$22)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$22)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$22)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$22)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$22)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$22)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$22)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$22)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$22)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$22)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$22)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$22)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$22)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$22)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$22)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$22)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$22)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$22)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$22)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$22)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$22)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$22)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$22)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$22)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$22)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$22)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$22)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$22)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$22)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$22)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$22)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$22)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$22)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$22)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$22)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$22)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$22)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$22)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$22)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$22)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$22)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$22)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$22)","v":0},{"$f":"IF(CV$11=\"\",0,BS!CV$22)","v":0},{"$f":"IF(CW$11=\"\",0,BS!CW$22)","v":0},{"$f":"IF(CX$11=\"\",0,BS!CX$22)","v":0},{"$f":"IF(CY$11=\"\",0,BS!CY$22)","v":0},{"$f":"IF(CZ$11=\"\",0,BS!CZ$22)","v":0},{"$f":"IF(DA$11=\"\",0,BS!DA$22)","v":0},{"$f":"IF(DB$11=\"\",0,BS!DB$22)","v":0},{"$f":"IF(DC$11=\"\",0,BS!DC$22)","v":0},{"$f":"IF(DD$11=\"\",0,BS!DD$22)","v":0},{"$f":"IF(DE$11=\"\",0,BS!DE$22)","v":0},{"$f":"IF(DF$11=\"\",0,BS!DF$22)","v":0},{"$f":"IF(DG$11=\"\",0,BS!DG$22)","v":0},{"$f":"IF(DH$11=\"\",0,BS!DH$22)","v":0},{"$f":"IF(DI$11=\"\",0,BS!DI$22)","v":0},{"$f":"IF(DJ$11=\"\",0,BS!DJ$22)","v":0},{"$f":"IF(DK$11=\"\",0,BS!DK$22)","v":0},{"$f":"IF(DL$11=\"\",0,BS!DL$22)","v":0},{"$f":"IF(DM$11=\"\",0,BS!DM$22)","v":0},{"$f":"IF(DN$11=\"\",0,BS!DN$22)","v":0},{"$f":"IF(DO$11=\"\",0,BS!DO$22)","v":0},{"$f":"IF(DP$11=\"\",0,BS!DP$22)","v":0},{"$f":"IF(DQ$11=\"\",0,BS!DQ$22)","v":0},{"$f":"IF(DR$11=\"\",0,BS!DR$22)","v":0},{"$f":"IF(DS$11=\"\",0,BS!DS$22)","v":0},{"$f":"IF(DT$11=\"\",0,BS!DT$22)","v":0},{"$f":"IF(DU$11=\"\",0,BS!DU$22)","v":0},{"$f":"IF(DV$11=\"\",0,BS!DV$22)","v":0},{"$f":"IF(DW$11=\"\",0,BS!DW$22)","v":0},{"$f":"IF(DX$11=\"\",0,BS!DX$22)","v":0},{"$f":"IF(DY$11=\"\",0,BS!DY$22)","v":0},{"$f":"IF(DZ$11=\"\",0,BS!DZ$22)","v":0},{"$f":"IF(EA$11=\"\",0,BS!EA$22)","v":0},{"$f":"IF(EB$11=\"\",0,BS!EB$22)","v":0},{"$f":"IF(EC$11=\"\",0,BS!EC$22)","v":0},{"$f":"IF(ED$11=\"\",0,BS!ED$22)","v":0},{"$f":"IF(EE$11=\"\",0,BS!EE$22)","v":0},{"$f":"IF(EF$11=\"\",0,BS!EF$22)","v":0},{"$f":"IF(EG$11=\"\",0,BS!EG$22)","v":0},{"$f":"IF(EH$11=\"\",0,BS!EH$22)","v":0},{"$f":"IF(EI$11=\"\",0,BS!EI$22)","v":0},{"$f":"IF(EJ$11=\"\",0,BS!EJ$22)","v":0},{"$f":"IF(EK$11=\"\",0,BS!EK$22)","v":0},{"$f":"IF(EL$11=\"\",0,BS!EL$22)","v":0},{"$f":"IF(EM$11=\"\",0,BS!EM$22)","v":0},{"$f":"IF(EN$11=\"\",0,BS!EN$22)","v":0},{"$f":"IF(EO$11=\"\",0,BS!EO$22)","v":0},{"$f":"IF(EP$11=\"\",0,BS!EP$22)","v":0},{"$f":"IF(EQ$11=\"\",0,BS!EQ$22)","v":0},{"$f":"IF(ER$11=\"\",0,BS!ER$22)","v":0},{"$f":"IF(ES$11=\"\",0,BS!ES$22)","v":0},{"$f":"IF(ET$11=\"\",0,BS!ET$22)","v":0},{"$f":"IF(EU$11=\"\",0,BS!EU$22)","v":0},{"$f":"IF(EV$11=\"\",0,BS!EV$22)","v":0},{"$f":"IF(EW$11=\"\",0,BS!EW$22)","v":0},{"$f":"IF(EX$11=\"\",0,BS!EX$22)","v":0},{"$f":"IF(EY$11=\"\",0,BS!EY$22)","v":0},{"$f":"IF(EZ$11=\"\",0,BS!EZ$22)","v":0},{"$f":"IF(FA$11=\"\",0,BS!FA$22)","v":0},{"$f":"IF(FB$11=\"\",0,BS!FB$22)","v":0},{"$f":"IF(FC$11=\"\",0,BS!FC$22)","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I21","v":"Наиболее ликвидные активы (А1)"},{"$f":"KPI!$I$50","v":"Финансовые вложения"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X23-BS!$X$23)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,21233333.333333313,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$23)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$23)","v":12113333.333333332},{"$f":"IF(AC$11=\"\",0,BS!AC$23)","v":15796666.66666666},{"$f":"IF(AD$11=\"\",0,BS!AD$23)","v":15026666.666666649},{"$f":"IF(AE$11=\"\",0,BS!AE$23)","v":19696666.666666657},{"$f":"IF(AF$11=\"\",0,BS!AF$23)","v":21429999.999999985},{"$f":"IF(AG$11=\"\",0,BS!AG$23)","v":22946666.666666687},{"$f":"IF(AH$11=\"\",0,BS!AH$23)","v":24246666.666666657},{"$f":"IF(AI$11=\"\",0,BS!AI$23)","v":22609999.99999994},{"$f":"IF(AJ$11=\"\",0,BS!AJ$23)","v":21233333.333333313},{"$f":"IF(AK$11=\"\",0,BS!AK$23)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$23)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$23)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$23)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$23)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$23)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$23)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$23)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$23)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$23)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$23)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$23)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$23)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$23)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$23)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$23)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$23)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$23)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$23)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$23)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$23)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$23)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$23)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$23)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$23)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$23)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$23)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$23)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$23)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$23)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$23)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$23)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$23)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$23)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$23)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$23)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$23)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$23)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$23)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$23)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$23)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$23)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$23)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$23)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$23)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$23)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$23)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$23)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$23)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$23)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$23)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$23)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$23)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$23)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$23)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$23)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$23)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$23)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$23)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$23)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$23)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$23)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$23)","v":0},{"$f":"IF(CV$11=\"\",0,BS!CV$23)","v":0},{"$f":"IF(CW$11=\"\",0,BS!CW$23)","v":0},{"$f":"IF(CX$11=\"\",0,BS!CX$23)","v":0},{"$f":"IF(CY$11=\"\",0,BS!CY$23)","v":0},{"$f":"IF(CZ$11=\"\",0,BS!CZ$23)","v":0},{"$f":"IF(DA$11=\"\",0,BS!DA$23)","v":0},{"$f":"IF(DB$11=\"\",0,BS!DB$23)","v":0},{"$f":"IF(DC$11=\"\",0,BS!DC$23)","v":0},{"$f":"IF(DD$11=\"\",0,BS!DD$23)","v":0},{"$f":"IF(DE$11=\"\",0,BS!DE$23)","v":0},{"$f":"IF(DF$11=\"\",0,BS!DF$23)","v":0},{"$f":"IF(DG$11=\"\",0,BS!DG$23)","v":0},{"$f":"IF(DH$11=\"\",0,BS!DH$23)","v":0},{"$f":"IF(DI$11=\"\",0,BS!DI$23)","v":0},{"$f":"IF(DJ$11=\"\",0,BS!DJ$23)","v":0},{"$f":"IF(DK$11=\"\",0,BS!DK$23)","v":0},{"$f":"IF(DL$11=\"\",0,BS!DL$23)","v":0},{"$f":"IF(DM$11=\"\",0,BS!DM$23)","v":0},{"$f":"IF(DN$11=\"\",0,BS!DN$23)","v":0},{"$f":"IF(DO$11=\"\",0,BS!DO$23)","v":0},{"$f":"IF(DP$11=\"\",0,BS!DP$23)","v":0},{"$f":"IF(DQ$11=\"\",0,BS!DQ$23)","v":0},{"$f":"IF(DR$11=\"\",0,BS!DR$23)","v":0},{"$f":"IF(DS$11=\"\",0,BS!DS$23)","v":0},{"$f":"IF(DT$11=\"\",0,BS!DT$23)","v":0},{"$f":"IF(DU$11=\"\",0,BS!DU$23)","v":0},{"$f":"IF(DV$11=\"\",0,BS!DV$23)","v":0},{"$f":"IF(DW$11=\"\",0,BS!DW$23)","v":0},{"$f":"IF(DX$11=\"\",0,BS!DX$23)","v":0},{"$f":"IF(DY$11=\"\",0,BS!DY$23)","v":0},{"$f":"IF(DZ$11=\"\",0,BS!DZ$23)","v":0},{"$f":"IF(EA$11=\"\",0,BS!EA$23)","v":0},{"$f":"IF(EB$11=\"\",0,BS!EB$23)","v":0},{"$f":"IF(EC$11=\"\",0,BS!EC$23)","v":0},{"$f":"IF(ED$11=\"\",0,BS!ED$23)","v":0},{"$f":"IF(EE$11=\"\",0,BS!EE$23)","v":0},{"$f":"IF(EF$11=\"\",0,BS!EF$23)","v":0},{"$f":"IF(EG$11=\"\",0,BS!EG$23)","v":0},{"$f":"IF(EH$11=\"\",0,BS!EH$23)","v":0},{"$f":"IF(EI$11=\"\",0,BS!EI$23)","v":0},{"$f":"IF(EJ$11=\"\",0,BS!EJ$23)","v":0},{"$f":"IF(EK$11=\"\",0,BS!EK$23)","v":0},{"$f":"IF(EL$11=\"\",0,BS!EL$23)","v":0},{"$f":"IF(EM$11=\"\",0,BS!EM$23)","v":0},{"$f":"IF(EN$11=\"\",0,BS!EN$23)","v":0},{"$f":"IF(EO$11=\"\",0,BS!EO$23)","v":0},{"$f":"IF(EP$11=\"\",0,BS!EP$23)","v":0},{"$f":"IF(EQ$11=\"\",0,BS!EQ$23)","v":0},{"$f":"IF(ER$11=\"\",0,BS!ER$23)","v":0},{"$f":"IF(ES$11=\"\",0,BS!ES$23)","v":0},{"$f":"IF(ET$11=\"\",0,BS!ET$23)","v":0},{"$f":"IF(EU$11=\"\",0,BS!EU$23)","v":0},{"$f":"IF(EV$11=\"\",0,BS!EV$23)","v":0},{"$f":"IF(EW$11=\"\",0,BS!EW$23)","v":0},{"$f":"IF(EX$11=\"\",0,BS!EX$23)","v":0},{"$f":"IF(EY$11=\"\",0,BS!EY$23)","v":0},{"$f":"IF(EZ$11=\"\",0,BS!EZ$23)","v":0},{"$f":"IF(FA$11=\"\",0,BS!FA$23)","v":0},{"$f":"IF(FB$11=\"\",0,BS!FB$23)","v":0},{"$f":"IF(FC$11=\"\",0,BS!FC$23)","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"KPI!$I$51","v":"Быстро реализуемые активы (А2)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-3937964.1285569668,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA25:AA$41,$I25:$I$41,$I24))","v":1331158.8964099998},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB25:AB$41,$I25:$I$41,$I24))","v":2477677.1487523392},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC25:AC$41,$I25:$I$41,$I24))","v":4318469.5178463608},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD25:AD$41,$I25:$I$41,$I24))","v":6936460.6006233692},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE25:AE$41,$I25:$I$41,$I24))","v":8237761.6675128937},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF25:AF$41,$I25:$I$41,$I24))","v":9116816.0655869246},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG25:AG$41,$I25:$I$41,$I24))","v":7829911.7663573623},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH25:AH$41,$I25:$I$41,$I24))","v":4962332.312466979},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI25:AI$41,$I25:$I$41,$I24))","v":1549324.7219444513},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ25:AJ$41,$I25:$I$41,$I24))","v":-3937964.1285569668},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK25:AK$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL25:AL$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM25:AM$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN25:AN$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO25:AO$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP25:AP$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ25:AQ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR25:AR$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS25:AS$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT25:AT$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU25:AU$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV25:AV$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW25:AW$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX25:AX$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY25:AY$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ25:AZ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA25:BA$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB25:BB$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC25:BC$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD25:BD$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE25:BE$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF25:BF$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG25:BG$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH25:BH$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI25:BI$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ25:BJ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK25:BK$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL25:BL$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM25:BM$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN25:BN$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO25:BO$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP25:BP$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ25:BQ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR25:BR$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS25:BS$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT25:BT$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU25:BU$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV25:BV$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW25:BW$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX25:BX$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY25:BY$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ25:BZ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA25:CA$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB25:CB$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC25:CC$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD25:CD$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE25:CE$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF25:CF$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG25:CG$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH25:CH$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI25:CI$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ25:CJ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK25:CK$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL25:CL$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM25:CM$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN25:CN$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO25:CO$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP25:CP$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ25:CQ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR25:CR$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS25:CS$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT25:CT$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU25:CU$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(CV25:CV$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(CW25:CW$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(CX25:CX$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(CY25:CY$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(CZ25:CZ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(DA25:DA$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(DB25:DB$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(DC25:DC$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(DD25:DD$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(DE25:DE$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(DF25:DF$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(DG25:DG$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(DH25:DH$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(DI25:DI$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(DJ25:DJ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(DK25:DK$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(DL25:DL$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(DM25:DM$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(DN25:DN$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(DO25:DO$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(DP25:DP$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(DQ25:DQ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(DR25:DR$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(DS25:DS$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(DT25:DT$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(DU25:DU$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(DV25:DV$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(DW25:DW$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(DX25:DX$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(DY25:DY$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(DZ25:DZ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(EA25:EA$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(EB25:EB$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(EC25:EC$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(ED25:ED$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(EE25:EE$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(EF25:EF$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(EG25:EG$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(EH25:EH$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(EI25:EI$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(EJ25:EJ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(EK25:EK$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(EL25:EL$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(EM25:EM$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(EN25:EN$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(EO25:EO$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(EP25:EP$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(EQ25:EQ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(ER25:ER$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(ES25:ES$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(ET25:ET$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(EU25:EU$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(EV25:EV$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(EW25:EW$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(EX25:EX$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(EY25:EY$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(EZ25:EZ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(FA25:FA$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(FB25:FB$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(FC25:FC$41,$I25:$I$41,$I24))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I24","v":"Быстро реализуемые активы (А2)"},{"$f":"KPI!$I$52","v":"Незавершенное производство"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X25-BS!$X$20)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,-3937964.1285569668,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$20)","v":1331158.8964099998},{"$f":"IF(AB$11=\"\",0,BS!AB$20)","v":2477677.1487523392},{"$f":"IF(AC$11=\"\",0,BS!AC$20)","v":4318469.5178463608},{"$f":"IF(AD$11=\"\",0,BS!AD$20)","v":6936460.6006233692},{"$f":"IF(AE$11=\"\",0,BS!AE$20)","v":8237761.6675128937},{"$f":"IF(AF$11=\"\",0,BS!AF$20)","v":9116816.0655869246},{"$f":"IF(AG$11=\"\",0,BS!AG$20)","v":7829911.7663573623},{"$f":"IF(AH$11=\"\",0,BS!AH$20)","v":4962332.312466979},{"$f":"IF(AI$11=\"\",0,BS!AI$20)","v":1549324.7219444513},{"$f":"IF(AJ$11=\"\",0,BS!AJ$20)","v":-3937964.1285569668},{"$f":"IF(AK$11=\"\",0,BS!AK$20)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$20)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$20)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$20)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$20)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$20)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$20)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$20)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$20)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$20)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$20)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$20)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$20)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$20)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$20)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$20)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$20)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$20)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$20)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$20)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$20)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$20)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$20)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$20)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$20)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$20)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$20)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$20)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$20)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$20)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$20)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$20)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$20)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$20)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$20)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$20)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$20)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$20)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$20)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$20)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$20)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$20)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$20)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$20)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$20)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$20)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$20)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$20)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$20)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$20)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$20)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$20)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$20)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$20)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$20)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$20)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$20)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$20)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$20)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$20)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$20)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$20)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$20)","v":0},{"$f":"IF(CV$11=\"\",0,BS!CV$20)","v":0},{"$f":"IF(CW$11=\"\",0,BS!CW$20)","v":0},{"$f":"IF(CX$11=\"\",0,BS!CX$20)","v":0},{"$f":"IF(CY$11=\"\",0,BS!CY$20)","v":0},{"$f":"IF(CZ$11=\"\",0,BS!CZ$20)","v":0},{"$f":"IF(DA$11=\"\",0,BS!DA$20)","v":0},{"$f":"IF(DB$11=\"\",0,BS!DB$20)","v":0},{"$f":"IF(DC$11=\"\",0,BS!DC$20)","v":0},{"$f":"IF(DD$11=\"\",0,BS!DD$20)","v":0},{"$f":"IF(DE$11=\"\",0,BS!DE$20)","v":0},{"$f":"IF(DF$11=\"\",0,BS!DF$20)","v":0},{"$f":"IF(DG$11=\"\",0,BS!DG$20)","v":0},{"$f":"IF(DH$11=\"\",0,BS!DH$20)","v":0},{"$f":"IF(DI$11=\"\",0,BS!DI$20)","v":0},{"$f":"IF(DJ$11=\"\",0,BS!DJ$20)","v":0},{"$f":"IF(DK$11=\"\",0,BS!DK$20)","v":0},{"$f":"IF(DL$11=\"\",0,BS!DL$20)","v":0},{"$f":"IF(DM$11=\"\",0,BS!DM$20)","v":0},{"$f":"IF(DN$11=\"\",0,BS!DN$20)","v":0},{"$f":"IF(DO$11=\"\",0,BS!DO$20)","v":0},{"$f":"IF(DP$11=\"\",0,BS!DP$20)","v":0},{"$f":"IF(DQ$11=\"\",0,BS!DQ$20)","v":0},{"$f":"IF(DR$11=\"\",0,BS!DR$20)","v":0},{"$f":"IF(DS$11=\"\",0,BS!DS$20)","v":0},{"$f":"IF(DT$11=\"\",0,BS!DT$20)","v":0},{"$f":"IF(DU$11=\"\",0,BS!DU$20)","v":0},{"$f":"IF(DV$11=\"\",0,BS!DV$20)","v":0},{"$f":"IF(DW$11=\"\",0,BS!DW$20)","v":0},{"$f":"IF(DX$11=\"\",0,BS!DX$20)","v":0},{"$f":"IF(DY$11=\"\",0,BS!DY$20)","v":0},{"$f":"IF(DZ$11=\"\",0,BS!DZ$20)","v":0},{"$f":"IF(EA$11=\"\",0,BS!EA$20)","v":0},{"$f":"IF(EB$11=\"\",0,BS!EB$20)","v":0},{"$f":"IF(EC$11=\"\",0,BS!EC$20)","v":0},{"$f":"IF(ED$11=\"\",0,BS!ED$20)","v":0},{"$f":"IF(EE$11=\"\",0,BS!EE$20)","v":0},{"$f":"IF(EF$11=\"\",0,BS!EF$20)","v":0},{"$f":"IF(EG$11=\"\",0,BS!EG$20)","v":0},{"$f":"IF(EH$11=\"\",0,BS!EH$20)","v":0},{"$f":"IF(EI$11=\"\",0,BS!EI$20)","v":0},{"$f":"IF(EJ$11=\"\",0,BS!EJ$20)","v":0},{"$f":"IF(EK$11=\"\",0,BS!EK$20)","v":0},{"$f":"IF(EL$11=\"\",0,BS!EL$20)","v":0},{"$f":"IF(EM$11=\"\",0,BS!EM$20)","v":0},{"$f":"IF(EN$11=\"\",0,BS!EN$20)","v":0},{"$f":"IF(EO$11=\"\",0,BS!EO$20)","v":0},{"$f":"IF(EP$11=\"\",0,BS!EP$20)","v":0},{"$f":"IF(EQ$11=\"\",0,BS!EQ$20)","v":0},{"$f":"IF(ER$11=\"\",0,BS!ER$20)","v":0},{"$f":"IF(ES$11=\"\",0,BS!ES$20)","v":0},{"$f":"IF(ET$11=\"\",0,BS!ET$20)","v":0},{"$f":"IF(EU$11=\"\",0,BS!EU$20)","v":0},{"$f":"IF(EV$11=\"\",0,BS!EV$20)","v":0},{"$f":"IF(EW$11=\"\",0,BS!EW$20)","v":0},{"$f":"IF(EX$11=\"\",0,BS!EX$20)","v":0},{"$f":"IF(EY$11=\"\",0,BS!EY$20)","v":0},{"$f":"IF(EZ$11=\"\",0,BS!EZ$20)","v":0},{"$f":"IF(FA$11=\"\",0,BS!FA$20)","v":0},{"$f":"IF(FB$11=\"\",0,BS!FB$20)","v":0},{"$f":"IF(FC$11=\"\",0,BS!FC$20)","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I24","v":"Быстро реализуемые активы (А2)"},{"$f":"KPI!$I$53","v":"Дебиторская задолженность"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X26-BS!$X$18)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$18)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$18)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$18)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$18)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$18)","v":0},{"$f":"IF(AF$11=\"\",0,BS!AF$18)","v":0},{"$f":"IF(AG$11=\"\",0,BS!AG$18)","v":0},{"$f":"IF(AH$11=\"\",0,BS!AH$18)","v":0},{"$f":"IF(AI$11=\"\",0,BS!AI$18)","v":0},{"$f":"IF(AJ$11=\"\",0,BS!AJ$18)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$18)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$18)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$18)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$18)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$18)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$18)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$18)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$18)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$18)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$18)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$18)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$18)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$18)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$18)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$18)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$18)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$18)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$18)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$18)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$18)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$18)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$18)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$18)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$18)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$18)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$18)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$18)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$18)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$18)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$18)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$18)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$18)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$18)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$18)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$18)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$18)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$18)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$18)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$18)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$18)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$18)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$18)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$18)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$18)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$18)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$18)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$18)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$18)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$18)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$18)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$18)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$18)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$18)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$18)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$18)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$18)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$18)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$18)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$18)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$18)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$18)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$18)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$18)","v":0},{"$f":"IF(CV$11=\"\",0,BS!CV$18)","v":0},{"$f":"IF(CW$11=\"\",0,BS!CW$18)","v":0},{"$f":"IF(CX$11=\"\",0,BS!CX$18)","v":0},{"$f":"IF(CY$11=\"\",0,BS!CY$18)","v":0},{"$f":"IF(CZ$11=\"\",0,BS!CZ$18)","v":0},{"$f":"IF(DA$11=\"\",0,BS!DA$18)","v":0},{"$f":"IF(DB$11=\"\",0,BS!DB$18)","v":0},{"$f":"IF(DC$11=\"\",0,BS!DC$18)","v":0},{"$f":"IF(DD$11=\"\",0,BS!DD$18)","v":0},{"$f":"IF(DE$11=\"\",0,BS!DE$18)","v":0},{"$f":"IF(DF$11=\"\",0,BS!DF$18)","v":0},{"$f":"IF(DG$11=\"\",0,BS!DG$18)","v":0},{"$f":"IF(DH$11=\"\",0,BS!DH$18)","v":0},{"$f":"IF(DI$11=\"\",0,BS!DI$18)","v":0},{"$f":"IF(DJ$11=\"\",0,BS!DJ$18)","v":0},{"$f":"IF(DK$11=\"\",0,BS!DK$18)","v":0},{"$f":"IF(DL$11=\"\",0,BS!DL$18)","v":0},{"$f":"IF(DM$11=\"\",0,BS!DM$18)","v":0},{"$f":"IF(DN$11=\"\",0,BS!DN$18)","v":0},{"$f":"IF(DO$11=\"\",0,BS!DO$18)","v":0},{"$f":"IF(DP$11=\"\",0,BS!DP$18)","v":0},{"$f":"IF(DQ$11=\"\",0,BS!DQ$18)","v":0},{"$f":"IF(DR$11=\"\",0,BS!DR$18)","v":0},{"$f":"IF(DS$11=\"\",0,BS!DS$18)","v":0},{"$f":"IF(DT$11=\"\",0,BS!DT$18)","v":0},{"$f":"IF(DU$11=\"\",0,BS!DU$18)","v":0},{"$f":"IF(DV$11=\"\",0,BS!DV$18)","v":0},{"$f":"IF(DW$11=\"\",0,BS!DW$18)","v":0},{"$f":"IF(DX$11=\"\",0,BS!DX$18)","v":0},{"$f":"IF(DY$11=\"\",0,BS!DY$18)","v":0},{"$f":"IF(DZ$11=\"\",0,BS!DZ$18)","v":0},{"$f":"IF(EA$11=\"\",0,BS!EA$18)","v":0},{"$f":"IF(EB$11=\"\",0,BS!EB$18)","v":0},{"$f":"IF(EC$11=\"\",0,BS!EC$18)","v":0},{"$f":"IF(ED$11=\"\",0,BS!ED$18)","v":0},{"$f":"IF(EE$11=\"\",0,BS!EE$18)","v":0},{"$f":"IF(EF$11=\"\",0,BS!EF$18)","v":0},{"$f":"IF(EG$11=\"\",0,BS!EG$18)","v":0},{"$f":"IF(EH$11=\"\",0,BS!EH$18)","v":0},{"$f":"IF(EI$11=\"\",0,BS!EI$18)","v":0},{"$f":"IF(EJ$11=\"\",0,BS!EJ$18)","v":0},{"$f":"IF(EK$11=\"\",0,BS!EK$18)","v":0},{"$f":"IF(EL$11=\"\",0,BS!EL$18)","v":0},{"$f":"IF(EM$11=\"\",0,BS!EM$18)","v":0},{"$f":"IF(EN$11=\"\",0,BS!EN$18)","v":0},{"$f":"IF(EO$11=\"\",0,BS!EO$18)","v":0},{"$f":"IF(EP$11=\"\",0,BS!EP$18)","v":0},{"$f":"IF(EQ$11=\"\",0,BS!EQ$18)","v":0},{"$f":"IF(ER$11=\"\",0,BS!ER$18)","v":0},{"$f":"IF(ES$11=\"\",0,BS!ES$18)","v":0},{"$f":"IF(ET$11=\"\",0,BS!ET$18)","v":0},{"$f":"IF(EU$11=\"\",0,BS!EU$18)","v":0},{"$f":"IF(EV$11=\"\",0,BS!EV$18)","v":0},{"$f":"IF(EW$11=\"\",0,BS!EW$18)","v":0},{"$f":"IF(EX$11=\"\",0,BS!EX$18)","v":0},{"$f":"IF(EY$11=\"\",0,BS!EY$18)","v":0},{"$f":"IF(EZ$11=\"\",0,BS!EZ$18)","v":0},{"$f":"IF(FA$11=\"\",0,BS!FA$18)","v":0},{"$f":"IF(FB$11=\"\",0,BS!FB$18)","v":0},{"$f":"IF(FC$11=\"\",0,BS!FC$18)","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I24","v":"Быстро реализуемые активы (А2)"},{"$f":"KPI!$I$54","v":"Авансы выданные"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X27-BS!$X$21)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$21)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$21)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$21)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$21)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$21)","v":0},{"$f":"IF(AF$11=\"\",0,BS!AF$21)","v":0},{"$f":"IF(AG$11=\"\",0,BS!AG$21)","v":0},{"$f":"IF(AH$11=\"\",0,BS!AH$21)","v":0},{"$f":"IF(AI$11=\"\",0,BS!AI$21)","v":0},{"$f":"IF(AJ$11=\"\",0,BS!AJ$21)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$21)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$21)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$21)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$21)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$21)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$21)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$21)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$21)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$21)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$21)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$21)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$21)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$21)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$21)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$21)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$21)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$21)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$21)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$21)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$21)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$21)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$21)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$21)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$21)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$21)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$21)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$21)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$21)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$21)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$21)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$21)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$21)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$21)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$21)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$21)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$21)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$21)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$21)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$21)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$21)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$21)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$21)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$21)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$21)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$21)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$21)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$21)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$21)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$21)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$21)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$21)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$21)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$21)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$21)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$21)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$21)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$21)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$21)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$21)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$21)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$21)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$21)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$21)","v":0},{"$f":"IF(CV$11=\"\",0,BS!CV$21)","v":0},{"$f":"IF(CW$11=\"\",0,BS!CW$21)","v":0},{"$f":"IF(CX$11=\"\",0,BS!CX$21)","v":0},{"$f":"IF(CY$11=\"\",0,BS!CY$21)","v":0},{"$f":"IF(CZ$11=\"\",0,BS!CZ$21)","v":0},{"$f":"IF(DA$11=\"\",0,BS!DA$21)","v":0},{"$f":"IF(DB$11=\"\",0,BS!DB$21)","v":0},{"$f":"IF(DC$11=\"\",0,BS!DC$21)","v":0},{"$f":"IF(DD$11=\"\",0,BS!DD$21)","v":0},{"$f":"IF(DE$11=\"\",0,BS!DE$21)","v":0},{"$f":"IF(DF$11=\"\",0,BS!DF$21)","v":0},{"$f":"IF(DG$11=\"\",0,BS!DG$21)","v":0},{"$f":"IF(DH$11=\"\",0,BS!DH$21)","v":0},{"$f":"IF(DI$11=\"\",0,BS!DI$21)","v":0},{"$f":"IF(DJ$11=\"\",0,BS!DJ$21)","v":0},{"$f":"IF(DK$11=\"\",0,BS!DK$21)","v":0},{"$f":"IF(DL$11=\"\",0,BS!DL$21)","v":0},{"$f":"IF(DM$11=\"\",0,BS!DM$21)","v":0},{"$f":"IF(DN$11=\"\",0,BS!DN$21)","v":0},{"$f":"IF(DO$11=\"\",0,BS!DO$21)","v":0},{"$f":"IF(DP$11=\"\",0,BS!DP$21)","v":0},{"$f":"IF(DQ$11=\"\",0,BS!DQ$21)","v":0},{"$f":"IF(DR$11=\"\",0,BS!DR$21)","v":0},{"$f":"IF(DS$11=\"\",0,BS!DS$21)","v":0},{"$f":"IF(DT$11=\"\",0,BS!DT$21)","v":0},{"$f":"IF(DU$11=\"\",0,BS!DU$21)","v":0},{"$f":"IF(DV$11=\"\",0,BS!DV$21)","v":0},{"$f":"IF(DW$11=\"\",0,BS!DW$21)","v":0},{"$f":"IF(DX$11=\"\",0,BS!DX$21)","v":0},{"$f":"IF(DY$11=\"\",0,BS!DY$21)","v":0},{"$f":"IF(DZ$11=\"\",0,BS!DZ$21)","v":0},{"$f":"IF(EA$11=\"\",0,BS!EA$21)","v":0},{"$f":"IF(EB$11=\"\",0,BS!EB$21)","v":0},{"$f":"IF(EC$11=\"\",0,BS!EC$21)","v":0},{"$f":"IF(ED$11=\"\",0,BS!ED$21)","v":0},{"$f":"IF(EE$11=\"\",0,BS!EE$21)","v":0},{"$f":"IF(EF$11=\"\",0,BS!EF$21)","v":0},{"$f":"IF(EG$11=\"\",0,BS!EG$21)","v":0},{"$f":"IF(EH$11=\"\",0,BS!EH$21)","v":0},{"$f":"IF(EI$11=\"\",0,BS!EI$21)","v":0},{"$f":"IF(EJ$11=\"\",0,BS!EJ$21)","v":0},{"$f":"IF(EK$11=\"\",0,BS!EK$21)","v":0},{"$f":"IF(EL$11=\"\",0,BS!EL$21)","v":0},{"$f":"IF(EM$11=\"\",0,BS!EM$21)","v":0},{"$f":"IF(EN$11=\"\",0,BS!EN$21)","v":0},{"$f":"IF(EO$11=\"\",0,BS!EO$21)","v":0},{"$f":"IF(EP$11=\"\",0,BS!EP$21)","v":0},{"$f":"IF(EQ$11=\"\",0,BS!EQ$21)","v":0},{"$f":"IF(ER$11=\"\",0,BS!ER$21)","v":0},{"$f":"IF(ES$11=\"\",0,BS!ES$21)","v":0},{"$f":"IF(ET$11=\"\",0,BS!ET$21)","v":0},{"$f":"IF(EU$11=\"\",0,BS!EU$21)","v":0},{"$f":"IF(EV$11=\"\",0,BS!EV$21)","v":0},{"$f":"IF(EW$11=\"\",0,BS!EW$21)","v":0},{"$f":"IF(EX$11=\"\",0,BS!EX$21)","v":0},{"$f":"IF(EY$11=\"\",0,BS!EY$21)","v":0},{"$f":"IF(EZ$11=\"\",0,BS!EZ$21)","v":0},{"$f":"IF(FA$11=\"\",0,BS!FA$21)","v":0},{"$f":"IF(FB$11=\"\",0,BS!FB$21)","v":0},{"$f":"IF(FC$11=\"\",0,BS!FC$21)","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H24","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"KPI!$I$55","v":"Медленно реализуемые активы (А3)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,22943387.573792815,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA29:AA$41,$I29:$I$41,$I28))","v":1002180.9048605},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB29:AB$41,$I29:$I$41,$I28))","v":5976281.0127948802},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC29:AC$41,$I29:$I$41,$I28))","v":13815296.061113011},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD29:AD$41,$I29:$I$41,$I28))","v":23960843.245765518},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE29:AE$41,$I29:$I$41,$I28))","v":37372615.754104674},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF29:AF$41,$I29:$I$41,$I28))","v":52441161.134201348},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG29:AG$41,$I29:$I$41,$I28))","v":66330655.099960878},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH29:AH$41,$I29:$I$41,$I28))","v":80867596.395552039},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI29:AI$41,$I29:$I$41,$I28))","v":96539850.42964749},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ29:AJ$41,$I29:$I$41,$I28))","v":22943387.573792815},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK29:AK$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL29:AL$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM29:AM$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN29:AN$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO29:AO$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP29:AP$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ29:AQ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR29:AR$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS29:AS$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT29:AT$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU29:AU$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV29:AV$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW29:AW$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX29:AX$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY29:AY$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ29:AZ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA29:BA$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB29:BB$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC29:BC$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD29:BD$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE29:BE$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF29:BF$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG29:BG$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH29:BH$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI29:BI$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ29:BJ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK29:BK$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL29:BL$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM29:BM$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN29:BN$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO29:BO$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP29:BP$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ29:BQ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR29:BR$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS29:BS$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT29:BT$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU29:BU$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV29:BV$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW29:BW$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX29:BX$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY29:BY$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ29:BZ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA29:CA$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB29:CB$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC29:CC$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD29:CD$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE29:CE$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF29:CF$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG29:CG$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH29:CH$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI29:CI$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ29:CJ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK29:CK$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL29:CL$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM29:CM$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN29:CN$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO29:CO$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP29:CP$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ29:CQ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR29:CR$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS29:CS$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT29:CT$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU29:CU$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(CV29:CV$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(CW29:CW$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(CX29:CX$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(CY29:CY$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(CZ29:CZ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(DA29:DA$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(DB29:DB$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(DC29:DC$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(DD29:DD$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(DE29:DE$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(DF29:DF$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(DG29:DG$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(DH29:DH$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(DI29:DI$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(DJ29:DJ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(DK29:DK$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(DL29:DL$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(DM29:DM$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(DN29:DN$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(DO29:DO$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(DP29:DP$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(DQ29:DQ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(DR29:DR$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(DS29:DS$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(DT29:DT$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(DU29:DU$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(DV29:DV$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(DW29:DW$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(DX29:DX$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(DY29:DY$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(DZ29:DZ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(EA29:EA$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(EB29:EB$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(EC29:EC$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(ED29:ED$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(EE29:EE$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(EF29:EF$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(EG29:EG$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(EH29:EH$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(EI29:EI$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(EJ29:EJ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(EK29:EK$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(EL29:EL$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(EM29:EM$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(EN29:EN$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(EO29:EO$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(EP29:EP$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(EQ29:EQ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(ER29:ER$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(ES29:ES$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(ET29:ET$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(EU29:EU$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(EV29:EV$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(EW29:EW$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(EX29:EX$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(EY29:EY$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(EZ29:EZ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(FA29:FA$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(FB29:FB$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(FC29:FC$41,$I29:$I$41,$I28))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H24","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I28","v":"Медленно реализуемые активы (А3)"},{"$f":"KPI!$I$56","v":"Запасы"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X29-BS!$X$19)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,22943387.573792815,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$19)","v":1002180.9048605},{"$f":"IF(AB$11=\"\",0,BS!AB$19)","v":5976281.0127948802},{"$f":"IF(AC$11=\"\",0,BS!AC$19)","v":13815296.061113011},{"$f":"IF(AD$11=\"\",0,BS!AD$19)","v":23960843.245765518},{"$f":"IF(AE$11=\"\",0,BS!AE$19)","v":37372615.754104674},{"$f":"IF(AF$11=\"\",0,BS!AF$19)","v":52441161.134201348},{"$f":"IF(AG$11=\"\",0,BS!AG$19)","v":66330655.099960878},{"$f":"IF(AH$11=\"\",0,BS!AH$19)","v":80867596.395552039},{"$f":"IF(AI$11=\"\",0,BS!AI$19)","v":96539850.42964749},{"$f":"IF(AJ$11=\"\",0,BS!AJ$19)","v":22943387.573792815},{"$f":"IF(AK$11=\"\",0,BS!AK$19)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$19)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$19)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$19)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$19)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$19)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$19)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$19)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$19)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$19)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$19)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$19)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$19)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$19)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$19)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$19)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$19)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$19)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$19)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$19)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$19)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$19)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$19)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$19)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$19)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$19)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$19)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$19)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$19)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$19)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$19)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$19)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$19)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$19)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$19)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$19)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$19)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$19)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$19)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$19)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$19)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$19)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$19)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$19)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$19)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$19)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$19)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$19)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$19)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$19)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$19)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$19)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$19)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$19)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$19)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$19)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$19)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$19)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$19)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$19)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$19)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$19)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$19)","v":0},{"$f":"IF(CV$11=\"\",0,BS!CV$19)","v":0},{"$f":"IF(CW$11=\"\",0,BS!CW$19)","v":0},{"$f":"IF(CX$11=\"\",0,BS!CX$19)","v":0},{"$f":"IF(CY$11=\"\",0,BS!CY$19)","v":0},{"$f":"IF(CZ$11=\"\",0,BS!CZ$19)","v":0},{"$f":"IF(DA$11=\"\",0,BS!DA$19)","v":0},{"$f":"IF(DB$11=\"\",0,BS!DB$19)","v":0},{"$f":"IF(DC$11=\"\",0,BS!DC$19)","v":0},{"$f":"IF(DD$11=\"\",0,BS!DD$19)","v":0},{"$f":"IF(DE$11=\"\",0,BS!DE$19)","v":0},{"$f":"IF(DF$11=\"\",0,BS!DF$19)","v":0},{"$f":"IF(DG$11=\"\",0,BS!DG$19)","v":0},{"$f":"IF(DH$11=\"\",0,BS!DH$19)","v":0},{"$f":"IF(DI$11=\"\",0,BS!DI$19)","v":0},{"$f":"IF(DJ$11=\"\",0,BS!DJ$19)","v":0},{"$f":"IF(DK$11=\"\",0,BS!DK$19)","v":0},{"$f":"IF(DL$11=\"\",0,BS!DL$19)","v":0},{"$f":"IF(DM$11=\"\",0,BS!DM$19)","v":0},{"$f":"IF(DN$11=\"\",0,BS!DN$19)","v":0},{"$f":"IF(DO$11=\"\",0,BS!DO$19)","v":0},{"$f":"IF(DP$11=\"\",0,BS!DP$19)","v":0},{"$f":"IF(DQ$11=\"\",0,BS!DQ$19)","v":0},{"$f":"IF(DR$11=\"\",0,BS!DR$19)","v":0},{"$f":"IF(DS$11=\"\",0,BS!DS$19)","v":0},{"$f":"IF(DT$11=\"\",0,BS!DT$19)","v":0},{"$f":"IF(DU$11=\"\",0,BS!DU$19)","v":0},{"$f":"IF(DV$11=\"\",0,BS!DV$19)","v":0},{"$f":"IF(DW$11=\"\",0,BS!DW$19)","v":0},{"$f":"IF(DX$11=\"\",0,BS!DX$19)","v":0},{"$f":"IF(DY$11=\"\",0,BS!DY$19)","v":0},{"$f":"IF(DZ$11=\"\",0,BS!DZ$19)","v":0},{"$f":"IF(EA$11=\"\",0,BS!EA$19)","v":0},{"$f":"IF(EB$11=\"\",0,BS!EB$19)","v":0},{"$f":"IF(EC$11=\"\",0,BS!EC$19)","v":0},{"$f":"IF(ED$11=\"\",0,BS!ED$19)","v":0},{"$f":"IF(EE$11=\"\",0,BS!EE$19)","v":0},{"$f":"IF(EF$11=\"\",0,BS!EF$19)","v":0},{"$f":"IF(EG$11=\"\",0,BS!EG$19)","v":0},{"$f":"IF(EH$11=\"\",0,BS!EH$19)","v":0},{"$f":"IF(EI$11=\"\",0,BS!EI$19)","v":0},{"$f":"IF(EJ$11=\"\",0,BS!EJ$19)","v":0},{"$f":"IF(EK$11=\"\",0,BS!EK$19)","v":0},{"$f":"IF(EL$11=\"\",0,BS!EL$19)","v":0},{"$f":"IF(EM$11=\"\",0,BS!EM$19)","v":0},{"$f":"IF(EN$11=\"\",0,BS!EN$19)","v":0},{"$f":"IF(EO$11=\"\",0,BS!EO$19)","v":0},{"$f":"IF(EP$11=\"\",0,BS!EP$19)","v":0},{"$f":"IF(EQ$11=\"\",0,BS!EQ$19)","v":0},{"$f":"IF(ER$11=\"\",0,BS!ER$19)","v":0},{"$f":"IF(ES$11=\"\",0,BS!ES$19)","v":0},{"$f":"IF(ET$11=\"\",0,BS!ET$19)","v":0},{"$f":"IF(EU$11=\"\",0,BS!EU$19)","v":0},{"$f":"IF(EV$11=\"\",0,BS!EV$19)","v":0},{"$f":"IF(EW$11=\"\",0,BS!EW$19)","v":0},{"$f":"IF(EX$11=\"\",0,BS!EX$19)","v":0},{"$f":"IF(EY$11=\"\",0,BS!EY$19)","v":0},{"$f":"IF(EZ$11=\"\",0,BS!EZ$19)","v":0},{"$f":"IF(FA$11=\"\",0,BS!FA$19)","v":0},{"$f":"IF(FB$11=\"\",0,BS!FB$19)","v":0},{"$f":"IF(FC$11=\"\",0,BS!FC$19)","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H26","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"KPI!$I$57","v":"Трудно реализуемые активы (А4)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,361024466.53127253,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA31:AA$41,$I31:$I$41,$I30))","v":123065526.70991866},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB31:AB$41,$I31:$I$41,$I30))","v":233603708.61903316},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC31:AC$41,$I31:$I$41,$I30))","v":311783895.19258571},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD31:AD$41,$I31:$I$41,$I30))","v":381633037.466277},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE31:AE$41,$I31:$I$41,$I30))","v":437826868.15285122},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF31:AF$41,$I31:$I$41,$I30))","v":460239113.38687289},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG31:AG$41,$I31:$I$41,$I30))","v":464580244.56863666},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH31:AH$41,$I31:$I$41,$I30))","v":452486629.72044039},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI31:AI$41,$I31:$I$41,$I30))","v":411857837.8826915},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ31:AJ$41,$I31:$I$41,$I30))","v":361024466.53127253},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK31:AK$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL31:AL$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM31:AM$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN31:AN$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO31:AO$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP31:AP$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ31:AQ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR31:AR$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS31:AS$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT31:AT$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU31:AU$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV31:AV$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW31:AW$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX31:AX$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY31:AY$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ31:AZ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA31:BA$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB31:BB$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC31:BC$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD31:BD$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE31:BE$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF31:BF$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG31:BG$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH31:BH$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI31:BI$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ31:BJ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK31:BK$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL31:BL$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM31:BM$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN31:BN$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO31:BO$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP31:BP$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ31:BQ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR31:BR$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS31:BS$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT31:BT$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU31:BU$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV31:BV$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW31:BW$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX31:BX$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY31:BY$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ31:BZ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA31:CA$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB31:CB$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC31:CC$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD31:CD$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE31:CE$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF31:CF$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG31:CG$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH31:CH$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI31:CI$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ31:CJ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK31:CK$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL31:CL$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM31:CM$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN31:CN$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO31:CO$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP31:CP$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ31:CQ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR31:CR$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS31:CS$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT31:CT$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU31:CU$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(CV31:CV$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(CW31:CW$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(CX31:CX$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(CY31:CY$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(CZ31:CZ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(DA31:DA$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(DB31:DB$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(DC31:DC$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(DD31:DD$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(DE31:DE$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(DF31:DF$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(DG31:DG$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(DH31:DH$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(DI31:DI$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(DJ31:DJ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(DK31:DK$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(DL31:DL$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(DM31:DM$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(DN31:DN$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(DO31:DO$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(DP31:DP$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(DQ31:DQ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(DR31:DR$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(DS31:DS$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(DT31:DT$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(DU31:DU$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(DV31:DV$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(DW31:DW$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(DX31:DX$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(DY31:DY$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(DZ31:DZ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(EA31:EA$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(EB31:EB$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(EC31:EC$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(ED31:ED$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(EE31:EE$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(EF31:EF$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(EG31:EG$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(EH31:EH$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(EI31:EI$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(EJ31:EJ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(EK31:EK$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(EL31:EL$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(EM31:EM$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(EN31:EN$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(EO31:EO$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(EP31:EP$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(EQ31:EQ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(ER31:ER$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(ES31:ES$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(ET31:ET$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(EU31:EU$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(EV31:EV$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(EW31:EW$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(EX31:EX$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(EY31:EY$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(EZ31:EZ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(FA31:FA$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(FB31:FB$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(FC31:FC$41,$I31:$I$41,$I30))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H26","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I30","v":"Трудно реализуемые активы (А4)"},{"$f":"KPI!$I$58","v":"Внеоборотные активы"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X31-BS!$X$17)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,361024466.53127253,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$17)","v":123065526.70991866},{"$f":"IF(AB$11=\"\",0,BS!AB$17)","v":233603708.61903316},{"$f":"IF(AC$11=\"\",0,BS!AC$17)","v":311783895.19258571},{"$f":"IF(AD$11=\"\",0,BS!AD$17)","v":381633037.466277},{"$f":"IF(AE$11=\"\",0,BS!AE$17)","v":437826868.15285122},{"$f":"IF(AF$11=\"\",0,BS!AF$17)","v":460239113.38687289},{"$f":"IF(AG$11=\"\",0,BS!AG$17)","v":464580244.56863666},{"$f":"IF(AH$11=\"\",0,BS!AH$17)","v":452486629.72044039},{"$f":"IF(AI$11=\"\",0,BS!AI$17)","v":411857837.8826915},{"$f":"IF(AJ$11=\"\",0,BS!AJ$17)","v":361024466.53127253},{"$f":"IF(AK$11=\"\",0,BS!AK$17)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$17)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$17)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$17)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$17)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$17)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$17)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$17)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$17)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$17)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$17)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$17)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$17)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$17)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$17)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$17)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$17)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$17)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$17)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$17)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$17)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$17)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$17)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$17)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$17)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$17)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$17)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$17)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$17)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$17)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$17)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$17)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$17)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$17)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$17)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$17)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$17)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$17)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$17)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$17)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$17)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$17)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$17)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$17)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$17)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$17)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$17)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$17)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$17)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$17)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$17)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$17)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$17)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$17)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$17)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$17)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$17)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$17)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$17)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$17)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$17)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$17)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$17)","v":0},{"$f":"IF(CV$11=\"\",0,BS!CV$17)","v":0},{"$f":"IF(CW$11=\"\",0,BS!CW$17)","v":0},{"$f":"IF(CX$11=\"\",0,BS!CX$17)","v":0},{"$f":"IF(CY$11=\"\",0,BS!CY$17)","v":0},{"$f":"IF(CZ$11=\"\",0,BS!CZ$17)","v":0},{"$f":"IF(DA$11=\"\",0,BS!DA$17)","v":0},{"$f":"IF(DB$11=\"\",0,BS!DB$17)","v":0},{"$f":"IF(DC$11=\"\",0,BS!DC$17)","v":0},{"$f":"IF(DD$11=\"\",0,BS!DD$17)","v":0},{"$f":"IF(DE$11=\"\",0,BS!DE$17)","v":0},{"$f":"IF(DF$11=\"\",0,BS!DF$17)","v":0},{"$f":"IF(DG$11=\"\",0,BS!DG$17)","v":0},{"$f":"IF(DH$11=\"\",0,BS!DH$17)","v":0},{"$f":"IF(DI$11=\"\",0,BS!DI$17)","v":0},{"$f":"IF(DJ$11=\"\",0,BS!DJ$17)","v":0},{"$f":"IF(DK$11=\"\",0,BS!DK$17)","v":0},{"$f":"IF(DL$11=\"\",0,BS!DL$17)","v":0},{"$f":"IF(DM$11=\"\",0,BS!DM$17)","v":0},{"$f":"IF(DN$11=\"\",0,BS!DN$17)","v":0},{"$f":"IF(DO$11=\"\",0,BS!DO$17)","v":0},{"$f":"IF(DP$11=\"\",0,BS!DP$17)","v":0},{"$f":"IF(DQ$11=\"\",0,BS!DQ$17)","v":0},{"$f":"IF(DR$11=\"\",0,BS!DR$17)","v":0},{"$f":"IF(DS$11=\"\",0,BS!DS$17)","v":0},{"$f":"IF(DT$11=\"\",0,BS!DT$17)","v":0},{"$f":"IF(DU$11=\"\",0,BS!DU$17)","v":0},{"$f":"IF(DV$11=\"\",0,BS!DV$17)","v":0},{"$f":"IF(DW$11=\"\",0,BS!DW$17)","v":0},{"$f":"IF(DX$11=\"\",0,BS!DX$17)","v":0},{"$f":"IF(DY$11=\"\",0,BS!DY$17)","v":0},{"$f":"IF(DZ$11=\"\",0,BS!DZ$17)","v":0},{"$f":"IF(EA$11=\"\",0,BS!EA$17)","v":0},{"$f":"IF(EB$11=\"\",0,BS!EB$17)","v":0},{"$f":"IF(EC$11=\"\",0,BS!EC$17)","v":0},{"$f":"IF(ED$11=\"\",0,BS!ED$17)","v":0},{"$f":"IF(EE$11=\"\",0,BS!EE$17)","v":0},{"$f":"IF(EF$11=\"\",0,BS!EF$17)","v":0},{"$f":"IF(EG$11=\"\",0,BS!EG$17)","v":0},{"$f":"IF(EH$11=\"\",0,BS!EH$17)","v":0},{"$f":"IF(EI$11=\"\",0,BS!EI$17)","v":0},{"$f":"IF(EJ$11=\"\",0,BS!EJ$17)","v":0},{"$f":"IF(EK$11=\"\",0,BS!EK$17)","v":0},{"$f":"IF(EL$11=\"\",0,BS!EL$17)","v":0},{"$f":"IF(EM$11=\"\",0,BS!EM$17)","v":0},{"$f":"IF(EN$11=\"\",0,BS!EN$17)","v":0},{"$f":"IF(EO$11=\"\",0,BS!EO$17)","v":0},{"$f":"IF(EP$11=\"\",0,BS!EP$17)","v":0},{"$f":"IF(EQ$11=\"\",0,BS!EQ$17)","v":0},{"$f":"IF(ER$11=\"\",0,BS!ER$17)","v":0},{"$f":"IF(ES$11=\"\",0,BS!ES$17)","v":0},{"$f":"IF(ET$11=\"\",0,BS!ET$17)","v":0},{"$f":"IF(EU$11=\"\",0,BS!EU$17)","v":0},{"$f":"IF(EV$11=\"\",0,BS!EV$17)","v":0},{"$f":"IF(EW$11=\"\",0,BS!EW$17)","v":0},{"$f":"IF(EX$11=\"\",0,BS!EX$17)","v":0},{"$f":"IF(EY$11=\"\",0,BS!EY$17)","v":0},{"$f":"IF(EZ$11=\"\",0,BS!EZ$17)","v":0},{"$f":"IF(FA$11=\"\",0,BS!FA$17)","v":0},{"$f":"IF(FB$11=\"\",0,BS!FB$17)","v":0},{"$f":"IF(FC$11=\"\",0,BS!FC$17)","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"H31","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I35","v":"Краткосрочные обязательства (П2)"},{"$f":"KPI!$I$63","v":"Прочие краткосрочные обязательства"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X36-SUM(BS!$X$33:$X$40))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,75982976.393463731,null,null,{"$f":"IF(AA$11=\"\",0,SUM(BS!AA$33:AA$40))","v":4508327.7398788659},{"$f":"IF(AB$11=\"\",0,SUM(BS!AB$33:AB$40))","v":8111563.4009074317},{"$f":"IF(AC$11=\"\",0,SUM(BS!AC$33:AC$40))","v":12901731.172585364},{"$f":"IF(AD$11=\"\",0,SUM(BS!AD$33:AD$40))","v":19724503.186170526},{"$f":"IF(AE$11=\"\",0,SUM(BS!AE$33:AE$40))","v":26642803.628890466},{"$f":"IF(AF$11=\"\",0,SUM(BS!AF$33:AF$40))","v":36921698.612835318},{"$f":"IF(AG$11=\"\",0,SUM(BS!AG$33:AG$40))","v":44942709.991410784},{"$f":"IF(AH$11=\"\",0,SUM(BS!AH$33:AH$40))","v":51811772.570046984},{"$f":"IF(AI$11=\"\",0,SUM(BS!AI$33:AI$40))","v":58815565.797013},{"$f":"IF(AJ$11=\"\",0,SUM(BS!AJ$33:AJ$40))","v":75982976.393463731},{"$f":"IF(AK$11=\"\",0,SUM(BS!AK$33:AK$40))","v":0},{"$f":"IF(AL$11=\"\",0,SUM(BS!AL$33:AL$40))","v":0},{"$f":"IF(AM$11=\"\",0,SUM(BS!AM$33:AM$40))","v":0},{"$f":"IF(AN$11=\"\",0,SUM(BS!AN$33:AN$40))","v":0},{"$f":"IF(AO$11=\"\",0,SUM(BS!AO$33:AO$40))","v":0},{"$f":"IF(AP$11=\"\",0,SUM(BS!AP$33:AP$40))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM(BS!AQ$33:AQ$40))","v":0},{"$f":"IF(AR$11=\"\",0,SUM(BS!AR$33:AR$40))","v":0},{"$f":"IF(AS$11=\"\",0,SUM(BS!AS$33:AS$40))","v":0},{"$f":"IF(AT$11=\"\",0,SUM(BS!AT$33:AT$40))","v":0},{"$f":"IF(AU$11=\"\",0,SUM(BS!AU$33:AU$40))","v":0},{"$f":"IF(AV$11=\"\",0,SUM(BS!AV$33:AV$40))","v":0},{"$f":"IF(AW$11=\"\",0,SUM(BS!AW$33:AW$40))","v":0},{"$f":"IF(AX$11=\"\",0,SUM(BS!AX$33:AX$40))","v":0},{"$f":"IF(AY$11=\"\",0,SUM(BS!AY$33:AY$40))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM(BS!AZ$33:AZ$40))","v":0},{"$f":"IF(BA$11=\"\",0,SUM(BS!BA$33:BA$40))","v":0},{"$f":"IF(BB$11=\"\",0,SUM(BS!BB$33:BB$40))","v":0},{"$f":"IF(BC$11=\"\",0,SUM(BS!BC$33:BC$40))","v":0},{"$f":"IF(BD$11=\"\",0,SUM(BS!BD$33:BD$40))","v":0},{"$f":"IF(BE$11=\"\",0,SUM(BS!BE$33:BE$40))","v":0},{"$f":"IF(BF$11=\"\",0,SUM(BS!BF$33:BF$40))","v":0},{"$f":"IF(BG$11=\"\",0,SUM(BS!BG$33:BG$40))","v":0},{"$f":"IF(BH$11=\"\",0,SUM(BS!BH$33:BH$40))","v":0},{"$f":"IF(BI$11=\"\",0,SUM(BS!BI$33:BI$40))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM(BS!BJ$33:BJ$40))","v":0},{"$f":"IF(BK$11=\"\",0,SUM(BS!BK$33:BK$40))","v":0},{"$f":"IF(BL$11=\"\",0,SUM(BS!BL$33:BL$40))","v":0},{"$f":"IF(BM$11=\"\",0,SUM(BS!BM$33:BM$40))","v":0},{"$f":"IF(BN$11=\"\",0,SUM(BS!BN$33:BN$40))","v":0},{"$f":"IF(BO$11=\"\",0,SUM(BS!BO$33:BO$40))","v":0},{"$f":"IF(BP$11=\"\",0,SUM(BS!BP$33:BP$40))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM(BS!BQ$33:BQ$40))","v":0},{"$f":"IF(BR$11=\"\",0,SUM(BS!BR$33:BR$40))","v":0},{"$f":"IF(BS$11=\"\",0,SUM(BS!BS$33:BS$40))","v":0},{"$f":"IF(BT$11=\"\",0,SUM(BS!BT$33:BT$40))","v":0},{"$f":"IF(BU$11=\"\",0,SUM(BS!BU$33:BU$40))","v":0},{"$f":"IF(BV$11=\"\",0,SUM(BS!BV$33:BV$40))","v":0},{"$f":"IF(BW$11=\"\",0,SUM(BS!BW$33:BW$40))","v":0},{"$f":"IF(BX$11=\"\",0,SUM(BS!BX$33:BX$40))","v":0},{"$f":"IF(BY$11=\"\",0,SUM(BS!BY$33:BY$40))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM(BS!BZ$33:BZ$40))","v":0},{"$f":"IF(CA$11=\"\",0,SUM(BS!CA$33:CA$40))","v":0},{"$f":"IF(CB$11=\"\",0,SUM(BS!CB$33:CB$40))","v":0},{"$f":"IF(CC$11=\"\",0,SUM(BS!CC$33:CC$40))","v":0},{"$f":"IF(CD$11=\"\",0,SUM(BS!CD$33:CD$40))","v":0},{"$f":"IF(CE$11=\"\",0,SUM(BS!CE$33:CE$40))","v":0},{"$f":"IF(CF$11=\"\",0,SUM(BS!CF$33:CF$40))","v":0},{"$f":"IF(CG$11=\"\",0,SUM(BS!CG$33:CG$40))","v":0},{"$f":"IF(CH$11=\"\",0,SUM(BS!CH$33:CH$40))","v":0},{"$f":"IF(CI$11=\"\",0,SUM(BS!CI$33:CI$40))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM(BS!CJ$33:CJ$40))","v":0},{"$f":"IF(CK$11=\"\",0,SUM(BS!CK$33:CK$40))","v":0},{"$f":"IF(CL$11=\"\",0,SUM(BS!CL$33:CL$40))","v":0},{"$f":"IF(CM$11=\"\",0,SUM(BS!CM$33:CM$40))","v":0},{"$f":"IF(CN$11=\"\",0,SUM(BS!CN$33:CN$40))","v":0},{"$f":"IF(CO$11=\"\",0,SUM(BS!CO$33:CO$40))","v":0},{"$f":"IF(CP$11=\"\",0,SUM(BS!CP$33:CP$40))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM(BS!CQ$33:CQ$40))","v":0},{"$f":"IF(CR$11=\"\",0,SUM(BS!CR$33:CR$40))","v":0},{"$f":"IF(CS$11=\"\",0,SUM(BS!CS$33:CS$40))","v":0},{"$f":"IF(CT$11=\"\",0,SUM(BS!CT$33:CT$40))","v":0},{"$f":"IF(CU$11=\"\",0,SUM(BS!CU$33:CU$40))","v":0},{"$f":"IF(CV$11=\"\",0,SUM(BS!CV$33:CV$40))","v":0},{"$f":"IF(CW$11=\"\",0,SUM(BS!CW$33:CW$40))","v":0},{"$f":"IF(CX$11=\"\",0,SUM(BS!CX$33:CX$40))","v":0},{"$f":"IF(CY$11=\"\",0,SUM(BS!CY$33:CY$40))","v":0},{"$f":"IF(CZ$11=\"\",0,SUM(BS!CZ$33:CZ$40))","v":0},{"$f":"IF(DA$11=\"\",0,SUM(BS!DA$33:DA$40))","v":0},{"$f":"IF(DB$11=\"\",0,SUM(BS!DB$33:DB$40))","v":0},{"$f":"IF(DC$11=\"\",0,SUM(BS!DC$33:DC$40))","v":0},{"$f":"IF(DD$11=\"\",0,SUM(BS!DD$33:DD$40))","v":0},{"$f":"IF(DE$11=\"\",0,SUM(BS!DE$33:DE$40))","v":0},{"$f":"IF(DF$11=\"\",0,SUM(BS!DF$33:DF$40))","v":0},{"$f":"IF(DG$11=\"\",0,SUM(BS!DG$33:DG$40))","v":0},{"$f":"IF(DH$11=\"\",0,SUM(BS!DH$33:DH$40))","v":0},{"$f":"IF(DI$11=\"\",0,SUM(BS!DI$33:DI$40))","v":0},{"$f":"IF(DJ$11=\"\",0,SUM(BS!DJ$33:DJ$40))","v":0},{"$f":"IF(DK$11=\"\",0,SUM(BS!DK$33:DK$40))","v":0},{"$f":"IF(DL$11=\"\",0,SUM(BS!DL$33:DL$40))","v":0},{"$f":"IF(DM$11=\"\",0,SUM(BS!DM$33:DM$40))","v":0},{"$f":"IF(DN$11=\"\",0,SUM(BS!DN$33:DN$40))","v":0},{"$f":"IF(DO$11=\"\",0,SUM(BS!DO$33:DO$40))","v":0},{"$f":"IF(DP$11=\"\",0,SUM(BS!DP$33:DP$40))","v":0},{"$f":"IF(DQ$11=\"\",0,SUM(BS!DQ$33:DQ$40))","v":0},{"$f":"IF(DR$11=\"\",0,SUM(BS!DR$33:DR$40))","v":0},{"$f":"IF(DS$11=\"\",0,SUM(BS!DS$33:DS$40))","v":0},{"$f":"IF(DT$11=\"\",0,SUM(BS!DT$33:DT$40))","v":0},{"$f":"IF(DU$11=\"\",0,SUM(BS!DU$33:DU$40))","v":0},{"$f":"IF(DV$11=\"\",0,SUM(BS!DV$33:DV$40))","v":0},{"$f":"IF(DW$11=\"\",0,SUM(BS!DW$33:DW$40))","v":0},{"$f":"IF(DX$11=\"\",0,SUM(BS!DX$33:DX$40))","v":0},{"$f":"IF(DY$11=\"\",0,SUM(BS!DY$33:DY$40))","v":0},{"$f":"IF(DZ$11=\"\",0,SUM(BS!DZ$33:DZ$40))","v":0},{"$f":"IF(EA$11=\"\",0,SUM(BS!EA$33:EA$40))","v":0},{"$f":"IF(EB$11=\"\",0,SUM(BS!EB$33:EB$40))","v":0},{"$f":"IF(EC$11=\"\",0,SUM(BS!EC$33:EC$40))","v":0},{"$f":"IF(ED$11=\"\",0,SUM(BS!ED$33:ED$40))","v":0},{"$f":"IF(EE$11=\"\",0,SUM(BS!EE$33:EE$40))","v":0},{"$f":"IF(EF$11=\"\",0,SUM(BS!EF$33:EF$40))","v":0},{"$f":"IF(EG$11=\"\",0,SUM(BS!EG$33:EG$40))","v":0},{"$f":"IF(EH$11=\"\",0,SUM(BS!EH$33:EH$40))","v":0},{"$f":"IF(EI$11=\"\",0,SUM(BS!EI$33:EI$40))","v":0},{"$f":"IF(EJ$11=\"\",0,SUM(BS!EJ$33:EJ$40))","v":0},{"$f":"IF(EK$11=\"\",0,SUM(BS!EK$33:EK$40))","v":0},{"$f":"IF(EL$11=\"\",0,SUM(BS!EL$33:EL$40))","v":0},{"$f":"IF(EM$11=\"\",0,SUM(BS!EM$33:EM$40))","v":0},{"$f":"IF(EN$11=\"\",0,SUM(BS!EN$33:EN$40))","v":0},{"$f":"IF(EO$11=\"\",0,SUM(BS!EO$33:EO$40))","v":0},{"$f":"IF(EP$11=\"\",0,SUM(BS!EP$33:EP$40))","v":0},{"$f":"IF(EQ$11=\"\",0,SUM(BS!EQ$33:EQ$40))","v":0},{"$f":"IF(ER$11=\"\",0,SUM(BS!ER$33:ER$40))","v":0},{"$f":"IF(ES$11=\"\",0,SUM(BS!ES$33:ES$40))","v":0},{"$f":"IF(ET$11=\"\",0,SUM(BS!ET$33:ET$40))","v":0},{"$f":"IF(EU$11=\"\",0,SUM(BS!EU$33:EU$40))","v":0},{"$f":"IF(EV$11=\"\",0,SUM(BS!EV$33:EV$40))","v":0},{"$f":"IF(EW$11=\"\",0,SUM(BS!EW$33:EW$40))","v":0},{"$f":"IF(EX$11=\"\",0,SUM(BS!EX$33:EX$40))","v":0},{"$f":"IF(EY$11=\"\",0,SUM(BS!EY$33:EY$40))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM(BS!EZ$33:EZ$40))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(BS!FA$33:FA$40))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(BS!FB$33:FB$40))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(BS!FC$33:FC$40))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,{"$f":"H45","v":"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА"},{"$f":"I49","v":"Расчет оценок критериев по периодам"},"А3 >= П3",null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$FD$17,$Z50:$FD50)","v":5.4166666666666661},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$28>=AA$37,$Q$45,$Q$46))","v":5},{"$f":"IF(AB$11=\"\",0,IF(AB$28>=AB$37,$Q$45,$Q$46))","v":5},5,5,5,5,5,5,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN$28>=CN$37,$Q$45,$Q$46))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF(EZ$28>=EZ$37,$Q$45,$Q$46))","v":0},0,0,0]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,{"$f":"H55","v":"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ"},{"$f":"I56","v":"Коэффициент текущей ликвидности (L1)"},0.6,null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,{"$f":"H65","v":0},{"$f":"I66","v":"Коэффициент промежуточного покрытия (L2)"},0.4,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":74},null,null,null,null,null,null,{"$f":"H71","v":0},{"$f":"I72","v":"Коэффициент абсолютной ликвидности (L3)"},0,null,null,"баллы",null,null,"*",2]
[{"$f":"ROW()","v":85},null,null,null,null,null,null,{"$f":"H81","v":0},{"$f":"I82","v":"Коэффициент общей платежеспособности (L4)"},1.8,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":86},null,null,null,null,null,null,{"$f":"H79","v":0},"Расчет оценок критерия (L4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$FD$17,$Z86:$FD86)","v":6.6000000000000005},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA80>=$J85,$Q85,IF(AA80>=$J84,$Q84,IF(AA80>=$J83,$Q83,$Q82))))","v":8},{"$f":"IF(AB$11=\"\",0,IF(AB80>=$J85,$Q85,IF(AB80>=$J84,$Q84,IF(AB80>=$J83,$Q83,$Q82))))","v":5},{"$f":"IF(AC$11=\"\",0,IF(AC80>=$J85,$Q85,IF(AC80>=$J84,$Q84,IF(AC80>=$J83,$Q83,$Q82))))","v":5},{"$f":"IF(AD$11=\"\",0,IF(AD80>=$J85,$Q85,IF(AD80>=$J84,$Q84,IF(AD80>=$J83,$Q83,$Q82))))","v":5},{"$f":"IF(AE$11=\"\",0,IF(AE80>=$J85,$Q85,IF(AE80>=$J84,$Q84,IF(AE80>=$J83,$Q83,$Q82))))","v":5},{"$f":"IF(AF$11=\"\",0,IF(AF80>=$J85,$Q85,IF(AF80>=$J84,$Q84,IF(AF80>=$J83,$Q83,$Q82))))","v":8},{"$f":"IF(AG$11=\"\",0,IF(AG80>=$J85,$Q85,IF(AG80>=$J84,$Q84,IF(AG80>=$J83,$Q83,$Q82))))","v":8},{"$f":"IF(AH$11=\"\",0,IF(AH80>=$J85,$Q85,IF(AH80>=$J84,$Q84,IF(AH80>=$J83,$Q83,$Q82))))","v":10},{"$f":"IF(AI$11=\"\",0,IF(AI80>=$J85,$Q85,IF(AI80>=$J84,$Q84,IF(AI80>=$J83,$Q83,$Q82))))","v":10},{"$f":"IF(AJ$11=\"\",0,IF(AJ80>=$J85,$Q85,IF(AJ80>=$J84,$Q84,IF(AJ80>=$J83,$Q83,$Q82))))","v":10},{"$f":"IF(AK$11=\"\",0,IF(AK80>=$J85,$Q85,IF(AK80>=$J84,$Q84,IF(AK80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL80>=$J85,$Q85,IF(AL80>=$J84,$Q84,IF(AL80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM80>=$J85,$Q85,IF(AM80>=$J84,$Q84,IF(AM80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN80>=$J85,$Q85,IF(AN80>=$J84,$Q84,IF(AN80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO80>=$J85,$Q85,IF(AO80>=$J84,$Q84,IF(AO80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP80>=$J85,$Q85,IF(AP80>=$J84,$Q84,IF(AP80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ80>=$J85,$Q85,IF(AQ80>=$J84,$Q84,IF(AQ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR80>=$J85,$Q85,IF(AR80>=$J84,$Q84,IF(AR80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS80>=$J85,$Q85,IF(AS80>=$J84,$Q84,IF(AS80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT80>=$J85,$Q85,IF(AT80>=$J84,$Q84,IF(AT80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU80>=$J85,$Q85,IF(AU80>=$J84,$Q84,IF(AU80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV80>=$J85,$Q85,IF(AV80>=$J84,$Q84,IF(AV80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW80>=$J85,$Q85,IF(AW80>=$J84,$Q84,IF(AW80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX80>=$J85,$Q85,IF(AX80>=$J84,$Q84,IF(AX80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY80>=$J85,$Q85,IF(AY80>=$J84,$Q84,IF(AY80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ80>=$J85,$Q85,IF(AZ80>=$J84,$Q84,IF(AZ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA80>=$J85,$Q85,IF(BA80>=$J84,$Q84,IF(BA80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB80>=$J85,$Q85,IF(BB80>=$J84,$Q84,IF(BB80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC80>=$J85,$Q85,IF(BC80>=$J84,$Q84,IF(BC80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD80>=$J85,$Q85,IF(BD80>=$J84,$Q84,IF(BD80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE80>=$J85,$Q85,IF(BE80>=$J84,$Q84,IF(BE80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF80>=$J85,$Q85,IF(BF80>=$J84,$Q84,IF(BF80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG80>=$J85,$Q85,IF(BG80>=$J84,$Q84,IF(BG80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH80>=$J85,$Q85,IF(BH80>=$J84,$Q84,IF(BH80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI80>=$J85,$Q85,IF(BI80>=$J84,$Q84,IF(BI80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ80>=$J85,$Q85,IF(BJ80>=$J84,$Q84,IF(BJ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK80>=$J85,$Q85,IF(BK80>=$J84,$Q84,IF(BK80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL80>=$J85,$Q85,IF(BL80>=$J84,$Q84,IF(BL80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM80>=$J85,$Q85,IF(BM80>=$J84,$Q84,IF(BM80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN80>=$J85,$Q85,IF(BN80>=$J84,$Q84,IF(BN80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO80>=$J85,$Q85,IF(BO80>=$J84,$Q84,IF(BO80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP80>=$J85,$Q85,IF(BP80>=$J84,$Q84,IF(BP80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ80>=$J85,$Q85,IF(BQ80>=$J84,$Q84,IF(BQ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR80>=$J85,$Q85,IF(BR80>=$J84,$Q84,IF(BR80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS80>=$J85,$Q85,IF(BS80>=$J84,$Q84,IF(BS80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT80>=$J85,$Q85,IF(BT80>=$J84,$Q84,IF(BT80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU80>=$J85,$Q85,IF(BU80>=$J84,$Q84,IF(BU80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV80>=$J85,$Q85,IF(BV80>=$J84,$Q84,IF(BV80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW80>=$J85,$Q85,IF(BW80>=$J84,$Q84,IF(BW80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX80>=$J85,$Q85,IF(BX80>=$J84,$Q84,IF(BX80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY80>=$J85,$Q85,IF(BY80>=$J84,$Q84,IF(BY80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ80>=$J85,$Q85,IF(BZ80>=$J84,$Q84,IF(BZ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA80>=$J85,$Q85,IF(CA80>=$J84,$Q84,IF(CA80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB80>=$J85,$Q85,IF(CB80>=$J84,$Q84,IF(CB80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC80>=$J85,$Q85,IF(CC80>=$J84,$Q84,IF(CC80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD80>=$J85,$Q85,IF(CD80>=$J84,$Q84,IF(CD80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE80>=$J85,$Q85,IF(CE80>=$J84,$Q84,IF(CE80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF80>=$J85,$Q85,IF(CF80>=$J84,$Q84,IF(CF80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG80>=$J85,$Q85,IF(CG80>=$J84,$Q84,IF(CG80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH80>=$J85,$Q85,IF(CH80>=$J84,$Q84,IF(CH80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI80>=$J85,$Q85,IF(CI80>=$J84,$Q84,IF(CI80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ80>=$J85,$Q85,IF(CJ80>=$J84,$Q84,IF(CJ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK80>=$J85,$Q85,IF(CK80>=$J84,$Q84,IF(CK80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL80>=$J85,$Q85,IF(CL80>=$J84,$Q84,IF(CL80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM80>=$J85,$Q85,IF(CM80>=$J84,$Q84,IF(CM80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN80>=$J85,$Q85,IF(CN80>=$J84,$Q84,IF(CN80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO80>=$J85,$Q85,IF(CO80>=$J84,$Q84,IF(CO80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP80>=$J85,$Q85,IF(CP80>=$J84,$Q84,IF(CP80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ80>=$J85,$Q85,IF(CQ80>=$J84,$Q84,IF(CQ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR80>=$J85,$Q85,IF(CR80>=$J84,$Q84,IF(CR80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS80>=$J85,$Q85,IF(CS80>=$J84,$Q84,IF(CS80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT80>=$J85,$Q85,IF(CT80>=$J84,$Q84,IF(CT80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU80>=$J85,$Q85,IF(CU80>=$J84,$Q84,IF(CU80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV80>=$J85,$Q85,IF(CV80>=$J84,$Q84,IF(CV80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW80>=$J85,$Q85,IF(CW80>=$J84,$Q84,IF(CW80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX80>=$J85,$Q85,IF(CX80>=$J84,$Q84,IF(CX80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY80>=$J85,$Q85,IF(CY80>=$J84,$Q84,IF(CY80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ80>=$J85,$Q85,IF(CZ80>=$J84,$Q84,IF(CZ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA80>=$J85,$Q85,IF(DA80>=$J84,$Q84,IF(DA80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB80>=$J85,$Q85,IF(DB80>=$J84,$Q84,IF(DB80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC80>=$J85,$Q85,IF(DC80>=$J84,$Q84,IF(DC80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD80>=$J85,$Q85,IF(DD80>=$J84,$Q84,IF(DD80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE80>=$J85,$Q85,IF(DE80>=$J84,$Q84,IF(DE80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF80>=$J85,$Q85,IF(DF80>=$J84,$Q84,IF(DF80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG80>=$J85,$Q85,IF(DG80>=$J84,$Q84,IF(DG80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH80>=$J85,$Q85,IF(DH80>=$J84,$Q84,IF(DH80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI80>=$J85,$Q85,IF(DI80>=$J84,$Q84,IF(DI80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ80>=$J85,$Q85,IF(DJ80>=$J84,$Q84,IF(DJ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK80>=$J85,$Q85,IF(DK80>=$J84,$Q84,IF(DK80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL80>=$J85,$Q85,IF(DL80>=$J84,$Q84,IF(DL80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM80>=$J85,$Q85,IF(DM80>=$J84,$Q84,IF(DM80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN80>=$J85,$Q85,IF(DN80>=$J84,$Q84,IF(DN80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO80>=$J85,$Q85,IF(DO80>=$J84,$Q84,IF(DO80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP80>=$J85,$Q85,IF(DP80>=$J84,$Q84,IF(DP80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ80>=$J85,$Q85,IF(DQ80>=$J84,$Q84,IF(DQ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR80>=$J85,$Q85,IF(DR80>=$J84,$Q84,IF(DR80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS80>=$J85,$Q85,IF(DS80>=$J84,$Q84,IF(DS80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT80>=$J85,$Q85,IF(DT80>=$J84,$Q84,IF(DT80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU80>=$J85,$Q85,IF(DU80>=$J84,$Q84,IF(DU80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV80>=$J85,$Q85,IF(DV80>=$J84,$Q84,IF(DV80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW80>=$J85,$Q85,IF(DW80>=$J84,$Q84,IF(DW80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX80>=$J85,$Q85,IF(DX80>=$J84,$Q84,IF(DX80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY80>=$J85,$Q85,IF(DY80>=$J84,$Q84,IF(DY80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ80>=$J85,$Q85,IF(DZ80>=$J84,$Q84,IF(DZ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA80>=$J85,$Q85,IF(EA80>=$J84,$Q84,IF(EA80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB80>=$J85,$Q85,IF(EB80>=$J84,$Q84,IF(EB80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC80>=$J85,$Q85,IF(EC80>=$J84,$Q84,IF(EC80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED80>=$J85,$Q85,IF(ED80>=$J84,$Q84,IF(ED80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE80>=$J85,$Q85,IF(EE80>=$J84,$Q84,IF(EE80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF80>=$J85,$Q85,IF(EF80>=$J84,$Q84,IF(EF80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG80>=$J85,$Q85,IF(EG80>=$J84,$Q84,IF(EG80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH80>=$J85,$Q85,IF(EH80>=$J84,$Q84,IF(EH80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI80>=$J85,$Q85,IF(EI80>=$J84,$Q84,IF(EI80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ80>=$J85,$Q85,IF(EJ80>=$J84,$Q84,IF(EJ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK80>=$J85,$Q85,IF(EK80>=$J84,$Q84,IF(EK80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL80>=$J85,$Q85,IF(EL80>=$J84,$Q84,IF(EL80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM80>=$J85,$Q85,IF(EM80>=$J84,$Q84,IF(EM80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN80>=$J85,$Q85,IF(EN80>=$J84,$Q84,IF(EN80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO80>=$J85,$Q85,IF(EO80>=$J84,$Q84,IF(EO80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP80>=$J85,$Q85,IF(EP80>=$J84,$Q84,IF(EP80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ80>=$J85,$Q85,IF(EQ80>=$J84,$Q84,IF(EQ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER80>=$J85,$Q85,IF(ER80>=$J84,$Q84,IF(ER80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES80>=$J85,$Q85,IF(ES80>=$J84,$Q84,IF(ES80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET80>=$J85,$Q85,IF(ET80>=$J84,$Q84,IF(ET80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU80>=$J85,$Q85,IF(EU80>=$J84,$Q84,IF(EU80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV80>=$J85,$Q85,IF(EV80>=$J84,$Q84,IF(EV80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW80>=$J85,$Q85,IF(EW80>=$J84,$Q84,IF(EW80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX80>=$J85,$Q85,IF(EX80>=$J84,$Q84,IF(EX80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY80>=$J85,$Q85,IF(EY80>=$J84,$Q84,IF(EY80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ80>=$J85,$Q85,IF(EZ80>=$J84,$Q84,IF(EZ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA80>=$J85,$Q85,IF(FA80>=$J84,$Q84,IF(FA80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB80>=$J85,$Q85,IF(FB80>=$J84,$Q84,IF(FB80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC80>=$J85,$Q85,IF(FC80>=$J84,$Q84,IF(FC80>=$J83,$Q83,$Q82))))","v":0}]
[{"$f":"ROW()","v":95},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,{"$f":"H103","v":"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ"},{"$f":"KPI!$I$68","v":"Собственные оборотные средства (СОС)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z104:$FD104,$Z$11:$FD$11,MAX($Z$11:$FD$11))","v":590550145.12359035},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA105-AA106>0,AA105-AA106,0))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB105-AB106>0,AB105-AB106,0))","v":0},0,0,0,0,0,1261227.7926331758,276094373.80786443,590550145.12359035,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN105-CN106>0,CN105-CN106,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF(EZ105-EZ106>0,EZ105-EZ106,0))","v":0},0,0,0]
[{"$f":"ROW()","v":112},null,null,null,null,null,null,{"$f":"H109","v":"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ"},{"$f":"I110","v":"Оценки критерия"},"НЕТ",null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":121},null,null,null,null,null,null,{"$f":"H120","v":"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ"},"Оценки критерия"]
[{"$f":"ROW()","v":130},null,null,null,null,null,null,{"$f":"H127","v":0},{"$f":"I128","v":"Коэффициент автономии (независимости) (S2)"},0,null,null,"баллы",null,null,"*",2]
[{"$f":"ROW()","v":139},null,null,null,null,null,null,{"$f":"H135","v":0},{"$f":"I136","v":"Коэфф. обеспеч-ти собств. об. средствами (S3)"},0.05,null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":148},null,null,null,null,null,null,{"$f":"H145","v":0},{"$f":"I146","v":"Коэффициент финансового рычага (S4)"},0.7,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":150},null,null,null,null,null,null,{"$f":"H143","v":0},"Расчет оценок критерия (S4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",{"$f":"100%-Q126-Q134-Q142","v":0.20000000000000007},null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$FD$17,$Z150:$FD150)","v":3.6999999999999997},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA144>=$J149,$Q149,IF(AA144>=$J148,$Q148,IF(AA144>=$J147,$Q147,$Q146))))","v":2},{"$f":"IF(AB$11=\"\",0,IF(AB144>=$J149,$Q149,IF(AB144>=$J148,$Q148,IF(AB144>=$J147,$Q147,$Q146))))","v":2},2,2,2,2,8,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN144>=$J149,$Q149,IF(CN144>=$J148,$Q148,IF(CN144>=$J147,$Q147,$Q146))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF(EZ144>=$J149,$Q149,IF(EZ144>=$J148,$Q148,IF(EZ144>=$J147,$Q147,$Q146))))","v":0},0,0,0]
[{"$f":"ROW()","v":157},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":166},null,null,null,null,null,null,{"$f":"H163","v":"ОЦЕНКА РЕНТАБЕЛЬНОСТИ"},{"$f":"I164","v":"Рентабельность продаж (Return On Sales) (R1)"},0.4,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":175},null,null,null,null,null,null,{"$f":"H171","v":0},{"$f":"I172","v":"Рентабельность активов (Return On Assets) (R2)"},1.4999999999999999E-2,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":184},null,null,null,null,null,null,{"$f":"H177","v":0},"Расчет оценок критерия (R3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.2,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$FD$17,$Z184:$FD184)","v":5.166666666666667},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA178>=$J183,$Q183,IF(AA178>=$J182,$Q182,IF(AA178>=$J181,$Q181,$Q180))))","v":3},{"$f":"IF(AB$11=\"\",0,IF(AB178>=$J183,$Q183,IF(AB178>=$J182,$Q182,IF(AB178>=$J181,$Q181,$Q180))))","v":3},3,{"$f":"IF(AD$11=\"\",0,IF(AD178>=$J183,$Q183,IF(AD178>=$J182,$Q182,IF(AD178>=$J181,$Q181,$Q180))))","v":3},{"$f":"IF(AE$11=\"\",0,IF(AE178>=$J183,$Q183,IF(AE178>=$J182,$Q182,IF(AE178>=$J181,$Q181,$Q180))))","v":3},10,10,10,8,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CQ$11=\"\",0,IF(CQ178>=$J183,$Q183,IF(CQ178>=$J182,$Q182,IF(CQ178>=$J181,$Q181,$Q180))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FC$11=\"\",0,IF(FC178>=$J183,$Q183,IF(FC178>=$J182,$Q182,IF(FC178>=$J181,$Q181,$Q180))))","v":0}]
[{"$f":"ROW()","v":188},null,null,null,null,null,null,{"$f":"H185","v":0},{"$f":"I186","v":"Рент. инвестиций (Return On Invested Capital) (R4)"},0,null,null,"баллы",null,null,"*",3]
[{"$f":"ROW()","v":201},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":210},null,null,null,null,null,null,{"$f":"H206","v":"ОЦЕНКА ОБОРАЧИВАЕМОСТИ"},{"$f":"I207","v":"Период оборач-сти запасов и незавершенки (P1)"},120,null,null,"баллы",null,null,"*",4]
[{"$f":"ROW()","v":211},null,null,null,null,null,null,{"$f":"H203","v":"ОЦЕНКА ОБОРАЧИВАЕМОСТИ"},"Расчет оценок критерия (P1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$FD$17,$Z211:$FD211)","v":7.4333333333333336},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA205>=$J210,$Q210,IF(AA205>=$J209,$Q209,IF(AA205>=$J208,$Q208,$Q207))))","v":8},{"$f":"IF(AB$11=\"\",0,IF(AB205>=$J210,$Q210,IF(AB205>=$J209,$Q209,IF(AB205>=$J208,$Q208,$Q207))))","v":6},{"$f":"IF(AC$11=\"\",0,IF(AC205>=$J210,$Q210,IF(AC205>=$J209,$Q209,IF(AC205>=$J208,$Q208,$Q207))))","v":6},8,8,8,8,8,8,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CO$11=\"\",0,IF(CO205>=$J210,$Q210,IF(CO205>=$J209,$Q209,IF(CO205>=$J208,$Q208,$Q207))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FA$11=\"\",0,IF(FA205>=$J210,$Q210,IF(FA205>=$J209,$Q209,IF(FA205>=$J208,$Q208,$Q207))))","v":0},0,0]
[{"$f":"ROW()","v":220},null,null,null,null,null,null,{"$f":"H212","v":0},"Расчет оценок критерия (P2) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$FD$17,$Z220:$FD220)","v":10},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA214>=$J219,$Q219,IF(AA214>=$J218,$Q218,IF(AA214>=$J217,$Q217,$Q216))))","v":10},{"$f":"IF(AB$11=\"\",0,IF(AB214>=$J219,$Q219,IF(AB214>=$J218,$Q218,IF(AB214>=$J217,$Q217,$Q216))))","v":10},{"$f":"IF(AC$11=\"\",0,IF(AC214>=$J219,$Q219,IF(AC214>=$J218,$Q218,IF(AC214>=$J217,$Q217,$Q216))))","v":10},10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CO$11=\"\",0,IF(CO214>=$J219,$Q219,IF(CO214>=$J218,$Q218,IF(CO214>=$J217,$Q217,$Q216))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FA$11=\"\",0,IF(FA214>=$J219,$Q219,IF(FA214>=$J218,$Q218,IF(FA214>=$J217,$Q217,$Q216))))","v":0},0,0]
[{"$f":"ROW()","v":233},null,null,null,null,null,null,{"$f":"H230","v":0},{"$f":"I231","v":"Финансовый цикл (P4)"},0,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":237},null,null,null,null,null,null,{"$f":"H230","v":0},"Расчет оценок критерия (P4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",{"$f":"100%-Q211-Q220-Q229","v":0.35},null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$FD$17,$Z237:$FD237)","v":10},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA231>=$J236,$Q236,IF(AA231>=$J235,$Q235,IF(AA231>=$J234,$Q234,$Q233))))","v":10},{"$f":"IF(AB$11=\"\",0,IF(AB231>=$J236,$Q236,IF(AB231>=$J235,$Q235,IF(AB231>=$J234,$Q234,$Q233))))","v":10},10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN231>=$J236,$Q236,IF(CN231>=$J235,$Q235,IF(CN231>=$J234,$Q234,$Q233))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF(EZ231>=$J236,$Q236,IF(EZ231>=$J235,$Q235,IF(EZ231>=$J234,$Q234,$Q233))))","v":0},0,0,0]
[{"$f":"ROW()","v":246},null,null,null,null,null,null,"АНАЛИЗ ТЕМПОВ РОСТА"]
[{"$f":"ROW()","v":255},null,null,null,null,null,null,{"$f":"H252","v":"ОЦЕНКА ТЕМПОВ РОСТА"},{"$f":"I253","v":"Оценки критерия"},"НЕТ",null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":264},null,null,null,null,null,null,{"$f":"H263","v":"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА"},"Веса ключевых разделов оценки"]
[{"$f":"ROW()","v":273},null,null,null,null,null,null,{"$f":"H271","v":"Выводы оценки финансового состояния"},"Хорошее состояние",null,null,null,"баллы",null,null,"*",6]
[{"$f":"ROW()","v":274},null,null,null,null,null,null,{"$f":"H271","v":"Выводы оценки финансового состояния"},"Удовлетворительно",null,null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":275},null,null,null,null,null,null,{"$f":"H271","v":"Выводы оценки финансового состояния"},"Неудовлетворительно",null,null,null,"баллы",null,null,"*",0]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"InvAn","index":25,"n_rows":45,"n_cols":159,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I50\")","v":"InvAn"},null,null,{"$f":"INDIRECT(\"START!K50\")","v":"Инвестиционный анализ проекта"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99096)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99096)","v":0},{"$f":"SUM(T$15:T$99096)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ"]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Items!$BS$16","v":"Финпоток проекта без финансирования (CF)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":879175029.09034836},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":-158467623.58633292},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":-161695283.3817237},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":-85870826.188814759},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":-26688124.899286095},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":42439815.245777041},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":151980632.79392695},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":198388383.17201734},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":238851462.12740356},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":291258570.30949455},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":388978023.49788636},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"KPI!$I$18","v":"Срок окупаемости по финпотоку (PBP)"},null,null,null,{"$f":"Calc!$M$796","v":"кол-во лет"},null,null,null,null,null,null,null,null,null,null,{"$f":"Calc!X796","v":7.25}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Items!$BS$18","v":"Свободный положительный финпоток проекта"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":1324751331.8058257},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":55294259.905097306},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":151980632.79392692},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":198388383.17201734},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":238851462.12740356},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":291258570.30949455},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":388978023.4978863},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H16","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Items!$BS$19","v":"Свободный отрицательный финпоток проекта"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":-445576302.71547782},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":-158467623.58633292},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":-161695283.3817237},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":-85870826.188814878},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":-33285617.434559345},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":-6256952.1240469813},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H19","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Items!$BS$20","v":"Свободный финпоток (FCF)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":879175029.09034836},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":-158467623.58633292},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":-161695283.3817237},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":-85870826.188814878},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":-33285617.434559345},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":49037307.781050324},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":151980632.79392692},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":198388383.17201734},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":238851462.12740356},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":291258570.30949455},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":388978023.4978863},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H19","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"KPI!$I$20","v":"IRR проекта"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"Calc!$X$807","v":0.19391335844993593}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H20","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Items!$BS$21","v":"Кассовый разрыв"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"Calc!$X$809","v":445576302.71547782}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H21","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Credits!$I$17","v":"Ставка дисконтирования Учредителя"},null,null,null,"%г",null,null,null,null,null,null,null,null,null,null,{"$f":"Credits!$Q$17","v":0.14000000000000001}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H24","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"KPI!$I$21","v":"NPV(Учредителя)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":118097138.04632832},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":-146686927.33615988},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":-132679887.57382801},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":-62290722.879436806},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":-21424758.327429466},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":27019694.967269011},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":73939284.383081749},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":84721760.590809911},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":89513969.28528364},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":95530248.621689752},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":110454476.31504831},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H23","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"KPI!$I$25","v":"WACC"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"(Credits!$Q$30*Credits!$X$26+Credits!$Q$40*Credits!$X$39+$X$22*Credits!$X$20)/(Credits!$X$26+Credits!$X$39+Credits!$X$20)","v":9.5694792441340798E-2}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,{"$f":"H26","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"KPI!$I$26","v":"NPV(WACC)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":265675583.68445325},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":-150140088.77680808},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":-140837516.59591624},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":-68635077.869213179},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":-24478626.76361182},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":32355465.186209004},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":91934083.464529023},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":109577006.62365487},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":120442120.99188574},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":133827658.87337811},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":161630558.55034566},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":29}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H30","v":"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"},{"$f":"KPI!$I$27","v":"ROI"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"X27/(Credits!X29+Credits!X38+Credits!X23)","v":0.40760653077310843}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H30","v":"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"},{"$f":"KPI!$I$28","v":"Дисконтированный срок окупаемости (DPBP)"},null,null,null,{"$f":"Calc!$M$796","v":"кол-во лет"},null,null,null,null,null,null,null,null,null,null,{"$f":"Calc!$X$908","v":8.25}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H30","v":"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"},{"$f":"KPI!$I$35","v":"Оценка стоимости бизнеса/компании"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"X27+X35","v":1924004726.2955503}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,{"$f":"H30","v":"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"},{"$f":"I33","v":"Оценка стоимости бизнеса/компании"},{"$f":"KPI!$I$39","v":"Терминальная стоимость (TV)"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUM($Z34:$FD34))","v":4135868372.2938528},null,null,{"$f":"IF(AA$11=\"\",0,IF(AND(AA$11<>\"\",AB$11=\"\"),IF(OR(AA17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AA17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AND(AB$11<>\"\",AC$11=\"\"),IF(OR(AB17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AB17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AND(AC$11<>\"\",AD$11=\"\"),IF(OR(AC17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AC17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AND(AD$11<>\"\",AE$11=\"\"),IF(OR(AD17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AD17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AND(AE$11<>\"\",AF$11=\"\"),IF(OR(AE17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AE17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AND(AF$11<>\"\",AG$11=\"\"),IF(OR(AF17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AF17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AND(AG$11<>\"\",AH$11=\"\"),IF(OR(AG17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AG17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AND(AH$11<>\"\",AI$11=\"\"),IF(OR(AH17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AH17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AND(AI$11<>\"\",AJ$11=\"\"),IF(OR(AI17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AI17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AND(AJ$11<>\"\",AK$11=\"\"),IF(OR(AJ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AJ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":4135868372.2938528},{"$f":"IF(AK$11=\"\",0,IF(AND(AK$11<>\"\",AL$11=\"\"),IF(OR(AK17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AK17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AND(AL$11<>\"\",AM$11=\"\"),IF(OR(AL17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AL17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AND(AM$11<>\"\",AN$11=\"\"),IF(OR(AM17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AM17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AND(AN$11<>\"\",AO$11=\"\"),IF(OR(AN17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AN17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AND(AO$11<>\"\",AP$11=\"\"),IF(OR(AO17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AO17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AND(AP$11<>\"\",AQ$11=\"\"),IF(OR(AP17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AP17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AND(AQ$11<>\"\",AR$11=\"\"),IF(OR(AQ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AQ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AND(AR$11<>\"\",AS$11=\"\"),IF(OR(AR17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AR17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AND(AS$11<>\"\",AT$11=\"\"),IF(OR(AS17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AS17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AND(AT$11<>\"\",AU$11=\"\"),IF(OR(AT17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AT17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AND(AU$11<>\"\",AV$11=\"\"),IF(OR(AU17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AU17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AND(AV$11<>\"\",AW$11=\"\"),IF(OR(AV17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AV17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AND(AW$11<>\"\",AX$11=\"\"),IF(OR(AW17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AW17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AND(AX$11<>\"\",AY$11=\"\"),IF(OR(AX17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AX17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AND(AY$11<>\"\",AZ$11=\"\"),IF(OR(AY17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AY17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AND(AZ$11<>\"\",BA$11=\"\"),IF(OR(AZ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AZ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AND(BA$11<>\"\",BB$11=\"\"),IF(OR(BA17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BA17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BB$11=\"\",0,IF(AND(BB$11<>\"\",BC$11=\"\"),IF(OR(BB17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BB17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BC$11=\"\",0,IF(AND(BC$11<>\"\",BD$11=\"\"),IF(OR(BC17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BC17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BD$11=\"\",0,IF(AND(BD$11<>\"\",BE$11=\"\"),IF(OR(BD17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BD17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BE$11=\"\",0,IF(AND(BE$11<>\"\",BF$11=\"\"),IF(OR(BE17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BE17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BF$11=\"\",0,IF(AND(BF$11<>\"\",BG$11=\"\"),IF(OR(BF17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BF17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BG$11=\"\",0,IF(AND(BG$11<>\"\",BH$11=\"\"),IF(OR(BG17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BG17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BH$11=\"\",0,IF(AND(BH$11<>\"\",BI$11=\"\"),IF(OR(BH17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BH17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BI$11=\"\",0,IF(AND(BI$11<>\"\",BJ$11=\"\"),IF(OR(BI17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BI17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(AND(BJ$11<>\"\",BK$11=\"\"),IF(OR(BJ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BJ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BK$11=\"\",0,IF(AND(BK$11<>\"\",BL$11=\"\"),IF(OR(BK17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BK17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BL$11=\"\",0,IF(AND(BL$11<>\"\",BM$11=\"\"),IF(OR(BL17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BL17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BM$11=\"\",0,IF(AND(BM$11<>\"\",BN$11=\"\"),IF(OR(BM17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BM17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BN$11=\"\",0,IF(AND(BN$11<>\"\",BO$11=\"\"),IF(OR(BN17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BN17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BO$11=\"\",0,IF(AND(BO$11<>\"\",BP$11=\"\"),IF(OR(BO17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BO17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BP$11=\"\",0,IF(AND(BP$11<>\"\",BQ$11=\"\"),IF(OR(BP17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BP17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(AND(BQ$11<>\"\",BR$11=\"\"),IF(OR(BQ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BQ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BR$11=\"\",0,IF(AND(BR$11<>\"\",BS$11=\"\"),IF(OR(BR17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BR17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BS$11=\"\",0,IF(AND(BS$11<>\"\",BT$11=\"\"),IF(OR(BS17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BS17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BT$11=\"\",0,IF(AND(BT$11<>\"\",BU$11=\"\"),IF(OR(BT17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BT17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BU$11=\"\",0,IF(AND(BU$11<>\"\",BV$11=\"\"),IF(OR(BU17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BU17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BV$11=\"\",0,IF(AND(BV$11<>\"\",BW$11=\"\"),IF(OR(BV17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BV17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BW$11=\"\",0,IF(AND(BW$11<>\"\",BX$11=\"\"),IF(OR(BW17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BW17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BX$11=\"\",0,IF(AND(BX$11<>\"\",BY$11=\"\"),IF(OR(BX17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BX17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BY$11=\"\",0,IF(AND(BY$11<>\"\",BZ$11=\"\"),IF(OR(BY17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BY17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(AND(BZ$11<>\"\",CA$11=\"\"),IF(OR(BZ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BZ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CA$11=\"\",0,IF(AND(CA$11<>\"\",CB$11=\"\"),IF(OR(CA17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CA17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CB$11=\"\",0,IF(AND(CB$11<>\"\",CC$11=\"\"),IF(OR(CB17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CB17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CC$11=\"\",0,IF(AND(CC$11<>\"\",CD$11=\"\"),IF(OR(CC17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CC17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CD$11=\"\",0,IF(AND(CD$11<>\"\",CE$11=\"\"),IF(OR(CD17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CD17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CE$11=\"\",0,IF(AND(CE$11<>\"\",CF$11=\"\"),IF(OR(CE17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CE17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CF$11=\"\",0,IF(AND(CF$11<>\"\",CG$11=\"\"),IF(OR(CF17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CF17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CG$11=\"\",0,IF(AND(CG$11<>\"\",CH$11=\"\"),IF(OR(CG17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CG17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CH$11=\"\",0,IF(AND(CH$11<>\"\",CI$11=\"\"),IF(OR(CH17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CH17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CI$11=\"\",0,IF(AND(CI$11<>\"\",CJ$11=\"\"),IF(OR(CI17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CI17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(AND(CJ$11<>\"\",CK$11=\"\"),IF(OR(CJ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CJ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CK$11=\"\",0,IF(AND(CK$11<>\"\",CL$11=\"\"),IF(OR(CK17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CK17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CL$11=\"\",0,IF(AND(CL$11<>\"\",CM$11=\"\"),IF(OR(CL17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CL17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CM$11=\"\",0,IF(AND(CM$11<>\"\",CN$11=\"\"),IF(OR(CM17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CM17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CN$11=\"\",0,IF(AND(CN$11<>\"\",CO$11=\"\"),IF(OR(CN17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CN17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CO$11=\"\",0,IF(AND(CO$11<>\"\",CP$11=\"\"),IF(OR(CO17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CO17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CP$11=\"\",0,IF(AND(CP$11<>\"\",CQ$11=\"\"),IF(OR(CP17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CP17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(AND(CQ$11<>\"\",CR$11=\"\"),IF(OR(CQ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CQ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CR$11=\"\",0,IF(AND(CR$11<>\"\",CS$11=\"\"),IF(OR(CR17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CR17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CS$11=\"\",0,IF(AND(CS$11<>\"\",CT$11=\"\"),IF(OR(CS17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CS17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CT$11=\"\",0,IF(AND(CT$11<>\"\",CU$11=\"\"),IF(OR(CT17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CT17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CU$11=\"\",0,IF(AND(CU$11<>\"\",CV$11=\"\"),IF(OR(CU17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CU17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CV$11=\"\",0,IF(AND(CV$11<>\"\",CW$11=\"\"),IF(OR(CV17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CV17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CW$11=\"\",0,IF(AND(CW$11<>\"\",CX$11=\"\"),IF(OR(CW17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CW17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CX$11=\"\",0,IF(AND(CX$11<>\"\",CY$11=\"\"),IF(OR(CX17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CX17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CY$11=\"\",0,IF(AND(CY$11<>\"\",CZ$11=\"\"),IF(OR(CY17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CY17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(AND(CZ$11<>\"\",DA$11=\"\"),IF(OR(CZ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CZ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DA$11=\"\",0,IF(AND(DA$11<>\"\",DB$11=\"\"),IF(OR(DA17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DA17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DB$11=\"\",0,IF(AND(DB$11<>\"\",DC$11=\"\"),IF(OR(DB17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DB17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DC$11=\"\",0,IF(AND(DC$11<>\"\",DD$11=\"\"),IF(OR(DC17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DC17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DD$11=\"\",0,IF(AND(DD$11<>\"\",DE$11=\"\"),IF(OR(DD17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DD17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DE$11=\"\",0,IF(AND(DE$11<>\"\",DF$11=\"\"),IF(OR(DE17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DE17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DF$11=\"\",0,IF(AND(DF$11<>\"\",DG$11=\"\"),IF(OR(DF17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DF17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DG$11=\"\",0,IF(AND(DG$11<>\"\",DH$11=\"\"),IF(OR(DG17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DG17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DH$11=\"\",0,IF(AND(DH$11<>\"\",DI$11=\"\"),IF(OR(DH17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DH17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DI$11=\"\",0,IF(AND(DI$11<>\"\",DJ$11=\"\"),IF(OR(DI17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DI17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(AND(DJ$11<>\"\",DK$11=\"\"),IF(OR(DJ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DJ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DK$11=\"\",0,IF(AND(DK$11<>\"\",DL$11=\"\"),IF(OR(DK17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DK17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DL$11=\"\",0,IF(AND(DL$11<>\"\",DM$11=\"\"),IF(OR(DL17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DL17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DM$11=\"\",0,IF(AND(DM$11<>\"\",DN$11=\"\"),IF(OR(DM17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DM17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DN$11=\"\",0,IF(AND(DN$11<>\"\",DO$11=\"\"),IF(OR(DN17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DN17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DO$11=\"\",0,IF(AND(DO$11<>\"\",DP$11=\"\"),IF(OR(DO17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DO17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DP$11=\"\",0,IF(AND(DP$11<>\"\",DQ$11=\"\"),IF(OR(DP17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DP17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(AND(DQ$11<>\"\",DR$11=\"\"),IF(OR(DQ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DQ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DR$11=\"\",0,IF(AND(DR$11<>\"\",DS$11=\"\"),IF(OR(DR17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DR17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DS$11=\"\",0,IF(AND(DS$11<>\"\",DT$11=\"\"),IF(OR(DS17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DS17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DT$11=\"\",0,IF(AND(DT$11<>\"\",DU$11=\"\"),IF(OR(DT17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DT17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DU$11=\"\",0,IF(AND(DU$11<>\"\",DV$11=\"\"),IF(OR(DU17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DU17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DV$11=\"\",0,IF(AND(DV$11<>\"\",DW$11=\"\"),IF(OR(DV17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DV17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DW$11=\"\",0,IF(AND(DW$11<>\"\",DX$11=\"\"),IF(OR(DW17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DW17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DX$11=\"\",0,IF(AND(DX$11<>\"\",DY$11=\"\"),IF(OR(DX17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DX17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DY$11=\"\",0,IF(AND(DY$11<>\"\",DZ$11=\"\"),IF(OR(DY17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DY17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(AND(DZ$11<>\"\",EA$11=\"\"),IF(OR(DZ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DZ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EA$11=\"\",0,IF(AND(EA$11<>\"\",EB$11=\"\"),IF(OR(EA17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EA17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EB$11=\"\",0,IF(AND(EB$11<>\"\",EC$11=\"\"),IF(OR(EB17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EB17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EC$11=\"\",0,IF(AND(EC$11<>\"\",ED$11=\"\"),IF(OR(EC17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EC17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(ED$11=\"\",0,IF(AND(ED$11<>\"\",EE$11=\"\"),IF(OR(ED17<=0,Credits!$Q$17-Credits!$Q$18=0),0,ED17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EE$11=\"\",0,IF(AND(EE$11<>\"\",EF$11=\"\"),IF(OR(EE17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EE17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EF$11=\"\",0,IF(AND(EF$11<>\"\",EG$11=\"\"),IF(OR(EF17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EF17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EG$11=\"\",0,IF(AND(EG$11<>\"\",EH$11=\"\"),IF(OR(EG17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EG17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EH$11=\"\",0,IF(AND(EH$11<>\"\",EI$11=\"\"),IF(OR(EH17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EH17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EI$11=\"\",0,IF(AND(EI$11<>\"\",EJ$11=\"\"),IF(OR(EI17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EI17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(AND(EJ$11<>\"\",EK$11=\"\"),IF(OR(EJ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EJ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EK$11=\"\",0,IF(AND(EK$11<>\"\",EL$11=\"\"),IF(OR(EK17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EK17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EL$11=\"\",0,IF(AND(EL$11<>\"\",EM$11=\"\"),IF(OR(EL17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EL17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EM$11=\"\",0,IF(AND(EM$11<>\"\",EN$11=\"\"),IF(OR(EM17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EM17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EN$11=\"\",0,IF(AND(EN$11<>\"\",EO$11=\"\"),IF(OR(EN17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EN17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EO$11=\"\",0,IF(AND(EO$11<>\"\",EP$11=\"\"),IF(OR(EO17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EO17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EP$11=\"\",0,IF(AND(EP$11<>\"\",EQ$11=\"\"),IF(OR(EP17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EP17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(AND(EQ$11<>\"\",ER$11=\"\"),IF(OR(EQ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EQ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(ER$11=\"\",0,IF(AND(ER$11<>\"\",ES$11=\"\"),IF(OR(ER17<=0,Credits!$Q$17-Credits!$Q$18=0),0,ER17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(ES$11=\"\",0,IF(AND(ES$11<>\"\",ET$11=\"\"),IF(OR(ES17<=0,Credits!$Q$17-Credits!$Q$18=0),0,ES17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(ET$11=\"\",0,IF(AND(ET$11<>\"\",EU$11=\"\"),IF(OR(ET17<=0,Credits!$Q$17-Credits!$Q$18=0),0,ET17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EU$11=\"\",0,IF(AND(EU$11<>\"\",EV$11=\"\"),IF(OR(EU17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EU17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EV$11=\"\",0,IF(AND(EV$11<>\"\",EW$11=\"\"),IF(OR(EV17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EV17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EW$11=\"\",0,IF(AND(EW$11<>\"\",EX$11=\"\"),IF(OR(EW17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EW17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EX$11=\"\",0,IF(AND(EX$11<>\"\",EY$11=\"\"),IF(OR(EX17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EX17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EY$11=\"\",0,IF(AND(EY$11<>\"\",EZ$11=\"\"),IF(OR(EY17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EY17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(AND(EZ$11<>\"\",FA$11=\"\"),IF(OR(EZ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EZ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(FA$11=\"\",0,IF(AND(FA$11<>\"\",FB$11=\"\"),IF(OR(FA17<=0,Credits!$Q$17-Credits!$Q$18=0),0,FA17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(FB$11=\"\",0,IF(AND(FB$11<>\"\",FC$11=\"\"),IF(OR(FB17<=0,Credits!$Q$17-Credits!$Q$18=0),0,FB17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(FC$11=\"\",0,IF(AND(FC$11<>\"\",FD$11=\"\"),IF(OR(FC17<=0,Credits!$Q$17-Credits!$Q$18=0),0,FC17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H30","v":"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"},{"$f":"I33","v":"Оценка стоимости бизнеса/компании"},{"$f":"KPI!$I$40","v":"NPV(TV)"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,X34/POWER(1+$X$26,MAX($Z$4:$FD$4)))","v":1658329142.6110971}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":37}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H38","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"KPI!$I$45","v":"Коэф. покрытия выплат долга (DSCR)"},null,null,null,"коэф.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X41=0,0,X40/X41)","v":1.8657615070062568},null,null,{"$f":"IF(AA41=0,0,AA40/AA41)","v":1},1,1,1,1,1,1.1215880653057462,2.3599979790274532,3.0916433823210374,10.459913236917973,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM41=0,0,CM40/CM41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY41=0,0,EY40/EY41)","v":0},0,0,0,0]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,{"$f":"H38","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"I39","v":"Коэф. покрытия выплат долга (DSCR)"},{"$f":"KPI!$I$41","v":"CFADS"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUM($Z40:$FD40))","v":1530969256.1861351},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":4266666.666666666},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":24733333.333333328},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":27999999.999999996},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":49443790.779578574},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":90959964.919231832},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":193778072.99465492},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":220699371.55788526},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":238851462.12740356},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":291258570.3094945},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":388978023.49788636},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,{"$f":"H38","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"I39","v":"Коэф. покрытия выплат долга (DSCR)"},{"$f":"KPI!$I$42","v":"Выплаты долга [Debt (Principals+Interests)]"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,820559996.78259039,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":4266666.666666666},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":24733333.333333328},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":27999999.999999996},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":49443790.779578574},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":90959964.919231832},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":193778072.99465492},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":196774001.42245838},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":101208333.33333336},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":94208333.333333358},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":37187499.999999925},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"H41","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"KPI!$I$46","v":"Коэф. покрытия процентов (ICR)"},null,null,null,"коэф.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X44=0,0,X43/X44)","v":5.2599012707492312},null,null,{"$f":"IF(AA44=0,0,AA43/AA44)","v":1.0035415097506026},{"$f":"IF(AB44=0,0,AB43/AB44)","v":1.006028905756098},{"$f":"IF(AC44=0,0,AC43/AC44)","v":1},{"$f":"IF(AD44=0,0,AD43/AD44)","v":1},{"$f":"IF(AE44=0,0,AE43/AE44)","v":1},{"$f":"IF(AF44=0,0,AF43/AF44)","v":1.1203385115448945},{"$f":"IF(AG44=0,0,AG43/AG44)","v":3.8774035521689609},{"$f":"IF(AH44=0,0,AH43/AH44)","v":14.763025279514283},{"$f":"IF(AI44=0,0,AI43/AI44)","v":39.03484848337461},{"$f":"IF(AJ44=0,0,AJ43/AJ44)","v":573.84306782101498},{"$f":"IF(AK44=0,0,AK43/AK44)","v":0},{"$f":"IF(AL44=0,0,AL43/AL44)","v":0},{"$f":"IF(AM44=0,0,AM43/AM44)","v":0},{"$f":"IF(AN44=0,0,AN43/AN44)","v":0},{"$f":"IF(AO44=0,0,AO43/AO44)","v":0},{"$f":"IF(AP44=0,0,AP43/AP44)","v":0},{"$f":"IF(AQ44=0,0,AQ43/AQ44)","v":0},{"$f":"IF(AR44=0,0,AR43/AR44)","v":0},{"$f":"IF(AS44=0,0,AS43/AS44)","v":0},{"$f":"IF(AT44=0,0,AT43/AT44)","v":0},{"$f":"IF(AU44=0,0,AU43/AU44)","v":0},{"$f":"IF(AV44=0,0,AV43/AV44)","v":0},{"$f":"IF(AW44=0,0,AW43/AW44)","v":0},{"$f":"IF(AX44=0,0,AX43/AX44)","v":0},{"$f":"IF(AY44=0,0,AY43/AY44)","v":0},{"$f":"IF(AZ44=0,0,AZ43/AZ44)","v":0},{"$f":"IF(BA44=0,0,BA43/BA44)","v":0},{"$f":"IF(BB44=0,0,BB43/BB44)","v":0},{"$f":"IF(BC44=0,0,BC43/BC44)","v":0},{"$f":"IF(BD44=0,0,BD43/BD44)","v":0},{"$f":"IF(BE44=0,0,BE43/BE44)","v":0},{"$f":"IF(BF44=0,0,BF43/BF44)","v":0},{"$f":"IF(BG44=0,0,BG43/BG44)","v":0},{"$f":"IF(BH44=0,0,BH43/BH44)","v":0},{"$f":"IF(BI44=0,0,BI43/BI44)","v":0},{"$f":"IF(BJ44=0,0,BJ43/BJ44)","v":0},{"$f":"IF(BK44=0,0,BK43/BK44)","v":0},{"$f":"IF(BL44=0,0,BL43/BL44)","v":0},{"$f":"IF(BM44=0,0,BM43/BM44)","v":0},{"$f":"IF(BN44=0,0,BN43/BN44)","v":0},{"$f":"IF(BO44=0,0,BO43/BO44)","v":0},{"$f":"IF(BP44=0,0,BP43/BP44)","v":0},{"$f":"IF(BQ44=0,0,BQ43/BQ44)","v":0},{"$f":"IF(BR44=0,0,BR43/BR44)","v":0},{"$f":"IF(BS44=0,0,BS43/BS44)","v":0},{"$f":"IF(BT44=0,0,BT43/BT44)","v":0},{"$f":"IF(BU44=0,0,BU43/BU44)","v":0},{"$f":"IF(BV44=0,0,BV43/BV44)","v":0},{"$f":"IF(BW44=0,0,BW43/BW44)","v":0},{"$f":"IF(BX44=0,0,BX43/BX44)","v":0},{"$f":"IF(BY44=0,0,BY43/BY44)","v":0},{"$f":"IF(BZ44=0,0,BZ43/BZ44)","v":0},{"$f":"IF(CA44=0,0,CA43/CA44)","v":0},{"$f":"IF(CB44=0,0,CB43/CB44)","v":0},{"$f":"IF(CC44=0,0,CC43/CC44)","v":0},{"$f":"IF(CD44=0,0,CD43/CD44)","v":0},{"$f":"IF(CE44=0,0,CE43/CE44)","v":0},{"$f":"IF(CF44=0,0,CF43/CF44)","v":0},{"$f":"IF(CG44=0,0,CG43/CG44)","v":0},{"$f":"IF(CH44=0,0,CH43/CH44)","v":0},{"$f":"IF(CI44=0,0,CI43/CI44)","v":0},{"$f":"IF(CJ44=0,0,CJ43/CJ44)","v":0},{"$f":"IF(CK44=0,0,CK43/CK44)","v":0},{"$f":"IF(CL44=0,0,CL43/CL44)","v":0},{"$f":"IF(CM44=0,0,CM43/CM44)","v":0},{"$f":"IF(CN44=0,0,CN43/CN44)","v":0},{"$f":"IF(CO44=0,0,CO43/CO44)","v":0},{"$f":"IF(CP44=0,0,CP43/CP44)","v":0},{"$f":"IF(CQ44=0,0,CQ43/CQ44)","v":0},{"$f":"IF(CR44=0,0,CR43/CR44)","v":0},{"$f":"IF(CS44=0,0,CS43/CS44)","v":0},{"$f":"IF(CT44=0,0,CT43/CT44)","v":0},{"$f":"IF(CU44=0,0,CU43/CU44)","v":0},{"$f":"IF(CV44=0,0,CV43/CV44)","v":0},{"$f":"IF(CW44=0,0,CW43/CW44)","v":0},{"$f":"IF(CX44=0,0,CX43/CX44)","v":0},{"$f":"IF(CY44=0,0,CY43/CY44)","v":0},{"$f":"IF(CZ44=0,0,CZ43/CZ44)","v":0},{"$f":"IF(DA44=0,0,DA43/DA44)","v":0},{"$f":"IF(DB44=0,0,DB43/DB44)","v":0},{"$f":"IF(DC44=0,0,DC43/DC44)","v":0},{"$f":"IF(DD44=0,0,DD43/DD44)","v":0},{"$f":"IF(DE44=0,0,DE43/DE44)","v":0},{"$f":"IF(DF44=0,0,DF43/DF44)","v":0},{"$f":"IF(DG44=0,0,DG43/DG44)","v":0},{"$f":"IF(DH44=0,0,DH43/DH44)","v":0},{"$f":"IF(DI44=0,0,DI43/DI44)","v":0},{"$f":"IF(DJ44=0,0,DJ43/DJ44)","v":0},{"$f":"IF(DK44=0,0,DK43/DK44)","v":0},{"$f":"IF(DL44=0,0,DL43/DL44)","v":0},{"$f":"IF(DM44=0,0,DM43/DM44)","v":0},{"$f":"IF(DN44=0,0,DN43/DN44)","v":0},{"$f":"IF(DO44=0,0,DO43/DO44)","v":0},{"$f":"IF(DP44=0,0,DP43/DP44)","v":0},{"$f":"IF(DQ44=0,0,DQ43/DQ44)","v":0},{"$f":"IF(DR44=0,0,DR43/DR44)","v":0},{"$f":"IF(DS44=0,0,DS43/DS44)","v":0},{"$f":"IF(DT44=0,0,DT43/DT44)","v":0},{"$f":"IF(DU44=0,0,DU43/DU44)","v":0},{"$f":"IF(DV44=0,0,DV43/DV44)","v":0},{"$f":"IF(DW44=0,0,DW43/DW44)","v":0},{"$f":"IF(DX44=0,0,DX43/DX44)","v":0},{"$f":"IF(DY44=0,0,DY43/DY44)","v":0},{"$f":"IF(DZ44=0,0,DZ43/DZ44)","v":0},{"$f":"IF(EA44=0,0,EA43/EA44)","v":0},{"$f":"IF(EB44=0,0,EB43/EB44)","v":0},{"$f":"IF(EC44=0,0,EC43/EC44)","v":0},{"$f":"IF(ED44=0,0,ED43/ED44)","v":0},{"$f":"IF(EE44=0,0,EE43/EE44)","v":0},{"$f":"IF(EF44=0,0,EF43/EF44)","v":0},{"$f":"IF(EG44=0,0,EG43/EG44)","v":0},{"$f":"IF(EH44=0,0,EH43/EH44)","v":0},{"$f":"IF(EI44=0,0,EI43/EI44)","v":0},{"$f":"IF(EJ44=0,0,EJ43/EJ44)","v":0},{"$f":"IF(EK44=0,0,EK43/EK44)","v":0},{"$f":"IF(EL44=0,0,EL43/EL44)","v":0},{"$f":"IF(EM44=0,0,EM43/EM44)","v":0},{"$f":"IF(EN44=0,0,EN43/EN44)","v":0},{"$f":"IF(EO44=0,0,EO43/EO44)","v":0},{"$f":"IF(EP44=0,0,EP43/EP44)","v":0},{"$f":"IF(EQ44=0,0,EQ43/EQ44)","v":0},{"$f":"IF(ER44=0,0,ER43/ER44)","v":0},{"$f":"IF(ES44=0,0,ES43/ES44)","v":0},{"$f":"IF(ET44=0,0,ET43/ET44)","v":0},{"$f":"IF(EU44=0,0,EU43/EU44)","v":0},{"$f":"IF(EV44=0,0,EV43/EV44)","v":0},{"$f":"IF(EW44=0,0,EW43/EW44)","v":0},{"$f":"IF(EX44=0,0,EX43/EX44)","v":0},{"$f":"IF(EY44=0,0,EY43/EY44)","v":0},{"$f":"IF(EZ44=0,0,EZ43/EZ44)","v":0},{"$f":"IF(FA44=0,0,FA43/FA44)","v":0},{"$f":"IF(FB44=0,0,FB43/FB44)","v":0},{"$f":"IF(FC44=0,0,FC43/FC44)","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H41","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"I42","v":"Коэф. покрытия процентов (ICR)"},{"$f":"KPI!$I$47","v":"CF(EBIT)"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1150686349.9720514,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":4281777.108269237},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":24882448.269034155},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":27999999.999999996},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":38710534.298205018},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":43433052.903638378},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":39830751.793802537},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":88885301.863632858},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":202376471.54000831},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":261858775.24263808},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":418427236.9528228},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"H41","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"I42","v":"Коэф. покрытия процентов (ICR)"},{"$f":"KPI!$I$44","v":"Выплаты %% (Interests)"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,218765769.68680352,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":4266666.666666666},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":24733333.333333328},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":27999999.999999996},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":38710534.298205018},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":43433052.903638378},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":35552425.79216329},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":22923923.359463517},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":13708333.333333334},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":6708333.3333333358},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":729166.66666666558},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":45}]

{"sheet":"EBITDA","index":26,"n_rows":70,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I51\")","v":"EBITDA"},null,null,{"$f":"INDIRECT(\"START!K51\")","v":"Анализ собственной операционной деят-сти. Точки безубыточности"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99308)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99308)","v":0},{"$f":"SUM(T$15:T$99308)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$FD16,$Z$2:$FD$2,Periods!$Q$18),SUM($Z16:$FD16))","v":7232965172.1606855},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":2280802.8722710274},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":44226187.283223614},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":167091910.491128},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":337269286.00098175},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":549765574.83316362},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":807840315.66168118},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":1051096352.1273931},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":1241548722.6090901},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":1422690456.0784276},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":1609155564.2033253},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Почасовая аренда"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$FD17,$Z$2:$FD$2,Periods!$Q$18),SUM($Z17:$FD17))","v":6753818890.1765137},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":2134281.6280083377},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":41431364.165968321},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":156391712.94621015},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":315295960.86707628},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":513786899.32607746},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":754516413.4514904},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":980833600.47959423},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":1158957221.7091033},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":1328281909.2994878},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":1502189526.3034976},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Допуслуги"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18),SUM($Z18:$FD18))","v":330438891.15728408},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":102094.18090245},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":1948865.9122394747},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":7443493.0654111281},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":15242932.909496898},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":24921175.3623854},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":36875851.378890373},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":48492318.246371739},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":56878576.951373711},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":64967585.191035628},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":73565997.959177241},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$FD19,$Z$2:$FD$2,Periods!$Q$18),SUM($Z19:$FD19))","v":148707390.82688752},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":44427.063360239998},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":845957.20501582487},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":3256704.4795067315},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":6730392.2244085884},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":11057500.144700816},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":16448050.831300395},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":21770433.401427124},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":25712923.948613141},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":29440961.587903824},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":33400039.940650828},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$FD22,$Z$2:$FD$2,Periods!$Q$18),SUM($Z22:$FD22))","v":3563394979.0409927},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":971636.39250449999},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":20684544.871047944},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":79765083.265489385},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":160271138.57704651},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":261877815.2497358},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":386113833.98331165},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":506796976.00788021},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":611879330.97492695},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":714843023.70476186},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":820191596.01428795},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Почасовая аренда"},null,null,1,{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B23=Lists!$CU$24,SUMIFS($Z23:$FD23,$Z$2:$FD$2,Periods!$Q$18),SUM($Z23:$FD23))","v":2790246598.6089888},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":757680.99943075003},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":16234262.578816839},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":62513265.927548036},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":125273242.1731866},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":204683746.45742121},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":301679425.7009393},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":395820388.14731413},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":479044171.47687083},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":560586327.48971164},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":643654087.65774941},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$17","v":"Допуслуги"},null,null,{"$f":"L23+1","v":2},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18),SUM($Z24:$FD24))","v":663468634.13352346},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":183943.01835375},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":3823021.9679611055},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":14791811.315160593},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":29969733.490845848},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":48991796.643617131},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":72338700.76878123},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":95084071.831515685},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":113978478.33965899},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":132521268.16147459},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":151785808.5961546},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"L24+1","v":3},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B25=Lists!$CU$24,SUMIFS($Z25:$FD25,$Z$2:$FD$2,Periods!$Q$18),SUM($Z25:$FD25))","v":109679746.29848057},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":30012.374720000007},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":627260.32426999998},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":2460006.0227807416},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":5028162.913014059},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":8202272.1486974126},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":12095707.513591114},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":15892516.0290504},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":18856681.158397119},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":21735428.053575706},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":24751699.760384001},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":27}]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"Items!$BO$18","v":"Валовая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$FD28,$Z$2:$FD$2,Periods!$Q$18),SUM($Z28:$FD28))","v":3669570193.1196923},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":1309166.4797665272},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":23541642.41217567},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":87326827.225638613},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":176998147.42393523},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":287887759.58342785},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":421726481.67836952},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":544299376.1195128},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":629669391.63416338},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":707847432.37366545},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":788963968.18903744},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H28","v":"Валовая прибыль"},{"$f":"Lists!$AM$16","v":"Почасовая аренда"},null,null,1,{"$f":"M28","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$FD29,$Z$2:$FD$2,Periods!$Q$18),SUM($Z29:$FD29))","v":3963572291.5675249},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":1376600.6285775872},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":25197101.587151468},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":93878447.01866208},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":190022718.69388968},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":309103152.86865616},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":452836987.7505511},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":585013212.33228004},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":679913050.23223245},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":767695581.80977631},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":858535438.6457479},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H28","v":"Валовая прибыль"},{"$f":"Lists!$AM$17","v":"Допуслуги"},null,null,{"$f":"L29+1","v":2},{"$f":"M28","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$FD30,$Z$2:$FD$2,Periods!$Q$18),SUM($Z30:$FD30))","v":-333029742.97623944},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":-81848.837451300016},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":-1874156.0557216313},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":-7348318.2497494649},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":-14726800.581348952},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":-24070621.281231742},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":-35462849.38989085},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":-46591753.585143946},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":-57099901.388285287},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":-67553682.970438942},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":-78219810.636977345},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H28","v":"Валовая прибыль"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"L30+1","v":3},{"$f":"M28","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$FD31,$Z$2:$FD$2,Periods!$Q$18),SUM($Z31:$FD31))","v":39027644.528406963},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":14414.688640239996},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":218696.88074582472},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":796698.4567259897},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":1702229.3113945294},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":2855227.9960034043},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":4352343.3177092765},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":5877917.3723767251},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":6856242.7902160212},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":7705533.5343281161},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":8648340.1802668385},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":33}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,{"$f":"Calc!H373","v":"Прямые расходы"},null,null,null,null,{"$f":"Calc!M373","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X34-SUMIFS($X35:$X40,$J35:$J40,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B34=Lists!$CU$24,SUMIFS($Z34:$FD34,$Z$2:$FD$2,Periods!$Q$18),SUM($Z34:$FD34))","v":682432043.72068071},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":14112841.930885417},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":17928708.918789063},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":27099522.338448592},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":40930853.212405041},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":56065892.890434667},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":74225977.789272293},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":91730843.51729627},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":106676223.65715691},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":120276920.710457},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":133384258.75553544},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"Calc!H374","v":"Прямые расходы"},{"$f":"Calc!I374","v":"Прочие производственные расходы"},null,null,null,{"$f":"Calc!M374","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B35=Lists!$CU$24,SUMIFS($Z35:$FD35,$Z$2:$FD$2,Periods!$Q$18),SUM($Z35:$FD35))","v":16820141.542399995},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":490000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":854000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":938000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":1125600},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":1350720},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":1620864},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":1945036.7999999993},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":2334044.1599999992},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":2800852.9919999996},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":3361023.5904000001},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"Calc!H379","v":"Прямые расходы"},{"$f":"Calc!I379","v":"Прямые переменные расходы маркетинга"},null,null,null,{"$f":"Calc!M379","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B36=Lists!$CU$24,SUMIFS($Z36:$FD36,$Z$2:$FD$2,Periods!$Q$18),SUM($Z36:$FD36))","v":98397353.333333343},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":8313640},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":7758375.833333334},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":7665108.333333334},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":9246283.3333333358},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":9455804.1666666679},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":9928491.6666666679},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":10800700},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":11594006.250000004},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":11826889.583333334},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":11808054.166666668},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"Calc!H384","v":"Прямые расходы"},{"$f":"Calc!I384","v":"Прямые постоянные расходы маркетинга"},null,null,null,{"$f":"Calc!M384","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B37=Lists!$CU$24,SUMIFS($Z37:$FD37,$Z$2:$FD$2,Periods!$Q$18),SUM($Z37:$FD37))","v":63083899.86076998},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":4878000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":5676939.9999999991},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":5841142.2000000002},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":6032546.4660000019},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":6231309.8599799993},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":6437814.8557793992},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":6652471.5714527806},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":6875720.2155963657},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":7108033.7687642574},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":7349920.9231971819},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"Calc!H389","v":"Прямые расходы"},{"$f":"Calc!I389","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"Calc!M389","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B38=Lists!$CU$24,SUMIFS($Z38:$FD38,$Z$2:$FD$2,Periods!$Q$18),SUM($Z38:$FD38))","v":70316842.335000008},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":35981.865000000005},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":605637.34499999997},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":2068090.875},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":3868672.625},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":5968085.4375},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":8320163.875},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":10303751.625},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":11787870.9375},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":13083557.8125},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":14275029.9375},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"Calc!H394","v":"Прямые расходы"},{"$f":"Calc!I394","v":"Прямые постоянные расходы отдела продаж"},null,null,null,{"$f":"Calc!M394","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B39=Lists!$CU$24,SUMIFS($Z39:$FD39,$Z$2:$FD$2,Periods!$Q$18),SUM($Z39:$FD39))","v":433813806.64917737},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":395220.06588541664},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":3033755.7404557285},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":10587180.930115258},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":20657750.788071707},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":33059973.426287998},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":47918643.391826242},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":62028883.520843476},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":74084582.094060525},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":85457586.553859398},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":96590230.137771592},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":41}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"Items!$BO$22","v":"Маржинальная прибыль"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X42-($X28-$X34))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B42=Lists!$CU$24,SUMIFS($Z42:$FD42,$Z$2:$FD$2,Periods!$Q$18),SUM($Z42:$FD42))","v":2987138149.3990121},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":-12803675.45111889},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":5612933.4933866067},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":60227304.887190014},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":136067294.21153021},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":231821866.69299316},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":347500503.88909727},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":452568532.60221654},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":522993167.97700644},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":587570511.66320848},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":655579709.43350208},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":43}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"Items!$BO$23","v":"Управленческие расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X44-SUMIFS($X45:$X49,$J45:$J49,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B44=Lists!$CU$24,SUMIFS($Z44:$FD44,$Z$2:$FD$2,Periods!$Q$18),SUM($Z44:$FD44))","v":396674611.53601271},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":18372073.514826614},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":19479911.140873138},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":22437217.267565213},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":26484931.101762023},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":31614890.149870295},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":38042771.787412137},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":44950284.976734623},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":53096562.199996881},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":63807777.103606097},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":78388192.293365672},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,{"$f":"H44","v":"Управленческие расходы"},{"$f":"Items!$BO$24","v":"ФОТ управленческого персонала"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B45=Lists!$CU$24,SUMIFS($Z45:$FD45,$Z$2:$FD$2,Periods!$Q$18),SUM($Z45:$FD45))","v":128624725.87470157},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":11220000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":11556600},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":11903298},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":12260396.939999998},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":12628208.848200001},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":13007055.113645999},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":13397266.767055376},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":13799184.770067038},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":14213160.313169049},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":14639555.12256412},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,{"$f":"H44","v":"Управленческие расходы"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B46=Lists!$CU$24,SUMIFS($Z46:$FD46,$Z$2:$FD$2,Periods!$Q$18),SUM($Z46:$FD46))","v":38587417.762410469},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":3366000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":3466980},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":3570989.4000000008},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":3678119.0819999999},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":3788462.6544599994},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":3902116.5340937991},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":4019180.0301166126},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":4139755.4310201113},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":4263948.093950714},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":4391866.5367692364},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,{"$f":"H44","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B47=Lists!$CU$24,SUMIFS($Z47:$FD47,$Z$2:$FD$2,Periods!$Q$18),SUM($Z47:$FD47))","v":39247275.967644185},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":2257865.4861039063},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":1809481.8180409037},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":2438670.2120089335},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":3107522.6570528559},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":3867489.4810055443},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":4644890.6501662461},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":4849734.5285101878},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":5071247.0498075206},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":5396052.1886892337},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":5804321.8962588571},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,{"$f":"H44","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B48=Lists!$CU$24,SUMIFS($Z48:$FD48,$Z$2:$FD$2,Periods!$Q$18),SUM($Z48:$FD48))","v":190215191.93125644},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":1528208.0287227102},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":2646849.322832237},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":4524259.655556282},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":7438892.4227091661},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":11330729.166204754},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":16488709.489506092},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":22684103.651052445},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":30086374.949102215},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":39934616.507797092},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":53552448.737773456},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"Items!$BO$25","v":"EBITDA"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X51-(X42-X44))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B51=Lists!$CU$24,SUMIFS($Z51:$FD51,$Z$2:$FD$2,Periods!$Q$18),SUM($Z51:$FD51))","v":2590463537.862999},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":-31175748.965945508},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":-13866977.647486536},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":37790087.619624801},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":109582363.1097682},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":200206976.54312289},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":309457732.10168517},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":407618247.6254819},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":469896605.77700955},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":523762734.55960238},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":577191517.14013624},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,{"$f":"KPI!$I$24","v":"Рентабельность"}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,{"$f":"H53","v":"Рентабельность"},{"$f":"H28","v":"Валовая прибыль"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(X$11=\"\",X$16=0),0,X28/X$16)","v":0.50733967408604164},null,null,{"$f":"IF(OR(AA$11=\"\",AA$16=0),0,AA28/AA$16)","v":0.57399370006184347},0.53230097049549996,0.52262749865604874,0.52479770548516536,0.52365548656041738,0.52204188563298459,0.51783965857921999,0.50716446335744736,0.49754142185279726,0.4902968897103771,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(CM$11=\"\",CM$16=0),0,CM28/CM$16)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(EY$11=\"\",EY$16=0),0,EY28/EY$16)","v":0},0,0,0,0]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,{"$f":"H53","v":"Рентабельность"},{"$f":"H42","v":"Маржинальная прибыль"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(X$11=\"\",X$16=0),0,SUMIFS(X$15:X54,$H$15:$H54,$I55)/X$16)","v":0.41298942802826627},null,null,{"$f":"IF(OR(AA$11=\"\",AA$16=0),0,SUMIFS(AA$15:AA54,$H$15:$H54,$I55)/AA$16)","v":-5.6136703468678517},{"$f":"IF(OR(AB$11=\"\",AB$16=0),0,SUMIFS(AB$15:AB54,$H$15:$H54,$I55)/AB$16)","v":0.12691425235102211},{"$f":"IF(OR(AC$11=\"\",AC$16=0),0,SUMIFS(AC$15:AC54,$H$15:$H54,$I55)/AC$16)","v":0.36044416938058693},{"$f":"IF(OR(AD$11=\"\",AD$16=0),0,SUMIFS(AD$15:AD54,$H$15:$H54,$I55)/AD$16)","v":0.40343814233690445},{"$f":"IF(OR(AE$11=\"\",AE$16=0),0,SUMIFS(AE$15:AE54,$H$15:$H54,$I55)/AE$16)","v":0.42167403217879501},{"$f":"IF(OR(AF$11=\"\",AF$16=0),0,SUMIFS(AF$15:AF54,$H$15:$H54,$I55)/AF$16)","v":0.43015989317699321},{"$f":"IF(OR(AG$11=\"\",AG$16=0),0,SUMIFS(AG$15:AG54,$H$15:$H54,$I55)/AG$16)","v":0.43056807464532532},{"$f":"IF(OR(AH$11=\"\",AH$16=0),0,SUMIFS(AH$15:AH54,$H$15:$H54,$I55)/AH$16)","v":0.42124256459138121},{"$f":"IF(OR(AI$11=\"\",AI$16=0),0,SUMIFS(AI$15:AI54,$H$15:$H54,$I55)/AI$16)","v":0.412999545440697},{"$f":"IF(OR(AJ$11=\"\",AJ$16=0),0,SUMIFS(AJ$15:AJ54,$H$15:$H54,$I55)/AJ$16)","v":0.40740604825119703},{"$f":"IF(OR(AK$11=\"\",AK$16=0),0,SUMIFS(AK$15:AK54,$H$15:$H54,$I55)/AK$16)","v":0},{"$f":"IF(OR(AL$11=\"\",AL$16=0),0,SUMIFS(AL$15:AL54,$H$15:$H54,$I55)/AL$16)","v":0},{"$f":"IF(OR(AM$11=\"\",AM$16=0),0,SUMIFS(AM$15:AM54,$H$15:$H54,$I55)/AM$16)","v":0},{"$f":"IF(OR(AN$11=\"\",AN$16=0),0,SUMIFS(AN$15:AN54,$H$15:$H54,$I55)/AN$16)","v":0},{"$f":"IF(OR(AO$11=\"\",AO$16=0),0,SUMIFS(AO$15:AO54,$H$15:$H54,$I55)/AO$16)","v":0},{"$f":"IF(OR(AP$11=\"\",AP$16=0),0,SUMIFS(AP$15:AP54,$H$15:$H54,$I55)/AP$16)","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$16=0),0,SUMIFS(AQ$15:AQ54,$H$15:$H54,$I55)/AQ$16)","v":0},{"$f":"IF(OR(AR$11=\"\",AR$16=0),0,SUMIFS(AR$15:AR54,$H$15:$H54,$I55)/AR$16)","v":0},{"$f":"IF(OR(AS$11=\"\",AS$16=0),0,SUMIFS(AS$15:AS54,$H$15:$H54,$I55)/AS$16)","v":0},{"$f":"IF(OR(AT$11=\"\",AT$16=0),0,SUMIFS(AT$15:AT54,$H$15:$H54,$I55)/AT$16)","v":0},{"$f":"IF(OR(AU$11=\"\",AU$16=0),0,SUMIFS(AU$15:AU54,$H$15:$H54,$I55)/AU$16)","v":0},{"$f":"IF(OR(AV$11=\"\",AV$16=0),0,SUMIFS(AV$15:AV54,$H$15:$H54,$I55)/AV$16)","v":0},{"$f":"IF(OR(AW$11=\"\",AW$16=0),0,SUMIFS(AW$15:AW54,$H$15:$H54,$I55)/AW$16)","v":0},{"$f":"IF(OR(AX$11=\"\",AX$16=0),0,SUMIFS(AX$15:AX54,$H$15:$H54,$I55)/AX$16)","v":0},{"$f":"IF(OR(AY$11=\"\",AY$16=0),0,SUMIFS(AY$15:AY54,$H$15:$H54,$I55)/AY$16)","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$16=0),0,SUMIFS(AZ$15:AZ54,$H$15:$H54,$I55)/AZ$16)","v":0},{"$f":"IF(OR(BA$11=\"\",BA$16=0),0,SUMIFS(BA$15:BA54,$H$15:$H54,$I55)/BA$16)","v":0},{"$f":"IF(OR(BB$11=\"\",BB$16=0),0,SUMIFS(BB$15:BB54,$H$15:$H54,$I55)/BB$16)","v":0},{"$f":"IF(OR(BC$11=\"\",BC$16=0),0,SUMIFS(BC$15:BC54,$H$15:$H54,$I55)/BC$16)","v":0},{"$f":"IF(OR(BD$11=\"\",BD$16=0),0,SUMIFS(BD$15:BD54,$H$15:$H54,$I55)/BD$16)","v":0},{"$f":"IF(OR(BE$11=\"\",BE$16=0),0,SUMIFS(BE$15:BE54,$H$15:$H54,$I55)/BE$16)","v":0},{"$f":"IF(OR(BF$11=\"\",BF$16=0),0,SUMIFS(BF$15:BF54,$H$15:$H54,$I55)/BF$16)","v":0},{"$f":"IF(OR(BG$11=\"\",BG$16=0),0,SUMIFS(BG$15:BG54,$H$15:$H54,$I55)/BG$16)","v":0},{"$f":"IF(OR(BH$11=\"\",BH$16=0),0,SUMIFS(BH$15:BH54,$H$15:$H54,$I55)/BH$16)","v":0},{"$f":"IF(OR(BI$11=\"\",BI$16=0),0,SUMIFS(BI$15:BI54,$H$15:$H54,$I55)/BI$16)","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$16=0),0,SUMIFS(BJ$15:BJ54,$H$15:$H54,$I55)/BJ$16)","v":0},{"$f":"IF(OR(BK$11=\"\",BK$16=0),0,SUMIFS(BK$15:BK54,$H$15:$H54,$I55)/BK$16)","v":0},{"$f":"IF(OR(BL$11=\"\",BL$16=0),0,SUMIFS(BL$15:BL54,$H$15:$H54,$I55)/BL$16)","v":0},{"$f":"IF(OR(BM$11=\"\",BM$16=0),0,SUMIFS(BM$15:BM54,$H$15:$H54,$I55)/BM$16)","v":0},{"$f":"IF(OR(BN$11=\"\",BN$16=0),0,SUMIFS(BN$15:BN54,$H$15:$H54,$I55)/BN$16)","v":0},{"$f":"IF(OR(BO$11=\"\",BO$16=0),0,SUMIFS(BO$15:BO54,$H$15:$H54,$I55)/BO$16)","v":0},{"$f":"IF(OR(BP$11=\"\",BP$16=0),0,SUMIFS(BP$15:BP54,$H$15:$H54,$I55)/BP$16)","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$16=0),0,SUMIFS(BQ$15:BQ54,$H$15:$H54,$I55)/BQ$16)","v":0},{"$f":"IF(OR(BR$11=\"\",BR$16=0),0,SUMIFS(BR$15:BR54,$H$15:$H54,$I55)/BR$16)","v":0},{"$f":"IF(OR(BS$11=\"\",BS$16=0),0,SUMIFS(BS$15:BS54,$H$15:$H54,$I55)/BS$16)","v":0},{"$f":"IF(OR(BT$11=\"\",BT$16=0),0,SUMIFS(BT$15:BT54,$H$15:$H54,$I55)/BT$16)","v":0},{"$f":"IF(OR(BU$11=\"\",BU$16=0),0,SUMIFS(BU$15:BU54,$H$15:$H54,$I55)/BU$16)","v":0},{"$f":"IF(OR(BV$11=\"\",BV$16=0),0,SUMIFS(BV$15:BV54,$H$15:$H54,$I55)/BV$16)","v":0},{"$f":"IF(OR(BW$11=\"\",BW$16=0),0,SUMIFS(BW$15:BW54,$H$15:$H54,$I55)/BW$16)","v":0},{"$f":"IF(OR(BX$11=\"\",BX$16=0),0,SUMIFS(BX$15:BX54,$H$15:$H54,$I55)/BX$16)","v":0},{"$f":"IF(OR(BY$11=\"\",BY$16=0),0,SUMIFS(BY$15:BY54,$H$15:$H54,$I55)/BY$16)","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$16=0),0,SUMIFS(BZ$15:BZ54,$H$15:$H54,$I55)/BZ$16)","v":0},{"$f":"IF(OR(CA$11=\"\",CA$16=0),0,SUMIFS(CA$15:CA54,$H$15:$H54,$I55)/CA$16)","v":0},{"$f":"IF(OR(CB$11=\"\",CB$16=0),0,SUMIFS(CB$15:CB54,$H$15:$H54,$I55)/CB$16)","v":0},{"$f":"IF(OR(CC$11=\"\",CC$16=0),0,SUMIFS(CC$15:CC54,$H$15:$H54,$I55)/CC$16)","v":0},{"$f":"IF(OR(CD$11=\"\",CD$16=0),0,SUMIFS(CD$15:CD54,$H$15:$H54,$I55)/CD$16)","v":0},{"$f":"IF(OR(CE$11=\"\",CE$16=0),0,SUMIFS(CE$15:CE54,$H$15:$H54,$I55)/CE$16)","v":0},{"$f":"IF(OR(CF$11=\"\",CF$16=0),0,SUMIFS(CF$15:CF54,$H$15:$H54,$I55)/CF$16)","v":0},{"$f":"IF(OR(CG$11=\"\",CG$16=0),0,SUMIFS(CG$15:CG54,$H$15:$H54,$I55)/CG$16)","v":0},{"$f":"IF(OR(CH$11=\"\",CH$16=0),0,SUMIFS(CH$15:CH54,$H$15:$H54,$I55)/CH$16)","v":0},{"$f":"IF(OR(CI$11=\"\",CI$16=0),0,SUMIFS(CI$15:CI54,$H$15:$H54,$I55)/CI$16)","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$16=0),0,SUMIFS(CJ$15:CJ54,$H$15:$H54,$I55)/CJ$16)","v":0},{"$f":"IF(OR(CK$11=\"\",CK$16=0),0,SUMIFS(CK$15:CK54,$H$15:$H54,$I55)/CK$16)","v":0},{"$f":"IF(OR(CL$11=\"\",CL$16=0),0,SUMIFS(CL$15:CL54,$H$15:$H54,$I55)/CL$16)","v":0},{"$f":"IF(OR(CM$11=\"\",CM$16=0),0,SUMIFS(CM$15:CM54,$H$15:$H54,$I55)/CM$16)","v":0},{"$f":"IF(OR(CN$11=\"\",CN$16=0),0,SUMIFS(CN$15:CN54,$H$15:$H54,$I55)/CN$16)","v":0},{"$f":"IF(OR(CO$11=\"\",CO$16=0),0,SUMIFS(CO$15:CO54,$H$15:$H54,$I55)/CO$16)","v":0},{"$f":"IF(OR(CP$11=\"\",CP$16=0),0,SUMIFS(CP$15:CP54,$H$15:$H54,$I55)/CP$16)","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ$16=0),0,SUMIFS(CQ$15:CQ54,$H$15:$H54,$I55)/CQ$16)","v":0},{"$f":"IF(OR(CR$11=\"\",CR$16=0),0,SUMIFS(CR$15:CR54,$H$15:$H54,$I55)/CR$16)","v":0},{"$f":"IF(OR(CS$11=\"\",CS$16=0),0,SUMIFS(CS$15:CS54,$H$15:$H54,$I55)/CS$16)","v":0},{"$f":"IF(OR(CT$11=\"\",CT$16=0),0,SUMIFS(CT$15:CT54,$H$15:$H54,$I55)/CT$16)","v":0},{"$f":"IF(OR(CU$11=\"\",CU$16=0),0,SUMIFS(CU$15:CU54,$H$15:$H54,$I55)/CU$16)","v":0},{"$f":"IF(OR(CV$11=\"\",CV$16=0),0,SUMIFS(CV$15:CV54,$H$15:$H54,$I55)/CV$16)","v":0},{"$f":"IF(OR(CW$11=\"\",CW$16=0),0,SUMIFS(CW$15:CW54,$H$15:$H54,$I55)/CW$16)","v":0},{"$f":"IF(OR(CX$11=\"\",CX$16=0),0,SUMIFS(CX$15:CX54,$H$15:$H54,$I55)/CX$16)","v":0},{"$f":"IF(OR(CY$11=\"\",CY$16=0),0,SUMIFS(CY$15:CY54,$H$15:$H54,$I55)/CY$16)","v":0},{"$f":"IF(OR(CZ$11=\"\",CZ$16=0),0,SUMIFS(CZ$15:CZ54,$H$15:$H54,$I55)/CZ$16)","v":0},{"$f":"IF(OR(DA$11=\"\",DA$16=0),0,SUMIFS(DA$15:DA54,$H$15:$H54,$I55)/DA$16)","v":0},{"$f":"IF(OR(DB$11=\"\",DB$16=0),0,SUMIFS(DB$15:DB54,$H$15:$H54,$I55)/DB$16)","v":0},{"$f":"IF(OR(DC$11=\"\",DC$16=0),0,SUMIFS(DC$15:DC54,$H$15:$H54,$I55)/DC$16)","v":0},{"$f":"IF(OR(DD$11=\"\",DD$16=0),0,SUMIFS(DD$15:DD54,$H$15:$H54,$I55)/DD$16)","v":0},{"$f":"IF(OR(DE$11=\"\",DE$16=0),0,SUMIFS(DE$15:DE54,$H$15:$H54,$I55)/DE$16)","v":0},{"$f":"IF(OR(DF$11=\"\",DF$16=0),0,SUMIFS(DF$15:DF54,$H$15:$H54,$I55)/DF$16)","v":0},{"$f":"IF(OR(DG$11=\"\",DG$16=0),0,SUMIFS(DG$15:DG54,$H$15:$H54,$I55)/DG$16)","v":0},{"$f":"IF(OR(DH$11=\"\",DH$16=0),0,SUMIFS(DH$15:DH54,$H$15:$H54,$I55)/DH$16)","v":0},{"$f":"IF(OR(DI$11=\"\",DI$16=0),0,SUMIFS(DI$15:DI54,$H$15:$H54,$I55)/DI$16)","v":0},{"$f":"IF(OR(DJ$11=\"\",DJ$16=0),0,SUMIFS(DJ$15:DJ54,$H$15:$H54,$I55)/DJ$16)","v":0},{"$f":"IF(OR(DK$11=\"\",DK$16=0),0,SUMIFS(DK$15:DK54,$H$15:$H54,$I55)/DK$16)","v":0},{"$f":"IF(OR(DL$11=\"\",DL$16=0),0,SUMIFS(DL$15:DL54,$H$15:$H54,$I55)/DL$16)","v":0},{"$f":"IF(OR(DM$11=\"\",DM$16=0),0,SUMIFS(DM$15:DM54,$H$15:$H54,$I55)/DM$16)","v":0},{"$f":"IF(OR(DN$11=\"\",DN$16=0),0,SUMIFS(DN$15:DN54,$H$15:$H54,$I55)/DN$16)","v":0},{"$f":"IF(OR(DO$11=\"\",DO$16=0),0,SUMIFS(DO$15:DO54,$H$15:$H54,$I55)/DO$16)","v":0},{"$f":"IF(OR(DP$11=\"\",DP$16=0),0,SUMIFS(DP$15:DP54,$H$15:$H54,$I55)/DP$16)","v":0},{"$f":"IF(OR(DQ$11=\"\",DQ$16=0),0,SUMIFS(DQ$15:DQ54,$H$15:$H54,$I55)/DQ$16)","v":0},{"$f":"IF(OR(DR$11=\"\",DR$16=0),0,SUMIFS(DR$15:DR54,$H$15:$H54,$I55)/DR$16)","v":0},{"$f":"IF(OR(DS$11=\"\",DS$16=0),0,SUMIFS(DS$15:DS54,$H$15:$H54,$I55)/DS$16)","v":0},{"$f":"IF(OR(DT$11=\"\",DT$16=0),0,SUMIFS(DT$15:DT54,$H$15:$H54,$I55)/DT$16)","v":0},{"$f":"IF(OR(DU$11=\"\",DU$16=0),0,SUMIFS(DU$15:DU54,$H$15:$H54,$I55)/DU$16)","v":0},{"$f":"IF(OR(DV$11=\"\",DV$16=0),0,SUMIFS(DV$15:DV54,$H$15:$H54,$I55)/DV$16)","v":0},{"$f":"IF(OR(DW$11=\"\",DW$16=0),0,SUMIFS(DW$15:DW54,$H$15:$H54,$I55)/DW$16)","v":0},{"$f":"IF(OR(DX$11=\"\",DX$16=0),0,SUMIFS(DX$15:DX54,$H$15:$H54,$I55)/DX$16)","v":0},{"$f":"IF(OR(DY$11=\"\",DY$16=0),0,SUMIFS(DY$15:DY54,$H$15:$H54,$I55)/DY$16)","v":0},{"$f":"IF(OR(DZ$11=\"\",DZ$16=0),0,SUMIFS(DZ$15:DZ54,$H$15:$H54,$I55)/DZ$16)","v":0},{"$f":"IF(OR(EA$11=\"\",EA$16=0),0,SUMIFS(EA$15:EA54,$H$15:$H54,$I55)/EA$16)","v":0},{"$f":"IF(OR(EB$11=\"\",EB$16=0),0,SUMIFS(EB$15:EB54,$H$15:$H54,$I55)/EB$16)","v":0},{"$f":"IF(OR(EC$11=\"\",EC$16=0),0,SUMIFS(EC$15:EC54,$H$15:$H54,$I55)/EC$16)","v":0},{"$f":"IF(OR(ED$11=\"\",ED$16=0),0,SUMIFS(ED$15:ED54,$H$15:$H54,$I55)/ED$16)","v":0},{"$f":"IF(OR(EE$11=\"\",EE$16=0),0,SUMIFS(EE$15:EE54,$H$15:$H54,$I55)/EE$16)","v":0},{"$f":"IF(OR(EF$11=\"\",EF$16=0),0,SUMIFS(EF$15:EF54,$H$15:$H54,$I55)/EF$16)","v":0},{"$f":"IF(OR(EG$11=\"\",EG$16=0),0,SUMIFS(EG$15:EG54,$H$15:$H54,$I55)/EG$16)","v":0},{"$f":"IF(OR(EH$11=\"\",EH$16=0),0,SUMIFS(EH$15:EH54,$H$15:$H54,$I55)/EH$16)","v":0},{"$f":"IF(OR(EI$11=\"\",EI$16=0),0,SUMIFS(EI$15:EI54,$H$15:$H54,$I55)/EI$16)","v":0},{"$f":"IF(OR(EJ$11=\"\",EJ$16=0),0,SUMIFS(EJ$15:EJ54,$H$15:$H54,$I55)/EJ$16)","v":0},{"$f":"IF(OR(EK$11=\"\",EK$16=0),0,SUMIFS(EK$15:EK54,$H$15:$H54,$I55)/EK$16)","v":0},{"$f":"IF(OR(EL$11=\"\",EL$16=0),0,SUMIFS(EL$15:EL54,$H$15:$H54,$I55)/EL$16)","v":0},{"$f":"IF(OR(EM$11=\"\",EM$16=0),0,SUMIFS(EM$15:EM54,$H$15:$H54,$I55)/EM$16)","v":0},{"$f":"IF(OR(EN$11=\"\",EN$16=0),0,SUMIFS(EN$15:EN54,$H$15:$H54,$I55)/EN$16)","v":0},{"$f":"IF(OR(EO$11=\"\",EO$16=0),0,SUMIFS(EO$15:EO54,$H$15:$H54,$I55)/EO$16)","v":0},{"$f":"IF(OR(EP$11=\"\",EP$16=0),0,SUMIFS(EP$15:EP54,$H$15:$H54,$I55)/EP$16)","v":0},{"$f":"IF(OR(EQ$11=\"\",EQ$16=0),0,SUMIFS(EQ$15:EQ54,$H$15:$H54,$I55)/EQ$16)","v":0},{"$f":"IF(OR(ER$11=\"\",ER$16=0),0,SUMIFS(ER$15:ER54,$H$15:$H54,$I55)/ER$16)","v":0},{"$f":"IF(OR(ES$11=\"\",ES$16=0),0,SUMIFS(ES$15:ES54,$H$15:$H54,$I55)/ES$16)","v":0},{"$f":"IF(OR(ET$11=\"\",ET$16=0),0,SUMIFS(ET$15:ET54,$H$15:$H54,$I55)/ET$16)","v":0},{"$f":"IF(OR(EU$11=\"\",EU$16=0),0,SUMIFS(EU$15:EU54,$H$15:$H54,$I55)/EU$16)","v":0},{"$f":"IF(OR(EV$11=\"\",EV$16=0),0,SUMIFS(EV$15:EV54,$H$15:$H54,$I55)/EV$16)","v":0},{"$f":"IF(OR(EW$11=\"\",EW$16=0),0,SUMIFS(EW$15:EW54,$H$15:$H54,$I55)/EW$16)","v":0},{"$f":"IF(OR(EX$11=\"\",EX$16=0),0,SUMIFS(EX$15:EX54,$H$15:$H54,$I55)/EX$16)","v":0},{"$f":"IF(OR(EY$11=\"\",EY$16=0),0,SUMIFS(EY$15:EY54,$H$15:$H54,$I55)/EY$16)","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ$16=0),0,SUMIFS(EZ$15:EZ54,$H$15:$H54,$I55)/EZ$16)","v":0},{"$f":"IF(OR(FA$11=\"\",FA$16=0),0,SUMIFS(FA$15:FA54,$H$15:$H54,$I55)/FA$16)","v":0},{"$f":"IF(OR(FB$11=\"\",FB$16=0),0,SUMIFS(FB$15:FB54,$H$15:$H54,$I55)/FB$16)","v":0},{"$f":"IF(OR(FC$11=\"\",FC$16=0),0,SUMIFS(FC$15:FC54,$H$15:$H54,$I55)/FC$16)","v":0}]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,{"$f":"H53","v":"Рентабельность"},{"$f":"H51","v":"EBITDA"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(X$11=\"\",X$16=0),0,SUMIFS(X$15:X55,$H$15:$H55,$I56)/X$16)","v":0.35814682861097702},null,null,{"$f":"IF(OR(AA$11=\"\",AA$16=0),0,SUMIFS(AA$15:AA55,$H$15:$H55,$I56)/AA$16)","v":-13.668760831971147},{"$f":"IF(OR(AB$11=\"\",AB$16=0),0,SUMIFS(AB$15:AB55,$H$15:$H55,$I56)/AB$16)","v":-0.31354675813862698},{"$f":"IF(OR(AC$11=\"\",AC$16=0),0,SUMIFS(AC$15:AC55,$H$15:$H55,$I56)/AC$16)","v":0.22616347798376107},{"$f":"IF(OR(AD$11=\"\",AD$16=0),0,SUMIFS(AD$15:AD55,$H$15:$H55,$I56)/AD$16)","v":0.32491059120470644},{"$f":"IF(OR(AE$11=\"\",AE$16=0),0,SUMIFS(AE$15:AE55,$H$15:$H55,$I56)/AE$16)","v":0.36416790302644786},{"$f":"IF(OR(AF$11=\"\",AF$16=0),0,SUMIFS(AF$15:AF55,$H$15:$H55,$I56)/AF$16)","v":0.38306794808602279},{"$f":"IF(OR(AG$11=\"\",AG$16=0),0,SUMIFS(AG$15:AG55,$H$15:$H55,$I56)/AG$16)","v":0.38780293243380837},{"$f":"IF(OR(AH$11=\"\",AH$16=0),0,SUMIFS(AH$15:AH55,$H$15:$H55,$I56)/AH$16)","v":0.378476170302468},{"$f":"IF(OR(AI$11=\"\",AI$16=0),0,SUMIFS(AI$15:AI55,$H$15:$H55,$I56)/AI$16)","v":0.36814946801803056},{"$f":"IF(OR(AJ$11=\"\",AJ$16=0),0,SUMIFS(AJ$15:AJ55,$H$15:$H55,$I56)/AJ$16)","v":0.35869217991108104},{"$f":"IF(OR(AK$11=\"\",AK$16=0),0,SUMIFS(AK$15:AK55,$H$15:$H55,$I56)/AK$16)","v":0},{"$f":"IF(OR(AL$11=\"\",AL$16=0),0,SUMIFS(AL$15:AL55,$H$15:$H55,$I56)/AL$16)","v":0},{"$f":"IF(OR(AM$11=\"\",AM$16=0),0,SUMIFS(AM$15:AM55,$H$15:$H55,$I56)/AM$16)","v":0},{"$f":"IF(OR(AN$11=\"\",AN$16=0),0,SUMIFS(AN$15:AN55,$H$15:$H55,$I56)/AN$16)","v":0},{"$f":"IF(OR(AO$11=\"\",AO$16=0),0,SUMIFS(AO$15:AO55,$H$15:$H55,$I56)/AO$16)","v":0},{"$f":"IF(OR(AP$11=\"\",AP$16=0),0,SUMIFS(AP$15:AP55,$H$15:$H55,$I56)/AP$16)","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$16=0),0,SUMIFS(AQ$15:AQ55,$H$15:$H55,$I56)/AQ$16)","v":0},{"$f":"IF(OR(AR$11=\"\",AR$16=0),0,SUMIFS(AR$15:AR55,$H$15:$H55,$I56)/AR$16)","v":0},{"$f":"IF(OR(AS$11=\"\",AS$16=0),0,SUMIFS(AS$15:AS55,$H$15:$H55,$I56)/AS$16)","v":0},{"$f":"IF(OR(AT$11=\"\",AT$16=0),0,SUMIFS(AT$15:AT55,$H$15:$H55,$I56)/AT$16)","v":0},{"$f":"IF(OR(AU$11=\"\",AU$16=0),0,SUMIFS(AU$15:AU55,$H$15:$H55,$I56)/AU$16)","v":0},{"$f":"IF(OR(AV$11=\"\",AV$16=0),0,SUMIFS(AV$15:AV55,$H$15:$H55,$I56)/AV$16)","v":0},{"$f":"IF(OR(AW$11=\"\",AW$16=0),0,SUMIFS(AW$15:AW55,$H$15:$H55,$I56)/AW$16)","v":0},{"$f":"IF(OR(AX$11=\"\",AX$16=0),0,SUMIFS(AX$15:AX55,$H$15:$H55,$I56)/AX$16)","v":0},{"$f":"IF(OR(AY$11=\"\",AY$16=0),0,SUMIFS(AY$15:AY55,$H$15:$H55,$I56)/AY$16)","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$16=0),0,SUMIFS(AZ$15:AZ55,$H$15:$H55,$I56)/AZ$16)","v":0},{"$f":"IF(OR(BA$11=\"\",BA$16=0),0,SUMIFS(BA$15:BA55,$H$15:$H55,$I56)/BA$16)","v":0},{"$f":"IF(OR(BB$11=\"\",BB$16=0),0,SUMIFS(BB$15:BB55,$H$15:$H55,$I56)/BB$16)","v":0},{"$f":"IF(OR(BC$11=\"\",BC$16=0),0,SUMIFS(BC$15:BC55,$H$15:$H55,$I56)/BC$16)","v":0},{"$f":"IF(OR(BD$11=\"\",BD$16=0),0,SUMIFS(BD$15:BD55,$H$15:$H55,$I56)/BD$16)","v":0},{"$f":"IF(OR(BE$11=\"\",BE$16=0),0,SUMIFS(BE$15:BE55,$H$15:$H55,$I56)/BE$16)","v":0},{"$f":"IF(OR(BF$11=\"\",BF$16=0),0,SUMIFS(BF$15:BF55,$H$15:$H55,$I56)/BF$16)","v":0},{"$f":"IF(OR(BG$11=\"\",BG$16=0),0,SUMIFS(BG$15:BG55,$H$15:$H55,$I56)/BG$16)","v":0},{"$f":"IF(OR(BH$11=\"\",BH$16=0),0,SUMIFS(BH$15:BH55,$H$15:$H55,$I56)/BH$16)","v":0},{"$f":"IF(OR(BI$11=\"\",BI$16=0),0,SUMIFS(BI$15:BI55,$H$15:$H55,$I56)/BI$16)","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$16=0),0,SUMIFS(BJ$15:BJ55,$H$15:$H55,$I56)/BJ$16)","v":0},{"$f":"IF(OR(BK$11=\"\",BK$16=0),0,SUMIFS(BK$15:BK55,$H$15:$H55,$I56)/BK$16)","v":0},{"$f":"IF(OR(BL$11=\"\",BL$16=0),0,SUMIFS(BL$15:BL55,$H$15:$H55,$I56)/BL$16)","v":0},{"$f":"IF(OR(BM$11=\"\",BM$16=0),0,SUMIFS(BM$15:BM55,$H$15:$H55,$I56)/BM$16)","v":0},{"$f":"IF(OR(BN$11=\"\",BN$16=0),0,SUMIFS(BN$15:BN55,$H$15:$H55,$I56)/BN$16)","v":0},{"$f":"IF(OR(BO$11=\"\",BO$16=0),0,SUMIFS(BO$15:BO55,$H$15:$H55,$I56)/BO$16)","v":0},{"$f":"IF(OR(BP$11=\"\",BP$16=0),0,SUMIFS(BP$15:BP55,$H$15:$H55,$I56)/BP$16)","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$16=0),0,SUMIFS(BQ$15:BQ55,$H$15:$H55,$I56)/BQ$16)","v":0},{"$f":"IF(OR(BR$11=\"\",BR$16=0),0,SUMIFS(BR$15:BR55,$H$15:$H55,$I56)/BR$16)","v":0},{"$f":"IF(OR(BS$11=\"\",BS$16=0),0,SUMIFS(BS$15:BS55,$H$15:$H55,$I56)/BS$16)","v":0},{"$f":"IF(OR(BT$11=\"\",BT$16=0),0,SUMIFS(BT$15:BT55,$H$15:$H55,$I56)/BT$16)","v":0},{"$f":"IF(OR(BU$11=\"\",BU$16=0),0,SUMIFS(BU$15:BU55,$H$15:$H55,$I56)/BU$16)","v":0},{"$f":"IF(OR(BV$11=\"\",BV$16=0),0,SUMIFS(BV$15:BV55,$H$15:$H55,$I56)/BV$16)","v":0},{"$f":"IF(OR(BW$11=\"\",BW$16=0),0,SUMIFS(BW$15:BW55,$H$15:$H55,$I56)/BW$16)","v":0},{"$f":"IF(OR(BX$11=\"\",BX$16=0),0,SUMIFS(BX$15:BX55,$H$15:$H55,$I56)/BX$16)","v":0},{"$f":"IF(OR(BY$11=\"\",BY$16=0),0,SUMIFS(BY$15:BY55,$H$15:$H55,$I56)/BY$16)","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$16=0),0,SUMIFS(BZ$15:BZ55,$H$15:$H55,$I56)/BZ$16)","v":0},{"$f":"IF(OR(CA$11=\"\",CA$16=0),0,SUMIFS(CA$15:CA55,$H$15:$H55,$I56)/CA$16)","v":0},{"$f":"IF(OR(CB$11=\"\",CB$16=0),0,SUMIFS(CB$15:CB55,$H$15:$H55,$I56)/CB$16)","v":0},{"$f":"IF(OR(CC$11=\"\",CC$16=0),0,SUMIFS(CC$15:CC55,$H$15:$H55,$I56)/CC$16)","v":0},{"$f":"IF(OR(CD$11=\"\",CD$16=0),0,SUMIFS(CD$15:CD55,$H$15:$H55,$I56)/CD$16)","v":0},{"$f":"IF(OR(CE$11=\"\",CE$16=0),0,SUMIFS(CE$15:CE55,$H$15:$H55,$I56)/CE$16)","v":0},{"$f":"IF(OR(CF$11=\"\",CF$16=0),0,SUMIFS(CF$15:CF55,$H$15:$H55,$I56)/CF$16)","v":0},{"$f":"IF(OR(CG$11=\"\",CG$16=0),0,SUMIFS(CG$15:CG55,$H$15:$H55,$I56)/CG$16)","v":0},{"$f":"IF(OR(CH$11=\"\",CH$16=0),0,SUMIFS(CH$15:CH55,$H$15:$H55,$I56)/CH$16)","v":0},{"$f":"IF(OR(CI$11=\"\",CI$16=0),0,SUMIFS(CI$15:CI55,$H$15:$H55,$I56)/CI$16)","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$16=0),0,SUMIFS(CJ$15:CJ55,$H$15:$H55,$I56)/CJ$16)","v":0},{"$f":"IF(OR(CK$11=\"\",CK$16=0),0,SUMIFS(CK$15:CK55,$H$15:$H55,$I56)/CK$16)","v":0},{"$f":"IF(OR(CL$11=\"\",CL$16=0),0,SUMIFS(CL$15:CL55,$H$15:$H55,$I56)/CL$16)","v":0},{"$f":"IF(OR(CM$11=\"\",CM$16=0),0,SUMIFS(CM$15:CM55,$H$15:$H55,$I56)/CM$16)","v":0},{"$f":"IF(OR(CN$11=\"\",CN$16=0),0,SUMIFS(CN$15:CN55,$H$15:$H55,$I56)/CN$16)","v":0},{"$f":"IF(OR(CO$11=\"\",CO$16=0),0,SUMIFS(CO$15:CO55,$H$15:$H55,$I56)/CO$16)","v":0},{"$f":"IF(OR(CP$11=\"\",CP$16=0),0,SUMIFS(CP$15:CP55,$H$15:$H55,$I56)/CP$16)","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ$16=0),0,SUMIFS(CQ$15:CQ55,$H$15:$H55,$I56)/CQ$16)","v":0},{"$f":"IF(OR(CR$11=\"\",CR$16=0),0,SUMIFS(CR$15:CR55,$H$15:$H55,$I56)/CR$16)","v":0},{"$f":"IF(OR(CS$11=\"\",CS$16=0),0,SUMIFS(CS$15:CS55,$H$15:$H55,$I56)/CS$16)","v":0},{"$f":"IF(OR(CT$11=\"\",CT$16=0),0,SUMIFS(CT$15:CT55,$H$15:$H55,$I56)/CT$16)","v":0},{"$f":"IF(OR(CU$11=\"\",CU$16=0),0,SUMIFS(CU$15:CU55,$H$15:$H55,$I56)/CU$16)","v":0},{"$f":"IF(OR(CV$11=\"\",CV$16=0),0,SUMIFS(CV$15:CV55,$H$15:$H55,$I56)/CV$16)","v":0},{"$f":"IF(OR(CW$11=\"\",CW$16=0),0,SUMIFS(CW$15:CW55,$H$15:$H55,$I56)/CW$16)","v":0},{"$f":"IF(OR(CX$11=\"\",CX$16=0),0,SUMIFS(CX$15:CX55,$H$15:$H55,$I56)/CX$16)","v":0},{"$f":"IF(OR(CY$11=\"\",CY$16=0),0,SUMIFS(CY$15:CY55,$H$15:$H55,$I56)/CY$16)","v":0},{"$f":"IF(OR(CZ$11=\"\",CZ$16=0),0,SUMIFS(CZ$15:CZ55,$H$15:$H55,$I56)/CZ$16)","v":0},{"$f":"IF(OR(DA$11=\"\",DA$16=0),0,SUMIFS(DA$15:DA55,$H$15:$H55,$I56)/DA$16)","v":0},{"$f":"IF(OR(DB$11=\"\",DB$16=0),0,SUMIFS(DB$15:DB55,$H$15:$H55,$I56)/DB$16)","v":0},{"$f":"IF(OR(DC$11=\"\",DC$16=0),0,SUMIFS(DC$15:DC55,$H$15:$H55,$I56)/DC$16)","v":0},{"$f":"IF(OR(DD$11=\"\",DD$16=0),0,SUMIFS(DD$15:DD55,$H$15:$H55,$I56)/DD$16)","v":0},{"$f":"IF(OR(DE$11=\"\",DE$16=0),0,SUMIFS(DE$15:DE55,$H$15:$H55,$I56)/DE$16)","v":0},{"$f":"IF(OR(DF$11=\"\",DF$16=0),0,SUMIFS(DF$15:DF55,$H$15:$H55,$I56)/DF$16)","v":0},{"$f":"IF(OR(DG$11=\"\",DG$16=0),0,SUMIFS(DG$15:DG55,$H$15:$H55,$I56)/DG$16)","v":0},{"$f":"IF(OR(DH$11=\"\",DH$16=0),0,SUMIFS(DH$15:DH55,$H$15:$H55,$I56)/DH$16)","v":0},{"$f":"IF(OR(DI$11=\"\",DI$16=0),0,SUMIFS(DI$15:DI55,$H$15:$H55,$I56)/DI$16)","v":0},{"$f":"IF(OR(DJ$11=\"\",DJ$16=0),0,SUMIFS(DJ$15:DJ55,$H$15:$H55,$I56)/DJ$16)","v":0},{"$f":"IF(OR(DK$11=\"\",DK$16=0),0,SUMIFS(DK$15:DK55,$H$15:$H55,$I56)/DK$16)","v":0},{"$f":"IF(OR(DL$11=\"\",DL$16=0),0,SUMIFS(DL$15:DL55,$H$15:$H55,$I56)/DL$16)","v":0},{"$f":"IF(OR(DM$11=\"\",DM$16=0),0,SUMIFS(DM$15:DM55,$H$15:$H55,$I56)/DM$16)","v":0},{"$f":"IF(OR(DN$11=\"\",DN$16=0),0,SUMIFS(DN$15:DN55,$H$15:$H55,$I56)/DN$16)","v":0},{"$f":"IF(OR(DO$11=\"\",DO$16=0),0,SUMIFS(DO$15:DO55,$H$15:$H55,$I56)/DO$16)","v":0},{"$f":"IF(OR(DP$11=\"\",DP$16=0),0,SUMIFS(DP$15:DP55,$H$15:$H55,$I56)/DP$16)","v":0},{"$f":"IF(OR(DQ$11=\"\",DQ$16=0),0,SUMIFS(DQ$15:DQ55,$H$15:$H55,$I56)/DQ$16)","v":0},{"$f":"IF(OR(DR$11=\"\",DR$16=0),0,SUMIFS(DR$15:DR55,$H$15:$H55,$I56)/DR$16)","v":0},{"$f":"IF(OR(DS$11=\"\",DS$16=0),0,SUMIFS(DS$15:DS55,$H$15:$H55,$I56)/DS$16)","v":0},{"$f":"IF(OR(DT$11=\"\",DT$16=0),0,SUMIFS(DT$15:DT55,$H$15:$H55,$I56)/DT$16)","v":0},{"$f":"IF(OR(DU$11=\"\",DU$16=0),0,SUMIFS(DU$15:DU55,$H$15:$H55,$I56)/DU$16)","v":0},{"$f":"IF(OR(DV$11=\"\",DV$16=0),0,SUMIFS(DV$15:DV55,$H$15:$H55,$I56)/DV$16)","v":0},{"$f":"IF(OR(DW$11=\"\",DW$16=0),0,SUMIFS(DW$15:DW55,$H$15:$H55,$I56)/DW$16)","v":0},{"$f":"IF(OR(DX$11=\"\",DX$16=0),0,SUMIFS(DX$15:DX55,$H$15:$H55,$I56)/DX$16)","v":0},{"$f":"IF(OR(DY$11=\"\",DY$16=0),0,SUMIFS(DY$15:DY55,$H$15:$H55,$I56)/DY$16)","v":0},{"$f":"IF(OR(DZ$11=\"\",DZ$16=0),0,SUMIFS(DZ$15:DZ55,$H$15:$H55,$I56)/DZ$16)","v":0},{"$f":"IF(OR(EA$11=\"\",EA$16=0),0,SUMIFS(EA$15:EA55,$H$15:$H55,$I56)/EA$16)","v":0},{"$f":"IF(OR(EB$11=\"\",EB$16=0),0,SUMIFS(EB$15:EB55,$H$15:$H55,$I56)/EB$16)","v":0},{"$f":"IF(OR(EC$11=\"\",EC$16=0),0,SUMIFS(EC$15:EC55,$H$15:$H55,$I56)/EC$16)","v":0},{"$f":"IF(OR(ED$11=\"\",ED$16=0),0,SUMIFS(ED$15:ED55,$H$15:$H55,$I56)/ED$16)","v":0},{"$f":"IF(OR(EE$11=\"\",EE$16=0),0,SUMIFS(EE$15:EE55,$H$15:$H55,$I56)/EE$16)","v":0},{"$f":"IF(OR(EF$11=\"\",EF$16=0),0,SUMIFS(EF$15:EF55,$H$15:$H55,$I56)/EF$16)","v":0},{"$f":"IF(OR(EG$11=\"\",EG$16=0),0,SUMIFS(EG$15:EG55,$H$15:$H55,$I56)/EG$16)","v":0},{"$f":"IF(OR(EH$11=\"\",EH$16=0),0,SUMIFS(EH$15:EH55,$H$15:$H55,$I56)/EH$16)","v":0},{"$f":"IF(OR(EI$11=\"\",EI$16=0),0,SUMIFS(EI$15:EI55,$H$15:$H55,$I56)/EI$16)","v":0},{"$f":"IF(OR(EJ$11=\"\",EJ$16=0),0,SUMIFS(EJ$15:EJ55,$H$15:$H55,$I56)/EJ$16)","v":0},{"$f":"IF(OR(EK$11=\"\",EK$16=0),0,SUMIFS(EK$15:EK55,$H$15:$H55,$I56)/EK$16)","v":0},{"$f":"IF(OR(EL$11=\"\",EL$16=0),0,SUMIFS(EL$15:EL55,$H$15:$H55,$I56)/EL$16)","v":0},{"$f":"IF(OR(EM$11=\"\",EM$16=0),0,SUMIFS(EM$15:EM55,$H$15:$H55,$I56)/EM$16)","v":0},{"$f":"IF(OR(EN$11=\"\",EN$16=0),0,SUMIFS(EN$15:EN55,$H$15:$H55,$I56)/EN$16)","v":0},{"$f":"IF(OR(EO$11=\"\",EO$16=0),0,SUMIFS(EO$15:EO55,$H$15:$H55,$I56)/EO$16)","v":0},{"$f":"IF(OR(EP$11=\"\",EP$16=0),0,SUMIFS(EP$15:EP55,$H$15:$H55,$I56)/EP$16)","v":0},{"$f":"IF(OR(EQ$11=\"\",EQ$16=0),0,SUMIFS(EQ$15:EQ55,$H$15:$H55,$I56)/EQ$16)","v":0},{"$f":"IF(OR(ER$11=\"\",ER$16=0),0,SUMIFS(ER$15:ER55,$H$15:$H55,$I56)/ER$16)","v":0},{"$f":"IF(OR(ES$11=\"\",ES$16=0),0,SUMIFS(ES$15:ES55,$H$15:$H55,$I56)/ES$16)","v":0},{"$f":"IF(OR(ET$11=\"\",ET$16=0),0,SUMIFS(ET$15:ET55,$H$15:$H55,$I56)/ET$16)","v":0},{"$f":"IF(OR(EU$11=\"\",EU$16=0),0,SUMIFS(EU$15:EU55,$H$15:$H55,$I56)/EU$16)","v":0},{"$f":"IF(OR(EV$11=\"\",EV$16=0),0,SUMIFS(EV$15:EV55,$H$15:$H55,$I56)/EV$16)","v":0},{"$f":"IF(OR(EW$11=\"\",EW$16=0),0,SUMIFS(EW$15:EW55,$H$15:$H55,$I56)/EW$16)","v":0},{"$f":"IF(OR(EX$11=\"\",EX$16=0),0,SUMIFS(EX$15:EX55,$H$15:$H55,$I56)/EX$16)","v":0},{"$f":"IF(OR(EY$11=\"\",EY$16=0),0,SUMIFS(EY$15:EY55,$H$15:$H55,$I56)/EY$16)","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ$16=0),0,SUMIFS(EZ$15:EZ55,$H$15:$H55,$I56)/EZ$16)","v":0},{"$f":"IF(OR(FA$11=\"\",FA$16=0),0,SUMIFS(FA$15:FA55,$H$15:$H55,$I56)/FA$16)","v":0},{"$f":"IF(OR(FB$11=\"\",FB$16=0),0,SUMIFS(FB$15:FB55,$H$15:$H55,$I56)/FB$16)","v":0},{"$f":"IF(OR(FC$11=\"\",FC$16=0),0,SUMIFS(FC$15:FC55,$H$15:$H55,$I56)/FC$16)","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,"Фактор точки безубыточности"]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,{"$f":"H59","v":"Фактор точки безубыточности"},{"$f":"Calc!$H$18","v":"кол-во коворкингов"},null,null,null,{"$f":"Calc!$M$18","v":"кол-во коворкингов"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,MAX(Calc!$Z$12:$FD$12)))","v":56},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AA$12))","v":16},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AB$12))","v":24},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AC$12))","v":28},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AD$12))","v":36},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AE$12))","v":40},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AF$12))","v":44},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AG$12))","v":48},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AH$12))","v":52},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AI$12))","v":56},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AJ$12))","v":56},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,{"$f":"H59","v":"Фактор точки безубыточности"},{"$f":"Calc!$H$22","v":"Трафик"},null,null,null,{"$f":"Calc!$M$22","v":"кол-во потенциальных арендаторов"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":35722060},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":33640},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":378015},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":1018130},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":1865540},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":2876965},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":4014190},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":5060840},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":6012807.5},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":6862267.5},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":7599665},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,"Расчет точек безубыточности"]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,{"$f":"H65","v":"Расчет точек безубыточности"},{"$f":"Calc!$H$18","v":"кол-во коворкингов"},null,null,null,{"$f":"Calc!$M$18","v":"кол-во коворкингов"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,IF(X$42=0,0,X60*X$44/X$42))","v":7.4364750255979768},null,null,{"$f":"IF(AA$11=\"\",0,IF(IF(AA$42=0,0,AA60*AA$44/AA$42)<0,0,IF(AA$42=0,0,AA60*AA$44/AA$42)))","v":0},{"$f":"IF(AB$11=\"\",0,IF(IF(AB$42=0,0,AB60*AB$44/AB$42)<0,0,IF(AB$42=0,0,AB60*AB$44/AB$42)))","v":83.292963996777175},{"$f":"IF(AC$11=\"\",0,IF(IF(AC$42=0,0,AC60*AC$44/AC$42)<0,0,IF(AC$42=0,0,AC60*AC$44/AC$42)))","v":10.431183740806063},7.0072497964219664,5.4550315897056585,4.8169195149723967,4.7674849739932945,5.2792682647839619,6.0813731235206987,6.6959649685035671,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(IF(CN$42=0,0,CN60*CN$44/CN$42)<0,0,IF(CN$42=0,0,CN60*CN$44/CN$42)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF(IF(EZ$42=0,0,EZ60*EZ$44/EZ$42)<0,0,IF(EZ$42=0,0,EZ60*EZ$44/EZ$42)))","v":0},0,0,0]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,{"$f":"H65","v":"Расчет точек безубыточности"},{"$f":"Calc!$H$22","v":"Трафик"},null,null,null,{"$f":"Calc!$M$22","v":"кол-во потенциальных арендаторов"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,IF(X$42=0,0,X61*X$44/X$42))","v":4743682.2688020086},null,null,{"$f":"IF(AA$11=\"\",0,IF(IF(AA$42=0,0,AA61*AA$44/AA$42)<0,0,IF(AA$42=0,0,AA61*AA$44/AA$42)))","v":0},1311916.2410517384,379296.4679295313,363119.57736713986,392348.37393693853,439455.23063197837,502655.80532883806,610446.61186548066,745214.44894481392,908698.04664933332,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(IF(CM$42=0,0,CM61*CM$44/CM$42)<0,0,IF(CM$42=0,0,CM61*CM$44/CM$42)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,IF(IF(EY$42=0,0,EY61*EY$44/EY$42)<0,0,IF(EY$42=0,0,EY61*EY$44/EY$42)))","v":0},0,0,0,0]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,{"$f":"H65","v":"Расчет точек безубыточности"},{"$f":"Calc!$H$62","v":"Количество продаж"},null,null,null,{"$f":"Calc!$M$62","v":"кол-во арендаторов"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,IF(X$42=0,0,X62*X$44/X$42))","v":1017100.7658708061},null,null,{"$f":"IF(AA$11=\"\",0,IF(IF(AA$42=0,0,AA62*AA$44/AA$42)<0,0,IF(AA$42=0,0,AA62*AA$44/AA$42)))","v":0},201368.68288881978,81747.150092487034,81283.789450889701,88315.427647807242,99244.265005737427,112092.32449088244,130947.74598172853,155242.24416145487,186460.46673272751,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(IF(CM$42=0,0,CM62*CM$44/CM$42)<0,0,IF(CM$42=0,0,CM62*CM$44/CM$42)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,IF(IF(EY$42=0,0,EY62*EY$44/EY$42)<0,0,IF(EY$42=0,0,EY62*EY$44/EY$42)))","v":0},0,0,0,0]
[{"$f":"ROW()","v":69},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":70}]

{"sheet":"Rep","index":27,"n_rows":322,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I52\")","v":"Rep"},null,null,{"$f":"INDIRECT(\"START!K52\")","v":"Укрупненное формирование всей отчетности финмодели"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99368)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99368)","v":0},{"$f":"SUM(T$15:T$99368)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,{"$f":"X16-Repd!X16","v":0},null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$FD16,$Z$2:$FD$2,Periods!$Q$18),SUM($Z16:$FD16))","v":7232965172.1606855},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":2280802.8722710274},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":44226187.283223614},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":167091910.491128},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":337269286.00098175},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":549765574.83316362},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":807840315.66168118},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":1051096352.1273931},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":1241548722.6090901},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":1422690456.0784276},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":1609155564.2033253},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Почасовая аренда"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$FD17,$Z$2:$FD$2,Periods!$Q$18),SUM($Z17:$FD17))","v":6753818890.1765137},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":2134281.6280083377},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":41431364.165968321},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":156391712.94621015},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":315295960.86707628},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":513786899.32607746},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":754516413.4514904},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":980833600.47959423},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":1158957221.7091033},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":1328281909.2994878},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":1502189526.3034976},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Допуслуги"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18),SUM($Z18:$FD18))","v":330438891.15728408},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":102094.18090245},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":1948865.9122394747},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":7443493.0654111281},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":15242932.909496898},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":24921175.3623854},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":36875851.378890373},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":48492318.246371739},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":56878576.951373711},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":64967585.191035628},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":73565997.959177241},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$FD19,$Z$2:$FD$2,Periods!$Q$18),SUM($Z19:$FD19))","v":148707390.82688752},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":44427.063360239998},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":845957.20501582487},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":3256704.4795067315},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":6730392.2244085884},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":11057500.144700816},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":16448050.831300395},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":21770433.401427124},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":25712923.948613141},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":29440961.587903824},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":33400039.940650828},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,{"$f":"X22-Repd!X22","v":0},null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$FD22,$Z$2:$FD$2,Periods!$Q$18),SUM($Z22:$FD22))","v":3563394979.0409927},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":971636.39250449999},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":20684544.871047944},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":79765083.265489385},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":160271138.57704651},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":261877815.2497358},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":386113833.98331165},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":506796976.00788021},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":611879330.97492695},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":714843023.70476186},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":820191596.01428795},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Почасовая аренда"},null,null,1,{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B23=Lists!$CU$24,SUMIFS($Z23:$FD23,$Z$2:$FD$2,Periods!$Q$18),SUM($Z23:$FD23))","v":2790246598.6089888},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":757680.99943075003},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":16234262.578816839},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":62513265.927548036},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":125273242.1731866},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":204683746.45742121},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":301679425.7009393},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":395820388.14731413},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":479044171.47687083},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":560586327.48971164},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":643654087.65774941},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Почасовая аренда"},{"$f":"Items!$AL$16","v":"Расходы производственные - 1"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18),SUM($Z24:$FD24))","v":1379597307.1118526},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":400149.76149225002},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":7983974.2636023406},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":30100683.843603849},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":60394023.958792709},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":99314368.223259479},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":147360084.315828},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":194393553.10433108},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":236719777.67027792},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":279235725.07215112},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":323694966.89851415},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Почасовая аренда"},{"$f":"Items!$AL$17","v":"Расходы производственные - 2"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B25=Lists!$CU$24,SUMIFS($Z25:$FD25,$Z$2:$FD$2,Periods!$Q$18),SUM($Z25:$FD25))","v":258637967.28631184},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":75153.085078500008},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":1496926.1215805735},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":5642608.0144378869},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":11321882.652149979},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":18618453.49147626},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":27625778.529486477},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":36442547.734811008},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":44378320.191365302},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":52350934.771040939},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":60685362.694884896},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Почасовая аренда"},{"$f":"Items!$AL$18","v":"Расходы производственные - 3"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$FD26,$Z$2:$FD$2,Periods!$Q$18),SUM($Z26:$FD26))","v":64023523.823942393},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":18523.140075000003},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":369995.88760942494},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":1396059.7590480074},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":2801989.3818436549},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":4608162.8323242813},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":6838096.4702788154},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":9021441.4832610544},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":10986153.060839422},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":12959702.819618557},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":15023398.989044176},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Почасовая аренда"},{"$f":"Items!$AQ$16","v":"ФОТ обслуживающего персонала"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$FD28,$Z$2:$FD$2,Periods!$Q$18),SUM($Z28:$FD28))","v":836913692.60529363},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":202965.39445000002},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":4910281.7738650003},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":19518395.623429462},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":39042573.984923281},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":63186739.931047112},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":92196512.604112342},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":119971419.86531615},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":143815323.5033755},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":166184588.32838547},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":187884891.59638932},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Почасовая аренда"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$FD29,$Z$2:$FD$2,Periods!$Q$18),SUM($Z29:$FD29))","v":251074107.78158808},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":60889.618335000006},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":1473084.5321595001},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":5855518.6870288383},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":11712772.195476985},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":18956021.97931413},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":27658953.781233694},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":35991425.959594838},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":43144597.051012658},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":49855376.498515621},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":56365467.478916809},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$17","v":"Допуслуги"},null,null,{"$f":"L23+1","v":2},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$FD30,$Z$2:$FD$2,Periods!$Q$18),SUM($Z30:$FD30))","v":663468634.13352346},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":183943.01835375},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":3823021.9679611055},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":14791811.315160593},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":29969733.490845848},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":48991796.643617131},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":72338700.76878123},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":95084071.831515685},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":113978478.33965899},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":132521268.16147459},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":151785808.5961546},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Допуслуги"},{"$f":"Items!$AL$16","v":"Расходы производственные - 1"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$FD31,$Z$2:$FD$2,Periods!$Q$18),SUM($Z31:$FD31))","v":300760248.77249074},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":88131.577668750004},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":1727503.6134802359},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":6558601.6566782389},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":13298056.679086769},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":21857742.949067362},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":32462922.592827238},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":42884636.144179478},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":51658664.952772759},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":60447579.500231832},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":69776409.106498122},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Up-Sale"},{"$f":"Items!$AL$16","v":"Расходы производственные - 1"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B38=Lists!$CU$24,SUMIFS($Z38:$FD38,$Z$2:$FD$2,Periods!$Q$18),SUM($Z38:$FD38))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":45}]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,{"$f":"Calc!H385","v":"Прямые расходы"},{"$f":"Calc!I385","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J385","v":"ФОТ сотрудников маркетинга"},null,{"$f":"Calc!L385","v":1},{"$f":"Calc!M385","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B64=Lists!$CU$24,SUMIFS($Z64:$FD64,$Z$2:$FD$2,Periods!$Q$18),SUM($Z64:$FD64))","v":46224622.853592299},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":3660000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":4189800},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":4315494},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":4444958.8200000012},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":4578307.5845999997},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":4715656.8121380005},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":4857126.5165021392},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":5002840.311997205},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":5152925.5213571209},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":5307513.2869978333},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,{"$f":"Calc!H397","v":"Прямые расходы"},{"$f":"Calc!I397","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J397","v":"Прочие расходы отдела продаж"},null,{"$f":"Calc!L397","v":2},{"$f":"Calc!M397","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B76=Lists!$CU$24,SUMIFS($Z76:$FD76,$Z$2:$FD$2,Periods!$Q$18),SUM($Z76:$FD76))","v":7478621.1071999986},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":270000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":378000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":414000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":496800},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":596160},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":715392},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":858470.39999999979},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":1030164.4800000001},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":1236197.3759999997},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":1483436.8511999997},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":79}]
[{"$f":"ROW()","v":89},null,null,null,null,null,null,{"$f":"H85","v":"Управленческие расходы"},{"$f":"I86","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L89)=0,$L89=0,$L89=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L89)))","v":"Бухгалтера"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B89=Lists!$CU$24,SUMIFS($Z89:$FD89,$Z$2:$FD$2,Periods!$Q$18),SUM($Z89:$FD89))","v":8941825.8629471697},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":780000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":803400},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":827502},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":852327.06},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":877896.87179999985},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":904233.77795399958},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":931360.79129261978},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":959301.61503139872},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":988080.6634823404},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":1017723.0833868106},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":99},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":106},null,null,null,null,null,null,{"$f":"H102","v":"Управленческие расходы"},{"$f":"I103","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L106)=0,$L106=0,$L106=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L106)))","v":"Эксплуатация объектов недвижимости"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B106=Lists!$CU$24,SUMIFS($Z106:$FD106,$Z$2:$FD$2,Periods!$Q$18),SUM($Z106:$FD106))","v":10066719.947312737},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":99300},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":168404.77500000002},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":226099.90152750016},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":331032.86582641315},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":484665.21885645145},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":709598.34692773083},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":1038922.9397368911},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":1521087.0760687827},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":2227023.5880723051},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":3260585.2352966634},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":118},null,null,null,null,null,null,{"$f":"H114","v":"Амортизация"},{"$f":"I115","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L118)=0,$L118=0,$L118=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L118)))","v":"Заключение контрактов с агентами"},null,{"$f":"L117+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B118=Lists!$CU$24,SUMIFS($Z118:$FD118,$Z$2:$FD$2,Periods!$Q$18),SUM($Z118:$FD118))","v":438888.88888888888},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":83333.333333333328},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":91666.666666666657},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":83333.333333333343},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":83333.333333333343},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":83333.333333333343},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":13888.888888888891},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":130},null,null,null,null,null,null,{"$f":"H126","v":"Амортизация"},{"$f":"I127","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L130)=0,$L130=0,$L130=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L130)))","v":"Подсобные и административные помещ."},null,{"$f":"L129+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B130=Lists!$CU$24,SUMIFS($Z130:$FD130,$Z$2:$FD$2,Periods!$Q$18),SUM($Z130:$FD130))","v":35716666.666666664},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":570000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":1846666.666666667},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":2500000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":3066666.6666666665},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":3600000.0000000005},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":4066666.6666666674},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":4466666.666666666},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":4833333.333333333},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":5200000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":5566666.666666667},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":137},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":146},null,null,null,null,null,null,{"$f":"H145","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L146)=0,$L146=0,$L146=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L146)))","v":"земельный налог"},null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B146=Lists!$CU$24,SUMIFS($Z146:$FD146,$Z$2:$FD$2,Periods!$Q$18),SUM($Z146:$FD146))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":153},null,null,null,null,null,null,{"$f":"Items!$BO$30","v":"Прочие доходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B153=Lists!$CU$24,SUMIFS($Z153:$FD153,$Z$2:$FD$2,Periods!$Q$18),SUM($Z153:$FD153))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":172},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$391","v":"Прямые производственные расходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B172=Lists!$CU$24,SUMIFS($Z172:$FD172,$Z$2:$FD$2,Periods!$Q$18),SUM($Z172:$FD172))","v":2703313538.1975274},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":1472882.0241954499},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":19594714.966993209},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":66477378.414782614},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":127583948.74748413},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":206087272.32814869},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":300870456.98439085},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":390314345.93729013},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":471261351.04240525},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":553192403.74760771},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":566458784.00422966},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":179},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"Items!$AQ$17","v":"Прочие производственные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X179-SUM($X180:$X183))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B179=Lists!$CU$24,SUMIFS($Z179:$FD179,$Z$2:$FD$2,Periods!$Q$18),SUM($Z179:$FD179))","v":19999369.850879997},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":490000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":938000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":1125600},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":1350720},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":1620864},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":1945036.7999999998},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":2334044.1599999997},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":2800852.9919999996},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":3361023.5904000001},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":4033228.3084800001},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":191},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I189","v":"Прямые постоянные расходы маркетинга"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B191=Lists!$CU$24,SUMIFS($Z191:$FD191,$Z$2:$FD$2,Periods!$Q$18),SUM($Z191:$FD191))","v":13734299.991327107},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":996000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":1253880},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":1291496.4000000001},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":1330241.2920000001},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":1370148.5307599995},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":1411252.9866827999},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":1453590.5762832835},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":1497198.2935717823},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":1542114.2423789359},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":1588377.6696503041},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":203},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":211},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H207","v":"Управленческие расходы"},{"$f":"I208","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L211)=0,$L211=0,$L211=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L211)))","v":"ИТ-специалисты"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B211=Lists!$CU$24,SUMIFS($Z211:$FD211,$Z$2:$FD$2,Periods!$Q$18),SUM($Z211:$FD211))","v":17798841.468945436},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":1495000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":1604850},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":1652995.5},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":1702585.3650000002},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":1753662.9259499996},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":1806272.8137284992},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":1860460.9981403546},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":1916274.8280845659},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":1973763.0729271024},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":2032975.9651149153},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":223},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":230},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H226","v":"Управленческие расходы"},{"$f":"I227","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L230)=0,$L230=0,$L230=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L230)))","v":"Эксплуатация объектов недвижимости"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B230=Lists!$CU$24,SUMIFS($Z230:$FD230,$Z$2:$FD$2,Periods!$Q$18),SUM($Z230:$FD230))","v":12043433.336775282},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":99300},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":185315.13000000009},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":271319.88183300017},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":397239.4389916957},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":581598.26262774179},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":851518.01631327707},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":1246707.527684269},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":1825304.4912825392},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":2672428.3056867658},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":3912702.2823559945},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":233},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":245},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":256},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$33","v":"Налог на прибыль"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B256=Lists!$CU$24,SUMIFS($Z256:$FD256,$Z$2:$FD$2,Periods!$Q$18),SUM($Z256:$FD256))","v":221511320.88170326},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":15110.441602570461},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":149114.93570082478},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":4278326.0016392507},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":42036008.368742466},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":51025009.412604831},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":58100204.933143586},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":65907546.788269728},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":265}]
[{"$f":"ROW()","v":277},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$35","v":"Итоговый финпоток"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X277-(X258+X274))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B277=Lists!$CU$24,SUMIFS($Z277:$FD277,$Z$2:$FD$2,Periods!$Q$18),SUM($Z277:$FD277))","v":710409259.40354455},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":97265709.747000426},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":-46428616.715057045},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":-50837093.031943381},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":-7.4505805969238281E-9},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":23925370.135426864},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":137643128.79407015},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":197050236.97616112},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":351790523.49788642},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":284},null,null,null,null,null,null,{"$f":"H282","v":0},{"$f":"Calc!I746","v":"Внеоборотные активы"},null,null,null,{"$f":"M282","v":0},null,null,null,null,null,null,null,null,null,null,361024466.53127253,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AA$12))","v":123065526.70991866},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AB$12))","v":233603708.61903316},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AC$12))","v":311783895.19258571},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AD$12))","v":381633037.466277},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AE$12))","v":437826868.15285122},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AF$12))","v":460239113.38687289},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AG$12))","v":464580244.56863666},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AH$12))","v":452486629.72044039},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AI$12))","v":411857837.8826915},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AJ$12))","v":361024466.53127253},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":296},null,null,null,null,null,null,{"$f":"Items!$BK$27","v":"ПАССИВЫ"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X296-SUM(X297:X316))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z296:$FD296,$Z$11:$FD$11,MAX($Z$11:$FD$11))","v":1111672482.7133851},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AA$12))","v":222664576.25818956},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AB$12))","v":305008093.14585704},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AC$12))","v":345714327.43821162},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AD$12))","v":427557007.97933251},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AE$12))","v":503133912.24113595},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AF$12))","v":543227090.58666205},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AG$12))","v":585612848.23704875},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AH$12))","v":724131724.02462149},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AI$12))","v":891175748.93993878},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AJ$12))","v":1111672482.7133851},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":303},null,null,null,null,null,null,{"$f":"H298","v":"ПАССИВЫ"},{"$f":"Items!$BK$25","v":"Задолженность по соцсборам"},null,null,null,{"$f":"M298","v":"руб."},null,null,null,null,null,null,null,null,null,null,7972210.663467817,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AA$12))","v":285054.67190624995},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AB$12))","v":640847.69464687479},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AC$12))","v":1295779.7683128752},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AD$12))","v":2126137.7007061103},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AE$12))","v":3138918.3004045878},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AF$12))","v":4302513.5546667799},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AG$12))","v":5324825.0172743052},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AH$12))","v":6243022.3541055284},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AI$12))","v":7113242.352213107},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AJ$12))","v":7972210.663467817},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":313}]
[{"$f":"ROW()","v":316},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":317}]
[{"$f":"ROW()","v":318},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X318)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z318:$FD318))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X283-X296","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$AA283-$AA296)","v":2.9802322387695313E-8},{"$f":"IF(AB$11=\"\",0,$AA283-$AA296)","v":2.9802322387695313E-8},2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$AA283-$AA296)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,$AA283-$AA296)","v":0},{"$f":"IF(FA$11=\"\",0,$AA283-$AA296)","v":0},{"$f":"IF(FB$11=\"\",0,$AA283-$AA296)","v":0},{"$f":"IF(FC$11=\"\",0,$AA283-$AA296)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"Repd","index":28,"n_rows":318,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I53\")","v":"Repd"},null,null,{"$f":"INDIRECT(\"START!K53\")","v":"Детализированное формирование всей отчетности финмодели"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99368)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99368)","v":0},{"$f":"SUM(T$15:T$99368)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$FD16,$Z$2:$FD$2,Periods!$Q$18),SUM($Z16:$FD16))","v":7232965172.1606865},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA92)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB92)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC92)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD92)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE92)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF92)","v":12611.93236875},{"$f":"IF(AG$11=\"\",0,Calc!AG92)","v":46836.854922824998},{"$f":"IF(AH$11=\"\",0,Calc!AH92)","v":99204.450963254989},{"$f":"IF(AI$11=\"\",0,Calc!AI92)","v":292076.65734464244},{"$f":"IF(AJ$11=\"\",0,Calc!AJ92)","v":482995.05203193746},{"$f":"IF(AK$11=\"\",0,Calc!AK92)","v":552095.34788813617},{"$f":"IF(AL$11=\"\",0,Calc!AL92)","v":794982.57675148128},{"$f":"IF(AM$11=\"\",0,Calc!AM92)","v":1176442.5840302522},{"$f":"IF(AN$11=\"\",0,Calc!AN92)","v":1416261.26833488},{"$f":"IF(AO$11=\"\",0,Calc!AO92)","v":2036396.6317278536},{"$f":"IF(AP$11=\"\",0,Calc!AP92)","v":2813888.1400116296},{"$f":"IF(AQ$11=\"\",0,Calc!AQ92)","v":2892080.2243587454},{"$f":"IF(AR$11=\"\",0,Calc!AR92)","v":3781442.1448676321},{"$f":"IF(AS$11=\"\",0,Calc!AS92)","v":3165502.8054250437},{"$f":"IF(AT$11=\"\",0,Calc!AT92)","v":3086702.5573261129},{"$f":"IF(AU$11=\"\",0,Calc!AU92)","v":4959130.3749303212},{"$f":"IF(AV$11=\"\",0,Calc!AV92)","v":6358577.7805258278},{"$f":"IF(AW$11=\"\",0,Calc!AW92)","v":6040041.0155002465},{"$f":"IF(AX$11=\"\",0,Calc!AX92)","v":6499721.7561850697},{"$f":"IF(AY$11=\"\",0,Calc!AY92)","v":8088473.0671985159},{"$f":"IF(AZ$11=\"\",0,Calc!AZ92)","v":8510681.1971317232},{"$f":"IF(BA$11=\"\",0,Calc!BA92)","v":10981023.59504332},{"$f":"IF(BB$11=\"\",0,Calc!BB92)","v":13373290.81159086},{"$f":"IF(BC$11=\"\",0,Calc!BC92)","v":12295107.534851702},{"$f":"IF(BD$11=\"\",0,Calc!BD92)","v":14222673.346339537},{"$f":"IF(BE$11=\"\",0,Calc!BE92)","v":13316070.819046501},{"$f":"IF(BF$11=\"\",0,Calc!BF92)","v":11778005.006086744},{"$f":"IF(BG$11=\"\",0,Calc!BG92)","v":17318651.606466968},{"$f":"IF(BH$11=\"\",0,Calc!BH92)","v":20694128.100311056},{"$f":"IF(BI$11=\"\",0,Calc!BI92)","v":18309522.158527814},{"$f":"IF(BJ$11=\"\",0,Calc!BJ92)","v":18204283.248533241},{"$f":"IF(BK$11=\"\",0,Calc!BK92)","v":21331822.1661966},{"$f":"IF(BL$11=\"\",0,Calc!BL92)","v":21191342.608752389},{"$f":"IF(BM$11=\"\",0,Calc!BM92)","v":25297397.727666665},{"$f":"IF(BN$11=\"\",0,Calc!BN92)","v":29432553.772167083},{"$f":"IF(BO$11=\"\",0,Calc!BO92)","v":25847988.635695904},{"$f":"IF(BP$11=\"\",0,Calc!BP92)","v":28976494.113092162},{"$f":"IF(BQ$11=\"\",0,Calc!BQ92)","v":26643249.595862806},{"$f":"IF(BR$11=\"\",0,Calc!BR92)","v":22804640.070836853},{"$f":"IF(BS$11=\"\",0,Calc!BS92)","v":32629472.165614396},{"$f":"IF(BT$11=\"\",0,Calc!BT92)","v":37963357.56981913},{"$f":"IF(BU$11=\"\",0,Calc!BU92)","v":32995129.965465561},{"$f":"IF(BV$11=\"\",0,Calc!BV92)","v":32155837.609812211},{"$f":"IF(BW$11=\"\",0,Calc!BW92)","v":37097716.46722877},{"$f":"IF(BX$11=\"\",0,Calc!BX92)","v":36329674.293031134},{"$f":"IF(BY$11=\"\",0,Calc!BY92)","v":42916323.568536311},{"$f":"IF(BZ$11=\"\",0,Calc!BZ92)","v":49556702.11383374},{"$f":"IF(CA$11=\"\",0,Calc!CA92)","v":43183258.407415718},{"$f":"IF(CB$11=\"\",0,Calc!CB92)","v":47654829.877435155},{"$f":"IF(CC$11=\"\",0,Calc!CC92)","v":43390821.43314717},{"$f":"IF(CD$11=\"\",0,Calc!CD92)","v":36629221.495267734},{"$f":"IF(CE$11=\"\",0,Calc!CE92)","v":51900482.994214982},{"$f":"IF(CF$11=\"\",0,Calc!CF92)","v":59830089.97371459},{"$f":"IF(CG$11=\"\",0,Calc!CG92)","v":51535331.951676682},{"$f":"IF(CH$11=\"\",0,Calc!CH92)","v":49741122.257661626},{"$f":"IF(CI$11=\"\",0,Calc!CI92)","v":57134473.817958131},{"$f":"IF(CJ$11=\"\",0,Calc!CJ92)","v":55708782.729488127},{"$f":"IF(CK$11=\"\",0,Calc!CK92)","v":65168861.93585211},{"$f":"IF(CL$11=\"\",0,Calc!CL92)","v":74628564.942039847},{"$f":"IF(CM$11=\"\",0,Calc!CM92)","v":64484170.196245305},{"$f":"IF(CN$11=\"\",0,Calc!CN92)","v":70532867.160760432},{"$f":"IF(CO$11=\"\",0,Calc!CO92)","v":63775102.345478714},{"$f":"IF(CP$11=\"\",0,Calc!CP92)","v":53252721.479946151},{"$f":"IF(CQ$11=\"\",0,Calc!CQ92)","v":74785394.812959701},{"$f":"IF(CR$11=\"\",0,Calc!CR92)","v":85467356.400689051},{"$f":"IF(CS$11=\"\",0,Calc!CS92)","v":72993663.19886975},{"$f":"IF(CT$11=\"\",0,Calc!CT92)","v":69908356.64139387},{"$f":"IF(CU$11=\"\",0,Calc!CU92)","v":79474701.854856521},{"$f":"IF(CV$11=\"\",0,Calc!CV92)","v":76727289.298979759},{"$f":"IF(CW$11=\"\",0,Calc!CW92)","v":88489615.660153866},{"$f":"IF(CX$11=\"\",0,Calc!CX92)","v":99841979.206321299},{"$f":"IF(CY$11=\"\",0,Calc!CY92)","v":84872942.395009443},{"$f":"IF(CZ$11=\"\",0,Calc!CZ92)","v":91144427.581107765},{"$f":"IF(DA$11=\"\",0,Calc!DA92)","v":81533529.202526703},{"$f":"IF(DB$11=\"\",0,Calc!DB92)","v":68139776.53365238},{"$f":"IF(DC$11=\"\",0,Calc!DC92)","v":95630134.983963713},{"$f":"IF(DD$11=\"\",0,Calc!DD92)","v":107996303.2575561},{"$f":"IF(DE$11=\"\",0,Calc!DE92)","v":91149361.607783571},{"$f":"IF(DF$11=\"\",0,Calc!DF92)","v":86096290.545481935},{"$f":"IF(DG$11=\"\",0,Calc!DG92)","v":96765545.944268525},{"$f":"IF(DH$11=\"\",0,Calc!DH92)","v":92394339.225045353},{"$f":"IF(DI$11=\"\",0,Calc!DI92)","v":105543108.22032064},{"$f":"IF(DJ$11=\"\",0,Calc!DJ92)","v":118766590.01000522},{"$f":"IF(DK$11=\"\",0,Calc!DK92)","v":100759297.2507356},{"$f":"IF(DL$11=\"\",0,Calc!DL92)","v":107928474.63041192},{"$f":"IF(DM$11=\"\",0,Calc!DM92)","v":96408619.467296004},{"$f":"IF(DN$11=\"\",0,Calc!DN92)","v":78849373.735706747},{"$f":"IF(DO$11=\"\",0,Calc!DO92)","v":110898012.16830947},{"$f":"IF(DP$11=\"\",0,Calc!DP92)","v":126461467.29359169},{"$f":"IF(DQ$11=\"\",0,Calc!DQ92)","v":106515843.89844179},{"$f":"IF(DR$11=\"\",0,Calc!DR92)","v":100258050.76495729},{"$f":"IF(DS$11=\"\",0,Calc!DS92)","v":112438067.00776832},{"$f":"IF(DT$11=\"\",0,Calc!DT92)","v":107124913.87535465},{"$f":"IF(DU$11=\"\",0,Calc!DU92)","v":122285704.62969951},{"$f":"IF(DV$11=\"\",0,Calc!DV92)","v":137454576.26046538},{"$f":"IF(DW$11=\"\",0,Calc!DW92)","v":116468476.91746455},{"$f":"IF(DX$11=\"\",0,Calc!DX92)","v":124494640.76812755},{"$f":"IF(DY$11=\"\",0,Calc!DY92)","v":111010582.56995213},{"$f":"IF(DZ$11=\"\",0,Calc!DZ92)","v":90584120.867265806},{"$f":"IF(EA$11=\"\",0,Calc!EA92)","v":125214259.24197833},{"$f":"IF(EB$11=\"\",0,Calc!EB92)","v":141050056.60968938},{"$f":"IF(EC$11=\"\",0,Calc!EC92)","v":120008514.64502244},{"$f":"IF(ED$11=\"\",0,Calc!ED92)","v":114556542.68563937},{"$f":"IF(EE$11=\"\",0,Calc!EE92)","v":128289083.11089237},{"$f":"IF(EF$11=\"\",0,Calc!EF92)","v":122048276.66871646},{"$f":"IF(EG$11=\"\",0,Calc!EG92)","v":139089593.81880936},{"$f":"IF(EH$11=\"\",0,Calc!EH92)","v":156124004.91526234},{"$f":"IF(EI$11=\"\",0,Calc!EI92)","v":132085282.28011037},{"$f":"IF(EJ$11=\"\",0,Calc!EJ92)","v":141117670.58128896},{"$f":"IF(EK$11=\"\",0,Calc!EK92)","v":125793484.78706633},{"$f":"IF(EL$11=\"\",0,Calc!EL92)","v":102591880.24262443},{"$f":"IF(EM$11=\"\",0,Calc!EM92)","v":141751636.54229575},{"$f":"IF(EN$11=\"\",0,Calc!EN92)","v":159619219.92551363},{"$f":"IF(EO$11=\"\",0,Calc!EO92)","v":134319785.38048634},{"$f":"IF(EP$11=\"\",0,Calc!EP92)","v":126325645.95025903},{"$f":"IF(EQ$11=\"\",0,Calc!EQ92)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER92)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES92)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET92)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU92)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV92)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW92)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX92)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY92)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ92)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA92)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB92)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC92)","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Почасовая аренда"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$FD17,$Z$2:$FD$2,Periods!$Q$18),SUM($Z17:$FD17))","v":6753818890.1765165},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA93)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB93)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC93)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD93)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE93)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF93)","v":12051.80521875},{"$f":"IF(AG$11=\"\",0,Calc!AG93)","v":43949.461656375002},{"$f":"IF(AH$11=\"\",0,Calc!AH93)","v":92859.952439924993},{"$f":"IF(AI$11=\"\",0,Calc!AI93)","v":272964.20003448747},{"$f":"IF(AJ$11=\"\",0,Calc!AJ93)","v":451750.11390506243},{"$f":"IF(AK$11=\"\",0,Calc!AK93)","v":516575.73982595617},{"$f":"IF(AL$11=\"\",0,Calc!AL93)","v":744130.35492778127},{"$f":"IF(AM$11=\"\",0,Calc!AM93)","v":1100944.5398206201},{"$f":"IF(AN$11=\"\",0,Calc!AN93)","v":1325814.4922358599},{"$f":"IF(AO$11=\"\",0,Calc!AO93)","v":1906425.8021258996},{"$f":"IF(AP$11=\"\",0,Calc!AP93)","v":2635075.0072092596},{"$f":"IF(AQ$11=\"\",0,Calc!AQ93)","v":2708547.1688762433},{"$f":"IF(AR$11=\"\",0,Calc!AR93)","v":3542563.3965906939},{"$f":"IF(AS$11=\"\",0,Calc!AS93)","v":2965838.8467429443},{"$f":"IF(AT$11=\"\",0,Calc!AT93)","v":2892143.3907625009},{"$f":"IF(AU$11=\"\",0,Calc!AU93)","v":4645629.1439189576},{"$f":"IF(AV$11=\"\",0,Calc!AV93)","v":5957530.3808198068},{"$f":"IF(AW$11=\"\",0,Calc!AW93)","v":5659712.3828689056},{"$f":"IF(AX$11=\"\",0,Calc!AX93)","v":6091139.6139966222},{"$f":"IF(AY$11=\"\",0,Calc!AY93)","v":7579524.7356120311},{"$f":"IF(AZ$11=\"\",0,Calc!AZ93)","v":7975486.5933002802},{"$f":"IF(BA$11=\"\",0,Calc!BA93)","v":10290129.674607942},{"$f":"IF(BB$11=\"\",0,Calc!BB93)","v":12530341.702160891},{"$f":"IF(BC$11=\"\",0,Calc!BC93)","v":11518471.164451566},{"$f":"IF(BD$11=\"\",0,Calc!BD93)","v":13319243.096649643},{"$f":"IF(BE$11=\"\",0,Calc!BE93)","v":12466811.570435487},{"$f":"IF(BF$11=\"\",0,Calc!BF93)","v":11021251.642809622},{"$f":"IF(BG$11=\"\",0,Calc!BG93)","v":16199203.696700711},{"$f":"IF(BH$11=\"\",0,Calc!BH93)","v":19350181.442372937},{"$f":"IF(BI$11=\"\",0,Calc!BI93)","v":17119645.541983899},{"$f":"IF(BJ$11=\"\",0,Calc!BJ93)","v":17021422.085125115},{"$f":"IF(BK$11=\"\",0,Calc!BK93)","v":19944919.132581249},{"$f":"IF(BL$11=\"\",0,Calc!BL93)","v":19812850.548668928},{"$f":"IF(BM$11=\"\",0,Calc!BM93)","v":23651954.130596291},{"$f":"IF(BN$11=\"\",0,Calc!BN93)","v":27517227.589004818},{"$f":"IF(BO$11=\"\",0,Calc!BO93)","v":24165081.955363657},{"$f":"IF(BP$11=\"\",0,Calc!BP93)","v":27089750.55799558},{"$f":"IF(BQ$11=\"\",0,Calc!BQ93)","v":24907626.953370553},{"$f":"IF(BR$11=\"\",0,Calc!BR93)","v":21317932.574408285},{"$f":"IF(BS$11=\"\",0,Calc!BS93)","v":30502224.538806394},{"$f":"IF(BT$11=\"\",0,Calc!BT93)","v":35487097.968938001},{"$f":"IF(BU$11=\"\",0,Calc!BU93)","v":30841838.387754474},{"$f":"IF(BV$11=\"\",0,Calc!BV93)","v":30057456.529588055},{"$f":"IF(BW$11=\"\",0,Calc!BW93)","v":34675347.282456711},{"$f":"IF(BX$11=\"\",0,Calc!BX93)","v":33956107.104378857},{"$f":"IF(BY$11=\"\",0,Calc!BY93)","v":40112134.310108945},{"$f":"IF(BZ$11=\"\",0,Calc!BZ93)","v":46316626.140253693},{"$f":"IF(CA$11=\"\",0,Calc!CA93)","v":40358350.707650997},{"$f":"IF(CB$11=\"\",0,Calc!CB93)","v":44537665.457887895},{"$f":"IF(CC$11=\"\",0,Calc!CC93)","v":40551560.492444098},{"$f":"IF(CD$11=\"\",0,Calc!CD93)","v":34230520.765796669},{"$f":"IF(CE$11=\"\",0,Calc!CE93)","v":48501671.193495095},{"$f":"IF(CF$11=\"\",0,Calc!CF93)","v":55909867.781098343},{"$f":"IF(CG$11=\"\",0,Calc!CG93)","v":48156755.113380179},{"$f":"IF(CH$11=\"\",0,Calc!CH93)","v":46480292.977125928},{"$f":"IF(CI$11=\"\",0,Calc!CI93)","v":53386311.380379528},{"$f":"IF(CJ$11=\"\",0,Calc!CJ93)","v":52051752.772570364},{"$f":"IF(CK$11=\"\",0,Calc!CK93)","v":60890960.024360284},{"$f":"IF(CL$11=\"\",0,Calc!CL93)","v":69722800.096866816},{"$f":"IF(CM$11=\"\",0,Calc!CM93)","v":60238805.404845104},{"$f":"IF(CN$11=\"\",0,Calc!CN93)","v":65888619.494427964},{"$f":"IF(CO$11=\"\",0,Calc!CO93)","v":59570159.105238609},{"$f":"IF(CP$11=\"\",0,Calc!CP93)","v":49732553.101772547},{"$f":"IF(CQ$11=\"\",0,Calc!CQ93)","v":69836860.972993135},{"$f":"IF(CR$11=\"\",0,Calc!CR93)","v":79799621.042799801},{"$f":"IF(CS$11=\"\",0,Calc!CS93)","v":68142467.899756372},{"$f":"IF(CT$11=\"\",0,Calc!CT93)","v":65255502.15547993},{"$f":"IF(CU$11=\"\",0,Calc!CU93)","v":74170830.491789684},{"$f":"IF(CV$11=\"\",0,Calc!CV93)","v":71593822.807479575},{"$f":"IF(CW$11=\"\",0,Calc!CW93)","v":82575492.85314922},{"$f":"IF(CX$11=\"\",0,Calc!CX93)","v":93173982.263929874},{"$f":"IF(CY$11=\"\",0,Calc!CY93)","v":79211091.239218846},{"$f":"IF(CZ$11=\"\",0,Calc!CZ93)","v":85083642.129984871},{"$f":"IF(DA$11=\"\",0,Calc!DA93)","v":76119566.584738746},{"$f":"IF(DB$11=\"\",0,Calc!DB93)","v":63580269.2632953},{"$f":"IF(DC$11=\"\",0,Calc!DC93)","v":89202146.883287862},{"$f":"IF(DD$11=\"\",0,Calc!DD93)","v":100745820.82841179},{"$f":"IF(DE$11=\"\",0,Calc!DE93)","v":85037173.911042497},{"$f":"IF(DF$11=\"\",0,Calc!DF93)","v":80339761.223265961},{"$f":"IF(DG$11=\"\",0,Calc!DG93)","v":90305419.11072962},{"$f":"IF(DH$11=\"\",0,Calc!DH93)","v":86235480.697993785},{"$f":"IF(DI$11=\"\",0,Calc!DI93)","v":98524246.645663604},{"$f":"IF(DJ$11=\"\",0,Calc!DJ93)","v":110876733.4195689},{"$f":"IF(DK$11=\"\",0,Calc!DK93)","v":94073299.715848237},{"$f":"IF(DL$11=\"\",0,Calc!DL93)","v":100783750.26953651},{"$f":"IF(DM$11=\"\",0,Calc!DM93)","v":90032704.564159393},{"$f":"IF(DN$11=\"\",0,Calc!DN93)","v":73641398.907186463},{"$f":"IF(DO$11=\"\",0,Calc!DO93)","v":103521188.1956916},{"$f":"IF(DP$11=\"\",0,Calc!DP93)","v":118001206.33179402},{"$f":"IF(DQ$11=\"\",0,Calc!DQ93)","v":99394483.363595113},{"$f":"IF(DR$11=\"\",0,Calc!DR93)","v":93567310.487336129},{"$f":"IF(DS$11=\"\",0,Calc!DS93)","v":104941554.41737315},{"$f":"IF(DT$11=\"\",0,Calc!DT93)","v":99989527.730608329},{"$f":"IF(DU$11=\"\",0,Calc!DU93)","v":114157756.76109156},{"$f":"IF(DV$11=\"\",0,Calc!DV93)","v":128325985.79157482},{"$f":"IF(DW$11=\"\",0,Calc!DW93)","v":108740378.04951853},{"$f":"IF(DX$11=\"\",0,Calc!DX93)","v":116248486.76043019},{"$f":"IF(DY$11=\"\",0,Calc!DY93)","v":103661512.40497126},{"$f":"IF(DZ$11=\"\",0,Calc!DZ93)","v":84591929.966527969},{"$f":"IF(EA$11=\"\",0,Calc!EA93)","v":116943973.69923121},{"$f":"IF(EB$11=\"\",0,Calc!EB93)","v":131738563.99413168},{"$f":"IF(EC$11=\"\",0,Calc!EC93)","v":112041109.50735553},{"$f":"IF(ED$11=\"\",0,Calc!ED93)","v":106901130.21667376},{"$f":"IF(EE$11=\"\",0,Calc!EE93)","v":119720596.47721721},{"$f":"IF(EF$11=\"\",0,Calc!EF93)","v":113901145.72687902},{"$f":"IF(EG$11=\"\",0,Calc!EG93)","v":129820128.86096507},{"$f":"IF(EH$11=\"\",0,Calc!EH93)","v":145723900.83776924},{"$f":"IF(EI$11=\"\",0,Calc!EI93)","v":123290486.0784208},{"$f":"IF(EJ$11=\"\",0,Calc!EJ93)","v":131736734.67848471},{"$f":"IF(EK$11=\"\",0,Calc!EK93)","v":117435103.19432563},{"$f":"IF(EL$11=\"\",0,Calc!EL93)","v":95779546.455287531},{"$f":"IF(EM$11=\"\",0,Calc!EM93)","v":132352401.19908391},{"$f":"IF(EN$11=\"\",0,Calc!EN93)","v":149039710.02825034},{"$f":"IF(EO$11=\"\",0,Calc!EO93)","v":125420646.40340677},{"$f":"IF(EP$11=\"\",0,Calc!EP93)","v":117969126.36340708},{"$f":"IF(EQ$11=\"\",0,Calc!EQ93)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER93)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES93)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET93)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU93)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV93)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW93)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX93)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY93)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ93)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA93)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB93)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC93)","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Допуслуги"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18),SUM($Z18:$FD18))","v":330438891.15728408},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA94)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB94)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC94)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD94)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE94)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF94)","v":407.76614999999998},{"$f":"IF(AG$11=\"\",0,Calc!AG94)","v":2020.7966872499999},{"$f":"IF(AH$11=\"\",0,Calc!AH94)","v":4423.6472692499992},{"$f":"IF(AI$11=\"\",0,Calc!AI94)","v":13295.858244075},{"$f":"IF(AJ$11=\"\",0,Calc!AJ94)","v":21757.245090074997},{"$f":"IF(AK$11=\"\",0,Calc!AK94)","v":24743.7287163},{"$f":"IF(AL$11=\"\",0,Calc!AL94)","v":35445.1387455},{"$f":"IF(AM$11=\"\",0,Calc!AM94)","v":52597.666677600006},{"$f":"IF(AN$11=\"\",0,Calc!AN94)","v":63035.319511692003},{"$f":"IF(AO$11=\"\",0,Calc!AO94)","v":90586.509991362007},{"$f":"IF(AP$11=\"\",0,Calc!AP94)","v":124664.30668989001},{"$f":"IF(AQ$11=\"\",0,Calc!AQ94)","v":127955.19025971001},{"$f":"IF(AR$11=\"\",0,Calc!AR94)","v":166618.30976109},{"$f":"IF(AS$11=\"\",0,Calc!AS94)","v":139272.90031539224},{"$f":"IF(AT$11=\"\",0,Calc!AT94)","v":135697.91923186783},{"$f":"IF(AU$11=\"\",0,Calc!AU94)","v":218589.98656655158},{"$f":"IF(AV$11=\"\",0,Calc!AV94)","v":279657.60002035019},{"$f":"IF(AW$11=\"\",0,Calc!AW94)","v":265219.15194908594},{"$f":"IF(AX$11=\"\",0,Calc!AX94)","v":284971.0512648829},{"$f":"IF(AY$11=\"\",0,Calc!AY94)","v":354884.77442354907},{"$f":"IF(AZ$11=\"\",0,Calc!AZ94)","v":373161.9555952166},{"$f":"IF(BA$11=\"\",0,Calc!BA94)","v":481697.29080953228},{"$f":"IF(BB$11=\"\",0,Calc!BB94)","v":587522.53180979902},{"$f":"IF(BC$11=\"\",0,Calc!BC94)","v":541110.06042438641},{"$f":"IF(BD$11=\"\",0,Calc!BD94)","v":629090.34452839335},{"$f":"IF(BE$11=\"\",0,Calc!BE94)","v":591066.48895648529},{"$f":"IF(BF$11=\"\",0,Calc!BF94)","v":526195.15797635005},{"$f":"IF(BG$11=\"\",0,Calc!BG94)","v":777914.44679607486},{"$f":"IF(BH$11=\"\",0,Calc!BH94)","v":933348.23866844922},{"$f":"IF(BI$11=\"\",0,Calc!BI94)","v":826180.26474170643},{"$f":"IF(BJ$11=\"\",0,Calc!BJ94)","v":821321.51068118541},{"$f":"IF(BK$11=\"\",0,Calc!BK94)","v":962804.32346533251},{"$f":"IF(BL$11=\"\",0,Calc!BL94)","v":956789.6197659818},{"$f":"IF(BM$11=\"\",0,Calc!BM94)","v":1142086.7590385394},{"$f":"IF(BN$11=\"\",0,Calc!BN94)","v":1329171.8507798924},{"$f":"IF(BO$11=\"\",0,Calc!BO94)","v":1167658.7229334735},{"$f":"IF(BP$11=\"\",0,Calc!BP94)","v":1309077.4641724438},{"$f":"IF(BQ$11=\"\",0,Calc!BQ94)","v":1204056.865498526},{"$f":"IF(BR$11=\"\",0,Calc!BR94)","v":1031116.4494874049},{"$f":"IF(BS$11=\"\",0,Calc!BS94)","v":1475365.6028638755},{"$f":"IF(BT$11=\"\",0,Calc!BT94)","v":1717109.172530222},{"$f":"IF(BU$11=\"\",0,Calc!BU94)","v":1492877.924383421},{"$f":"IF(BV$11=\"\",0,Calc!BV94)","v":1454818.1545777838},{"$f":"IF(BW$11=\"\",0,Calc!BW94)","v":1679108.5128972807},{"$f":"IF(BX$11=\"\",0,Calc!BX94)","v":1644975.8287604291},{"$f":"IF(BY$11=\"\",0,Calc!BY94)","v":1943393.512160711},{"$f":"IF(BZ$11=\"\",0,Calc!BZ94)","v":2245054.1998536373},{"$f":"IF(CA$11=\"\",0,Calc!CA94)","v":1957011.7117091056},{"$f":"IF(CB$11=\"\",0,Calc!CB94)","v":2159496.7473739134},{"$f":"IF(CC$11=\"\",0,Calc!CC94)","v":1966724.8891931002},{"$f":"IF(CD$11=\"\",0,Calc!CD94)","v":1661140.7828881622},{"$f":"IF(CE$11=\"\",0,Calc!CE94)","v":2353730.5301670227},{"$f":"IF(CF$11=\"\",0,Calc!CF94)","v":2714322.6427070326},{"$f":"IF(CG$11=\"\",0,Calc!CG94)","v":2338859.7485657581},{"$f":"IF(CH$11=\"\",0,Calc!CH94)","v":2257356.2561092451},{"$f":"IF(CI$11=\"\",0,Calc!CI94)","v":2594193.4518764643},{"$f":"IF(CJ$11=\"\",0,Calc!CJ94)","v":2530637.7596759046},{"$f":"IF(CK$11=\"\",0,Calc!CK94)","v":2960286.4764814852},{"$f":"IF(CL$11=\"\",0,Calc!CL94)","v":3394172.02735563},{"$f":"IF(CM$11=\"\",0,Calc!CM94)","v":2936704.4610705385},{"$f":"IF(CN$11=\"\",0,Calc!CN94)","v":3212581.9554646164},{"$f":"IF(CO$11=\"\",0,Calc!CO94)","v":2908235.2631505146},{"$f":"IF(CP$11=\"\",0,Calc!CP94)","v":2433890.3115040991},{"$f":"IF(CQ$11=\"\",0,Calc!CQ94)","v":3421123.7013819125},{"$f":"IF(CR$11=\"\",0,Calc!CR94)","v":3917337.0615966525},{"$f":"IF(CS$11=\"\",0,Calc!CS94)","v":3352110.5185181624},{"$f":"IF(CT$11=\"\",0,Calc!CT94)","v":3214578.3908143928},{"$f":"IF(CU$11=\"\",0,Calc!CU94)","v":3663217.1346596722},{"$f":"IF(CV$11=\"\",0,Calc!CV94)","v":3544494.0757582616},{"$f":"IF(CW$11=\"\",0,Calc!CW94)","v":4083964.9683708879},{"$f":"IF(CX$11=\"\",0,Calc!CX94)","v":4604778.8450376904},{"$f":"IF(CY$11=\"\",0,Calc!CY94)","v":3910311.9253068264},{"$f":"IF(CZ$11=\"\",0,Calc!CZ94)","v":4187242.5743437335},{"$f":"IF(DA$11=\"\",0,Calc!DA94)","v":3739965.9408905157},{"$f":"IF(DB$11=\"\",0,Calc!DB94)","v":3145617.9219278987},{"$f":"IF(DC$11=\"\",0,Calc!DC94)","v":4432616.5834938772},{"$f":"IF(DD$11=\"\",0,Calc!DD94)","v":4998589.2810264826},{"$f":"IF(DE$11=\"\",0,Calc!DE94)","v":4212733.1156444531},{"$f":"IF(DF$11=\"\",0,Calc!DF94)","v":3968785.8799114274},{"$f":"IF(DG$11=\"\",0,Calc!DG94)","v":4452861.4071232323},{"$f":"IF(DH$11=\"\",0,Calc!DH94)","v":4244283.4323144723},{"$f":"IF(DI$11=\"\",0,Calc!DI94)","v":4838095.0142365415},{"$f":"IF(DJ$11=\"\",0,Calc!DJ94)","v":5437088.5920320535},{"$f":"IF(DK$11=\"\",0,Calc!DK94)","v":4606171.8218599567},{"$f":"IF(DL$11=\"\",0,Calc!DL94)","v":4923382.3603067128},{"$f":"IF(DM$11=\"\",0,Calc!DM94)","v":4392890.632589587},{"$f":"IF(DN$11=\"\",0,Calc!DN94)","v":3586839.4628477679},{"$f":"IF(DO$11=\"\",0,Calc!DO94)","v":5076982.3126464644},{"$f":"IF(DP$11=\"\",0,Calc!DP94)","v":5819026.8484035404},{"$f":"IF(DQ$11=\"\",0,Calc!DQ94)","v":4898152.3095864262},{"$f":"IF(DR$11=\"\",0,Calc!DR94)","v":4602802.7574269539},{"$f":"IF(DS$11=\"\",0,Calc!DS94)","v":5157320.9997320119},{"$f":"IF(DT$11=\"\",0,Calc!DT94)","v":4909087.9335849257},{"$f":"IF(DU$11=\"\",0,Calc!DU94)","v":5593149.179622205},{"$f":"IF(DV$11=\"\",0,Calc!DV94)","v":6281933.0157756386},{"$f":"IF(DW$11=\"\",0,Calc!DW94)","v":5318340.241906858},{"$f":"IF(DX$11=\"\",0,Calc!DX94)","v":5675860.0981842764},{"$f":"IF(DY$11=\"\",0,Calc!DY94)","v":5058487.2890189216},{"$f":"IF(DZ$11=\"\",0,Calc!DZ94)","v":4124560.3285101145},{"$f":"IF(EA$11=\"\",0,Calc!EA94)","v":5693508.2162398277},{"$f":"IF(EB$11=\"\",0,Calc!EB94)","v":6410314.4019465093},{"$f":"IF(EC$11=\"\",0,Calc!EC94)","v":5481572.7973765181},{"$f":"IF(ED$11=\"\",0,Calc!ED94)","v":5263450.6891378239},{"$f":"IF(EE$11=\"\",0,Calc!EE94)","v":5891238.9226879589},{"$f":"IF(EF$11=\"\",0,Calc!EF94)","v":5601561.7589817513},{"$f":"IF(EG$11=\"\",0,Calc!EG94)","v":6374277.732079396},{"$f":"IF(EH$11=\"\",0,Calc!EH94)","v":7151748.1760789873},{"$f":"IF(EI$11=\"\",0,Calc!EI94)","v":6047791.8150176937},{"$f":"IF(EJ$11=\"\",0,Calc!EJ94)","v":6451917.3876973307},{"$f":"IF(EK$11=\"\",0,Calc!EK94)","v":5748709.2531398609},{"$f":"IF(EL$11=\"\",0,Calc!EL94)","v":4685368.4111222075},{"$f":"IF(EM$11=\"\",0,Calc!EM94)","v":6465517.7355188075},{"$f":"IF(EN$11=\"\",0,Calc!EN94)","v":7277364.3769215699},{"$f":"IF(EO$11=\"\",0,Calc!EO94)","v":6121419.8593665678},{"$f":"IF(EP$11=\"\",0,Calc!EP94)","v":5749082.5305651082},{"$f":"IF(EQ$11=\"\",0,Calc!EQ94)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER94)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES94)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET94)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU94)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV94)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW94)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX94)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY94)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ94)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA94)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB94)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC94)","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$FD19,$Z$2:$FD$2,Periods!$Q$18),SUM($Z19:$FD19))","v":148707390.82688749},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA95)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB95)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC95)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD95)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE95)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF95)","v":152.36100000000002},{"$f":"IF(AG$11=\"\",0,Calc!AG95)","v":866.59657920000006},{"$f":"IF(AH$11=\"\",0,Calc!AH95)","v":1920.85125408},{"$f":"IF(AI$11=\"\",0,Calc!AI95)","v":5816.5990660799998},{"$f":"IF(AJ$11=\"\",0,Calc!AJ95)","v":9487.6930367999994},{"$f":"IF(AK$11=\"\",0,Calc!AK95)","v":10775.879345879999},{"$f":"IF(AL$11=\"\",0,Calc!AL95)","v":15407.083078199999},{"$f":"IF(AM$11=\"\",0,Calc!AM95)","v":22900.377532031998},{"$f":"IF(AN$11=\"\",0,Calc!AN95)","v":27411.456587327993},{"$f":"IF(AO$11=\"\",0,Calc!AO95)","v":39384.319610591992},{"$f":"IF(AP$11=\"\",0,Calc!AP95)","v":54148.82611247999},{"$f":"IF(AQ$11=\"\",0,Calc!AQ95)","v":55577.865222791981},{"$f":"IF(AR$11=\"\",0,Calc!AR95)","v":72260.438515847985},{"$f":"IF(AS$11=\"\",0,Calc!AS95)","v":60391.058366707199},{"$f":"IF(AT$11=\"\",0,Calc!AT95)","v":58861.247331743994},{"$f":"IF(AU$11=\"\",0,Calc!AU95)","v":94911.244444811513},{"$f":"IF(AV$11=\"\",0,Calc!AV95)","v":121389.79968567142},{"$f":"IF(AW$11=\"\",0,Calc!AW95)","v":115109.48068225451},{"$f":"IF(AX$11=\"\",0,Calc!AX95)","v":123611.09092356422},{"$f":"IF(AY$11=\"\",0,Calc!AY95)","v":154063.55716293617},{"$f":"IF(AZ$11=\"\",0,Calc!AZ95)","v":162032.64823622548},{"$f":"IF(BA$11=\"\",0,Calc!BA95)","v":209196.62962584538},{"$f":"IF(BB$11=\"\",0,Calc!BB95)","v":255426.57762016953},{"$f":"IF(BC$11=\"\",0,Calc!BC95)","v":235526.30997575045},{"$f":"IF(BD$11=\"\",0,Calc!BD95)","v":274339.90516150062},{"$f":"IF(BE$11=\"\",0,Calc!BE95)","v":258192.75965452928},{"$f":"IF(BF$11=\"\",0,Calc!BF95)","v":230558.20530077178},{"$f":"IF(BG$11=\"\",0,Calc!BG95)","v":341533.4629701837},{"$f":"IF(BH$11=\"\",0,Calc!BH95)","v":410598.41926966835},{"$f":"IF(BI$11=\"\",0,Calc!BI95)","v":363696.35180220817},{"$f":"IF(BJ$11=\"\",0,Calc!BJ95)","v":361539.65272694227},{"$f":"IF(BK$11=\"\",0,Calc!BK95)","v":424098.71015001961},{"$f":"IF(BL$11=\"\",0,Calc!BL95)","v":421702.44031747687},{"$f":"IF(BM$11=\"\",0,Calc!BM95)","v":503356.83803183545},{"$f":"IF(BN$11=\"\",0,Calc!BN95)","v":586154.3323823727},{"$f":"IF(BO$11=\"\",0,Calc!BO95)","v":515247.95739877236},{"$f":"IF(BP$11=\"\",0,Calc!BP95)","v":577666.09092413669},{"$f":"IF(BQ$11=\"\",0,Calc!BQ95)","v":531565.77699373057},{"$f":"IF(BR$11=\"\",0,Calc!BR95)","v":455591.04694116436},{"$f":"IF(BS$11=\"\",0,Calc!BS95)","v":651882.0239441283},{"$f":"IF(BT$11=\"\",0,Calc!BT95)","v":759150.42835091287},{"$f":"IF(BU$11=\"\",0,Calc!BU95)","v":660413.65332766564},{"$f":"IF(BV$11=\"\",0,Calc!BV95)","v":643562.92564637365},{"$f":"IF(BW$11=\"\",0,Calc!BW95)","v":743260.67187477299},{"$f":"IF(BX$11=\"\",0,Calc!BX95)","v":728591.35989184631},{"$f":"IF(BY$11=\"\",0,Calc!BY95)","v":860795.74626665912},{"$f":"IF(BZ$11=\"\",0,Calc!BZ95)","v":995021.77372641361},{"$f":"IF(CA$11=\"\",0,Calc!CA95)","v":867895.98805562011},{"$f":"IF(CB$11=\"\",0,Calc!CB95)","v":957667.67217334709},{"$f":"IF(CC$11=\"\",0,Calc!CC95)","v":872536.05150997173},{"$f":"IF(CD$11=\"\",0,Calc!CD95)","v":737559.94658290222},{"$f":"IF(CE$11=\"\",0,Calc!CE95)","v":1045081.2705528672},{"$f":"IF(CF$11=\"\",0,Calc!CF95)","v":1205899.5499092098},{"$f":"IF(CG$11=\"\",0,Calc!CG95)","v":1039717.0897307496},{"$f":"IF(CH$11=\"\",0,Calc!CH95)","v":1003473.0244264562},{"$f":"IF(CI$11=\"\",0,Calc!CI95)","v":1153968.9857021449},{"$f":"IF(CJ$11=\"\",0,Calc!CJ95)","v":1126392.1972418597},{"$f":"IF(CK$11=\"\",0,Calc!CK95)","v":1317615.4350103457},{"$f":"IF(CL$11=\"\",0,Calc!CL95)","v":1511592.8178174009},{"$f":"IF(CM$11=\"\",0,Calc!CM95)","v":1308660.3303296652},{"$f":"IF(CN$11=\"\",0,Calc!CN95)","v":1431665.7108678545},{"$f":"IF(CO$11=\"\",0,Calc!CO95)","v":1296707.9770895937},{"$f":"IF(CP$11=\"\",0,Calc!CP95)","v":1086278.066669506},{"$f":"IF(CQ$11=\"\",0,Calc!CQ95)","v":1527410.1385846583},{"$f":"IF(CR$11=\"\",0,Calc!CR95)","v":1750398.2962925965},{"$f":"IF(CS$11=\"\",0,Calc!CS95)","v":1499084.780595209},{"$f":"IF(CT$11=\"\",0,Calc!CT95)","v":1438276.0950995584},{"$f":"IF(CU$11=\"\",0,Calc!CU95)","v":1640654.2284071618},{"$f":"IF(CV$11=\"\",0,Calc!CV95)","v":1588972.415741917},{"$f":"IF(CW$11=\"\",0,Calc!CW95)","v":1830157.8386337676},{"$f":"IF(CX$11=\"\",0,Calc!CX95)","v":2063218.0973537485},{"$f":"IF(CY$11=\"\",0,Calc!CY95)","v":1751539.2304837715},{"$f":"IF(CZ$11=\"\",0,Calc!CZ95)","v":1873542.8767791702},{"$f":"IF(DA$11=\"\",0,Calc!DA95)","v":1673996.6768974368},{"$f":"IF(DB$11=\"\",0,Calc!DB95)","v":1413889.3484291758},{"$f":"IF(DC$11=\"\",0,Calc!DC95)","v":1995371.5171819709},{"$f":"IF(DD$11=\"\",0,Calc!DD95)","v":2251893.1481178286},{"$f":"IF(DE$11=\"\",0,Calc!DE95)","v":1899454.581096621},{"$f":"IF(DF$11=\"\",0,Calc!DF95)","v":1787743.4423045544},{"$f":"IF(DG$11=\"\",0,Calc!DG95)","v":2007265.4264156716},{"$f":"IF(DH$11=\"\",0,Calc!DH95)","v":1914575.0947370925},{"$f":"IF(DI$11=\"\",0,Calc!DI95)","v":2180766.5604204927},{"$f":"IF(DJ$11=\"\",0,Calc!DJ95)","v":2452767.9984042626},{"$f":"IF(DK$11=\"\",0,Calc!DK95)","v":2079825.7130274037},{"$f":"IF(DL$11=\"\",0,Calc!DL95)","v":2221342.0005686954},{"$f":"IF(DM$11=\"\",0,Calc!DM95)","v":1983024.2705470235},{"$f":"IF(DN$11=\"\",0,Calc!DN95)","v":1621135.365672511},{"$f":"IF(DO$11=\"\",0,Calc!DO95)","v":2299841.659971403},{"$f":"IF(DP$11=\"\",0,Calc!DP95)","v":2641234.1133941226},{"$f":"IF(DQ$11=\"\",0,Calc!DQ95)","v":2223208.2252602507},{"$f":"IF(DR$11=\"\",0,Calc!DR95)","v":2087937.5201942113},{"$f":"IF(DS$11=\"\",0,Calc!DS95)","v":2339191.5906631569},{"$f":"IF(DT$11=\"\",0,Calc!DT95)","v":2226298.2111613858},{"$f":"IF(DU$11=\"\",0,Calc!DU95)","v":2534798.6889857515},{"$f":"IF(DV$11=\"\",0,Calc!DV95)","v":2846657.4531149371},{"$f":"IF(DW$11=\"\",0,Calc!DW95)","v":2409758.6260391721},{"$f":"IF(DX$11=\"\",0,Calc!DX95)","v":2570293.9095130851},{"$f":"IF(DY$11=\"\",0,Calc!DY95)","v":2290582.8759619584},{"$f":"IF(DZ$11=\"\",0,Calc!DZ95)","v":1867630.5722277167},{"$f":"IF(EA$11=\"\",0,Calc!EA95)","v":2576777.3265073006},{"$f":"IF(EB$11=\"\",0,Calc!EB95)","v":2901178.2136111734},{"$f":"IF(EC$11=\"\",0,Calc!EC95)","v":2485832.3402904002},{"$f":"IF(ED$11=\"\",0,Calc!ED95)","v":2391961.7798277861},{"$f":"IF(EE$11=\"\",0,Calc!EE95)","v":2677247.7109871968},{"$f":"IF(EF$11=\"\",0,Calc!EF95)","v":2545569.1828557011},{"$f":"IF(EG$11=\"\",0,Calc!EG95)","v":2895187.2257648869},{"$f":"IF(EH$11=\"\",0,Calc!EH95)","v":3248355.9014141141},{"$f":"IF(EI$11=\"\",0,Calc!EI95)","v":2747004.3866718672},{"$f":"IF(EJ$11=\"\",0,Calc!EJ95)","v":2929018.5151069211},{"$f":"IF(EK$11=\"\",0,Calc!EK95)","v":2609672.3396008401},{"$f":"IF(EL$11=\"\",0,Calc!EL95)","v":2126965.376214691},{"$f":"IF(EM$11=\"\",0,Calc!EM95)","v":2933717.6076930361},{"$f":"IF(EN$11=\"\",0,Calc!EN95)","v":3302145.5203417325},{"$f":"IF(EO$11=\"\",0,Calc!EO95)","v":2777719.1177130048},{"$f":"IF(EP$11=\"\",0,Calc!EP95)","v":2607437.0562868421},{"$f":"IF(EQ$11=\"\",0,Calc!EQ95)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER95)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES95)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET95)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU95)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV95)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW95)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX95)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY95)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ95)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA95)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB95)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC95)","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$FD22,$Z$2:$FD$2,Periods!$Q$18),SUM($Z22:$FD22))","v":3563394979.0409918},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA190)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB190)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC190)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD190)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE190)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF190)","v":6985.1202187500012},{"$f":"IF(AG$11=\"\",0,Calc!AG190)","v":20555.337637500001},{"$f":"IF(AH$11=\"\",0,Calc!AH190)","v":42238.913614125006},{"$f":"IF(AI$11=\"\",0,Calc!AI190)","v":122309.35693631251},{"$f":"IF(AJ$11=\"\",0,Calc!AJ190)","v":204126.88610906247},{"$f":"IF(AK$11=\"\",0,Calc!AK190)","v":234800.4506428125},{"$f":"IF(AL$11=\"\",0,Calc!AL190)","v":340620.32734593755},{"$f":"IF(AM$11=\"\",0,Calc!AM190)","v":499544.06470650015},{"$f":"IF(AN$11=\"\",0,Calc!AN190)","v":606067.65485283744},{"$f":"IF(AO$11=\"\",0,Calc!AO190)","v":878369.24083773722},{"$f":"IF(AP$11=\"\",0,Calc!AP190)","v":1217008.9076346676},{"$f":"IF(AQ$11=\"\",0,Calc!AQ190)","v":1277828.66638233},{"$f":"IF(AR$11=\"\",0,Calc!AR190)","v":1673814.4983489374},{"$f":"IF(AS$11=\"\",0,Calc!AS190)","v":1622855.8750620938},{"$f":"IF(AT$11=\"\",0,Calc!AT190)","v":1602181.4427297078},{"$f":"IF(AU$11=\"\",0,Calc!AU190)","v":2313818.9227853334},{"$f":"IF(AV$11=\"\",0,Calc!AV190)","v":2942413.8992249817},{"$f":"IF(AW$11=\"\",0,Calc!AW190)","v":2913490.1067956248},{"$f":"IF(AX$11=\"\",0,Calc!AX190)","v":3137151.591687195},{"$f":"IF(AY$11=\"\",0,Calc!AY190)","v":3742026.8063446563},{"$f":"IF(AZ$11=\"\",0,Calc!AZ190)","v":3955621.8355085766},{"$f":"IF(BA$11=\"\",0,Calc!BA190)","v":5138076.7360810256},{"$f":"IF(BB$11=\"\",0,Calc!BB190)","v":6256283.5070193857},{"$f":"IF(BC$11=\"\",0,Calc!BC190)","v":5940913.3850002494},{"$f":"IF(BD$11=\"\",0,Calc!BD190)","v":6793527.9964920105},{"$f":"IF(BE$11=\"\",0,Calc!BE190)","v":6784958.4844065132},{"$f":"IF(BF$11=\"\",0,Calc!BF190)","v":6322216.991689343},{"$f":"IF(BG$11=\"\",0,Calc!BG190)","v":8165293.5705113346},{"$f":"IF(BH$11=\"\",0,Calc!BH190)","v":9343139.1387770902},{"$f":"IF(BI$11=\"\",0,Calc!BI190)","v":8668410.8616544344},{"$f":"IF(BJ$11=\"\",0,Calc!BJ190)","v":8654613.9520047568},{"$f":"IF(BK$11=\"\",0,Calc!BK190)","v":9616801.3070181049},{"$f":"IF(BL$11=\"\",0,Calc!BL190)","v":9710299.0932013281},{"$f":"IF(BM$11=\"\",0,Calc!BM190)","v":11650632.732608121},{"$f":"IF(BN$11=\"\",0,Calc!BN190)","v":13509618.693533242},{"$f":"IF(BO$11=\"\",0,Calc!BO190)","v":12488667.187684922},{"$f":"IF(BP$11=\"\",0,Calc!BP190)","v":13774649.861767139},{"$f":"IF(BQ$11=\"\",0,Calc!BQ190)","v":13406284.894276841},{"$f":"IF(BR$11=\"\",0,Calc!BR190)","v":12307069.22570692},{"$f":"IF(BS$11=\"\",0,Calc!BS190)","v":15414905.672462167},{"$f":"IF(BT$11=\"\",0,Calc!BT190)","v":17150574.035319641},{"$f":"IF(BU$11=\"\",0,Calc!BU190)","v":15727601.424578791},{"$f":"IF(BV$11=\"\",0,Calc!BV190)","v":15514034.448889289},{"$f":"IF(BW$11=\"\",0,Calc!BW190)","v":16925064.168315157},{"$f":"IF(BX$11=\"\",0,Calc!BX190)","v":16804147.477608316},{"$f":"IF(BY$11=\"\",0,Calc!BY190)","v":19833451.287814051},{"$f":"IF(BZ$11=\"\",0,Calc!BZ190)","v":22725325.406828061},{"$f":"IF(CA$11=\"\",0,Calc!CA190)","v":20892656.331962079},{"$f":"IF(CB$11=\"\",0,Calc!CB190)","v":22669658.482395969},{"$f":"IF(CC$11=\"\",0,Calc!CC190)","v":21775520.938000429},{"$f":"IF(CD$11=\"\",0,Calc!CD190)","v":19820684.753953677},{"$f":"IF(CE$11=\"\",0,Calc!CE190)","v":24564093.945525419},{"$f":"IF(CF$11=\"\",0,Calc!CF190)","v":27047462.991193682},{"$f":"IF(CG$11=\"\",0,Calc!CG190)","v":24648848.054359801},{"$f":"IF(CH$11=\"\",0,Calc!CH190)","v":24170901.411779162},{"$f":"IF(CI$11=\"\",0,Calc!CI190)","v":26298227.612120412},{"$f":"IF(CJ$11=\"\",0,Calc!CJ190)","v":26038090.519862011},{"$f":"IF(CK$11=\"\",0,Calc!CK190)","v":30249255.829532366},{"$f":"IF(CL$11=\"\",0,Calc!CL190)","v":34245674.898372635},{"$f":"IF(CM$11=\"\",0,Calc!CM190)","v":31316270.935257729},{"$f":"IF(CN$11=\"\",0,Calc!CN190)","v":33623537.625200398},{"$f":"IF(CO$11=\"\",0,Calc!CO190)","v":31984310.842287455},{"$f":"IF(CP$11=\"\",0,Calc!CP190)","v":28918608.046088204},{"$f":"IF(CQ$11=\"\",0,Calc!CQ190)","v":35486673.625599183},{"$f":"IF(CR$11=\"\",0,Calc!CR190)","v":38703486.566755883},{"$f":"IF(CS$11=\"\",0,Calc!CS190)","v":35061381.660026953},{"$f":"IF(CT$11=\"\",0,Calc!CT190)","v":34188315.822208405},{"$f":"IF(CU$11=\"\",0,Calc!CU190)","v":36964383.805316992},{"$f":"IF(CV$11=\"\",0,Calc!CV190)","v":36372951.563436434},{"$f":"IF(CW$11=\"\",0,Calc!CW190)","v":41371723.555077046},{"$f":"IF(CX$11=\"\",0,Calc!CX190)","v":45992433.645978257},{"$f":"IF(CY$11=\"\",0,Calc!CY190)","v":41671548.342120156},{"$f":"IF(CZ$11=\"\",0,Calc!CZ190)","v":43986553.604056187},{"$f":"IF(DA$11=\"\",0,Calc!DA190)","v":41288655.130507164},{"$f":"IF(DB$11=\"\",0,Calc!DB190)","v":37195466.106063157},{"$f":"IF(DC$11=\"\",0,Calc!DC190)","v":45484879.430830061},{"$f":"IF(DD$11=\"\",0,Calc!DD190)","v":49223180.392404675},{"$f":"IF(DE$11=\"\",0,Calc!DE190)","v":44303817.148283392},{"$f":"IF(DF$11=\"\",0,Calc!DF190)","v":42941383.283806711},{"$f":"IF(DG$11=\"\",0,Calc!DG190)","v":46199075.848873898},{"$f":"IF(DH$11=\"\",0,Calc!DH190)","v":45244917.791428477},{"$f":"IF(DI$11=\"\",0,Calc!DI190)","v":50631057.895824634},{"$f":"IF(DJ$11=\"\",0,Calc!DJ190)","v":55686487.188271463},{"$f":"IF(DK$11=\"\",0,Calc!DK190)","v":50319810.081928432},{"$f":"IF(DL$11=\"\",0,Calc!DL190)","v":52979179.196645357},{"$f":"IF(DM$11=\"\",0,Calc!DM190)","v":49589248.161621705},{"$f":"IF(DN$11=\"\",0,Calc!DN190)","v":44293260.707835726},{"$f":"IF(DO$11=\"\",0,Calc!DO190)","v":54215063.227012426},{"$f":"IF(DP$11=\"\",0,Calc!DP190)","v":58824334.455139853},{"$f":"IF(DQ$11=\"\",0,Calc!DQ190)","v":52836440.035223357},{"$f":"IF(DR$11=\"\",0,Calc!DR190)","v":51060456.385121629},{"$f":"IF(DS$11=\"\",0,Calc!DS190)","v":54865916.211417258},{"$f":"IF(DT$11=\"\",0,Calc!DT190)","v":53646579.287880532},{"$f":"IF(DU$11=\"\",0,Calc!DU190)","v":59741816.209568381},{"$f":"IF(DV$11=\"\",0,Calc!DV190)","v":65432677.406274907},{"$f":"IF(DW$11=\"\",0,Calc!DW190)","v":59023351.388140813},{"$f":"IF(DX$11=\"\",0,Calc!DX190)","v":61961098.782395452},{"$f":"IF(DY$11=\"\",0,Calc!DY190)","v":57780902.231492355},{"$f":"IF(DZ$11=\"\",0,Calc!DZ190)","v":51466431.891332805},{"$f":"IF(EA$11=\"\",0,Calc!EA190)","v":62763728.455573834},{"$f":"IF(EB$11=\"\",0,Calc!EB190)","v":67840949.144498944},{"$f":"IF(EC$11=\"\",0,Calc!EC190)","v":61075582.514489315},{"$f":"IF(ED$11=\"\",0,Calc!ED190)","v":59243990.181697339},{"$f":"IF(EE$11=\"\",0,Calc!EE190)","v":63615950.612979099},{"$f":"IF(EF$11=\"\",0,Calc!EF190)","v":62110909.621961333},{"$f":"IF(EG$11=\"\",0,Calc!EG190)","v":68937940.392435774},{"$f":"IF(EH$11=\"\",0,Calc!EH190)","v":75288346.3909017},{"$f":"IF(EI$11=\"\",0,Calc!EI190)","v":67760261.239818767},{"$f":"IF(EJ$11=\"\",0,Calc!EJ190)","v":71073687.236603156},{"$f":"IF(EK$11=\"\",0,Calc!EK190)","v":66151544.595199391},{"$f":"IF(EL$11=\"\",0,Calc!EL190)","v":58815363.201971345},{"$f":"IF(EM$11=\"\",0,Calc!EM190)","v":71865259.663388938},{"$f":"IF(EN$11=\"\",0,Calc!EN190)","v":77713402.322465792},{"$f":"IF(EO$11=\"\",0,Calc!EO190)","v":69641028.163287252},{"$f":"IF(EP$11=\"\",0,Calc!EP190)","v":67217902.573275387},{"$f":"IF(EQ$11=\"\",0,Calc!EQ190)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER190)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES190)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET190)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU190)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV190)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW190)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX190)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY190)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ190)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA190)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB190)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC190)","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Почасовая аренда"},null,null,1,{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B23=Lists!$CU$24,SUMIFS($Z23:$FD23,$Z$2:$FD$2,Periods!$Q$18),SUM($Z23:$FD23))","v":2790246598.6089892},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA191)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB191)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC191)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD191)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE191)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF191)","v":5724.2798437500005},{"$f":"IF(AG$11=\"\",0,Calc!AG191)","v":16156.390087500002},{"$f":"IF(AH$11=\"\",0,Calc!AH191)","v":32966.805416000003},{"$f":"IF(AI$11=\"\",0,Calc!AI191)","v":94996.808964125012},{"$f":"IF(AJ$11=\"\",0,Calc!AJ191)","v":158974.70042625},{"$f":"IF(AK$11=\"\",0,Calc!AK191)","v":183049.83453562501},{"$f":"IF(AL$11=\"\",0,Calc!AL191)","v":265812.18015750003},{"$f":"IF(AM$11=\"\",0,Calc!AM191)","v":389585.28391050012},{"$f":"IF(AN$11=\"\",0,Calc!AN191)","v":473363.49055002496},{"$f":"IF(AO$11=\"\",0,Calc!AO191)","v":686356.26524179976},{"$f":"IF(AP$11=\"\",0,Calc!AP191)","v":951968.18453425495},{"$f":"IF(AQ$11=\"\",0,Calc!AQ191)","v":1000859.7876861488},{"$f":"IF(AR$11=\"\",0,Calc!AR191)","v":1311493.3527732936},{"$f":"IF(AS$11=\"\",0,Calc!AS191)","v":1276831.1888624064},{"$f":"IF(AT$11=\"\",0,Calc!AT191)","v":1261425.1378224217},{"$f":"IF(AU$11=\"\",0,Calc!AU191)","v":1815429.9847934218},{"$f":"IF(AV$11=\"\",0,Calc!AV191)","v":2309620.1149197193},{"$f":"IF(AW$11=\"\",0,Calc!AW191)","v":2290808.1868016715},{"$f":"IF(AX$11=\"\",0,Calc!AX191)","v":2466521.6009211773},{"$f":"IF(AY$11=\"\",0,Calc!AY191)","v":2937669.2425422953},{"$f":"IF(AZ$11=\"\",0,Calc!AZ191)","v":3105341.6488639908},{"$f":"IF(BA$11=\"\",0,Calc!BA191)","v":4035062.7361508058},{"$f":"IF(BB$11=\"\",0,Calc!BB191)","v":4913033.8732783776},{"$f":"IF(BC$11=\"\",0,Calc!BC191)","v":4667215.8762835134},{"$f":"IF(BD$11=\"\",0,Calc!BD191)","v":5330247.6304680398},{"$f":"IF(BE$11=\"\",0,Calc!BE191)","v":5329859.5830648337},{"$f":"IF(BF$11=\"\",0,Calc!BF191)","v":4970460.7652603192},{"$f":"IF(BG$11=\"\",0,Calc!BG191)","v":6390096.1346173678},{"$f":"IF(BH$11=\"\",0,Calc!BH191)","v":7295601.9355242914},{"$f":"IF(BI$11=\"\",0,Calc!BI191)","v":6775470.0728959525},{"$f":"IF(BJ$11=\"\",0,Calc!BJ191)","v":6763206.428598254},{"$f":"IF(BK$11=\"\",0,Calc!BK191)","v":7505235.491401664},{"$f":"IF(BL$11=\"\",0,Calc!BL191)","v":7582981.4277708437},{"$f":"IF(BM$11=\"\",0,Calc!BM191)","v":9101172.2935384493},{"$f":"IF(BN$11=\"\",0,Calc!BN191)","v":10553100.146760575},{"$f":"IF(BO$11=\"\",0,Calc!BO191)","v":9765880.8772036936},{"$f":"IF(BP$11=\"\",0,Calc!BP191)","v":10763888.97886104},{"$f":"IF(BQ$11=\"\",0,Calc!BQ191)","v":10491229.553680176},{"$f":"IF(BR$11=\"\",0,Calc!BR191)","v":9648722.117009664},{"$f":"IF(BS$11=\"\",0,Calc!BS191)","v":12049122.495733555},{"$f":"IF(BT$11=\"\",0,Calc!BT191)","v":13391087.704444291},{"$f":"IF(BU$11=\"\",0,Calc!BU191)","v":12294094.779413966},{"$f":"IF(BV$11=\"\",0,Calc!BV191)","v":12126726.307368681},{"$f":"IF(BW$11=\"\",0,Calc!BW191)","v":13211656.959718222},{"$f":"IF(BX$11=\"\",0,Calc!BX191)","v":13124808.745729635},{"$f":"IF(BY$11=\"\",0,Calc!BY191)","v":15493157.107844561},{"$f":"IF(BZ$11=\"\",0,Calc!BZ191)","v":17749393.929693252},{"$f":"IF(CA$11=\"\",0,Calc!CA191)","v":16336256.847679371},{"$f":"IF(CB$11=\"\",0,Calc!CB191)","v":17713054.577402271},{"$f":"IF(CC$11=\"\",0,Calc!CC191)","v":17038056.396850593},{"$f":"IF(CD$11=\"\",0,Calc!CD191)","v":15539069.222854622},{"$f":"IF(CE$11=\"\",0,Calc!CE191)","v":19199604.535008229},{"$f":"IF(CF$11=\"\",0,Calc!CF191)","v":21116559.462129235},{"$f":"IF(CG$11=\"\",0,Calc!CG191)","v":19267347.197571527},{"$f":"IF(CH$11=\"\",0,Calc!CH191)","v":18894781.474939745},{"$f":"IF(CI$11=\"\",0,Calc!CI191)","v":20530339.077616461},{"$f":"IF(CJ$11=\"\",0,Calc!CJ191)","v":20339500.535422228},{"$f":"IF(CK$11=\"\",0,Calc!CK191)","v":23629157.094928328},{"$f":"IF(CL$11=\"\",0,Calc!CL191)","v":26743667.767520964},{"$f":"IF(CM$11=\"\",0,Calc!CM191)","v":24484817.133802451},{"$f":"IF(CN$11=\"\",0,Calc!CN191)","v":26267434.24925141},{"$f":"IF(CO$11=\"\",0,Calc!CO191)","v":25018244.41415567},{"$f":"IF(CP$11=\"\",0,Calc!CP191)","v":22665528.635251123},{"$f":"IF(CQ$11=\"\",0,Calc!CQ191)","v":27721866.473343235},{"$f":"IF(CR$11=\"\",0,Calc!CR191)","v":30193221.916071668},{"$f":"IF(CS$11=\"\",0,Calc!CS191)","v":27384519.118594397},{"$f":"IF(CT$11=\"\",0,Calc!CT191)","v":26701129.284981359},{"$f":"IF(CU$11=\"\",0,Calc!CU191)","v":28828817.702296156},{"$f":"IF(CV$11=\"\",0,Calc!CV191)","v":28383655.08233894},{"$f":"IF(CW$11=\"\",0,Calc!CW191)","v":32279220.312679827},{"$f":"IF(CX$11=\"\",0,Calc!CX191)","v":35877314.022673875},{"$f":"IF(CY$11=\"\",0,Calc!CY191)","v":32560636.55274741},{"$f":"IF(CZ$11=\"\",0,Calc!CZ191)","v":34366935.734332599},{"$f":"IF(DA$11=\"\",0,Calc!DA191)","v":32315764.050127603},{"$f":"IF(DB$11=\"\",0,Calc!DB191)","v":29150265.207496755},{"$f":"IF(DC$11=\"\",0,Calc!DC191)","v":35506014.686404869},{"$f":"IF(DD$11=\"\",0,Calc!DD191)","v":38383678.737349972},{"$f":"IF(DE$11=\"\",0,Calc!DE191)","v":34605678.452336349},{"$f":"IF(DF$11=\"\",0,Calc!DF191)","v":33562407.606529787},{"$f":"IF(DG$11=\"\",0,Calc!DG191)","v":36079596.988848165},{"$f":"IF(DH$11=\"\",0,Calc!DH191)","v":35373126.464889973},{"$f":"IF(DI$11=\"\",0,Calc!DI191)","v":39596612.352126643},{"$f":"IF(DJ$11=\"\",0,Calc!DJ191)","v":43548809.781113937},{"$f":"IF(DK$11=\"\",0,Calc!DK191)","v":39413494.856326014},{"$f":"IF(DL$11=\"\",0,Calc!DL191)","v":41486289.423154823},{"$f":"IF(DM$11=\"\",0,Calc!DM191)","v":38894584.212735705},{"$f":"IF(DN$11=\"\",0,Calc!DN191)","v":34827628.181559034},{"$f":"IF(DO$11=\"\",0,Calc!DO191)","v":42462431.567746483},{"$f":"IF(DP$11=\"\",0,Calc!DP191)","v":45985713.728367083},{"$f":"IF(DQ$11=\"\",0,Calc!DQ191)","v":41372739.654281236},{"$f":"IF(DR$11=\"\",0,Calc!DR191)","v":40003144.265721746},{"$f":"IF(DS$11=\"\",0,Calc!DS191)","v":42946340.233854324},{"$f":"IF(DT$11=\"\",0,Calc!DT191)","v":42036025.568256006},{"$f":"IF(DU$11=\"\",0,Calc!DU191)","v":46802661.603251629},{"$f":"IF(DV$11=\"\",0,Calc!DV191)","v":51237403.918921851},{"$f":"IF(DW$11=\"\",0,Calc!DW191)","v":46288860.245451711},{"$f":"IF(DX$11=\"\",0,Calc!DX191)","v":48571870.213925935},{"$f":"IF(DY$11=\"\",0,Calc!DY191)","v":45360265.795793638},{"$f":"IF(DZ$11=\"\",0,Calc!DZ191)","v":40501911.205325603},{"$f":"IF(EA$11=\"\",0,Calc!EA191)","v":49260779.682065025},{"$f":"IF(EB$11=\"\",0,Calc!EB191)","v":53197668.875761181},{"$f":"IF(EC$11=\"\",0,Calc!EC191)","v":47924243.549959064},{"$f":"IF(ED$11=\"\",0,Calc!ED191)","v":46458296.597145706},{"$f":"IF(EE$11=\"\",0,Calc!EE191)","v":49840648.139537238},{"$f":"IF(EF$11=\"\",0,Calc!EF191)","v":48710481.866619386},{"$f":"IF(EG$11=\"\",0,Calc!EG191)","v":54044635.722940236},{"$f":"IF(EH$11=\"\",0,Calc!EH191)","v":58987363.226023152},{"$f":"IF(EI$11=\"\",0,Calc!EI191)","v":53167098.134423941},{"$f":"IF(EJ$11=\"\",0,Calc!EJ191)","v":55738723.676846281},{"$f":"IF(EK$11=\"\",0,Calc!EK191)","v":51949271.11551851},{"$f":"IF(EL$11=\"\",0,Calc!EL191)","v":46300063.2369304},{"$f":"IF(EM$11=\"\",0,Calc!EM191)","v":56422852.959799565},{"$f":"IF(EN$11=\"\",0,Calc!EN191)","v":60959158.483926095},{"$f":"IF(EO$11=\"\",0,Calc!EO191)","v":54707058.180825889},{"$f":"IF(EP$11=\"\",0,Calc!EP191)","v":52826732.914358668},{"$f":"IF(EQ$11=\"\",0,Calc!EQ191)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER191)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES191)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET191)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU191)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV191)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW191)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX191)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY191)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ191)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA191)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB191)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC191)","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Почасовая аренда"},{"$f":"Items!$AL$16","v":"Расходы производственные - 1"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18),SUM($Z24:$FD24))","v":1379597307.1118534},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA192)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB192)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC192)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD192)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE192)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF192)","v":2982.0656249999997},{"$f":"IF(AG$11=\"\",0,Calc!AG192)","v":8429.3055000000004},{"$f":"IF(AH$11=\"\",0,Calc!AH192)","v":17363.401815375},{"$f":"IF(AI$11=\"\",0,Calc!AI192)","v":50238.587885062501},{"$f":"IF(AJ$11=\"\",0,Calc!AJ192)","v":84149.617643437494},{"$f":"IF(AK$11=\"\",0,Calc!AK192)","v":96751.071518062483},{"$f":"IF(AL$11=\"\",0,Calc!AL192)","v":140235.7115053125},{"$f":"IF(AM$11=\"\",0,Calc!AM192)","v":204309.82479600003},{"$f":"IF(AN$11=\"\",0,Calc!AN192)","v":248954.95616433746},{"$f":"IF(AO$11=\"\",0,Calc!AO192)","v":363175.64802461234},{"$f":"IF(AP$11=\"\",0,Calc!AP192)","v":503901.46612401737},{"$f":"IF(AQ$11=\"\",0,Calc!AQ192)","v":518374.2174698587},{"$f":"IF(AR$11=\"\",0,Calc!AR192)","v":681206.37936206616},{"$f":"IF(AS$11=\"\",0,Calc!AS192)","v":566877.5492536407},{"$f":"IF(AT$11=\"\",0,Calc!AT192)","v":556007.05020406225},{"$f":"IF(AU$11=\"\",0,Calc!AU192)","v":900142.69217183115},{"$f":"IF(AV$11=\"\",0,Calc!AV192)","v":1156174.4350572568},{"$f":"IF(AW$11=\"\",0,Calc!AW192)","v":1099504.0451837848},{"$f":"IF(AX$11=\"\",0,Calc!AX192)","v":1185345.9997908736},{"$f":"IF(AY$11=\"\",0,Calc!AY192)","v":1457209.6315586618},{"$f":"IF(AZ$11=\"\",0,Calc!AZ192)","v":1541563.4151622304},{"$f":"IF(BA$11=\"\",0,Calc!BA192)","v":2017398.4509522514},{"$f":"IF(BB$11=\"\",0,Calc!BB192)","v":2450293.1148317498},{"$f":"IF(BC$11=\"\",0,Calc!BC192)","v":2245973.9837303292},{"$f":"IF(BD$11=\"\",0,Calc!BD192)","v":2582339.0335372901},{"$f":"IF(BE$11=\"\",0,Calc!BE192)","v":2389080.9111028551},{"$f":"IF(BF$11=\"\",0,Calc!BF192)","v":2104143.2118419046},{"$f":"IF(BG$11=\"\",0,Calc!BG192)","v":3109983.8291442157},{"$f":"IF(BH$11=\"\",0,Calc!BH192)","v":3693838.0155580002},{"$f":"IF(BI$11=\"\",0,Calc!BI192)","v":3263533.6390250777},{"$f":"IF(BJ$11=\"\",0,Calc!BJ192)","v":3245326.6071592793},{"$f":"IF(BK$11=\"\",0,Calc!BK192)","v":3759099.0854735938},{"$f":"IF(BL$11=\"\",0,Calc!BL192)","v":3747054.7881912319},{"$f":"IF(BM$11=\"\",0,Calc!BM192)","v":4542636.7812452409},{"$f":"IF(BN$11=\"\",0,Calc!BN192)","v":5278879.5991151994},{"$f":"IF(BO$11=\"\",0,Calc!BO192)","v":4630112.3506100914},{"$f":"IF(BP$11=\"\",0,Calc!BP192)","v":5190058.8604340209},{"$f":"IF(BQ$11=\"\",0,Calc!BQ192)","v":4734995.9934803834},{"$f":"IF(BR$11=\"\",0,Calc!BR192)","v":4064708.8053802401},{"$f":"IF(BS$11=\"\",0,Calc!BS192)","v":5885381.6277012294},{"$f":"IF(BT$11=\"\",0,Calc!BT192)","v":6838866.9163302192},{"$f":"IF(BU$11=\"\",0,Calc!BU192)","v":5936401.5260414071},{"$f":"IF(BV$11=\"\",0,Calc!BV192)","v":5785827.6247898424},{"$f":"IF(BW$11=\"\",0,Calc!BW192)","v":6598682.1872431496},{"$f":"IF(BX$11=\"\",0,Calc!BX192)","v":6482565.0551940901},{"$f":"IF(BY$11=\"\",0,Calc!BY192)","v":7775752.4001757661},{"$f":"IF(BZ$11=\"\",0,Calc!BZ192)","v":8966743.058214616},{"$f":"IF(CA$11=\"\",0,Calc!CA192)","v":7803244.8717534021},{"$f":"IF(CB$11=\"\",0,Calc!CB192)","v":8612069.1882435773},{"$f":"IF(CC$11=\"\",0,Calc!CC192)","v":7781628.653642742},{"$f":"IF(CD$11=\"\",0,Calc!CD192)","v":6587207.1030439576},{"$f":"IF(CE$11=\"\",0,Calc!CE192)","v":9446027.9197415691},{"$f":"IF(CF$11=\"\",0,Calc!CF192)","v":10875249.028782258},{"$f":"IF(CG$11=\"\",0,Calc!CG192)","v":9355261.4198949002},{"$f":"IF(CH$11=\"\",0,Calc!CH192)","v":9029937.337329451},{"$f":"IF(CI$11=\"\",0,Calc!CI192)","v":10252312.855269227},{"$f":"IF(CJ$11=\"\",0,Calc!CJ192)","v":10026433.751797508},{"$f":"IF(CK$11=\"\",0,Calc!CK192)","v":11912418.519247333},{"$f":"IF(CL$11=\"\",0,Calc!CL192)","v":13636508.188832998},{"$f":"IF(CM$11=\"\",0,Calc!CM192)","v":11778162.350183828},{"$f":"IF(CN$11=\"\",0,Calc!CN192)","v":12880888.642286196},{"$f":"IF(CO$11=\"\",0,Calc!CO192)","v":11560725.244533053},{"$f":"IF(CP$11=\"\",0,Calc!CP192)","v":9684182.0174760912},{"$f":"IF(CQ$11=\"\",0,Calc!CQ192)","v":13749267.785553088},{"$f":"IF(CR$11=\"\",0,Calc!CR192)","v":15693405.765351349},{"$f":"IF(CS$11=\"\",0,Calc!CS192)","v":13386473.329098331},{"$f":"IF(CT$11=\"\",0,Calc!CT192)","v":12799305.86619899},{"$f":"IF(CU$11=\"\",0,Calc!CU192)","v":14378952.373753767},{"$f":"IF(CV$11=\"\",0,Calc!CV192)","v":13917795.212961094},{"$f":"IF(CW$11=\"\",0,Calc!CW192)","v":16322796.81568587},{"$f":"IF(CX$11=\"\",0,Calc!CX192)","v":18454841.684546482},{"$f":"IF(CY$11=\"\",0,Calc!CY192)","v":15729635.676481904},{"$f":"IF(CZ$11=\"\",0,Calc!CZ192)","v":16954554.056413371},{"$f":"IF(DA$11=\"\",0,Calc!DA192)","v":15096413.956994031},{"$f":"IF(DB$11=\"\",0,Calc!DB192)","v":12570402.098203719},{"$f":"IF(DC$11=\"\",0,Calc!DC192)","v":17761418.550106928},{"$f":"IF(DD$11=\"\",0,Calc!DD192)","v":20098777.672222681},{"$f":"IF(DE$11=\"\",0,Calc!DE192)","v":16997820.900357522},{"$f":"IF(DF$11=\"\",0,Calc!DF192)","v":16110144.106603716},{"$f":"IF(DG$11=\"\",0,Calc!DG192)","v":17968995.659253106},{"$f":"IF(DH$11=\"\",0,Calc!DH192)","v":17270285.562799457},{"$f":"IF(DI$11=\"\",0,Calc!DI192)","v":20091451.163707878},{"$f":"IF(DJ$11=\"\",0,Calc!DJ192)","v":22649285.786927726},{"$f":"IF(DK$11=\"\",0,Calc!DK192)","v":19252321.429861773},{"$f":"IF(DL$11=\"\",0,Calc!DL192)","v":20677834.600726306},{"$f":"IF(DM$11=\"\",0,Calc!DM192)","v":18375603.014155511},{"$f":"IF(DN$11=\"\",0,Calc!DN192)","v":15127340.986075606},{"$f":"IF(DO$11=\"\",0,Calc!DO192)","v":21363290.526523542},{"$f":"IF(DP$11=\"\",0,Calc!DP192)","v":24225047.685150038},{"$f":"IF(DQ$11=\"\",0,Calc!DQ192)","v":20439441.166180108},{"$f":"IF(DR$11=\"\",0,Calc!DR192)","v":19278880.088916887},{"$f":"IF(DS$11=\"\",0,Calc!DS192)","v":21449473.104518868},{"$f":"IF(DT$11=\"\",0,Calc!DT192)","v":20562480.153406531},{"$f":"IF(DU$11=\"\",0,Calc!DU192)","v":23898466.045792755},{"$f":"IF(DV$11=\"\",0,Calc!DV192)","v":26911316.053287823},{"$f":"IF(DW$11=\"\",0,Calc!DW192)","v":22846648.333519228},{"$f":"IF(DX$11=\"\",0,Calc!DX192)","v":24468719.051764529},{"$f":"IF(DY$11=\"\",0,Calc!DY192)","v":21699123.823040634},{"$f":"IF(DZ$11=\"\",0,Calc!DZ192)","v":17817972.293716926},{"$f":"IF(EA$11=\"\",0,Calc!EA192)","v":24973258.17497541},{"$f":"IF(EB$11=\"\",0,Calc!EB192)","v":28170964.268090237},{"$f":"IF(EC$11=\"\",0,Calc!EC192)","v":23842157.748625461},{"$f":"IF(ED$11=\"\",0,Calc!ED192)","v":22595146.021412726},{"$f":"IF(EE$11=\"\",0,Calc!EE192)","v":25090073.107524589},{"$f":"IF(EF$11=\"\",0,Calc!EF192)","v":24004190.410761401},{"$f":"IF(EG$11=\"\",0,Calc!EG192)","v":27836590.970726751},{"$f":"IF(EH$11=\"\",0,Calc!EH192)","v":31286931.124787979},{"$f":"IF(EI$11=\"\",0,Calc!EI192)","v":26506985.66441163},{"$f":"IF(EJ$11=\"\",0,Calc!EJ192)","v":28369651.517359391},{"$f":"IF(EK$11=\"\",0,Calc!EK192)","v":25147765.883283578},{"$f":"IF(EL$11=\"\",0,Calc!EL192)","v":20634599.45781197},{"$f":"IF(EM$11=\"\",0,Calc!EM192)","v":28904208.018034004},{"$f":"IF(EN$11=\"\",0,Calc!EN192)","v":32588785.129819836},{"$f":"IF(EO$11=\"\",0,Calc!EO192)","v":27458457.279886149},{"$f":"IF(EP$11=\"\",0,Calc!EP192)","v":25866728.334106874},{"$f":"IF(EQ$11=\"\",0,Calc!EQ192)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER192)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES192)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET192)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU192)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV192)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW192)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX192)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY192)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ192)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA192)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB192)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC192)","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Почасовая аренда"},{"$f":"Items!$AL$17","v":"Расходы производственные - 2"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B25=Lists!$CU$24,SUMIFS($Z25:$FD25,$Z$2:$FD$2,Periods!$Q$18),SUM($Z25:$FD25))","v":258637967.28631181},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA193)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB193)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC193)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD193)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE193)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF193)","v":568.01250000000016},{"$f":"IF(AG$11=\"\",0,Calc!AG193)","v":1605.5819999999999},{"$f":"IF(AH$11=\"\",0,Calc!AH193)","v":3241.2055499999997},{"$f":"IF(AI$11=\"\",0,Calc!AI193)","v":9290.5386749999998},{"$f":"IF(AJ$11=\"\",0,Calc!AJ193)","v":15561.649125},{"$f":"IF(AK$11=\"\",0,Calc!AK193)","v":18174.533132249999},{"$f":"IF(AL$11=\"\",0,Calc!AL193)","v":26711.564096250004},{"$f":"IF(AM$11=\"\",0,Calc!AM193)","v":38916.157104000013},{"$f":"IF(AN$11=\"\",0,Calc!AN193)","v":46676.818485000003},{"$f":"IF(AO$11=\"\",0,Calc!AO193)","v":67161.469814999989},{"$f":"IF(AP$11=\"\",0,Calc!AP193)","v":93185.661788999991},{"$f":"IF(AQ$11=\"\",0,Calc!AQ193)","v":97214.047260164996},{"$f":"IF(AR$11=\"\",0,Calc!AR193)","v":129753.59606896498},{"$f":"IF(AS$11=\"\",0,Calc!AS193)","v":107976.6760483125},{"$f":"IF(AT$11=\"\",0,Calc!AT193)","v":103943.6898946875},{"$f":"IF(AU$11=\"\",0,Calc!AU193)","v":166461.89406783748},{"$f":"IF(AV$11=\"\",0,Calc!AV193)","v":213809.41933559996},{"$f":"IF(AW$11=\"\",0,Calc!AW193)","v":206046.50127564935},{"$f":"IF(AX$11=\"\",0,Calc!AX193)","v":225780.1904363569},{"$f":"IF(AY$11=\"\",0,Calc!AY193)","v":277563.73934450705},{"$f":"IF(AZ$11=\"\",0,Calc!AZ193)","v":289304.06557180843},{"$f":"IF(BA$11=\"\",0,Calc!BA193)","v":373074.14719412889},{"$f":"IF(BB$11=\"\",0,Calc!BB193)","v":453128.63889630151},{"$f":"IF(BC$11=\"\",0,Calc!BC193)","v":421075.87245276204},{"$f":"IF(BD$11=\"\",0,Calc!BD193)","v":491874.10162615048},{"$f":"IF(BE$11=\"\",0,Calc!BE193)","v":455063.03068625811},{"$f":"IF(BF$11=\"\",0,Calc!BF193)","v":393775.17609373142},{"$f":"IF(BG$11=\"\",0,Calc!BG193)","v":575124.14778441354},{"$f":"IF(BH$11=\"\",0,Calc!BH193)","v":683095.33343652345},{"$f":"IF(BI$11=\"\",0,Calc!BI193)","v":611372.31236858224},{"$f":"IF(BJ$11=\"\",0,Calc!BJ193)","v":618157.44898272003},{"$f":"IF(BK$11=\"\",0,Calc!BK193)","v":716018.8734235419},{"$f":"IF(BL$11=\"\",0,Calc!BL193)","v":703639.40871912916},{"$f":"IF(BM$11=\"\",0,Calc!BM193)","v":840062.28039671609},{"$f":"IF(BN$11=\"\",0,Calc!BN193)","v":976214.44273975026},{"$f":"IF(BO$11=\"\",0,Calc!BO193)","v":867756.28430957324},{"$f":"IF(BP$11=\"\",0,Calc!BP193)","v":988582.64008267072},{"$f":"IF(BQ$11=\"\",0,Calc!BQ193)","v":901903.99875816819},{"$f":"IF(BR$11=\"\",0,Calc!BR193)","v":760672.52448738902},{"$f":"IF(BS$11=\"\",0,Calc!BS193)","v":1088373.8562554284},{"$f":"IF(BT$11=\"\",0,Calc!BT193)","v":1264700.3081516819},{"$f":"IF(BU$11=\"\",0,Calc!BU193)","v":1111895.6301040575},{"$f":"IF(BV$11=\"\",0,Calc!BV193)","v":1102062.404721875},{"$f":"IF(BW$11=\"\",0,Calc!BW193)","v":1256891.8451891716},{"$f":"IF(BX$11=\"\",0,Calc!BX193)","v":1217406.3404186727},{"$f":"IF(BY$11=\"\",0,Calc!BY193)","v":1437956.9857005579},{"$f":"IF(BZ$11=\"\",0,Calc!BZ193)","v":1658204.91136655},{"$f":"IF(CA$11=\"\",0,Calc!CA193)","v":1462356.9629457048},{"$f":"IF(CB$11=\"\",0,Calc!CB193)","v":1640394.1310940145},{"$f":"IF(CC$11=\"\",0,Calc!CC193)","v":1482214.9816462365},{"$f":"IF(CD$11=\"\",0,Calc!CD193)","v":1232869.9569822338},{"$f":"IF(CE$11=\"\",0,Calc!CE193)","v":1746838.2653243768},{"$f":"IF(CF$11=\"\",0,Calc!CF193)","v":2011141.7528954705},{"$f":"IF(CG$11=\"\",0,Calc!CG193)","v":1752189.2936600423},{"$f":"IF(CH$11=\"\",0,Calc!CH193)","v":1719988.0642532289},{"$f":"IF(CI$11=\"\",0,Calc!CI193)","v":1952821.4962417572},{"$f":"IF(CJ$11=\"\",0,Calc!CJ193)","v":1883089.6353042042},{"$f":"IF(CK$11=\"\",0,Calc!CK193)","v":2202943.7853439362},{"$f":"IF(CL$11=\"\",0,Calc!CL193)","v":2521776.8264138699},{"$f":"IF(CM$11=\"\",0,Calc!CM193)","v":2207187.2342409287},{"$f":"IF(CN$11=\"\",0,Calc!CN193)","v":2453502.5985307046},{"$f":"IF(CO$11=\"\",0,Calc!CO193)","v":2202042.9037205819},{"$f":"IF(CP$11=\"\",0,Calc!CP193)","v":1812626.8579782685},{"$f":"IF(CQ$11=\"\",0,Calc!CQ193)","v":2542629.2714846213},{"$f":"IF(CR$11=\"\",0,Calc!CR193)","v":2902155.4813409806},{"$f":"IF(CS$11=\"\",0,Calc!CS193)","v":2507039.4167534807},{"$f":"IF(CT$11=\"\",0,Calc!CT193)","v":2437963.0221331408},{"$f":"IF(CU$11=\"\",0,Calc!CU193)","v":2738848.071191194},{"$f":"IF(CV$11=\"\",0,Calc!CV193)","v":2614059.5330899414},{"$f":"IF(CW$11=\"\",0,Calc!CW193)","v":3018547.7236589682},{"$f":"IF(CX$11=\"\",0,Calc!CX193)","v":3412823.2426345786},{"$f":"IF(CY$11=\"\",0,Calc!CY193)","v":2947343.7367627323},{"$f":"IF(CZ$11=\"\",0,Calc!CZ193)","v":3229438.8678882616},{"$f":"IF(DA$11=\"\",0,Calc!DA193)","v":2875507.4203798152},{"$f":"IF(DB$11=\"\",0,Calc!DB193)","v":2352803.2316752118},{"$f":"IF(DC$11=\"\",0,Calc!DC193)","v":3284589.6532791364},{"$f":"IF(DD$11=\"\",0,Calc!DD193)","v":3716833.5963426144},{"$f":"IF(DE$11=\"\",0,Calc!DE193)","v":3183153.7804602222},{"$f":"IF(DF$11=\"\",0,Calc!DF193)","v":3068598.8774483278},{"$f":"IF(DG$11=\"\",0,Calc!DG193)","v":3422665.8398577357},{"$f":"IF(DH$11=\"\",0,Calc!DH193)","v":3243852.8482404193},{"$f":"IF(DI$11=\"\",0,Calc!DI193)","v":3715478.7172830105},{"$f":"IF(DJ$11=\"\",0,Calc!DJ193)","v":4188494.8288354557},{"$f":"IF(DK$11=\"\",0,Calc!DK193)","v":3607193.0062390491},{"$f":"IF(DL$11=\"\",0,Calc!DL193)","v":3938635.1620431058},{"$f":"IF(DM$11=\"\",0,Calc!DM193)","v":3500114.8598391456},{"$f":"IF(DN$11=\"\",0,Calc!DN193)","v":2831594.7831445895},{"$f":"IF(DO$11=\"\",0,Calc!DO193)","v":3950677.8597362069},{"$f":"IF(DP$11=\"\",0,Calc!DP193)","v":4479897.8613314908},{"$f":"IF(DQ$11=\"\",0,Calc!DQ193)","v":3827546.7888309201},{"$f":"IF(DR$11=\"\",0,Calc!DR193)","v":3672167.6359841693},{"$f":"IF(DS$11=\"\",0,Calc!DS193)","v":4085613.9246702613},{"$f":"IF(DT$11=\"\",0,Calc!DT193)","v":3862342.3094401648},{"$f":"IF(DU$11=\"\",0,Calc!DU193)","v":4419503.6608030992},{"$f":"IF(DV$11=\"\",0,Calc!DV193)","v":4976665.0121660335},{"$f":"IF(DW$11=\"\",0,Calc!DW193)","v":4280707.1222540755},{"$f":"IF(DX$11=\"\",0,Calc!DX193)","v":4660708.3908122918},{"$f":"IF(DY$11=\"\",0,Calc!DY193)","v":4133166.4424839308},{"$f":"IF(DZ$11=\"\",0,Calc!DZ193)","v":3335397.1090013669},{"$f":"IF(EA$11=\"\",0,Calc!EA193)","v":4618263.1853861129},{"$f":"IF(EB$11=\"\",0,Calc!EB193)","v":5209609.6658511758},{"$f":"IF(EC$11=\"\",0,Calc!EC193)","v":4465120.6107604709},{"$f":"IF(ED$11=\"\",0,Calc!ED193)","v":4303837.3374119485},{"$f":"IF(EE$11=\"\",0,Calc!EE193)","v":4779061.5442903982},{"$f":"IF(EF$11=\"\",0,Calc!EF193)","v":4508926.5237922398},{"$f":"IF(EG$11=\"\",0,Calc!EG193)","v":5147774.5669397609},{"$f":"IF(EH$11=\"\",0,Calc!EH193)","v":5785840.2449908424},{"$f":"IF(EI$11=\"\",0,Calc!EI193)","v":4966507.4589078939},{"$f":"IF(EJ$11=\"\",0,Calc!EJ193)","v":5403743.1461636946},{"$f":"IF(EK$11=\"\",0,Calc!EK193)","v":4790050.6444349689},{"$f":"IF(EL$11=\"\",0,Calc!EL193)","v":3862662.2854225626},{"$f":"IF(EM$11=\"\",0,Calc!EM193)","v":5345207.2155402694},{"$f":"IF(EN$11=\"\",0,Calc!EN193)","v":6026589.945412823},{"$f":"IF(EO$11=\"\",0,Calc!EO193)","v":5142003.2458262304},{"$f":"IF(EP$11=\"\",0,Calc!EP193)","v":4926995.873163214},{"$f":"IF(EQ$11=\"\",0,Calc!EQ193)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER193)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES193)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET193)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU193)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV193)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW193)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX193)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY193)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ193)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA193)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB193)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC193)","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Почасовая аренда"},{"$f":"Items!$AL$18","v":"Расходы производственные - 3"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$FD26,$Z$2:$FD$2,Periods!$Q$18),SUM($Z26:$FD26))","v":64023523.823942386},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA194)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB194)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC194)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD194)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE194)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF194)","v":142.00312500000004},{"$f":"IF(AG$11=\"\",0,Calc!AG194)","v":401.39549999999997},{"$f":"IF(AH$11=\"\",0,Calc!AH194)","v":810.30138749999992},{"$f":"IF(AI$11=\"\",0,Calc!AI194)","v":2322.6346687499999},{"$f":"IF(AJ$11=\"\",0,Calc!AJ194)","v":3890.41228125},{"$f":"IF(AK$11=\"\",0,Calc!AK194)","v":4473.0037687500007},{"$f":"IF(AL$11=\"\",0,Calc!AL194)","v":6483.389343750001},{"$f":"IF(AM$11=\"\",0,Calc!AM194)","v":9605.1671100000021},{"$f":"IF(AN$11=\"\",0,Calc!AN194)","v":11669.204621250001},{"$f":"IF(AO$11=\"\",0,Calc!AO194)","v":16790.367453749997},{"$f":"IF(AP$11=\"\",0,Calc!AP194)","v":23296.415447249998},{"$f":"IF(AQ$11=\"\",0,Calc!AQ194)","v":23965.520918624999},{"$f":"IF(AR$11=\"\",0,Calc!AR194)","v":31493.591278874999},{"$f":"IF(AS$11=\"\",0,Calc!AS194)","v":26488.488310453129},{"$f":"IF(AT$11=\"\",0,Calc!AT194)","v":25985.922473671875},{"$f":"IF(AU$11=\"\",0,Calc!AU194)","v":41615.47351695937},{"$f":"IF(AV$11=\"\",0,Calc!AV194)","v":53452.35483389999},{"$f":"IF(AW$11=\"\",0,Calc!AW194)","v":50832.364548487494},{"$f":"IF(AX$11=\"\",0,Calc!AX194)","v":54801.017096203119},{"$f":"IF(AY$11=\"\",0,Calc!AY194)","v":68426.165093665506},{"$f":"IF(AZ$11=\"\",0,Calc!AZ194)","v":72326.016392952108},{"$f":"IF(BA$11=\"\",0,Calc!BA194)","v":93268.536798532223},{"$f":"IF(BB$11=\"\",0,Calc!BB194)","v":113282.15972407538},{"$f":"IF(BC$11=\"\",0,Calc!BC194)","v":103836.06027417151},{"$f":"IF(BD$11=\"\",0,Calc!BD194)","v":119386.91787042491},{"$f":"IF(BE$11=\"\",0,Calc!BE194)","v":111617.05797447081},{"$f":"IF(BF$11=\"\",0,Calc!BF194)","v":98443.794023432856},{"$f":"IF(BG$11=\"\",0,Calc!BG194)","v":143781.03694610338},{"$f":"IF(BH$11=\"\",0,Calc!BH194)","v":170773.83335913086},{"$f":"IF(BI$11=\"\",0,Calc!BI194)","v":150879.96481854271},{"$f":"IF(BJ$11=\"\",0,Calc!BJ194)","v":150038.21577250486},{"$f":"IF(BK$11=\"\",0,Calc!BK194)","v":176466.68515631315},{"$f":"IF(BL$11=\"\",0,Calc!BL194)","v":175909.85217978229},{"$f":"IF(BM$11=\"\",0,Calc!BM194)","v":210015.57009917902},{"$f":"IF(BN$11=\"\",0,Calc!BN194)","v":244053.61068493756},{"$f":"IF(BO$11=\"\",0,Calc!BO194)","v":214059.74806334218},{"$f":"IF(BP$11=\"\",0,Calc!BP194)","v":239947.24273851229},{"$f":"IF(BQ$11=\"\",0,Calc!BQ194)","v":221156.90542143781},{"$f":"IF(BR$11=\"\",0,Calc!BR194)","v":190168.13112184725},{"$f":"IF(BS$11=\"\",0,Calc!BS194)","v":272093.4640638571},{"$f":"IF(BT$11=\"\",0,Calc!BT194)","v":316175.07703792048},{"$f":"IF(BU$11=\"\",0,Calc!BU194)","v":274452.22034403181},{"$f":"IF(BV$11=\"\",0,Calc!BV194)","v":267490.8749324939},{"$f":"IF(BW$11=\"\",0,Calc!BW194)","v":309719.92223130056},{"$f":"IF(BX$11=\"\",0,Calc!BX194)","v":304351.58510466816},{"$f":"IF(BY$11=\"\",0,Calc!BY194)","v":359489.24642513948},{"$f":"IF(BZ$11=\"\",0,Calc!BZ194)","v":414551.2278416375},{"$f":"IF(CA$11=\"\",0,Calc!CA194)","v":360760.28070981993},{"$f":"IF(CB$11=\"\",0,Calc!CB194)","v":398153.91531408124},{"$f":"IF(CC$11=\"\",0,Calc!CC194)","v":363438.08797874307},{"$f":"IF(CD$11=\"\",0,Calc!CD194)","v":308217.48924555845},{"$f":"IF(CE$11=\"\",0,Calc!CE194)","v":436709.56633109419},{"$f":"IF(CF$11=\"\",0,Calc!CF194)","v":502785.43822386762},{"$f":"IF(CG$11=\"\",0,Calc!CG194)","v":432513.24178894598},{"$f":"IF(CH$11=\"\",0,Calc!CH194)","v":417472.83112942451},{"$f":"IF(CI$11=\"\",0,Calc!CI194)","v":481215.27075262123},{"$f":"IF(CJ$11=\"\",0,Calc!CJ194)","v":470772.40882605105},{"$f":"IF(CK$11=\"\",0,Calc!CK194)","v":550735.94633598404},{"$f":"IF(CL$11=\"\",0,Calc!CL194)","v":630444.20660346746},{"$f":"IF(CM$11=\"\",0,Calc!CM194)","v":544529.0037070656},{"$f":"IF(CN$11=\"\",0,Calc!CN194)","v":595510.3394492002},{"$f":"IF(CO$11=\"\",0,Calc!CO194)","v":539913.22059983597},{"$f":"IF(CP$11=\"\",0,Calc!CP194)","v":453156.71449456713},{"$f":"IF(CQ$11=\"\",0,Calc!CQ194)","v":635657.31787115533},{"$f":"IF(CR$11=\"\",0,Calc!CR194)","v":725538.87033524516},{"$f":"IF(CS$11=\"\",0,Calc!CS194)","v":618884.57369848969},{"$f":"IF(CT$11=\"\",0,Calc!CT194)","v":591738.59760513133},{"$f":"IF(CU$11=\"\",0,Calc!CU194)","v":674835.1403595251},{"$f":"IF(CV$11=\"\",0,Calc!CV194)","v":653514.88327248534},{"$f":"IF(CW$11=\"\",0,Calc!CW194)","v":754636.93091474206},{"$f":"IF(CX$11=\"\",0,Calc!CX194)","v":853205.81065864465},{"$f":"IF(CY$11=\"\",0,Calc!CY194)","v":727213.85466860421},{"$f":"IF(CZ$11=\"\",0,Calc!CZ194)","v":783844.38540977228},{"$f":"IF(DA$11=\"\",0,Calc!DA194)","v":704983.60305473953},{"$f":"IF(DB$11=\"\",0,Calc!DB194)","v":588200.80791880295},{"$f":"IF(DC$11=\"\",0,Calc!DC194)","v":821147.4133197841},{"$f":"IF(DD$11=\"\",0,Calc!DD194)","v":929208.3990856536},{"$f":"IF(DE$11=\"\",0,Calc!DE194)","v":785844.7018195804},{"$f":"IF(DF$11=\"\",0,Calc!DF194)","v":744805.55277872039},{"$f":"IF(DG$11=\"\",0,Calc!DG194)","v":843266.03667654726},{"$f":"IF(DH$11=\"\",0,Calc!DH194)","v":810963.21206010482},{"$f":"IF(DI$11=\"\",0,Calc!DI194)","v":928869.67932075262},{"$f":"IF(DJ$11=\"\",0,Calc!DJ194)","v":1047123.7072088639},{"$f":"IF(DK$11=\"\",0,Calc!DK194)","v":890074.96208329976},{"$f":"IF(DL$11=\"\",0,Calc!DL194)","v":955979.40826288972},{"$f":"IF(DM$11=\"\",0,Calc!DM194)","v":858072.62218836218},{"$f":"IF(DN$11=\"\",0,Calc!DN194)","v":707898.69578614738},{"$f":"IF(DO$11=\"\",0,Calc!DO194)","v":987669.46493405174},{"$f":"IF(DP$11=\"\",0,Calc!DP194)","v":1119974.4653328727},{"$f":"IF(DQ$11=\"\",0,Calc!DQ194)","v":944957.98271752684},{"$f":"IF(DR$11=\"\",0,Calc!DR194)","v":891302.8242680023},{"$f":"IF(DS$11=\"\",0,Calc!DS194)","v":1006593.1109297284},{"$f":"IF(DT$11=\"\",0,Calc!DT194)","v":965585.57736004121},{"$f":"IF(DU$11=\"\",0,Calc!DU194)","v":1104875.9152007748},{"$f":"IF(DV$11=\"\",0,Calc!DV194)","v":1244166.2530415084},{"$f":"IF(DW$11=\"\",0,Calc!DW194)","v":1056248.1892519291},{"$f":"IF(DX$11=\"\",0,Calc!DX194)","v":1131239.9006825951},{"$f":"IF(DY$11=\"\",0,Calc!DY194)","v":1013283.0049120946},{"$f":"IF(DZ$11=\"\",0,Calc!DZ194)","v":833849.27725034172},{"$f":"IF(EA$11=\"\",0,Calc!EA194)","v":1154565.7963465282},{"$f":"IF(EB$11=\"\",0,Calc!EB194)","v":1302402.4164627939},{"$f":"IF(EC$11=\"\",0,Calc!EC194)","v":1102272.6652161565},{"$f":"IF(ED$11=\"\",0,Calc!ED194)","v":1044620.7129640653},{"$f":"IF(EE$11=\"\",0,Calc!EE194)","v":1177434.2521576388},{"$f":"IF(EF$11=\"\",0,Calc!EF194)","v":1127231.63094806},{"$f":"IF(EG$11=\"\",0,Calc!EG194)","v":1286943.6417349402},{"$f":"IF(EH$11=\"\",0,Calc!EH194)","v":1446460.0612477106},{"$f":"IF(EI$11=\"\",0,Calc!EI194)","v":1225473.2161077959},{"$f":"IF(EJ$11=\"\",0,Calc!EJ194)","v":1311588.1422727413},{"$f":"IF(EK$11=\"\",0,Calc!EK194)","v":1174318.6654597372},{"$f":"IF(EL$11=\"\",0,Calc!EL194)","v":965665.57135564066},{"$f":"IF(EM$11=\"\",0,Calc!EM194)","v":1336301.8038850673},{"$f":"IF(EN$11=\"\",0,Calc!EN194)","v":1506647.4863532057},{"$f":"IF(EO$11=\"\",0,Calc!EO194)","v":1269461.7327732849},{"$f":"IF(EP$11=\"\",0,Calc!EP194)","v":1195872.7847483531},{"$f":"IF(EQ$11=\"\",0,Calc!EQ194)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER194)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES194)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET194)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU194)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV194)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW194)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX194)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY194)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ194)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA194)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB194)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC194)","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Почасовая аренда"},{"$f":"Items!$AQ$16","v":"ФОТ обслуживающего персонала"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$FD28,$Z$2:$FD$2,Periods!$Q$18),SUM($Z28:$FD28))","v":836913692.60529315},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA196)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB196)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC196)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD196)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE196)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF196)","v":1563.2296875},{"$f":"IF(AG$11=\"\",0,Calc!AG196)","v":4400.082375},{"$f":"IF(AH$11=\"\",0,Calc!AH196)","v":8886.0743562500011},{"$f":"IF(AI$11=\"\",0,Calc!AI196)","v":25496.190565625002},{"$f":"IF(AJ$11=\"\",0,Calc!AJ196)","v":42594.631828125006},{"$f":"IF(AK$11=\"\",0,Calc!AK196)","v":48962.481628125002},{"$f":"IF(AL$11=\"\",0,Calc!AL196)","v":71062.704009375011},{"$f":"IF(AM$11=\"\",0,Calc!AM196)","v":105195.48838500003},{"$f":"IF(AN$11=\"\",0,Calc!AN196)","v":127740.39329187499},{"$f":"IF(AO$11=\"\",0,Calc!AO196)","v":184022.13842187499},{"$f":"IF(AP$11=\"\",0,Calc!AP196)","v":255065.108595375},{"$f":"IF(AQ$11=\"\",0,Calc!AQ196)","v":277927.69387500006},{"$f":"IF(AR$11=\"\",0,Calc!AR196)","v":360799.83543337503},{"$f":"IF(AS$11=\"\",0,Calc!AS196)","v":442683.44250000006},{"$f":"IF(AT$11=\"\",0,Calc!AT196)","v":442683.44250000006},{"$f":"IF(AU$11=\"\",0,Calc!AU196)","v":544007.63464368752},{"$f":"IF(AV$11=\"\",0,Calc!AV196)","v":681679.92745612492},{"$f":"IF(AW$11=\"\",0,Calc!AW196)","v":718788.67368750006},{"$f":"IF(AX$11=\"\",0,Calc!AX196)","v":769687.99507518753},{"$f":"IF(AY$11=\"\",0,Calc!AY196)","v":872669.00503497012},{"$f":"IF(AZ$11=\"\",0,Calc!AZ196)","v":924729.34749000007},{"$f":"IF(BA$11=\"\",0,Calc!BA196)","v":1193324.3086199176},{"$f":"IF(BB$11=\"\",0,Calc!BB196)","v":1458715.3537125001},{"$f":"IF(BC$11=\"\",0,Calc!BC196)","v":1458715.3537125001},{"$f":"IF(BD$11=\"\",0,Calc!BD196)","v":1643575.0595647502},{"$f":"IF(BE$11=\"\",0,Calc!BE196)","v":1826229.6794625001},{"$f":"IF(BF$11=\"\",0,Calc!BF196)","v":1826229.6794625001},{"$f":"IF(BG$11=\"\",0,Calc!BG196)","v":1970159.3236481815},{"$f":"IF(BH$11=\"\",0,Calc!BH196)","v":2113765.1947466438},{"$f":"IF(BI$11=\"\",0,Calc!BI196)","v":2115141.6589874998},{"$f":"IF(BJ$11=\"\",0,Calc!BJ196)","v":2115141.6589874998},{"$f":"IF(BK$11=\"\",0,Calc!BK196)","v":2195116.0364217041},{"$f":"IF(BL$11=\"\",0,Calc!BL196)","v":2274136.4451390002},{"$f":"IF(BM$11=\"\",0,Calc!BM196)","v":2698813.5859979335},{"$f":"IF(BN$11=\"\",0,Calc!BN196)","v":3118424.995554375},{"$f":"IF(BO$11=\"\",0,Calc!BO196)","v":3118424.995554375},{"$f":"IF(BP$11=\"\",0,Calc!BP196)","v":3342538.6427737195},{"$f":"IF(BQ$11=\"\",0,Calc!BQ196)","v":3563978.966169375},{"$f":"IF(BR$11=\"\",0,Calc!BR196)","v":3563978.966169375},{"$f":"IF(BS$11=\"\",0,Calc!BS196)","v":3694825.8059331086},{"$f":"IF(BT$11=\"\",0,Calc!BT196)","v":3824111.8484034375},{"$f":"IF(BU$11=\"\",0,Calc!BU196)","v":3824111.8484034375},{"$f":"IF(BV$11=\"\",0,Calc!BV196)","v":3824111.8484034375},{"$f":"IF(BW$11=\"\",0,Calc!BW196)","v":3881817.696195845},{"$f":"IF(BX$11=\"\",0,Calc!BX196)","v":3938835.2038555401},{"$f":"IF(BY$11=\"\",0,Calc!BY196)","v":4553814.2119562291},{"$f":"IF(BZ$11=\"\",0,Calc!BZ196)","v":5161457.4863618808},{"$f":"IF(CA$11=\"\",0,Calc!CA196)","v":5161457.4863618808},{"$f":"IF(CB$11=\"\",0,Calc!CB196)","v":5432644.1098081507},{"$f":"IF(CC$11=\"\",0,Calc!CC196)","v":5700595.9027560558},{"$f":"IF(CD$11=\"\",0,Calc!CD196)","v":5700595.9027560558},{"$f":"IF(CE$11=\"\",0,Calc!CE196)","v":5823099.0643162997},{"$f":"IF(CF$11=\"\",0,Calc!CF196)","v":5944140.9555597221},{"$f":"IF(CG$11=\"\",0,Calc!CG196)","v":5944140.9555597221},{"$f":"IF(CH$11=\"\",0,Calc!CH196)","v":5944140.9555597221},{"$f":"IF(CI$11=\"\",0,Calc!CI196)","v":6033838.0425791182},{"$f":"IF(CJ$11=\"\",0,Calc!CJ196)","v":6122465.1842265129},{"$f":"IF(CK$11=\"\",0,Calc!CK196)","v":6894660.6492315968},{"$f":"IF(CL$11=\"\",0,Calc!CL196)","v":7657645.0351312533},{"$f":"IF(CM$11=\"\",0,Calc!CM196)","v":7657645.0351312533},{"$f":"IF(CN$11=\"\",0,Calc!CN196)","v":7951948.2069117762},{"$f":"IF(CO$11=\"\",0,Calc!CO196)","v":8242740.8040786143},{"$f":"IF(CP$11=\"\",0,Calc!CP196)","v":8242740.8040786143},{"$f":"IF(CQ$11=\"\",0,Calc!CQ196)","v":8303316.9987956705},{"$f":"IF(CR$11=\"\",0,Calc!CR196)","v":8363170.6146493042},{"$f":"IF(CS$11=\"\",0,Calc!CS196)","v":8363170.6146493042},{"$f":"IF(CT$11=\"\",0,Calc!CT196)","v":8363170.6146493042},{"$f":"IF(CU$11=\"\",0,Calc!CU196)","v":8489370.8592243623},{"$f":"IF(CV$11=\"\",0,Calc!CV196)","v":8614065.7330887839},{"$f":"IF(CW$11=\"\",0,Calc!CW196)","v":9371722.1864771154},{"$f":"IF(CX$11=\"\",0,Calc!CX196)","v":10120340.988333978},{"$f":"IF(CY$11=\"\",0,Calc!CY196)","v":10120340.988333978},{"$f":"IF(CZ$11=\"\",0,Calc!CZ196)","v":10306998.788170148},{"$f":"IF(DA$11=\"\",0,Calc!DA196)","v":10491430.053614631},{"$f":"IF(DB$11=\"\",0,Calc!DB196)","v":10491430.053614631},{"$f":"IF(DC$11=\"\",0,Calc!DC196)","v":10491430.053614631},{"$f":"IF(DD$11=\"\",0,Calc!DD196)","v":10491430.053614631},{"$f":"IF(DE$11=\"\",0,Calc!DE196)","v":10491430.053614631},{"$f":"IF(DF$11=\"\",0,Calc!DF196)","v":10491430.053614631},{"$f":"IF(DG$11=\"\",0,Calc!DG196)","v":10649745.733123675},{"$f":"IF(DH$11=\"\",0,Calc!DH196)","v":10806172.95522307},{"$f":"IF(DI$11=\"\",0,Calc!DI196)","v":11431394.455242306},{"$f":"IF(DJ$11=\"\",0,Calc!DJ196)","v":12049158.044724533},{"$f":"IF(DK$11=\"\",0,Calc!DK196)","v":12049158.044724533},{"$f":"IF(DL$11=\"\",0,Calc!DL196)","v":12241415.578555785},{"$f":"IF(DM$11=\"\",0,Calc!DM196)","v":12431379.781963605},{"$f":"IF(DN$11=\"\",0,Calc!DN196)","v":12431379.781963605},{"$f":"IF(DO$11=\"\",0,Calc!DO196)","v":12431379.781963605},{"$f":"IF(DP$11=\"\",0,Calc!DP196)","v":12431379.781963605},{"$f":"IF(DQ$11=\"\",0,Calc!DQ196)","v":12431379.781963605},{"$f":"IF(DR$11=\"\",0,Calc!DR196)","v":12431379.781963605},{"$f":"IF(DS$11=\"\",0,Calc!DS196)","v":12618969.302873434},{"$f":"IF(DT$11=\"\",0,Calc!DT196)","v":12804321.175422512},{"$f":"IF(DU$11=\"\",0,Calc!DU196)","v":13369089.216503849},{"$f":"IF(DV$11=\"\",0,Calc!DV196)","v":13927120.461866524},{"$f":"IF(DW$11=\"\",0,Calc!DW196)","v":13927120.461866524},{"$f":"IF(DX$11=\"\",0,Calc!DX196)","v":14085540.669743476},{"$f":"IF(DY$11=\"\",0,Calc!DY196)","v":14242071.173351519},{"$f":"IF(DZ$11=\"\",0,Calc!DZ196)","v":14242071.173351519},{"$f":"IF(EA$11=\"\",0,Calc!EA196)","v":14242071.173351519},{"$f":"IF(EB$11=\"\",0,Calc!EB196)","v":14242071.173351519},{"$f":"IF(EC$11=\"\",0,Calc!EC196)","v":14242071.173351519},{"$f":"IF(ED$11=\"\",0,Calc!ED196)","v":14242071.173351519},{"$f":"IF(EE$11=\"\",0,Calc!EE196)","v":14456984.027357394},{"$f":"IF(EF$11=\"\",0,Calc!EF196)","v":14669333.308552066},{"$f":"IF(EG$11=\"\",0,Calc!EG196)","v":15210251.187337529},{"$f":"IF(EH$11=\"\",0,Calc!EH196)","v":15744716.765382012},{"$f":"IF(EI$11=\"\",0,Calc!EI196)","v":15744716.765382012},{"$f":"IF(EJ$11=\"\",0,Calc!EJ196)","v":15887492.977731116},{"$f":"IF(EK$11=\"\",0,Calc!EK196)","v":16028566.094107866},{"$f":"IF(EL$11=\"\",0,Calc!EL196)","v":16028566.094107866},{"$f":"IF(EM$11=\"\",0,Calc!EM196)","v":16028566.094107866},{"$f":"IF(EN$11=\"\",0,Calc!EN196)","v":16028566.094107866},{"$f":"IF(EO$11=\"\",0,Calc!EO196)","v":16028566.094107866},{"$f":"IF(EP$11=\"\",0,Calc!EP196)","v":16028566.094107866},{"$f":"IF(EQ$11=\"\",0,Calc!EQ196)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER196)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES196)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET196)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU196)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV196)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW196)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX196)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY196)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ196)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA196)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB196)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC196)","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Почасовая аренда"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$FD29,$Z$2:$FD$2,Periods!$Q$18),SUM($Z29:$FD29))","v":251074107.78158802},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA197)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB197)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC197)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD197)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE197)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF197)","v":468.96890624999997},{"$f":"IF(AG$11=\"\",0,Calc!AG197)","v":1320.0247124999999},{"$f":"IF(AH$11=\"\",0,Calc!AH197)","v":2665.8223068750003},{"$f":"IF(AI$11=\"\",0,Calc!AI197)","v":7648.8571696875006},{"$f":"IF(AJ$11=\"\",0,Calc!AJ197)","v":12778.389548437501},{"$f":"IF(AK$11=\"\",0,Calc!AK197)","v":14688.7444884375},{"$f":"IF(AL$11=\"\",0,Calc!AL197)","v":21318.811202812503},{"$f":"IF(AM$11=\"\",0,Calc!AM197)","v":31558.646515500008},{"$f":"IF(AN$11=\"\",0,Calc!AN197)","v":38322.117987562495},{"$f":"IF(AO$11=\"\",0,Calc!AO197)","v":55206.641526562496},{"$f":"IF(AP$11=\"\",0,Calc!AP197)","v":76519.532578612503},{"$f":"IF(AQ$11=\"\",0,Calc!AQ197)","v":83378.30816250002},{"$f":"IF(AR$11=\"\",0,Calc!AR197)","v":108239.95063001251},{"$f":"IF(AS$11=\"\",0,Calc!AS197)","v":132805.03275000001},{"$f":"IF(AT$11=\"\",0,Calc!AT197)","v":132805.03275000001},{"$f":"IF(AU$11=\"\",0,Calc!AU197)","v":163202.29039310626},{"$f":"IF(AV$11=\"\",0,Calc!AV197)","v":204503.97823683746},{"$f":"IF(AW$11=\"\",0,Calc!AW197)","v":215636.60210625001},{"$f":"IF(AX$11=\"\",0,Calc!AX197)","v":230906.39852255626},{"$f":"IF(AY$11=\"\",0,Calc!AY197)","v":261800.70151049102},{"$f":"IF(AZ$11=\"\",0,Calc!AZ197)","v":277418.80424700002},{"$f":"IF(BA$11=\"\",0,Calc!BA197)","v":357997.29258597526},{"$f":"IF(BB$11=\"\",0,Calc!BB197)","v":437614.60611375002},{"$f":"IF(BC$11=\"\",0,Calc!BC197)","v":437614.60611375002},{"$f":"IF(BD$11=\"\",0,Calc!BD197)","v":493072.51786942501},{"$f":"IF(BE$11=\"\",0,Calc!BE197)","v":547868.90383874997},{"$f":"IF(BF$11=\"\",0,Calc!BF197)","v":547868.90383874997},{"$f":"IF(BG$11=\"\",0,Calc!BG197)","v":591047.79709445441},{"$f":"IF(BH$11=\"\",0,Calc!BH197)","v":634129.55842399306},{"$f":"IF(BI$11=\"\",0,Calc!BI197)","v":634542.49769624986},{"$f":"IF(BJ$11=\"\",0,Calc!BJ197)","v":634542.49769624986},{"$f":"IF(BK$11=\"\",0,Calc!BK197)","v":658534.81092651119},{"$f":"IF(BL$11=\"\",0,Calc!BL197)","v":682240.93354170001},{"$f":"IF(BM$11=\"\",0,Calc!BM197)","v":809644.07579938008},{"$f":"IF(BN$11=\"\",0,Calc!BN197)","v":935527.49866631243},{"$f":"IF(BO$11=\"\",0,Calc!BO197)","v":935527.49866631243},{"$f":"IF(BP$11=\"\",0,Calc!BP197)","v":1002761.5928321158},{"$f":"IF(BQ$11=\"\",0,Calc!BQ197)","v":1069193.6898508125},{"$f":"IF(BR$11=\"\",0,Calc!BR197)","v":1069193.6898508125},{"$f":"IF(BS$11=\"\",0,Calc!BS197)","v":1108447.7417799325},{"$f":"IF(BT$11=\"\",0,Calc!BT197)","v":1147233.5545210312},{"$f":"IF(BU$11=\"\",0,Calc!BU197)","v":1147233.5545210312},{"$f":"IF(BV$11=\"\",0,Calc!BV197)","v":1147233.5545210312},{"$f":"IF(BW$11=\"\",0,Calc!BW197)","v":1164545.3088587534},{"$f":"IF(BX$11=\"\",0,Calc!BX197)","v":1181650.5611566619},{"$f":"IF(BY$11=\"\",0,Calc!BY197)","v":1366144.2635868688},{"$f":"IF(BZ$11=\"\",0,Calc!BZ197)","v":1548437.2459085642},{"$f":"IF(CA$11=\"\",0,Calc!CA197)","v":1548437.2459085642},{"$f":"IF(CB$11=\"\",0,Calc!CB197)","v":1629793.2329424452},{"$f":"IF(CC$11=\"\",0,Calc!CC197)","v":1710178.7708268168},{"$f":"IF(CD$11=\"\",0,Calc!CD197)","v":1710178.7708268168},{"$f":"IF(CE$11=\"\",0,Calc!CE197)","v":1746929.7192948898},{"$f":"IF(CF$11=\"\",0,Calc!CF197)","v":1783242.2866679167},{"$f":"IF(CG$11=\"\",0,Calc!CG197)","v":1783242.2866679167},{"$f":"IF(CH$11=\"\",0,Calc!CH197)","v":1783242.2866679167},{"$f":"IF(CI$11=\"\",0,Calc!CI197)","v":1810151.4127737354},{"$f":"IF(CJ$11=\"\",0,Calc!CJ197)","v":1836739.5552679538},{"$f":"IF(CK$11=\"\",0,Calc!CK197)","v":2068398.1947694789},{"$f":"IF(CL$11=\"\",0,Calc!CL197)","v":2297293.5105393757},{"$f":"IF(CM$11=\"\",0,Calc!CM197)","v":2297293.5105393757},{"$f":"IF(CN$11=\"\",0,Calc!CN197)","v":2385584.4620735329},{"$f":"IF(CO$11=\"\",0,Calc!CO197)","v":2472822.2412235844},{"$f":"IF(CP$11=\"\",0,Calc!CP197)","v":2472822.2412235844},{"$f":"IF(CQ$11=\"\",0,Calc!CQ197)","v":2490995.099638701},{"$f":"IF(CR$11=\"\",0,Calc!CR197)","v":2508951.1843947913},{"$f":"IF(CS$11=\"\",0,Calc!CS197)","v":2508951.1843947913},{"$f":"IF(CT$11=\"\",0,Calc!CT197)","v":2508951.1843947913},{"$f":"IF(CU$11=\"\",0,Calc!CU197)","v":2546811.2577673085},{"$f":"IF(CV$11=\"\",0,Calc!CV197)","v":2584219.7199266353},{"$f":"IF(CW$11=\"\",0,Calc!CW197)","v":2811516.6559431343},{"$f":"IF(CX$11=\"\",0,Calc!CX197)","v":3036102.2965001934},{"$f":"IF(CY$11=\"\",0,Calc!CY197)","v":3036102.2965001934},{"$f":"IF(CZ$11=\"\",0,Calc!CZ197)","v":3092099.6364510441},{"$f":"IF(DA$11=\"\",0,Calc!DA197)","v":3147429.0160843893},{"$f":"IF(DB$11=\"\",0,Calc!DB197)","v":3147429.0160843893},{"$f":"IF(DC$11=\"\",0,Calc!DC197)","v":3147429.0160843893},{"$f":"IF(DD$11=\"\",0,Calc!DD197)","v":3147429.0160843893},{"$f":"IF(DE$11=\"\",0,Calc!DE197)","v":3147429.0160843893},{"$f":"IF(DF$11=\"\",0,Calc!DF197)","v":3147429.0160843893},{"$f":"IF(DG$11=\"\",0,Calc!DG197)","v":3194923.7199371024},{"$f":"IF(DH$11=\"\",0,Calc!DH197)","v":3241851.8865669211},{"$f":"IF(DI$11=\"\",0,Calc!DI197)","v":3429418.3365726918},{"$f":"IF(DJ$11=\"\",0,Calc!DJ197)","v":3614747.4134173598},{"$f":"IF(DK$11=\"\",0,Calc!DK197)","v":3614747.4134173598},{"$f":"IF(DL$11=\"\",0,Calc!DL197)","v":3672424.6735667353},{"$f":"IF(DM$11=\"\",0,Calc!DM197)","v":3729413.9345890814},{"$f":"IF(DN$11=\"\",0,Calc!DN197)","v":3729413.9345890814},{"$f":"IF(DO$11=\"\",0,Calc!DO197)","v":3729413.9345890814},{"$f":"IF(DP$11=\"\",0,Calc!DP197)","v":3729413.9345890814},{"$f":"IF(DQ$11=\"\",0,Calc!DQ197)","v":3729413.9345890814},{"$f":"IF(DR$11=\"\",0,Calc!DR197)","v":3729413.9345890814},{"$f":"IF(DS$11=\"\",0,Calc!DS197)","v":3785690.7908620303},{"$f":"IF(DT$11=\"\",0,Calc!DT197)","v":3841296.3526267535},{"$f":"IF(DU$11=\"\",0,Calc!DU197)","v":4010726.7649511546},{"$f":"IF(DV$11=\"\",0,Calc!DV197)","v":4178136.138559957},{"$f":"IF(DW$11=\"\",0,Calc!DW197)","v":4178136.138559957},{"$f":"IF(DX$11=\"\",0,Calc!DX197)","v":4225662.2009230424},{"$f":"IF(DY$11=\"\",0,Calc!DY197)","v":4272621.3520054556},{"$f":"IF(DZ$11=\"\",0,Calc!DZ197)","v":4272621.3520054556},{"$f":"IF(EA$11=\"\",0,Calc!EA197)","v":4272621.3520054556},{"$f":"IF(EB$11=\"\",0,Calc!EB197)","v":4272621.3520054556},{"$f":"IF(EC$11=\"\",0,Calc!EC197)","v":4272621.3520054556},{"$f":"IF(ED$11=\"\",0,Calc!ED197)","v":4272621.3520054556},{"$f":"IF(EE$11=\"\",0,Calc!EE197)","v":4337095.208207218},{"$f":"IF(EF$11=\"\",0,Calc!EF197)","v":4400799.9925656198},{"$f":"IF(EG$11=\"\",0,Calc!EG197)","v":4563075.3562012585},{"$f":"IF(EH$11=\"\",0,Calc!EH197)","v":4723415.0296146031},{"$f":"IF(EI$11=\"\",0,Calc!EI197)","v":4723415.0296146031},{"$f":"IF(EJ$11=\"\",0,Calc!EJ197)","v":4766247.8933193348},{"$f":"IF(EK$11=\"\",0,Calc!EK197)","v":4808569.8282323601},{"$f":"IF(EL$11=\"\",0,Calc!EL197)","v":4808569.8282323601},{"$f":"IF(EM$11=\"\",0,Calc!EM197)","v":4808569.8282323601},{"$f":"IF(EN$11=\"\",0,Calc!EN197)","v":4808569.8282323601},{"$f":"IF(EO$11=\"\",0,Calc!EO197)","v":4808569.8282323601},{"$f":"IF(EP$11=\"\",0,Calc!EP197)","v":4808569.8282323601},{"$f":"IF(EQ$11=\"\",0,Calc!EQ197)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER197)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES197)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET197)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU197)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV197)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW197)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX197)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY197)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ197)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA197)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB197)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC197)","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$17","v":"Допуслуги"},null,null,{"$f":"L23+1","v":2},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$FD30,$Z$2:$FD$2,Periods!$Q$18),SUM($Z30:$FD30))","v":663468634.13352346},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA198)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB198)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC198)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD198)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE198)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF198)","v":1112.8893750000002},{"$f":"IF(AG$11=\"\",0,Calc!AG198)","v":3788.1187500000001},{"$f":"IF(AH$11=\"\",0,Calc!AH198)","v":7966.0921781249999},{"$f":"IF(AI$11=\"\",0,Calc!AI198)","v":23426.595042187502},{"$f":"IF(AJ$11=\"\",0,Calc!AJ198)","v":38777.617832812495},{"$f":"IF(AK$11=\"\",0,Calc!AK198)","v":44492.716977187505},{"$f":"IF(AL$11=\"\",0,Calc!AL198)","v":64378.98819843751},{"$f":"IF(AM$11=\"\",0,Calc!AM198)","v":94450.511340000012},{"$f":"IF(AN$11=\"\",0,Calc!AN198)","v":114030.14873681249},{"$f":"IF(AO$11=\"\",0,Calc!AO198)","v":165153.76014993753},{"$f":"IF(AP$11=\"\",0,Calc!AP198)","v":228083.59744481251},{"$f":"IF(AQ$11=\"\",0,Calc!AQ198)","v":238412.77951618127},{"$f":"IF(AR$11=\"\",0,Calc!AR198)","v":312181.41025524377},{"$f":"IF(AS$11=\"\",0,Calc!AS198)","v":296152.80385218747},{"$f":"IF(AT$11=\"\",0,Calc!AT198)","v":291418.01457478589},{"$f":"IF(AU$11=\"\",0,Calc!AU198)","v":428031.78273001162},{"$f":"IF(AV$11=\"\",0,Calc!AV198)","v":543855.4751564624},{"$f":"IF(AW$11=\"\",0,Calc!AW198)","v":534834.04286095325},{"$f":"IF(AX$11=\"\",0,Calc!AX198)","v":576417.6413437177},{"$f":"IF(AY$11=\"\",0,Calc!AY198)","v":691135.44685024885},{"$f":"IF(AZ$11=\"\",0,Calc!AZ198)","v":730089.14448940102},{"$f":"IF(BA$11=\"\",0,Calc!BA198)","v":948033.07400592673},{"$f":"IF(BB$11=\"\",0,Calc!BB198)","v":1154391.8510209478},{"$f":"IF(BC$11=\"\",0,Calc!BC198)","v":1093487.6330382961},{"$f":"IF(BD$11=\"\",0,Calc!BD198)","v":1256839.1600793907},{"$f":"IF(BE$11=\"\",0,Calc!BE198)","v":1244915.1893870297},{"$f":"IF(BF$11=\"\",0,Calc!BF198)","v":1153175.7901983806},{"$f":"IF(BG$11=\"\",0,Calc!BG198)","v":1521463.3034227188},{"$f":"IF(BH$11=\"\",0,Calc!BH198)","v":1756419.4021717627},{"$f":"IF(BI$11=\"\",0,Calc!BI198)","v":1621268.3052413024},{"$f":"IF(BJ$11=\"\",0,Calc!BJ198)","v":1620593.0152551874},{"$f":"IF(BK$11=\"\",0,Calc!BK198)","v":1810181.408545682},{"$f":"IF(BL$11=\"\",0,Calc!BL198)","v":1821817.6301052331},{"$f":"IF(BM$11=\"\",0,Calc!BM198)","v":2185751.7017521481},{"$f":"IF(BN$11=\"\",0,Calc!BN198)","v":2534995.5770308473},{"$f":"IF(BO$11=\"\",0,Calc!BO198)","v":2330632.5060651326},{"$f":"IF(BP$11=\"\",0,Calc!BP198)","v":2580250.3863251973},{"$f":"IF(BQ$11=\"\",0,Calc!BQ198)","v":2490023.7940212116},{"$f":"IF(BR$11=\"\",0,Calc!BR198)","v":2263619.6860459102},{"$f":"IF(BS$11=\"\",0,Calc!BS198)","v":2883258.8289858624},{"$f":"IF(BT$11=\"\",0,Calc!BT198)","v":3226298.8374864175},{"$f":"IF(BU$11=\"\",0,Calc!BU198)","v":2941137.4713170482},{"$f":"IF(BV$11=\"\",0,Calc!BV198)","v":2901765.6631651605},{"$f":"IF(BW$11=\"\",0,Calc!BW198)","v":3183251.210994686},{"$f":"IF(BX$11=\"\",0,Calc!BX198)","v":3151103.9937441698},{"$f":"IF(BY$11=\"\",0,Calc!BY198)","v":3722146.3685555127},{"$f":"IF(BZ$11=\"\",0,Calc!BZ198)","v":4268415.8170177769},{"$f":"IF(CA$11=\"\",0,Calc!CA198)","v":3901483.0696421713},{"$f":"IF(CB$11=\"\",0,Calc!CB198)","v":4249500.7916024299},{"$f":"IF(CC$11=\"\",0,Calc!CC198)","v":4048768.8338789511},{"$f":"IF(CD$11=\"\",0,Calc!CD198)","v":3646848.2960705552},{"$f":"IF(CE$11=\"\",0,Calc!CE198)","v":4597017.2653306145},{"$f":"IF(CF$11=\"\",0,Calc!CF198)","v":5091812.5039107092},{"$f":"IF(CG$11=\"\",0,Calc!CG198)","v":4611062.5312030958},{"$f":"IF(CH$11=\"\",0,Calc!CH198)","v":4520385.9616664657},{"$f":"IF(CI$11=\"\",0,Calc!CI198)","v":4944630.7103245286},{"$f":"IF(CJ$11=\"\",0,Calc!CJ198)","v":4880292.2787405327},{"$f":"IF(CK$11=\"\",0,Calc!CK198)","v":5678566.9296649229},{"$f":"IF(CL$11=\"\",0,Calc!CL198)","v":6438064.5827892441},{"$f":"IF(CM$11=\"\",0,Calc!CM198)","v":5851428.1973814406},{"$f":"IF(CN$11=\"\",0,Calc!CN198)","v":6308998.7764055086},{"$f":"IF(CO$11=\"\",0,Calc!CO198)","v":5955994.9545603823},{"$f":"IF(CP$11=\"\",0,Calc!CP198)","v":5327339.9126419937},{"$f":"IF(CQ$11=\"\",0,Calc!CQ198)","v":6655092.6247276571},{"$f":"IF(CR$11=\"\",0,Calc!CR198)","v":7307228.5736205028},{"$f":"IF(CS$11=\"\",0,Calc!CS198)","v":6577723.4301312035},{"$f":"IF(CT$11=\"\",0,Calc!CT198)","v":6413339.7977933055},{"$f":"IF(CU$11=\"\",0,Calc!CU198)","v":6971316.4205631688},{"$f":"IF(CV$11=\"\",0,Calc!CV198)","v":6837620.8573375512},{"$f":"IF(CW$11=\"\",0,Calc!CW198)","v":7796652.9990917277},{"$f":"IF(CX$11=\"\",0,Calc!CX198)","v":8679949.0967129208},{"$f":"IF(CY$11=\"\",0,Calc!CY198)","v":7802550.4431964913},{"$f":"IF(CZ$11=\"\",0,Calc!CZ198)","v":8252778.0563074518},{"$f":"IF(DA$11=\"\",0,Calc!DA198)","v":7678038.4133339273},{"$f":"IF(DB$11=\"\",0,Calc!DB198)","v":6857602.404411138},{"$f":"IF(DC$11=\"\",0,Calc!DC198)","v":8554111.6052490193},{"$f":"IF(DD$11=\"\",0,Calc!DD198)","v":9308159.0154411159},{"$f":"IF(DE$11=\"\",0,Calc!DE198)","v":8310409.4573513027},{"$f":"IF(DF$11=\"\",0,Calc!DF198)","v":8034883.062519867},{"$f":"IF(DG$11=\"\",0,Calc!DG198)","v":8673167.7946333196},{"$f":"IF(DH$11=\"\",0,Calc!DH198)","v":8450673.5310786087},{"$f":"IF(DI$11=\"\",0,Calc!DI198)","v":9471913.3914348949},{"$f":"IF(DJ$11=\"\",0,Calc!DJ198)","v":10433877.681611046},{"$f":"IF(DK$11=\"\",0,Calc!DK198)","v":9356325.3890283965},{"$f":"IF(DL$11=\"\",0,Calc!DL198)","v":9875887.0302388314},{"$f":"IF(DM$11=\"\",0,Calc!DM198)","v":9166024.1792594213},{"$f":"IF(DN$11=\"\",0,Calc!DN198)","v":8082620.1688834047},{"$f":"IF(DO$11=\"\",0,Calc!DO198)","v":10093662.924061749},{"$f":"IF(DP$11=\"\",0,Calc!DP198)","v":11044453.469893124},{"$f":"IF(DQ$11=\"\",0,Calc!DQ198)","v":9841018.9379404057},{"$f":"IF(DR$11=\"\",0,Calc!DR198)","v":9488853.8415957969},{"$f":"IF(DS$11=\"\",0,Calc!DS198)","v":10232278.241168903},{"$f":"IF(DT$11=\"\",0,Calc!DT198)","v":9954623.4226958118},{"$f":"IF(DU$11=\"\",0,Calc!DU198)","v":11121720.060232984},{"$f":"IF(DV$11=\"\",0,Calc!DV198)","v":12216713.522240605},{"$f":"IF(DW$11=\"\",0,Calc!DW198)","v":10937362.247719249},{"$f":"IF(DX$11=\"\",0,Calc!DX198)","v":11517908.096828282},{"$f":"IF(DY$11=\"\",0,Calc!DY198)","v":10656606.933892759},{"$f":"IF(DZ$11=\"\",0,Calc!DZ198)","v":9372152.2305475455},{"$f":"IF(EA$11=\"\",0,Calc!EA198)","v":11611205.40218235},{"$f":"IF(EB$11=\"\",0,Calc!EB198)","v":12615158.433389517},{"$f":"IF(EC$11=\"\",0,Calc!EC198)","v":11303311.527547315},{"$f":"IF(ED$11=\"\",0,Calc!ED198)","v":10982228.043029251},{"$f":"IF(EE$11=\"\",0,Calc!EE198)","v":11835451.454473026},{"$f":"IF(EF$11=\"\",0,Calc!EF198)","v":11498591.723607576},{"$f":"IF(EG$11=\"\",0,Calc!EG198)","v":12811698.889312964},{"$f":"IF(EH$11=\"\",0,Calc!EH198)","v":14040102.236199163},{"$f":"IF(EI$11=\"\",0,Calc!EI198)","v":12543514.616556896},{"$f":"IF(EJ$11=\"\",0,Calc!EJ198)","v":13201715.7292039},{"$f":"IF(EK$11=\"\",0,Calc!EK198)","v":12194598.512464354},{"$f":"IF(EL$11=\"\",0,Calc!EL198)","v":10706038.431582212},{"$f":"IF(EM$11=\"\",0,Calc!EM198)","v":13288462.230629999},{"$f":"IF(EN$11=\"\",0,Calc!EN198)","v":14443581.634762943},{"$f":"IF(EO$11=\"\",0,Calc!EO198)","v":12846881.460324172},{"$f":"IF(EP$11=\"\",0,Calc!EP198)","v":12375171.67703739},{"$f":"IF(EQ$11=\"\",0,Calc!EQ198)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER198)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES198)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET198)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU198)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV198)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW198)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX198)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY198)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ198)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA198)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB198)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC198)","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Допуслуги"},{"$f":"Items!$AL$16","v":"Расходы производственные - 1"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$FD31,$Z$2:$FD$2,Periods!$Q$18),SUM($Z31:$FD31))","v":300760248.7724908},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA199)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB199)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC199)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD199)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE199)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF199)","v":526.24687500000005},{"$f":"IF(AG$11=\"\",0,Calc!AG199)","v":1793.1375},{"$f":"IF(AH$11=\"\",0,Calc!AH199)","v":3810.4366781249996},{"$f":"IF(AI$11=\"\",0,Calc!AI199)","v":11259.256542187499},{"$f":"IF(AJ$11=\"\",0,Calc!AJ199)","v":18653.0056453125},{"$f":"IF(AK$11=\"\",0,Calc!AK199)","v":21329.048967187504},{"$f":"IF(AL$11=\"\",0,Calc!AL199)","v":30760.445460937506},{"$f":"IF(AM$11=\"\",0,Calc!AM199)","v":44904.528900000005},{"$f":"IF(AN$11=\"\",0,Calc!AN199)","v":54455.534291812495},{"$f":"IF(AO$11=\"\",0,Calc!AO199)","v":79414.406162437503},{"$f":"IF(AP$11=\"\",0,Calc!AP199)","v":109711.2316348125},{"$f":"IF(AQ$11=\"\",0,Calc!AQ199)","v":112670.19677615626},{"$f":"IF(AR$11=\"\",0,Calc!AR199)","v":147495.41753821878},{"$f":"IF(AS$11=\"\",0,Calc!AS199)","v":122523.4197386719},{"$f":"IF(AT$11=\"\",0,Calc!AT199)","v":120014.98512717655},{"$f":"IF(AU$11=\"\",0,Calc!AU199)","v":194796.21224133979},{"$f":"IF(AV$11=\"\",0,Calc!AV199)","v":249583.36795796247},{"$f":"IF(AW$11=\"\",0,Calc!AW199)","v":236896.89968680314},{"$f":"IF(AX$11=\"\",0,Calc!AX199)","v":255037.41342484456},{"$f":"IF(AY$11=\"\",0,Calc!AY199)","v":313576.5548612813},{"$f":"IF(AZ$11=\"\",0,Calc!AZ199)","v":331386.93290218798},{"$f":"IF(BA$11=\"\",0,Calc!BA199)","v":433898.49505755818},{"$f":"IF(BB$11=\"\",0,Calc!BB199)","v":527515.9164947957},{"$f":"IF(BC$11=\"\",0,Calc!BC199)","v":484102.85046813107},{"$f":"IF(BD$11=\"\",0,Calc!BD199)","v":559192.7569912601},{"$f":"IF(BE$11=\"\",0,Calc!BE199)","v":518861.82122065744},{"$f":"IF(BF$11=\"\",0,Calc!BF199)","v":459554.3959268785},{"$f":"IF(BG$11=\"\",0,Calc!BG199)","v":682763.69496743591},{"$f":"IF(BH$11=\"\",0,Calc!BH199)","v":813814.5572429758},{"$f":"IF(BI$11=\"\",0,Calc!BI199)","v":719019.21728231409},{"$f":"IF(BJ$11=\"\",0,Calc!BJ199)","v":714914.46326276404},{"$f":"IF(BK$11=\"\",0,Calc!BK199)","v":828030.5631363712},{"$f":"IF(BL$11=\"\",0,Calc!BL199)","v":825301.84317071456},{"$f":"IF(BM$11=\"\",0,Calc!BM199)","v":1000459.9820095379},{"$f":"IF(BN$11=\"\",0,Calc!BN199)","v":1162458.2418033904},{"$f":"IF(BO$11=\"\",0,Calc!BO199)","v":1019446.728847582},{"$f":"IF(BP$11=\"\",0,Calc!BP199)","v":1142812.0982416554},{"$f":"IF(BQ$11=\"\",0,Calc!BQ199)","v":1042622.5842831923},{"$f":"IF(BR$11=\"\",0,Calc!BR199)","v":894973.37901749474},{"$f":"IF(BS$11=\"\",0,Calc!BS199)","v":1295872.8172665148},{"$f":"IF(BT$11=\"\",0,Calc!BT199)","v":1505659.1091479571},{"$f":"IF(BU$11=\"\",0,Calc!BU199)","v":1306819.5786406368},{"$f":"IF(BV$11=\"\",0,Calc!BV199)","v":1273599.7535217225},{"$f":"IF(BW$11=\"\",0,Calc!BW199)","v":1452483.4179473857},{"$f":"IF(BX$11=\"\",0,Calc!BX199)","v":1426863.002371459},{"$f":"IF(BY$11=\"\",0,Calc!BY199)","v":1711664.573428523},{"$f":"IF(BZ$11=\"\",0,Calc!BZ199)","v":1973853.2916696751},{"$f":"IF(CA$11=\"\",0,Calc!CA199)","v":1717569.6320595527},{"$f":"IF(CB$11=\"\",0,Calc!CB199)","v":1895462.0952089683},{"$f":"IF(CC$11=\"\",0,Calc!CC199)","v":1712569.8785844997},{"$f":"IF(CD$11=\"\",0,Calc!CD199)","v":1449660.6197396594},{"$f":"IF(CE$11=\"\",0,Calc!CE199)","v":2078844.4111246951},{"$f":"IF(CF$11=\"\",0,Calc!CF199)","v":2393233.2304106336},{"$f":"IF(CG$11=\"\",0,Calc!CG199)","v":2058595.1009239722},{"$f":"IF(CH$11=\"\",0,Calc!CH199)","v":1986943.6955983401},{"$f":"IF(CI$11=\"\",0,Calc!CI199)","v":2256055.0148907225},{"$f":"IF(CJ$11=\"\",0,Calc!CJ199)","v":2206458.9335965873},{"$f":"IF(CK$11=\"\",0,Calc!CK199)","v":2621428.8634462594},{"$f":"IF(CL$11=\"\",0,Calc!CL199)","v":3000670.999385735},{"$f":"IF(CM$11=\"\",0,Calc!CM199)","v":2591589.7935815617},{"$f":"IF(CN$11=\"\",0,Calc!CN199)","v":2834580.6682954002},{"$f":"IF(CO$11=\"\",0,Calc!CO199)","v":2544724.7730991133},{"$f":"IF(CP$11=\"\",0,Calc!CP199)","v":2132737.3684933414},{"$f":"IF(CQ$11=\"\",0,Calc!CQ199)","v":3030684.0395407188},{"$f":"IF(CR$11=\"\",0,Calc!CR199)","v":3461368.1207389627},{"$f":"IF(CS$11=\"\",0,Calc!CS199)","v":2954286.8528675288},{"$f":"IF(CT$11=\"\",0,Calc!CT199)","v":2828337.1648913044},{"$f":"IF(CU$11=\"\",0,Calc!CU199)","v":3180713.0056002242},{"$f":"IF(CV$11=\"\",0,Calc!CV199)","v":3081675.4519523713},{"$f":"IF(CW$11=\"\",0,Calc!CW199)","v":3610713.6040218729},{"$f":"IF(CX$11=\"\",0,Calc!CX199)","v":4074488.3689509784},{"$f":"IF(CY$11=\"\",0,Calc!CY199)","v":3464450.9877891764},{"$f":"IF(CZ$11=\"\",0,Calc!CZ199)","v":3723652.612788002},{"$f":"IF(DA$11=\"\",0,Calc!DA199)","v":3309666.4205156891},{"$f":"IF(DB$11=\"\",0,Calc!DB199)","v":2772029.7291133408},{"$f":"IF(DC$11=\"\",0,Calc!DC199)","v":3932321.3838625043},{"$f":"IF(DD$11=\"\",0,Calc!DD199)","v":4441518.1478390228},{"$f":"IF(DE$11=\"\",0,Calc!DE199)","v":3749208.0450463281},{"$f":"IF(DF$11=\"\",0,Calc!DF199)","v":3544198.3866999643},{"$f":"IF(DG$11=\"\",0,Calc!DG199)","v":3944772.2322228071},{"$f":"IF(DH$11=\"\",0,Calc!DH199)","v":3783265.4087077426},{"$f":"IF(DI$11=\"\",0,Calc!DI199)","v":4392348.0303057926},{"$f":"IF(DJ$11=\"\",0,Calc!DJ199)","v":4943353.8843970103},{"$f":"IF(DK$11=\"\",0,Calc!DK199)","v":4194454.6758067403},{"$f":"IF(DL$11=\"\",0,Calc!DL199)","v":4495827.4603678677},{"$f":"IF(DM$11=\"\",0,Calc!DM199)","v":3989928.0245088367},{"$f":"IF(DN$11=\"\",0,Calc!DN199)","v":3277730.8471066081},{"$f":"IF(DO$11=\"\",0,Calc!DO199)","v":4657158.4514281433},{"$f":"IF(DP$11=\"\",0,Calc!DP199)","v":5303265.8817244871},{"$f":"IF(DQ$11=\"\",0,Calc!DQ199)","v":4468473.2184353629},{"$f":"IF(DR$11=\"\",0,Calc!DR199)","v":4208086.8377613574},{"$f":"IF(DS$11=\"\",0,Calc!DS199)","v":4674504.8910736283},{"$f":"IF(DT$11=\"\",0,Calc!DT199)","v":4474067.3503280347},{"$f":"IF(DU$11=\"\",0,Calc!DU199)","v":5190608.1578807458},{"$f":"IF(DV$11=\"\",0,Calc!DV199)","v":5836785.4294220516},{"$f":"IF(DW$11=\"\",0,Calc!DW199)","v":4947744.338252564},{"$f":"IF(DX$11=\"\",0,Calc!DX199)","v":5291241.0412875284},{"$f":"IF(DY$11=\"\",0,Calc!DY199)","v":4687991.0836470192},{"$f":"IF(DZ$11=\"\",0,Calc!DZ199)","v":3843357.4776937054},{"$f":"IF(EA$11=\"\",0,Calc!EA199)","v":5379991.1125021372},{"$f":"IF(EB$11=\"\",0,Calc!EB199)","v":6062224.9819652541},{"$f":"IF(EC$11=\"\",0,Calc!EC199)","v":5150901.9563590819},{"$f":"IF(ED$11=\"\",0,Calc!ED199)","v":4908161.6798200849},{"$f":"IF(EE$11=\"\",0,Calc!EE199)","v":5443696.3410165198},{"$f":"IF(EF$11=\"\",0,Calc!EF199)","v":5201903.1864589769},{"$f":"IF(EG$11=\"\",0,Calc!EG199)","v":6024264.3973786943},{"$f":"IF(EH$11=\"\",0,Calc!EH199)","v":6763962.6380141191},{"$f":"IF(EI$11=\"\",0,Calc!EI199)","v":5724220.824834303},{"$f":"IF(EJ$11=\"\",0,Calc!EJ199)","v":6118333.9056079835},{"$f":"IF(EK$11=\"\",0,Calc!EK199)","v":5418951.1684993971},{"$f":"IF(EL$11=\"\",0,Calc!EL199)","v":4440023.5503618876},{"$f":"IF(EM$11=\"\",0,Calc!EM199)","v":6212340.3690169426},{"$f":"IF(EN$11=\"\",0,Calc!EN199)","v":6997298.9838895658},{"$f":"IF(EO$11=\"\",0,Calc!EO199)","v":5889838.3235356417},{"$f":"IF(EP$11=\"\",0,Calc!EP199)","v":5541575.4178840891},{"$f":"IF(EQ$11=\"\",0,Calc!EQ199)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER199)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES199)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET199)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU199)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV199)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW199)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX199)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY199)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ199)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA199)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB199)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC199)","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Up-Sale"},{"$f":"Items!$AL$16","v":"Расходы производственные - 1"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B38=Lists!$CU$24,SUMIFS($Z38:$FD38,$Z$2:$FD$2,Periods!$Q$18),SUM($Z38:$FD38))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA206)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB206)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC206)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD206)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE206)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF206)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG206)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH206)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI206)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ206)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK206)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL206)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM206)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN206)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO206)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP206)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ206)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR206)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS206)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT206)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU206)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV206)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW206)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX206)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY206)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ206)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA206)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB206)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC206)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD206)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE206)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF206)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG206)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH206)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI206)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ206)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK206)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL206)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM206)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN206)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO206)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP206)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ206)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR206)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS206)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT206)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU206)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV206)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW206)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX206)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY206)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ206)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA206)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB206)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC206)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD206)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE206)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF206)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG206)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH206)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI206)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ206)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK206)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL206)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM206)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN206)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO206)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP206)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ206)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR206)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS206)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT206)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU206)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV206)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW206)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX206)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY206)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ206)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA206)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB206)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC206)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD206)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE206)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF206)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG206)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH206)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI206)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ206)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK206)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL206)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM206)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN206)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO206)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP206)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ206)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR206)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS206)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT206)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU206)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV206)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW206)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX206)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY206)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ206)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA206)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB206)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC206)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED206)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE206)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF206)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG206)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH206)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI206)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ206)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK206)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL206)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM206)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN206)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO206)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP206)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ206)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER206)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES206)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET206)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU206)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV206)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW206)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX206)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY206)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ206)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA206)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB206)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC206)","v":0}]
[{"$f":"ROW()","v":45}]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,{"$f":"Calc!H385","v":"Прямые расходы"},{"$f":"Calc!I385","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J385","v":"ФОТ сотрудников маркетинга"},null,{"$f":"Calc!L385","v":1},{"$f":"Calc!M385","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B64=Lists!$CU$24,SUMIFS($Z64:$FD64,$Z$2:$FD$2,Periods!$Q$18),SUM($Z64:$FD64))","v":46224622.853592291},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA385)","v":130000},{"$f":"IF(AB$11=\"\",0,Calc!AB385)","v":130000},{"$f":"IF(AC$11=\"\",0,Calc!AC385)","v":340000},{"$f":"IF(AD$11=\"\",0,Calc!AD385)","v":340000},{"$f":"IF(AE$11=\"\",0,Calc!AE385)","v":340000},{"$f":"IF(AF$11=\"\",0,Calc!AF385)","v":340000},{"$f":"IF(AG$11=\"\",0,Calc!AG385)","v":340000},{"$f":"IF(AH$11=\"\",0,Calc!AH385)","v":340000},{"$f":"IF(AI$11=\"\",0,Calc!AI385)","v":340000},{"$f":"IF(AJ$11=\"\",0,Calc!AJ385)","v":340000},{"$f":"IF(AK$11=\"\",0,Calc!AK385)","v":340000},{"$f":"IF(AL$11=\"\",0,Calc!AL385)","v":340000},{"$f":"IF(AM$11=\"\",0,Calc!AM385)","v":343900},{"$f":"IF(AN$11=\"\",0,Calc!AN385)","v":343900},{"$f":"IF(AO$11=\"\",0,Calc!AO385)","v":350200},{"$f":"IF(AP$11=\"\",0,Calc!AP385)","v":350200},{"$f":"IF(AQ$11=\"\",0,Calc!AQ385)","v":350200},{"$f":"IF(AR$11=\"\",0,Calc!AR385)","v":350200},{"$f":"IF(AS$11=\"\",0,Calc!AS385)","v":350200},{"$f":"IF(AT$11=\"\",0,Calc!AT385)","v":350200},{"$f":"IF(AU$11=\"\",0,Calc!AU385)","v":350200},{"$f":"IF(AV$11=\"\",0,Calc!AV385)","v":350200},{"$f":"IF(AW$11=\"\",0,Calc!AW385)","v":350200},{"$f":"IF(AX$11=\"\",0,Calc!AX385)","v":350200},{"$f":"IF(AY$11=\"\",0,Calc!AY385)","v":354217},{"$f":"IF(AZ$11=\"\",0,Calc!AZ385)","v":354217},{"$f":"IF(BA$11=\"\",0,Calc!BA385)","v":360706},{"$f":"IF(BB$11=\"\",0,Calc!BB385)","v":360706},{"$f":"IF(BC$11=\"\",0,Calc!BC385)","v":360706},{"$f":"IF(BD$11=\"\",0,Calc!BD385)","v":360706},{"$f":"IF(BE$11=\"\",0,Calc!BE385)","v":360706},{"$f":"IF(BF$11=\"\",0,Calc!BF385)","v":360706},{"$f":"IF(BG$11=\"\",0,Calc!BG385)","v":360706},{"$f":"IF(BH$11=\"\",0,Calc!BH385)","v":360706},{"$f":"IF(BI$11=\"\",0,Calc!BI385)","v":360706},{"$f":"IF(BJ$11=\"\",0,Calc!BJ385)","v":360706},{"$f":"IF(BK$11=\"\",0,Calc!BK385)","v":364843.51},{"$f":"IF(BL$11=\"\",0,Calc!BL385)","v":364843.51},{"$f":"IF(BM$11=\"\",0,Calc!BM385)","v":371527.18000000005},{"$f":"IF(BN$11=\"\",0,Calc!BN385)","v":371527.18000000005},{"$f":"IF(BO$11=\"\",0,Calc!BO385)","v":371527.18000000005},{"$f":"IF(BP$11=\"\",0,Calc!BP385)","v":371527.18000000005},{"$f":"IF(BQ$11=\"\",0,Calc!BQ385)","v":371527.18000000005},{"$f":"IF(BR$11=\"\",0,Calc!BR385)","v":371527.18000000005},{"$f":"IF(BS$11=\"\",0,Calc!BS385)","v":371527.18000000005},{"$f":"IF(BT$11=\"\",0,Calc!BT385)","v":371527.18000000005},{"$f":"IF(BU$11=\"\",0,Calc!BU385)","v":371527.18000000005},{"$f":"IF(BV$11=\"\",0,Calc!BV385)","v":371527.18000000005},{"$f":"IF(BW$11=\"\",0,Calc!BW385)","v":375788.81530000002},{"$f":"IF(BX$11=\"\",0,Calc!BX385)","v":375788.81530000002},{"$f":"IF(BY$11=\"\",0,Calc!BY385)","v":382672.99539999996},{"$f":"IF(BZ$11=\"\",0,Calc!BZ385)","v":382672.99539999996},{"$f":"IF(CA$11=\"\",0,Calc!CA385)","v":382672.99539999996},{"$f":"IF(CB$11=\"\",0,Calc!CB385)","v":382672.99539999996},{"$f":"IF(CC$11=\"\",0,Calc!CC385)","v":382672.99539999996},{"$f":"IF(CD$11=\"\",0,Calc!CD385)","v":382672.99539999996},{"$f":"IF(CE$11=\"\",0,Calc!CE385)","v":382672.99539999996},{"$f":"IF(CF$11=\"\",0,Calc!CF385)","v":382672.99539999996},{"$f":"IF(CG$11=\"\",0,Calc!CG385)","v":382672.99539999996},{"$f":"IF(CH$11=\"\",0,Calc!CH385)","v":382672.99539999996},{"$f":"IF(CI$11=\"\",0,Calc!CI385)","v":387062.47975899995},{"$f":"IF(CJ$11=\"\",0,Calc!CJ385)","v":387062.47975899995},{"$f":"IF(CK$11=\"\",0,Calc!CK385)","v":394153.18526199996},{"$f":"IF(CL$11=\"\",0,Calc!CL385)","v":394153.18526199996},{"$f":"IF(CM$11=\"\",0,Calc!CM385)","v":394153.18526199996},{"$f":"IF(CN$11=\"\",0,Calc!CN385)","v":394153.18526199996},{"$f":"IF(CO$11=\"\",0,Calc!CO385)","v":394153.18526199996},{"$f":"IF(CP$11=\"\",0,Calc!CP385)","v":394153.18526199996},{"$f":"IF(CQ$11=\"\",0,Calc!CQ385)","v":394153.18526199996},{"$f":"IF(CR$11=\"\",0,Calc!CR385)","v":394153.18526199996},{"$f":"IF(CS$11=\"\",0,Calc!CS385)","v":394153.18526199996},{"$f":"IF(CT$11=\"\",0,Calc!CT385)","v":394153.18526199996},{"$f":"IF(CU$11=\"\",0,Calc!CU385)","v":398674.35415176995},{"$f":"IF(CV$11=\"\",0,Calc!CV385)","v":398674.35415176995},{"$f":"IF(CW$11=\"\",0,Calc!CW385)","v":405977.78081985994},{"$f":"IF(CX$11=\"\",0,Calc!CX385)","v":405977.78081985994},{"$f":"IF(CY$11=\"\",0,Calc!CY385)","v":405977.78081985994},{"$f":"IF(CZ$11=\"\",0,Calc!CZ385)","v":405977.78081985994},{"$f":"IF(DA$11=\"\",0,Calc!DA385)","v":405977.78081985994},{"$f":"IF(DB$11=\"\",0,Calc!DB385)","v":405977.78081985994},{"$f":"IF(DC$11=\"\",0,Calc!DC385)","v":405977.78081985994},{"$f":"IF(DD$11=\"\",0,Calc!DD385)","v":405977.78081985994},{"$f":"IF(DE$11=\"\",0,Calc!DE385)","v":405977.78081985994},{"$f":"IF(DF$11=\"\",0,Calc!DF385)","v":405977.78081985994},{"$f":"IF(DG$11=\"\",0,Calc!DG385)","v":410634.58477632306},{"$f":"IF(DH$11=\"\",0,Calc!DH385)","v":410634.58477632306},{"$f":"IF(DI$11=\"\",0,Calc!DI385)","v":418157.11424445582},{"$f":"IF(DJ$11=\"\",0,Calc!DJ385)","v":418157.11424445582},{"$f":"IF(DK$11=\"\",0,Calc!DK385)","v":418157.11424445582},{"$f":"IF(DL$11=\"\",0,Calc!DL385)","v":418157.11424445582},{"$f":"IF(DM$11=\"\",0,Calc!DM385)","v":418157.11424445582},{"$f":"IF(DN$11=\"\",0,Calc!DN385)","v":418157.11424445582},{"$f":"IF(DO$11=\"\",0,Calc!DO385)","v":418157.11424445582},{"$f":"IF(DP$11=\"\",0,Calc!DP385)","v":418157.11424445582},{"$f":"IF(DQ$11=\"\",0,Calc!DQ385)","v":418157.11424445582},{"$f":"IF(DR$11=\"\",0,Calc!DR385)","v":418157.11424445582},{"$f":"IF(DS$11=\"\",0,Calc!DS385)","v":422953.62231961277},{"$f":"IF(DT$11=\"\",0,Calc!DT385)","v":422953.62231961277},{"$f":"IF(DU$11=\"\",0,Calc!DU385)","v":430701.82767178945},{"$f":"IF(DV$11=\"\",0,Calc!DV385)","v":430701.82767178945},{"$f":"IF(DW$11=\"\",0,Calc!DW385)","v":430701.82767178945},{"$f":"IF(DX$11=\"\",0,Calc!DX385)","v":430701.82767178945},{"$f":"IF(DY$11=\"\",0,Calc!DY385)","v":430701.82767178945},{"$f":"IF(DZ$11=\"\",0,Calc!DZ385)","v":430701.82767178945},{"$f":"IF(EA$11=\"\",0,Calc!EA385)","v":430701.82767178945},{"$f":"IF(EB$11=\"\",0,Calc!EB385)","v":430701.82767178945},{"$f":"IF(EC$11=\"\",0,Calc!EC385)","v":430701.82767178945},{"$f":"IF(ED$11=\"\",0,Calc!ED385)","v":430701.82767178945},{"$f":"IF(EE$11=\"\",0,Calc!EE385)","v":435642.23098920111},{"$f":"IF(EF$11=\"\",0,Calc!EF385)","v":435642.23098920111},{"$f":"IF(EG$11=\"\",0,Calc!EG385)","v":443622.88250194315},{"$f":"IF(EH$11=\"\",0,Calc!EH385)","v":443622.88250194315},{"$f":"IF(EI$11=\"\",0,Calc!EI385)","v":443622.88250194315},{"$f":"IF(EJ$11=\"\",0,Calc!EJ385)","v":443622.88250194315},{"$f":"IF(EK$11=\"\",0,Calc!EK385)","v":443622.88250194315},{"$f":"IF(EL$11=\"\",0,Calc!EL385)","v":443622.88250194315},{"$f":"IF(EM$11=\"\",0,Calc!EM385)","v":443622.88250194315},{"$f":"IF(EN$11=\"\",0,Calc!EN385)","v":443622.88250194315},{"$f":"IF(EO$11=\"\",0,Calc!EO385)","v":443622.88250194315},{"$f":"IF(EP$11=\"\",0,Calc!EP385)","v":443622.88250194315},{"$f":"IF(EQ$11=\"\",0,Calc!EQ385)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER385)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES385)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET385)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU385)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV385)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW385)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX385)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY385)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ385)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA385)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB385)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC385)","v":0}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,{"$f":"Calc!H397","v":"Прямые расходы"},{"$f":"Calc!I397","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J397","v":"Прочие расходы отдела продаж"},null,{"$f":"Calc!L397","v":2},{"$f":"Calc!M397","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B76=Lists!$CU$24,SUMIFS($Z76:$FD76,$Z$2:$FD$2,Periods!$Q$18),SUM($Z76:$FD76))","v":7478621.1071999921},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA397)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB397)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC397)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD397)","v":30000},{"$f":"IF(AE$11=\"\",0,Calc!AE397)","v":30000},{"$f":"IF(AF$11=\"\",0,Calc!AF397)","v":30000},{"$f":"IF(AG$11=\"\",0,Calc!AG397)","v":30000},{"$f":"IF(AH$11=\"\",0,Calc!AH397)","v":30000},{"$f":"IF(AI$11=\"\",0,Calc!AI397)","v":30000},{"$f":"IF(AJ$11=\"\",0,Calc!AJ397)","v":30000},{"$f":"IF(AK$11=\"\",0,Calc!AK397)","v":30000},{"$f":"IF(AL$11=\"\",0,Calc!AL397)","v":30000},{"$f":"IF(AM$11=\"\",0,Calc!AM397)","v":30000},{"$f":"IF(AN$11=\"\",0,Calc!AN397)","v":30000},{"$f":"IF(AO$11=\"\",0,Calc!AO397)","v":30000},{"$f":"IF(AP$11=\"\",0,Calc!AP397)","v":36000},{"$f":"IF(AQ$11=\"\",0,Calc!AQ397)","v":36000},{"$f":"IF(AR$11=\"\",0,Calc!AR397)","v":36000},{"$f":"IF(AS$11=\"\",0,Calc!AS397)","v":30000},{"$f":"IF(AT$11=\"\",0,Calc!AT397)","v":30000},{"$f":"IF(AU$11=\"\",0,Calc!AU397)","v":30000},{"$f":"IF(AV$11=\"\",0,Calc!AV397)","v":30000},{"$f":"IF(AW$11=\"\",0,Calc!AW397)","v":30000},{"$f":"IF(AX$11=\"\",0,Calc!AX397)","v":30000},{"$f":"IF(AY$11=\"\",0,Calc!AY397)","v":30000},{"$f":"IF(AZ$11=\"\",0,Calc!AZ397)","v":30000},{"$f":"IF(BA$11=\"\",0,Calc!BA397)","v":30000},{"$f":"IF(BB$11=\"\",0,Calc!BB397)","v":36000},{"$f":"IF(BC$11=\"\",0,Calc!BC397)","v":36000},{"$f":"IF(BD$11=\"\",0,Calc!BD397)","v":36000},{"$f":"IF(BE$11=\"\",0,Calc!BE397)","v":36000},{"$f":"IF(BF$11=\"\",0,Calc!BF397)","v":36000},{"$f":"IF(BG$11=\"\",0,Calc!BG397)","v":36000},{"$f":"IF(BH$11=\"\",0,Calc!BH397)","v":36000},{"$f":"IF(BI$11=\"\",0,Calc!BI397)","v":36000},{"$f":"IF(BJ$11=\"\",0,Calc!BJ397)","v":36000},{"$f":"IF(BK$11=\"\",0,Calc!BK397)","v":36000},{"$f":"IF(BL$11=\"\",0,Calc!BL397)","v":36000},{"$f":"IF(BM$11=\"\",0,Calc!BM397)","v":36000},{"$f":"IF(BN$11=\"\",0,Calc!BN397)","v":43200},{"$f":"IF(BO$11=\"\",0,Calc!BO397)","v":43200},{"$f":"IF(BP$11=\"\",0,Calc!BP397)","v":43200},{"$f":"IF(BQ$11=\"\",0,Calc!BQ397)","v":43200},{"$f":"IF(BR$11=\"\",0,Calc!BR397)","v":43200},{"$f":"IF(BS$11=\"\",0,Calc!BS397)","v":43200},{"$f":"IF(BT$11=\"\",0,Calc!BT397)","v":43200},{"$f":"IF(BU$11=\"\",0,Calc!BU397)","v":43200},{"$f":"IF(BV$11=\"\",0,Calc!BV397)","v":43200},{"$f":"IF(BW$11=\"\",0,Calc!BW397)","v":43200},{"$f":"IF(BX$11=\"\",0,Calc!BX397)","v":43200},{"$f":"IF(BY$11=\"\",0,Calc!BY397)","v":43200},{"$f":"IF(BZ$11=\"\",0,Calc!BZ397)","v":51840},{"$f":"IF(CA$11=\"\",0,Calc!CA397)","v":51840},{"$f":"IF(CB$11=\"\",0,Calc!CB397)","v":51840},{"$f":"IF(CC$11=\"\",0,Calc!CC397)","v":51840},{"$f":"IF(CD$11=\"\",0,Calc!CD397)","v":51840},{"$f":"IF(CE$11=\"\",0,Calc!CE397)","v":51840},{"$f":"IF(CF$11=\"\",0,Calc!CF397)","v":51840},{"$f":"IF(CG$11=\"\",0,Calc!CG397)","v":51840},{"$f":"IF(CH$11=\"\",0,Calc!CH397)","v":51840},{"$f":"IF(CI$11=\"\",0,Calc!CI397)","v":51840},{"$f":"IF(CJ$11=\"\",0,Calc!CJ397)","v":51840},{"$f":"IF(CK$11=\"\",0,Calc!CK397)","v":51840},{"$f":"IF(CL$11=\"\",0,Calc!CL397)","v":62207.999999999993},{"$f":"IF(CM$11=\"\",0,Calc!CM397)","v":62207.999999999993},{"$f":"IF(CN$11=\"\",0,Calc!CN397)","v":62207.999999999993},{"$f":"IF(CO$11=\"\",0,Calc!CO397)","v":62207.999999999993},{"$f":"IF(CP$11=\"\",0,Calc!CP397)","v":62207.999999999993},{"$f":"IF(CQ$11=\"\",0,Calc!CQ397)","v":62207.999999999993},{"$f":"IF(CR$11=\"\",0,Calc!CR397)","v":62207.999999999993},{"$f":"IF(CS$11=\"\",0,Calc!CS397)","v":62207.999999999993},{"$f":"IF(CT$11=\"\",0,Calc!CT397)","v":62207.999999999993},{"$f":"IF(CU$11=\"\",0,Calc!CU397)","v":62207.999999999993},{"$f":"IF(CV$11=\"\",0,Calc!CV397)","v":62207.999999999993},{"$f":"IF(CW$11=\"\",0,Calc!CW397)","v":62207.999999999993},{"$f":"IF(CX$11=\"\",0,Calc!CX397)","v":74649.599999999991},{"$f":"IF(CY$11=\"\",0,Calc!CY397)","v":74649.599999999991},{"$f":"IF(CZ$11=\"\",0,Calc!CZ397)","v":74649.599999999991},{"$f":"IF(DA$11=\"\",0,Calc!DA397)","v":74649.599999999991},{"$f":"IF(DB$11=\"\",0,Calc!DB397)","v":74649.599999999991},{"$f":"IF(DC$11=\"\",0,Calc!DC397)","v":74649.599999999991},{"$f":"IF(DD$11=\"\",0,Calc!DD397)","v":74649.599999999991},{"$f":"IF(DE$11=\"\",0,Calc!DE397)","v":74649.599999999991},{"$f":"IF(DF$11=\"\",0,Calc!DF397)","v":74649.599999999991},{"$f":"IF(DG$11=\"\",0,Calc!DG397)","v":74649.599999999991},{"$f":"IF(DH$11=\"\",0,Calc!DH397)","v":74649.599999999991},{"$f":"IF(DI$11=\"\",0,Calc!DI397)","v":74649.599999999991},{"$f":"IF(DJ$11=\"\",0,Calc!DJ397)","v":89579.520000000004},{"$f":"IF(DK$11=\"\",0,Calc!DK397)","v":89579.520000000004},{"$f":"IF(DL$11=\"\",0,Calc!DL397)","v":89579.520000000004},{"$f":"IF(DM$11=\"\",0,Calc!DM397)","v":89579.520000000004},{"$f":"IF(DN$11=\"\",0,Calc!DN397)","v":89579.520000000004},{"$f":"IF(DO$11=\"\",0,Calc!DO397)","v":89579.520000000004},{"$f":"IF(DP$11=\"\",0,Calc!DP397)","v":89579.520000000004},{"$f":"IF(DQ$11=\"\",0,Calc!DQ397)","v":89579.520000000004},{"$f":"IF(DR$11=\"\",0,Calc!DR397)","v":89579.520000000004},{"$f":"IF(DS$11=\"\",0,Calc!DS397)","v":89579.520000000004},{"$f":"IF(DT$11=\"\",0,Calc!DT397)","v":89579.520000000004},{"$f":"IF(DU$11=\"\",0,Calc!DU397)","v":89579.520000000004},{"$f":"IF(DV$11=\"\",0,Calc!DV397)","v":107495.42399999998},{"$f":"IF(DW$11=\"\",0,Calc!DW397)","v":107495.42399999998},{"$f":"IF(DX$11=\"\",0,Calc!DX397)","v":107495.42399999998},{"$f":"IF(DY$11=\"\",0,Calc!DY397)","v":107495.42399999998},{"$f":"IF(DZ$11=\"\",0,Calc!DZ397)","v":107495.42399999998},{"$f":"IF(EA$11=\"\",0,Calc!EA397)","v":107495.42399999998},{"$f":"IF(EB$11=\"\",0,Calc!EB397)","v":107495.42399999998},{"$f":"IF(EC$11=\"\",0,Calc!EC397)","v":107495.42399999998},{"$f":"IF(ED$11=\"\",0,Calc!ED397)","v":107495.42399999998},{"$f":"IF(EE$11=\"\",0,Calc!EE397)","v":107495.42399999998},{"$f":"IF(EF$11=\"\",0,Calc!EF397)","v":107495.42399999998},{"$f":"IF(EG$11=\"\",0,Calc!EG397)","v":107495.42399999998},{"$f":"IF(EH$11=\"\",0,Calc!EH397)","v":128994.5088},{"$f":"IF(EI$11=\"\",0,Calc!EI397)","v":128994.5088},{"$f":"IF(EJ$11=\"\",0,Calc!EJ397)","v":128994.5088},{"$f":"IF(EK$11=\"\",0,Calc!EK397)","v":128994.5088},{"$f":"IF(EL$11=\"\",0,Calc!EL397)","v":128994.5088},{"$f":"IF(EM$11=\"\",0,Calc!EM397)","v":128994.5088},{"$f":"IF(EN$11=\"\",0,Calc!EN397)","v":128994.5088},{"$f":"IF(EO$11=\"\",0,Calc!EO397)","v":128994.5088},{"$f":"IF(EP$11=\"\",0,Calc!EP397)","v":128994.5088},{"$f":"IF(EQ$11=\"\",0,Calc!EQ397)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER397)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES397)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET397)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU397)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV397)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW397)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX397)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY397)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ397)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA397)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB397)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC397)","v":0}]
[{"$f":"ROW()","v":79}]
[{"$f":"ROW()","v":86},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L86)=0,$L86=0,$L86=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L86)))","v":"Главный бухгалтер"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B86=Lists!$CU$24,SUMIFS($Z86:$FD86,$Z$2:$FD$2,Periods!$Q$18),SUM($Z86:$FD86))","v":16507986.208517851},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA458)","v":120000},{"$f":"IF(AB$11=\"\",0,Calc!AB458)","v":120000},{"$f":"IF(AC$11=\"\",0,Calc!AC458)","v":120000},{"$f":"IF(AD$11=\"\",0,Calc!AD458)","v":120000},{"$f":"IF(AE$11=\"\",0,Calc!AE458)","v":120000},{"$f":"IF(AF$11=\"\",0,Calc!AF458)","v":120000},{"$f":"IF(AG$11=\"\",0,Calc!AG458)","v":120000},{"$f":"IF(AH$11=\"\",0,Calc!AH458)","v":120000},{"$f":"IF(AI$11=\"\",0,Calc!AI458)","v":120000},{"$f":"IF(AJ$11=\"\",0,Calc!AJ458)","v":120000},{"$f":"IF(AK$11=\"\",0,Calc!AK458)","v":120000},{"$f":"IF(AL$11=\"\",0,Calc!AL458)","v":120000},{"$f":"IF(AM$11=\"\",0,Calc!AM458)","v":123600},{"$f":"IF(AN$11=\"\",0,Calc!AN458)","v":123600},{"$f":"IF(AO$11=\"\",0,Calc!AO458)","v":123600},{"$f":"IF(AP$11=\"\",0,Calc!AP458)","v":123600},{"$f":"IF(AQ$11=\"\",0,Calc!AQ458)","v":123600},{"$f":"IF(AR$11=\"\",0,Calc!AR458)","v":123600},{"$f":"IF(AS$11=\"\",0,Calc!AS458)","v":123600},{"$f":"IF(AT$11=\"\",0,Calc!AT458)","v":123600},{"$f":"IF(AU$11=\"\",0,Calc!AU458)","v":123600},{"$f":"IF(AV$11=\"\",0,Calc!AV458)","v":123600},{"$f":"IF(AW$11=\"\",0,Calc!AW458)","v":123600},{"$f":"IF(AX$11=\"\",0,Calc!AX458)","v":123600},{"$f":"IF(AY$11=\"\",0,Calc!AY458)","v":127308},{"$f":"IF(AZ$11=\"\",0,Calc!AZ458)","v":127308},{"$f":"IF(BA$11=\"\",0,Calc!BA458)","v":127308},{"$f":"IF(BB$11=\"\",0,Calc!BB458)","v":127308},{"$f":"IF(BC$11=\"\",0,Calc!BC458)","v":127308},{"$f":"IF(BD$11=\"\",0,Calc!BD458)","v":127308},{"$f":"IF(BE$11=\"\",0,Calc!BE458)","v":127308},{"$f":"IF(BF$11=\"\",0,Calc!BF458)","v":127308},{"$f":"IF(BG$11=\"\",0,Calc!BG458)","v":127308},{"$f":"IF(BH$11=\"\",0,Calc!BH458)","v":127308},{"$f":"IF(BI$11=\"\",0,Calc!BI458)","v":127308},{"$f":"IF(BJ$11=\"\",0,Calc!BJ458)","v":127308},{"$f":"IF(BK$11=\"\",0,Calc!BK458)","v":131127.24},{"$f":"IF(BL$11=\"\",0,Calc!BL458)","v":131127.24},{"$f":"IF(BM$11=\"\",0,Calc!BM458)","v":131127.24},{"$f":"IF(BN$11=\"\",0,Calc!BN458)","v":131127.24},{"$f":"IF(BO$11=\"\",0,Calc!BO458)","v":131127.24},{"$f":"IF(BP$11=\"\",0,Calc!BP458)","v":131127.24},{"$f":"IF(BQ$11=\"\",0,Calc!BQ458)","v":131127.24},{"$f":"IF(BR$11=\"\",0,Calc!BR458)","v":131127.24},{"$f":"IF(BS$11=\"\",0,Calc!BS458)","v":131127.24},{"$f":"IF(BT$11=\"\",0,Calc!BT458)","v":131127.24},{"$f":"IF(BU$11=\"\",0,Calc!BU458)","v":131127.24},{"$f":"IF(BV$11=\"\",0,Calc!BV458)","v":131127.24},{"$f":"IF(BW$11=\"\",0,Calc!BW458)","v":135061.05719999998},{"$f":"IF(BX$11=\"\",0,Calc!BX458)","v":135061.05719999998},{"$f":"IF(BY$11=\"\",0,Calc!BY458)","v":135061.05719999998},{"$f":"IF(BZ$11=\"\",0,Calc!BZ458)","v":135061.05719999998},{"$f":"IF(CA$11=\"\",0,Calc!CA458)","v":135061.05719999998},{"$f":"IF(CB$11=\"\",0,Calc!CB458)","v":135061.05719999998},{"$f":"IF(CC$11=\"\",0,Calc!CC458)","v":135061.05719999998},{"$f":"IF(CD$11=\"\",0,Calc!CD458)","v":135061.05719999998},{"$f":"IF(CE$11=\"\",0,Calc!CE458)","v":135061.05719999998},{"$f":"IF(CF$11=\"\",0,Calc!CF458)","v":135061.05719999998},{"$f":"IF(CG$11=\"\",0,Calc!CG458)","v":135061.05719999998},{"$f":"IF(CH$11=\"\",0,Calc!CH458)","v":135061.05719999998},{"$f":"IF(CI$11=\"\",0,Calc!CI458)","v":139112.88891599997},{"$f":"IF(CJ$11=\"\",0,Calc!CJ458)","v":139112.88891599997},{"$f":"IF(CK$11=\"\",0,Calc!CK458)","v":139112.88891599997},{"$f":"IF(CL$11=\"\",0,Calc!CL458)","v":139112.88891599997},{"$f":"IF(CM$11=\"\",0,Calc!CM458)","v":139112.88891599997},{"$f":"IF(CN$11=\"\",0,Calc!CN458)","v":139112.88891599997},{"$f":"IF(CO$11=\"\",0,Calc!CO458)","v":139112.88891599997},{"$f":"IF(CP$11=\"\",0,Calc!CP458)","v":139112.88891599997},{"$f":"IF(CQ$11=\"\",0,Calc!CQ458)","v":139112.88891599997},{"$f":"IF(CR$11=\"\",0,Calc!CR458)","v":139112.88891599997},{"$f":"IF(CS$11=\"\",0,Calc!CS458)","v":139112.88891599997},{"$f":"IF(CT$11=\"\",0,Calc!CT458)","v":139112.88891599997},{"$f":"IF(CU$11=\"\",0,Calc!CU458)","v":143286.27558347999},{"$f":"IF(CV$11=\"\",0,Calc!CV458)","v":143286.27558347999},{"$f":"IF(CW$11=\"\",0,Calc!CW458)","v":143286.27558347999},{"$f":"IF(CX$11=\"\",0,Calc!CX458)","v":143286.27558347999},{"$f":"IF(CY$11=\"\",0,Calc!CY458)","v":143286.27558347999},{"$f":"IF(CZ$11=\"\",0,Calc!CZ458)","v":143286.27558347999},{"$f":"IF(DA$11=\"\",0,Calc!DA458)","v":143286.27558347999},{"$f":"IF(DB$11=\"\",0,Calc!DB458)","v":143286.27558347999},{"$f":"IF(DC$11=\"\",0,Calc!DC458)","v":143286.27558347999},{"$f":"IF(DD$11=\"\",0,Calc!DD458)","v":143286.27558347999},{"$f":"IF(DE$11=\"\",0,Calc!DE458)","v":143286.27558347999},{"$f":"IF(DF$11=\"\",0,Calc!DF458)","v":143286.27558347999},{"$f":"IF(DG$11=\"\",0,Calc!DG458)","v":147584.8638509844},{"$f":"IF(DH$11=\"\",0,Calc!DH458)","v":147584.8638509844},{"$f":"IF(DI$11=\"\",0,Calc!DI458)","v":147584.8638509844},{"$f":"IF(DJ$11=\"\",0,Calc!DJ458)","v":147584.8638509844},{"$f":"IF(DK$11=\"\",0,Calc!DK458)","v":147584.8638509844},{"$f":"IF(DL$11=\"\",0,Calc!DL458)","v":147584.8638509844},{"$f":"IF(DM$11=\"\",0,Calc!DM458)","v":147584.8638509844},{"$f":"IF(DN$11=\"\",0,Calc!DN458)","v":147584.8638509844},{"$f":"IF(DO$11=\"\",0,Calc!DO458)","v":147584.8638509844},{"$f":"IF(DP$11=\"\",0,Calc!DP458)","v":147584.8638509844},{"$f":"IF(DQ$11=\"\",0,Calc!DQ458)","v":147584.8638509844},{"$f":"IF(DR$11=\"\",0,Calc!DR458)","v":147584.8638509844},{"$f":"IF(DS$11=\"\",0,Calc!DS458)","v":152012.40976651391},{"$f":"IF(DT$11=\"\",0,Calc!DT458)","v":152012.40976651391},{"$f":"IF(DU$11=\"\",0,Calc!DU458)","v":152012.40976651391},{"$f":"IF(DV$11=\"\",0,Calc!DV458)","v":152012.40976651391},{"$f":"IF(DW$11=\"\",0,Calc!DW458)","v":152012.40976651391},{"$f":"IF(DX$11=\"\",0,Calc!DX458)","v":152012.40976651391},{"$f":"IF(DY$11=\"\",0,Calc!DY458)","v":152012.40976651391},{"$f":"IF(DZ$11=\"\",0,Calc!DZ458)","v":152012.40976651391},{"$f":"IF(EA$11=\"\",0,Calc!EA458)","v":152012.40976651391},{"$f":"IF(EB$11=\"\",0,Calc!EB458)","v":152012.40976651391},{"$f":"IF(EC$11=\"\",0,Calc!EC458)","v":152012.40976651391},{"$f":"IF(ED$11=\"\",0,Calc!ED458)","v":152012.40976651391},{"$f":"IF(EE$11=\"\",0,Calc!EE458)","v":156572.78205950934},{"$f":"IF(EF$11=\"\",0,Calc!EF458)","v":156572.78205950934},{"$f":"IF(EG$11=\"\",0,Calc!EG458)","v":156572.78205950934},{"$f":"IF(EH$11=\"\",0,Calc!EH458)","v":156572.78205950934},{"$f":"IF(EI$11=\"\",0,Calc!EI458)","v":156572.78205950934},{"$f":"IF(EJ$11=\"\",0,Calc!EJ458)","v":156572.78205950934},{"$f":"IF(EK$11=\"\",0,Calc!EK458)","v":156572.78205950934},{"$f":"IF(EL$11=\"\",0,Calc!EL458)","v":156572.78205950934},{"$f":"IF(EM$11=\"\",0,Calc!EM458)","v":156572.78205950934},{"$f":"IF(EN$11=\"\",0,Calc!EN458)","v":156572.78205950934},{"$f":"IF(EO$11=\"\",0,Calc!EO458)","v":156572.78205950934},{"$f":"IF(EP$11=\"\",0,Calc!EP458)","v":156572.78205950934},{"$f":"IF(EQ$11=\"\",0,Calc!EQ458)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER458)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES458)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET458)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU458)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV458)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW458)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX458)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY458)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ458)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA458)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB458)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC458)","v":0}]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,{"$f":"H94","v":"Управленческие расходы"},{"$f":"I95","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)=0,$L98=0,$L98=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)))","v":"Прочие расходы на персонал"},null,{"$f":"L97+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B98=Lists!$CU$24,SUMIFS($Z98:$FD98,$Z$2:$FD$2,Periods!$Q$18),SUM($Z98:$FD98))","v":2455597.9353976091},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA470)","v":5100},{"$f":"IF(AB$11=\"\",0,Calc!AB470)","v":5100},{"$f":"IF(AC$11=\"\",0,Calc!AC470)","v":5100},{"$f":"IF(AD$11=\"\",0,Calc!AD470)","v":5100},{"$f":"IF(AE$11=\"\",0,Calc!AE470)","v":5100},{"$f":"IF(AF$11=\"\",0,Calc!AF470)","v":5108.1748828125001},{"$f":"IF(AG$11=\"\",0,Calc!AG470)","v":5116.2467604166668},{"$f":"IF(AH$11=\"\",0,Calc!AH470)","v":5133.8034763020833},{"$f":"IF(AI$11=\"\",0,Calc!AI470)","v":5209.1430490885414},{"$f":"IF(AJ$11=\"\",0,Calc!AJ470)","v":5233.0668457031252},{"$f":"IF(AK$11=\"\",0,Calc!AK470)","v":5249.2466636718746},{"$f":"IF(AL$11=\"\",0,Calc!AL470)","v":5355.5263933593751},{"$f":"IF(AM$11=\"\",0,Calc!AM470)","v":5542.9773555000002},{"$f":"IF(AN$11=\"\",0,Calc!AN470)","v":5587.7569795312502},{"$f":"IF(AO$11=\"\",0,Calc!AO470)","v":5853.8848448437493},{"$f":"IF(AP$11=\"\",0,Calc!AP470)","v":5990.5751627812497},{"$f":"IF(AQ$11=\"\",0,Calc!AQ470)","v":5990.5751627812497},{"$f":"IF(AR$11=\"\",0,Calc!AR470)","v":6438.2760259218758},{"$f":"IF(AS$11=\"\",0,Calc!AS470)","v":5365.2300216015637},{"$f":"IF(AT$11=\"\",0,Calc!AT470)","v":5365.2300216015637},{"$f":"IF(AU$11=\"\",0,Calc!AU470)","v":5845.1095685807286},{"$f":"IF(AV$11=\"\",0,Calc!AV470)","v":6037.9264331249997},{"$f":"IF(AW$11=\"\",0,Calc!AW470)","v":6037.9264331249997},{"$f":"IF(AX$11=\"\",0,Calc!AX470)","v":6256.7282873046879},{"$f":"IF(AY$11=\"\",0,Calc!AY470)","v":6597.1242300812492},{"$f":"IF(AZ$11=\"\",0,Calc!AZ470)","v":6600.4281035945305},{"$f":"IF(BA$11=\"\",0,Calc!BA470)","v":7799.8375382507802},{"$f":"IF(BB$11=\"\",0,Calc!BB470)","v":7832.9879883656249},{"$f":"IF(BC$11=\"\",0,Calc!BC470)","v":7832.9879883656249},{"$f":"IF(BD$11=\"\",0,Calc!BD470)","v":8661.5966756531252},{"$f":"IF(BE$11=\"\",0,Calc!BE470)","v":8661.5966756531252},{"$f":"IF(BF$11=\"\",0,Calc!BF470)","v":8661.5966756531252},{"$f":"IF(BG$11=\"\",0,Calc!BG470)","v":9349.3029464765623},{"$f":"IF(BH$11=\"\",0,Calc!BH470)","v":9440.1689898515615},{"$f":"IF(BI$11=\"\",0,Calc!BI470)","v":9440.1689898515615},{"$f":"IF(BJ$11=\"\",0,Calc!BJ470)","v":9440.1689898515615},{"$f":"IF(BK$11=\"\",0,Calc!BK470)","v":9839.4772617637482},{"$f":"IF(BL$11=\"\",0,Calc!BL470)","v":9839.4772617637482},{"$f":"IF(BM$11=\"\",0,Calc!BM470)","v":11706.848670758436},{"$f":"IF(BN$11=\"\",0,Calc!BN470)","v":11706.848670758436},{"$f":"IF(BO$11=\"\",0,Calc!BO470)","v":11706.848670758436},{"$f":"IF(BP$11=\"\",0,Calc!BP470)","v":12733.835540804064},{"$f":"IF(BQ$11=\"\",0,Calc!BQ470)","v":12733.835540804064},{"$f":"IF(BR$11=\"\",0,Calc!BR470)","v":12733.835540804064},{"$f":"IF(BS$11=\"\",0,Calc!BS470)","v":13355.62013963625},{"$f":"IF(BT$11=\"\",0,Calc!BT470)","v":13439.079630411563},{"$f":"IF(BU$11=\"\",0,Calc!BU470)","v":13439.079630411563},{"$f":"IF(BV$11=\"\",0,Calc!BV470)","v":13439.079630411563},{"$f":"IF(BW$11=\"\",0,Calc!BW470)","v":13707.861223019794},{"$f":"IF(BX$11=\"\",0,Calc!BX470)","v":13707.861223019794},{"$f":"IF(BY$11=\"\",0,Calc!BY470)","v":16399.430757821676},{"$f":"IF(BZ$11=\"\",0,Calc!BZ470)","v":16399.430757821676},{"$f":"IF(CA$11=\"\",0,Calc!CA470)","v":16399.430757821676},{"$f":"IF(CB$11=\"\",0,Calc!CB470)","v":17633.71528894069},{"$f":"IF(CC$11=\"\",0,Calc!CC470)","v":17633.71528894069},{"$f":"IF(CD$11=\"\",0,Calc!CD470)","v":17633.71528894069},{"$f":"IF(CE$11=\"\",0,Calc!CE470)","v":18217.673274621098},{"$f":"IF(CF$11=\"\",0,Calc!CF470)","v":18253.57372280148},{"$f":"IF(CG$11=\"\",0,Calc!CG470)","v":18253.57372280148},{"$f":"IF(CH$11=\"\",0,Calc!CH470)","v":18253.57372280148},{"$f":"IF(CI$11=\"\",0,Calc!CI470)","v":18618.645197257505},{"$f":"IF(CJ$11=\"\",0,Calc!CJ470)","v":18618.645197257505},{"$f":"IF(CK$11=\"\",0,Calc!CK470)","v":22030.134956514688},{"$f":"IF(CL$11=\"\",0,Calc!CL470)","v":22030.134956514688},{"$f":"IF(CM$11=\"\",0,Calc!CM470)","v":22030.134956514688},{"$f":"IF(CN$11=\"\",0,Calc!CN470)","v":23362.253521686926},{"$f":"IF(CO$11=\"\",0,Calc!CO470)","v":23362.253521686926},{"$f":"IF(CP$11=\"\",0,Calc!CP470)","v":23362.253521686926},{"$f":"IF(CQ$11=\"\",0,Calc!CQ470)","v":23681.584809333195},{"$f":"IF(CR$11=\"\",0,Calc!CR470)","v":23681.584809333195},{"$f":"IF(CS$11=\"\",0,Calc!CS470)","v":23681.584809333195},{"$f":"IF(CT$11=\"\",0,Calc!CT470)","v":23681.584809333195},{"$f":"IF(CU$11=\"\",0,Calc!CU470)","v":24155.216505519871},{"$f":"IF(CV$11=\"\",0,Calc!CV470)","v":24155.216505519871},{"$f":"IF(CW$11=\"\",0,Calc!CW470)","v":27512.157873849279},{"$f":"IF(CX$11=\"\",0,Calc!CX470)","v":27512.157873849279},{"$f":"IF(CY$11=\"\",0,Calc!CY470)","v":27512.157873849279},{"$f":"IF(CZ$11=\"\",0,Calc!CZ470)","v":28313.56384332346},{"$f":"IF(DA$11=\"\",0,Calc!DA470)","v":28313.56384332346},{"$f":"IF(DB$11=\"\",0,Calc!DB470)","v":28313.56384332346},{"$f":"IF(DC$11=\"\",0,Calc!DC470)","v":28344.145986231568},{"$f":"IF(DD$11=\"\",0,Calc!DD470)","v":28344.145986231568},{"$f":"IF(DE$11=\"\",0,Calc!DE470)","v":28344.145986231568},{"$f":"IF(DF$11=\"\",0,Calc!DF470)","v":28344.145986231568},{"$f":"IF(DG$11=\"\",0,Calc!DG470)","v":28911.028905956206},{"$f":"IF(DH$11=\"\",0,Calc!DH470)","v":28911.028905956206},{"$f":"IF(DI$11=\"\",0,Calc!DI470)","v":31620.109824985862},{"$f":"IF(DJ$11=\"\",0,Calc!DJ470)","v":31620.109824985862},{"$f":"IF(DK$11=\"\",0,Calc!DK470)","v":31620.109824985862},{"$f":"IF(DL$11=\"\",0,Calc!DL470)","v":32427.460405555783},{"$f":"IF(DM$11=\"\",0,Calc!DM470)","v":32427.460405555783},{"$f":"IF(DN$11=\"\",0,Calc!DN470)","v":32427.460405555783},{"$f":"IF(DO$11=\"\",0,Calc!DO470)","v":32427.836241147666},{"$f":"IF(DP$11=\"\",0,Calc!DP470)","v":32427.836241147666},{"$f":"IF(DQ$11=\"\",0,Calc!DQ470)","v":32427.836241147666},{"$f":"IF(DR$11=\"\",0,Calc!DR470)","v":32427.836241147666},{"$f":"IF(DS$11=\"\",0,Calc!DS470)","v":33076.392965970619},{"$f":"IF(DT$11=\"\",0,Calc!DT470)","v":33076.392965970619},{"$f":"IF(DU$11=\"\",0,Calc!DU470)","v":35539.159167600257},{"$f":"IF(DV$11=\"\",0,Calc!DV470)","v":35539.159167600257},{"$f":"IF(DW$11=\"\",0,Calc!DW470)","v":35539.159167600257},{"$f":"IF(DX$11=\"\",0,Calc!DX470)","v":36206.184967624707},{"$f":"IF(DY$11=\"\",0,Calc!DY470)","v":36206.184967624707},{"$f":"IF(DZ$11=\"\",0,Calc!DZ470)","v":36206.184967624707},{"$f":"IF(EA$11=\"\",0,Calc!EA470)","v":36206.184967624707},{"$f":"IF(EB$11=\"\",0,Calc!EB470)","v":36206.184967624707},{"$f":"IF(EC$11=\"\",0,Calc!EC470)","v":36206.184967624707},{"$f":"IF(ED$11=\"\",0,Calc!ED470)","v":36206.184967624707},{"$f":"IF(EE$11=\"\",0,Calc!EE470)","v":36930.308666977187},{"$f":"IF(EF$11=\"\",0,Calc!EF470)","v":36930.308666977187},{"$f":"IF(EG$11=\"\",0,Calc!EG470)","v":39266.980982441164},{"$f":"IF(EH$11=\"\",0,Calc!EH470)","v":39266.980982441164},{"$f":"IF(EI$11=\"\",0,Calc!EI470)","v":39266.980982441164},{"$f":"IF(EJ$11=\"\",0,Calc!EJ470)","v":39862.704984001677},{"$f":"IF(EK$11=\"\",0,Calc!EK470)","v":39862.704984001677},{"$f":"IF(EL$11=\"\",0,Calc!EL470)","v":39862.704984001677},{"$f":"IF(EM$11=\"\",0,Calc!EM470)","v":39862.704984001677},{"$f":"IF(EN$11=\"\",0,Calc!EN470)","v":39862.704984001677},{"$f":"IF(EO$11=\"\",0,Calc!EO470)","v":39862.704984001677},{"$f":"IF(EP$11=\"\",0,Calc!EP470)","v":39862.704984001677},{"$f":"IF(EQ$11=\"\",0,Calc!EQ470)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER470)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES470)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET470)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU470)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV470)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW470)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX470)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY470)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ470)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA470)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB470)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC470)","v":0}]
[{"$f":"ROW()","v":105},null,null,null,null,null,null,{"$f":"H101","v":"Управленческие расходы"},{"$f":"I102","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L105)=0,$L105=0,$L105=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L105)))","v":"Расходы на уборку-охрану"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B105=Lists!$CU$24,SUMIFS($Z105:$FD105,$Z$2:$FD$2,Periods!$Q$18),SUM($Z105:$FD105))","v":104122772.78889829},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA477)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB477)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC477)","v":100000},{"$f":"IF(AD$11=\"\",0,Calc!AD477)","v":100000},{"$f":"IF(AE$11=\"\",0,Calc!AE477)","v":100000},{"$f":"IF(AF$11=\"\",0,Calc!AF477)","v":110000.00000000001},{"$f":"IF(AG$11=\"\",0,Calc!AG477)","v":110000.00000000001},{"$f":"IF(AH$11=\"\",0,Calc!AH477)","v":110000.00000000001},{"$f":"IF(AI$11=\"\",0,Calc!AI477)","v":121000.00000000001},{"$f":"IF(AJ$11=\"\",0,Calc!AJ477)","v":121000.00000000001},{"$f":"IF(AK$11=\"\",0,Calc!AK477)","v":121000.00000000001},{"$f":"IF(AL$11=\"\",0,Calc!AL477)","v":133100.00000000003},{"$f":"IF(AM$11=\"\",0,Calc!AM477)","v":133100.00000000003},{"$f":"IF(AN$11=\"\",0,Calc!AN477)","v":133100.00000000003},{"$f":"IF(AO$11=\"\",0,Calc!AO477)","v":146410.00000000003},{"$f":"IF(AP$11=\"\",0,Calc!AP477)","v":146410.00000000003},{"$f":"IF(AQ$11=\"\",0,Calc!AQ477)","v":146410.00000000003},{"$f":"IF(AR$11=\"\",0,Calc!AR477)","v":161051.00000000006},{"$f":"IF(AS$11=\"\",0,Calc!AS477)","v":134209.16666666672},{"$f":"IF(AT$11=\"\",0,Calc!AT477)","v":134209.16666666672},{"$f":"IF(AU$11=\"\",0,Calc!AU477)","v":147630.08333333343},{"$f":"IF(AV$11=\"\",0,Calc!AV477)","v":147630.08333333343},{"$f":"IF(AW$11=\"\",0,Calc!AW477)","v":147630.08333333343},{"$f":"IF(AX$11=\"\",0,Calc!AX477)","v":162393.09166666676},{"$f":"IF(AY$11=\"\",0,Calc!AY477)","v":162393.09166666676},{"$f":"IF(AZ$11=\"\",0,Calc!AZ477)","v":162393.09166666676},{"$f":"IF(BA$11=\"\",0,Calc!BA477)","v":178632.40083333344},{"$f":"IF(BB$11=\"\",0,Calc!BB477)","v":178632.40083333344},{"$f":"IF(BC$11=\"\",0,Calc!BC477)","v":178632.40083333344},{"$f":"IF(BD$11=\"\",0,Calc!BD477)","v":196495.6409166668},{"$f":"IF(BE$11=\"\",0,Calc!BE477)","v":196495.6409166668},{"$f":"IF(BF$11=\"\",0,Calc!BF477)","v":196495.6409166668},{"$f":"IF(BG$11=\"\",0,Calc!BG477)","v":216145.20500833349},{"$f":"IF(BH$11=\"\",0,Calc!BH477)","v":216145.20500833349},{"$f":"IF(BI$11=\"\",0,Calc!BI477)","v":216145.20500833349},{"$f":"IF(BJ$11=\"\",0,Calc!BJ477)","v":237759.72550916689},{"$f":"IF(BK$11=\"\",0,Calc!BK477)","v":237759.72550916689},{"$f":"IF(BL$11=\"\",0,Calc!BL477)","v":237759.72550916689},{"$f":"IF(BM$11=\"\",0,Calc!BM477)","v":261535.69806008358},{"$f":"IF(BN$11=\"\",0,Calc!BN477)","v":261535.69806008358},{"$f":"IF(BO$11=\"\",0,Calc!BO477)","v":261535.69806008358},{"$f":"IF(BP$11=\"\",0,Calc!BP477)","v":287689.26786609192},{"$f":"IF(BQ$11=\"\",0,Calc!BQ477)","v":287689.26786609192},{"$f":"IF(BR$11=\"\",0,Calc!BR477)","v":287689.26786609192},{"$f":"IF(BS$11=\"\",0,Calc!BS477)","v":316458.19465270115},{"$f":"IF(BT$11=\"\",0,Calc!BT477)","v":316458.19465270115},{"$f":"IF(BU$11=\"\",0,Calc!BU477)","v":316458.19465270115},{"$f":"IF(BV$11=\"\",0,Calc!BV477)","v":348104.0141179713},{"$f":"IF(BW$11=\"\",0,Calc!BW477)","v":348104.0141179713},{"$f":"IF(BX$11=\"\",0,Calc!BX477)","v":348104.0141179713},{"$f":"IF(BY$11=\"\",0,Calc!BY477)","v":382914.41552976839},{"$f":"IF(BZ$11=\"\",0,Calc!BZ477)","v":382914.41552976839},{"$f":"IF(CA$11=\"\",0,Calc!CA477)","v":382914.41552976839},{"$f":"IF(CB$11=\"\",0,Calc!CB477)","v":421205.85708274529},{"$f":"IF(CC$11=\"\",0,Calc!CC477)","v":421205.85708274529},{"$f":"IF(CD$11=\"\",0,Calc!CD477)","v":421205.85708274529},{"$f":"IF(CE$11=\"\",0,Calc!CE477)","v":463326.4427910198},{"$f":"IF(CF$11=\"\",0,Calc!CF477)","v":463326.4427910198},{"$f":"IF(CG$11=\"\",0,Calc!CG477)","v":463326.4427910198},{"$f":"IF(CH$11=\"\",0,Calc!CH477)","v":509659.0870701219},{"$f":"IF(CI$11=\"\",0,Calc!CI477)","v":509659.0870701219},{"$f":"IF(CJ$11=\"\",0,Calc!CJ477)","v":509659.0870701219},{"$f":"IF(CK$11=\"\",0,Calc!CK477)","v":560624.9957771342},{"$f":"IF(CL$11=\"\",0,Calc!CL477)","v":560624.9957771342},{"$f":"IF(CM$11=\"\",0,Calc!CM477)","v":560624.9957771342},{"$f":"IF(CN$11=\"\",0,Calc!CN477)","v":616687.49535484752},{"$f":"IF(CO$11=\"\",0,Calc!CO477)","v":616687.49535484752},{"$f":"IF(CP$11=\"\",0,Calc!CP477)","v":616687.49535484752},{"$f":"IF(CQ$11=\"\",0,Calc!CQ477)","v":678356.24489033245},{"$f":"IF(CR$11=\"\",0,Calc!CR477)","v":678356.24489033245},{"$f":"IF(CS$11=\"\",0,Calc!CS477)","v":678356.24489033245},{"$f":"IF(CT$11=\"\",0,Calc!CT477)","v":746191.8693793657},{"$f":"IF(CU$11=\"\",0,Calc!CU477)","v":746191.8693793657},{"$f":"IF(CV$11=\"\",0,Calc!CV477)","v":746191.8693793657},{"$f":"IF(CW$11=\"\",0,Calc!CW477)","v":820811.05631730217},{"$f":"IF(CX$11=\"\",0,Calc!CX477)","v":820811.05631730217},{"$f":"IF(CY$11=\"\",0,Calc!CY477)","v":820811.05631730217},{"$f":"IF(CZ$11=\"\",0,Calc!CZ477)","v":902892.16194903268},{"$f":"IF(DA$11=\"\",0,Calc!DA477)","v":902892.16194903268},{"$f":"IF(DB$11=\"\",0,Calc!DB477)","v":902892.16194903268},{"$f":"IF(DC$11=\"\",0,Calc!DC477)","v":993181.37814393605},{"$f":"IF(DD$11=\"\",0,Calc!DD477)","v":993181.37814393605},{"$f":"IF(DE$11=\"\",0,Calc!DE477)","v":993181.37814393605},{"$f":"IF(DF$11=\"\",0,Calc!DF477)","v":1092499.5159583297},{"$f":"IF(DG$11=\"\",0,Calc!DG477)","v":1092499.5159583297},{"$f":"IF(DH$11=\"\",0,Calc!DH477)","v":1092499.5159583297},{"$f":"IF(DI$11=\"\",0,Calc!DI477)","v":1201749.4675541627},{"$f":"IF(DJ$11=\"\",0,Calc!DJ477)","v":1201749.4675541627},{"$f":"IF(DK$11=\"\",0,Calc!DK477)","v":1201749.4675541627},{"$f":"IF(DL$11=\"\",0,Calc!DL477)","v":1321924.4143095789},{"$f":"IF(DM$11=\"\",0,Calc!DM477)","v":1321924.4143095789},{"$f":"IF(DN$11=\"\",0,Calc!DN477)","v":1321924.4143095789},{"$f":"IF(DO$11=\"\",0,Calc!DO477)","v":1454116.8557405372},{"$f":"IF(DP$11=\"\",0,Calc!DP477)","v":1454116.8557405372},{"$f":"IF(DQ$11=\"\",0,Calc!DQ477)","v":1454116.8557405372},{"$f":"IF(DR$11=\"\",0,Calc!DR477)","v":1599528.541314591},{"$f":"IF(DS$11=\"\",0,Calc!DS477)","v":1599528.541314591},{"$f":"IF(DT$11=\"\",0,Calc!DT477)","v":1599528.541314591},{"$f":"IF(DU$11=\"\",0,Calc!DU477)","v":1759481.3954460502},{"$f":"IF(DV$11=\"\",0,Calc!DV477)","v":1759481.3954460502},{"$f":"IF(DW$11=\"\",0,Calc!DW477)","v":1759481.3954460502},{"$f":"IF(DX$11=\"\",0,Calc!DX477)","v":1935429.5349906553},{"$f":"IF(DY$11=\"\",0,Calc!DY477)","v":1935429.5349906553},{"$f":"IF(DZ$11=\"\",0,Calc!DZ477)","v":1935429.5349906553},{"$f":"IF(EA$11=\"\",0,Calc!EA477)","v":2128972.488489721},{"$f":"IF(EB$11=\"\",0,Calc!EB477)","v":2128972.488489721},{"$f":"IF(EC$11=\"\",0,Calc!EC477)","v":2128972.488489721},{"$f":"IF(ED$11=\"\",0,Calc!ED477)","v":2341869.7373386933},{"$f":"IF(EE$11=\"\",0,Calc!EE477)","v":2341869.7373386933},{"$f":"IF(EF$11=\"\",0,Calc!EF477)","v":2341869.7373386933},{"$f":"IF(EG$11=\"\",0,Calc!EG477)","v":2576056.7110725627},{"$f":"IF(EH$11=\"\",0,Calc!EH477)","v":2576056.7110725627},{"$f":"IF(EI$11=\"\",0,Calc!EI477)","v":2576056.7110725627},{"$f":"IF(EJ$11=\"\",0,Calc!EJ477)","v":2833662.382179819},{"$f":"IF(EK$11=\"\",0,Calc!EK477)","v":2833662.382179819},{"$f":"IF(EL$11=\"\",0,Calc!EL477)","v":2833662.382179819},{"$f":"IF(EM$11=\"\",0,Calc!EM477)","v":3117028.6203978015},{"$f":"IF(EN$11=\"\",0,Calc!EN477)","v":3117028.6203978015},{"$f":"IF(EO$11=\"\",0,Calc!EO477)","v":3117028.6203978015},{"$f":"IF(EP$11=\"\",0,Calc!EP477)","v":3428731.4824375818},{"$f":"IF(EQ$11=\"\",0,Calc!EQ477)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER477)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES477)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET477)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU477)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV477)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW477)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX477)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY477)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ477)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA477)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB477)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC477)","v":0}]
[{"$f":"ROW()","v":117},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I114","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L117)=0,$L117=0,$L117=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L117)))","v":"Разработка логотипа и дизайна"},null,{"$f":"L116+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B117=Lists!$CU$24,SUMIFS($Z117:$FD117,$Z$2:$FD$2,Periods!$Q$18),SUM($Z117:$FD117))","v":264166.66666666645},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA657)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB657)","v":5000},{"$f":"IF(AC$11=\"\",0,Calc!AC657)","v":5000},{"$f":"IF(AD$11=\"\",0,Calc!AD657)","v":5000},{"$f":"IF(AE$11=\"\",0,Calc!AE657)","v":5000},{"$f":"IF(AF$11=\"\",0,Calc!AF657)","v":5000},{"$f":"IF(AG$11=\"\",0,Calc!AG657)","v":5000},{"$f":"IF(AH$11=\"\",0,Calc!AH657)","v":5000},{"$f":"IF(AI$11=\"\",0,Calc!AI657)","v":5000},{"$f":"IF(AJ$11=\"\",0,Calc!AJ657)","v":5000},{"$f":"IF(AK$11=\"\",0,Calc!AK657)","v":5000},{"$f":"IF(AL$11=\"\",0,Calc!AL657)","v":5000},{"$f":"IF(AM$11=\"\",0,Calc!AM657)","v":5000},{"$f":"IF(AN$11=\"\",0,Calc!AN657)","v":5000},{"$f":"IF(AO$11=\"\",0,Calc!AO657)","v":5000},{"$f":"IF(AP$11=\"\",0,Calc!AP657)","v":5000},{"$f":"IF(AQ$11=\"\",0,Calc!AQ657)","v":5000},{"$f":"IF(AR$11=\"\",0,Calc!AR657)","v":5000},{"$f":"IF(AS$11=\"\",0,Calc!AS657)","v":4166.666666666667},{"$f":"IF(AT$11=\"\",0,Calc!AT657)","v":4166.666666666667},{"$f":"IF(AU$11=\"\",0,Calc!AU657)","v":4166.666666666667},{"$f":"IF(AV$11=\"\",0,Calc!AV657)","v":4166.666666666667},{"$f":"IF(AW$11=\"\",0,Calc!AW657)","v":4166.666666666667},{"$f":"IF(AX$11=\"\",0,Calc!AX657)","v":4166.666666666667},{"$f":"IF(AY$11=\"\",0,Calc!AY657)","v":4166.666666666667},{"$f":"IF(AZ$11=\"\",0,Calc!AZ657)","v":4166.666666666667},{"$f":"IF(BA$11=\"\",0,Calc!BA657)","v":4166.666666666667},{"$f":"IF(BB$11=\"\",0,Calc!BB657)","v":4166.666666666667},{"$f":"IF(BC$11=\"\",0,Calc!BC657)","v":4166.666666666667},{"$f":"IF(BD$11=\"\",0,Calc!BD657)","v":4166.666666666667},{"$f":"IF(BE$11=\"\",0,Calc!BE657)","v":4166.666666666667},{"$f":"IF(BF$11=\"\",0,Calc!BF657)","v":4166.666666666667},{"$f":"IF(BG$11=\"\",0,Calc!BG657)","v":4166.666666666667},{"$f":"IF(BH$11=\"\",0,Calc!BH657)","v":4166.666666666667},{"$f":"IF(BI$11=\"\",0,Calc!BI657)","v":4166.666666666667},{"$f":"IF(BJ$11=\"\",0,Calc!BJ657)","v":4166.666666666667},{"$f":"IF(BK$11=\"\",0,Calc!BK657)","v":4166.666666666667},{"$f":"IF(BL$11=\"\",0,Calc!BL657)","v":4166.666666666667},{"$f":"IF(BM$11=\"\",0,Calc!BM657)","v":4166.666666666667},{"$f":"IF(BN$11=\"\",0,Calc!BN657)","v":4166.666666666667},{"$f":"IF(BO$11=\"\",0,Calc!BO657)","v":4166.666666666667},{"$f":"IF(BP$11=\"\",0,Calc!BP657)","v":4166.666666666667},{"$f":"IF(BQ$11=\"\",0,Calc!BQ657)","v":4166.666666666667},{"$f":"IF(BR$11=\"\",0,Calc!BR657)","v":4166.666666666667},{"$f":"IF(BS$11=\"\",0,Calc!BS657)","v":4166.666666666667},{"$f":"IF(BT$11=\"\",0,Calc!BT657)","v":4166.666666666667},{"$f":"IF(BU$11=\"\",0,Calc!BU657)","v":4166.666666666667},{"$f":"IF(BV$11=\"\",0,Calc!BV657)","v":4166.666666666667},{"$f":"IF(BW$11=\"\",0,Calc!BW657)","v":4166.666666666667},{"$f":"IF(BX$11=\"\",0,Calc!BX657)","v":4166.666666666667},{"$f":"IF(BY$11=\"\",0,Calc!BY657)","v":4166.666666666667},{"$f":"IF(BZ$11=\"\",0,Calc!BZ657)","v":4166.666666666667},{"$f":"IF(CA$11=\"\",0,Calc!CA657)","v":4166.666666666667},{"$f":"IF(CB$11=\"\",0,Calc!CB657)","v":4166.666666666667},{"$f":"IF(CC$11=\"\",0,Calc!CC657)","v":4166.666666666667},{"$f":"IF(CD$11=\"\",0,Calc!CD657)","v":4166.666666666667},{"$f":"IF(CE$11=\"\",0,Calc!CE657)","v":4166.666666666667},{"$f":"IF(CF$11=\"\",0,Calc!CF657)","v":4166.666666666667},{"$f":"IF(CG$11=\"\",0,Calc!CG657)","v":4166.666666666667},{"$f":"IF(CH$11=\"\",0,Calc!CH657)","v":4166.666666666667},{"$f":"IF(CI$11=\"\",0,Calc!CI657)","v":4166.666666666667},{"$f":"IF(CJ$11=\"\",0,Calc!CJ657)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK657)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL657)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM657)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN657)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO657)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP657)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ657)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR657)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS657)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT657)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU657)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV657)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW657)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX657)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY657)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ657)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA657)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB657)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC657)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD657)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE657)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF657)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG657)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH657)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI657)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ657)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK657)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL657)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM657)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN657)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO657)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP657)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ657)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR657)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS657)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT657)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU657)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV657)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW657)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX657)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY657)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ657)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA657)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB657)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC657)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED657)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE657)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF657)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG657)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH657)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI657)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ657)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK657)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL657)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM657)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN657)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO657)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP657)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ657)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER657)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES657)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET657)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU657)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV657)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW657)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX657)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY657)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ657)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA657)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB657)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC657)","v":0}]
[{"$f":"ROW()","v":129},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I126","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L129)=0,$L129=0,$L129=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L129)))","v":"Оборудование рабочего пространства"},null,{"$f":"L128+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B129=Lists!$CU$24,SUMIFS($Z129:$FD129,$Z$2:$FD$2,Periods!$Q$18),SUM($Z129:$FD129))","v":20834722.222222231},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA669)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB669)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC669)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD669)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE669)","v":5833.333333333333},{"$f":"IF(AF$11=\"\",0,Calc!AF669)","v":23333.333333333332},{"$f":"IF(AG$11=\"\",0,Calc!AG669)","v":23333.333333333332},{"$f":"IF(AH$11=\"\",0,Calc!AH669)","v":46666.666666666664},{"$f":"IF(AI$11=\"\",0,Calc!AI669)","v":46666.666666666664},{"$f":"IF(AJ$11=\"\",0,Calc!AJ669)","v":46666.666666666664},{"$f":"IF(AK$11=\"\",0,Calc!AK669)","v":70000},{"$f":"IF(AL$11=\"\",0,Calc!AL669)","v":70000},{"$f":"IF(AM$11=\"\",0,Calc!AM669)","v":70000},{"$f":"IF(AN$11=\"\",0,Calc!AN669)","v":70000},{"$f":"IF(AO$11=\"\",0,Calc!AO669)","v":93333.333333333328},{"$f":"IF(AP$11=\"\",0,Calc!AP669)","v":93333.333333333328},{"$f":"IF(AQ$11=\"\",0,Calc!AQ669)","v":93333.333333333328},{"$f":"IF(AR$11=\"\",0,Calc!AR669)","v":93333.333333333328},{"$f":"IF(AS$11=\"\",0,Calc!AS669)","v":77777.777777777781},{"$f":"IF(AT$11=\"\",0,Calc!AT669)","v":97222.222222222219},{"$f":"IF(AU$11=\"\",0,Calc!AU669)","v":97222.222222222219},{"$f":"IF(AV$11=\"\",0,Calc!AV669)","v":97222.222222222219},{"$f":"IF(AW$11=\"\",0,Calc!AW669)","v":97222.222222222219},{"$f":"IF(AX$11=\"\",0,Calc!AX669)","v":97222.222222222219},{"$f":"IF(AY$11=\"\",0,Calc!AY669)","v":97222.222222222219},{"$f":"IF(AZ$11=\"\",0,Calc!AZ669)","v":116666.66666666667},{"$f":"IF(BA$11=\"\",0,Calc!BA669)","v":116666.66666666667},{"$f":"IF(BB$11=\"\",0,Calc!BB669)","v":116666.66666666667},{"$f":"IF(BC$11=\"\",0,Calc!BC669)","v":116666.66666666667},{"$f":"IF(BD$11=\"\",0,Calc!BD669)","v":116666.66666666667},{"$f":"IF(BE$11=\"\",0,Calc!BE669)","v":116666.66666666667},{"$f":"IF(BF$11=\"\",0,Calc!BF669)","v":116666.66666666667},{"$f":"IF(BG$11=\"\",0,Calc!BG669)","v":136111.11111111112},{"$f":"IF(BH$11=\"\",0,Calc!BH669)","v":136111.11111111112},{"$f":"IF(BI$11=\"\",0,Calc!BI669)","v":136111.11111111112},{"$f":"IF(BJ$11=\"\",0,Calc!BJ669)","v":136111.11111111112},{"$f":"IF(BK$11=\"\",0,Calc!BK669)","v":136111.11111111112},{"$f":"IF(BL$11=\"\",0,Calc!BL669)","v":136111.11111111112},{"$f":"IF(BM$11=\"\",0,Calc!BM669)","v":136111.11111111112},{"$f":"IF(BN$11=\"\",0,Calc!BN669)","v":136111.11111111112},{"$f":"IF(BO$11=\"\",0,Calc!BO669)","v":155555.55555555559},{"$f":"IF(BP$11=\"\",0,Calc!BP669)","v":155555.55555555559},{"$f":"IF(BQ$11=\"\",0,Calc!BQ669)","v":155555.55555555559},{"$f":"IF(BR$11=\"\",0,Calc!BR669)","v":155555.55555555559},{"$f":"IF(BS$11=\"\",0,Calc!BS669)","v":155555.55555555559},{"$f":"IF(BT$11=\"\",0,Calc!BT669)","v":155555.55555555559},{"$f":"IF(BU$11=\"\",0,Calc!BU669)","v":155555.55555555559},{"$f":"IF(BV$11=\"\",0,Calc!BV669)","v":155555.55555555559},{"$f":"IF(BW$11=\"\",0,Calc!BW669)","v":155555.55555555559},{"$f":"IF(BX$11=\"\",0,Calc!BX669)","v":175000.00000000003},{"$f":"IF(BY$11=\"\",0,Calc!BY669)","v":175000.00000000003},{"$f":"IF(BZ$11=\"\",0,Calc!BZ669)","v":175000.00000000003},{"$f":"IF(CA$11=\"\",0,Calc!CA669)","v":175000.00000000003},{"$f":"IF(CB$11=\"\",0,Calc!CB669)","v":175000.00000000003},{"$f":"IF(CC$11=\"\",0,Calc!CC669)","v":175000.00000000003},{"$f":"IF(CD$11=\"\",0,Calc!CD669)","v":175000.00000000003},{"$f":"IF(CE$11=\"\",0,Calc!CE669)","v":175000.00000000003},{"$f":"IF(CF$11=\"\",0,Calc!CF669)","v":175000.00000000003},{"$f":"IF(CG$11=\"\",0,Calc!CG669)","v":175000.00000000003},{"$f":"IF(CH$11=\"\",0,Calc!CH669)","v":194444.4444444445},{"$f":"IF(CI$11=\"\",0,Calc!CI669)","v":194444.4444444445},{"$f":"IF(CJ$11=\"\",0,Calc!CJ669)","v":194444.4444444445},{"$f":"IF(CK$11=\"\",0,Calc!CK669)","v":194444.4444444445},{"$f":"IF(CL$11=\"\",0,Calc!CL669)","v":194444.4444444445},{"$f":"IF(CM$11=\"\",0,Calc!CM669)","v":194444.4444444445},{"$f":"IF(CN$11=\"\",0,Calc!CN669)","v":194444.4444444445},{"$f":"IF(CO$11=\"\",0,Calc!CO669)","v":194444.4444444445},{"$f":"IF(CP$11=\"\",0,Calc!CP669)","v":194444.4444444445},{"$f":"IF(CQ$11=\"\",0,Calc!CQ669)","v":194444.4444444445},{"$f":"IF(CR$11=\"\",0,Calc!CR669)","v":194444.4444444445},{"$f":"IF(CS$11=\"\",0,Calc!CS669)","v":213888.88888888893},{"$f":"IF(CT$11=\"\",0,Calc!CT669)","v":213888.88888888893},{"$f":"IF(CU$11=\"\",0,Calc!CU669)","v":213888.88888888893},{"$f":"IF(CV$11=\"\",0,Calc!CV669)","v":213888.88888888893},{"$f":"IF(CW$11=\"\",0,Calc!CW669)","v":213888.88888888893},{"$f":"IF(CX$11=\"\",0,Calc!CX669)","v":213888.88888888893},{"$f":"IF(CY$11=\"\",0,Calc!CY669)","v":213888.88888888893},{"$f":"IF(CZ$11=\"\",0,Calc!CZ669)","v":213888.88888888893},{"$f":"IF(DA$11=\"\",0,Calc!DA669)","v":213888.88888888893},{"$f":"IF(DB$11=\"\",0,Calc!DB669)","v":213888.88888888893},{"$f":"IF(DC$11=\"\",0,Calc!DC669)","v":213888.88888888893},{"$f":"IF(DD$11=\"\",0,Calc!DD669)","v":213888.88888888893},{"$f":"IF(DE$11=\"\",0,Calc!DE669)","v":233333.3333333334},{"$f":"IF(DF$11=\"\",0,Calc!DF669)","v":233333.3333333334},{"$f":"IF(DG$11=\"\",0,Calc!DG669)","v":233333.3333333334},{"$f":"IF(DH$11=\"\",0,Calc!DH669)","v":233333.3333333334},{"$f":"IF(DI$11=\"\",0,Calc!DI669)","v":233333.3333333334},{"$f":"IF(DJ$11=\"\",0,Calc!DJ669)","v":233333.3333333334},{"$f":"IF(DK$11=\"\",0,Calc!DK669)","v":233333.3333333334},{"$f":"IF(DL$11=\"\",0,Calc!DL669)","v":233333.3333333334},{"$f":"IF(DM$11=\"\",0,Calc!DM669)","v":233333.3333333334},{"$f":"IF(DN$11=\"\",0,Calc!DN669)","v":233333.3333333334},{"$f":"IF(DO$11=\"\",0,Calc!DO669)","v":233333.3333333334},{"$f":"IF(DP$11=\"\",0,Calc!DP669)","v":233333.3333333334},{"$f":"IF(DQ$11=\"\",0,Calc!DQ669)","v":233333.3333333334},{"$f":"IF(DR$11=\"\",0,Calc!DR669)","v":252777.77777777781},{"$f":"IF(DS$11=\"\",0,Calc!DS669)","v":252777.77777777781},{"$f":"IF(DT$11=\"\",0,Calc!DT669)","v":252777.77777777781},{"$f":"IF(DU$11=\"\",0,Calc!DU669)","v":252777.77777777781},{"$f":"IF(DV$11=\"\",0,Calc!DV669)","v":252777.77777777781},{"$f":"IF(DW$11=\"\",0,Calc!DW669)","v":252777.77777777781},{"$f":"IF(DX$11=\"\",0,Calc!DX669)","v":252777.77777777781},{"$f":"IF(DY$11=\"\",0,Calc!DY669)","v":252777.77777777781},{"$f":"IF(DZ$11=\"\",0,Calc!DZ669)","v":252777.77777777781},{"$f":"IF(EA$11=\"\",0,Calc!EA669)","v":252777.77777777781},{"$f":"IF(EB$11=\"\",0,Calc!EB669)","v":252777.77777777781},{"$f":"IF(EC$11=\"\",0,Calc!EC669)","v":252777.77777777781},{"$f":"IF(ED$11=\"\",0,Calc!ED669)","v":252777.77777777781},{"$f":"IF(EE$11=\"\",0,Calc!EE669)","v":252777.77777777781},{"$f":"IF(EF$11=\"\",0,Calc!EF669)","v":272222.22222222225},{"$f":"IF(EG$11=\"\",0,Calc!EG669)","v":272222.22222222225},{"$f":"IF(EH$11=\"\",0,Calc!EH669)","v":272222.22222222225},{"$f":"IF(EI$11=\"\",0,Calc!EI669)","v":272222.22222222225},{"$f":"IF(EJ$11=\"\",0,Calc!EJ669)","v":272222.22222222225},{"$f":"IF(EK$11=\"\",0,Calc!EK669)","v":272222.22222222225},{"$f":"IF(EL$11=\"\",0,Calc!EL669)","v":272222.22222222225},{"$f":"IF(EM$11=\"\",0,Calc!EM669)","v":272222.22222222225},{"$f":"IF(EN$11=\"\",0,Calc!EN669)","v":272222.22222222225},{"$f":"IF(EO$11=\"\",0,Calc!EO669)","v":272222.22222222225},{"$f":"IF(EP$11=\"\",0,Calc!EP669)","v":272222.22222222225},{"$f":"IF(EQ$11=\"\",0,Calc!EQ669)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER669)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES669)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET669)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU669)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV669)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW669)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX669)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY669)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ669)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA669)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB669)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC669)","v":0}]
[{"$f":"ROW()","v":136},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)=0,$L136=0,$L136=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)))","v":"Переменные капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B136=Lists!$CU$24,SUMIFS($Z136:$FD136,$Z$2:$FD$2,Periods!$Q$18),SUM($Z136:$FD136))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA676)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB676)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC676)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD676)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE676)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF676)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG676)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH676)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI676)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ676)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK676)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL676)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM676)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN676)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO676)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP676)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ676)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR676)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS676)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT676)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU676)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV676)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW676)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX676)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY676)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ676)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA676)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB676)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC676)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD676)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE676)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF676)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG676)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH676)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI676)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ676)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK676)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL676)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM676)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN676)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO676)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP676)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ676)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR676)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS676)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT676)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU676)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV676)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW676)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX676)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY676)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ676)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA676)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB676)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC676)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD676)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE676)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF676)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG676)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH676)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI676)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ676)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK676)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL676)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM676)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN676)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO676)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP676)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ676)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR676)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS676)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT676)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU676)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV676)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW676)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX676)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY676)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ676)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA676)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB676)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC676)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD676)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE676)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF676)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG676)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH676)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI676)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ676)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK676)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL676)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM676)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN676)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO676)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP676)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ676)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR676)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS676)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT676)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU676)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV676)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW676)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX676)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY676)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ676)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA676)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB676)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC676)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED676)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE676)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF676)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG676)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH676)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI676)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ676)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK676)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL676)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM676)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN676)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO676)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP676)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ676)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER676)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES676)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET676)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU676)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV676)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW676)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX676)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY676)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ676)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA676)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB676)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC676)","v":0}]
[{"$f":"ROW()","v":148},null,null,null,null,null,null,{"$f":"H145","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L148)=0,$L148=0,$L148=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L148)))","v":"налог на имущество организаций"},null,null,{"$f":"L147+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B148=Lists!$CU$24,SUMIFS($Z148:$FD148,$Z$2:$FD$2,Periods!$Q$18),SUM($Z148:$FD148))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA721)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB721)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC721)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD721)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE721)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF721)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG721)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH721)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI721)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ721)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK721)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL721)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM721)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN721)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO721)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP721)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ721)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR721)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS721)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT721)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU721)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV721)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW721)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX721)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY721)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ721)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA721)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB721)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC721)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD721)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE721)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF721)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG721)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH721)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI721)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ721)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK721)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL721)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM721)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN721)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO721)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP721)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ721)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR721)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS721)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT721)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU721)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV721)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW721)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX721)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY721)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ721)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA721)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB721)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC721)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD721)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE721)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF721)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG721)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH721)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI721)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ721)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK721)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL721)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM721)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN721)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO721)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP721)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ721)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR721)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS721)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT721)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU721)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV721)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW721)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX721)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY721)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ721)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA721)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB721)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC721)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD721)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE721)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF721)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG721)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH721)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI721)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ721)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK721)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL721)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM721)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN721)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO721)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP721)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ721)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR721)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS721)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT721)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU721)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV721)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW721)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX721)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY721)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ721)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA721)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB721)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC721)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED721)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE721)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF721)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG721)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH721)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI721)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ721)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK721)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL721)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM721)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN721)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO721)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP721)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ721)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER721)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES721)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET721)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU721)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV721)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW721)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX721)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY721)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ721)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA721)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB721)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC721)","v":0}]
[{"$f":"ROW()","v":151},null,null,null,null,null,null,{"$f":"Items!$BO$29","v":"EBIT"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X151-(X111-X113-X145))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B151=Lists!$CU$24,SUMIFS($Z151:$FD151,$Z$2:$FD$2,Periods!$Q$18),SUM($Z151:$FD151))","v":1345734034.2553821},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA741)","v":-2557350},{"$f":"IF(AB$11=\"\",0,Calc!AB741)","v":-1716433.3333333333},{"$f":"IF(AC$11=\"\",0,Calc!AC741)","v":-2901808.3333333335},{"$f":"IF(AD$11=\"\",0,Calc!AD741)","v":-2529766.6666666665},{"$f":"IF(AE$11=\"\",0,Calc!AE741)","v":-3625212.5},{"$f":"IF(AF$11=\"\",0,Calc!AF741)","v":-2895175.5695557515},{"$f":"IF(AG$11=\"\",0,Calc!AG741)","v":-3260002.6639639782},{"$f":"IF(AH$11=\"\",0,Calc!AH741)","v":-3867609.7140613915},{"$f":"IF(AI$11=\"\",0,Calc!AI741)","v":-3529808.1948719295},{"$f":"IF(AJ$11=\"\",0,Calc!AJ741)","v":-3631994.8136548111},{"$f":"IF(AK$11=\"\",0,Calc!AK741)","v":-3356166.4950154158},{"$f":"IF(AL$11=\"\",0,Calc!AL741)","v":-4498171.0549035724},{"$f":"IF(AM$11=\"\",0,Calc!AM741)","v":-3888451.4216970624},{"$f":"IF(AN$11=\"\",0,Calc!AN741)","v":-3990639.2200764124},{"$f":"IF(AO$11=\"\",0,Calc!AO741)","v":-3584675.963145717},{"$f":"IF(AP$11=\"\",0,Calc!AP741)","v":-3455951.6612231885},{"$f":"IF(AQ$11=\"\",0,Calc!AQ741)","v":-4446030.4854166973},{"$f":"IF(AR$11=\"\",0,Calc!AR741)","v":-3819504.7907970888},{"$f":"IF(AS$11=\"\",0,Calc!AS741)","v":-3728641.698593697},{"$f":"IF(AT$11=\"\",0,Calc!AT741)","v":-3638802.0284222858},{"$f":"IF(AU$11=\"\",0,Calc!AU741)","v":-3000165.1057066042},{"$f":"IF(AV$11=\"\",0,Calc!AV741)","v":-2306348.9089972991},{"$f":"IF(AW$11=\"\",0,Calc!AW741)","v":-3431223.151738436},{"$f":"IF(AX$11=\"\",0,Calc!AX741)","v":-2918332.1358908992},{"$f":"IF(AY$11=\"\",0,Calc!AY741)","v":-2371505.8979906617},{"$f":"IF(AZ$11=\"\",0,Calc!AZ741)","v":-1907586.9064853583},{"$f":"IF(BA$11=\"\",0,Calc!BA741)","v":-1805981.3607410956},{"$f":"IF(BB$11=\"\",0,Calc!BB741)","v":-126103.77840342559},{"$f":"IF(BC$11=\"\",0,Calc!BC741)","v":-1016068.8351936396},{"$f":"IF(BD$11=\"\",0,Calc!BD741)","v":-1488613.5347396843},{"$f":"IF(BE$11=\"\",0,Calc!BE741)","v":-1645603.3713912237},{"$f":"IF(BF$11=\"\",0,Calc!BF741)","v":-3048724.5986583568},{"$f":"IF(BG$11=\"\",0,Calc!BG741)","v":285898.62254025787},{"$f":"IF(BH$11=\"\",0,Calc!BH741)","v":2370149.6181432419},{"$f":"IF(BI$11=\"\",0,Calc!BI741)","v":621334.70708468929},{"$f":"IF(BJ$11=\"\",0,Calc!BJ741)","v":281905.917901434},{"$f":"IF(BK$11=\"\",0,Calc!BK741)","v":2006725.313974943},{"$f":"IF(BL$11=\"\",0,Calc!BL741)","v":941366.18000738323},{"$f":"IF(BM$11=\"\",0,Calc!BM741)","v":2128053.2017302699},{"$f":"IF(BN$11=\"\",0,Calc!BN741)","v":4784076.9388778247},{"$f":"IF(BO$11=\"\",0,Calc!BO741)","v":2459225.7627405077},{"$f":"IF(BP$11=\"\",0,Calc!BP741)","v":3079455.1564638279},{"$f":"IF(BQ$11=\"\",0,Calc!BQ741)","v":1616676.038374152},{"$f":"IF(BR$11=\"\",0,Calc!BR741)","v":-1416776.3475524299},{"$f":"IF(BS$11=\"\",0,Calc!BS741)","v":4452081.6116931997},{"$f":"IF(BT$11=\"\",0,Calc!BT741)","v":8119251.9152878076},{"$f":"IF(BU$11=\"\",0,Calc!BU741)","v":3836131.8951166049},{"$f":"IF(BV$11=\"\",0,Calc!BV741)","v":3339001.605634328},{"$f":"IF(BW$11=\"\",0,Calc!BW741)","v":6350602.6449379623},{"$f":"IF(BX$11=\"\",0,Calc!BX741)","v":5860671.9862461202},{"$f":"IF(BY$11=\"\",0,Calc!BY741)","v":6997243.7910065651},{"$f":"IF(BZ$11=\"\",0,Calc!BZ741)","v":11580913.642671168},{"$f":"IF(CA$11=\"\",0,Calc!CA741)","v":7021531.1659652516},{"$f":"IF(CB$11=\"\",0,Calc!CB741)","v":8483532.1258610561},{"$f":"IF(CC$11=\"\",0,Calc!CC741)","v":5829590.3540046066},{"$f":"IF(CD$11=\"\",0,Calc!CD741)","v":695520.22482991219},{"$f":"IF(CE$11=\"\",0,Calc!CE741)","v":9401296.0908979699},{"$f":"IF(CF$11=\"\",0,Calc!CF741)","v":15276730.86898616},{"$f":"IF(CG$11=\"\",0,Calc!CG741)","v":9317672.2545866892},{"$f":"IF(CH$11=\"\",0,Calc!CH741)","v":7898036.8019258529},{"$f":"IF(CI$11=\"\",0,Calc!CI741)","v":12499698.490930341},{"$f":"IF(CJ$11=\"\",0,Calc!CJ741)","v":11242790.072549298},{"$f":"IF(CK$11=\"\",0,Calc!CK741)","v":13672958.854517378},{"$f":"IF(CL$11=\"\",0,Calc!CL741)","v":20296402.495054848},{"$f":"IF(CM$11=\"\",0,Calc!CM741)","v":13117585.286720663},{"$f":"IF(CN$11=\"\",0,Calc!CN741)","v":15308231.886416294},{"$f":"IF(CO$11=\"\",0,Calc!CO741)","v":11130702.743836626},{"$f":"IF(CP$11=\"\",0,Calc!CP741)","v":2535368.7195808887},{"$f":"IF(CQ$11=\"\",0,Calc!CQ741)","v":16948230.639759168},{"$f":"IF(CR$11=\"\",0,Calc!CR741)","v":24124129.667219236},{"$f":"IF(CS$11=\"\",0,Calc!CS741)","v":15810422.228416421},{"$f":"IF(CT$11=\"\",0,Calc!CT741)","v":12999206.250705652},{"$f":"IF(CU$11=\"\",0,Calc!CU741)","v":19377219.224473394},{"$f":"IF(CV$11=\"\",0,Calc!CV741)","v":17170612.209437326},{"$f":"IF(CW$11=\"\",0,Calc!CW741)","v":20886470.507825479},{"$f":"IF(CX$11=\"\",0,Calc!CX741)","v":28846640.477497116},{"$f":"IF(CY$11=\"\",0,Calc!CY741)","v":18411776.606314741},{"$f":"IF(CZ$11=\"\",0,Calc!CZ741)","v":21046129.179016307},{"$f":"IF(DA$11=\"\",0,Calc!DA741)","v":15080642.877119556},{"$f":"IF(DB$11=\"\",0,Calc!DB741)","v":4629652.6128751263},{"$f":"IF(DC$11=\"\",0,Calc!DC741)","v":23338072.065125108},{"$f":"IF(DD$11=\"\",0,Calc!DD741)","v":31583371.692734614},{"$f":"IF(DE$11=\"\",0,Calc!DE741)","v":20326974.408501819},{"$f":"IF(DF$11=\"\",0,Calc!DF741)","v":16086643.335214347},{"$f":"IF(DG$11=\"\",0,Calc!DG741)","v":22966844.768492654},{"$f":"IF(DH$11=\"\",0,Calc!DH741)","v":19530615.959287614},{"$f":"IF(DI$11=\"\",0,Calc!DI741)","v":24584622.758046106},{"$f":"IF(DJ$11=\"\",0,Calc!DJ741)","v":33692197.879827768},{"$f":"IF(DK$11=\"\",0,Calc!DK741)","v":21420512.161399275},{"$f":"IF(DL$11=\"\",0,Calc!DL741)","v":24413978.68417801},{"$f":"IF(DM$11=\"\",0,Calc!DM741)","v":17454211.084530041},{"$f":"IF(DN$11=\"\",0,Calc!DN741)","v":4787523.4040897936},{"$f":"IF(DO$11=\"\",0,Calc!DO741)","v":25060890.908933908},{"$f":"IF(DP$11=\"\",0,Calc!DP741)","v":36215903.510320053},{"$f":"IF(DQ$11=\"\",0,Calc!DQ741)","v":22619435.94203791},{"$f":"IF(DR$11=\"\",0,Calc!DR741)","v":17993364.978781089},{"$f":"IF(DS$11=\"\",0,Calc!DS741)","v":25656281.957100838},{"$f":"IF(DT$11=\"\",0,Calc!DT741)","v":21618286.42276448},{"$f":"IF(DU$11=\"\",0,Calc!DU741)","v":27943213.72890538},{"$f":"IF(DV$11=\"\",0,Calc!DV741)","v":38332742.99560678},{"$f":"IF(DW$11=\"\",0,Calc!DW741)","v":24172671.976411626},{"$f":"IF(DX$11=\"\",0,Calc!DX741)","v":27790222.44716531},{"$f":"IF(DY$11=\"\",0,Calc!DY741)","v":19699373.148446351},{"$f":"IF(DZ$11=\"\",0,Calc!DZ741)","v":5271385.7171935737},{"$f":"IF(EA$11=\"\",0,Calc!EA741)","v":27387686.835993811},{"$f":"IF(EB$11=\"\",0,Calc!EB741)","v":37940022.632366538},{"$f":"IF(EC$11=\"\",0,Calc!EC741)","v":23404105.158315405},{"$f":"IF(ED$11=\"\",0,Calc!ED741)","v":19664449.701582983},{"$f":"IF(EE$11=\"\",0,Calc!EE741)","v":28364384.494823262},{"$f":"IF(EF$11=\"\",0,Calc!EF741)","v":24066067.10581179},{"$f":"IF(EG$11=\"\",0,Calc!EG741)","v":31295539.553254336},{"$f":"IF(EH$11=\"\",0,Calc!EH741)","v":42907495.998030245},{"$f":"IF(EI$11=\"\",0,Calc!EI741)","v":26887302.56139116},{"$f":"IF(EJ$11=\"\",0,Calc!EJ741)","v":31025511.100799054},{"$f":"IF(EK$11=\"\",0,Calc!EK741)","v":21930118.407024071},{"$f":"IF(EL$11=\"\",0,Calc!EL741)","v":5738789.2138206512},{"$f":"IF(EM$11=\"\",0,Calc!EM741)","v":30462829.271663249},{"$f":"IF(EN$11=\"\",0,Calc!EN741)","v":42256198.52198635},{"$f":"IF(EO$11=\"\",0,Calc!EO741)","v":25668214.677828088},{"$f":"IF(EP$11=\"\",0,Calc!EP741)","v":19411660.160062462},{"$f":"IF(EQ$11=\"\",0,Calc!EQ741)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER741)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES741)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET741)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU741)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV741)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW741)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX741)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY741)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ741)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA741)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB741)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC741)","v":0}]
[{"$f":"ROW()","v":158}]
[{"$f":"ROW()","v":170},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":177}]
[{"$f":"ROW()","v":189},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"Items!$Q$13","v":"Прямые постоянные расходы маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X189-SUM($X190:$X193))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B189=Lists!$CU$24,SUMIFS($Z189:$FD189,$Z$2:$FD$2,Periods!$Q$18),SUM($Z189:$FD189))","v":63420616.446448423},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA322)","v":65000},{"$f":"IF(AB$11=\"\",0,Calc!AB322)","v":169000},{"$f":"IF(AC$11=\"\",0,Calc!AC322)","v":274000},{"$f":"IF(AD$11=\"\",0,Calc!AD322)","v":462000},{"$f":"IF(AE$11=\"\",0,Calc!AE322)","v":462000},{"$f":"IF(AF$11=\"\",0,Calc!AF322)","v":462000},{"$f":"IF(AG$11=\"\",0,Calc!AG322)","v":462000},{"$f":"IF(AH$11=\"\",0,Calc!AH322)","v":462000},{"$f":"IF(AI$11=\"\",0,Calc!AI322)","v":462000},{"$f":"IF(AJ$11=\"\",0,Calc!AJ322)","v":462000},{"$f":"IF(AK$11=\"\",0,Calc!AK322)","v":462000},{"$f":"IF(AL$11=\"\",0,Calc!AL322)","v":462000},{"$f":"IF(AM$11=\"\",0,Calc!AM322)","v":463950},{"$f":"IF(AN$11=\"\",0,Calc!AN322)","v":467070},{"$f":"IF(AO$11=\"\",0,Calc!AO322)","v":470220},{"$f":"IF(AP$11=\"\",0,Calc!AP322)","v":477260},{"$f":"IF(AQ$11=\"\",0,Calc!AQ322)","v":477260},{"$f":"IF(AR$11=\"\",0,Calc!AR322)","v":477260},{"$f":"IF(AS$11=\"\",0,Calc!AS322)","v":477260},{"$f":"IF(AT$11=\"\",0,Calc!AT322)","v":477260},{"$f":"IF(AU$11=\"\",0,Calc!AU322)","v":477260},{"$f":"IF(AV$11=\"\",0,Calc!AV322)","v":477260},{"$f":"IF(AW$11=\"\",0,Calc!AW322)","v":477260},{"$f":"IF(AX$11=\"\",0,Calc!AX322)","v":477260},{"$f":"IF(AY$11=\"\",0,Calc!AY322)","v":479268.5},{"$f":"IF(AZ$11=\"\",0,Calc!AZ322)","v":482482.1},{"$f":"IF(BA$11=\"\",0,Calc!BA322)","v":485726.6},{"$f":"IF(BB$11=\"\",0,Calc!BB322)","v":493117.8},{"$f":"IF(BC$11=\"\",0,Calc!BC322)","v":493117.8},{"$f":"IF(BD$11=\"\",0,Calc!BD322)","v":493117.8},{"$f":"IF(BE$11=\"\",0,Calc!BE322)","v":493117.8},{"$f":"IF(BF$11=\"\",0,Calc!BF322)","v":493117.8},{"$f":"IF(BG$11=\"\",0,Calc!BG322)","v":493117.8},{"$f":"IF(BH$11=\"\",0,Calc!BH322)","v":493117.8},{"$f":"IF(BI$11=\"\",0,Calc!BI322)","v":493117.8},{"$f":"IF(BJ$11=\"\",0,Calc!BJ322)","v":493117.8},{"$f":"IF(BK$11=\"\",0,Calc!BK322)","v":495186.55499999999},{"$f":"IF(BL$11=\"\",0,Calc!BL322)","v":498496.56300000002},{"$f":"IF(BM$11=\"\",0,Calc!BM322)","v":501838.39800000004},{"$f":"IF(BN$11=\"\",0,Calc!BN322)","v":509605.33400000003},{"$f":"IF(BO$11=\"\",0,Calc!BO322)","v":509605.33400000003},{"$f":"IF(BP$11=\"\",0,Calc!BP322)","v":509605.33400000003},{"$f":"IF(BQ$11=\"\",0,Calc!BQ322)","v":509605.33400000003},{"$f":"IF(BR$11=\"\",0,Calc!BR322)","v":509605.33400000003},{"$f":"IF(BS$11=\"\",0,Calc!BS322)","v":509605.33400000003},{"$f":"IF(BT$11=\"\",0,Calc!BT322)","v":509605.33400000003},{"$f":"IF(BU$11=\"\",0,Calc!BU322)","v":509605.33400000003},{"$f":"IF(BV$11=\"\",0,Calc!BV322)","v":509605.33400000003},{"$f":"IF(BW$11=\"\",0,Calc!BW322)","v":511736.15165000001},{"$f":"IF(BX$11=\"\",0,Calc!BX322)","v":515145.45989},{"$f":"IF(BY$11=\"\",0,Calc!BY322)","v":518587.54993999994},{"$f":"IF(BZ$11=\"\",0,Calc!BZ322)","v":526756.89402000001},{"$f":"IF(CA$11=\"\",0,Calc!CA322)","v":526756.89402000001},{"$f":"IF(CB$11=\"\",0,Calc!CB322)","v":526756.89402000001},{"$f":"IF(CC$11=\"\",0,Calc!CC322)","v":526756.89402000001},{"$f":"IF(CD$11=\"\",0,Calc!CD322)","v":526756.89402000001},{"$f":"IF(CE$11=\"\",0,Calc!CE322)","v":526756.89402000001},{"$f":"IF(CF$11=\"\",0,Calc!CF322)","v":526756.89402000001},{"$f":"IF(CG$11=\"\",0,Calc!CG322)","v":526756.89402000001},{"$f":"IF(CH$11=\"\",0,Calc!CH322)","v":526756.89402000001},{"$f":"IF(CI$11=\"\",0,Calc!CI322)","v":528951.63619949995},{"$f":"IF(CJ$11=\"\",0,Calc!CJ322)","v":532463.22368669999},{"$f":"IF(CK$11=\"\",0,Calc!CK322)","v":536008.57643819996},{"$f":"IF(CL$11=\"\",0,Calc!CL322)","v":544609.34084059997},{"$f":"IF(CM$11=\"\",0,Calc!CM322)","v":544609.34084059997},{"$f":"IF(CN$11=\"\",0,Calc!CN322)","v":544609.34084059997},{"$f":"IF(CO$11=\"\",0,Calc!CO322)","v":544609.34084059997},{"$f":"IF(CP$11=\"\",0,Calc!CP322)","v":544609.34084059997},{"$f":"IF(CQ$11=\"\",0,Calc!CQ322)","v":544609.34084059997},{"$f":"IF(CR$11=\"\",0,Calc!CR322)","v":544609.34084059997},{"$f":"IF(CS$11=\"\",0,Calc!CS322)","v":544609.34084059997},{"$f":"IF(CT$11=\"\",0,Calc!CT322)","v":544609.34084059997},{"$f":"IF(CU$11=\"\",0,Calc!CU322)","v":546869.92528548499},{"$f":"IF(CV$11=\"\",0,Calc!CV322)","v":550486.86039730092},{"$f":"IF(CW$11=\"\",0,Calc!CW322)","v":554138.57373134582},{"$f":"IF(CX$11=\"\",0,Calc!CX322)","v":563202.33506581793},{"$f":"IF(CY$11=\"\",0,Calc!CY322)","v":563202.33506581793},{"$f":"IF(CZ$11=\"\",0,Calc!CZ322)","v":563202.33506581793},{"$f":"IF(DA$11=\"\",0,Calc!DA322)","v":563202.33506581793},{"$f":"IF(DB$11=\"\",0,Calc!DB322)","v":563202.33506581793},{"$f":"IF(DC$11=\"\",0,Calc!DC322)","v":563202.33506581793},{"$f":"IF(DD$11=\"\",0,Calc!DD322)","v":563202.33506581793},{"$f":"IF(DE$11=\"\",0,Calc!DE322)","v":563202.33506581793},{"$f":"IF(DF$11=\"\",0,Calc!DF322)","v":563202.33506581793},{"$f":"IF(DG$11=\"\",0,Calc!DG322)","v":565530.73704404954},{"$f":"IF(DH$11=\"\",0,Calc!DH322)","v":569256.18020921992},{"$f":"IF(DI$11=\"\",0,Calc!DI322)","v":573017.44494328636},{"$f":"IF(DJ$11=\"\",0,Calc!DJ322)","v":582578.59051779262},{"$f":"IF(DK$11=\"\",0,Calc!DK322)","v":582578.59051779262},{"$f":"IF(DL$11=\"\",0,Calc!DL322)","v":582578.59051779262},{"$f":"IF(DM$11=\"\",0,Calc!DM322)","v":582578.59051779262},{"$f":"IF(DN$11=\"\",0,Calc!DN322)","v":582578.59051779262},{"$f":"IF(DO$11=\"\",0,Calc!DO322)","v":582578.59051779262},{"$f":"IF(DP$11=\"\",0,Calc!DP322)","v":582578.59051779262},{"$f":"IF(DQ$11=\"\",0,Calc!DQ322)","v":582578.59051779262},{"$f":"IF(DR$11=\"\",0,Calc!DR322)","v":582578.59051779262},{"$f":"IF(DS$11=\"\",0,Calc!DS322)","v":584976.84455537109},{"$f":"IF(DT$11=\"\",0,Calc!DT322)","v":588814.0510154966},{"$f":"IF(DU$11=\"\",0,Calc!DU322)","v":592688.15369158506},{"$f":"IF(DV$11=\"\",0,Calc!DV322)","v":602784.15217332635},{"$f":"IF(DW$11=\"\",0,Calc!DW322)","v":602784.15217332635},{"$f":"IF(DX$11=\"\",0,Calc!DX322)","v":602784.15217332635},{"$f":"IF(DY$11=\"\",0,Calc!DY322)","v":602784.15217332635},{"$f":"IF(DZ$11=\"\",0,Calc!DZ322)","v":602784.15217332635},{"$f":"IF(EA$11=\"\",0,Calc!EA322)","v":602784.15217332635},{"$f":"IF(EB$11=\"\",0,Calc!EB322)","v":602784.15217332635},{"$f":"IF(EC$11=\"\",0,Calc!EC322)","v":602784.15217332635},{"$f":"IF(ED$11=\"\",0,Calc!ED322)","v":602784.15217332635},{"$f":"IF(EE$11=\"\",0,Calc!EE322)","v":605254.35383203207},{"$f":"IF(EF$11=\"\",0,Calc!EF322)","v":609206.67648596154},{"$f":"IF(EG$11=\"\",0,Calc!EG322)","v":613197.00224233256},{"$f":"IF(EH$11=\"\",0,Calc!EH322)","v":623868.70107252616},{"$f":"IF(EI$11=\"\",0,Calc!EI322)","v":623868.70107252616},{"$f":"IF(EJ$11=\"\",0,Calc!EJ322)","v":623868.70107252616},{"$f":"IF(EK$11=\"\",0,Calc!EK322)","v":623868.70107252616},{"$f":"IF(EL$11=\"\",0,Calc!EL322)","v":623868.70107252616},{"$f":"IF(EM$11=\"\",0,Calc!EM322)","v":623868.70107252616},{"$f":"IF(EN$11=\"\",0,Calc!EN322)","v":623868.70107252616},{"$f":"IF(EO$11=\"\",0,Calc!EO322)","v":623868.70107252616},{"$f":"IF(EP$11=\"\",0,Calc!EP322)","v":623868.70107252616},{"$f":"IF(EQ$11=\"\",0,Calc!EQ322)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER322)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES322)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET322)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU322)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV322)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW322)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX322)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY322)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ322)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA322)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB322)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC322)","v":0}]
[{"$f":"ROW()","v":201},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I199","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B201=Lists!$CU$24,SUMIFS($Z201:$FD201,$Z$2:$FD$2,Periods!$Q$18),SUM($Z201:$FD201))","v":96521828.545708612},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA334)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB334)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC334)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD334)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE334)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF334)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG334)","v":351.2109375},{"$f":"IF(AH$11=\"\",0,Calc!AH334)","v":667.88281249999989},{"$f":"IF(AI$11=\"\",0,Calc!AI334)","v":1399.4148437499998},{"$f":"IF(AJ$11=\"\",0,Calc!AJ334)","v":4545.3417968749991},{"$f":"IF(AK$11=\"\",0,Calc!AK334)","v":5394.8671875},{"$f":"IF(AL$11=\"\",0,Calc!AL334)","v":6024.0832031250002},{"$f":"IF(AM$11=\"\",0,Calc!AM334)","v":10514.137500000003},{"$f":"IF(AN$11=\"\",0,Calc!AN334)","v":13995.575625000001},{"$f":"IF(AO$11=\"\",0,Calc!AO334)","v":15758.975859374998},{"$f":"IF(AP$11=\"\",0,Calc!AP334)","v":27050.197968749992},{"$f":"IF(AQ$11=\"\",0,Calc!AQ334)","v":32307.210140625004},{"$f":"IF(AR$11=\"\",0,Calc!AR334)","v":32307.210140625004},{"$f":"IF(AS$11=\"\",0,Calc!AS334)","v":51435.657187499994},{"$f":"IF(AT$11=\"\",0,Calc!AT334)","v":51435.657187499994},{"$f":"IF(AU$11=\"\",0,Calc!AU334)","v":51435.657187499994},{"$f":"IF(AV$11=\"\",0,Calc!AV334)","v":74985.986773437486},{"$f":"IF(AW$11=\"\",0,Calc!AW334)","v":83475.792351562501},{"$f":"IF(AX$11=\"\",0,Calc!AX334)","v":83475.792351562501},{"$f":"IF(AY$11=\"\",0,Calc!AY334)","v":95202.99656249999},{"$f":"IF(AZ$11=\"\",0,Calc!AZ334)","v":107553.76351374997},{"$f":"IF(BA$11=\"\",0,Calc!BA334)","v":107553.76351374997},{"$f":"IF(BB$11=\"\",0,Calc!BB334)","v":169617.47109843744},{"$f":"IF(BC$11=\"\",0,Calc!BC334)","v":169617.47109843744},{"$f":"IF(BD$11=\"\",0,Calc!BD334)","v":169617.47109843744},{"$f":"IF(BE$11=\"\",0,Calc!BE334)","v":212415.83475468747},{"$f":"IF(BF$11=\"\",0,Calc!BF334)","v":212415.83475468747},{"$f":"IF(BG$11=\"\",0,Calc!BG334)","v":212415.83475468747},{"$f":"IF(BH$11=\"\",0,Calc!BH334)","v":246387.94968984372},{"$f":"IF(BI$11=\"\",0,Calc!BI334)","v":246687.24781406246},{"$f":"IF(BJ$11=\"\",0,Calc!BJ334)","v":246687.24781406246},{"$f":"IF(BK$11=\"\",0,Calc!BK334)","v":246687.24781406246},{"$f":"IF(BL$11=\"\",0,Calc!BL334)","v":265248.96175262495},{"$f":"IF(BM$11=\"\",0,Calc!BM334)","v":265248.96175262495},{"$f":"IF(BN$11=\"\",0,Calc!BN334)","v":363710.6818088282},{"$f":"IF(BO$11=\"\",0,Calc!BO334)","v":363710.6818088282},{"$f":"IF(BP$11=\"\",0,Calc!BP334)","v":363710.6818088282},{"$f":"IF(BQ$11=\"\",0,Calc!BQ334)","v":415636.38589445309},{"$f":"IF(BR$11=\"\",0,Calc!BR334)","v":415636.38589445309},{"$f":"IF(BS$11=\"\",0,Calc!BS334)","v":415636.38589445309},{"$f":"IF(BT$11=\"\",0,Calc!BT334)","v":445996.99458113278},{"$f":"IF(BU$11=\"\",0,Calc!BU334)","v":445996.99458113278},{"$f":"IF(BV$11=\"\",0,Calc!BV334)","v":445996.99458113278},{"$f":"IF(BW$11=\"\",0,Calc!BW334)","v":445996.99458113278},{"$f":"IF(BX$11=\"\",0,Calc!BX334)","v":459376.90441856679},{"$f":"IF(BY$11=\"\",0,Calc!BY334)","v":459376.90441856679},{"$f":"IF(BZ$11=\"\",0,Calc!BZ334)","v":601948.40277035849},{"$f":"IF(CA$11=\"\",0,Calc!CA334)","v":601948.40277035849},{"$f":"IF(CB$11=\"\",0,Calc!CB334)","v":601948.40277035849},{"$f":"IF(CC$11=\"\",0,Calc!CC334)","v":664763.4011779615},{"$f":"IF(CD$11=\"\",0,Calc!CD334)","v":664763.4011779615},{"$f":"IF(CE$11=\"\",0,Calc!CE334)","v":664763.4011779615},{"$f":"IF(CF$11=\"\",0,Calc!CF334)","v":693190.00788455328},{"$f":"IF(CG$11=\"\",0,Calc!CG334)","v":693190.00788455328},{"$f":"IF(CH$11=\"\",0,Calc!CH334)","v":693190.00788455328},{"$f":"IF(CI$11=\"\",0,Calc!CI334)","v":693190.00788455328},{"$f":"IF(CJ$11=\"\",0,Calc!CJ334)","v":713985.70812108996},{"$f":"IF(CK$11=\"\",0,Calc!CK334)","v":713985.70812108996},{"$f":"IF(CL$11=\"\",0,Calc!CL334)","v":892999.41592287517},{"$f":"IF(CM$11=\"\",0,Calc!CM334)","v":892999.41592287517},{"$f":"IF(CN$11=\"\",0,Calc!CN334)","v":892999.41592287517},{"$f":"IF(CO$11=\"\",0,Calc!CO334)","v":961214.18177644711},{"$f":"IF(CP$11=\"\",0,Calc!CP334)","v":961214.18177644711},{"$f":"IF(CQ$11=\"\",0,Calc!CQ334)","v":961214.18177644711},{"$f":"IF(CR$11=\"\",0,Calc!CR334)","v":975611.45103955374},{"$f":"IF(CS$11=\"\",0,Calc!CS334)","v":975611.45103955374},{"$f":"IF(CT$11=\"\",0,Calc!CT334)","v":975611.45103955374},{"$f":"IF(CU$11=\"\",0,Calc!CU334)","v":975611.45103955374},{"$f":"IF(CV$11=\"\",0,Calc!CV334)","v":1004879.7945707403},{"$f":"IF(CW$11=\"\",0,Calc!CW334)","v":1004879.7945707403},{"$f":"IF(CX$11=\"\",0,Calc!CX334)","v":1180966.043071056},{"$f":"IF(CY$11=\"\",0,Calc!CY334)","v":1180966.043071056},{"$f":"IF(CZ$11=\"\",0,Calc!CZ334)","v":1180966.043071056},{"$f":"IF(DA$11=\"\",0,Calc!DA334)","v":1222902.465719854},{"$f":"IF(DB$11=\"\",0,Calc!DB334)","v":1222902.465719854},{"$f":"IF(DC$11=\"\",0,Calc!DC334)","v":1222902.465719854},{"$f":"IF(DD$11=\"\",0,Calc!DD334)","v":1223721.0165547254},{"$f":"IF(DE$11=\"\",0,Calc!DE334)","v":1223721.0165547254},{"$f":"IF(DF$11=\"\",0,Calc!DF334)","v":1223721.0165547254},{"$f":"IF(DG$11=\"\",0,Calc!DG334)","v":1223721.0165547254},{"$f":"IF(DH$11=\"\",0,Calc!DH334)","v":1260432.647051367},{"$f":"IF(DI$11=\"\",0,Calc!DI334)","v":1260432.647051367},{"$f":"IF(DJ$11=\"\",0,Calc!DJ334)","v":1403548.4855690326},{"$f":"IF(DK$11=\"\",0,Calc!DK334)","v":1403548.4855690326},{"$f":"IF(DL$11=\"\",0,Calc!DL334)","v":1403548.4855690326},{"$f":"IF(DM$11=\"\",0,Calc!DM334)","v":1446743.0008972941},{"$f":"IF(DN$11=\"\",0,Calc!DN334)","v":1446743.0008972941},{"$f":"IF(DO$11=\"\",0,Calc!DO334)","v":1446743.0008972941},{"$f":"IF(DP$11=\"\",0,Calc!DP334)","v":1446743.0008972941},{"$f":"IF(DQ$11=\"\",0,Calc!DQ334)","v":1446743.0008972941},{"$f":"IF(DR$11=\"\",0,Calc!DR334)","v":1446743.0008972941},{"$f":"IF(DS$11=\"\",0,Calc!DS334)","v":1446743.0008972941},{"$f":"IF(DT$11=\"\",0,Calc!DT334)","v":1490145.2909242131},{"$f":"IF(DU$11=\"\",0,Calc!DU334)","v":1490145.2909242131},{"$f":"IF(DV$11=\"\",0,Calc!DV334)","v":1620626.8648628793},{"$f":"IF(DW$11=\"\",0,Calc!DW334)","v":1620626.8648628793},{"$f":"IF(DX$11=\"\",0,Calc!DX334)","v":1620626.8648628793},{"$f":"IF(DY$11=\"\",0,Calc!DY334)","v":1656219.1454933672},{"$f":"IF(DZ$11=\"\",0,Calc!DZ334)","v":1656219.1454933672},{"$f":"IF(EA$11=\"\",0,Calc!EA334)","v":1656219.1454933672},{"$f":"IF(EB$11=\"\",0,Calc!EB334)","v":1656219.1454933672},{"$f":"IF(EC$11=\"\",0,Calc!EC334)","v":1656219.1454933672},{"$f":"IF(ED$11=\"\",0,Calc!ED334)","v":1656219.1454933672},{"$f":"IF(EE$11=\"\",0,Calc!EE334)","v":1656219.1454933672},{"$f":"IF(EF$11=\"\",0,Calc!EF334)","v":1705905.7198581682},{"$f":"IF(EG$11=\"\",0,Calc!EG334)","v":1705905.7198581682},{"$f":"IF(EH$11=\"\",0,Calc!EH334)","v":1831136.728752644},{"$f":"IF(EI$11=\"\",0,Calc!EI334)","v":1831136.728752644},{"$f":"IF(EJ$11=\"\",0,Calc!EJ334)","v":1831136.728752644},{"$f":"IF(EK$11=\"\",0,Calc!EK334)","v":1863214.2716708712},{"$f":"IF(EL$11=\"\",0,Calc!EL334)","v":1863214.2716708712},{"$f":"IF(EM$11=\"\",0,Calc!EM334)","v":1863214.2716708712},{"$f":"IF(EN$11=\"\",0,Calc!EN334)","v":1863214.2716708712},{"$f":"IF(EO$11=\"\",0,Calc!EO334)","v":1863214.2716708712},{"$f":"IF(EP$11=\"\",0,Calc!EP334)","v":1863214.2716708712},{"$f":"IF(EQ$11=\"\",0,Calc!EQ334)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER334)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES334)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET334)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU334)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV334)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW334)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX334)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY334)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ334)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA334)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB334)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC334)","v":0}]
[{"$f":"ROW()","v":208},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H206","v":"Управленческие расходы"},{"$f":"I207","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L208)=0,$L208=0,$L208=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L208)))","v":"Генеральный директор"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B208=Lists!$CU$24,SUMIFS($Z208:$FD208,$Z$2:$FD$2,Periods!$Q$18),SUM($Z208:$FD208))","v":27382833.029146839},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA487)","v":100000},{"$f":"IF(AB$11=\"\",0,Calc!AB487)","v":200000},{"$f":"IF(AC$11=\"\",0,Calc!AC487)","v":200000},{"$f":"IF(AD$11=\"\",0,Calc!AD487)","v":200000},{"$f":"IF(AE$11=\"\",0,Calc!AE487)","v":200000},{"$f":"IF(AF$11=\"\",0,Calc!AF487)","v":200000},{"$f":"IF(AG$11=\"\",0,Calc!AG487)","v":200000},{"$f":"IF(AH$11=\"\",0,Calc!AH487)","v":200000},{"$f":"IF(AI$11=\"\",0,Calc!AI487)","v":200000},{"$f":"IF(AJ$11=\"\",0,Calc!AJ487)","v":200000},{"$f":"IF(AK$11=\"\",0,Calc!AK487)","v":200000},{"$f":"IF(AL$11=\"\",0,Calc!AL487)","v":200000},{"$f":"IF(AM$11=\"\",0,Calc!AM487)","v":203000},{"$f":"IF(AN$11=\"\",0,Calc!AN487)","v":206000},{"$f":"IF(AO$11=\"\",0,Calc!AO487)","v":206000},{"$f":"IF(AP$11=\"\",0,Calc!AP487)","v":206000},{"$f":"IF(AQ$11=\"\",0,Calc!AQ487)","v":206000},{"$f":"IF(AR$11=\"\",0,Calc!AR487)","v":206000},{"$f":"IF(AS$11=\"\",0,Calc!AS487)","v":206000},{"$f":"IF(AT$11=\"\",0,Calc!AT487)","v":206000},{"$f":"IF(AU$11=\"\",0,Calc!AU487)","v":206000},{"$f":"IF(AV$11=\"\",0,Calc!AV487)","v":206000},{"$f":"IF(AW$11=\"\",0,Calc!AW487)","v":206000},{"$f":"IF(AX$11=\"\",0,Calc!AX487)","v":206000},{"$f":"IF(AY$11=\"\",0,Calc!AY487)","v":209090},{"$f":"IF(AZ$11=\"\",0,Calc!AZ487)","v":212180},{"$f":"IF(BA$11=\"\",0,Calc!BA487)","v":212180},{"$f":"IF(BB$11=\"\",0,Calc!BB487)","v":212180},{"$f":"IF(BC$11=\"\",0,Calc!BC487)","v":212180},{"$f":"IF(BD$11=\"\",0,Calc!BD487)","v":212180},{"$f":"IF(BE$11=\"\",0,Calc!BE487)","v":212180},{"$f":"IF(BF$11=\"\",0,Calc!BF487)","v":212180},{"$f":"IF(BG$11=\"\",0,Calc!BG487)","v":212180},{"$f":"IF(BH$11=\"\",0,Calc!BH487)","v":212180},{"$f":"IF(BI$11=\"\",0,Calc!BI487)","v":212180},{"$f":"IF(BJ$11=\"\",0,Calc!BJ487)","v":212180},{"$f":"IF(BK$11=\"\",0,Calc!BK487)","v":215362.7},{"$f":"IF(BL$11=\"\",0,Calc!BL487)","v":218545.4},{"$f":"IF(BM$11=\"\",0,Calc!BM487)","v":218545.4},{"$f":"IF(BN$11=\"\",0,Calc!BN487)","v":218545.4},{"$f":"IF(BO$11=\"\",0,Calc!BO487)","v":218545.4},{"$f":"IF(BP$11=\"\",0,Calc!BP487)","v":218545.4},{"$f":"IF(BQ$11=\"\",0,Calc!BQ487)","v":218545.4},{"$f":"IF(BR$11=\"\",0,Calc!BR487)","v":218545.4},{"$f":"IF(BS$11=\"\",0,Calc!BS487)","v":218545.4},{"$f":"IF(BT$11=\"\",0,Calc!BT487)","v":218545.4},{"$f":"IF(BU$11=\"\",0,Calc!BU487)","v":218545.4},{"$f":"IF(BV$11=\"\",0,Calc!BV487)","v":218545.4},{"$f":"IF(BW$11=\"\",0,Calc!BW487)","v":221823.58100000001},{"$f":"IF(BX$11=\"\",0,Calc!BX487)","v":225101.76199999999},{"$f":"IF(BY$11=\"\",0,Calc!BY487)","v":225101.76199999999},{"$f":"IF(BZ$11=\"\",0,Calc!BZ487)","v":225101.76199999999},{"$f":"IF(CA$11=\"\",0,Calc!CA487)","v":225101.76199999999},{"$f":"IF(CB$11=\"\",0,Calc!CB487)","v":225101.76199999999},{"$f":"IF(CC$11=\"\",0,Calc!CC487)","v":225101.76199999999},{"$f":"IF(CD$11=\"\",0,Calc!CD487)","v":225101.76199999999},{"$f":"IF(CE$11=\"\",0,Calc!CE487)","v":225101.76199999999},{"$f":"IF(CF$11=\"\",0,Calc!CF487)","v":225101.76199999999},{"$f":"IF(CG$11=\"\",0,Calc!CG487)","v":225101.76199999999},{"$f":"IF(CH$11=\"\",0,Calc!CH487)","v":225101.76199999999},{"$f":"IF(CI$11=\"\",0,Calc!CI487)","v":228478.28842999996},{"$f":"IF(CJ$11=\"\",0,Calc!CJ487)","v":231854.81485999995},{"$f":"IF(CK$11=\"\",0,Calc!CK487)","v":231854.81485999995},{"$f":"IF(CL$11=\"\",0,Calc!CL487)","v":231854.81485999995},{"$f":"IF(CM$11=\"\",0,Calc!CM487)","v":231854.81485999995},{"$f":"IF(CN$11=\"\",0,Calc!CN487)","v":231854.81485999995},{"$f":"IF(CO$11=\"\",0,Calc!CO487)","v":231854.81485999995},{"$f":"IF(CP$11=\"\",0,Calc!CP487)","v":231854.81485999995},{"$f":"IF(CQ$11=\"\",0,Calc!CQ487)","v":231854.81485999995},{"$f":"IF(CR$11=\"\",0,Calc!CR487)","v":231854.81485999995},{"$f":"IF(CS$11=\"\",0,Calc!CS487)","v":231854.81485999995},{"$f":"IF(CT$11=\"\",0,Calc!CT487)","v":231854.81485999995},{"$f":"IF(CU$11=\"\",0,Calc!CU487)","v":235332.63708289998},{"$f":"IF(CV$11=\"\",0,Calc!CV487)","v":238810.45930579997},{"$f":"IF(CW$11=\"\",0,Calc!CW487)","v":238810.45930579997},{"$f":"IF(CX$11=\"\",0,Calc!CX487)","v":238810.45930579997},{"$f":"IF(CY$11=\"\",0,Calc!CY487)","v":238810.45930579997},{"$f":"IF(CZ$11=\"\",0,Calc!CZ487)","v":238810.45930579997},{"$f":"IF(DA$11=\"\",0,Calc!DA487)","v":238810.45930579997},{"$f":"IF(DB$11=\"\",0,Calc!DB487)","v":238810.45930579997},{"$f":"IF(DC$11=\"\",0,Calc!DC487)","v":238810.45930579997},{"$f":"IF(DD$11=\"\",0,Calc!DD487)","v":238810.45930579997},{"$f":"IF(DE$11=\"\",0,Calc!DE487)","v":238810.45930579997},{"$f":"IF(DF$11=\"\",0,Calc!DF487)","v":238810.45930579997},{"$f":"IF(DG$11=\"\",0,Calc!DG487)","v":242392.61619538697},{"$f":"IF(DH$11=\"\",0,Calc!DH487)","v":245974.773084974},{"$f":"IF(DI$11=\"\",0,Calc!DI487)","v":245974.773084974},{"$f":"IF(DJ$11=\"\",0,Calc!DJ487)","v":245974.773084974},{"$f":"IF(DK$11=\"\",0,Calc!DK487)","v":245974.773084974},{"$f":"IF(DL$11=\"\",0,Calc!DL487)","v":245974.773084974},{"$f":"IF(DM$11=\"\",0,Calc!DM487)","v":245974.773084974},{"$f":"IF(DN$11=\"\",0,Calc!DN487)","v":245974.773084974},{"$f":"IF(DO$11=\"\",0,Calc!DO487)","v":245974.773084974},{"$f":"IF(DP$11=\"\",0,Calc!DP487)","v":245974.773084974},{"$f":"IF(DQ$11=\"\",0,Calc!DQ487)","v":245974.773084974},{"$f":"IF(DR$11=\"\",0,Calc!DR487)","v":245974.773084974},{"$f":"IF(DS$11=\"\",0,Calc!DS487)","v":249664.39468124858},{"$f":"IF(DT$11=\"\",0,Calc!DT487)","v":253354.01627752319},{"$f":"IF(DU$11=\"\",0,Calc!DU487)","v":253354.01627752319},{"$f":"IF(DV$11=\"\",0,Calc!DV487)","v":253354.01627752319},{"$f":"IF(DW$11=\"\",0,Calc!DW487)","v":253354.01627752319},{"$f":"IF(DX$11=\"\",0,Calc!DX487)","v":253354.01627752319},{"$f":"IF(DY$11=\"\",0,Calc!DY487)","v":253354.01627752319},{"$f":"IF(DZ$11=\"\",0,Calc!DZ487)","v":253354.01627752319},{"$f":"IF(EA$11=\"\",0,Calc!EA487)","v":253354.01627752319},{"$f":"IF(EB$11=\"\",0,Calc!EB487)","v":253354.01627752319},{"$f":"IF(EC$11=\"\",0,Calc!EC487)","v":253354.01627752319},{"$f":"IF(ED$11=\"\",0,Calc!ED487)","v":253354.01627752319},{"$f":"IF(EE$11=\"\",0,Calc!EE487)","v":257154.32652168605},{"$f":"IF(EF$11=\"\",0,Calc!EF487)","v":260954.6367658489},{"$f":"IF(EG$11=\"\",0,Calc!EG487)","v":260954.6367658489},{"$f":"IF(EH$11=\"\",0,Calc!EH487)","v":260954.6367658489},{"$f":"IF(EI$11=\"\",0,Calc!EI487)","v":260954.6367658489},{"$f":"IF(EJ$11=\"\",0,Calc!EJ487)","v":260954.6367658489},{"$f":"IF(EK$11=\"\",0,Calc!EK487)","v":260954.6367658489},{"$f":"IF(EL$11=\"\",0,Calc!EL487)","v":260954.6367658489},{"$f":"IF(EM$11=\"\",0,Calc!EM487)","v":260954.6367658489},{"$f":"IF(EN$11=\"\",0,Calc!EN487)","v":260954.6367658489},{"$f":"IF(EO$11=\"\",0,Calc!EO487)","v":260954.6367658489},{"$f":"IF(EP$11=\"\",0,Calc!EP487)","v":260954.6367658489},{"$f":"IF(EQ$11=\"\",0,Calc!EQ487)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER487)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES487)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET487)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU487)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV487)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW487)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX487)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY487)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ487)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA487)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB487)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC487)","v":0}]
[{"$f":"ROW()","v":220},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H206","v":"Управленческие расходы"},{"$f":"I207","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L220)=0,$L220=0,$L220=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L220)))","v":"Расходы на оргтехнику"},null,{"$f":"L219+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B220=Lists!$CU$24,SUMIFS($Z220:$FD220,$Z$2:$FD$2,Periods!$Q$18),SUM($Z220:$FD220))","v":16329426.672456369},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA499)","v":635000},{"$f":"IF(AB$11=\"\",0,Calc!AB499)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC499)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD499)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE499)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF499)","v":2861.208984375},{"$f":"IF(AG$11=\"\",0,Calc!AG499)","v":2825.1571614583327},{"$f":"IF(AH$11=\"\",0,Calc!AH499)","v":6144.8505598958327},{"$f":"IF(AI$11=\"\",0,Calc!AI499)","v":26368.85047526042},{"$f":"IF(AJ$11=\"\",0,Calc!AJ499)","v":8373.3288151041634},{"$f":"IF(AK$11=\"\",0,Calc!AK499)","v":5662.9362890625034},{"$f":"IF(AL$11=\"\",0,Calc!AL499)","v":37197.905390625012},{"$f":"IF(AM$11=\"\",0,Calc!AM499)","v":28946.185877929704},{"$f":"IF(AN$11=\"\",0,Calc!AN499)","v":16133.835128906212},{"$f":"IF(AO$11=\"\",0,Calc!AO499)","v":95884.304414062412},{"$f":"IF(AP$11=\"\",0,Calc!AP499)","v":49248.717492187585},{"$f":"IF(AQ$11=\"\",0,Calc!AQ499)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR499)","v":161303.9874550782},{"$f":"IF(AS$11=\"\",0,Calc!AS499)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT499)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU499)","v":207477.33354687478},{"$f":"IF(AV$11=\"\",0,Calc!AV499)","v":83364.938494140719},{"$f":"IF(AW$11=\"\",0,Calc!AW499)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX499)","v":94599.625189453218},{"$f":"IF(AY$11=\"\",0,Calc!AY499)","v":95806.209759667923},{"$f":"IF(AZ$11=\"\",0,Calc!AZ499)","v":1470.4523551758236},{"$f":"IF(BA$11=\"\",0,Calc!BA499)","v":533820.20253515616},{"$f":"IF(BB$11=\"\",0,Calc!BB499)","v":14754.244449902297},{"$f":"IF(BC$11=\"\",0,Calc!BC499)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD499)","v":368788.20900468784},{"$f":"IF(BE$11=\"\",0,Calc!BE499)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF499)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG499)","v":306076.88264589838},{"$f":"IF(BH$11=\"\",0,Calc!BH499)","v":40441.677609374732},{"$f":"IF(BI$11=\"\",0,Calc!BI499)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ499)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK499)","v":96444.810827490292},{"$f":"IF(BL$11=\"\",0,Calc!BL499)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM499)","v":855553.90411845688},{"$f":"IF(BN$11=\"\",0,Calc!BN499)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO499)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP499)","v":470523.76507089922},{"$f":"IF(BQ$11=\"\",0,Calc!BQ499)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR499)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS499)","v":284876.50527861295},{"$f":"IF(BT$11=\"\",0,Calc!BT499)","v":38237.75646591829},{"$f":"IF(BU$11=\"\",0,Calc!BU499)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV499)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW499)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX499)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY499)","v":1269437.7341687037},{"$f":"IF(BZ$11=\"\",0,Calc!BZ499)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA499)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB499)","v":582131.4806264278},{"$f":"IF(CC$11=\"\",0,Calc!CC499)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD499)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE499)","v":275414.88065119652},{"$f":"IF(CF$11=\"\",0,Calc!CF499)","v":16931.899029353048},{"$f":"IF(CG$11=\"\",0,Calc!CG499)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH499)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI499)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ499)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK499)","v":1656299.9886120581},{"$f":"IF(CL$11=\"\",0,Calc!CL499)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM499)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN499)","v":646752.04090458993},{"$f":"IF(CO$11=\"\",0,Calc!CO499)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP499)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ499)","v":155037.37235522433},{"$f":"IF(CR$11=\"\",0,Calc!CR499)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS499)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT499)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU499)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV499)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW499)","v":1677752.174076499},{"$f":"IF(CX$11=\"\",0,Calc!CX499)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY499)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ499)","v":400531.45410529117},{"$f":"IF(DA$11=\"\",0,Calc!DA499)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB499)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC499)","v":15284.525740031451},{"$f":"IF(DD$11=\"\",0,Calc!DD499)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE499)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF499)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG499)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH499)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI499)","v":1393782.9866638519},{"$f":"IF(DJ$11=\"\",0,Calc!DJ499)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK499)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL499)","v":415370.20749996451},{"$f":"IF(DM$11=\"\",0,Calc!DM499)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN499)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO499)","v":193.36198120620622},{"$f":"IF(DP$11=\"\",0,Calc!DP499)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ499)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR499)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS499)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT499)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU499)","v":1304324.0245055133},{"$f":"IF(DV$11=\"\",0,Calc!DV499)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW499)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX499)","v":353268.521941385},{"$f":"IF(DY$11=\"\",0,Calc!DY499)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ499)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA499)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB499)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC499)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED499)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE499)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF499)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG499)","v":1273940.807308876},{"$f":"IF(EH$11=\"\",0,Calc!EH499)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI499)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ499)","v":324785.42689054459},{"$f":"IF(EK$11=\"\",0,Calc!EK499)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL499)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM499)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN499)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO499)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP499)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ499)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER499)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES499)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET499)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU499)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV499)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW499)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX499)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY499)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ499)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA499)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB499)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC499)","v":0}]
[{"$f":"ROW()","v":227},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H213","v":"Управленческие расходы"},{"$f":"I214","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L227)=0,$L227=0,$L227=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L227)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B227=Lists!$CU$24,SUMIFS($Z227:$FD227,$Z$2:$FD$2,Periods!$Q$18),SUM($Z227:$FD227))","v":1478320.5399462911},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA506)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB506)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC506)","v":10000},{"$f":"IF(AD$11=\"\",0,Calc!AD506)","v":10000},{"$f":"IF(AE$11=\"\",0,Calc!AE506)","v":10000},{"$f":"IF(AF$11=\"\",0,Calc!AF506)","v":10000},{"$f":"IF(AG$11=\"\",0,Calc!AG506)","v":10000},{"$f":"IF(AH$11=\"\",0,Calc!AH506)","v":10000},{"$f":"IF(AI$11=\"\",0,Calc!AI506)","v":10000},{"$f":"IF(AJ$11=\"\",0,Calc!AJ506)","v":10000},{"$f":"IF(AK$11=\"\",0,Calc!AK506)","v":10000},{"$f":"IF(AL$11=\"\",0,Calc!AL506)","v":10000},{"$f":"IF(AM$11=\"\",0,Calc!AM506)","v":10000},{"$f":"IF(AN$11=\"\",0,Calc!AN506)","v":10000},{"$f":"IF(AO$11=\"\",0,Calc!AO506)","v":10500},{"$f":"IF(AP$11=\"\",0,Calc!AP506)","v":10500},{"$f":"IF(AQ$11=\"\",0,Calc!AQ506)","v":10500},{"$f":"IF(AR$11=\"\",0,Calc!AR506)","v":10500},{"$f":"IF(AS$11=\"\",0,Calc!AS506)","v":10500},{"$f":"IF(AT$11=\"\",0,Calc!AT506)","v":10500},{"$f":"IF(AU$11=\"\",0,Calc!AU506)","v":10500},{"$f":"IF(AV$11=\"\",0,Calc!AV506)","v":10500},{"$f":"IF(AW$11=\"\",0,Calc!AW506)","v":10500},{"$f":"IF(AX$11=\"\",0,Calc!AX506)","v":10500},{"$f":"IF(AY$11=\"\",0,Calc!AY506)","v":10500},{"$f":"IF(AZ$11=\"\",0,Calc!AZ506)","v":10500},{"$f":"IF(BA$11=\"\",0,Calc!BA506)","v":11025},{"$f":"IF(BB$11=\"\",0,Calc!BB506)","v":11025},{"$f":"IF(BC$11=\"\",0,Calc!BC506)","v":11025},{"$f":"IF(BD$11=\"\",0,Calc!BD506)","v":11025},{"$f":"IF(BE$11=\"\",0,Calc!BE506)","v":11025},{"$f":"IF(BF$11=\"\",0,Calc!BF506)","v":11025},{"$f":"IF(BG$11=\"\",0,Calc!BG506)","v":11025},{"$f":"IF(BH$11=\"\",0,Calc!BH506)","v":11025},{"$f":"IF(BI$11=\"\",0,Calc!BI506)","v":11025},{"$f":"IF(BJ$11=\"\",0,Calc!BJ506)","v":11025},{"$f":"IF(BK$11=\"\",0,Calc!BK506)","v":11025},{"$f":"IF(BL$11=\"\",0,Calc!BL506)","v":11025},{"$f":"IF(BM$11=\"\",0,Calc!BM506)","v":11576.250000000002},{"$f":"IF(BN$11=\"\",0,Calc!BN506)","v":11576.250000000002},{"$f":"IF(BO$11=\"\",0,Calc!BO506)","v":11576.250000000002},{"$f":"IF(BP$11=\"\",0,Calc!BP506)","v":11576.250000000002},{"$f":"IF(BQ$11=\"\",0,Calc!BQ506)","v":11576.250000000002},{"$f":"IF(BR$11=\"\",0,Calc!BR506)","v":11576.250000000002},{"$f":"IF(BS$11=\"\",0,Calc!BS506)","v":11576.250000000002},{"$f":"IF(BT$11=\"\",0,Calc!BT506)","v":11576.250000000002},{"$f":"IF(BU$11=\"\",0,Calc!BU506)","v":11576.250000000002},{"$f":"IF(BV$11=\"\",0,Calc!BV506)","v":11576.250000000002},{"$f":"IF(BW$11=\"\",0,Calc!BW506)","v":11576.250000000002},{"$f":"IF(BX$11=\"\",0,Calc!BX506)","v":11576.250000000002},{"$f":"IF(BY$11=\"\",0,Calc!BY506)","v":12155.0625},{"$f":"IF(BZ$11=\"\",0,Calc!BZ506)","v":12155.0625},{"$f":"IF(CA$11=\"\",0,Calc!CA506)","v":12155.0625},{"$f":"IF(CB$11=\"\",0,Calc!CB506)","v":12155.0625},{"$f":"IF(CC$11=\"\",0,Calc!CC506)","v":12155.0625},{"$f":"IF(CD$11=\"\",0,Calc!CD506)","v":12155.0625},{"$f":"IF(CE$11=\"\",0,Calc!CE506)","v":12155.0625},{"$f":"IF(CF$11=\"\",0,Calc!CF506)","v":12155.0625},{"$f":"IF(CG$11=\"\",0,Calc!CG506)","v":12155.0625},{"$f":"IF(CH$11=\"\",0,Calc!CH506)","v":12155.0625},{"$f":"IF(CI$11=\"\",0,Calc!CI506)","v":12155.0625},{"$f":"IF(CJ$11=\"\",0,Calc!CJ506)","v":12155.0625},{"$f":"IF(CK$11=\"\",0,Calc!CK506)","v":12762.815625000001},{"$f":"IF(CL$11=\"\",0,Calc!CL506)","v":12762.815625000001},{"$f":"IF(CM$11=\"\",0,Calc!CM506)","v":12762.815625000001},{"$f":"IF(CN$11=\"\",0,Calc!CN506)","v":12762.815625000001},{"$f":"IF(CO$11=\"\",0,Calc!CO506)","v":12762.815625000001},{"$f":"IF(CP$11=\"\",0,Calc!CP506)","v":12762.815625000001},{"$f":"IF(CQ$11=\"\",0,Calc!CQ506)","v":12762.815625000001},{"$f":"IF(CR$11=\"\",0,Calc!CR506)","v":12762.815625000001},{"$f":"IF(CS$11=\"\",0,Calc!CS506)","v":12762.815625000001},{"$f":"IF(CT$11=\"\",0,Calc!CT506)","v":12762.815625000001},{"$f":"IF(CU$11=\"\",0,Calc!CU506)","v":12762.815625000001},{"$f":"IF(CV$11=\"\",0,Calc!CV506)","v":12762.815625000001},{"$f":"IF(CW$11=\"\",0,Calc!CW506)","v":13400.956406249999},{"$f":"IF(CX$11=\"\",0,Calc!CX506)","v":13400.956406249999},{"$f":"IF(CY$11=\"\",0,Calc!CY506)","v":13400.956406249999},{"$f":"IF(CZ$11=\"\",0,Calc!CZ506)","v":13400.956406249999},{"$f":"IF(DA$11=\"\",0,Calc!DA506)","v":13400.956406249999},{"$f":"IF(DB$11=\"\",0,Calc!DB506)","v":13400.956406249999},{"$f":"IF(DC$11=\"\",0,Calc!DC506)","v":13400.956406249999},{"$f":"IF(DD$11=\"\",0,Calc!DD506)","v":13400.956406249999},{"$f":"IF(DE$11=\"\",0,Calc!DE506)","v":13400.956406249999},{"$f":"IF(DF$11=\"\",0,Calc!DF506)","v":13400.956406249999},{"$f":"IF(DG$11=\"\",0,Calc!DG506)","v":13400.956406249999},{"$f":"IF(DH$11=\"\",0,Calc!DH506)","v":13400.956406249999},{"$f":"IF(DI$11=\"\",0,Calc!DI506)","v":14071.004226562502},{"$f":"IF(DJ$11=\"\",0,Calc!DJ506)","v":14071.004226562502},{"$f":"IF(DK$11=\"\",0,Calc!DK506)","v":14071.004226562502},{"$f":"IF(DL$11=\"\",0,Calc!DL506)","v":14071.004226562502},{"$f":"IF(DM$11=\"\",0,Calc!DM506)","v":14071.004226562502},{"$f":"IF(DN$11=\"\",0,Calc!DN506)","v":14071.004226562502},{"$f":"IF(DO$11=\"\",0,Calc!DO506)","v":14071.004226562502},{"$f":"IF(DP$11=\"\",0,Calc!DP506)","v":14071.004226562502},{"$f":"IF(DQ$11=\"\",0,Calc!DQ506)","v":14071.004226562502},{"$f":"IF(DR$11=\"\",0,Calc!DR506)","v":14071.004226562502},{"$f":"IF(DS$11=\"\",0,Calc!DS506)","v":14071.004226562502},{"$f":"IF(DT$11=\"\",0,Calc!DT506)","v":14071.004226562502},{"$f":"IF(DU$11=\"\",0,Calc!DU506)","v":14774.554437890625},{"$f":"IF(DV$11=\"\",0,Calc!DV506)","v":14774.554437890625},{"$f":"IF(DW$11=\"\",0,Calc!DW506)","v":14774.554437890625},{"$f":"IF(DX$11=\"\",0,Calc!DX506)","v":14774.554437890625},{"$f":"IF(DY$11=\"\",0,Calc!DY506)","v":14774.554437890625},{"$f":"IF(DZ$11=\"\",0,Calc!DZ506)","v":14774.554437890625},{"$f":"IF(EA$11=\"\",0,Calc!EA506)","v":14774.554437890625},{"$f":"IF(EB$11=\"\",0,Calc!EB506)","v":14774.554437890625},{"$f":"IF(EC$11=\"\",0,Calc!EC506)","v":14774.554437890625},{"$f":"IF(ED$11=\"\",0,Calc!ED506)","v":14774.554437890625},{"$f":"IF(EE$11=\"\",0,Calc!EE506)","v":14774.554437890625},{"$f":"IF(EF$11=\"\",0,Calc!EF506)","v":14774.554437890625},{"$f":"IF(EG$11=\"\",0,Calc!EG506)","v":15513.282159785158},{"$f":"IF(EH$11=\"\",0,Calc!EH506)","v":15513.282159785158},{"$f":"IF(EI$11=\"\",0,Calc!EI506)","v":15513.282159785158},{"$f":"IF(EJ$11=\"\",0,Calc!EJ506)","v":15513.282159785158},{"$f":"IF(EK$11=\"\",0,Calc!EK506)","v":15513.282159785158},{"$f":"IF(EL$11=\"\",0,Calc!EL506)","v":15513.282159785158},{"$f":"IF(EM$11=\"\",0,Calc!EM506)","v":15513.282159785158},{"$f":"IF(EN$11=\"\",0,Calc!EN506)","v":15513.282159785158},{"$f":"IF(EO$11=\"\",0,Calc!EO506)","v":15513.282159785158},{"$f":"IF(EP$11=\"\",0,Calc!EP506)","v":15513.282159785158},{"$f":"IF(EQ$11=\"\",0,Calc!EQ506)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER506)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES506)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET506)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU506)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV506)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW506)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX506)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY506)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ506)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA506)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB506)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC506)","v":0}]
[{"$f":"ROW()","v":230},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H226","v":"Управленческие расходы"},{"$f":"I227","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L230)=0,$L230=0,$L230=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L230)))","v":"Эксплуатация объектов недвижимости"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B230=Lists!$CU$24,SUMIFS($Z230:$FD230,$Z$2:$FD$2,Periods!$Q$18),SUM($Z230:$FD230))","v":12043433.336775292},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA509)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB509)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC509)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD509)","v":10000},{"$f":"IF(AE$11=\"\",0,Calc!AE509)","v":10000},{"$f":"IF(AF$11=\"\",0,Calc!AF509)","v":10000},{"$f":"IF(AG$11=\"\",0,Calc!AG509)","v":11000},{"$f":"IF(AH$11=\"\",0,Calc!AH509)","v":11000},{"$f":"IF(AI$11=\"\",0,Calc!AI509)","v":11000},{"$f":"IF(AJ$11=\"\",0,Calc!AJ509)","v":12100.000000000002},{"$f":"IF(AK$11=\"\",0,Calc!AK509)","v":12100.000000000002},{"$f":"IF(AL$11=\"\",0,Calc!AL509)","v":12100.000000000002},{"$f":"IF(AM$11=\"\",0,Calc!AM509)","v":13310.000000000004},{"$f":"IF(AN$11=\"\",0,Calc!AN509)","v":13310.000000000004},{"$f":"IF(AO$11=\"\",0,Calc!AO509)","v":13310.000000000004},{"$f":"IF(AP$11=\"\",0,Calc!AP509)","v":14641.000000000004},{"$f":"IF(AQ$11=\"\",0,Calc!AQ509)","v":14641.000000000004},{"$f":"IF(AR$11=\"\",0,Calc!AR509)","v":14641.000000000004},{"$f":"IF(AS$11=\"\",0,Calc!AS509)","v":16105.100000000006},{"$f":"IF(AT$11=\"\",0,Calc!AT509)","v":16105.100000000006},{"$f":"IF(AU$11=\"\",0,Calc!AU509)","v":16105.100000000006},{"$f":"IF(AV$11=\"\",0,Calc!AV509)","v":17715.610000000008},{"$f":"IF(AW$11=\"\",0,Calc!AW509)","v":17715.610000000008},{"$f":"IF(AX$11=\"\",0,Calc!AX509)","v":17715.610000000008},{"$f":"IF(AY$11=\"\",0,Calc!AY509)","v":19487.171000000013},{"$f":"IF(AZ$11=\"\",0,Calc!AZ509)","v":19487.171000000013},{"$f":"IF(BA$11=\"\",0,Calc!BA509)","v":19487.171000000013},{"$f":"IF(BB$11=\"\",0,Calc!BB509)","v":21435.888100000011},{"$f":"IF(BC$11=\"\",0,Calc!BC509)","v":21435.888100000011},{"$f":"IF(BD$11=\"\",0,Calc!BD509)","v":21435.888100000011},{"$f":"IF(BE$11=\"\",0,Calc!BE509)","v":23579.476910000016},{"$f":"IF(BF$11=\"\",0,Calc!BF509)","v":23579.476910000016},{"$f":"IF(BG$11=\"\",0,Calc!BG509)","v":23579.476910000016},{"$f":"IF(BH$11=\"\",0,Calc!BH509)","v":25937.424601000017},{"$f":"IF(BI$11=\"\",0,Calc!BI509)","v":25937.424601000017},{"$f":"IF(BJ$11=\"\",0,Calc!BJ509)","v":25937.424601000017},{"$f":"IF(BK$11=\"\",0,Calc!BK509)","v":28531.167061100026},{"$f":"IF(BL$11=\"\",0,Calc!BL509)","v":28531.167061100026},{"$f":"IF(BM$11=\"\",0,Calc!BM509)","v":28531.167061100026},{"$f":"IF(BN$11=\"\",0,Calc!BN509)","v":31384.283767210025},{"$f":"IF(BO$11=\"\",0,Calc!BO509)","v":31384.283767210025},{"$f":"IF(BP$11=\"\",0,Calc!BP509)","v":31384.283767210025},{"$f":"IF(BQ$11=\"\",0,Calc!BQ509)","v":34522.712143931029},{"$f":"IF(BR$11=\"\",0,Calc!BR509)","v":34522.712143931029},{"$f":"IF(BS$11=\"\",0,Calc!BS509)","v":34522.712143931029},{"$f":"IF(BT$11=\"\",0,Calc!BT509)","v":37974.983358324142},{"$f":"IF(BU$11=\"\",0,Calc!BU509)","v":37974.983358324142},{"$f":"IF(BV$11=\"\",0,Calc!BV509)","v":37974.983358324142},{"$f":"IF(BW$11=\"\",0,Calc!BW509)","v":41772.481694156551},{"$f":"IF(BX$11=\"\",0,Calc!BX509)","v":41772.481694156551},{"$f":"IF(BY$11=\"\",0,Calc!BY509)","v":41772.481694156551},{"$f":"IF(BZ$11=\"\",0,Calc!BZ509)","v":45949.729863572211},{"$f":"IF(CA$11=\"\",0,Calc!CA509)","v":45949.729863572211},{"$f":"IF(CB$11=\"\",0,Calc!CB509)","v":45949.729863572211},{"$f":"IF(CC$11=\"\",0,Calc!CC509)","v":50544.702849929432},{"$f":"IF(CD$11=\"\",0,Calc!CD509)","v":50544.702849929432},{"$f":"IF(CE$11=\"\",0,Calc!CE509)","v":50544.702849929432},{"$f":"IF(CF$11=\"\",0,Calc!CF509)","v":55599.173134922377},{"$f":"IF(CG$11=\"\",0,Calc!CG509)","v":55599.173134922377},{"$f":"IF(CH$11=\"\",0,Calc!CH509)","v":55599.173134922377},{"$f":"IF(CI$11=\"\",0,Calc!CI509)","v":61159.09044841463},{"$f":"IF(CJ$11=\"\",0,Calc!CJ509)","v":61159.09044841463},{"$f":"IF(CK$11=\"\",0,Calc!CK509)","v":61159.09044841463},{"$f":"IF(CL$11=\"\",0,Calc!CL509)","v":67274.999493256095},{"$f":"IF(CM$11=\"\",0,Calc!CM509)","v":67274.999493256095},{"$f":"IF(CN$11=\"\",0,Calc!CN509)","v":67274.999493256095},{"$f":"IF(CO$11=\"\",0,Calc!CO509)","v":74002.499442581713},{"$f":"IF(CP$11=\"\",0,Calc!CP509)","v":74002.499442581713},{"$f":"IF(CQ$11=\"\",0,Calc!CQ509)","v":74002.499442581713},{"$f":"IF(CR$11=\"\",0,Calc!CR509)","v":81402.749386839889},{"$f":"IF(CS$11=\"\",0,Calc!CS509)","v":81402.749386839889},{"$f":"IF(CT$11=\"\",0,Calc!CT509)","v":81402.749386839889},{"$f":"IF(CU$11=\"\",0,Calc!CU509)","v":89543.024325523889},{"$f":"IF(CV$11=\"\",0,Calc!CV509)","v":89543.024325523889},{"$f":"IF(CW$11=\"\",0,Calc!CW509)","v":89543.024325523889},{"$f":"IF(CX$11=\"\",0,Calc!CX509)","v":98497.326758076262},{"$f":"IF(CY$11=\"\",0,Calc!CY509)","v":98497.326758076262},{"$f":"IF(CZ$11=\"\",0,Calc!CZ509)","v":98497.326758076262},{"$f":"IF(DA$11=\"\",0,Calc!DA509)","v":108347.05943388391},{"$f":"IF(DB$11=\"\",0,Calc!DB509)","v":108347.05943388391},{"$f":"IF(DC$11=\"\",0,Calc!DC509)","v":108347.05943388391},{"$f":"IF(DD$11=\"\",0,Calc!DD509)","v":119181.76537727231},{"$f":"IF(DE$11=\"\",0,Calc!DE509)","v":119181.76537727231},{"$f":"IF(DF$11=\"\",0,Calc!DF509)","v":119181.76537727231},{"$f":"IF(DG$11=\"\",0,Calc!DG509)","v":131099.94191499957},{"$f":"IF(DH$11=\"\",0,Calc!DH509)","v":131099.94191499957},{"$f":"IF(DI$11=\"\",0,Calc!DI509)","v":131099.94191499957},{"$f":"IF(DJ$11=\"\",0,Calc!DJ509)","v":144209.93610649952},{"$f":"IF(DK$11=\"\",0,Calc!DK509)","v":144209.93610649952},{"$f":"IF(DL$11=\"\",0,Calc!DL509)","v":144209.93610649952},{"$f":"IF(DM$11=\"\",0,Calc!DM509)","v":158630.92971714947},{"$f":"IF(DN$11=\"\",0,Calc!DN509)","v":158630.92971714947},{"$f":"IF(DO$11=\"\",0,Calc!DO509)","v":158630.92971714947},{"$f":"IF(DP$11=\"\",0,Calc!DP509)","v":174494.02268886444},{"$f":"IF(DQ$11=\"\",0,Calc!DQ509)","v":174494.02268886444},{"$f":"IF(DR$11=\"\",0,Calc!DR509)","v":174494.02268886444},{"$f":"IF(DS$11=\"\",0,Calc!DS509)","v":191943.42495775089},{"$f":"IF(DT$11=\"\",0,Calc!DT509)","v":191943.42495775089},{"$f":"IF(DU$11=\"\",0,Calc!DU509)","v":191943.42495775089},{"$f":"IF(DV$11=\"\",0,Calc!DV509)","v":211137.767453526},{"$f":"IF(DW$11=\"\",0,Calc!DW509)","v":211137.767453526},{"$f":"IF(DX$11=\"\",0,Calc!DX509)","v":211137.767453526},{"$f":"IF(DY$11=\"\",0,Calc!DY509)","v":232251.5441988786},{"$f":"IF(DZ$11=\"\",0,Calc!DZ509)","v":232251.5441988786},{"$f":"IF(EA$11=\"\",0,Calc!EA509)","v":232251.5441988786},{"$f":"IF(EB$11=\"\",0,Calc!EB509)","v":255476.6986187665},{"$f":"IF(EC$11=\"\",0,Calc!EC509)","v":255476.6986187665},{"$f":"IF(ED$11=\"\",0,Calc!ED509)","v":255476.6986187665},{"$f":"IF(EE$11=\"\",0,Calc!EE509)","v":281024.3684806432},{"$f":"IF(EF$11=\"\",0,Calc!EF509)","v":281024.3684806432},{"$f":"IF(EG$11=\"\",0,Calc!EG509)","v":281024.3684806432},{"$f":"IF(EH$11=\"\",0,Calc!EH509)","v":309126.8053287075},{"$f":"IF(EI$11=\"\",0,Calc!EI509)","v":309126.8053287075},{"$f":"IF(EJ$11=\"\",0,Calc!EJ509)","v":309126.8053287075},{"$f":"IF(EK$11=\"\",0,Calc!EK509)","v":340039.48586157826},{"$f":"IF(EL$11=\"\",0,Calc!EL509)","v":340039.48586157826},{"$f":"IF(EM$11=\"\",0,Calc!EM509)","v":340039.48586157826},{"$f":"IF(EN$11=\"\",0,Calc!EN509)","v":374043.43444773619},{"$f":"IF(EO$11=\"\",0,Calc!EO509)","v":374043.43444773619},{"$f":"IF(EP$11=\"\",0,Calc!EP509)","v":374043.43444773619},{"$f":"IF(EQ$11=\"\",0,Calc!EQ509)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER509)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES509)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET509)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU509)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV509)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW509)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX509)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY509)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ509)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA509)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB509)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC509)","v":0}]
[{"$f":"ROW()","v":242},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H238","v":"Капзатраты"},{"$f":"I240","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L242)=0,$L242=0,$L242=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L242)))","v":"Съемка видео-роликов"},null,{"$f":"L241+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B242=Lists!$CU$24,SUMIFS($Z242:$FD242,$Z$2:$FD$2,Periods!$Q$18),SUM($Z242:$FD242))","v":1120000},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA614)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB614)","v":1999.9999999999998},{"$f":"IF(AC$11=\"\",0,Calc!AC614)","v":9999.9999999999982},{"$f":"IF(AD$11=\"\",0,Calc!AD614)","v":26000},{"$f":"IF(AE$11=\"\",0,Calc!AE614)","v":50000},{"$f":"IF(AF$11=\"\",0,Calc!AF614)","v":16000.000000000002},{"$f":"IF(AG$11=\"\",0,Calc!AG614)","v":56000},{"$f":"IF(AH$11=\"\",0,Calc!AH614)","v":8000},{"$f":"IF(AI$11=\"\",0,Calc!AI614)","v":16000.000000000002},{"$f":"IF(AJ$11=\"\",0,Calc!AJ614)","v":56000},{"$f":"IF(AK$11=\"\",0,Calc!AK614)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL614)","v":8000},{"$f":"IF(AM$11=\"\",0,Calc!AM614)","v":16000.000000000002},{"$f":"IF(AN$11=\"\",0,Calc!AN614)","v":56000},{"$f":"IF(AO$11=\"\",0,Calc!AO614)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP614)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ614)","v":8000},{"$f":"IF(AR$11=\"\",0,Calc!AR614)","v":16000.000000000002},{"$f":"IF(AS$11=\"\",0,Calc!AS614)","v":56000},{"$f":"IF(AT$11=\"\",0,Calc!AT614)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU614)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV614)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW614)","v":8000},{"$f":"IF(AX$11=\"\",0,Calc!AX614)","v":16000.000000000002},{"$f":"IF(AY$11=\"\",0,Calc!AY614)","v":56000},{"$f":"IF(AZ$11=\"\",0,Calc!AZ614)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA614)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB614)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC614)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD614)","v":8000},{"$f":"IF(BE$11=\"\",0,Calc!BE614)","v":16000.000000000002},{"$f":"IF(BF$11=\"\",0,Calc!BF614)","v":56000},{"$f":"IF(BG$11=\"\",0,Calc!BG614)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH614)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI614)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ614)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK614)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL614)","v":8000},{"$f":"IF(BM$11=\"\",0,Calc!BM614)","v":16000.000000000002},{"$f":"IF(BN$11=\"\",0,Calc!BN614)","v":56000},{"$f":"IF(BO$11=\"\",0,Calc!BO614)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP614)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ614)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR614)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS614)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT614)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU614)","v":8000},{"$f":"IF(BV$11=\"\",0,Calc!BV614)","v":16000.000000000002},{"$f":"IF(BW$11=\"\",0,Calc!BW614)","v":56000},{"$f":"IF(BX$11=\"\",0,Calc!BX614)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY614)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ614)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA614)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB614)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC614)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD614)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE614)","v":8000},{"$f":"IF(CF$11=\"\",0,Calc!CF614)","v":16000.000000000002},{"$f":"IF(CG$11=\"\",0,Calc!CG614)","v":56000},{"$f":"IF(CH$11=\"\",0,Calc!CH614)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI614)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ614)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK614)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL614)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM614)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN614)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO614)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP614)","v":8000},{"$f":"IF(CQ$11=\"\",0,Calc!CQ614)","v":16000.000000000002},{"$f":"IF(CR$11=\"\",0,Calc!CR614)","v":56000},{"$f":"IF(CS$11=\"\",0,Calc!CS614)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT614)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU614)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV614)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW614)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX614)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY614)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ614)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA614)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB614)","v":8000},{"$f":"IF(DC$11=\"\",0,Calc!DC614)","v":16000.000000000002},{"$f":"IF(DD$11=\"\",0,Calc!DD614)","v":56000},{"$f":"IF(DE$11=\"\",0,Calc!DE614)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF614)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG614)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH614)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI614)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ614)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK614)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL614)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM614)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN614)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO614)","v":8000},{"$f":"IF(DP$11=\"\",0,Calc!DP614)","v":16000.000000000002},{"$f":"IF(DQ$11=\"\",0,Calc!DQ614)","v":56000},{"$f":"IF(DR$11=\"\",0,Calc!DR614)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS614)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT614)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU614)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV614)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW614)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX614)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY614)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ614)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA614)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB614)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC614)","v":8000},{"$f":"IF(ED$11=\"\",0,Calc!ED614)","v":16000.000000000002},{"$f":"IF(EE$11=\"\",0,Calc!EE614)","v":56000},{"$f":"IF(EF$11=\"\",0,Calc!EF614)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG614)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH614)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI614)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ614)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK614)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL614)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM614)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN614)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO614)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP614)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ614)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER614)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES614)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET614)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU614)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV614)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW614)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX614)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY614)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ614)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA614)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB614)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC614)","v":0}]
[{"$f":"ROW()","v":249},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H247","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L249)=0,$L249=0,$L249=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L249)))","v":"транспортный налог"},null,null,{"$f":"L248+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B249=Lists!$CU$24,SUMIFS($Z249:$FD249,$Z$2:$FD$2,Periods!$Q$18),SUM($Z249:$FD249))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA725)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB725)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC725)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD725)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE725)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF725)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG725)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH725)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI725)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ725)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK725)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL725)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM725)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN725)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO725)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP725)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ725)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR725)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS725)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT725)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU725)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV725)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW725)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX725)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY725)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ725)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA725)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB725)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC725)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD725)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE725)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF725)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG725)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH725)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI725)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ725)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK725)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL725)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM725)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN725)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO725)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP725)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ725)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR725)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS725)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT725)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU725)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV725)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW725)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX725)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY725)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ725)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA725)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB725)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC725)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD725)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE725)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF725)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG725)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH725)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI725)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ725)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK725)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL725)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM725)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN725)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO725)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP725)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ725)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR725)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS725)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT725)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU725)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV725)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW725)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX725)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY725)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ725)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA725)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB725)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC725)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD725)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE725)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF725)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG725)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH725)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI725)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ725)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK725)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL725)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM725)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN725)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO725)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP725)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ725)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR725)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS725)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT725)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU725)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV725)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW725)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX725)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY725)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ725)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA725)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB725)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC725)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED725)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE725)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF725)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG725)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH725)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI725)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ725)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK725)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL725)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM725)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN725)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO725)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP725)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ725)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER725)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES725)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET725)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU725)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV725)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW725)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX725)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY725)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ725)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA725)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB725)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC725)","v":0}]
[{"$f":"ROW()","v":261}]
[{"$f":"ROW()","v":273}]
[{"$f":"ROW()","v":280}]
[{"$f":"ROW()","v":292}]
[{"$f":"ROW()","v":299},null,null,null,null,null,null,{"$f":"H296","v":"ПАССИВЫ"},{"$f":"Items!$BK$23","v":"Кредиторская задолженность"},null,null,null,{"$f":"M296","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z299:$FD299,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA757)","v":769.22150000000022},{"$f":"IF(AB$11=\"\",0,Calc!AB757)","v":1637.7332500000002},{"$f":"IF(AC$11=\"\",0,Calc!AC757)","v":6163.3897500000021},{"$f":"IF(AD$11=\"\",0,Calc!AD757)","v":7006.692750000002},{"$f":"IF(AE$11=\"\",0,Calc!AE757)","v":21881.490749999997},{"$f":"IF(AF$11=\"\",0,Calc!AF757)","v":31581.810914999995},{"$f":"IF(AG$11=\"\",0,Calc!AG757)","v":40667.139800000004},{"$f":"IF(AH$11=\"\",0,Calc!AH757)","v":98679.49556499999},{"$f":"IF(AI$11=\"\",0,Calc!AI757)","v":132469.7445749999},{"$f":"IF(AJ$11=\"\",0,Calc!AJ757)","v":138643.15205999988},{"$f":"IF(AK$11=\"\",0,Calc!AK757)","v":226419.92458499991},{"$f":"IF(AL$11=\"\",0,Calc!AL757)","v":314674.34620455001},{"$f":"IF(AM$11=\"\",0,Calc!AM757)","v":274543.38173165033},{"$f":"IF(AN$11=\"\",0,Calc!AN757)","v":536893.64402725035},{"$f":"IF(AO$11=\"\",0,Calc!AO757)","v":563196.37169640046},{"$f":"IF(AP$11=\"\",0,Calc!AP757)","v":530708.07665580045},{"$f":"IF(AQ$11=\"\",0,Calc!AQ757)","v":975567.47551035043},{"$f":"IF(AR$11=\"\",0,Calc!AR757)","v":663318.18754082825},{"$f":"IF(AS$11=\"\",0,Calc!AS757)","v":869663.27493224852},{"$f":"IF(AT$11=\"\",0,Calc!AT757)","v":1333273.3113280162},{"$f":"IF(AU$11=\"\",0,Calc!AU757)","v":1606357.5644005314},{"$f":"IF(AV$11=\"\",0,Calc!AV757)","v":1264706.5863202699},{"$f":"IF(AW$11=\"\",0,Calc!AW757)","v":1848075.5680988356},{"$f":"IF(AX$11=\"\",0,Calc!AX757)","v":2078819.3783513978},{"$f":"IF(AY$11=\"\",0,Calc!AY757)","v":1752949.2564395778},{"$f":"IF(AZ$11=\"\",0,Calc!AZ757)","v":3062092.7039762177},{"$f":"IF(BA$11=\"\",0,Calc!BA757)","v":2784484.2227061465},{"$f":"IF(BB$11=\"\",0,Calc!BB757)","v":2426795.0844733119},{"$f":"IF(BC$11=\"\",0,Calc!BC757)","v":3899971.4859420285},{"$f":"IF(BD$11=\"\",0,Calc!BD757)","v":2405769.6497257575},{"$f":"IF(BE$11=\"\",0,Calc!BE757)","v":2924173.3572198823},{"$f":"IF(BF$11=\"\",0,Calc!BF757)","v":4279905.1282972097},{"$f":"IF(BG$11=\"\",0,Calc!BG757)","v":4627721.5375796556},{"$f":"IF(BH$11=\"\",0,Calc!BH757)","v":3448635.0172329843},{"$f":"IF(BI$11=\"\",0,Calc!BI757)","v":4620559.0670462698},{"$f":"IF(BJ$11=\"\",0,Calc!BJ757)","v":5011606.5221690685},{"$f":"IF(BK$11=\"\",0,Calc!BK757)","v":3982553.7117647231},{"$f":"IF(BL$11=\"\",0,Calc!BL757)","v":6633872.2497306615},{"$f":"IF(BM$11=\"\",0,Calc!BM757)","v":5797034.6203580946},{"$f":"IF(BN$11=\"\",0,Calc!BN757)","v":4815837.5370194912},{"$f":"IF(BO$11=\"\",0,Calc!BO757)","v":7729993.6486392319},{"$f":"IF(BP$11=\"\",0,Calc!BP757)","v":4539189.7734932005},{"$f":"IF(BQ$11=\"\",0,Calc!BQ757)","v":5564477.2966882288},{"$f":"IF(BR$11=\"\",0,Calc!BR757)","v":7896752.5615805387},{"$f":"IF(BS$11=\"\",0,Calc!BS757)","v":8390893.9705053568},{"$f":"IF(BT$11=\"\",0,Calc!BT757)","v":6112822.9733801484},{"$f":"IF(BU$11=\"\",0,Calc!BU757)","v":8117364.9803520143},{"$f":"IF(BV$11=\"\",0,Calc!BV757)","v":8625405.1264943779},{"$f":"IF(BW$11=\"\",0,Calc!BW757)","v":6824236.8480549753},{"$f":"IF(BX$11=\"\",0,Calc!BX757)","v":11207873.375954807},{"$f":"IF(BY$11=\"\",0,Calc!BY757)","v":9742475.8169746995},{"$f":"IF(BZ$11=\"\",0,Calc!BZ757)","v":7994512.564810276},{"$f":"IF(CA$11=\"\",0,Calc!CA757)","v":12653729.350127637},{"$f":"IF(CB$11=\"\",0,Calc!CB757)","v":7323019.9496894479},{"$f":"IF(CC$11=\"\",0,Calc!CC757)","v":8908864.2208018303},{"$f":"IF(CD$11=\"\",0,Calc!CD757)","v":12571393.464411139},{"$f":"IF(CE$11=\"\",0,Calc!CE757)","v":13192327.474482596},{"$f":"IF(CF$11=\"\",0,Calc!CF757)","v":9550135.312962234},{"$f":"IF(CG$11=\"\",0,Calc!CG757)","v":12534859.104162514},{"$f":"IF(CH$11=\"\",0,Calc!CH757)","v":13302119.866596341},{"$f":"IF(CI$11=\"\",0,Calc!CI757)","v":10448199.312420189},{"$f":"IF(CJ$11=\"\",0,Calc!CJ757)","v":17025625.235435963},{"$f":"IF(CK$11=\"\",0,Calc!CK757)","v":14668713.755729258},{"$f":"IF(CL$11=\"\",0,Calc!CL757)","v":11949662.142088771},{"$f":"IF(CM$11=\"\",0,Calc!CM757)","v":18737141.731544971},{"$f":"IF(CN$11=\"\",0,Calc!CN757)","v":10715210.562105894},{"$f":"IF(CO$11=\"\",0,Calc!CO757)","v":12962898.939092755},{"$f":"IF(CP$11=\"\",0,Calc!CP757)","v":18146846.548764348},{"$f":"IF(CQ$11=\"\",0,Calc!CQ757)","v":18816609.235265017},{"$f":"IF(CR$11=\"\",0,Calc!CR757)","v":13487089.355774522},{"$f":"IF(CS$11=\"\",0,Calc!CS757)","v":17555520.007260442},{"$f":"IF(CT$11=\"\",0,Calc!CT757)","v":18329830.125774145},{"$f":"IF(CU$11=\"\",0,Calc!CU757)","v":14347583.911633611},{"$f":"IF(CV$11=\"\",0,Calc!CV757)","v":23008496.616070867},{"$f":"IF(CW$11=\"\",0,Calc!CW757)","v":19621939.677273989},{"$f":"IF(CX$11=\"\",0,Calc!CX757)","v":15757491.805951715},{"$f":"IF(CY$11=\"\",0,Calc!CY757)","v":24464003.508739471},{"$f":"IF(CZ$11=\"\",0,Calc!CZ757)","v":13757418.586123943},{"$f":"IF(DA$11=\"\",0,Calc!DA757)","v":16741134.300601244},{"$f":"IF(DB$11=\"\",0,Calc!DB757)","v":23230744.042824864},{"$f":"IF(DC$11=\"\",0,Calc!DC757)","v":23824625.244386315},{"$f":"IF(DD$11=\"\",0,Calc!DD757)","v":16911076.818081498},{"$f":"IF(DE$11=\"\",0,Calc!DE757)","v":21867742.025662661},{"$f":"IF(DF$11=\"\",0,Calc!DF757)","v":22664524.199929953},{"$f":"IF(DG$11=\"\",0,Calc!DG757)","v":17672482.99345541},{"$f":"IF(DH$11=\"\",0,Calc!DH757)","v":28064477.948110819},{"$f":"IF(DI$11=\"\",0,Calc!DI757)","v":24000710.505524158},{"$f":"IF(DJ$11=\"\",0,Calc!DJ757)","v":19038142.981817007},{"$f":"IF(DK$11=\"\",0,Calc!DK757)","v":29722565.633621931},{"$f":"IF(DL$11=\"\",0,Calc!DL757)","v":16606444.823408842},{"$f":"IF(DM$11=\"\",0,Calc!DM757)","v":19946334.6782372},{"$f":"IF(DN$11=\"\",0,Calc!DN757)","v":27900223.969706059},{"$f":"IF(DO$11=\"\",0,Calc!DO757)","v":28583211.84081769},{"$f":"IF(DP$11=\"\",0,Calc!DP757)","v":20199433.005157709},{"$f":"IF(DQ$11=\"\",0,Calc!DQ757)","v":26054546.009196281},{"$f":"IF(DR$11=\"\",0,Calc!DR757)","v":26946484.264099598},{"$f":"IF(DS$11=\"\",0,Calc!DS757)","v":20958493.941198587},{"$f":"IF(DT$11=\"\",0,Calc!DT757)","v":33309323.695794106},{"$f":"IF(DU$11=\"\",0,Calc!DU757)","v":28348699.775551081},{"$f":"IF(DV$11=\"\",0,Calc!DV757)","v":22507592.628475189},{"$f":"IF(DW$11=\"\",0,Calc!DW757)","v":34922243.090648174},{"$f":"IF(DX$11=\"\",0,Calc!DX757)","v":19467063.221665859},{"$f":"IF(DY$11=\"\",0,Calc!DY757)","v":23443043.461729288},{"$f":"IF(DZ$11=\"\",0,Calc!DZ757)","v":32445393.352226973},{"$f":"IF(EA$11=\"\",0,Calc!EA757)","v":33098068.106296778},{"$f":"IF(EB$11=\"\",0,Calc!EB757)","v":23647078.254250526},{"$f":"IF(EC$11=\"\",0,Calc!EC757)","v":30417961.191622972},{"$f":"IF(ED$11=\"\",0,Calc!ED757)","v":31420591.376994371},{"$f":"IF(EE$11=\"\",0,Calc!EE757)","v":24379634.787786007},{"$f":"IF(EF$11=\"\",0,Calc!EF757)","v":38728537.451710224},{"$f":"IF(EG$11=\"\",0,Calc!EG757)","v":32868827.504817963},{"$f":"IF(EH$11=\"\",0,Calc!EH757)","v":26079977.81026125},{"$f":"IF(EI$11=\"\",0,Calc!EI757)","v":40412566.790205956},{"$f":"IF(EJ$11=\"\",0,Calc!EJ757)","v":22835162.579007149},{"$f":"IF(EK$11=\"\",0,Calc!EK757)","v":24920500.14700222},{"$f":"IF(EL$11=\"\",0,Calc!EL757)","v":36734596.053689957},{"$f":"IF(EM$11=\"\",0,Calc!EM757)","v":29356497.209988594},{"$f":"IF(EN$11=\"\",0,Calc!EN757)","v":19620415.631698132},{"$f":"IF(EO$11=\"\",0,Calc!EO757)","v":29468708.56006813},{"$f":"IF(EP$11=\"\",0,Calc!EP757)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ757)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER757)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES757)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET757)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU757)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV757)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW757)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX757)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY757)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ757)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA757)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB757)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC757)","v":0}]
[{"$f":"ROW()","v":309},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$39","v":"Остаток долга по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z309:$FD309,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA845)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB845)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC845)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD845)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE845)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF845)","v":30000000},{"$f":"IF(AG$11=\"\",0,Calc!AG845)","v":40000000},{"$f":"IF(AH$11=\"\",0,Calc!AH845)","v":80000000},{"$f":"IF(AI$11=\"\",0,Calc!AI845)","v":140000000},{"$f":"IF(AJ$11=\"\",0,Calc!AJ845)","v":140000000},{"$f":"IF(AK$11=\"\",0,Calc!AK845)","v":210000000},{"$f":"IF(AL$11=\"\",0,Calc!AL845)","v":210000000},{"$f":"IF(AM$11=\"\",0,Calc!AM845)","v":260000000},{"$f":"IF(AN$11=\"\",0,Calc!AN845)","v":260000000},{"$f":"IF(AO$11=\"\",0,Calc!AO845)","v":260000000},{"$f":"IF(AP$11=\"\",0,Calc!AP845)","v":310000000},{"$f":"IF(AQ$11=\"\",0,Calc!AQ845)","v":310000000},{"$f":"IF(AR$11=\"\",0,Calc!AR845)","v":350000000},{"$f":"IF(AS$11=\"\",0,Calc!AS845)","v":350000000},{"$f":"IF(AT$11=\"\",0,Calc!AT845)","v":350000000},{"$f":"IF(AU$11=\"\",0,Calc!AU845)","v":350000000},{"$f":"IF(AV$11=\"\",0,Calc!AV845)","v":350000000},{"$f":"IF(AW$11=\"\",0,Calc!AW845)","v":350000000},{"$f":"IF(AX$11=\"\",0,Calc!AX845)","v":350000000},{"$f":"IF(AY$11=\"\",0,Calc!AY845)","v":350000000},{"$f":"IF(AZ$11=\"\",0,Calc!AZ845)","v":350000000},{"$f":"IF(BA$11=\"\",0,Calc!BA845)","v":350000000},{"$f":"IF(BB$11=\"\",0,Calc!BB845)","v":350000000},{"$f":"IF(BC$11=\"\",0,Calc!BC845)","v":350000000},{"$f":"IF(BD$11=\"\",0,Calc!BD845)","v":350000000},{"$f":"IF(BE$11=\"\",0,Calc!BE845)","v":350000000},{"$f":"IF(BF$11=\"\",0,Calc!BF845)","v":350000000},{"$f":"IF(BG$11=\"\",0,Calc!BG845)","v":350000000},{"$f":"IF(BH$11=\"\",0,Calc!BH845)","v":350000000},{"$f":"IF(BI$11=\"\",0,Calc!BI845)","v":350000000},{"$f":"IF(BJ$11=\"\",0,Calc!BJ845)","v":350000000},{"$f":"IF(BK$11=\"\",0,Calc!BK845)","v":350000000},{"$f":"IF(BL$11=\"\",0,Calc!BL845)","v":350000000},{"$f":"IF(BM$11=\"\",0,Calc!BM845)","v":350000000},{"$f":"IF(BN$11=\"\",0,Calc!BN845)","v":350000000},{"$f":"IF(BO$11=\"\",0,Calc!BO845)","v":350000000},{"$f":"IF(BP$11=\"\",0,Calc!BP845)","v":350000000},{"$f":"IF(BQ$11=\"\",0,Calc!BQ845)","v":350000000},{"$f":"IF(BR$11=\"\",0,Calc!BR845)","v":350000000},{"$f":"IF(BS$11=\"\",0,Calc!BS845)","v":350000000},{"$f":"IF(BT$11=\"\",0,Calc!BT845)","v":350000000},{"$f":"IF(BU$11=\"\",0,Calc!BU845)","v":350000000},{"$f":"IF(BV$11=\"\",0,Calc!BV845)","v":350000000},{"$f":"IF(BW$11=\"\",0,Calc!BW845)","v":350000000},{"$f":"IF(BX$11=\"\",0,Calc!BX845)","v":350000000},{"$f":"IF(BY$11=\"\",0,Calc!BY845)","v":350000000},{"$f":"IF(BZ$11=\"\",0,Calc!BZ845)","v":350000000},{"$f":"IF(CA$11=\"\",0,Calc!CA845)","v":350000000},{"$f":"IF(CB$11=\"\",0,Calc!CB845)","v":350000000},{"$f":"IF(CC$11=\"\",0,Calc!CC845)","v":350000000},{"$f":"IF(CD$11=\"\",0,Calc!CD845)","v":350000000},{"$f":"IF(CE$11=\"\",0,Calc!CE845)","v":350000000},{"$f":"IF(CF$11=\"\",0,Calc!CF845)","v":350000000},{"$f":"IF(CG$11=\"\",0,Calc!CG845)","v":350000000},{"$f":"IF(CH$11=\"\",0,Calc!CH845)","v":350000000},{"$f":"IF(CI$11=\"\",0,Calc!CI845)","v":350000000},{"$f":"IF(CJ$11=\"\",0,Calc!CJ845)","v":350000000},{"$f":"IF(CK$11=\"\",0,Calc!CK845)","v":350000000},{"$f":"IF(CL$11=\"\",0,Calc!CL845)","v":350000000},{"$f":"IF(CM$11=\"\",0,Calc!CM845)","v":350000000},{"$f":"IF(CN$11=\"\",0,Calc!CN845)","v":342708333.33333331},{"$f":"IF(CO$11=\"\",0,Calc!CO845)","v":335416666.66666669},{"$f":"IF(CP$11=\"\",0,Calc!CP845)","v":328125000},{"$f":"IF(CQ$11=\"\",0,Calc!CQ845)","v":320833333.33333331},{"$f":"IF(CR$11=\"\",0,Calc!CR845)","v":313541666.66666669},{"$f":"IF(CS$11=\"\",0,Calc!CS845)","v":306250000},{"$f":"IF(CT$11=\"\",0,Calc!CT845)","v":298958333.33333331},{"$f":"IF(CU$11=\"\",0,Calc!CU845)","v":291666666.66666669},{"$f":"IF(CV$11=\"\",0,Calc!CV845)","v":284375000},{"$f":"IF(CW$11=\"\",0,Calc!CW845)","v":277083333.33333337},{"$f":"IF(CX$11=\"\",0,Calc!CX845)","v":269791666.66666669},{"$f":"IF(CY$11=\"\",0,Calc!CY845)","v":262500000},{"$f":"IF(CZ$11=\"\",0,Calc!CZ845)","v":255208333.33333331},{"$f":"IF(DA$11=\"\",0,Calc!DA845)","v":247916666.66666666},{"$f":"IF(DB$11=\"\",0,Calc!DB845)","v":240625000},{"$f":"IF(DC$11=\"\",0,Calc!DC845)","v":233333333.33333331},{"$f":"IF(DD$11=\"\",0,Calc!DD845)","v":226041666.66666663},{"$f":"IF(DE$11=\"\",0,Calc!DE845)","v":218749999.99999997},{"$f":"IF(DF$11=\"\",0,Calc!DF845)","v":211458333.33333331},{"$f":"IF(DG$11=\"\",0,Calc!DG845)","v":204166666.66666666},{"$f":"IF(DH$11=\"\",0,Calc!DH845)","v":196875000},{"$f":"IF(DI$11=\"\",0,Calc!DI845)","v":189583333.33333334},{"$f":"IF(DJ$11=\"\",0,Calc!DJ845)","v":182291666.66666669},{"$f":"IF(DK$11=\"\",0,Calc!DK845)","v":175000000.00000003},{"$f":"IF(DL$11=\"\",0,Calc!DL845)","v":167708333.33333337},{"$f":"IF(DM$11=\"\",0,Calc!DM845)","v":160416666.66666672},{"$f":"IF(DN$11=\"\",0,Calc!DN845)","v":153125000.00000006},{"$f":"IF(DO$11=\"\",0,Calc!DO845)","v":145833333.3333334},{"$f":"IF(DP$11=\"\",0,Calc!DP845)","v":138541666.66666675},{"$f":"IF(DQ$11=\"\",0,Calc!DQ845)","v":131250000.00000009},{"$f":"IF(DR$11=\"\",0,Calc!DR845)","v":123958333.33333343},{"$f":"IF(DS$11=\"\",0,Calc!DS845)","v":116666666.66666675},{"$f":"IF(DT$11=\"\",0,Calc!DT845)","v":109375000.00000006},{"$f":"IF(DU$11=\"\",0,Calc!DU845)","v":102083333.3333334},{"$f":"IF(DV$11=\"\",0,Calc!DV845)","v":94791666.666666746},{"$f":"IF(DW$11=\"\",0,Calc!DW845)","v":87500000.00000006},{"$f":"IF(DX$11=\"\",0,Calc!DX845)","v":80208333.333333373},{"$f":"IF(DY$11=\"\",0,Calc!DY845)","v":72916666.666666687},{"$f":"IF(DZ$11=\"\",0,Calc!DZ845)","v":65625000},{"$f":"IF(EA$11=\"\",0,Calc!EA845)","v":58333333.333333313},{"$f":"IF(EB$11=\"\",0,Calc!EB845)","v":51041666.666666627},{"$f":"IF(EC$11=\"\",0,Calc!EC845)","v":43749999.99999994},{"$f":"IF(ED$11=\"\",0,Calc!ED845)","v":36458333.333333254},{"$f":"IF(EE$11=\"\",0,Calc!EE845)","v":29166666.666666627},{"$f":"IF(EF$11=\"\",0,Calc!EF845)","v":21875000},{"$f":"IF(EG$11=\"\",0,Calc!EG845)","v":14583333.333333313},{"$f":"IF(EH$11=\"\",0,Calc!EH845)","v":7291666.6666666269},{"$f":"IF(EI$11=\"\",0,Calc!EI845)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ845)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK845)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL845)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM845)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN845)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO845)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP845)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ845)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER845)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES845)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET845)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU845)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV845)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW845)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX845)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY845)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ845)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA845)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB845)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC845)","v":0}]
[{"$f":"ROW()","v":312},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$881","v":"Задолженность по %% по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z312:$FD312,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA881)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB881)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC881)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD881)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE881)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF881)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG881)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH881)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI881)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ881)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK881)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL881)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM881)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN881)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO881)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP881)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ881)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR881)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS881)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT881)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU881)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV881)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW881)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX881)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY881)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ881)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA881)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB881)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC881)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD881)","v":30615.521443387435},{"$f":"IF(BE$11=\"\",0,Calc!BE881)","v":254262.84355606459},{"$f":"IF(BF$11=\"\",0,Calc!BF881)","v":617200.37177906523},{"$f":"IF(BG$11=\"\",0,Calc!BG881)","v":1027169.4159147532},{"$f":"IF(BH$11=\"\",0,Calc!BH881)","v":1455681.9484416388},{"$f":"IF(BI$11=\"\",0,Calc!BI881)","v":1954056.4263425071},{"$f":"IF(BJ$11=\"\",0,Calc!BJ881)","v":2479337.5359831019},{"$f":"IF(BK$11=\"\",0,Calc!BK881)","v":3017858.2369732726},{"$f":"IF(BL$11=\"\",0,Calc!BL881)","v":3623274.3364530941},{"$f":"IF(BM$11=\"\",0,Calc!BM881)","v":4293732.3977096044},{"$f":"IF(BN$11=\"\",0,Calc!BN881)","v":5045454.0548512787},{"$f":"IF(BO$11=\"\",0,Calc!BO881)","v":5901954.0528970538},{"$f":"IF(BP$11=\"\",0,Calc!BP881)","v":1125235.7270655241},{"$f":"IF(BQ$11=\"\",0,Calc!BQ881)","v":2097316.6547927167},{"$f":"IF(BR$11=\"\",0,Calc!BR881)","v":3102476.9513091724},{"$f":"IF(BS$11=\"\",0,Calc!BS881)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT881)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU881)","v":986734.80640020035},{"$f":"IF(BV$11=\"\",0,Calc!BV881)","v":2057004.7426865548},{"$f":"IF(BW$11=\"\",0,Calc!BW881)","v":3189889.982932765},{"$f":"IF(BX$11=\"\",0,Calc!BX881)","v":4406169.1802690104},{"$f":"IF(BY$11=\"\",0,Calc!BY881)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ881)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA881)","v":1119028.5681489408},{"$f":"IF(CB$11=\"\",0,Calc!CB881)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC881)","v":1094294.9052499197},{"$f":"IF(CD$11=\"\",0,Calc!CD881)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE881)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF881)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG881)","v":1088381.0587143153},{"$f":"IF(CH$11=\"\",0,Calc!CH881)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI881)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ881)","v":989432.19070744514},{"$f":"IF(CK$11=\"\",0,Calc!CK881)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL881)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM881)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN881)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO881)","v":572802.50069142506},{"$f":"IF(CP$11=\"\",0,Calc!CP881)","v":1185965.2237735912},{"$f":"IF(CQ$11=\"\",0,Calc!CQ881)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR881)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS881)","v":592802.90845039114},{"$f":"IF(CT$11=\"\",0,Calc!CT881)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU881)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV881)","v":490218.09561733156},{"$f":"IF(CW$11=\"\",0,Calc!CW881)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX881)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY881)","v":119509.21162920445},{"$f":"IF(CZ$11=\"\",0,Calc!CZ881)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA881)","v":68813.722090557218},{"$f":"IF(DB$11=\"\",0,Calc!DB881)","v":146936.44549942762},{"$f":"IF(DC$11=\"\",0,Calc!DC881)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD881)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE881)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF881)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG881)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH881)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI881)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ881)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK881)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL881)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM881)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN881)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO881)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP881)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ881)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR881)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS881)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT881)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU881)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV881)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW881)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX881)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY881)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ881)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA881)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB881)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC881)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED881)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE881)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF881)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG881)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH881)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI881)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ881)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK881)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL881)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM881)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN881)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO881)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP881)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ881)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER881)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES881)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET881)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU881)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV881)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW881)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX881)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY881)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ881)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA881)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB881)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC881)","v":0}]
[{"$f":"ROW()","v":313}]
[{"$f":"ROW()","v":314}]
[{"$f":"ROW()","v":315}]
[{"$f":"ROW()","v":316},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":317}]
[{"$f":"ROW()","v":318},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X318)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z318:$FD318))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X283-X296","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA283-AA296)","v":0},{"$f":"IF(AB$11=\"\",0,AB283-AB296)","v":0},0,7.4505805969238281E-9,1.4901161193847656E-8,-1.4901161193847656E-8,0,-1.4901161193847656E-8,0,0,0,2.9802322387695313E-8,-2.9802322387695313E-8,0,0,5.9604644775390625E-8,0,5.9604644775390625E-8,0,1.1920928955078125E-7,5.9604644775390625E-8,0,5.9604644775390625E-8,5.9604644775390625E-8,-5.9604644775390625E-8,0,5.9604644775390625E-8,0,5.9604644775390625E-8,1.1920928955078125E-7,1.1920928955078125E-7,5.9604644775390625E-8,1.7881393432617188E-7,1.7881393432617188E-7,1.7881393432617188E-7,1.1920928955078125E-7,2.384185791015625E-7,2.384185791015625E-7,1.7881393432617188E-7,1.1920928955078125E-7,1.1920928955078125E-7,5.9604644775390625E-8,1.7881393432617188E-7,1.1920928955078125E-7,5.9604644775390625E-8,5.9604644775390625E-8,1.7881393432617188E-7,0,5.9604644775390625E-8,1.1920928955078125E-7,0,-5.9604644775390625E-8,-1.1920928955078125E-7,5.9604644775390625E-8,5.9604644775390625E-8,-5.9604644775390625E-8,-1.1920928955078125E-7,-2.9802322387695313E-7,-4.76837158203125E-7,-4.76837158203125E-7,-5.9604644775390625E-7,-7.152557373046875E-7,-6.5565109252929688E-7,-5.9604644775390625E-7,-1.0132789611816406E-6,{"$f":"IF(CN$11=\"\",0,CN283-CN296)","v":-1.0728836059570313E-6},-1.1920928955078125E-6,-1.1920928955078125E-6,-1.1920928955078125E-6,-1.0728836059570313E-6,-7.152557373046875E-7,-9.5367431640625E-7,-7.152557373046875E-7,-4.76837158203125E-7,-3.5762786865234375E-7,-4.76837158203125E-7,-1.1920928955078125E-7,-3.5762786865234375E-7,-5.3644180297851563E-7,-8.3446502685546875E-7,-5.9604644775390625E-7,-5.9604644775390625E-7,-5.9604644775390625E-7,-3.5762786865234375E-7,1.1920928955078125E-7,0,-8.3446502685546875E-7,-5.9604644775390625E-7,-3.5762786865234375E-7,0,0,1.1920928955078125E-7,0,4.76837158203125E-7,7.152557373046875E-7,1.5497207641601563E-6,2.2649765014648438E-6,2.384185791015625E-6,2.6226043701171875E-6,3.9339065551757813E-6,3.9339065551757813E-6,4.1723251342773438E-6,3.2186508178710938E-6,2.86102294921875E-6,2.0265579223632813E-6,3.337860107421875E-6,3.2186508178710938E-6,2.86102294921875E-6,2.6226043701171875E-6,2.5033950805664063E-6,1.5497207641601563E-6,1.5497207641601563E-6,1.6689300537109375E-6,1.7881393432617188E-6,1.5497207641601563E-6,1.6689300537109375E-6,2.86102294921875E-6,1.9073486328125E-6,1.6689300537109375E-6,1.1920928955078125E-6,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ283-EZ296)","v":0},{"$f":"IF(FA$11=\"\",0,FA283-FA296)","v":0},{"$f":"IF(FB$11=\"\",0,FB283-FB296)","v":0},{"$f":"IF(FC$11=\"\",0,FC283-FC296)","v":0}]

{"sheet":"Calc","index":29,"n_rows":908,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I54\")","v":"Calc"},null,null,{"$f":"INDIRECT(\"START!K54\")","v":"Функционал финансовой модели. Все расчеты"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99356)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99356)","v":0},{"$f":"SUM(T$15:T$99356)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Macro!AA$22","v":"УСН(6%)"},{"$f":"Macro!AB$22","v":"УСН(6%)"},{"$f":"Macro!AC$22","v":"УСН(6%)"},{"$f":"Macro!AD$22","v":"УСН(6%)"},{"$f":"Macro!AE$22","v":"УСН(6%)"},{"$f":"Macro!AF$22","v":"УСН(6%)"},{"$f":"Macro!AG$22","v":"УСН(15%)"},{"$f":"Macro!AH$22","v":"УСН(15%)"},{"$f":"Macro!AI$22","v":"УСН(15%)"},{"$f":"Macro!AJ$22","v":"УСН(15%)"},{"$f":"Macro!AK$22","v":"УСН(15%)"},{"$f":"Macro!AL$22","v":"УСН(15%)"},{"$f":"Macro!AM$22","v":"УСН(15%)"},{"$f":"Macro!AN$22","v":"УСН(15%)"},{"$f":"Macro!AO$22","v":"УСН(15%)"},{"$f":"Macro!AP$22","v":"УСН(15%)"},{"$f":"Macro!AQ$22","v":"УСН(15%)"},{"$f":"Macro!AR$22","v":"УСН(15%)"},{"$f":"Macro!AS$22","v":"ОСНО"},{"$f":"Macro!AT$22","v":"ОСНО"},{"$f":"Macro!AU$22","v":"ОСНО"},{"$f":"Macro!AV$22","v":"ОСНО"},{"$f":"Macro!AW$22","v":"ОСНО"},{"$f":"Macro!AX$22","v":"ОСНО"},{"$f":"Macro!AY$22","v":"ОСНО"},{"$f":"Macro!AZ$22","v":"ОСНО"},{"$f":"Macro!BA$22","v":"ОСНО"},{"$f":"Macro!BB$22","v":"ОСНО"},{"$f":"Macro!BC$22","v":"ОСНО"},{"$f":"Macro!BD$22","v":"ОСНО"},{"$f":"Macro!BE$22","v":"ОСНО"},{"$f":"Macro!BF$22","v":"ОСНО"},{"$f":"Macro!BG$22","v":"ОСНО"},{"$f":"Macro!BH$22","v":"ОСНО"},{"$f":"Macro!BI$22","v":"ОСНО"},{"$f":"Macro!BJ$22","v":"ОСНО"},{"$f":"Macro!BK$22","v":"ОСНО"},{"$f":"Macro!BL$22","v":"ОСНО"},{"$f":"Macro!BM$22","v":"ОСНО"},{"$f":"Macro!BN$22","v":"ОСНО"},{"$f":"Macro!BO$22","v":"ОСНО"},{"$f":"Macro!BP$22","v":"ОСНО"},{"$f":"Macro!BQ$22","v":"ОСНО"},{"$f":"Macro!BR$22","v":"ОСНО"},{"$f":"Macro!BS$22","v":"ОСНО"},{"$f":"Macro!BT$22","v":"ОСНО"},{"$f":"Macro!BU$22","v":"ОСНО"},{"$f":"Macro!BV$22","v":"ОСНО"},{"$f":"Macro!BW$22","v":"ОСНО"},{"$f":"Macro!BX$22","v":"ОСНО"},{"$f":"Macro!BY$22","v":"ОСНО"},{"$f":"Macro!BZ$22","v":"ОСНО"},{"$f":"Macro!CA$22","v":"ОСНО"},{"$f":"Macro!CB$22","v":"ОСНО"},{"$f":"Macro!CC$22","v":"ОСНО"},{"$f":"Macro!CD$22","v":"ОСНО"},{"$f":"Macro!CE$22","v":"ОСНО"},{"$f":"Macro!CF$22","v":"ОСНО"},{"$f":"Macro!CG$22","v":"ОСНО"},{"$f":"Macro!CH$22","v":"ОСНО"},{"$f":"Macro!CI$22","v":"ОСНО"},{"$f":"Macro!CJ$22","v":"ОСНО"},{"$f":"Macro!CK$22","v":"ОСНО"},{"$f":"Macro!CL$22","v":"ОСНО"},{"$f":"Macro!CM$22","v":"ОСНО"},{"$f":"Macro!CN$22","v":"ОСНО"},{"$f":"Macro!CO$22","v":"ОСНО"},{"$f":"Macro!CP$22","v":"ОСНО"},{"$f":"Macro!CQ$22","v":"ОСНО"},{"$f":"Macro!CR$22","v":"ОСНО"},{"$f":"Macro!CS$22","v":"ОСНО"},{"$f":"Macro!CT$22","v":"ОСНО"},{"$f":"Macro!CU$22","v":"ОСНО"},{"$f":"Macro!CV$22","v":"ОСНО"},{"$f":"Macro!CW$22","v":"ОСНО"},{"$f":"Macro!CX$22","v":"ОСНО"},{"$f":"Macro!CY$22","v":"ОСНО"},{"$f":"Macro!CZ$22","v":"ОСНО"},{"$f":"Macro!DA$22","v":"ОСНО"},{"$f":"Macro!DB$22","v":"ОСНО"},{"$f":"Macro!DC$22","v":"ОСНО"},{"$f":"Macro!DD$22","v":"ОСНО"},{"$f":"Macro!DE$22","v":"ОСНО"},{"$f":"Macro!DF$22","v":"ОСНО"},{"$f":"Macro!DG$22","v":"ОСНО"},{"$f":"Macro!DH$22","v":"ОСНО"},{"$f":"Macro!DI$22","v":"ОСНО"},{"$f":"Macro!DJ$22","v":"ОСНО"},{"$f":"Macro!DK$22","v":"ОСНО"},{"$f":"Macro!DL$22","v":"ОСНО"},{"$f":"Macro!DM$22","v":"ОСНО"},{"$f":"Macro!DN$22","v":"ОСНО"},{"$f":"Macro!DO$22","v":"ОСНО"},{"$f":"Macro!DP$22","v":"ОСНО"},{"$f":"Macro!DQ$22","v":"ОСНО"},{"$f":"Macro!DR$22","v":"ОСНО"},{"$f":"Macro!DS$22","v":"ОСНО"},{"$f":"Macro!DT$22","v":"ОСНО"},{"$f":"Macro!DU$22","v":"ОСНО"},{"$f":"Macro!DV$22","v":"ОСНО"},{"$f":"Macro!DW$22","v":"ОСНО"},{"$f":"Macro!DX$22","v":"ОСНО"},{"$f":"Macro!DY$22","v":"ОСНО"},{"$f":"Macro!DZ$22","v":"ОСНО"},{"$f":"Macro!EA$22","v":"ОСНО"},{"$f":"Macro!EB$22","v":"ОСНО"},{"$f":"Macro!EC$22","v":"ОСНО"},{"$f":"Macro!ED$22","v":"ОСНО"},{"$f":"Macro!EE$22","v":"ОСНО"},{"$f":"Macro!EF$22","v":"ОСНО"},{"$f":"Macro!EG$22","v":"ОСНО"},{"$f":"Macro!EH$22","v":"ОСНО"},{"$f":"Macro!EI$22","v":"ОСНО"},{"$f":"Macro!EJ$22","v":"ОСНО"},{"$f":"Macro!EK$22","v":"ОСНО"},{"$f":"Macro!EL$22","v":"ОСНО"},{"$f":"Macro!EM$22","v":"ОСНО"},{"$f":"Macro!EN$22","v":"ОСНО"},{"$f":"Macro!EO$22","v":"ОСНО"},{"$f":"Macro!EP$22","v":"ОСНО"},{"$f":"Macro!EQ$22","v":""},{"$f":"Macro!ER$22","v":""},{"$f":"Macro!ES$22","v":""},{"$f":"Macro!ET$22","v":""},{"$f":"Macro!EU$22","v":""},{"$f":"Macro!EV$22","v":""},{"$f":"Macro!EW$22","v":""},{"$f":"Macro!EX$22","v":""},{"$f":"Macro!EY$22","v":""},{"$f":"Macro!EZ$22","v":""},{"$f":"Macro!FA$22","v":""},{"$f":"Macro!FB$22","v":""},{"$f":"Macro!FC$22","v":""}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Mrkting!$H$19","v":"Поток запусков создания коворкингов"},null,null,null,null,{"$f":"Mrkting!$M$19","v":"кол-во коворкингов"},null,null,null,{"$f":"Mrkting!$Q$19","v":"запуски процесса"},null,null,null,null,null,null,{"$f":"SUM($Z16:$FD16)","v":56},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":1},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":3},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"Mrkting!$M$19","v":"кол-во коворкингов"},null,null,null,null,{"$f":"Mrkting!$M$19","v":"кол-во коворкингов"},null,null,null,"нарастающим итогом",null,null,{"$f":"X18-X16","v":0},null,null,null,{"$f":"SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18)","v":56},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z16:AA16))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z16:AB16))","v":1},{"$f":"IF(AC$11=\"\",0,SUM($Z16:AC16))","v":4},{"$f":"IF(AD$11=\"\",0,SUM($Z16:AD16))","v":4},{"$f":"IF(AE$11=\"\",0,SUM($Z16:AE16))","v":8},{"$f":"IF(AF$11=\"\",0,SUM($Z16:AF16))","v":8},{"$f":"IF(AG$11=\"\",0,SUM($Z16:AG16))","v":8},{"$f":"IF(AH$11=\"\",0,SUM($Z16:AH16))","v":12},{"$f":"IF(AI$11=\"\",0,SUM($Z16:AI16))","v":12},{"$f":"IF(AJ$11=\"\",0,SUM($Z16:AJ16))","v":12},{"$f":"IF(AK$11=\"\",0,SUM($Z16:AK16))","v":12},{"$f":"IF(AL$11=\"\",0,SUM($Z16:AL16))","v":16},{"$f":"IF(AM$11=\"\",0,SUM($Z16:AM16))","v":16},{"$f":"IF(AN$11=\"\",0,SUM($Z16:AN16))","v":16},{"$f":"IF(AO$11=\"\",0,SUM($Z16:AO16))","v":16},{"$f":"IF(AP$11=\"\",0,SUM($Z16:AP16))","v":16},{"$f":"IF(AQ$11=\"\",0,SUM($Z16:AQ16))","v":20},{"$f":"IF(AR$11=\"\",0,SUM($Z16:AR16))","v":20},{"$f":"IF(AS$11=\"\",0,SUM($Z16:AS16))","v":20},{"$f":"IF(AT$11=\"\",0,SUM($Z16:AT16))","v":20},{"$f":"IF(AU$11=\"\",0,SUM($Z16:AU16))","v":20},{"$f":"IF(AV$11=\"\",0,SUM($Z16:AV16))","v":20},{"$f":"IF(AW$11=\"\",0,SUM($Z16:AW16))","v":24},{"$f":"IF(AX$11=\"\",0,SUM($Z16:AX16))","v":24},{"$f":"IF(AY$11=\"\",0,SUM($Z16:AY16))","v":24},{"$f":"IF(AZ$11=\"\",0,SUM($Z16:AZ16))","v":24},{"$f":"IF(BA$11=\"\",0,SUM($Z16:BA16))","v":24},{"$f":"IF(BB$11=\"\",0,SUM($Z16:BB16))","v":24},{"$f":"IF(BC$11=\"\",0,SUM($Z16:BC16))","v":24},{"$f":"IF(BD$11=\"\",0,SUM($Z16:BD16))","v":28},{"$f":"IF(BE$11=\"\",0,SUM($Z16:BE16))","v":28},{"$f":"IF(BF$11=\"\",0,SUM($Z16:BF16))","v":28},{"$f":"IF(BG$11=\"\",0,SUM($Z16:BG16))","v":28},{"$f":"IF(BH$11=\"\",0,SUM($Z16:BH16))","v":28},{"$f":"IF(BI$11=\"\",0,SUM($Z16:BI16))","v":28},{"$f":"IF(BJ$11=\"\",0,SUM($Z16:BJ16))","v":28},{"$f":"IF(BK$11=\"\",0,SUM($Z16:BK16))","v":28},{"$f":"IF(BL$11=\"\",0,SUM($Z16:BL16))","v":32},{"$f":"IF(BM$11=\"\",0,SUM($Z16:BM16))","v":32},{"$f":"IF(BN$11=\"\",0,SUM($Z16:BN16))","v":32},{"$f":"IF(BO$11=\"\",0,SUM($Z16:BO16))","v":32},{"$f":"IF(BP$11=\"\",0,SUM($Z16:BP16))","v":32},{"$f":"IF(BQ$11=\"\",0,SUM($Z16:BQ16))","v":32},{"$f":"IF(BR$11=\"\",0,SUM($Z16:BR16))","v":32},{"$f":"IF(BS$11=\"\",0,SUM($Z16:BS16))","v":32},{"$f":"IF(BT$11=\"\",0,SUM($Z16:BT16))","v":32},{"$f":"IF(BU$11=\"\",0,SUM($Z16:BU16))","v":36},{"$f":"IF(BV$11=\"\",0,SUM($Z16:BV16))","v":36},{"$f":"IF(BW$11=\"\",0,SUM($Z16:BW16))","v":36},{"$f":"IF(BX$11=\"\",0,SUM($Z16:BX16))","v":36},{"$f":"IF(BY$11=\"\",0,SUM($Z16:BY16))","v":36},{"$f":"IF(BZ$11=\"\",0,SUM($Z16:BZ16))","v":36},{"$f":"IF(CA$11=\"\",0,SUM($Z16:CA16))","v":36},{"$f":"IF(CB$11=\"\",0,SUM($Z16:CB16))","v":36},{"$f":"IF(CC$11=\"\",0,SUM($Z16:CC16))","v":36},{"$f":"IF(CD$11=\"\",0,SUM($Z16:CD16))","v":36},{"$f":"IF(CE$11=\"\",0,SUM($Z16:CE16))","v":40},{"$f":"IF(CF$11=\"\",0,SUM($Z16:CF16))","v":40},{"$f":"IF(CG$11=\"\",0,SUM($Z16:CG16))","v":40},{"$f":"IF(CH$11=\"\",0,SUM($Z16:CH16))","v":40},{"$f":"IF(CI$11=\"\",0,SUM($Z16:CI16))","v":40},{"$f":"IF(CJ$11=\"\",0,SUM($Z16:CJ16))","v":40},{"$f":"IF(CK$11=\"\",0,SUM($Z16:CK16))","v":40},{"$f":"IF(CL$11=\"\",0,SUM($Z16:CL16))","v":40},{"$f":"IF(CM$11=\"\",0,SUM($Z16:CM16))","v":40},{"$f":"IF(CN$11=\"\",0,SUM($Z16:CN16))","v":40},{"$f":"IF(CO$11=\"\",0,SUM($Z16:CO16))","v":40},{"$f":"IF(CP$11=\"\",0,SUM($Z16:CP16))","v":44},{"$f":"IF(CQ$11=\"\",0,SUM($Z16:CQ16))","v":44},{"$f":"IF(CR$11=\"\",0,SUM($Z16:CR16))","v":44},{"$f":"IF(CS$11=\"\",0,SUM($Z16:CS16))","v":44},{"$f":"IF(CT$11=\"\",0,SUM($Z16:CT16))","v":44},{"$f":"IF(CU$11=\"\",0,SUM($Z16:CU16))","v":44},{"$f":"IF(CV$11=\"\",0,SUM($Z16:CV16))","v":44},{"$f":"IF(CW$11=\"\",0,SUM($Z16:CW16))","v":44},{"$f":"IF(CX$11=\"\",0,SUM($Z16:CX16))","v":44},{"$f":"IF(CY$11=\"\",0,SUM($Z16:CY16))","v":44},{"$f":"IF(CZ$11=\"\",0,SUM($Z16:CZ16))","v":44},{"$f":"IF(DA$11=\"\",0,SUM($Z16:DA16))","v":44},{"$f":"IF(DB$11=\"\",0,SUM($Z16:DB16))","v":48},{"$f":"IF(DC$11=\"\",0,SUM($Z16:DC16))","v":48},{"$f":"IF(DD$11=\"\",0,SUM($Z16:DD16))","v":48},{"$f":"IF(DE$11=\"\",0,SUM($Z16:DE16))","v":48},{"$f":"IF(DF$11=\"\",0,SUM($Z16:DF16))","v":48},{"$f":"IF(DG$11=\"\",0,SUM($Z16:DG16))","v":48},{"$f":"IF(DH$11=\"\",0,SUM($Z16:DH16))","v":48},{"$f":"IF(DI$11=\"\",0,SUM($Z16:DI16))","v":48},{"$f":"IF(DJ$11=\"\",0,SUM($Z16:DJ16))","v":48},{"$f":"IF(DK$11=\"\",0,SUM($Z16:DK16))","v":48},{"$f":"IF(DL$11=\"\",0,SUM($Z16:DL16))","v":48},{"$f":"IF(DM$11=\"\",0,SUM($Z16:DM16))","v":48},{"$f":"IF(DN$11=\"\",0,SUM($Z16:DN16))","v":48},{"$f":"IF(DO$11=\"\",0,SUM($Z16:DO16))","v":52},{"$f":"IF(DP$11=\"\",0,SUM($Z16:DP16))","v":52},{"$f":"IF(DQ$11=\"\",0,SUM($Z16:DQ16))","v":52},{"$f":"IF(DR$11=\"\",0,SUM($Z16:DR16))","v":52},{"$f":"IF(DS$11=\"\",0,SUM($Z16:DS16))","v":52},{"$f":"IF(DT$11=\"\",0,SUM($Z16:DT16))","v":52},{"$f":"IF(DU$11=\"\",0,SUM($Z16:DU16))","v":52},{"$f":"IF(DV$11=\"\",0,SUM($Z16:DV16))","v":52},{"$f":"IF(DW$11=\"\",0,SUM($Z16:DW16))","v":52},{"$f":"IF(DX$11=\"\",0,SUM($Z16:DX16))","v":52},{"$f":"IF(DY$11=\"\",0,SUM($Z16:DY16))","v":52},{"$f":"IF(DZ$11=\"\",0,SUM($Z16:DZ16))","v":52},{"$f":"IF(EA$11=\"\",0,SUM($Z16:EA16))","v":52},{"$f":"IF(EB$11=\"\",0,SUM($Z16:EB16))","v":52},{"$f":"IF(EC$11=\"\",0,SUM($Z16:EC16))","v":56},{"$f":"IF(ED$11=\"\",0,SUM($Z16:ED16))","v":56},{"$f":"IF(EE$11=\"\",0,SUM($Z16:EE16))","v":56},{"$f":"IF(EF$11=\"\",0,SUM($Z16:EF16))","v":56},{"$f":"IF(EG$11=\"\",0,SUM($Z16:EG16))","v":56},{"$f":"IF(EH$11=\"\",0,SUM($Z16:EH16))","v":56},{"$f":"IF(EI$11=\"\",0,SUM($Z16:EI16))","v":56},{"$f":"IF(EJ$11=\"\",0,SUM($Z16:EJ16))","v":56},{"$f":"IF(EK$11=\"\",0,SUM($Z16:EK16))","v":56},{"$f":"IF(EL$11=\"\",0,SUM($Z16:EL16))","v":56},{"$f":"IF(EM$11=\"\",0,SUM($Z16:EM16))","v":56},{"$f":"IF(EN$11=\"\",0,SUM($Z16:EN16))","v":56},{"$f":"IF(EO$11=\"\",0,SUM($Z16:EO16))","v":56},{"$f":"IF(EP$11=\"\",0,SUM($Z16:EP16))","v":56},{"$f":"IF(EQ$11=\"\",0,SUM($Z16:EQ16))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z16:ER16))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z16:ES16))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z16:ET16))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z16:EU16))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z16:EV16))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z16:EW16))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z16:EX16))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z16:EY16))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z16:EZ16))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z16:FA16))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z16:FB16))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z16:FC16))","v":0}]
[{"$f":"ROW()","v":19}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,"Продажи",null,null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,{"$f":"IF(ABS($X20-SUMIFS(Prdction!$X:$X,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z20:$FD20)","v":8676278743.8197021},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":12611.93236875},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":46836.854922824998},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":99204.450963254989},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":292076.65734464244},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":482995.05203193746},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":552095.34788813617},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":794982.57675148128},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":1176442.5840302522},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":1416261.26833488},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":2036396.6317278536},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":2813888.1400116296},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":2892080.2243587454},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":3781442.1448676321},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":3798603.3665100527},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":3704043.0687913354},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":5950956.4499163851},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":7630293.3366309935},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":7248049.2186002955},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":7799666.1074220827},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":9706167.6806382202},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":10212817.436558066},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":13177228.314051982},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":16047948.973909032},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":14754129.04182204},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":17067208.015607443},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":15979284.982855801},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":14133606.007304091},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":20782381.927760363},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":24832953.720373262},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":21971426.590233378},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":21845139.898239888},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":25598186.599435922},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":25429611.130502865},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":30356877.273199998},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":35319064.526600502},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":31017586.362835087},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":34771792.935710594},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":31971899.515035372},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":27365568.085004225},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":39155366.598737277},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":45556029.083782963},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":39594155.958558671},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":38587005.131774656},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":44517259.760674514},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":43595609.15163736},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":51499588.28224358},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":59468042.536600493},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":51819910.088898867},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":57185795.852922186},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":52068985.719776601},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":43955065.794321276},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":62280579.593057983},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":71796107.968457505},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":61842398.342012025},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":59689346.709193952},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":68561368.581549764},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":66850539.275385752},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":78202634.323022529},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":89554277.930447817},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":77381004.23549436},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":84639440.592912525},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":76530122.814574465},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":63903265.775935374},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":89742473.775551632},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":102560827.68082686},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":87592395.838643685},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":83890027.96967265},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":95369642.225827813},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":92072747.158775702},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":106187538.79218464},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":119810375.04758558},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":101847530.87401132},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":109373313.09732932},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":97840235.04303202},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":81767731.840382844},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":114756161.98075643},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":129595563.9090673},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":109379233.92934029},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":103315548.65457833},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":116118655.13312224},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":110873207.07005441},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":126651729.86438477},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":142519908.01200625},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":120911156.7008827},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":129514169.5564943},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":115690343.36075519},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":94619248.482848093},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":133077614.60197134},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":151753760.75231001},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":127819012.67813015},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":120309660.91794874},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":134925680.40932196},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":128549896.65042555},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":146742845.55563942},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":164945491.51255846},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":139762172.30095747},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":149393568.92175305},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":133212699.08394255},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":108700945.04071896},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":150257111.09037399},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":169260067.93162724},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":144010217.57402691},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":137467851.22276723},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":153946899.73307085},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":146457932.00245976},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":166907512.58257124},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":187348805.8983148},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":158502338.73613241},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":169341204.69754672},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":150952181.7444796},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":123110256.29114932},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":170101963.85075489},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":191543063.91061637},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":161183742.45658359},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":151590775.14031082},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!FC:FC,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Mrkting!$H$72","v":"Трафик"},null,null,null,null,{"$f":"Mrkting!$M$72","v":"кол-во потенциальных арендаторов"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z22:$FD22)","v":35722060},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":500},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1100},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1890},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":6175},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":6300},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":6955},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":10720},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":13680},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":13790},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":23400},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":25380},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":22330},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":36600},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":20150},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":31500},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":48355},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":50040},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":39910},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":52880},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":57520},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":53620},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":84600},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":80370},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":68040},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":101900},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":54900},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":80150},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":116280},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":116370},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":89180},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":115200},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":121520},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":111090},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":166600},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":156060},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":126910},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":190300},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":99100},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":144970},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":204250},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":201510},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":150670},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":192560},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":198880},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":180250},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":267600},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":248850},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":200550},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":295400},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":152700},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":220010},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":308085},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":299880},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":223080},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":281680},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":291440},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":261240},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":385300},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":354780},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":284410},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":414700},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":212900},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":303940},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":421610},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":406980},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":300170},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":376720},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":384400},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":342650},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":499100},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":455940},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":361340},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":523700},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":266650},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":378560},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":521455},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":500760},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":366925},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":459360},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":465840},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":414330},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":598500},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":547290},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":430290},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":624300},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":315450},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":448350},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":614507.5},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":589455},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":429455},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":535040},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":541120},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":478975},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":691750},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":629325},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":494725},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":712500},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":360000},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":507780},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":696255},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":664470},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":484607.5},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":600760},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":606280},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":534275},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":770850},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":698625},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":548450},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":788900},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":397900},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":560840},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":767695},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":732150},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":533260},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":660440},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":23}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"Mrkting!$H$74","v":"Конверсия в арендатора"},null,null,null,null,{"$f":"Mrkting!$M$74","v":"%"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18)","v":0.5},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.05},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.1},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.12000000000000001},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.13},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.15},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.16},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.18},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.19},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.21000000000000002},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.24000000000000002},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.25},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.27},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.27999999999999997},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.3},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.31},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.33},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.34},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.36},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.37},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.39},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.4},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.42000000000000004},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.43000000000000005},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.44999999999999996},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.45999999999999996},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.47},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.48},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.48},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.49},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.49},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"Mrkting!$H$83","v":"Валовый поток арендаторов"},null,null,null,null,{"$f":"Mrkting!$M$83","v":"кол-во арендаторов"},null,null,null,null,null,{"$f":"IF(ABS(X26-SUM(X27:X30))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUM($Z26:$FD26)","v":9165794.5},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":45},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":92},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":188.3},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":622.25},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":729},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":820.95},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":1420.8000000000002},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":1848.0000000000002},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":2065},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":3563.9999999999995},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":4231.8},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":3782.0999999999995},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":6732.0000000000009},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":3759.5000000000005},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":6335},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":9847.6999999999989},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":10916.1},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":8814},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":12444},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":13691.2},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":13538.7},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":21582},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":21092.400000000001},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":18043.2},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":27042},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":14721},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":21504},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":31521},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":31554},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":24173.5},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":31240},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":32944},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":30128},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":45170},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":42327},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":34412},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":51610},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":26870},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":39319},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":55385},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":54657},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":40859},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":52232},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":53936},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":48894.999999999993},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":72570},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":67500},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":54390},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":80130},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":41415},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":59682},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":83562},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":81351},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":60508.5},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":76416},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":79048},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":70868},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":104510},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":96246},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":77147},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":112490},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":57730},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":82418},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":114247},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":110286},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":81289},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":101984},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":104000},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":92679.999999999985},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":134340},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":122121},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":96242.999999999985},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":138840},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":70320},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":101241},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":138681},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":132597},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":96642},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":120384},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":121464},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":107541},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":154530},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":140697},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":110061},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":159030},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":79965},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":113211},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":157006.5},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":149958},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":108888},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":135096},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":136176},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":120099},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":172920},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":156843},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":122934},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":176520},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":88935},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":125139},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":171114},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":162918},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":120256.5},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":148728},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":149808},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":131712},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":189510},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":171369},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":134232},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":192660},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":97005},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":136437},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":186447},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":177444},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":129031.5},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":159528},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,{"$f":"H26","v":"Валовый поток арендаторов"},{"$f":"Lists!$AM$16","v":"Почасовая аренда"},null,null,null,{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z27:$FD27)","v":6314965.9499999993},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":33.75},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":61.65},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":130.935},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":421.08749999999998},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":503.55},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":559.55250000000001},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":981.36000000000024},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":1263.6000000000001},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":1429.0499999999997},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":2445.2999999999993},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":2930.31},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":2599.6949999999997},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":4667.4000000000005},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":2589.5250000000005},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":4396.3500000000004},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":6791.2649999999994},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":7578.4949999999999},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":6086.9250000000002},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":8645.4},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":9465.84},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":9411.4650000000001},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":14931.9},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":14635.08},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":12466.44},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":18693.900000000001},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":10134.450000000001},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":14811.3},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":21622.95},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":21651.3},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":16581.825000000001},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":21438},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":22600.799999999999},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":20676.599999999999},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":30991.5},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":29050.65},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":23612.400000000001},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":35419.5},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":18436.5},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":26986.05},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":38004.75},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":37515.15},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":28039.05},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":35852.400000000001},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":37015.199999999997},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":33563.249999999993},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":49801.5},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":46332},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":37327.5},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":55003.5},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":28424.25},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":40968.9},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":57353.4},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":55845.45},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":41532.074999999997},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":52459.199999999997},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":54255.6},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":48648.6},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":71734.5},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":66071.7},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":52954.65},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":77215.5},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":39613.5},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":56555.1},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":78343.649999999994},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":75629.7},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":55709.55},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":69868.800000000003},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":71208},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":63440.999999999985},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":92043},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":83749.95},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":66083.849999999977},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":95418},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":48384},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":69277.95},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":94981.95},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":90894.15},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":66303.899999999994},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":82684.800000000003},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":83494.8},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":74002.95},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":106393.5},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":96969.15},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":75892.95},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":109768.5},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":55221.75},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":78255.45},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":107973.675},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":103202.1},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":74973.600000000006},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":93085.2},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":93895.2},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":82867.05},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":119394},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":108365.85},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":84993.3},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":122094},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":61553.25},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":86647.05},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":118554.3},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":112922.1},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":82985.175000000003},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":102675.6},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":103485.6},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":91022.399999999994},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":131044.5},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":118547.55},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":92912.4},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":133407},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":67209.75},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":94566.15},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":129301.65},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":123103.8},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":89566.425000000003},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":110775.6},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0}]
[{"$f":"ROW()","v":28},"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,{"$f":"H26","v":"Валовый поток арендаторов"},{"$f":"Lists!$AM$17","v":"Допуслуги"},null,null,null,{"$f":"Mrkting!$M$85","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z28:$FD28)","v":1561329.15},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":6.75},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":16.25},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":31.674999999999997},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":108.53749999999999},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":123.75},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":141.86250000000001},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":241.20000000000005},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":318},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":349.65},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":610.5},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":715.95},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":646.27499999999998},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":1137},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":640.625},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":1068.55},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":1675.3249999999998},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":1840.2750000000001},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":1496.625},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":2095.8000000000002},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":2321.1999999999998},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":2278.3249999999998},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":3655.5},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":3558.6},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":3061.8},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":4585.5},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":2510.25},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":3664.5},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":5400.75},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":5404.5},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":4142.125},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":5350},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":5644},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":5159},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":7737.5},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":7247.25},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":5894},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":8837.5},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":4602.5},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":6732.25},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":9485.75},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":9357.75},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":6997.25},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":8942},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":9236},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":8370.25},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":12427.5},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":11556},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":9313.5},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":13717.5},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":7091.25},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":10216.5},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":14307},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":13925.25},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":10359.375},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":13080},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":13534},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":12131},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":17892.5},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":16474.5},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":13207.25},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":19257.5},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":9887.5},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":14115.5},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":19584.25},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":18904.5},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":13945.75},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":17504},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":17864},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":15924.999999999998},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":23055},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":20931.75},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":16469.25},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":23730},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":12000},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":17403.75},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":23811.75},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":22740.75},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":16555.5},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":20592},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":20754},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":18348.75},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":26347.5},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":23955.75},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":18726.75},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":27022.5},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":13578.75},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":19199.25},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":26811.375},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":25582.5},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":18564},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":23010},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":23172},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":20417.25},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":29370},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":26615.25},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":20842.5},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":29910},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":15056.25},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":21173.25},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":28927.5},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":27526.5},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":20440.875},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":25266},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":25428},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":22344},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":32122.5},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":29031.75},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":22722},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":32595},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":16398.75},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":23052.75},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":31478.25},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":29943},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":21757.125},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":26886},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H26","v":"Валовый поток арендаторов"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,null,{"$f":"Mrkting!$M$86","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z29:$FD29)","v":1289499.3999999999},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":4.5},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":14.100000000000001},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":25.689999999999998},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":92.625},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":101.69999999999999},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":119.535},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":198.24},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":266.40000000000003},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":286.29999999999995},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":508.19999999999993},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":585.54},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":536.12999999999988},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":927.60000000000014},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":529.35},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":870.1},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":1381.1100000000001},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":1497.33},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":1230.45},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":1702.8000000000002},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":1904.1600000000003},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":1848.91},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":2994.6},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":2898.72},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":2514.96},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":3762.6},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":2076.3000000000002},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":3028.2},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":4497.3},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":4498.2},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":3449.55},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":4452},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":4699.2},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":4292.3999999999996},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":6441},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":6029.1},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":4905.6000000000004},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":7353},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":3831},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":5600.7},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":7894.5},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":7784.1},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":5822.7},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":7437.6},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":7684.7999999999993},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":6961.5},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":10341},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":9612},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":7749},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":11409},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":5899.5},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":8496.6},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":11901.599999999999},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":11580.3},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":8617.0499999999993},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":10876.8},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":11258.4},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":10088.4},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":14883},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":13699.8},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":10985.099999999999},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":16017},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":8229},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":11747.4},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":16319.099999999999},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":15751.8},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":11633.7},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":14611.2},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":14928},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":13314},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":19242},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":17439.3},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":13689.899999999998},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":19692},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":9936},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":14559.3},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":19887.3},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":18962.099999999999},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":13782.599999999999},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":17107.2},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":17215.2},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":15189.3},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":21789},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":19772.099999999999},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":15441.3},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":22239},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":11164.5},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":15756.3},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":22221.449999999997},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":21173.4},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":15350.4},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":19000.8},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":19108.8},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":16814.7},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":24156},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":21861.9},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":17098.2},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":24516},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":12325.5},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":17318.7},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":23632.199999999997},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":22469.4},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":16830.45},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":20786.400000000001},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":20894.400000000001},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":18345.599999999999},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":26343},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":23789.699999999997},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":18597.599999999999},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":26658},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":13396.5},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":18818.099999999999},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":25667.1},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":24397.199999999997},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":17707.95},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":21866.400000000001},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":31}]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,{"$f":"H56","v":"Акцептованный GMV"},{"$f":"Lists!$AM$16","v":"Почасовая аренда"},null,null,1,{"$f":"M56","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z57:$FD57)","v":8262372903.5692301},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":24347.081249999999},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":64439.709975000005},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":123156.15353999998},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":428286.67481249996},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":484339.81792499998},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":559247.53525874997},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":944046.11106000014},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":1280084.272416},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":1398328.8432119996},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":2453036.4136079997},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":2870347.4393399991},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":2601465.0230362499},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":4555228.7074500006},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":2634683.6482904702},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":4376573.0565883201},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":6885558.2013970315},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":7556939.691499467},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":6163575.1760615166},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":8602823.8881727196},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":9771781.5314928107},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":9562731.4219624121},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":15383037.486178052},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":14993548.45845441},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":12930018.000822108},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":19359056.172873996},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":10863517.331212031},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":15854668.469538568},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":23416128.370948002},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":23493402.398440938},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":18008768.612429123},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":23255284.927268125},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":25096034.182019748},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":22935118.663238253},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":34402951.956389114},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":32305478.562410444},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":26276538.299077209},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":39395584.265760556},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":20986541.681804415},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":30693294.862215672},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":43251491.898527093},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":42777836.511019565},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":31990256.550203398},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":40876304.733646423},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":43185143.223824374},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":39132692.180730432},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":58108845.540745802},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":54173884.496232845},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":43664541.461708955},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":64305556.618019268},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":34001256.696996719},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":48981823.947358847},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":68597985.00656867},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":66941088.402154587},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":49802560.357554935},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":62876937.768810943},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":66544423.153321244},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":59641644.174122073},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":87972804.369781643},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":81052165.562016681},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":64981302.086092658},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":94748684.567066044},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":49663822.354724512},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":70899942.74048166},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":98401538.406168327},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":95052088.364255428},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":70141773.210911527},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":88053383.52964586},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":91754690.389844254},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":81806092.173742607},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":118376920.80358882},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":107499399.83624116},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":84527488.016410574},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":121735886.84415883},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":62796395.785510845},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":91337590.307326242},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":124910038.5006443},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":119322254.41671759},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":86828470.216112718},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":107934587.29483505},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":110987640.85238826},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":98068069.930626974},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":140778588.6043151},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":128013492.41282164},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":100042991.74681044},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":144281251.33085379},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":73979850.642865911},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":104544752.76849523},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":146415703.46348441},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":139647827.03783444},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":101308496.2678507},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":125521347.33781263},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":128882420.94672829},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":113516434.15777673},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":163229642.83880886},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":147863656.04985732},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":115749381.64594515},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":166065131.71267352},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":85235504.420590132},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":119835840.95281102},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":163664701.34835553},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":155701514.39499402},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":115913296.53192848},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":143240958.53879577},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":146990790.49688229},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":129133199.14403656},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":185582264.76133335},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":167687797.87568301},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":131198228.98109472},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":188163552.05765605},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":96527607.20131512},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":135665232.69029102},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":185189073.24688208},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":176119314.70039144},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":127930737.18665528},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":158055023.69433159},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!FC:FC,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,{"$f":"Sales!$H$79","v":"Количество продаж"},null,null,null,null,{"$f":"Mrkting!$M$83","v":"кол-во арендаторов"},null,null,null,null,null,{"$f":"IF(ABS(X62-SUM(X63:X66))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUM($Z62:$FD62)","v":7659226.0032749986},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":18.989437499999998},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":57.751649999999998},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":118.13756624999999},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":341.58087562499998},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":569.47800937500006},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":653.23980562500003},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":944.83217812500015},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":1377.6879600000002},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":1649.2397624999999},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":2372.5015874999995},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":3285.8424224999999},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":3377.8021612499997},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":4431.7163137500002},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":4422.2353312500009},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":4254.9265687500001},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":6821.0644837499995},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":8752.1385599999994},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":8316.5152949999992},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":8960.6180812500006},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":11016.43389},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":11477.93018625},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":14804.01982125},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":17987.943104999998},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":16496.170020000001},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":19003.498964999999},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":17602.889287499998},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":15268.1574375},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":22348.377562499998},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":26583.597562499999},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":23486.917781250002},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":23354.596856249998},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":27051.027300000002},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":26582.376149999996},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":31735.170224999998},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":36876.6003375},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":32342.546362500005},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":36254.960775},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":33076.296000000002},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":27896.1222375},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":39914.097299999994},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":46378.502774999994},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":40256.374950000005},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":39234.342262500002},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":44745.812099999996},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":43339.402012499995},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":51192.906187499997},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":59034.207375000005},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":51372.052874999994},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":56695.14675},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":51226.689937499999},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":42608.626087500001},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":60372.014174999997},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":69504.715912499989},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":59788.544681250001},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":57708.635118749997},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":65522.328299999994},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":63184.032449999999},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":73915.332974999998},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":84611.245949999997},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":73078.776787499984},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":79924.968337500002},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":71741.31525},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":59066.929350000006},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":82886.221687500001},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":94631.101537499999},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":80740.433812499992},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":77240.934787499995},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":86812.030799999993},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":82890.398249999969},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":95677.658999999985},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":108086.7756375},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":92031.880049999978},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":99079.901662499979},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":88155.094499999992},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":72305.774887499996},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":101114.711775},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":114330.87022499999},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":96614.460112499975},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":91468.567574999994},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":101931.38009999999},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":96519.635437500008},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":110457.3925125},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":124433.1284625},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":105691.28872499998},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":113419.74476249999},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":100735.29056249998},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":81423.767699999997},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":113892.82678125},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":129378.03924375},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":109098.11632500001},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":102835.03229999999},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":114337.48589999999},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":108017.43356249999},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":123505.9538625},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":138994.4741625},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":117926.48958750001},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":126221.443425},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":111891.27881249999},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":90234.621675000002},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":124874.9085375},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":140800.18589999998},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":119360.19211875001},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":113375.45649375001},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":125832.0987},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":118660.70699999998},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":135396.159525},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":152112.62261250001},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":128813.4403875},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":137788.82865000001},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":122097.79518750001},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":98399.834774999996},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":136102.07655},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":153388.22276249999},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":129187.04225625},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":121635.86180625},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!FC:FC,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":91}]
[{"$f":"ROW()","v":124},null,null,null,null,null,null,{"$f":"H122","v":"НДС к возмещению"},{"$f":"Items!$AL$17","v":"Расходы производственные - 2"},null,null,{"$f":"L123+1","v":2},{"$f":"M122","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B124=Lists!$CU$24,SUMIFS($Z124:$FD124,$Z$2:$FD$2,Periods!$Q$18),SUM($Z124:$FD124))","v":80036455.917222023},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AA106/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AB106/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AC106/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AD106/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AE106/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AF106/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AG106/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AH106/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AI106/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AJ106/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AK106/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AL106/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AM106/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AN106/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AO106/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AP106/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AQ106/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AR106/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AS106/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":57315.798558525014},{"$f":"IF(AT$11=\"\",0,IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AT106/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":81014.998325400011},{"$f":"IF(AU$11=\"\",0,IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AU106/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":89050.868974320023},{"$f":"IF(AV$11=\"\",0,IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AV106/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":88151.964425945029},{"$f":"IF(AW$11=\"\",0,IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AW106/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":140393.67423270002},{"$f":"IF(AX$11=\"\",0,IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AX106/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":137285.10631764002},{"$f":"IF(AY$11=\"\",0,IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AY106/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":120862.49343973561},{"$f":"IF(AZ$11=\"\",0,IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AZ106/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":181159.75959086104},{"$f":"IF(BA$11=\"\",0,IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BA106/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":98540.040854155523},{"$f":"IF(BB$11=\"\",0,IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BB106/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":143957.86669040701},{"$f":"IF(BC$11=\"\",0,IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BC106/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":210851.75123203051},{"$f":"IF(BD$11=\"\",0,IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BD106/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":211083.21211880699},{"$f":"IF(BE$11=\"\",0,IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BE106/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":166551.94985356968},{"$f":"IF(BF$11=\"\",0,IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BF106/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":215256.32866417262},{"$f":"IF(BG$11=\"\",0,IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BG106/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":226984.9363286806},{"$f":"IF(BH$11=\"\",0,IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BH106/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":207597.4685649022},{"$f":"IF(BI$11=\"\",0,IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BI106/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":311228.57181620959},{"$f":"IF(BJ$11=\"\",0,IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BJ106/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":291658.6922768401},{"$f":"IF(BK$11=\"\",0,IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BK106/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":244221.42669275083},{"$f":"IF(BL$11=\"\",0,IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BL106/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":366288.07950938435},{"$f":"IF(BM$11=\"\",0,IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BM106/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":190694.33093871915},{"$f":"IF(BN$11=\"\",0,IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BN106/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":279059.51441458467},{"$f":"IF(BO$11=\"\",0,IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BO106/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":393069.1799551592},{"$f":"IF(BP$11=\"\",0,IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BP106/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":387922.33693620056},{"$f":"IF(BQ$11=\"\",0,IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BQ106/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":298680.95609406359},{"$f":"IF(BR$11=\"\",0,IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BR106/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":381835.98730118241},{"$f":"IF(BS$11=\"\",0,IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BS106/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":394278.86717245885},{"$f":"IF(BT$11=\"\",0,IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BT106/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":357444.08340929076},{"$f":"IF(BU$11=\"\",0,IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BU106/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":530491.94830156548},{"$f":"IF(BV$11=\"\",0,IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BV106/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":493449.99228576629},{"$f":"IF(BW$11=\"\",0,IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BW106/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":409527.13237635477},{"$f":"IF(BX$11=\"\",0,IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BX106/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":603358.15606963669},{"$f":"IF(BY$11=\"\",0,IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BY106/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":311835.40716234356},{"$f":"IF(BZ$11=\"\",0,IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BZ106/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":449393.14689967193},{"$f":"IF(CA$11=\"\",0,IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CA106/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":629187.72470613825},{"$f":"IF(CB$11=\"\",0,IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CB106/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":612560.03727934044},{"$f":"IF(CC$11=\"\",0,IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CC106/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":469275.9302112211},{"$f":"IF(CD$11=\"\",0,IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CD106/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":592665.55756293715},{"$f":"IF(CE$11=\"\",0,IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CE106/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":613056.030970547},{"$f":"IF(CF$11=\"\",0,IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CF106/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":549632.31127779128},{"$f":"IF(CG$11=\"\",0,IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CG106/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":810532.27804723778},{"$f":"IF(CH$11=\"\",0,IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CH106/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":746461.12990066584},{"$f":"IF(CI$11=\"\",0,IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CI106/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":616270.79703191144},{"$f":"IF(CJ$11=\"\",0,IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CJ106/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":898602.29550836084},{"$f":"IF(CK$11=\"\",0,IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CK106/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":461133.32353702089},{"$f":"IF(CL$11=\"\",0,IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CL106/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":658337.46277577046},{"$f":"IF(CM$11=\"\",0,IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CM106/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":912463.24745745922},{"$f":"IF(CN$11=\"\",0,IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CN106/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":880832.76435739675},{"$f":"IF(CO$11=\"\",0,IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CO106/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":668635.4148844952},{"$f":"IF(CP$11=\"\",0,IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CP106/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":838805.85972353735},{"$f":"IF(CQ$11=\"\",0,IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CQ106/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":855290.42404322058},{"$f":"IF(CR$11=\"\",0,IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CR106/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":762157.7849870089},{"$f":"IF(CS$11=\"\",0,IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CS106/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1104946.6922654693},{"$f":"IF(CT$11=\"\",0,IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CT106/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1004627.1801641498},{"$f":"IF(CU$11=\"\",0,IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CU106/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":815686.57179415273},{"$f":"IF(CV$11=\"\",0,IF(CV$15=Macro!$I$44,Macro!$Q$44,IF(CV$15=Macro!$I$45,Macro!$Q$45,IF(CV$15=Macro!$I$46,IF(CV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CV106/(1+IF(CV$15=Macro!$I$44,Macro!$Q$44,IF(CV$15=Macro!$I$45,Macro!$Q$45,IF(CV$15=Macro!$I$46,IF(CV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1176911.4331778206},{"$f":"IF(CW$11=\"\",0,IF(CW$15=Macro!$I$44,Macro!$Q$44,IF(CW$15=Macro!$I$45,Macro!$Q$45,IF(CW$15=Macro!$I$46,IF(CW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CW106/(1+IF(CW$15=Macro!$I$44,Macro!$Q$44,IF(CW$15=Macro!$I$45,Macro!$Q$45,IF(CW$15=Macro!$I$46,IF(CW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":596218.98461778765},{"$f":"IF(CX$11=\"\",0,IF(CX$15=Macro!$I$44,Macro!$Q$44,IF(CX$15=Macro!$I$45,Macro!$Q$45,IF(CX$15=Macro!$I$46,IF(CX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CX106/(1+IF(CX$15=Macro!$I$44,Macro!$Q$44,IF(CX$15=Macro!$I$45,Macro!$Q$45,IF(CX$15=Macro!$I$46,IF(CX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":857481.18385507306},{"$f":"IF(CY$11=\"\",0,IF(CY$15=Macro!$I$44,Macro!$Q$44,IF(CY$15=Macro!$I$45,Macro!$Q$45,IF(CY$15=Macro!$I$46,IF(CY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CY106/(1+IF(CY$15=Macro!$I$44,Macro!$Q$44,IF(CY$15=Macro!$I$45,Macro!$Q$45,IF(CY$15=Macro!$I$46,IF(CY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1174787.1207444642},{"$f":"IF(CZ$11=\"\",0,IF(CZ$15=Macro!$I$44,Macro!$Q$44,IF(CZ$15=Macro!$I$45,Macro!$Q$45,IF(CZ$15=Macro!$I$46,IF(CZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CZ106/(1+IF(CZ$15=Macro!$I$44,Macro!$Q$44,IF(CZ$15=Macro!$I$45,Macro!$Q$45,IF(CZ$15=Macro!$I$46,IF(CZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1123436.6314916345},{"$f":"IF(DA$11=\"\",0,IF(DA$15=Macro!$I$44,Macro!$Q$44,IF(DA$15=Macro!$I$45,Macro!$Q$45,IF(DA$15=Macro!$I$46,IF(DA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DA106/(1+IF(DA$15=Macro!$I$44,Macro!$Q$44,IF(DA$15=Macro!$I$45,Macro!$Q$45,IF(DA$15=Macro!$I$46,IF(DA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":843508.28945538844},{"$f":"IF(DB$11=\"\",0,IF(DB$15=Macro!$I$44,Macro!$Q$44,IF(DB$15=Macro!$I$45,Macro!$Q$45,IF(DB$15=Macro!$I$46,IF(DB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DB106/(1+IF(DB$15=Macro!$I$44,Macro!$Q$44,IF(DB$15=Macro!$I$45,Macro!$Q$45,IF(DB$15=Macro!$I$46,IF(DB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1050957.9142720681},{"$f":"IF(DC$11=\"\",0,IF(DC$15=Macro!$I$44,Macro!$Q$44,IF(DC$15=Macro!$I$45,Macro!$Q$45,IF(DC$15=Macro!$I$46,IF(DC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DC106/(1+IF(DC$15=Macro!$I$44,Macro!$Q$44,IF(DC$15=Macro!$I$45,Macro!$Q$45,IF(DC$15=Macro!$I$46,IF(DC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1060553.3135557608},{"$f":"IF(DD$11=\"\",0,IF(DD$15=Macro!$I$44,Macro!$Q$44,IF(DD$15=Macro!$I$45,Macro!$Q$45,IF(DD$15=Macro!$I$46,IF(DD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DD106/(1+IF(DD$15=Macro!$I$44,Macro!$Q$44,IF(DD$15=Macro!$I$45,Macro!$Q$45,IF(DD$15=Macro!$I$46,IF(DD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":939178.78185893164},{"$f":"IF(DE$11=\"\",0,IF(DE$15=Macro!$I$44,Macro!$Q$44,IF(DE$15=Macro!$I$45,Macro!$Q$45,IF(DE$15=Macro!$I$46,IF(DE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DE106/(1+IF(DE$15=Macro!$I$44,Macro!$Q$44,IF(DE$15=Macro!$I$45,Macro!$Q$45,IF(DE$15=Macro!$I$46,IF(DE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1349680.1401539322},{"$f":"IF(DF$11=\"\",0,IF(DF$15=Macro!$I$44,Macro!$Q$44,IF(DF$15=Macro!$I$45,Macro!$Q$45,IF(DF$15=Macro!$I$46,IF(DF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DF106/(1+IF(DF$15=Macro!$I$44,Macro!$Q$44,IF(DF$15=Macro!$I$45,Macro!$Q$45,IF(DF$15=Macro!$I$46,IF(DF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1229105.2250640776},{"$f":"IF(DG$11=\"\",0,IF(DG$15=Macro!$I$44,Macro!$Q$44,IF(DG$15=Macro!$I$45,Macro!$Q$45,IF(DG$15=Macro!$I$46,IF(DG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DG106/(1+IF(DG$15=Macro!$I$44,Macro!$Q$44,IF(DG$15=Macro!$I$45,Macro!$Q$45,IF(DG$15=Macro!$I$46,IF(DG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":990415.08825984073},{"$f":"IF(DH$11=\"\",0,IF(DH$15=Macro!$I$44,Macro!$Q$44,IF(DH$15=Macro!$I$45,Macro!$Q$45,IF(DH$15=Macro!$I$46,IF(DH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DH106/(1+IF(DH$15=Macro!$I$44,Macro!$Q$44,IF(DH$15=Macro!$I$45,Macro!$Q$45,IF(DH$15=Macro!$I$46,IF(DH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1431350.7996177305},{"$f":"IF(DI$11=\"\",0,IF(DI$15=Macro!$I$44,Macro!$Q$44,IF(DI$15=Macro!$I$45,Macro!$Q$45,IF(DI$15=Macro!$I$46,IF(DI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DI106/(1+IF(DI$15=Macro!$I$44,Macro!$Q$44,IF(DI$15=Macro!$I$45,Macro!$Q$45,IF(DI$15=Macro!$I$46,IF(DI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":719793.42533478327},{"$f":"IF(DJ$11=\"\",0,IF(DJ$15=Macro!$I$44,Macro!$Q$44,IF(DJ$15=Macro!$I$45,Macro!$Q$45,IF(DJ$15=Macro!$I$46,IF(DJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DJ106/(1+IF(DJ$15=Macro!$I$44,Macro!$Q$44,IF(DJ$15=Macro!$I$45,Macro!$Q$45,IF(DJ$15=Macro!$I$46,IF(DJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1019241.2669412669},{"$f":"IF(DK$11=\"\",0,IF(DK$15=Macro!$I$44,Macro!$Q$44,IF(DK$15=Macro!$I$45,Macro!$Q$45,IF(DK$15=Macro!$I$46,IF(DK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DK106/(1+IF(DK$15=Macro!$I$44,Macro!$Q$44,IF(DK$15=Macro!$I$45,Macro!$Q$45,IF(DK$15=Macro!$I$46,IF(DK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1412134.5950499689},{"$f":"IF(DL$11=\"\",0,IF(DL$15=Macro!$I$44,Macro!$Q$44,IF(DL$15=Macro!$I$45,Macro!$Q$45,IF(DL$15=Macro!$I$46,IF(DL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DL106/(1+IF(DL$15=Macro!$I$44,Macro!$Q$44,IF(DL$15=Macro!$I$45,Macro!$Q$45,IF(DL$15=Macro!$I$46,IF(DL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1348930.3905462653},{"$f":"IF(DM$11=\"\",0,IF(DM$15=Macro!$I$44,Macro!$Q$44,IF(DM$15=Macro!$I$45,Macro!$Q$45,IF(DM$15=Macro!$I$46,IF(DM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DM106/(1+IF(DM$15=Macro!$I$44,Macro!$Q$44,IF(DM$15=Macro!$I$45,Macro!$Q$45,IF(DM$15=Macro!$I$46,IF(DM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1008968.3655911207},{"$f":"IF(DN$11=\"\",0,IF(DN$15=Macro!$I$44,Macro!$Q$44,IF(DN$15=Macro!$I$45,Macro!$Q$45,IF(DN$15=Macro!$I$46,IF(DN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DN106/(1+IF(DN$15=Macro!$I$44,Macro!$Q$44,IF(DN$15=Macro!$I$45,Macro!$Q$45,IF(DN$15=Macro!$I$46,IF(DN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1251986.9782891411},{"$f":"IF(DO$11=\"\",0,IF(DO$15=Macro!$I$44,Macro!$Q$44,IF(DO$15=Macro!$I$45,Macro!$Q$45,IF(DO$15=Macro!$I$46,IF(DO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DO106/(1+IF(DO$15=Macro!$I$44,Macro!$Q$44,IF(DO$15=Macro!$I$45,Macro!$Q$45,IF(DO$15=Macro!$I$46,IF(DO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1262166.7373892104},{"$f":"IF(DP$11=\"\",0,IF(DP$15=Macro!$I$44,Macro!$Q$44,IF(DP$15=Macro!$I$45,Macro!$Q$45,IF(DP$15=Macro!$I$46,IF(DP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DP106/(1+IF(DP$15=Macro!$I$44,Macro!$Q$44,IF(DP$15=Macro!$I$45,Macro!$Q$45,IF(DP$15=Macro!$I$46,IF(DP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1113303.1844281198},{"$f":"IF(DQ$11=\"\",0,IF(DQ$15=Macro!$I$44,Macro!$Q$44,IF(DQ$15=Macro!$I$45,Macro!$Q$45,IF(DQ$15=Macro!$I$46,IF(DQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DQ106/(1+IF(DQ$15=Macro!$I$44,Macro!$Q$44,IF(DQ$15=Macro!$I$45,Macro!$Q$45,IF(DQ$15=Macro!$I$46,IF(DQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1603157.8194866863},{"$f":"IF(DR$11=\"\",0,IF(DR$15=Macro!$I$44,Macro!$Q$44,IF(DR$15=Macro!$I$45,Macro!$Q$45,IF(DR$15=Macro!$I$46,IF(DR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DR106/(1+IF(DR$15=Macro!$I$44,Macro!$Q$44,IF(DR$15=Macro!$I$45,Macro!$Q$45,IF(DR$15=Macro!$I$46,IF(DR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1454294.2665255959},{"$f":"IF(DS$11=\"\",0,IF(DS$15=Macro!$I$44,Macro!$Q$44,IF(DS$15=Macro!$I$45,Macro!$Q$45,IF(DS$15=Macro!$I$46,IF(DS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DS106/(1+IF(DS$15=Macro!$I$44,Macro!$Q$44,IF(DS$15=Macro!$I$45,Macro!$Q$45,IF(DS$15=Macro!$I$46,IF(DS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1174225.803627776},{"$f":"IF(DT$11=\"\",0,IF(DT$15=Macro!$I$44,Macro!$Q$44,IF(DT$15=Macro!$I$45,Macro!$Q$45,IF(DT$15=Macro!$I$46,IF(DT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DT106/(1+IF(DT$15=Macro!$I$44,Macro!$Q$44,IF(DT$15=Macro!$I$45,Macro!$Q$45,IF(DT$15=Macro!$I$46,IF(DT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1686203.0603148581},{"$f":"IF(DU$11=\"\",0,IF(DU$15=Macro!$I$44,Macro!$Q$44,IF(DU$15=Macro!$I$45,Macro!$Q$45,IF(DU$15=Macro!$I$46,IF(DU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DU106/(1+IF(DU$15=Macro!$I$44,Macro!$Q$44,IF(DU$15=Macro!$I$45,Macro!$Q$45,IF(DU$15=Macro!$I$46,IF(DU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":849654.75007809873},{"$f":"IF(DV$11=\"\",0,IF(DV$15=Macro!$I$44,Macro!$Q$44,IF(DV$15=Macro!$I$45,Macro!$Q$45,IF(DV$15=Macro!$I$46,IF(DV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DV106/(1+IF(DV$15=Macro!$I$44,Macro!$Q$44,IF(DV$15=Macro!$I$45,Macro!$Q$45,IF(DV$15=Macro!$I$46,IF(DV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1195632.9887019633},{"$f":"IF(DW$11=\"\",0,IF(DW$15=Macro!$I$44,Macro!$Q$44,IF(DW$15=Macro!$I$45,Macro!$Q$45,IF(DW$15=Macro!$I$46,IF(DW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DW106/(1+IF(DW$15=Macro!$I$44,Macro!$Q$44,IF(DW$15=Macro!$I$45,Macro!$Q$45,IF(DW$15=Macro!$I$46,IF(DW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1635095.8882305082},{"$f":"IF(DX$11=\"\",0,IF(DX$15=Macro!$I$44,Macro!$Q$44,IF(DX$15=Macro!$I$45,Macro!$Q$45,IF(DX$15=Macro!$I$46,IF(DX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DX106/(1+IF(DX$15=Macro!$I$44,Macro!$Q$44,IF(DX$15=Macro!$I$45,Macro!$Q$45,IF(DX$15=Macro!$I$46,IF(DX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1556902.0738073904},{"$f":"IF(DY$11=\"\",0,IF(DY$15=Macro!$I$44,Macro!$Q$44,IF(DY$15=Macro!$I$45,Macro!$Q$45,IF(DY$15=Macro!$I$46,IF(DY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DY106/(1+IF(DY$15=Macro!$I$44,Macro!$Q$44,IF(DY$15=Macro!$I$45,Macro!$Q$45,IF(DY$15=Macro!$I$46,IF(DY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1182678.3055473932},{"$f":"IF(DZ$11=\"\",0,IF(DZ$15=Macro!$I$44,Macro!$Q$44,IF(DZ$15=Macro!$I$45,Macro!$Q$45,IF(DZ$15=Macro!$I$46,IF(DZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DZ106/(1+IF(DZ$15=Macro!$I$44,Macro!$Q$44,IF(DZ$15=Macro!$I$45,Macro!$Q$45,IF(DZ$15=Macro!$I$46,IF(DZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1462803.8726521977},{"$f":"IF(EA$11=\"\",0,IF(EA$15=Macro!$I$44,Macro!$Q$44,IF(EA$15=Macro!$I$45,Macro!$Q$45,IF(EA$15=Macro!$I$46,IF(EA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EA106/(1+IF(EA$15=Macro!$I$44,Macro!$Q$44,IF(EA$15=Macro!$I$45,Macro!$Q$45,IF(EA$15=Macro!$I$46,IF(EA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1473603.5790814615},{"$f":"IF(EB$11=\"\",0,IF(EB$15=Macro!$I$44,Macro!$Q$44,IF(EB$15=Macro!$I$45,Macro!$Q$45,IF(EB$15=Macro!$I$46,IF(EB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EB106/(1+IF(EB$15=Macro!$I$44,Macro!$Q$44,IF(EB$15=Macro!$I$45,Macro!$Q$45,IF(EB$15=Macro!$I$46,IF(EB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1295702.9604466828},{"$f":"IF(EC$11=\"\",0,IF(EC$15=Macro!$I$44,Macro!$Q$44,IF(EC$15=Macro!$I$45,Macro!$Q$45,IF(EC$15=Macro!$I$46,IF(EC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EC106/(1+IF(EC$15=Macro!$I$44,Macro!$Q$44,IF(EC$15=Macro!$I$45,Macro!$Q$45,IF(EC$15=Macro!$I$46,IF(EC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1864503.8622461259},{"$f":"IF(ED$11=\"\",0,IF(ED$15=Macro!$I$44,Macro!$Q$44,IF(ED$15=Macro!$I$45,Macro!$Q$45,IF(ED$15=Macro!$I$46,IF(ED$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ED$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*ED106/(1+IF(ED$15=Macro!$I$44,Macro!$Q$44,IF(ED$15=Macro!$I$45,Macro!$Q$45,IF(ED$15=Macro!$I$46,IF(ED$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ED$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1686153.255843461},{"$f":"IF(EE$11=\"\",0,IF(EE$15=Macro!$I$44,Macro!$Q$44,IF(EE$15=Macro!$I$45,Macro!$Q$45,IF(EE$15=Macro!$I$46,IF(EE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EE106/(1+IF(EE$15=Macro!$I$44,Macro!$Q$44,IF(EE$15=Macro!$I$45,Macro!$Q$45,IF(EE$15=Macro!$I$46,IF(EE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1360529.3437117464},{"$f":"IF(EF$11=\"\",0,IF(EF$15=Macro!$I$44,Macro!$Q$44,IF(EF$15=Macro!$I$45,Macro!$Q$45,IF(EF$15=Macro!$I$46,IF(EF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EF106/(1+IF(EF$15=Macro!$I$44,Macro!$Q$44,IF(EF$15=Macro!$I$45,Macro!$Q$45,IF(EF$15=Macro!$I$46,IF(EF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1952883.096178089},{"$f":"IF(EG$11=\"\",0,IF(EG$15=Macro!$I$44,Macro!$Q$44,IF(EG$15=Macro!$I$45,Macro!$Q$45,IF(EG$15=Macro!$I$46,IF(EG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EG106/(1+IF(EG$15=Macro!$I$44,Macro!$Q$44,IF(EG$15=Macro!$I$45,Macro!$Q$45,IF(EG$15=Macro!$I$46,IF(EG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":983393.85910288314},{"$f":"IF(EH$11=\"\",0,IF(EH$15=Macro!$I$44,Macro!$Q$44,IF(EH$15=Macro!$I$45,Macro!$Q$45,IF(EH$15=Macro!$I$46,IF(EH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EH106/(1+IF(EH$15=Macro!$I$44,Macro!$Q$44,IF(EH$15=Macro!$I$45,Macro!$Q$45,IF(EH$15=Macro!$I$46,IF(EH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1383240.2263569525},{"$f":"IF(EI$11=\"\",0,IF(EI$15=Macro!$I$44,Macro!$Q$44,IF(EI$15=Macro!$I$45,Macro!$Q$45,IF(EI$15=Macro!$I$46,IF(EI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EI106/(1+IF(EI$15=Macro!$I$44,Macro!$Q$44,IF(EI$15=Macro!$I$45,Macro!$Q$45,IF(EI$15=Macro!$I$46,IF(EI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1890463.9838392998},{"$f":"IF(EJ$11=\"\",0,IF(EJ$15=Macro!$I$44,Macro!$Q$44,IF(EJ$15=Macro!$I$45,Macro!$Q$45,IF(EJ$15=Macro!$I$46,IF(EJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EJ106/(1+IF(EJ$15=Macro!$I$44,Macro!$Q$44,IF(EJ$15=Macro!$I$45,Macro!$Q$45,IF(EJ$15=Macro!$I$46,IF(EJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1799308.6526433111},{"$f":"IF(EK$11=\"\",0,IF(EK$15=Macro!$I$44,Macro!$Q$44,IF(EK$15=Macro!$I$45,Macro!$Q$45,IF(EK$15=Macro!$I$46,IF(EK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EK106/(1+IF(EK$15=Macro!$I$44,Macro!$Q$44,IF(EK$15=Macro!$I$45,Macro!$Q$45,IF(EK$15=Macro!$I$46,IF(EK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1347794.8588305262},{"$f":"IF(EL$11=\"\",0,IF(EL$15=Macro!$I$44,Macro!$Q$44,IF(EL$15=Macro!$I$45,Macro!$Q$45,IF(EL$15=Macro!$I$46,IF(EL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EL106/(1+IF(EL$15=Macro!$I$44,Macro!$Q$44,IF(EL$15=Macro!$I$45,Macro!$Q$45,IF(EL$15=Macro!$I$46,IF(EL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1666462.7140047748},{"$f":"IF(EM$11=\"\",0,IF(EM$15=Macro!$I$44,Macro!$Q$44,IF(EM$15=Macro!$I$45,Macro!$Q$45,IF(EM$15=Macro!$I$46,IF(EM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EM106/(1+IF(EM$15=Macro!$I$44,Macro!$Q$44,IF(EM$15=Macro!$I$45,Macro!$Q$45,IF(EM$15=Macro!$I$46,IF(EM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$15=Macro!$I$44,Macro!$Q$44,IF(EN$15=Macro!$I$45,Macro!$Q$45,IF(EN$15=Macro!$I$46,IF(EN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EN106/(1+IF(EN$15=Macro!$I$44,Macro!$Q$44,IF(EN$15=Macro!$I$45,Macro!$Q$45,IF(EN$15=Macro!$I$46,IF(EN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$15=Macro!$I$44,Macro!$Q$44,IF(EO$15=Macro!$I$45,Macro!$Q$45,IF(EO$15=Macro!$I$46,IF(EO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EO106/(1+IF(EO$15=Macro!$I$44,Macro!$Q$44,IF(EO$15=Macro!$I$45,Macro!$Q$45,IF(EO$15=Macro!$I$46,IF(EO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$15=Macro!$I$44,Macro!$Q$44,IF(EP$15=Macro!$I$45,Macro!$Q$45,IF(EP$15=Macro!$I$46,IF(EP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EP106/(1+IF(EP$15=Macro!$I$44,Macro!$Q$44,IF(EP$15=Macro!$I$45,Macro!$Q$45,IF(EP$15=Macro!$I$46,IF(EP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$15=Macro!$I$44,Macro!$Q$44,IF(EQ$15=Macro!$I$45,Macro!$Q$45,IF(EQ$15=Macro!$I$46,IF(EQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EQ106/(1+IF(EQ$15=Macro!$I$44,Macro!$Q$44,IF(EQ$15=Macro!$I$45,Macro!$Q$45,IF(EQ$15=Macro!$I$46,IF(EQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$15=Macro!$I$44,Macro!$Q$44,IF(ER$15=Macro!$I$45,Macro!$Q$45,IF(ER$15=Macro!$I$46,IF(ER$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ER$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*ER106/(1+IF(ER$15=Macro!$I$44,Macro!$Q$44,IF(ER$15=Macro!$I$45,Macro!$Q$45,IF(ER$15=Macro!$I$46,IF(ER$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ER$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$15=Macro!$I$44,Macro!$Q$44,IF(ES$15=Macro!$I$45,Macro!$Q$45,IF(ES$15=Macro!$I$46,IF(ES$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ES$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*ES106/(1+IF(ES$15=Macro!$I$44,Macro!$Q$44,IF(ES$15=Macro!$I$45,Macro!$Q$45,IF(ES$15=Macro!$I$46,IF(ES$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ES$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$15=Macro!$I$44,Macro!$Q$44,IF(ET$15=Macro!$I$45,Macro!$Q$45,IF(ET$15=Macro!$I$46,IF(ET$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ET$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*ET106/(1+IF(ET$15=Macro!$I$44,Macro!$Q$44,IF(ET$15=Macro!$I$45,Macro!$Q$45,IF(ET$15=Macro!$I$46,IF(ET$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ET$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$15=Macro!$I$44,Macro!$Q$44,IF(EU$15=Macro!$I$45,Macro!$Q$45,IF(EU$15=Macro!$I$46,IF(EU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EU106/(1+IF(EU$15=Macro!$I$44,Macro!$Q$44,IF(EU$15=Macro!$I$45,Macro!$Q$45,IF(EU$15=Macro!$I$46,IF(EU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$15=Macro!$I$44,Macro!$Q$44,IF(EV$15=Macro!$I$45,Macro!$Q$45,IF(EV$15=Macro!$I$46,IF(EV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EV106/(1+IF(EV$15=Macro!$I$44,Macro!$Q$44,IF(EV$15=Macro!$I$45,Macro!$Q$45,IF(EV$15=Macro!$I$46,IF(EV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$15=Macro!$I$44,Macro!$Q$44,IF(EW$15=Macro!$I$45,Macro!$Q$45,IF(EW$15=Macro!$I$46,IF(EW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EW106/(1+IF(EW$15=Macro!$I$44,Macro!$Q$44,IF(EW$15=Macro!$I$45,Macro!$Q$45,IF(EW$15=Macro!$I$46,IF(EW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$15=Macro!$I$44,Macro!$Q$44,IF(EX$15=Macro!$I$45,Macro!$Q$45,IF(EX$15=Macro!$I$46,IF(EX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EX106/(1+IF(EX$15=Macro!$I$44,Macro!$Q$44,IF(EX$15=Macro!$I$45,Macro!$Q$45,IF(EX$15=Macro!$I$46,IF(EX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$15=Macro!$I$44,Macro!$Q$44,IF(EY$15=Macro!$I$45,Macro!$Q$45,IF(EY$15=Macro!$I$46,IF(EY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EY106/(1+IF(EY$15=Macro!$I$44,Macro!$Q$44,IF(EY$15=Macro!$I$45,Macro!$Q$45,IF(EY$15=Macro!$I$46,IF(EY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$15=Macro!$I$44,Macro!$Q$44,IF(EZ$15=Macro!$I$45,Macro!$Q$45,IF(EZ$15=Macro!$I$46,IF(EZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EZ106/(1+IF(EZ$15=Macro!$I$44,Macro!$Q$44,IF(EZ$15=Macro!$I$45,Macro!$Q$45,IF(EZ$15=Macro!$I$46,IF(EZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$15=Macro!$I$44,Macro!$Q$44,IF(FA$15=Macro!$I$45,Macro!$Q$45,IF(FA$15=Macro!$I$46,IF(FA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*FA106/(1+IF(FA$15=Macro!$I$44,Macro!$Q$44,IF(FA$15=Macro!$I$45,Macro!$Q$45,IF(FA$15=Macro!$I$46,IF(FA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$15=Macro!$I$44,Macro!$Q$44,IF(FB$15=Macro!$I$45,Macro!$Q$45,IF(FB$15=Macro!$I$46,IF(FB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*FB106/(1+IF(FB$15=Macro!$I$44,Macro!$Q$44,IF(FB$15=Macro!$I$45,Macro!$Q$45,IF(FB$15=Macro!$I$46,IF(FB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$15=Macro!$I$44,Macro!$Q$44,IF(FC$15=Macro!$I$45,Macro!$Q$45,IF(FC$15=Macro!$I$46,IF(FC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*FC106/(1+IF(FC$15=Macro!$I$44,Macro!$Q$44,IF(FC$15=Macro!$I$45,Macro!$Q$45,IF(FC$15=Macro!$I$46,IF(FC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0}]
[{"$f":"ROW()","v":153},{"$f":"B152","v":"BS(+)"},null,null,null,null,null,{"$f":"H152","v":"Соцсборы"},{"$f":"Lists!$AM$16","v":"Почасовая аренда"},null,null,1,{"$f":"M152","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B153=Lists!$CU$24,SUMIFS($Z153:$FD153,$Z$2:$FD$2,Periods!$Q$18),SUM($Z153:$FD153))","v":245994184.95826733},null,null,{"$f":"IF(AA$11=\"\",0,AA147*IF(AA$15=Macro!$I$53,Macro!$Q$53,IF(AA$15=Macro!$I$54,Macro!$Q$54,IF(AA$15=Macro!$I$55,IF(AA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AB$11=\"\",0,AB147*IF(AB$15=Macro!$I$53,Macro!$Q$53,IF(AB$15=Macro!$I$54,Macro!$Q$54,IF(AB$15=Macro!$I$55,IF(AB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AC$11=\"\",0,AC147*IF(AC$15=Macro!$I$53,Macro!$Q$53,IF(AC$15=Macro!$I$54,Macro!$Q$54,IF(AC$15=Macro!$I$55,IF(AC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AD$11=\"\",0,AD147*IF(AD$15=Macro!$I$53,Macro!$Q$53,IF(AD$15=Macro!$I$54,Macro!$Q$54,IF(AD$15=Macro!$I$55,IF(AD$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AD$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AE$11=\"\",0,AE147*IF(AE$15=Macro!$I$53,Macro!$Q$53,IF(AE$15=Macro!$I$54,Macro!$Q$54,IF(AE$15=Macro!$I$55,IF(AE$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AE$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AF$11=\"\",0,AF147*IF(AF$15=Macro!$I$53,Macro!$Q$53,IF(AF$15=Macro!$I$54,Macro!$Q$54,IF(AF$15=Macro!$I$55,IF(AF$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AF$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":839.10937500000011},{"$f":"IF(AG$11=\"\",0,AG147*IF(AG$15=Macro!$I$53,Macro!$Q$53,IF(AG$15=Macro!$I$54,Macro!$Q$54,IF(AG$15=Macro!$I$55,IF(AG$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AG$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":1626.0074999999999},{"$f":"IF(AH$11=\"\",0,AH147*IF(AH$15=Macro!$I$53,Macro!$Q$53,IF(AH$15=Macro!$I$54,Macro!$Q$54,IF(AH$15=Macro!$I$55,IF(AH$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AH$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":3425.6795625},{"$f":"IF(AI$11=\"\",0,AI147*IF(AI$15=Macro!$I$53,Macro!$Q$53,IF(AI$15=Macro!$I$54,Macro!$Q$54,IF(AI$15=Macro!$I$55,IF(AI$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AI$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":10830.995906250002},{"$f":"IF(AJ$11=\"\",0,AJ147*IF(AJ$15=Macro!$I$53,Macro!$Q$53,IF(AJ$15=Macro!$I$54,Macro!$Q$54,IF(AJ$15=Macro!$I$55,IF(AJ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AJ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":13682.766093749999},{"$f":"IF(AK$11=\"\",0,AK147*IF(AK$15=Macro!$I$53,Macro!$Q$53,IF(AK$15=Macro!$I$54,Macro!$Q$54,IF(AK$15=Macro!$I$55,IF(AK$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AK$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":15302.93090625},{"$f":"IF(AL$11=\"\",0,AL147*IF(AL$15=Macro!$I$53,Macro!$Q$53,IF(AL$15=Macro!$I$54,Macro!$Q$54,IF(AL$15=Macro!$I$55,IF(AL$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AL$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":25944.826781250002},{"$f":"IF(AM$11=\"\",0,AM147*IF(AM$15=Macro!$I$53,Macro!$Q$53,IF(AM$15=Macro!$I$54,Macro!$Q$54,IF(AM$15=Macro!$I$55,IF(AM$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AM$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":35151.079860000013},{"$f":"IF(AN$11=\"\",0,AN147*IF(AN$15=Macro!$I$53,Macro!$Q$53,IF(AN$15=Macro!$I$54,Macro!$Q$54,IF(AN$15=Macro!$I$55,IF(AN$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AN$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":40191.064143749994},{"$f":"IF(AO$11=\"\",0,AO147*IF(AO$15=Macro!$I$53,Macro!$Q$53,IF(AO$15=Macro!$I$54,Macro!$Q$54,IF(AO$15=Macro!$I$55,IF(AO$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AO$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":66686.342531249975},{"$f":"IF(AP$11=\"\",0,AP147*IF(AP$15=Macro!$I$53,Macro!$Q$53,IF(AP$15=Macro!$I$54,Macro!$Q$54,IF(AP$15=Macro!$I$55,IF(AP$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AP$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":81998.272833750016},{"$f":"IF(AQ$11=\"\",0,AQ147*IF(AQ$15=Macro!$I$53,Macro!$Q$53,IF(AQ$15=Macro!$I$54,Macro!$Q$54,IF(AQ$15=Macro!$I$55,IF(AQ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AQ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":81998.272833750016},{"$f":"IF(AR$11=\"\",0,AR147*IF(AR$15=Macro!$I$53,Macro!$Q$53,IF(AR$15=Macro!$I$54,Macro!$Q$54,IF(AR$15=Macro!$I$55,IF(AR$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AR$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":126921.63663562501},{"$f":"IF(AS$11=\"\",0,AS147*IF(AS$15=Macro!$I$53,Macro!$Q$53,IF(AS$15=Macro!$I$54,Macro!$Q$54,IF(AS$15=Macro!$I$55,IF(AS$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AS$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":126921.63663562501},{"$f":"IF(AT$11=\"\",0,AT147*IF(AT$15=Macro!$I$53,Macro!$Q$53,IF(AT$15=Macro!$I$54,Macro!$Q$54,IF(AT$15=Macro!$I$55,IF(AT$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AT$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":126921.63663562501},{"$f":"IF(AU$11=\"\",0,AU147*IF(AU$15=Macro!$I$53,Macro!$Q$53,IF(AU$15=Macro!$I$54,Macro!$Q$54,IF(AU$15=Macro!$I$55,IF(AU$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AU$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":186422.52522562497},{"$f":"IF(AV$11=\"\",0,AV147*IF(AV$15=Macro!$I$53,Macro!$Q$53,IF(AV$15=Macro!$I$54,Macro!$Q$54,IF(AV$15=Macro!$I$55,IF(AV$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AV$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":213396.63754499995},{"$f":"IF(AW$11=\"\",0,AW147*IF(AW$15=Macro!$I$53,Macro!$Q$53,IF(AW$15=Macro!$I$54,Macro!$Q$54,IF(AW$15=Macro!$I$55,IF(AW$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AW$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":213396.63754499995},{"$f":"IF(AX$11=\"\",0,AX147*IF(AX$15=Macro!$I$53,Macro!$Q$53,IF(AX$15=Macro!$I$54,Macro!$Q$54,IF(AX$15=Macro!$I$55,IF(AX$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AX$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":238714.22944687499},{"$f":"IF(AY$11=\"\",0,AY147*IF(AY$15=Macro!$I$53,Macro!$Q$53,IF(AY$15=Macro!$I$54,Macro!$Q$54,IF(AY$15=Macro!$I$55,IF(AY$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AY$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":275014.31099804997},{"$f":"IF(AZ$11=\"\",0,AZ147*IF(AZ$15=Macro!$I$53,Macro!$Q$53,IF(AZ$15=Macro!$I$54,Macro!$Q$54,IF(AZ$15=Macro!$I$55,IF(AZ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AZ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":275984.57519465627},{"$f":"IF(BA$11=\"\",0,BA147*IF(BA$15=Macro!$I$53,Macro!$Q$53,IF(BA$15=Macro!$I$54,Macro!$Q$54,IF(BA$15=Macro!$I$55,IF(BA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":421435.6671434812},{"$f":"IF(BB$11=\"\",0,BB147*IF(BB$15=Macro!$I$53,Macro!$Q$53,IF(BB$15=Macro!$I$54,Macro!$Q$54,IF(BB$15=Macro!$I$55,IF(BB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":429785.49591022491},{"$f":"IF(BC$11=\"\",0,BC147*IF(BC$15=Macro!$I$53,Macro!$Q$53,IF(BC$15=Macro!$I$54,Macro!$Q$54,IF(BC$15=Macro!$I$55,IF(BC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":429785.49591022491},{"$f":"IF(BD$11=\"\",0,BD147*IF(BD$15=Macro!$I$53,Macro!$Q$53,IF(BD$15=Macro!$I$54,Macro!$Q$54,IF(BD$15=Macro!$I$55,IF(BD$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BD$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":529617.86107132502},{"$f":"IF(BE$11=\"\",0,BE147*IF(BE$15=Macro!$I$53,Macro!$Q$53,IF(BE$15=Macro!$I$54,Macro!$Q$54,IF(BE$15=Macro!$I$55,IF(BE$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BE$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":529617.86107132502},{"$f":"IF(BF$11=\"\",0,BF147*IF(BF$15=Macro!$I$53,Macro!$Q$53,IF(BF$15=Macro!$I$54,Macro!$Q$54,IF(BF$15=Macro!$I$55,IF(BF$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BF$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":529617.86107132502},{"$f":"IF(BG$11=\"\",0,BG147*IF(BG$15=Macro!$I$53,Macro!$Q$53,IF(BG$15=Macro!$I$54,Macro!$Q$54,IF(BG$15=Macro!$I$55,IF(BG$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BG$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":613748.48439206241},{"$f":"IF(BH$11=\"\",0,BH147*IF(BH$15=Macro!$I$53,Macro!$Q$53,IF(BH$15=Macro!$I$54,Macro!$Q$54,IF(BH$15=Macro!$I$55,IF(BH$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BH$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":634459.4113235625},{"$f":"IF(BI$11=\"\",0,BI147*IF(BI$15=Macro!$I$53,Macro!$Q$53,IF(BI$15=Macro!$I$54,Macro!$Q$54,IF(BI$15=Macro!$I$55,IF(BI$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BI$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":634459.4113235625},{"$f":"IF(BJ$11=\"\",0,BJ147*IF(BJ$15=Macro!$I$53,Macro!$Q$53,IF(BJ$15=Macro!$I$54,Macro!$Q$54,IF(BJ$15=Macro!$I$55,IF(BJ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BJ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":634459.4113235625},{"$f":"IF(BK$11=\"\",0,BK147*IF(BK$15=Macro!$I$53,Macro!$Q$53,IF(BK$15=Macro!$I$54,Macro!$Q$54,IF(BK$15=Macro!$I$55,IF(BK$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BK$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":678730.83762685501},{"$f":"IF(BL$11=\"\",0,BL147*IF(BL$15=Macro!$I$53,Macro!$Q$53,IF(BL$15=Macro!$I$54,Macro!$Q$54,IF(BL$15=Macro!$I$55,IF(BL$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BL$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":678730.83762685501},{"$f":"IF(BM$11=\"\",0,BM147*IF(BM$15=Macro!$I$53,Macro!$Q$53,IF(BM$15=Macro!$I$54,Macro!$Q$54,IF(BM$15=Macro!$I$55,IF(BM$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BM$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":904390.33978083346},{"$f":"IF(BN$11=\"\",0,BN147*IF(BN$15=Macro!$I$53,Macro!$Q$53,IF(BN$15=Macro!$I$54,Macro!$Q$54,IF(BN$15=Macro!$I$55,IF(BN$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BN$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":904390.33978083346},{"$f":"IF(BO$11=\"\",0,BO147*IF(BO$15=Macro!$I$53,Macro!$Q$53,IF(BO$15=Macro!$I$54,Macro!$Q$54,IF(BO$15=Macro!$I$55,IF(BO$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BO$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":904390.33978083346},{"$f":"IF(BP$11=\"\",0,BP147*IF(BP$15=Macro!$I$53,Macro!$Q$53,IF(BP$15=Macro!$I$54,Macro!$Q$54,IF(BP$15=Macro!$I$55,IF(BP$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BP$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":1033552.0889941164},{"$f":"IF(BQ$11=\"\",0,BQ147*IF(BQ$15=Macro!$I$53,Macro!$Q$53,IF(BQ$15=Macro!$I$54,Macro!$Q$54,IF(BQ$15=Macro!$I$55,IF(BQ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BQ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":1033552.0889941164},{"$f":"IF(BR$11=\"\",0,BR147*IF(BR$15=Macro!$I$53,Macro!$Q$53,IF(BR$15=Macro!$I$54,Macro!$Q$54,IF(BR$15=Macro!$I$55,IF(BR$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BR$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":1033552.0889941164},{"$f":"IF(BS$11=\"\",0,BS147*IF(BS$15=Macro!$I$53,Macro!$Q$53,IF(BS$15=Macro!$I$54,Macro!$Q$54,IF(BS$15=Macro!$I$55,IF(BS$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BS$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":1113971.8638976198},{"$f":"IF(BT$11=\"\",0,BT147*IF(BT$15=Macro!$I$53,Macro!$Q$53,IF(BT$15=Macro!$I$54,Macro!$Q$54,IF(BT$15=Macro!$I$55,IF(BT$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BT$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":1133932.1384226712},{"$f":"IF(BU$11=\"\",0,BU147*IF(BU$15=Macro!$I$53,Macro!$Q$53,IF(BU$15=Macro!$I$54,Macro!$Q$54,IF(BU$15=Macro!$I$55,IF(BU$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BU$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":1133932.1384226712},{"$f":"IF(BV$11=\"\",0,BV147*IF(BV$15=Macro!$I$53,Macro!$Q$53,IF(BV$15=Macro!$I$54,Macro!$Q$54,IF(BV$15=Macro!$I$55,IF(BV$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BV$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":1133932.1384226712},{"$f":"IF(BW$11=\"\",0,BW147*IF(BW$15=Macro!$I$53,Macro!$Q$53,IF(BW$15=Macro!$I$54,Macro!$Q$54,IF(BW$15=Macro!$I$55,IF(BW$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BW$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":1167950.1025753515},{"$f":"IF(BX$11=\"\",0,BX147*IF(BX$15=Macro!$I$53,Macro!$Q$53,IF(BX$15=Macro!$I$54,Macro!$Q$54,IF(BX$15=Macro!$I$55,IF(BX$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BX$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":1167950.1025753515},{"$f":"IF(BY$11=\"\",0,BY147*IF(BY$15=Macro!$I$53,Macro!$Q$53,IF(BY$15=Macro!$I$54,Macro!$Q$54,IF(BY$15=Macro!$I$55,IF(BY$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BY$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":1497948.9852971875},{"$f":"IF(BZ$11=\"\",0,BZ147*IF(BZ$15=Macro!$I$53,Macro!$Q$53,IF(BZ$15=Macro!$I$54,Macro!$Q$54,IF(BZ$15=Macro!$I$55,IF(BZ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BZ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":1497948.9852971875},{"$f":"IF(CA$11=\"\",0,CA147*IF(CA$15=Macro!$I$53,Macro!$Q$53,IF(CA$15=Macro!$I$54,Macro!$Q$54,IF(CA$15=Macro!$I$55,IF(CA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":1497948.9852971875},{"$f":"IF(CB$11=\"\",0,CB147*IF(CB$15=Macro!$I$53,Macro!$Q$53,IF(CB$15=Macro!$I$54,Macro!$Q$54,IF(CB$15=Macro!$I$55,IF(CB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":1655220.2319099575},{"$f":"IF(CC$11=\"\",0,CC147*IF(CC$15=Macro!$I$53,Macro!$Q$53,IF(CC$15=Macro!$I$54,Macro!$Q$54,IF(CC$15=Macro!$I$55,IF(CC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":1655220.2319099575},{"$f":"IF(CD$11=\"\",0,CD147*IF(CD$15=Macro!$I$53,Macro!$Q$53,IF(CD$15=Macro!$I$54,Macro!$Q$54,IF(CD$15=Macro!$I$55,IF(CD$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CD$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":1655220.2319099575},{"$f":"IF(CE$11=\"\",0,CE147*IF(CE$15=Macro!$I$53,Macro!$Q$53,IF(CE$15=Macro!$I$54,Macro!$Q$54,IF(CE$15=Macro!$I$55,IF(CE$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CE$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":1732299.3029112245},{"$f":"IF(CF$11=\"\",0,CF147*IF(CF$15=Macro!$I$53,Macro!$Q$53,IF(CF$15=Macro!$I$54,Macro!$Q$54,IF(CF$15=Macro!$I$55,IF(CF$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CF$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":1741045.3779308095},{"$f":"IF(CG$11=\"\",0,CG147*IF(CG$15=Macro!$I$53,Macro!$Q$53,IF(CG$15=Macro!$I$54,Macro!$Q$54,IF(CG$15=Macro!$I$55,IF(CG$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CG$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":1741045.3779308095},{"$f":"IF(CH$11=\"\",0,CH147*IF(CH$15=Macro!$I$53,Macro!$Q$53,IF(CH$15=Macro!$I$54,Macro!$Q$54,IF(CH$15=Macro!$I$55,IF(CH$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CH$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":1741045.3779308095},{"$f":"IF(CI$11=\"\",0,CI147*IF(CI$15=Macro!$I$53,Macro!$Q$53,IF(CI$15=Macro!$I$54,Macro!$Q$54,IF(CI$15=Macro!$I$55,IF(CI$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CI$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":1793276.7392687334},{"$f":"IF(CJ$11=\"\",0,CJ147*IF(CJ$15=Macro!$I$53,Macro!$Q$53,IF(CJ$15=Macro!$I$54,Macro!$Q$54,IF(CJ$15=Macro!$I$55,IF(CJ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CJ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":1793276.7392687334},{"$f":"IF(CK$11=\"\",0,CK147*IF(CK$15=Macro!$I$53,Macro!$Q$53,IF(CK$15=Macro!$I$54,Macro!$Q$54,IF(CK$15=Macro!$I$55,IF(CK$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CK$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":2223361.039754801},{"$f":"IF(CL$11=\"\",0,CL147*IF(CL$15=Macro!$I$53,Macro!$Q$53,IF(CL$15=Macro!$I$54,Macro!$Q$54,IF(CL$15=Macro!$I$55,IF(CL$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CL$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":2223361.039754801},{"$f":"IF(CM$11=\"\",0,CM147*IF(CM$15=Macro!$I$53,Macro!$Q$53,IF(CM$15=Macro!$I$54,Macro!$Q$54,IF(CM$15=Macro!$I$55,IF(CM$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CM$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":2223361.039754801},{"$f":"IF(CN$11=\"\",0,CN147*IF(CN$15=Macro!$I$53,Macro!$Q$53,IF(CN$15=Macro!$I$54,Macro!$Q$54,IF(CN$15=Macro!$I$55,IF(CN$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CN$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":2395126.9993731924},{"$f":"IF(CO$11=\"\",0,CO147*IF(CO$15=Macro!$I$53,Macro!$Q$53,IF(CO$15=Macro!$I$54,Macro!$Q$54,IF(CO$15=Macro!$I$55,IF(CO$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CO$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":2395126.9993731924},{"$f":"IF(CP$11=\"\",0,CP147*IF(CP$15=Macro!$I$53,Macro!$Q$53,IF(CP$15=Macro!$I$54,Macro!$Q$54,IF(CP$15=Macro!$I$55,IF(CP$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CP$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":2395126.9993731924},{"$f":"IF(CQ$11=\"\",0,CQ147*IF(CQ$15=Macro!$I$53,Macro!$Q$53,IF(CQ$15=Macro!$I$54,Macro!$Q$54,IF(CQ$15=Macro!$I$55,IF(CQ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CQ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":2439173.4700187761},{"$f":"IF(CR$11=\"\",0,CR147*IF(CR$15=Macro!$I$53,Macro!$Q$53,IF(CR$15=Macro!$I$54,Macro!$Q$54,IF(CR$15=Macro!$I$55,IF(CR$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CR$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":2439173.4700187761},{"$f":"IF(CS$11=\"\",0,CS147*IF(CS$15=Macro!$I$53,Macro!$Q$53,IF(CS$15=Macro!$I$54,Macro!$Q$54,IF(CS$15=Macro!$I$55,IF(CS$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CS$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":2439173.4700187761},{"$f":"IF(CT$11=\"\",0,CT147*IF(CT$15=Macro!$I$53,Macro!$Q$53,IF(CT$15=Macro!$I$54,Macro!$Q$54,IF(CT$15=Macro!$I$55,IF(CT$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CT$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":2439173.4700187761},{"$f":"IF(CU$11=\"\",0,CU147*IF(CU$15=Macro!$I$53,Macro!$Q$53,IF(CU$15=Macro!$I$54,Macro!$Q$54,IF(CU$15=Macro!$I$55,IF(CU$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CU$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":2512348.6741193393},{"$f":"IF(CV$11=\"\",0,CV147*IF(CV$15=Macro!$I$53,Macro!$Q$53,IF(CV$15=Macro!$I$54,Macro!$Q$54,IF(CV$15=Macro!$I$55,IF(CV$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CV$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":2512348.6741193393},{"$f":"IF(CW$11=\"\",0,CW147*IF(CW$15=Macro!$I$53,Macro!$Q$53,IF(CW$15=Macro!$I$54,Macro!$Q$54,IF(CW$15=Macro!$I$55,IF(CW$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CW$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":2941756.6125432393},{"$f":"IF(CX$11=\"\",0,CX147*IF(CX$15=Macro!$I$53,Macro!$Q$53,IF(CX$15=Macro!$I$54,Macro!$Q$54,IF(CX$15=Macro!$I$55,IF(CX$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CX$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":2941756.6125432393},{"$f":"IF(CY$11=\"\",0,CY147*IF(CY$15=Macro!$I$53,Macro!$Q$53,IF(CY$15=Macro!$I$54,Macro!$Q$54,IF(CY$15=Macro!$I$55,IF(CY$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CY$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":2941756.6125432393},{"$f":"IF(CZ$11=\"\",0,CZ147*IF(CZ$15=Macro!$I$53,Macro!$Q$53,IF(CZ$15=Macro!$I$54,Macro!$Q$54,IF(CZ$15=Macro!$I$55,IF(CZ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CZ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":3050668.2844905891},{"$f":"IF(DA$11=\"\",0,DA147*IF(DA$15=Macro!$I$53,Macro!$Q$53,IF(DA$15=Macro!$I$54,Macro!$Q$54,IF(DA$15=Macro!$I$55,IF(DA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":3050668.2844905891},{"$f":"IF(DB$11=\"\",0,DB147*IF(DB$15=Macro!$I$53,Macro!$Q$53,IF(DB$15=Macro!$I$54,Macro!$Q$54,IF(DB$15=Macro!$I$55,IF(DB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":3050668.2844905891},{"$f":"IF(DC$11=\"\",0,DC147*IF(DC$15=Macro!$I$53,Macro!$Q$53,IF(DC$15=Macro!$I$54,Macro!$Q$54,IF(DC$15=Macro!$I$55,IF(DC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":3050668.2844905891},{"$f":"IF(DD$11=\"\",0,DD147*IF(DD$15=Macro!$I$53,Macro!$Q$53,IF(DD$15=Macro!$I$54,Macro!$Q$54,IF(DD$15=Macro!$I$55,IF(DD$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DD$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":3050668.2844905891},{"$f":"IF(DE$11=\"\",0,DE147*IF(DE$15=Macro!$I$53,Macro!$Q$53,IF(DE$15=Macro!$I$54,Macro!$Q$54,IF(DE$15=Macro!$I$55,IF(DE$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DE$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":3050668.2844905891},{"$f":"IF(DF$11=\"\",0,DF147*IF(DF$15=Macro!$I$53,Macro!$Q$53,IF(DF$15=Macro!$I$54,Macro!$Q$54,IF(DF$15=Macro!$I$55,IF(DF$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DF$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":3050668.2844905891},{"$f":"IF(DG$11=\"\",0,DG147*IF(DG$15=Macro!$I$53,Macro!$Q$53,IF(DG$15=Macro!$I$54,Macro!$Q$54,IF(DG$15=Macro!$I$55,IF(DG$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DG$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":3142188.3330253069},{"$f":"IF(DH$11=\"\",0,DH147*IF(DH$15=Macro!$I$53,Macro!$Q$53,IF(DH$15=Macro!$I$54,Macro!$Q$54,IF(DH$15=Macro!$I$55,IF(DH$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DH$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":3142188.3330253069},{"$f":"IF(DI$11=\"\",0,DI147*IF(DI$15=Macro!$I$53,Macro!$Q$53,IF(DI$15=Macro!$I$54,Macro!$Q$54,IF(DI$15=Macro!$I$55,IF(DI$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DI$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":3504699.6597184348},{"$f":"IF(DJ$11=\"\",0,DJ147*IF(DJ$15=Macro!$I$53,Macro!$Q$53,IF(DJ$15=Macro!$I$54,Macro!$Q$54,IF(DJ$15=Macro!$I$55,IF(DJ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DJ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":3504699.6597184348},{"$f":"IF(DK$11=\"\",0,DK147*IF(DK$15=Macro!$I$53,Macro!$Q$53,IF(DK$15=Macro!$I$54,Macro!$Q$54,IF(DK$15=Macro!$I$55,IF(DK$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DK$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":3504699.6597184348},{"$f":"IF(DL$11=\"\",0,DL147*IF(DL$15=Macro!$I$53,Macro!$Q$53,IF(DL$15=Macro!$I$54,Macro!$Q$54,IF(DL$15=Macro!$I$55,IF(DL$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DL$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":3614320.8539586007},{"$f":"IF(DM$11=\"\",0,DM147*IF(DM$15=Macro!$I$53,Macro!$Q$53,IF(DM$15=Macro!$I$54,Macro!$Q$54,IF(DM$15=Macro!$I$55,IF(DM$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DM$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":3614320.8539586007},{"$f":"IF(DN$11=\"\",0,DN147*IF(DN$15=Macro!$I$53,Macro!$Q$53,IF(DN$15=Macro!$I$54,Macro!$Q$54,IF(DN$15=Macro!$I$55,IF(DN$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DN$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":3614320.8539586007},{"$f":"IF(DO$11=\"\",0,DO147*IF(DO$15=Macro!$I$53,Macro!$Q$53,IF(DO$15=Macro!$I$54,Macro!$Q$54,IF(DO$15=Macro!$I$55,IF(DO$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DO$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":3614320.8539586007},{"$f":"IF(DP$11=\"\",0,DP147*IF(DP$15=Macro!$I$53,Macro!$Q$53,IF(DP$15=Macro!$I$54,Macro!$Q$54,IF(DP$15=Macro!$I$55,IF(DP$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DP$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":3614320.8539586007},{"$f":"IF(DQ$11=\"\",0,DQ147*IF(DQ$15=Macro!$I$53,Macro!$Q$53,IF(DQ$15=Macro!$I$54,Macro!$Q$54,IF(DQ$15=Macro!$I$55,IF(DQ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DQ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":3614320.8539586007},{"$f":"IF(DR$11=\"\",0,DR147*IF(DR$15=Macro!$I$53,Macro!$Q$53,IF(DR$15=Macro!$I$54,Macro!$Q$54,IF(DR$15=Macro!$I$55,IF(DR$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DR$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":3614320.8539586007},{"$f":"IF(DS$11=\"\",0,DS147*IF(DS$15=Macro!$I$53,Macro!$Q$53,IF(DS$15=Macro!$I$54,Macro!$Q$54,IF(DS$15=Macro!$I$55,IF(DS$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DS$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":3722750.4795773583},{"$f":"IF(DT$11=\"\",0,DT147*IF(DT$15=Macro!$I$53,Macro!$Q$53,IF(DT$15=Macro!$I$54,Macro!$Q$54,IF(DT$15=Macro!$I$55,IF(DT$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DT$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":3722750.4795773583},{"$f":"IF(DU$11=\"\",0,DU147*IF(DU$15=Macro!$I$53,Macro!$Q$53,IF(DU$15=Macro!$I$54,Macro!$Q$54,IF(DU$15=Macro!$I$55,IF(DU$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DU$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4050311.817550214},{"$f":"IF(DV$11=\"\",0,DV147*IF(DV$15=Macro!$I$53,Macro!$Q$53,IF(DV$15=Macro!$I$54,Macro!$Q$54,IF(DV$15=Macro!$I$55,IF(DV$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DV$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4050311.817550214},{"$f":"IF(DW$11=\"\",0,DW147*IF(DW$15=Macro!$I$53,Macro!$Q$53,IF(DW$15=Macro!$I$54,Macro!$Q$54,IF(DW$15=Macro!$I$55,IF(DW$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DW$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4050311.817550214},{"$f":"IF(DX$11=\"\",0,DX147*IF(DX$15=Macro!$I$53,Macro!$Q$53,IF(DX$15=Macro!$I$54,Macro!$Q$54,IF(DX$15=Macro!$I$55,IF(DX$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DX$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4142789.2202099962},{"$f":"IF(DY$11=\"\",0,DY147*IF(DY$15=Macro!$I$53,Macro!$Q$53,IF(DY$15=Macro!$I$54,Macro!$Q$54,IF(DY$15=Macro!$I$55,IF(DY$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DY$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4142789.2202099962},{"$f":"IF(DZ$11=\"\",0,DZ147*IF(DZ$15=Macro!$I$53,Macro!$Q$53,IF(DZ$15=Macro!$I$54,Macro!$Q$54,IF(DZ$15=Macro!$I$55,IF(DZ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DZ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4142789.2202099962},{"$f":"IF(EA$11=\"\",0,EA147*IF(EA$15=Macro!$I$53,Macro!$Q$53,IF(EA$15=Macro!$I$54,Macro!$Q$54,IF(EA$15=Macro!$I$55,IF(EA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4142789.2202099962},{"$f":"IF(EB$11=\"\",0,EB147*IF(EB$15=Macro!$I$53,Macro!$Q$53,IF(EB$15=Macro!$I$54,Macro!$Q$54,IF(EB$15=Macro!$I$55,IF(EB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4142789.2202099962},{"$f":"IF(EC$11=\"\",0,EC147*IF(EC$15=Macro!$I$53,Macro!$Q$53,IF(EC$15=Macro!$I$54,Macro!$Q$54,IF(EC$15=Macro!$I$55,IF(EC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4142789.2202099962},{"$f":"IF(ED$11=\"\",0,ED147*IF(ED$15=Macro!$I$53,Macro!$Q$53,IF(ED$15=Macro!$I$54,Macro!$Q$54,IF(ED$15=Macro!$I$55,IF(ED$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(ED$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4142789.2202099962},{"$f":"IF(EE$11=\"\",0,EE147*IF(EE$15=Macro!$I$53,Macro!$Q$53,IF(EE$15=Macro!$I$54,Macro!$Q$54,IF(EE$15=Macro!$I$55,IF(EE$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EE$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4267072.8968162965},{"$f":"IF(EF$11=\"\",0,EF147*IF(EF$15=Macro!$I$53,Macro!$Q$53,IF(EF$15=Macro!$I$54,Macro!$Q$54,IF(EF$15=Macro!$I$55,IF(EF$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EF$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4267072.8968162965},{"$f":"IF(EG$11=\"\",0,EG147*IF(EG$15=Macro!$I$53,Macro!$Q$53,IF(EG$15=Macro!$I$54,Macro!$Q$54,IF(EG$15=Macro!$I$55,IF(EG$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EG$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4579157.9347676318},{"$f":"IF(EH$11=\"\",0,EH147*IF(EH$15=Macro!$I$53,Macro!$Q$53,IF(EH$15=Macro!$I$54,Macro!$Q$54,IF(EH$15=Macro!$I$55,IF(EH$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EH$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4579157.9347676318},{"$f":"IF(EI$11=\"\",0,EI147*IF(EI$15=Macro!$I$53,Macro!$Q$53,IF(EI$15=Macro!$I$54,Macro!$Q$54,IF(EI$15=Macro!$I$55,IF(EI$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EI$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4579157.9347676318},{"$f":"IF(EJ$11=\"\",0,EJ147*IF(EJ$15=Macro!$I$53,Macro!$Q$53,IF(EJ$15=Macro!$I$54,Macro!$Q$54,IF(EJ$15=Macro!$I$55,IF(EJ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EJ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4662609.6374130324},{"$f":"IF(EK$11=\"\",0,EK147*IF(EK$15=Macro!$I$53,Macro!$Q$53,IF(EK$15=Macro!$I$54,Macro!$Q$54,IF(EK$15=Macro!$I$55,IF(EK$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EK$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4662609.6374130324},{"$f":"IF(EL$11=\"\",0,EL147*IF(EL$15=Macro!$I$53,Macro!$Q$53,IF(EL$15=Macro!$I$54,Macro!$Q$54,IF(EL$15=Macro!$I$55,IF(EL$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EL$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4662609.6374130324},{"$f":"IF(EM$11=\"\",0,EM147*IF(EM$15=Macro!$I$53,Macro!$Q$53,IF(EM$15=Macro!$I$54,Macro!$Q$54,IF(EM$15=Macro!$I$55,IF(EM$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EM$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4662609.6374130324},{"$f":"IF(EN$11=\"\",0,EN147*IF(EN$15=Macro!$I$53,Macro!$Q$53,IF(EN$15=Macro!$I$54,Macro!$Q$54,IF(EN$15=Macro!$I$55,IF(EN$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EN$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4662609.6374130324},{"$f":"IF(EO$11=\"\",0,EO147*IF(EO$15=Macro!$I$53,Macro!$Q$53,IF(EO$15=Macro!$I$54,Macro!$Q$54,IF(EO$15=Macro!$I$55,IF(EO$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EO$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4662609.6374130324},{"$f":"IF(EP$11=\"\",0,EP147*IF(EP$15=Macro!$I$53,Macro!$Q$53,IF(EP$15=Macro!$I$54,Macro!$Q$54,IF(EP$15=Macro!$I$55,IF(EP$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EP$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4662609.6374130324},{"$f":"IF(EQ$11=\"\",0,EQ147*IF(EQ$15=Macro!$I$53,Macro!$Q$53,IF(EQ$15=Macro!$I$54,Macro!$Q$54,IF(EQ$15=Macro!$I$55,IF(EQ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EQ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(ER$11=\"\",0,ER147*IF(ER$15=Macro!$I$53,Macro!$Q$53,IF(ER$15=Macro!$I$54,Macro!$Q$54,IF(ER$15=Macro!$I$55,IF(ER$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(ER$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(ES$11=\"\",0,ES147*IF(ES$15=Macro!$I$53,Macro!$Q$53,IF(ES$15=Macro!$I$54,Macro!$Q$54,IF(ES$15=Macro!$I$55,IF(ES$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(ES$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(ET$11=\"\",0,ET147*IF(ET$15=Macro!$I$53,Macro!$Q$53,IF(ET$15=Macro!$I$54,Macro!$Q$54,IF(ET$15=Macro!$I$55,IF(ET$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(ET$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EU$11=\"\",0,EU147*IF(EU$15=Macro!$I$53,Macro!$Q$53,IF(EU$15=Macro!$I$54,Macro!$Q$54,IF(EU$15=Macro!$I$55,IF(EU$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EU$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EV$11=\"\",0,EV147*IF(EV$15=Macro!$I$53,Macro!$Q$53,IF(EV$15=Macro!$I$54,Macro!$Q$54,IF(EV$15=Macro!$I$55,IF(EV$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EV$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EW$11=\"\",0,EW147*IF(EW$15=Macro!$I$53,Macro!$Q$53,IF(EW$15=Macro!$I$54,Macro!$Q$54,IF(EW$15=Macro!$I$55,IF(EW$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EW$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EX$11=\"\",0,EX147*IF(EX$15=Macro!$I$53,Macro!$Q$53,IF(EX$15=Macro!$I$54,Macro!$Q$54,IF(EX$15=Macro!$I$55,IF(EX$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EX$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EY$11=\"\",0,EY147*IF(EY$15=Macro!$I$53,Macro!$Q$53,IF(EY$15=Macro!$I$54,Macro!$Q$54,IF(EY$15=Macro!$I$55,IF(EY$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EY$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ147*IF(EZ$15=Macro!$I$53,Macro!$Q$53,IF(EZ$15=Macro!$I$54,Macro!$Q$54,IF(EZ$15=Macro!$I$55,IF(EZ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EZ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(FA$11=\"\",0,FA147*IF(FA$15=Macro!$I$53,Macro!$Q$53,IF(FA$15=Macro!$I$54,Macro!$Q$54,IF(FA$15=Macro!$I$55,IF(FA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(FA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(FB$11=\"\",0,FB147*IF(FB$15=Macro!$I$53,Macro!$Q$53,IF(FB$15=Macro!$I$54,Macro!$Q$54,IF(FB$15=Macro!$I$55,IF(FB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(FB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(FC$11=\"\",0,FC147*IF(FC$15=Macro!$I$53,Macro!$Q$53,IF(FC$15=Macro!$I$54,Macro!$Q$54,IF(FC$15=Macro!$I$55,IF(FC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(FC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0}]
[{"$f":"ROW()","v":182},null,null,null,null,null,null,{"$f":"H180","v":"Себестоимость продаж"},{"$f":"I181","v":"Up-Sale"},{"$f":"Items!$AL$16","v":"Расходы производственные - 1"},null,{"$f":"L181","v":3},{"$f":"M181","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B182=Lists!$CU$24,SUMIFS($Z182:$FD182,$Z$2:$FD$2,Periods!$Q$18),SUM($Z182:$FD182))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!FC:FC,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0}]
[{"$f":"ROW()","v":215},null,null,null,null,null,null,{"$f":"H214","v":"Списание на себестоимость"},{"$f":"Items!$AL$16","v":"Расходы производственные - 1"},null,null,1,{"$f":"M214","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"IF($B215=Lists!$CU$24,SUMIFS($Z215:$FD215,$Z$2:$FD$2,Periods!$Q$18),SUM($Z215:$FD215))","v":1680357555.8843441},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA$190:AA$212,$J$190:$J$212,$I215))","v":0},0,0,0,0,3508.3125,10222.443000000001,21173.838493499999,61497.844427249998,102802.62328874999,{"$f":"IF(AK$11=\"\",0,SUMIFS(AK$190:AK$212,$J$190:$J$212,$I215))","v":118080.12048524999},170996.15696625001,249214.35369600003,303410.49045614997,442590.05418704986,613612.69775882992,631044.41424601502,828701.79690028494,689400.96899231256,676022.03533123876,{"$f":"IF(AU$11=\"\",0,SUMIFS(AU$190:AU$212,$J$190:$J$212,$I215))","v":1094938.9044131709},1405757.8030152193,1336400.9448705879,1440383.4132157182,1770786.1864199431,1872950.3480644184,2451296.9460098096,2977809.0313265454,2730076.8341984604,3141531.7905285503,{"$f":"IF(BE$11=\"\",0,SUMIFS(BE$190:BE$212,$J$190:$J$212,$I215))","v":2907942.7323235124},2563697.6077687829,3792747.5241116518,4507652.5728009762,3982552.856307392,3960241.0704220431,4587129.6486099651,4572356.6313619465,5543096.7632547785,6441337.8409185894,{"$f":"IF(BO$11=\"\",0,SUMIFS(BO$190:BO$212,$J$190:$J$212,$I215))","v":5649559.0794576732},6332870.958675676,5777618.5777635761,4959682.1843977347,7181254.4449677439,8344526.0254781768,7243221.1046820441,7059427.3783115651,8051165.6051905351,7909428.0575655494,{"$f":"IF(BY$11=\"\",0,SUMIFS(BY$190:BY$212,$J$190:$J$212,$I215))","v":9487416.9736042898},10940596.34988429,9520814.5038129538,10507531.283452546,9494198.5322272424,8036867.7227836167,11524872.330866264,13268482.259192891,11413856.520818872,11016881.032927791,{"$f":"IF(CI$11=\"\",0,SUMIFS(CI$190:CI$212,$J$190:$J$212,$I215))","v":12508367.87015995},12232892.685394095,14533847.382693592,16637179.188218733,14369752.14376539,15715469.310581597,14105450.017632166,11816919.385969432,16779951.825093806,19154773.886090312,{"$f":"IF(CS$11=\"\",0,SUMIFS(CS$190:CS$212,$J$190:$J$212,$I215))","v":16340760.18196586},15627643.031090295,17559665.379353993,16999470.664913464,19933510.419707742,22529330.05349746,19194086.664271079,20678206.669201374,18406080.377509721,15342431.827317059,{"$f":"IF(DC$11=\"\",0,SUMIFS(DC$190:DC$212,$J$190:$J$212,$I215))","v":21693739.933969431},24540295.820061706,20747028.945403852,19654342.493303679,21913767.891475912,21053550.971507199,24483799.19401367,27592639.671324737,23446776.105668515,25173662.061094172,{"$f":"IF(DM$11=\"\",0,SUMIFS(DM$190:DM$212,$J$190:$J$212,$I215))","v":22365531.038664348},18405071.833182216,26020448.977951683,29528313.566874526,24907914.38461547,23486966.926678244,26123977.995592497,25036547.503734566,29089074.203673501,32748101.482709873,{"$f":"IF(DW$11=\"\",0,SUMIFS(DW$190:DW$212,$J$190:$J$212,$I215))","v":27794392.671771791},29759960.093052059,26387114.906687655,21661329.771410633,30353249.287477545,34233189.250055492,28993059.704984542,27503307.701232813,30533769.448541109,29206093.597220376,{"$f":"IF(EG$11=\"\",0,SUMIFS(EG$190:EG$212,$J$190:$J$212,$I215))","v":33860855.368105441},38050893.762802094,32231206.489245933,34487985.422967374,30566717.051782973,25074623.008173857,35116548.387050949,39586084.113709405,33348295.603421792,31408303.751990963,{"$f":"IF(EQ$11=\"\",0,SUMIFS(EQ$190:EQ$212,$J$190:$J$212,$I215))","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":244},null,null,null,null,null,null,{"$f":"Items!$BK$27","v":"ПАССИВЫ"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,{"$f":"IF(ABS(X244-SUM(X245:X250))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z244:$FD244,$Z$2:$FD$2,Periods!$Q$18)","v":3769132861.3527904},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA245:AA250))","v":769.22150000000022},1637.7332500000002,6163.3897500000021,7006.692750000002,21881.490749999997,52538.437736249994,112402.93430477001,264131.02580776298,655434.23961056233,978518.12052454485,1429713.25175953,2210749.3632241688,3058195.7559989085,4208014.7236383203,6042475.3164266413,7875872.6275691735,9794307.0167746078,12771872.234820204,13504462.942854829,16374053.044039059,20825478.793213088,24339002.188059032,27313544.322412245,32279502.453485794,37047057.850640714,42797563.646814704,51937952.927230448,58512879.144980013,65251555.357079536,74931271.423221067,77477349.697348848,86939170.986488104,100752668.05281359,111035173.4302181,118933520.33962134,131662128.58730197,143475966.30093622,156458752.7422924,176116596.76318824,189943821.35242271,203012954.44459617,222427295.27507883,226904621.8267566,244894450.73972955,269548545.89597595,287898331.55493808,301435368.11403024,323309025.28680825,343024144.90246284,364777532.40795338,397585493.36813456,420577866.61444491,441939691.69080198,473092603.89833504,480180704.6561541,508618111.20921189,547265450.51441956,575555313.3654716,596311835.17485499,629602251.83097076,659713356.7628721,692288799.7701329,741354011.21334255,775344721.25377607,{"$f":"IF(CM$11=\"\",0,SUM(CM245:CM250))","v":806750769.85463774},852046834.22230196,862106137.78123951,902925500.50317407,957686978.13302767,997349166.16004193,1026093129.923122,1072126902.3570019,1112885234.6689286,1156603694.2139096,1221238733.2480776,1265433096.9655941,1305096315.3710253,1361694790.3187983,1373542826.9813626,1426219857.6655798,1494854585.8594208,1543734913.1936913,1578218357.8442895,1633400627.2834687,1680904259.957392,1731554778.3545964,1806313230.2976089,1857629885.2017102,1903858616.0190177,1969573149.058141,1982319778.6728723,2041086181.9231958,2120809780.3043039,2176457387.1078038,2215566197.0473471,2278541744.0344253,2332274831.6638603,2389913391.741333,2475038078.4068632,2533038002.0810919,2585793576.1091795,2659940370.6734953,2674125270.8443127,2740655278.685153,2827072585.0020838,2886596338.3036261,2931182647.7281284,3002046535.906146,3062087648.7029948,3126857767.1918035,3222234867.4221401,3286757204.2818079,3345976267.7275248,3429029285.717567,3441972035.5079646,3518392758.3433452,3607252499.5352054,3674598503.1704822,3723467300.3264337,3769132861.3527904,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,SUM(EY245:EY250))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM(EZ245:EZ250))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA245:FA250))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB245:FB250))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC245:FC250))","v":0}]
[{"$f":"ROW()","v":277},{"$f":"Lists!$CU$17","v":"ндс(-)"},null,"*",null,null,null,{"$f":"H253","v":"Прямые расходы"},{"$f":"I274","v":"Прямые постоянные расходы отдела продаж"},{"$f":"IF(OR($L277=0,$L277=\"\",SUMIFS(Items!$A:$A,Items!$AI:$AI,$L277)=0),0,INDEX(Items!$AH:$AH,SUMIFS(Items!$A:$A,Items!$AI:$AI,$L277)))","v":"Прочие расходы отдела продаж"},null,{"$f":"MAX(L$275:L276)+1","v":2},"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B277=Lists!$CU$24,SUMIFS($Z277:$FD277,$Z$2:$FD$2,Periods!$Q$18),SUM($Z277:$FD277))","v":8880745.3286399953},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":154793.41055999999},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":154793.41055999999},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":154793.41055999999},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":154793.41055999999},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":154793.41055999999},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":154793.41055999999},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":154793.41055999999},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":154793.41055999999},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":154793.41055999999},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!FC:FC,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0}]
[{"$f":"ROW()","v":306},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":335},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H311","v":"Прямые расходы"},{"$f":"I332","v":"Прямые постоянные расходы отдела продаж"},{"$f":"IF(OR($L335=0,$L335=\"\",SUMIFS(Items!$A:$A,Items!$AI:$AI,$L335)=0),0,INDEX(Items!$AH:$AH,SUMIFS(Items!$A:$A,Items!$AI:$AI,$L335)))","v":"Прочие расходы отдела продаж"},null,{"$f":"MAX(L$333:L334)+1","v":2},"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"IF($B335=Lists!$CU$24,SUMIFS($Z335:$FD335,$Z$2:$FD$2,Periods!$Q$18),SUM($Z335:$FD335))","v":8880745.3286399953},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":154793.41055999999},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":154793.41055999999},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":154793.41055999999},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":154793.41055999999},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":154793.41055999999},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":154793.41055999999},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":154793.41055999999},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":154793.41055999999},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":154793.41055999999},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!FC:FC,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0}]
[{"$f":"ROW()","v":340}]
[{"$f":"ROW()","v":369},null,null,null,null,null,null,{"$f":"H345","v":"Прямые расходы"},{"$f":"I366","v":"Прямые постоянные расходы отдела продаж"},{"$f":"IF(OR($L369=0,$L369=\"\",SUMIFS(Items!$A:$A,Items!$AI:$AI,$L369)=0),0,INDEX(Items!$AH:$AH,SUMIFS(Items!$A:$A,Items!$AI:$AI,$L369)))","v":"Прочие расходы отдела продаж"},null,{"$f":"MAX(L$367:L368)+1","v":2},"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B369=Lists!$CU$24,SUMIFS($Z369:$FD369,$Z$2:$FD$2,Periods!$Q$18),SUM($Z369:$FD369))","v":8880745.3286399953},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":154793.41055999999},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":154793.41055999999},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":154793.41055999999},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":154793.41055999999},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":154793.41055999999},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":154793.41055999999},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":154793.41055999999},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":154793.41055999999},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":154793.41055999999},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!FC:FC,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0}]
[{"$f":"ROW()","v":398},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":431},null,null,null,null,null,null,{"$f":"H427","v":"Управленческие расходы"},{"$f":"I428","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L431)=0,$L431=0,$L431=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L431)))","v":"Финансовые менеджеры"},null,8,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B431=Lists!$CU$24,SUMIFS($Z431:$FD431,$Z$2:$FD$2,Periods!$Q$18),SUM($Z431:$FD431))","v":19259317.243270878},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(HR!AA:AA,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AB$11=\"\",0,SUMIFS(HR!AB:AB,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AC$11=\"\",0,SUMIFS(HR!AC:AC,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AD$11=\"\",0,SUMIFS(HR!AD:AD,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AE$11=\"\",0,SUMIFS(HR!AE:AE,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AF$11=\"\",0,SUMIFS(HR!AF:AF,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AG$11=\"\",0,SUMIFS(HR!AG:AG,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AH$11=\"\",0,SUMIFS(HR!AH:AH,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AI$11=\"\",0,SUMIFS(HR!AI:AI,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(HR!AJ:AJ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AK$11=\"\",0,SUMIFS(HR!AK:AK,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AL$11=\"\",0,SUMIFS(HR!AL:AL,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AM$11=\"\",0,SUMIFS(HR!AM:AM,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AN$11=\"\",0,SUMIFS(HR!AN:AN,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AO$11=\"\",0,SUMIFS(HR!AO:AO,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AP$11=\"\",0,SUMIFS(HR!AP:AP,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AQ$11=\"\",0,SUMIFS(HR!AQ:AQ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AR$11=\"\",0,SUMIFS(HR!AR:AR,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AS$11=\"\",0,SUMIFS(HR!AS:AS,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AT$11=\"\",0,SUMIFS(HR!AT:AT,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AU$11=\"\",0,SUMIFS(HR!AU:AU,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AV$11=\"\",0,SUMIFS(HR!AV:AV,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AW$11=\"\",0,SUMIFS(HR!AW:AW,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AX$11=\"\",0,SUMIFS(HR!AX:AX,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AY$11=\"\",0,SUMIFS(HR!AY:AY,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(AZ$11=\"\",0,SUMIFS(HR!AZ:AZ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BA$11=\"\",0,SUMIFS(HR!BA:BA,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BB$11=\"\",0,SUMIFS(HR!BB:BB,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BC$11=\"\",0,SUMIFS(HR!BC:BC,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BD$11=\"\",0,SUMIFS(HR!BD:BD,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BE$11=\"\",0,SUMIFS(HR!BE:BE,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BF$11=\"\",0,SUMIFS(HR!BF:BF,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BG$11=\"\",0,SUMIFS(HR!BG:BG,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BH$11=\"\",0,SUMIFS(HR!BH:BH,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BI$11=\"\",0,SUMIFS(HR!BI:BI,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BJ$11=\"\",0,SUMIFS(HR!BJ:BJ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BK$11=\"\",0,SUMIFS(HR!BK:BK,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BL$11=\"\",0,SUMIFS(HR!BL:BL,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BM$11=\"\",0,SUMIFS(HR!BM:BM,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BN$11=\"\",0,SUMIFS(HR!BN:BN,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BO$11=\"\",0,SUMIFS(HR!BO:BO,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BP$11=\"\",0,SUMIFS(HR!BP:BP,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BQ$11=\"\",0,SUMIFS(HR!BQ:BQ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BR$11=\"\",0,SUMIFS(HR!BR:BR,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BS$11=\"\",0,SUMIFS(HR!BS:BS,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BT$11=\"\",0,SUMIFS(HR!BT:BT,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BU$11=\"\",0,SUMIFS(HR!BU:BU,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BV$11=\"\",0,SUMIFS(HR!BV:BV,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BW$11=\"\",0,SUMIFS(HR!BW:BW,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(BX$11=\"\",0,SUMIFS(HR!BX:BX,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(BY$11=\"\",0,SUMIFS(HR!BY:BY,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(BZ$11=\"\",0,SUMIFS(HR!BZ:BZ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(CA$11=\"\",0,SUMIFS(HR!CA:CA,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(CB$11=\"\",0,SUMIFS(HR!CB:CB,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(CC$11=\"\",0,SUMIFS(HR!CC:CC,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(CD$11=\"\",0,SUMIFS(HR!CD:CD,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(CE$11=\"\",0,SUMIFS(HR!CE:CE,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(CF$11=\"\",0,SUMIFS(HR!CF:CF,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(CG$11=\"\",0,SUMIFS(HR!CG:CG,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(CH$11=\"\",0,SUMIFS(HR!CH:CH,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(CI$11=\"\",0,SUMIFS(HR!CI:CI,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CJ$11=\"\",0,SUMIFS(HR!CJ:CJ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CK$11=\"\",0,SUMIFS(HR!CK:CK,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CL$11=\"\",0,SUMIFS(HR!CL:CL,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CM$11=\"\",0,SUMIFS(HR!CM:CM,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CN$11=\"\",0,SUMIFS(HR!CN:CN,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CO$11=\"\",0,SUMIFS(HR!CO:CO,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CP$11=\"\",0,SUMIFS(HR!CP:CP,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CQ$11=\"\",0,SUMIFS(HR!CQ:CQ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CR$11=\"\",0,SUMIFS(HR!CR:CR,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CS$11=\"\",0,SUMIFS(HR!CS:CS,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CT$11=\"\",0,SUMIFS(HR!CT:CT,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CU$11=\"\",0,SUMIFS(HR!CU:CU,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(CV$11=\"\",0,SUMIFS(HR!CV:CV,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(CW$11=\"\",0,SUMIFS(HR!CW:CW,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(CX$11=\"\",0,SUMIFS(HR!CX:CX,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(CY$11=\"\",0,SUMIFS(HR!CY:CY,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(CZ$11=\"\",0,SUMIFS(HR!CZ:CZ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(DA$11=\"\",0,SUMIFS(HR!DA:DA,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(DB$11=\"\",0,SUMIFS(HR!DB:DB,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(DC$11=\"\",0,SUMIFS(HR!DC:DC,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(DD$11=\"\",0,SUMIFS(HR!DD:DD,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(DE$11=\"\",0,SUMIFS(HR!DE:DE,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(DF$11=\"\",0,SUMIFS(HR!DF:DF,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(DG$11=\"\",0,SUMIFS(HR!DG:DG,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DH$11=\"\",0,SUMIFS(HR!DH:DH,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DI$11=\"\",0,SUMIFS(HR!DI:DI,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DJ$11=\"\",0,SUMIFS(HR!DJ:DJ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DK$11=\"\",0,SUMIFS(HR!DK:DK,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DL$11=\"\",0,SUMIFS(HR!DL:DL,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DM$11=\"\",0,SUMIFS(HR!DM:DM,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DN$11=\"\",0,SUMIFS(HR!DN:DN,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DO$11=\"\",0,SUMIFS(HR!DO:DO,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DP$11=\"\",0,SUMIFS(HR!DP:DP,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DQ$11=\"\",0,SUMIFS(HR!DQ:DQ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DR$11=\"\",0,SUMIFS(HR!DR:DR,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DS$11=\"\",0,SUMIFS(HR!DS:DS,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(DT$11=\"\",0,SUMIFS(HR!DT:DT,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(DU$11=\"\",0,SUMIFS(HR!DU:DU,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(DV$11=\"\",0,SUMIFS(HR!DV:DV,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(DW$11=\"\",0,SUMIFS(HR!DW:DW,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(DX$11=\"\",0,SUMIFS(HR!DX:DX,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(DY$11=\"\",0,SUMIFS(HR!DY:DY,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(DZ$11=\"\",0,SUMIFS(HR!DZ:DZ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(EA$11=\"\",0,SUMIFS(HR!EA:EA,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(EB$11=\"\",0,SUMIFS(HR!EB:EB,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(EC$11=\"\",0,SUMIFS(HR!EC:EC,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(ED$11=\"\",0,SUMIFS(HR!ED:ED,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(EE$11=\"\",0,SUMIFS(HR!EE:EE,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EF$11=\"\",0,SUMIFS(HR!EF:EF,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EG$11=\"\",0,SUMIFS(HR!EG:EG,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EH$11=\"\",0,SUMIFS(HR!EH:EH,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EI$11=\"\",0,SUMIFS(HR!EI:EI,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EJ$11=\"\",0,SUMIFS(HR!EJ:EJ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EK$11=\"\",0,SUMIFS(HR!EK:EK,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EL$11=\"\",0,SUMIFS(HR!EL:EL,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EM$11=\"\",0,SUMIFS(HR!EM:EM,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EN$11=\"\",0,SUMIFS(HR!EN:EN,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EO$11=\"\",0,SUMIFS(HR!EO:EO,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EP$11=\"\",0,SUMIFS(HR!EP:EP,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EQ$11=\"\",0,SUMIFS(HR!EQ:EQ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(HR!ER:ER,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(HR!ES:ES,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(HR!ET:ET,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(HR!EU:EU,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(HR!EV:EV,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(HR!EW:EW,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(HR!EX:EX,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(HR!EY:EY,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(HR!EZ:EZ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(HR!FA:FA,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(HR!FB:FB,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(HR!FC:FC,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0}]
[{"$f":"ROW()","v":453}]
[{"$f":"ROW()","v":494},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":523},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"промежуточный расчет НДС к уплате",null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA$15:AA521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AA$15:AA521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB$15:AB521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AB$15:AB521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC$15:AC521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AC$15:AC521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD$15:AD521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AD$15:AD521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE$15:AE521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AE$15:AE521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF$15:AF521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AF$15:AF521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG$15:AG521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AG$15:AG521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH$15:AH521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AH$15:AH521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI$15:AI521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AI$15:AI521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ$15:AJ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AJ$15:AJ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK$15:AK521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AK$15:AK521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL$15:AL521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AL$15:AL521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM$15:AM521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AM$15:AM521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN$15:AN521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AN$15:AN521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO$15:AO521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AO$15:AO521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP$15:AP521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AP$15:AP521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ$15:AQ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AQ$15:AQ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR$15:AR521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AR$15:AR521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS$15:AS521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AS$15:AS521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":224704.02810596023},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT$15:AT521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AT$15:AT521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":81441.005280387704},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU$15:AU521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AU$15:AU521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":348123.73942656454},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV$15:AV521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AV$15:AV521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":700547.49942913151},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW$15:AW521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AW$15:AW521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":191973.67545565637},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX$15:AX521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AX$15:AX521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":519515.1077382511},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY$15:AY521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AY$15:AY521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":862400.55440668191},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ$15:AZ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AZ$15:AZ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":657785.80748924322},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA$15:BA521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BA$15:BA521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1106281.5417517598},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB$15:BB521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BB$15:BB521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1706075.9045583513},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC$15:BC521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BC$15:BC521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1196807.1538503652},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD$15:BD521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BD$15:BD521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1504833.6866333019},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE$15:BE521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BE$15:BE521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1557732.0512607745},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF$15:BF521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BF$15:BF521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":908842.63111159229},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG$15:BG521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BG$15:BG521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1878559.3131710619},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH$15:BH521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BH$15:BH521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2830032.6303243572},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI$15:BI521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BI$15:BI521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2091368.2768313156},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ$15:BJ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BJ$15:BJ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1980709.1385570334},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK$15:BK521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BK$15:BK521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2737465.7764908825},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL$15:BL521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BL$15:BL521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1815330.427749265},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM$15:BM521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BM$15:BM521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2983441.8397817188},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN$15:BN521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BN$15:BN521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":4097621.4597032703},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO$15:BO521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BO$15:BO521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2812913.0169098545},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP$15:BP521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BP$15:BP521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":4020507.9918699441},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ$15:BQ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BQ$15:BQ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":3364999.1927272938},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR$15:BR521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BR$15:BR521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2015794.1345019601},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS$15:BS521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BS$15:BS521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":3822493.6126466757},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT$15:BT521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BT$15:BT521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":5393167.6238154545},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU$15:BU521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BU$15:BU521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":3640070.3623395991},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV$15:BV521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BV$15:BV521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":3679976.3287397935},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW$15:BW521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BW$15:BW521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":4940167.2910240907},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX$15:BX521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BX$15:BX521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":3810776.8170462428},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY$15:BY521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BY$15:BY521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":5231197.9162592106},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ$15:BZ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BZ$15:BZ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":7047703.21724327},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA$15:CA521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CA$15:CA521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":4875588.1525388137},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB$15:CB521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CB$15:CB521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":6792788.4673063904},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC$15:CC521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CC$15:CC521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":5624831.0020655431},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD$15:CD521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CD$15:CD521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":3369292.0877365698},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE$15:CE521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CE$15:CE521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":5931242.3205785155},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF$15:CF521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CF$15:CF521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":8628201.947687922},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG$15:CG521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CG$15:CG521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":6306169.7226930968},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH$15:CH521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CH$15:CH521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":5791794.1961358991},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI$15:CI521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CI$15:CI521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":7715589.3991324585},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ$15:CJ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CJ$15:CJ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":5974203.3698495952},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK$15:CK521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CK$15:CK521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":8110147.5433244007},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL$15:CL521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CL$15:CL521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":10726782.292958958},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM$15:CM521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CM$15:CM521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":7401414.3402614743},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN$15:CN521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CN$15:CN521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":10205976.920860106},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO$15:CO521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CO$15:CO521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":8380574.3053713199},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP$15:CP521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CP$15:CP521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":4693527.883418411},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ$15:CQ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CQ$15:CQ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":9168630.9722740576},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR$15:CR521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CR$15:CR521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":12445503.317419479},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS$15:CS521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CS$15:CS521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":9056595.3602540437},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT$15:CT521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CT$15:CT521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":8299430.9170160741},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU$15:CU521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CU$15:CU521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":10857382.352136279},{"$f":"IF(CV$11=\"\",0,SUMIFS(CV$15:CV521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CV$15:CV521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":8404470.8554611262},{"$f":"IF(CW$11=\"\",0,SUMIFS(CW$15:CW521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CW$15:CW521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":11246787.881917108},{"$f":"IF(CX$11=\"\",0,SUMIFS(CX$15:CX521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CX$15:CX521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":14468686.5281395},{"$f":"IF(CY$11=\"\",0,SUMIFS(CY$15:CY521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CY$15:CY521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":9832238.6406133696},{"$f":"IF(CZ$11=\"\",0,SUMIFS(CZ$15:CZ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CZ$15:CZ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":13307910.440578718},{"$f":"IF(DA$11=\"\",0,SUMIFS(DA$15:DA521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DA$15:DA521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":10687993.147923376},{"$f":"IF(DB$11=\"\",0,SUMIFS(DB$15:DB521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DB$15:DB521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":6118689.981073386},{"$f":"IF(DC$11=\"\",0,SUMIFS(DC$15:DC521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DC$15:DC521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":11846181.591698855},{"$f":"IF(DD$11=\"\",0,SUMIFS(DD$15:DD521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DD$15:DD521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":15784164.451150706},{"$f":"IF(DE$11=\"\",0,SUMIFS(DE$15:DE521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DE$15:DE521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":11335877.268188823},{"$f":"IF(DF$11=\"\",0,SUMIFS(DF$15:DF521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DF$15:DF521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":10196435.953777157},{"$f":"IF(DG$11=\"\",0,SUMIFS(DG$15:DG521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DG$15:DG521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":13158623.506729413},{"$f":"IF(DH$11=\"\",0,SUMIFS(DH$15:DH521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DH$15:DH521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":10004781.98117739},{"$f":"IF(DI$11=\"\",0,SUMIFS(DI$15:DI521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DI$15:DI521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":13340447.240809221},{"$f":"IF(DJ$11=\"\",0,SUMIFS(DJ$15:DJ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DJ$15:DJ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":17093599.084102456},{"$f":"IF(DK$11=\"\",0,SUMIFS(DK$15:DK521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DK$15:DK521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":11475092.884920631},{"$f":"IF(DL$11=\"\",0,SUMIFS(DL$15:DL521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DL$15:DL521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":15656485.437444534},{"$f":"IF(DM$11=\"\",0,SUMIFS(DM$15:DM521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DM$15:DM521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":12551370.753688633},{"$f":"IF(DN$11=\"\",0,SUMIFS(DN$15:DN521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DN$15:DN521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":7120948.6521310452},{"$f":"IF(DO$11=\"\",0,SUMIFS(DO$15:DO521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DO$15:DO521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":13123180.015644673},{"$f":"IF(DP$11=\"\",0,SUMIFS(DP$15:DP521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DP$15:DP521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":18329317.451663643},{"$f":"IF(DQ$11=\"\",0,SUMIFS(DQ$15:DQ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DQ$15:DQ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":13066292.440471511},{"$f":"IF(DR$11=\"\",0,SUMIFS(DR$15:DR521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DR$15:DR521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":11675467.866990434},{"$f":"IF(DS$11=\"\",0,SUMIFS(DS$15:DS521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DS$15:DS521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":15110867.886786023},{"$f":"IF(DT$11=\"\",0,SUMIFS(DT$15:DT521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DT$15:DT521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":11343079.726393655},{"$f":"IF(DU$11=\"\",0,SUMIFS(DU$15:DU521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DU$15:DU521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":15304821.418947468},{"$f":"IF(DV$11=\"\",0,SUMIFS(DV$15:DV521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DV$15:DV521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":19593124.497001261},{"$f":"IF(DW$11=\"\",0,SUMIFS(DW$15:DW521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DW$15:DW521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":13056627.44125101},{"$f":"IF(DX$11=\"\",0,SUMIFS(DX$15:DX521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DX$15:DX521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":17924876.803997286},{"$f":"IF(DY$11=\"\",0,SUMIFS(DY$15:DY521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DY$15:DY521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":14253595.476038951},{"$f":"IF(DZ$11=\"\",0,SUMIFS(DZ$15:DZ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DZ$15:DZ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":8004363.2149135247},{"$f":"IF(EA$11=\"\",0,SUMIFS(EA$15:EA521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EA$15:EA521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":14853136.623614993},{"$f":"IF(EB$11=\"\",0,SUMIFS(EB$15:EB521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EB$15:EB521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":20021217.033592403},{"$f":"IF(EC$11=\"\",0,SUMIFS(EC$15:EC521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EC$15:EC521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":14013225.657028906},{"$f":"IF(ED$11=\"\",0,SUMIFS(ED$15:ED521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(ED$15:ED521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":13080308.832005665},{"$f":"IF(EE$11=\"\",0,SUMIFS(EE$15:EE521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EE$15:EE521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":17009070.454060514},{"$f":"IF(EF$11=\"\",0,SUMIFS(EF$15:EF521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EF$15:EF521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":12620769.559176611},{"$f":"IF(EG$11=\"\",0,SUMIFS(EG$15:EG521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EG$15:EG521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":17172088.331990451},{"$f":"IF(EH$11=\"\",0,SUMIFS(EH$15:EH521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EH$15:EH521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":21999183.922909506},{"$f":"IF(EI$11=\"\",0,SUMIFS(EI$15:EI521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EI$15:EI521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":14489441.450710271},{"$f":"IF(EJ$11=\"\",0,SUMIFS(EJ$15:EJ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EJ$15:EJ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":20094013.871131606},{"$f":"IF(EK$11=\"\",0,SUMIFS(EK$15:EK521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EK$15:EK521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":16464795.007438894},{"$f":"IF(EL$11=\"\",0,SUMIFS(EL$15:EL521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EL$15:EL521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":9264440.2901575789},{"$f":"IF(EM$11=\"\",0,SUMIFS(EM$15:EM521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EM$15:EM521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":18910266.295289144},{"$f":"IF(EN$11=\"\",0,SUMIFS(EN$15:EN521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EN$15:EN521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":24588432.63731499},{"$f":"IF(EO$11=\"\",0,SUMIFS(EO$15:EO521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EO$15:EO521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":18344310.619473726},{"$f":"IF(EP$11=\"\",0,SUMIFS(EP$15:EP521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EP$15:EP521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":23647230.941682771},{"$f":"IF(EQ$11=\"\",0,SUMIFS(EQ$15:EQ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EQ$15:EQ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(ER$15:ER521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(ER$15:ER521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(ES$15:ES521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(ES$15:ES521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(ET$15:ET521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(ET$15:ET521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(EU$15:EU521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EU$15:EU521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(EV$15:EV521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EV$15:EV521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(EW$15:EW521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EW$15:EW521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(EX$15:EX521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EX$15:EX521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(EY$15:EY521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EY$15:EY521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(EZ$15:EZ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EZ$15:EZ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(FA$15:FA521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(FA$15:FA521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(FB$15:FB521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(FB$15:FB521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(FC$15:FC521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(FC$15:FC521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0}]
[{"$f":"ROW()","v":552},{"$f":"Lists!$CU$17","v":"ндс(-)"},null,"*",null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L552)=0,$L552=0,$L552=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L552)))","v":"Разовые капзатраты - 8"},null,8,"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B552=Lists!$CU$24,SUMIFS($Z552:$FD552,$Z$2:$FD$2,Periods!$Q$18),SUM($Z552:$FD552))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(CapEx!AA:AA,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(CapEx!AB:AB,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(CapEx!AC:AC,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(CapEx!AD:AD,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(CapEx!AE:AE,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(CapEx!AF:AF,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(CapEx!AG:AG,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(CapEx!AH:AH,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(CapEx!AI:AI,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(CapEx!AJ:AJ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(CapEx!AK:AK,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(CapEx!AL:AL,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(CapEx!AM:AM,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(CapEx!AN:AN,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(CapEx!AO:AO,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(CapEx!AP:AP,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(CapEx!AQ:AQ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(CapEx!AR:AR,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(CapEx!AS:AS,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(CapEx!AT:AT,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(CapEx!AU:AU,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(CapEx!AV:AV,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(CapEx!AW:AW,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(CapEx!AX:AX,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(CapEx!AY:AY,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(CapEx!AZ:AZ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(CapEx!BA:BA,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(CapEx!BB:BB,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(CapEx!BC:BC,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(CapEx!BD:BD,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(CapEx!BE:BE,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(CapEx!BF:BF,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(CapEx!BG:BG,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(CapEx!BH:BH,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(CapEx!BI:BI,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(CapEx!BJ:BJ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(CapEx!BK:BK,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(CapEx!BL:BL,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(CapEx!BM:BM,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(CapEx!BN:BN,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(CapEx!BO:BO,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(CapEx!BP:BP,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(CapEx!BQ:BQ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(CapEx!BR:BR,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(CapEx!BS:BS,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(CapEx!BT:BT,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(CapEx!BU:BU,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(CapEx!BV:BV,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(CapEx!BW:BW,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(CapEx!BX:BX,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(CapEx!BY:BY,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(CapEx!BZ:BZ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CapEx!CA:CA,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CapEx!CB:CB,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CapEx!CC:CC,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CapEx!CD:CD,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CapEx!CE:CE,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CapEx!CF:CF,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CapEx!CG:CG,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CapEx!CH:CH,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CapEx!CI:CI,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CapEx!CJ:CJ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CapEx!CK:CK,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CapEx!CL:CL,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CapEx!CM:CM,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CapEx!CN:CN,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CapEx!CO:CO,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CapEx!CP:CP,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CapEx!CQ:CQ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CapEx!CR:CR,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CapEx!CS:CS,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CapEx!CT:CT,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CapEx!CU:CU,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(CapEx!CV:CV,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(CapEx!CW:CW,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(CapEx!CX:CX,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(CapEx!CY:CY,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(CapEx!CZ:CZ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(CapEx!DA:DA,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(CapEx!DB:DB,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(CapEx!DC:DC,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(CapEx!DD:DD,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(CapEx!DE:DE,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(CapEx!DF:DF,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(CapEx!DG:DG,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(CapEx!DH:DH,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(CapEx!DI:DI,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(CapEx!DJ:DJ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(CapEx!DK:DK,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(CapEx!DL:DL,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(CapEx!DM:DM,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(CapEx!DN:DN,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(CapEx!DO:DO,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(CapEx!DP:DP,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(CapEx!DQ:DQ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(CapEx!DR:DR,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(CapEx!DS:DS,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(CapEx!DT:DT,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(CapEx!DU:DU,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(CapEx!DV:DV,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(CapEx!DW:DW,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(CapEx!DX:DX,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(CapEx!DY:DY,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(CapEx!DZ:DZ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(CapEx!EA:EA,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(CapEx!EB:EB,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(CapEx!EC:EC,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(CapEx!ED:ED,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(CapEx!EE:EE,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(CapEx!EF:EF,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(CapEx!EG:EG,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(CapEx!EH:EH,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(CapEx!EI:EI,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(CapEx!EJ:EJ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(CapEx!EK:EK,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(CapEx!EL:EL,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(CapEx!EM:EM,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(CapEx!EN:EN,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(CapEx!EO:EO,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(CapEx!EP:EP,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(CapEx!EQ:EQ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(CapEx!ER:ER,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(CapEx!ES:ES,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(CapEx!ET:ET,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(CapEx!EU:EU,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(CapEx!EV:EV,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(CapEx!EW:EW,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(CapEx!EX:EX,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(CapEx!EY:EY,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(CapEx!EZ:EZ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(CapEx!FA:FA,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(CapEx!FB:FB,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(CapEx!FC:FC,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0}]
[{"$f":"ROW()","v":585},{"$f":"Lists!$CU$25","v":"BS(+)"},null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L585)=0,$L585=0,$L585=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L585)))","v":"Разовые капзатраты - 9"},null,9,"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B585=Lists!$CU$24,SUMIFS($Z585:$FD585,$Z$2:$FD$2,Periods!$Q$18),SUM($Z585:$FD585))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA553/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB553/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC553/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD553/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE553/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF553/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG553/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH553/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI553/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ553/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK553/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL553/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM553/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN553/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO553/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP553/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ553/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR553/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS553/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT553/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU553/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV553/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW553/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX553/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY553/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ553/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA553/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB553/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC553/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD553/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE553/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF553/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG553/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH553/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI553/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ553/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK553/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL553/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM553/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN553/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO553/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP553/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ553/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR553/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS553/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT553/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU553/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV553/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW553/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX553/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY553/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ553/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA553/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB553/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC553/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD553/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE553/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF553/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG553/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH553/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI553/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ553/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK553/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL553/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM553/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN553/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO553/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP553/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ553/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR553/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS553/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT553/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU553/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CV$11=\"\",0,CV553/(1+IF(CV$15=Macro!$I$44,Macro!$Q$44,IF(CV$15=Macro!$I$45,Macro!$Q$45,IF(CV$15=Macro!$I$46,IF(CV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CW$11=\"\",0,CW553/(1+IF(CW$15=Macro!$I$44,Macro!$Q$44,IF(CW$15=Macro!$I$45,Macro!$Q$45,IF(CW$15=Macro!$I$46,IF(CW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CX$11=\"\",0,CX553/(1+IF(CX$15=Macro!$I$44,Macro!$Q$44,IF(CX$15=Macro!$I$45,Macro!$Q$45,IF(CX$15=Macro!$I$46,IF(CX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CY$11=\"\",0,CY553/(1+IF(CY$15=Macro!$I$44,Macro!$Q$44,IF(CY$15=Macro!$I$45,Macro!$Q$45,IF(CY$15=Macro!$I$46,IF(CY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CZ$11=\"\",0,CZ553/(1+IF(CZ$15=Macro!$I$44,Macro!$Q$44,IF(CZ$15=Macro!$I$45,Macro!$Q$45,IF(CZ$15=Macro!$I$46,IF(CZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DA$11=\"\",0,DA553/(1+IF(DA$15=Macro!$I$44,Macro!$Q$44,IF(DA$15=Macro!$I$45,Macro!$Q$45,IF(DA$15=Macro!$I$46,IF(DA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DB$11=\"\",0,DB553/(1+IF(DB$15=Macro!$I$44,Macro!$Q$44,IF(DB$15=Macro!$I$45,Macro!$Q$45,IF(DB$15=Macro!$I$46,IF(DB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DC$11=\"\",0,DC553/(1+IF(DC$15=Macro!$I$44,Macro!$Q$44,IF(DC$15=Macro!$I$45,Macro!$Q$45,IF(DC$15=Macro!$I$46,IF(DC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DD$11=\"\",0,DD553/(1+IF(DD$15=Macro!$I$44,Macro!$Q$44,IF(DD$15=Macro!$I$45,Macro!$Q$45,IF(DD$15=Macro!$I$46,IF(DD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DE$11=\"\",0,DE553/(1+IF(DE$15=Macro!$I$44,Macro!$Q$44,IF(DE$15=Macro!$I$45,Macro!$Q$45,IF(DE$15=Macro!$I$46,IF(DE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DF$11=\"\",0,DF553/(1+IF(DF$15=Macro!$I$44,Macro!$Q$44,IF(DF$15=Macro!$I$45,Macro!$Q$45,IF(DF$15=Macro!$I$46,IF(DF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DG$11=\"\",0,DG553/(1+IF(DG$15=Macro!$I$44,Macro!$Q$44,IF(DG$15=Macro!$I$45,Macro!$Q$45,IF(DG$15=Macro!$I$46,IF(DG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DH$11=\"\",0,DH553/(1+IF(DH$15=Macro!$I$44,Macro!$Q$44,IF(DH$15=Macro!$I$45,Macro!$Q$45,IF(DH$15=Macro!$I$46,IF(DH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DI$11=\"\",0,DI553/(1+IF(DI$15=Macro!$I$44,Macro!$Q$44,IF(DI$15=Macro!$I$45,Macro!$Q$45,IF(DI$15=Macro!$I$46,IF(DI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DJ$11=\"\",0,DJ553/(1+IF(DJ$15=Macro!$I$44,Macro!$Q$44,IF(DJ$15=Macro!$I$45,Macro!$Q$45,IF(DJ$15=Macro!$I$46,IF(DJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DK$11=\"\",0,DK553/(1+IF(DK$15=Macro!$I$44,Macro!$Q$44,IF(DK$15=Macro!$I$45,Macro!$Q$45,IF(DK$15=Macro!$I$46,IF(DK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DL$11=\"\",0,DL553/(1+IF(DL$15=Macro!$I$44,Macro!$Q$44,IF(DL$15=Macro!$I$45,Macro!$Q$45,IF(DL$15=Macro!$I$46,IF(DL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DM$11=\"\",0,DM553/(1+IF(DM$15=Macro!$I$44,Macro!$Q$44,IF(DM$15=Macro!$I$45,Macro!$Q$45,IF(DM$15=Macro!$I$46,IF(DM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DN$11=\"\",0,DN553/(1+IF(DN$15=Macro!$I$44,Macro!$Q$44,IF(DN$15=Macro!$I$45,Macro!$Q$45,IF(DN$15=Macro!$I$46,IF(DN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DO$11=\"\",0,DO553/(1+IF(DO$15=Macro!$I$44,Macro!$Q$44,IF(DO$15=Macro!$I$45,Macro!$Q$45,IF(DO$15=Macro!$I$46,IF(DO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DP$11=\"\",0,DP553/(1+IF(DP$15=Macro!$I$44,Macro!$Q$44,IF(DP$15=Macro!$I$45,Macro!$Q$45,IF(DP$15=Macro!$I$46,IF(DP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DQ$11=\"\",0,DQ553/(1+IF(DQ$15=Macro!$I$44,Macro!$Q$44,IF(DQ$15=Macro!$I$45,Macro!$Q$45,IF(DQ$15=Macro!$I$46,IF(DQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DR$11=\"\",0,DR553/(1+IF(DR$15=Macro!$I$44,Macro!$Q$44,IF(DR$15=Macro!$I$45,Macro!$Q$45,IF(DR$15=Macro!$I$46,IF(DR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DS$11=\"\",0,DS553/(1+IF(DS$15=Macro!$I$44,Macro!$Q$44,IF(DS$15=Macro!$I$45,Macro!$Q$45,IF(DS$15=Macro!$I$46,IF(DS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DT$11=\"\",0,DT553/(1+IF(DT$15=Macro!$I$44,Macro!$Q$44,IF(DT$15=Macro!$I$45,Macro!$Q$45,IF(DT$15=Macro!$I$46,IF(DT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DU$11=\"\",0,DU553/(1+IF(DU$15=Macro!$I$44,Macro!$Q$44,IF(DU$15=Macro!$I$45,Macro!$Q$45,IF(DU$15=Macro!$I$46,IF(DU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DV$11=\"\",0,DV553/(1+IF(DV$15=Macro!$I$44,Macro!$Q$44,IF(DV$15=Macro!$I$45,Macro!$Q$45,IF(DV$15=Macro!$I$46,IF(DV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DW$11=\"\",0,DW553/(1+IF(DW$15=Macro!$I$44,Macro!$Q$44,IF(DW$15=Macro!$I$45,Macro!$Q$45,IF(DW$15=Macro!$I$46,IF(DW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DX$11=\"\",0,DX553/(1+IF(DX$15=Macro!$I$44,Macro!$Q$44,IF(DX$15=Macro!$I$45,Macro!$Q$45,IF(DX$15=Macro!$I$46,IF(DX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DY$11=\"\",0,DY553/(1+IF(DY$15=Macro!$I$44,Macro!$Q$44,IF(DY$15=Macro!$I$45,Macro!$Q$45,IF(DY$15=Macro!$I$46,IF(DY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DZ$11=\"\",0,DZ553/(1+IF(DZ$15=Macro!$I$44,Macro!$Q$44,IF(DZ$15=Macro!$I$45,Macro!$Q$45,IF(DZ$15=Macro!$I$46,IF(DZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EA$11=\"\",0,EA553/(1+IF(EA$15=Macro!$I$44,Macro!$Q$44,IF(EA$15=Macro!$I$45,Macro!$Q$45,IF(EA$15=Macro!$I$46,IF(EA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EB$11=\"\",0,EB553/(1+IF(EB$15=Macro!$I$44,Macro!$Q$44,IF(EB$15=Macro!$I$45,Macro!$Q$45,IF(EB$15=Macro!$I$46,IF(EB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EC$11=\"\",0,EC553/(1+IF(EC$15=Macro!$I$44,Macro!$Q$44,IF(EC$15=Macro!$I$45,Macro!$Q$45,IF(EC$15=Macro!$I$46,IF(EC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(ED$11=\"\",0,ED553/(1+IF(ED$15=Macro!$I$44,Macro!$Q$44,IF(ED$15=Macro!$I$45,Macro!$Q$45,IF(ED$15=Macro!$I$46,IF(ED$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ED$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EE$11=\"\",0,EE553/(1+IF(EE$15=Macro!$I$44,Macro!$Q$44,IF(EE$15=Macro!$I$45,Macro!$Q$45,IF(EE$15=Macro!$I$46,IF(EE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EF$11=\"\",0,EF553/(1+IF(EF$15=Macro!$I$44,Macro!$Q$44,IF(EF$15=Macro!$I$45,Macro!$Q$45,IF(EF$15=Macro!$I$46,IF(EF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EG$11=\"\",0,EG553/(1+IF(EG$15=Macro!$I$44,Macro!$Q$44,IF(EG$15=Macro!$I$45,Macro!$Q$45,IF(EG$15=Macro!$I$46,IF(EG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EH$11=\"\",0,EH553/(1+IF(EH$15=Macro!$I$44,Macro!$Q$44,IF(EH$15=Macro!$I$45,Macro!$Q$45,IF(EH$15=Macro!$I$46,IF(EH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EI$11=\"\",0,EI553/(1+IF(EI$15=Macro!$I$44,Macro!$Q$44,IF(EI$15=Macro!$I$45,Macro!$Q$45,IF(EI$15=Macro!$I$46,IF(EI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EJ$11=\"\",0,EJ553/(1+IF(EJ$15=Macro!$I$44,Macro!$Q$44,IF(EJ$15=Macro!$I$45,Macro!$Q$45,IF(EJ$15=Macro!$I$46,IF(EJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EK$11=\"\",0,EK553/(1+IF(EK$15=Macro!$I$44,Macro!$Q$44,IF(EK$15=Macro!$I$45,Macro!$Q$45,IF(EK$15=Macro!$I$46,IF(EK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EL$11=\"\",0,EL553/(1+IF(EL$15=Macro!$I$44,Macro!$Q$44,IF(EL$15=Macro!$I$45,Macro!$Q$45,IF(EL$15=Macro!$I$46,IF(EL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EM$11=\"\",0,EM553/(1+IF(EM$15=Macro!$I$44,Macro!$Q$44,IF(EM$15=Macro!$I$45,Macro!$Q$45,IF(EM$15=Macro!$I$46,IF(EM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EN$11=\"\",0,EN553/(1+IF(EN$15=Macro!$I$44,Macro!$Q$44,IF(EN$15=Macro!$I$45,Macro!$Q$45,IF(EN$15=Macro!$I$46,IF(EN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EO$11=\"\",0,EO553/(1+IF(EO$15=Macro!$I$44,Macro!$Q$44,IF(EO$15=Macro!$I$45,Macro!$Q$45,IF(EO$15=Macro!$I$46,IF(EO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EP$11=\"\",0,EP553/(1+IF(EP$15=Macro!$I$44,Macro!$Q$44,IF(EP$15=Macro!$I$45,Macro!$Q$45,IF(EP$15=Macro!$I$46,IF(EP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EQ$11=\"\",0,EQ553/(1+IF(EQ$15=Macro!$I$44,Macro!$Q$44,IF(EQ$15=Macro!$I$45,Macro!$Q$45,IF(EQ$15=Macro!$I$46,IF(EQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(ER$11=\"\",0,ER553/(1+IF(ER$15=Macro!$I$44,Macro!$Q$44,IF(ER$15=Macro!$I$45,Macro!$Q$45,IF(ER$15=Macro!$I$46,IF(ER$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ER$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(ES$11=\"\",0,ES553/(1+IF(ES$15=Macro!$I$44,Macro!$Q$44,IF(ES$15=Macro!$I$45,Macro!$Q$45,IF(ES$15=Macro!$I$46,IF(ES$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ES$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(ET$11=\"\",0,ET553/(1+IF(ET$15=Macro!$I$44,Macro!$Q$44,IF(ET$15=Macro!$I$45,Macro!$Q$45,IF(ET$15=Macro!$I$46,IF(ET$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ET$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EU$11=\"\",0,EU553/(1+IF(EU$15=Macro!$I$44,Macro!$Q$44,IF(EU$15=Macro!$I$45,Macro!$Q$45,IF(EU$15=Macro!$I$46,IF(EU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EV$11=\"\",0,EV553/(1+IF(EV$15=Macro!$I$44,Macro!$Q$44,IF(EV$15=Macro!$I$45,Macro!$Q$45,IF(EV$15=Macro!$I$46,IF(EV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EW$11=\"\",0,EW553/(1+IF(EW$15=Macro!$I$44,Macro!$Q$44,IF(EW$15=Macro!$I$45,Macro!$Q$45,IF(EW$15=Macro!$I$46,IF(EW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EX$11=\"\",0,EX553/(1+IF(EX$15=Macro!$I$44,Macro!$Q$44,IF(EX$15=Macro!$I$45,Macro!$Q$45,IF(EX$15=Macro!$I$46,IF(EX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EY$11=\"\",0,EY553/(1+IF(EY$15=Macro!$I$44,Macro!$Q$44,IF(EY$15=Macro!$I$45,Macro!$Q$45,IF(EY$15=Macro!$I$46,IF(EY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ553/(1+IF(EZ$15=Macro!$I$44,Macro!$Q$44,IF(EZ$15=Macro!$I$45,Macro!$Q$45,IF(EZ$15=Macro!$I$46,IF(EZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(FA$11=\"\",0,FA553/(1+IF(FA$15=Macro!$I$44,Macro!$Q$44,IF(FA$15=Macro!$I$45,Macro!$Q$45,IF(FA$15=Macro!$I$46,IF(FA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(FB$11=\"\",0,FB553/(1+IF(FB$15=Macro!$I$44,Macro!$Q$44,IF(FB$15=Macro!$I$45,Macro!$Q$45,IF(FB$15=Macro!$I$46,IF(FB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(FC$11=\"\",0,FC553/(1+IF(FC$15=Macro!$I$44,Macro!$Q$44,IF(FC$15=Macro!$I$45,Macro!$Q$45,IF(FC$15=Macro!$I$46,IF(FC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0}]
[{"$f":"ROW()","v":614},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H610","v":"Капзатраты"},{"$f":"I612","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L614)=0,$L614=0,$L614=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L614)))","v":"Съемка видео-роликов"},null,{"$f":"L613+1","v":2},"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"IF($B614=Lists!$CU$24,SUMIFS($Z614:$FD614,$Z$2:$FD$2,Periods!$Q$18),SUM($Z614:$FD614))","v":1120000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":1999.9999999999998},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":9999.9999999999982},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":26000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":50000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":16000.000000000002},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":56000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":8000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":16000.000000000002},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":56000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":8000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":16000.000000000002},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":56000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":8000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":16000.000000000002},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":56000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":8000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":16000.000000000002},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":56000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":8000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":16000.000000000002},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":56000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":8000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":16000.000000000002},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":56000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":8000},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":16000.000000000002},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":56000},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":8000},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":16000.000000000002},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":56000},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":8000},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":16000.000000000002},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":56000},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":8000},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":16000.000000000002},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":56000},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":8000},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":16000.000000000002},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":56000},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":8000},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":16000.000000000002},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":56000},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0}]
[{"$f":"ROW()","v":647},null,null,null,null,null,null,{"$f":"H621","v":"Амортизация"},{"$f":"I646","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L647)=0,$L647=0,$L647=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L647)))","v":"Подготовка рекламных материалов"},null,1,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B647=Lists!$CU$24,SUMIFS($Z647:$FD647,$Z$2:$FD$2,Periods!$Q$18),SUM($Z647:$FD647))","v":1537465.6252622406},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":19.157088122605366},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":75.593772522944761},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":94.750860645550134},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":224.19238783238734},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":243.3494759549927},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":370.20207340538298},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":464.95293405093315},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":591.80553150132334},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":683.96746241042649},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":810.82005986081685},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":978.57576329286474},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":1105.4283607432549},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":1270.5951344388559},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":1397.4477318892459},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":1562.6145055848474},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":1765.0608755581823},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":1930.2276492537831},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":2130.0850894906712},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":2295.2518631862722},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":2495.1093034231599},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":2660.2760771187613},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":2935.7272898785941},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":3100.8940635741951},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":3373.7563465975809},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":3538.9231202931819},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":3811.7854033165681},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":3976.9521770121692},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":4249.8144600355545},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":4490.5750062541001},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":4763.4372892774863},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":5001.6089057595855},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":5274.4711887829726},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":5512.6428052650699},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":5785.5050882884552},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":6023.6767047705544},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":6296.5389877939397},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":6610.304376798983},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":6883.1666598223692},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":7194.3431190909669},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":7467.2054021143531},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":7778.381861382949},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":8051.2441444063334},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":8362.4206036749292},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":8635.2828866983164},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":8946.4593459669122},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":9294.9154015132444},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":9606.0918607818421},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":9951.958986591726},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":10263.13544586032},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":10609.002571670204},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":10920.179030938802},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":11266.046156748685},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":11577.222616017283},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":11923.089741827167},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":12234.266201095765},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":12655.72709942859},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":12966.903558697186},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":13385.775527293566},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":13696.951986562162},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":14115.823955158545},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":14407.843326304539},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":14788.401118655709},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":15080.420489801701},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":15403.507017785056},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":15695.526388931046},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":16018.612916914401},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":16328.754796215522},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":16651.841324198875},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":16959.394273763548},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":17282.4808017469},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":17532.56248694376},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":17855.649014927112},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":18105.730700123971},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":18428.817228107324},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":18678.898913304183},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":18944.514176919722},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":19194.595862116577},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":19460.211125732116},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":19785.886583451917},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":20051.501847067455},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":20374.588375050811},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":20582.732374298532},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":20905.818902281884},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":21113.962901529609},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":21437.049429512965},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":21645.193428760685},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":21968.279956744038},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":22169.951631650642},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":22435.566895266184},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":22621.704991754108},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":22887.320255369646},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":23139.99087030295},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":23399.133809577372},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":23649.215494774231},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":23899.297179971083},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":24149.378865167942},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":24335.516961655863},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":24585.598646852719},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":24762.675489263078},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":25012.757174459937},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":25189.834016870293},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":25433.443377726031},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":25610.520220136394},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":25845.068326914567},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":26022.145169324929},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":26274.815784258233},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":26451.892626668596},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":26695.501987524331},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":26872.57882993469},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":27107.126936712866},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":27284.203779123225},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":27518.751885901398},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":27695.828728311757},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":27930.376835089934},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":28100.981353159172},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0}]
[{"$f":"ROW()","v":676},{"$f":"Lists!$CU$19","v":"PL(-)"},null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L676)=0,$L676=0,$L676=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L676)))","v":"Переменные капзатраты - 10"},null,10,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B676=Lists!$CU$24,SUMIFS($Z676:$FD676,$Z$2:$FD$2,Periods!$Q$18),SUM($Z676:$FD676))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA644/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB644/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC644/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD644/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE644/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF644/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG644/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH644/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI644/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ644/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK644/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL644/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM644/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN644/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO644/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP644/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ644/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR644/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS644/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT644/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU644/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV644/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW644/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX644/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY644/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ644/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA644/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB644/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC644/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD644/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE644/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF644/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG644/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH644/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI644/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ644/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK644/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL644/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM644/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN644/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO644/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP644/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ644/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR644/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS644/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT644/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU644/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV644/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW644/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX644/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY644/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ644/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA644/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB644/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC644/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD644/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE644/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF644/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG644/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH644/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI644/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ644/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK644/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL644/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM644/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN644/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO644/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP644/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ644/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR644/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS644/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT644/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU644/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CV$11=\"\",0,CV644/(1+IF(CV$15=Macro!$I$44,Macro!$Q$44,IF(CV$15=Macro!$I$45,Macro!$Q$45,IF(CV$15=Macro!$I$46,IF(CV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CW$11=\"\",0,CW644/(1+IF(CW$15=Macro!$I$44,Macro!$Q$44,IF(CW$15=Macro!$I$45,Macro!$Q$45,IF(CW$15=Macro!$I$46,IF(CW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CX$11=\"\",0,CX644/(1+IF(CX$15=Macro!$I$44,Macro!$Q$44,IF(CX$15=Macro!$I$45,Macro!$Q$45,IF(CX$15=Macro!$I$46,IF(CX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CY$11=\"\",0,CY644/(1+IF(CY$15=Macro!$I$44,Macro!$Q$44,IF(CY$15=Macro!$I$45,Macro!$Q$45,IF(CY$15=Macro!$I$46,IF(CY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CZ$11=\"\",0,CZ644/(1+IF(CZ$15=Macro!$I$44,Macro!$Q$44,IF(CZ$15=Macro!$I$45,Macro!$Q$45,IF(CZ$15=Macro!$I$46,IF(CZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DA$11=\"\",0,DA644/(1+IF(DA$15=Macro!$I$44,Macro!$Q$44,IF(DA$15=Macro!$I$45,Macro!$Q$45,IF(DA$15=Macro!$I$46,IF(DA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DB$11=\"\",0,DB644/(1+IF(DB$15=Macro!$I$44,Macro!$Q$44,IF(DB$15=Macro!$I$45,Macro!$Q$45,IF(DB$15=Macro!$I$46,IF(DB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DC$11=\"\",0,DC644/(1+IF(DC$15=Macro!$I$44,Macro!$Q$44,IF(DC$15=Macro!$I$45,Macro!$Q$45,IF(DC$15=Macro!$I$46,IF(DC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DD$11=\"\",0,DD644/(1+IF(DD$15=Macro!$I$44,Macro!$Q$44,IF(DD$15=Macro!$I$45,Macro!$Q$45,IF(DD$15=Macro!$I$46,IF(DD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DE$11=\"\",0,DE644/(1+IF(DE$15=Macro!$I$44,Macro!$Q$44,IF(DE$15=Macro!$I$45,Macro!$Q$45,IF(DE$15=Macro!$I$46,IF(DE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DF$11=\"\",0,DF644/(1+IF(DF$15=Macro!$I$44,Macro!$Q$44,IF(DF$15=Macro!$I$45,Macro!$Q$45,IF(DF$15=Macro!$I$46,IF(DF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DG$11=\"\",0,DG644/(1+IF(DG$15=Macro!$I$44,Macro!$Q$44,IF(DG$15=Macro!$I$45,Macro!$Q$45,IF(DG$15=Macro!$I$46,IF(DG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DH$11=\"\",0,DH644/(1+IF(DH$15=Macro!$I$44,Macro!$Q$44,IF(DH$15=Macro!$I$45,Macro!$Q$45,IF(DH$15=Macro!$I$46,IF(DH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DI$11=\"\",0,DI644/(1+IF(DI$15=Macro!$I$44,Macro!$Q$44,IF(DI$15=Macro!$I$45,Macro!$Q$45,IF(DI$15=Macro!$I$46,IF(DI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DJ$11=\"\",0,DJ644/(1+IF(DJ$15=Macro!$I$44,Macro!$Q$44,IF(DJ$15=Macro!$I$45,Macro!$Q$45,IF(DJ$15=Macro!$I$46,IF(DJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DK$11=\"\",0,DK644/(1+IF(DK$15=Macro!$I$44,Macro!$Q$44,IF(DK$15=Macro!$I$45,Macro!$Q$45,IF(DK$15=Macro!$I$46,IF(DK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DL$11=\"\",0,DL644/(1+IF(DL$15=Macro!$I$44,Macro!$Q$44,IF(DL$15=Macro!$I$45,Macro!$Q$45,IF(DL$15=Macro!$I$46,IF(DL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DM$11=\"\",0,DM644/(1+IF(DM$15=Macro!$I$44,Macro!$Q$44,IF(DM$15=Macro!$I$45,Macro!$Q$45,IF(DM$15=Macro!$I$46,IF(DM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DN$11=\"\",0,DN644/(1+IF(DN$15=Macro!$I$44,Macro!$Q$44,IF(DN$15=Macro!$I$45,Macro!$Q$45,IF(DN$15=Macro!$I$46,IF(DN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DO$11=\"\",0,DO644/(1+IF(DO$15=Macro!$I$44,Macro!$Q$44,IF(DO$15=Macro!$I$45,Macro!$Q$45,IF(DO$15=Macro!$I$46,IF(DO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DP$11=\"\",0,DP644/(1+IF(DP$15=Macro!$I$44,Macro!$Q$44,IF(DP$15=Macro!$I$45,Macro!$Q$45,IF(DP$15=Macro!$I$46,IF(DP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DQ$11=\"\",0,DQ644/(1+IF(DQ$15=Macro!$I$44,Macro!$Q$44,IF(DQ$15=Macro!$I$45,Macro!$Q$45,IF(DQ$15=Macro!$I$46,IF(DQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DR$11=\"\",0,DR644/(1+IF(DR$15=Macro!$I$44,Macro!$Q$44,IF(DR$15=Macro!$I$45,Macro!$Q$45,IF(DR$15=Macro!$I$46,IF(DR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DS$11=\"\",0,DS644/(1+IF(DS$15=Macro!$I$44,Macro!$Q$44,IF(DS$15=Macro!$I$45,Macro!$Q$45,IF(DS$15=Macro!$I$46,IF(DS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DT$11=\"\",0,DT644/(1+IF(DT$15=Macro!$I$44,Macro!$Q$44,IF(DT$15=Macro!$I$45,Macro!$Q$45,IF(DT$15=Macro!$I$46,IF(DT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DU$11=\"\",0,DU644/(1+IF(DU$15=Macro!$I$44,Macro!$Q$44,IF(DU$15=Macro!$I$45,Macro!$Q$45,IF(DU$15=Macro!$I$46,IF(DU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DV$11=\"\",0,DV644/(1+IF(DV$15=Macro!$I$44,Macro!$Q$44,IF(DV$15=Macro!$I$45,Macro!$Q$45,IF(DV$15=Macro!$I$46,IF(DV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DW$11=\"\",0,DW644/(1+IF(DW$15=Macro!$I$44,Macro!$Q$44,IF(DW$15=Macro!$I$45,Macro!$Q$45,IF(DW$15=Macro!$I$46,IF(DW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DX$11=\"\",0,DX644/(1+IF(DX$15=Macro!$I$44,Macro!$Q$44,IF(DX$15=Macro!$I$45,Macro!$Q$45,IF(DX$15=Macro!$I$46,IF(DX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DY$11=\"\",0,DY644/(1+IF(DY$15=Macro!$I$44,Macro!$Q$44,IF(DY$15=Macro!$I$45,Macro!$Q$45,IF(DY$15=Macro!$I$46,IF(DY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DZ$11=\"\",0,DZ644/(1+IF(DZ$15=Macro!$I$44,Macro!$Q$44,IF(DZ$15=Macro!$I$45,Macro!$Q$45,IF(DZ$15=Macro!$I$46,IF(DZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EA$11=\"\",0,EA644/(1+IF(EA$15=Macro!$I$44,Macro!$Q$44,IF(EA$15=Macro!$I$45,Macro!$Q$45,IF(EA$15=Macro!$I$46,IF(EA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EB$11=\"\",0,EB644/(1+IF(EB$15=Macro!$I$44,Macro!$Q$44,IF(EB$15=Macro!$I$45,Macro!$Q$45,IF(EB$15=Macro!$I$46,IF(EB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EC$11=\"\",0,EC644/(1+IF(EC$15=Macro!$I$44,Macro!$Q$44,IF(EC$15=Macro!$I$45,Macro!$Q$45,IF(EC$15=Macro!$I$46,IF(EC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(ED$11=\"\",0,ED644/(1+IF(ED$15=Macro!$I$44,Macro!$Q$44,IF(ED$15=Macro!$I$45,Macro!$Q$45,IF(ED$15=Macro!$I$46,IF(ED$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ED$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EE$11=\"\",0,EE644/(1+IF(EE$15=Macro!$I$44,Macro!$Q$44,IF(EE$15=Macro!$I$45,Macro!$Q$45,IF(EE$15=Macro!$I$46,IF(EE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EF$11=\"\",0,EF644/(1+IF(EF$15=Macro!$I$44,Macro!$Q$44,IF(EF$15=Macro!$I$45,Macro!$Q$45,IF(EF$15=Macro!$I$46,IF(EF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EG$11=\"\",0,EG644/(1+IF(EG$15=Macro!$I$44,Macro!$Q$44,IF(EG$15=Macro!$I$45,Macro!$Q$45,IF(EG$15=Macro!$I$46,IF(EG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EH$11=\"\",0,EH644/(1+IF(EH$15=Macro!$I$44,Macro!$Q$44,IF(EH$15=Macro!$I$45,Macro!$Q$45,IF(EH$15=Macro!$I$46,IF(EH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EI$11=\"\",0,EI644/(1+IF(EI$15=Macro!$I$44,Macro!$Q$44,IF(EI$15=Macro!$I$45,Macro!$Q$45,IF(EI$15=Macro!$I$46,IF(EI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EJ$11=\"\",0,EJ644/(1+IF(EJ$15=Macro!$I$44,Macro!$Q$44,IF(EJ$15=Macro!$I$45,Macro!$Q$45,IF(EJ$15=Macro!$I$46,IF(EJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EK$11=\"\",0,EK644/(1+IF(EK$15=Macro!$I$44,Macro!$Q$44,IF(EK$15=Macro!$I$45,Macro!$Q$45,IF(EK$15=Macro!$I$46,IF(EK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EL$11=\"\",0,EL644/(1+IF(EL$15=Macro!$I$44,Macro!$Q$44,IF(EL$15=Macro!$I$45,Macro!$Q$45,IF(EL$15=Macro!$I$46,IF(EL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EM$11=\"\",0,EM644/(1+IF(EM$15=Macro!$I$44,Macro!$Q$44,IF(EM$15=Macro!$I$45,Macro!$Q$45,IF(EM$15=Macro!$I$46,IF(EM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EN$11=\"\",0,EN644/(1+IF(EN$15=Macro!$I$44,Macro!$Q$44,IF(EN$15=Macro!$I$45,Macro!$Q$45,IF(EN$15=Macro!$I$46,IF(EN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EO$11=\"\",0,EO644/(1+IF(EO$15=Macro!$I$44,Macro!$Q$44,IF(EO$15=Macro!$I$45,Macro!$Q$45,IF(EO$15=Macro!$I$46,IF(EO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EP$11=\"\",0,EP644/(1+IF(EP$15=Macro!$I$44,Macro!$Q$44,IF(EP$15=Macro!$I$45,Macro!$Q$45,IF(EP$15=Macro!$I$46,IF(EP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EQ$11=\"\",0,EQ644/(1+IF(EQ$15=Macro!$I$44,Macro!$Q$44,IF(EQ$15=Macro!$I$45,Macro!$Q$45,IF(EQ$15=Macro!$I$46,IF(EQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(ER$11=\"\",0,ER644/(1+IF(ER$15=Macro!$I$44,Macro!$Q$44,IF(ER$15=Macro!$I$45,Macro!$Q$45,IF(ER$15=Macro!$I$46,IF(ER$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ER$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(ES$11=\"\",0,ES644/(1+IF(ES$15=Macro!$I$44,Macro!$Q$44,IF(ES$15=Macro!$I$45,Macro!$Q$45,IF(ES$15=Macro!$I$46,IF(ES$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ES$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(ET$11=\"\",0,ET644/(1+IF(ET$15=Macro!$I$44,Macro!$Q$44,IF(ET$15=Macro!$I$45,Macro!$Q$45,IF(ET$15=Macro!$I$46,IF(ET$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ET$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EU$11=\"\",0,EU644/(1+IF(EU$15=Macro!$I$44,Macro!$Q$44,IF(EU$15=Macro!$I$45,Macro!$Q$45,IF(EU$15=Macro!$I$46,IF(EU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EV$11=\"\",0,EV644/(1+IF(EV$15=Macro!$I$44,Macro!$Q$44,IF(EV$15=Macro!$I$45,Macro!$Q$45,IF(EV$15=Macro!$I$46,IF(EV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EW$11=\"\",0,EW644/(1+IF(EW$15=Macro!$I$44,Macro!$Q$44,IF(EW$15=Macro!$I$45,Macro!$Q$45,IF(EW$15=Macro!$I$46,IF(EW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EX$11=\"\",0,EX644/(1+IF(EX$15=Macro!$I$44,Macro!$Q$44,IF(EX$15=Macro!$I$45,Macro!$Q$45,IF(EX$15=Macro!$I$46,IF(EX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EY$11=\"\",0,EY644/(1+IF(EY$15=Macro!$I$44,Macro!$Q$44,IF(EY$15=Macro!$I$45,Macro!$Q$45,IF(EY$15=Macro!$I$46,IF(EY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ644/(1+IF(EZ$15=Macro!$I$44,Macro!$Q$44,IF(EZ$15=Macro!$I$45,Macro!$Q$45,IF(EZ$15=Macro!$I$46,IF(EZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(FA$11=\"\",0,FA644/(1+IF(FA$15=Macro!$I$44,Macro!$Q$44,IF(FA$15=Macro!$I$45,Macro!$Q$45,IF(FA$15=Macro!$I$46,IF(FA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(FB$11=\"\",0,FB644/(1+IF(FB$15=Macro!$I$44,Macro!$Q$44,IF(FB$15=Macro!$I$45,Macro!$Q$45,IF(FB$15=Macro!$I$46,IF(FB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(FC$11=\"\",0,FC644/(1+IF(FC$15=Macro!$I$44,Macro!$Q$44,IF(FC$15=Macro!$I$45,Macro!$Q$45,IF(FC$15=Macro!$I$46,IF(FC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0}]
[{"$f":"ROW()","v":677},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":710},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":739}]
[{"$f":"ROW()","v":768}]
[{"$f":"ROW()","v":801},null,null,null,null,null,null,{"$f":"Items!$BS$18","v":"Свободный положительный финпоток проекта"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B801=Lists!$CU$24,SUMIFS($Z801:$FD801,$Z$2:$FD$2,Periods!$Q$18),SUM($Z801:$FD801))","v":1324751331.8058257},null,null,{"$f":"IF(AA$11=\"\",0,IF(AND(AA$2=Periods!$Q$18,AA791>0),AA791,IF(AND(AA791>0,AA793-MIN(INDIRECT(ADDRESS($A793,AB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AA793-MIN(INDIRECT(ADDRESS($A793,AB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AA791),AA791-(AA793-MIN(INDIRECT(ADDRESS($A793,AB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AA791>0,AA793<=MIN(INDIRECT(ADDRESS($A793,AB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AA791,0))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AND(AB$2=Periods!$Q$18,AB791>0),AB791,IF(AND(AB791>0,AB793-MIN(INDIRECT(ADDRESS($A793,AC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AB793-MIN(INDIRECT(ADDRESS($A793,AC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AB791),AB791-(AB793-MIN(INDIRECT(ADDRESS($A793,AC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AB791>0,AB793<=MIN(INDIRECT(ADDRESS($A793,AC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AB791,0))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AND(AC$2=Periods!$Q$18,AC791>0),AC791,IF(AND(AC791>0,AC793-MIN(INDIRECT(ADDRESS($A793,AD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AC793-MIN(INDIRECT(ADDRESS($A793,AD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AC791),AC791-(AC793-MIN(INDIRECT(ADDRESS($A793,AD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AC791>0,AC793<=MIN(INDIRECT(ADDRESS($A793,AD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AC791,0))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AND(AD$2=Periods!$Q$18,AD791>0),AD791,IF(AND(AD791>0,AD793-MIN(INDIRECT(ADDRESS($A793,AE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AD793-MIN(INDIRECT(ADDRESS($A793,AE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AD791),AD791-(AD793-MIN(INDIRECT(ADDRESS($A793,AE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AD791>0,AD793<=MIN(INDIRECT(ADDRESS($A793,AE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AD791,0))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AND(AE$2=Periods!$Q$18,AE791>0),AE791,IF(AND(AE791>0,AE793-MIN(INDIRECT(ADDRESS($A793,AF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AE793-MIN(INDIRECT(ADDRESS($A793,AF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AE791),AE791-(AE793-MIN(INDIRECT(ADDRESS($A793,AF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AE791>0,AE793<=MIN(INDIRECT(ADDRESS($A793,AF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AE791,0))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AND(AF$2=Periods!$Q$18,AF791>0),AF791,IF(AND(AF791>0,AF793-MIN(INDIRECT(ADDRESS($A793,AG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AF793-MIN(INDIRECT(ADDRESS($A793,AG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AF791),AF791-(AF793-MIN(INDIRECT(ADDRESS($A793,AG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AF791>0,AF793<=MIN(INDIRECT(ADDRESS($A793,AG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AF791,0))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AND(AG$2=Periods!$Q$18,AG791>0),AG791,IF(AND(AG791>0,AG793-MIN(INDIRECT(ADDRESS($A793,AH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AG793-MIN(INDIRECT(ADDRESS($A793,AH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AG791),AG791-(AG793-MIN(INDIRECT(ADDRESS($A793,AH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AG791>0,AG793<=MIN(INDIRECT(ADDRESS($A793,AH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AG791,0))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AND(AH$2=Periods!$Q$18,AH791>0),AH791,IF(AND(AH791>0,AH793-MIN(INDIRECT(ADDRESS($A793,AI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AH793-MIN(INDIRECT(ADDRESS($A793,AI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AH791),AH791-(AH793-MIN(INDIRECT(ADDRESS($A793,AI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AH791>0,AH793<=MIN(INDIRECT(ADDRESS($A793,AI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AH791,0))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AND(AI$2=Periods!$Q$18,AI791>0),AI791,IF(AND(AI791>0,AI793-MIN(INDIRECT(ADDRESS($A793,AJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AI793-MIN(INDIRECT(ADDRESS($A793,AJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AI791),AI791-(AI793-MIN(INDIRECT(ADDRESS($A793,AJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AI791>0,AI793<=MIN(INDIRECT(ADDRESS($A793,AJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AI791,0))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AND(AJ$2=Periods!$Q$18,AJ791>0),AJ791,IF(AND(AJ791>0,AJ793-MIN(INDIRECT(ADDRESS($A793,AK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AJ793-MIN(INDIRECT(ADDRESS($A793,AK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AJ791),AJ791-(AJ793-MIN(INDIRECT(ADDRESS($A793,AK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AJ791>0,AJ793<=MIN(INDIRECT(ADDRESS($A793,AK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AJ791,0))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AND(AK$2=Periods!$Q$18,AK791>0),AK791,IF(AND(AK791>0,AK793-MIN(INDIRECT(ADDRESS($A793,AL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AK793-MIN(INDIRECT(ADDRESS($A793,AL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AK791),AK791-(AK793-MIN(INDIRECT(ADDRESS($A793,AL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AK791>0,AK793<=MIN(INDIRECT(ADDRESS($A793,AL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AK791,0))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AND(AL$2=Periods!$Q$18,AL791>0),AL791,IF(AND(AL791>0,AL793-MIN(INDIRECT(ADDRESS($A793,AM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AL793-MIN(INDIRECT(ADDRESS($A793,AM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AL791),AL791-(AL793-MIN(INDIRECT(ADDRESS($A793,AM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AL791>0,AL793<=MIN(INDIRECT(ADDRESS($A793,AM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AL791,0))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AND(AM$2=Periods!$Q$18,AM791>0),AM791,IF(AND(AM791>0,AM793-MIN(INDIRECT(ADDRESS($A793,AN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AM793-MIN(INDIRECT(ADDRESS($A793,AN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AM791),AM791-(AM793-MIN(INDIRECT(ADDRESS($A793,AN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AM791>0,AM793<=MIN(INDIRECT(ADDRESS($A793,AN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AM791,0))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AND(AN$2=Periods!$Q$18,AN791>0),AN791,IF(AND(AN791>0,AN793-MIN(INDIRECT(ADDRESS($A793,AO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AN793-MIN(INDIRECT(ADDRESS($A793,AO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AN791),AN791-(AN793-MIN(INDIRECT(ADDRESS($A793,AO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AN791>0,AN793<=MIN(INDIRECT(ADDRESS($A793,AO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AN791,0))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AND(AO$2=Periods!$Q$18,AO791>0),AO791,IF(AND(AO791>0,AO793-MIN(INDIRECT(ADDRESS($A793,AP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AO793-MIN(INDIRECT(ADDRESS($A793,AP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AO791),AO791-(AO793-MIN(INDIRECT(ADDRESS($A793,AP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AO791>0,AO793<=MIN(INDIRECT(ADDRESS($A793,AP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AO791,0))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AND(AP$2=Periods!$Q$18,AP791>0),AP791,IF(AND(AP791>0,AP793-MIN(INDIRECT(ADDRESS($A793,AQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AP793-MIN(INDIRECT(ADDRESS($A793,AQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AP791),AP791-(AP793-MIN(INDIRECT(ADDRESS($A793,AQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AP791>0,AP793<=MIN(INDIRECT(ADDRESS($A793,AQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AP791,0))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AND(AQ$2=Periods!$Q$18,AQ791>0),AQ791,IF(AND(AQ791>0,AQ793-MIN(INDIRECT(ADDRESS($A793,AR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AQ793-MIN(INDIRECT(ADDRESS($A793,AR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AQ791),AQ791-(AQ793-MIN(INDIRECT(ADDRESS($A793,AR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AQ791>0,AQ793<=MIN(INDIRECT(ADDRESS($A793,AR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AQ791,0))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AND(AR$2=Periods!$Q$18,AR791>0),AR791,IF(AND(AR791>0,AR793-MIN(INDIRECT(ADDRESS($A793,AS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AR793-MIN(INDIRECT(ADDRESS($A793,AS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AR791),AR791-(AR793-MIN(INDIRECT(ADDRESS($A793,AS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AR791>0,AR793<=MIN(INDIRECT(ADDRESS($A793,AS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AR791,0))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AND(AS$2=Periods!$Q$18,AS791>0),AS791,IF(AND(AS791>0,AS793-MIN(INDIRECT(ADDRESS($A793,AT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AS793-MIN(INDIRECT(ADDRESS($A793,AT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AS791),AS791-(AS793-MIN(INDIRECT(ADDRESS($A793,AT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AS791>0,AS793<=MIN(INDIRECT(ADDRESS($A793,AT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AS791,0))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AND(AT$2=Periods!$Q$18,AT791>0),AT791,IF(AND(AT791>0,AT793-MIN(INDIRECT(ADDRESS($A793,AU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AT793-MIN(INDIRECT(ADDRESS($A793,AU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AT791),AT791-(AT793-MIN(INDIRECT(ADDRESS($A793,AU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AT791>0,AT793<=MIN(INDIRECT(ADDRESS($A793,AU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AT791,0))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AND(AU$2=Periods!$Q$18,AU791>0),AU791,IF(AND(AU791>0,AU793-MIN(INDIRECT(ADDRESS($A793,AV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AU793-MIN(INDIRECT(ADDRESS($A793,AV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AU791),AU791-(AU793-MIN(INDIRECT(ADDRESS($A793,AV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AU791>0,AU793<=MIN(INDIRECT(ADDRESS($A793,AV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AU791,0))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AND(AV$2=Periods!$Q$18,AV791>0),AV791,IF(AND(AV791>0,AV793-MIN(INDIRECT(ADDRESS($A793,AW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AV793-MIN(INDIRECT(ADDRESS($A793,AW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AV791),AV791-(AV793-MIN(INDIRECT(ADDRESS($A793,AW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AV791>0,AV793<=MIN(INDIRECT(ADDRESS($A793,AW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AV791,0))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AND(AW$2=Periods!$Q$18,AW791>0),AW791,IF(AND(AW791>0,AW793-MIN(INDIRECT(ADDRESS($A793,AX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AW793-MIN(INDIRECT(ADDRESS($A793,AX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AW791),AW791-(AW793-MIN(INDIRECT(ADDRESS($A793,AX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AW791>0,AW793<=MIN(INDIRECT(ADDRESS($A793,AX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AW791,0))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AND(AX$2=Periods!$Q$18,AX791>0),AX791,IF(AND(AX791>0,AX793-MIN(INDIRECT(ADDRESS($A793,AY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AX793-MIN(INDIRECT(ADDRESS($A793,AY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AX791),AX791-(AX793-MIN(INDIRECT(ADDRESS($A793,AY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AX791>0,AX793<=MIN(INDIRECT(ADDRESS($A793,AY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AX791,0))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AND(AY$2=Periods!$Q$18,AY791>0),AY791,IF(AND(AY791>0,AY793-MIN(INDIRECT(ADDRESS($A793,AZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AY793-MIN(INDIRECT(ADDRESS($A793,AZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AY791),AY791-(AY793-MIN(INDIRECT(ADDRESS($A793,AZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AY791>0,AY793<=MIN(INDIRECT(ADDRESS($A793,AZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AY791,0))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AND(AZ$2=Periods!$Q$18,AZ791>0),AZ791,IF(AND(AZ791>0,AZ793-MIN(INDIRECT(ADDRESS($A793,BA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AZ793-MIN(INDIRECT(ADDRESS($A793,BA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AZ791),AZ791-(AZ793-MIN(INDIRECT(ADDRESS($A793,BA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AZ791>0,AZ793<=MIN(INDIRECT(ADDRESS($A793,BA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AZ791,0))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AND(BA$2=Periods!$Q$18,BA791>0),BA791,IF(AND(BA791>0,BA793-MIN(INDIRECT(ADDRESS($A793,BB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BA793-MIN(INDIRECT(ADDRESS($A793,BB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BA791),BA791-(BA793-MIN(INDIRECT(ADDRESS($A793,BB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BA791>0,BA793<=MIN(INDIRECT(ADDRESS($A793,BB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BA791,0))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(AND(BB$2=Periods!$Q$18,BB791>0),BB791,IF(AND(BB791>0,BB793-MIN(INDIRECT(ADDRESS($A793,BC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BB793-MIN(INDIRECT(ADDRESS($A793,BC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BB791),BB791-(BB793-MIN(INDIRECT(ADDRESS($A793,BC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BB791>0,BB793<=MIN(INDIRECT(ADDRESS($A793,BC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BB791,0))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(AND(BC$2=Periods!$Q$18,BC791>0),BC791,IF(AND(BC791>0,BC793-MIN(INDIRECT(ADDRESS($A793,BD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BC793-MIN(INDIRECT(ADDRESS($A793,BD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BC791),BC791-(BC793-MIN(INDIRECT(ADDRESS($A793,BD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BC791>0,BC793<=MIN(INDIRECT(ADDRESS($A793,BD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BC791,0))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(AND(BD$2=Periods!$Q$18,BD791>0),BD791,IF(AND(BD791>0,BD793-MIN(INDIRECT(ADDRESS($A793,BE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BD793-MIN(INDIRECT(ADDRESS($A793,BE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BD791),BD791-(BD793-MIN(INDIRECT(ADDRESS($A793,BE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BD791>0,BD793<=MIN(INDIRECT(ADDRESS($A793,BE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BD791,0))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(AND(BE$2=Periods!$Q$18,BE791>0),BE791,IF(AND(BE791>0,BE793-MIN(INDIRECT(ADDRESS($A793,BF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BE793-MIN(INDIRECT(ADDRESS($A793,BF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BE791),BE791-(BE793-MIN(INDIRECT(ADDRESS($A793,BF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BE791>0,BE793<=MIN(INDIRECT(ADDRESS($A793,BF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BE791,0))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(AND(BF$2=Periods!$Q$18,BF791>0),BF791,IF(AND(BF791>0,BF793-MIN(INDIRECT(ADDRESS($A793,BG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BF793-MIN(INDIRECT(ADDRESS($A793,BG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BF791),BF791-(BF793-MIN(INDIRECT(ADDRESS($A793,BG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BF791>0,BF793<=MIN(INDIRECT(ADDRESS($A793,BG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BF791,0))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(AND(BG$2=Periods!$Q$18,BG791>0),BG791,IF(AND(BG791>0,BG793-MIN(INDIRECT(ADDRESS($A793,BH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BG793-MIN(INDIRECT(ADDRESS($A793,BH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BG791),BG791-(BG793-MIN(INDIRECT(ADDRESS($A793,BH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BG791>0,BG793<=MIN(INDIRECT(ADDRESS($A793,BH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BG791,0))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(AND(BH$2=Periods!$Q$18,BH791>0),BH791,IF(AND(BH791>0,BH793-MIN(INDIRECT(ADDRESS($A793,BI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BH793-MIN(INDIRECT(ADDRESS($A793,BI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BH791),BH791-(BH793-MIN(INDIRECT(ADDRESS($A793,BI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BH791>0,BH793<=MIN(INDIRECT(ADDRESS($A793,BI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BH791,0))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(AND(BI$2=Periods!$Q$18,BI791>0),BI791,IF(AND(BI791>0,BI793-MIN(INDIRECT(ADDRESS($A793,BJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BI793-MIN(INDIRECT(ADDRESS($A793,BJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BI791),BI791-(BI793-MIN(INDIRECT(ADDRESS($A793,BJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BI791>0,BI793<=MIN(INDIRECT(ADDRESS($A793,BJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BI791,0))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(AND(BJ$2=Periods!$Q$18,BJ791>0),BJ791,IF(AND(BJ791>0,BJ793-MIN(INDIRECT(ADDRESS($A793,BK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BJ793-MIN(INDIRECT(ADDRESS($A793,BK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BJ791),BJ791-(BJ793-MIN(INDIRECT(ADDRESS($A793,BK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BJ791>0,BJ793<=MIN(INDIRECT(ADDRESS($A793,BK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BJ791,0))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(AND(BK$2=Periods!$Q$18,BK791>0),BK791,IF(AND(BK791>0,BK793-MIN(INDIRECT(ADDRESS($A793,BL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BK793-MIN(INDIRECT(ADDRESS($A793,BL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BK791),BK791-(BK793-MIN(INDIRECT(ADDRESS($A793,BL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BK791>0,BK793<=MIN(INDIRECT(ADDRESS($A793,BL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BK791,0))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(AND(BL$2=Periods!$Q$18,BL791>0),BL791,IF(AND(BL791>0,BL793-MIN(INDIRECT(ADDRESS($A793,BM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BL793-MIN(INDIRECT(ADDRESS($A793,BM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BL791),BL791-(BL793-MIN(INDIRECT(ADDRESS($A793,BM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BL791>0,BL793<=MIN(INDIRECT(ADDRESS($A793,BM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BL791,0))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(AND(BM$2=Periods!$Q$18,BM791>0),BM791,IF(AND(BM791>0,BM793-MIN(INDIRECT(ADDRESS($A793,BN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BM793-MIN(INDIRECT(ADDRESS($A793,BN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BM791),BM791-(BM793-MIN(INDIRECT(ADDRESS($A793,BN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BM791>0,BM793<=MIN(INDIRECT(ADDRESS($A793,BN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BM791,0))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(AND(BN$2=Periods!$Q$18,BN791>0),BN791,IF(AND(BN791>0,BN793-MIN(INDIRECT(ADDRESS($A793,BO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BN793-MIN(INDIRECT(ADDRESS($A793,BO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BN791),BN791-(BN793-MIN(INDIRECT(ADDRESS($A793,BO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BN791>0,BN793<=MIN(INDIRECT(ADDRESS($A793,BO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BN791,0))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(AND(BO$2=Periods!$Q$18,BO791>0),BO791,IF(AND(BO791>0,BO793-MIN(INDIRECT(ADDRESS($A793,BP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BO793-MIN(INDIRECT(ADDRESS($A793,BP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BO791),BO791-(BO793-MIN(INDIRECT(ADDRESS($A793,BP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BO791>0,BO793<=MIN(INDIRECT(ADDRESS($A793,BP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BO791,0))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(AND(BP$2=Periods!$Q$18,BP791>0),BP791,IF(AND(BP791>0,BP793-MIN(INDIRECT(ADDRESS($A793,BQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BP793-MIN(INDIRECT(ADDRESS($A793,BQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BP791),BP791-(BP793-MIN(INDIRECT(ADDRESS($A793,BQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BP791>0,BP793<=MIN(INDIRECT(ADDRESS($A793,BQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BP791,0))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(AND(BQ$2=Periods!$Q$18,BQ791>0),BQ791,IF(AND(BQ791>0,BQ793-MIN(INDIRECT(ADDRESS($A793,BR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BQ793-MIN(INDIRECT(ADDRESS($A793,BR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BQ791),BQ791-(BQ793-MIN(INDIRECT(ADDRESS($A793,BR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BQ791>0,BQ793<=MIN(INDIRECT(ADDRESS($A793,BR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BQ791,0))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(AND(BR$2=Periods!$Q$18,BR791>0),BR791,IF(AND(BR791>0,BR793-MIN(INDIRECT(ADDRESS($A793,BS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BR793-MIN(INDIRECT(ADDRESS($A793,BS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BR791),BR791-(BR793-MIN(INDIRECT(ADDRESS($A793,BS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BR791>0,BR793<=MIN(INDIRECT(ADDRESS($A793,BS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BR791,0))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(AND(BS$2=Periods!$Q$18,BS791>0),BS791,IF(AND(BS791>0,BS793-MIN(INDIRECT(ADDRESS($A793,BT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BS793-MIN(INDIRECT(ADDRESS($A793,BT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BS791),BS791-(BS793-MIN(INDIRECT(ADDRESS($A793,BT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BS791>0,BS793<=MIN(INDIRECT(ADDRESS($A793,BT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BS791,0))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(AND(BT$2=Periods!$Q$18,BT791>0),BT791,IF(AND(BT791>0,BT793-MIN(INDIRECT(ADDRESS($A793,BU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BT793-MIN(INDIRECT(ADDRESS($A793,BU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BT791),BT791-(BT793-MIN(INDIRECT(ADDRESS($A793,BU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BT791>0,BT793<=MIN(INDIRECT(ADDRESS($A793,BU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BT791,0))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(AND(BU$2=Periods!$Q$18,BU791>0),BU791,IF(AND(BU791>0,BU793-MIN(INDIRECT(ADDRESS($A793,BV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BU793-MIN(INDIRECT(ADDRESS($A793,BV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BU791),BU791-(BU793-MIN(INDIRECT(ADDRESS($A793,BV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BU791>0,BU793<=MIN(INDIRECT(ADDRESS($A793,BV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BU791,0))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(AND(BV$2=Periods!$Q$18,BV791>0),BV791,IF(AND(BV791>0,BV793-MIN(INDIRECT(ADDRESS($A793,BW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BV793-MIN(INDIRECT(ADDRESS($A793,BW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BV791),BV791-(BV793-MIN(INDIRECT(ADDRESS($A793,BW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BV791>0,BV793<=MIN(INDIRECT(ADDRESS($A793,BW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BV791,0))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(AND(BW$2=Periods!$Q$18,BW791>0),BW791,IF(AND(BW791>0,BW793-MIN(INDIRECT(ADDRESS($A793,BX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BW793-MIN(INDIRECT(ADDRESS($A793,BX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BW791),BW791-(BW793-MIN(INDIRECT(ADDRESS($A793,BX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BW791>0,BW793<=MIN(INDIRECT(ADDRESS($A793,BX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BW791,0))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(AND(BX$2=Periods!$Q$18,BX791>0),BX791,IF(AND(BX791>0,BX793-MIN(INDIRECT(ADDRESS($A793,BY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BX793-MIN(INDIRECT(ADDRESS($A793,BY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BX791),BX791-(BX793-MIN(INDIRECT(ADDRESS($A793,BY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BX791>0,BX793<=MIN(INDIRECT(ADDRESS($A793,BY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BX791,0))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(AND(BY$2=Periods!$Q$18,BY791>0),BY791,IF(AND(BY791>0,BY793-MIN(INDIRECT(ADDRESS($A793,BZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BY793-MIN(INDIRECT(ADDRESS($A793,BZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BY791),BY791-(BY793-MIN(INDIRECT(ADDRESS($A793,BZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BY791>0,BY793<=MIN(INDIRECT(ADDRESS($A793,BZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BY791,0))))","v":15662440.57019379},{"$f":"IF(BZ$11=\"\",0,IF(AND(BZ$2=Periods!$Q$18,BZ791>0),BZ791,IF(AND(BZ791>0,BZ793-MIN(INDIRECT(ADDRESS($A793,CA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BZ793-MIN(INDIRECT(ADDRESS($A793,CA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BZ791),BZ791-(BZ793-MIN(INDIRECT(ADDRESS($A793,CA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BZ791>0,BZ793<=MIN(INDIRECT(ADDRESS($A793,CA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BZ791,0))))","v":9782140.3500637114},{"$f":"IF(CA$11=\"\",0,IF(AND(CA$2=Periods!$Q$18,CA791>0),CA791,IF(AND(CA791>0,CA793-MIN(INDIRECT(ADDRESS($A793,CB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CA793-MIN(INDIRECT(ADDRESS($A793,CB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CA791),CA791-(CA793-MIN(INDIRECT(ADDRESS($A793,CB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CA791>0,CA793<=MIN(INDIRECT(ADDRESS($A793,CB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CA791,0))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(AND(CB$2=Periods!$Q$18,CB791>0),CB791,IF(AND(CB791>0,CB793-MIN(INDIRECT(ADDRESS($A793,CC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CB793-MIN(INDIRECT(ADDRESS($A793,CC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CB791),CB791-(CB793-MIN(INDIRECT(ADDRESS($A793,CC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CB791>0,CB793<=MIN(INDIRECT(ADDRESS($A793,CC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CB791,0))))","v":9872763.3508471251},{"$f":"IF(CC$11=\"\",0,IF(AND(CC$2=Periods!$Q$18,CC791>0),CC791,IF(AND(CC791>0,CC793-MIN(INDIRECT(ADDRESS($A793,CD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CC793-MIN(INDIRECT(ADDRESS($A793,CD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CC791),CC791-(CC793-MIN(INDIRECT(ADDRESS($A793,CD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CC791>0,CC793<=MIN(INDIRECT(ADDRESS($A793,CD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CC791,0))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(AND(CD$2=Periods!$Q$18,CD791>0),CD791,IF(AND(CD791>0,CD793-MIN(INDIRECT(ADDRESS($A793,CE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CD793-MIN(INDIRECT(ADDRESS($A793,CE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CD791),CD791-(CD793-MIN(INDIRECT(ADDRESS($A793,CE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CD791>0,CD793<=MIN(INDIRECT(ADDRESS($A793,CE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CD791,0))))","v":4781087.1060316861},{"$f":"IF(CE$11=\"\",0,IF(AND(CE$2=Periods!$Q$18,CE791>0),CE791,IF(AND(CE791>0,CE793-MIN(INDIRECT(ADDRESS($A793,CF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CE793-MIN(INDIRECT(ADDRESS($A793,CF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CE791),CE791-(CE793-MIN(INDIRECT(ADDRESS($A793,CF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CE791>0,CE793<=MIN(INDIRECT(ADDRESS($A793,CF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CE791,0))))","v":9505636.0437050983},{"$f":"IF(CF$11=\"\",0,IF(AND(CF$2=Periods!$Q$18,CF791>0),CF791,IF(AND(CF791>0,CF793-MIN(INDIRECT(ADDRESS($A793,CG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CF793-MIN(INDIRECT(ADDRESS($A793,CG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CF791),CF791-(CF793-MIN(INDIRECT(ADDRESS($A793,CG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CF791>0,CF793<=MIN(INDIRECT(ADDRESS($A793,CG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CF791,0))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(AND(CG$2=Periods!$Q$18,CG791>0),CG791,IF(AND(CG791>0,CG793-MIN(INDIRECT(ADDRESS($A793,CH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CG793-MIN(INDIRECT(ADDRESS($A793,CH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CG791),CG791-(CG793-MIN(INDIRECT(ADDRESS($A793,CH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CG791>0,CG793<=MIN(INDIRECT(ADDRESS($A793,CH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CG791,0))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(AND(CH$2=Periods!$Q$18,CH791>0),CH791,IF(AND(CH791>0,CH793-MIN(INDIRECT(ADDRESS($A793,CI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CH793-MIN(INDIRECT(ADDRESS($A793,CI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CH791),CH791-(CH793-MIN(INDIRECT(ADDRESS($A793,CI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CH791>0,CH793<=MIN(INDIRECT(ADDRESS($A793,CI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CH791,0))))","v":5690192.484255895},{"$f":"IF(CI$11=\"\",0,IF(AND(CI$2=Periods!$Q$18,CI791>0),CI791,IF(AND(CI791>0,CI793-MIN(INDIRECT(ADDRESS($A793,CJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CI793-MIN(INDIRECT(ADDRESS($A793,CJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CI791),CI791-(CI793-MIN(INDIRECT(ADDRESS($A793,CJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CI791>0,CI793<=MIN(INDIRECT(ADDRESS($A793,CJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CI791,0))))","v":14477722.632818669},{"$f":"IF(CJ$11=\"\",0,IF(AND(CJ$2=Periods!$Q$18,CJ791>0),CJ791,IF(AND(CJ791>0,CJ793-MIN(INDIRECT(ADDRESS($A793,CK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CJ793-MIN(INDIRECT(ADDRESS($A793,CK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CJ791),CJ791-(CJ793-MIN(INDIRECT(ADDRESS($A793,CK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CJ791>0,CJ793<=MIN(INDIRECT(ADDRESS($A793,CK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CJ791,0))))","v":1961258.0779470652},{"$f":"IF(CK$11=\"\",0,IF(AND(CK$2=Periods!$Q$18,CK791>0),CK791,IF(AND(CK791>0,CK793-MIN(INDIRECT(ADDRESS($A793,CL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CK793-MIN(INDIRECT(ADDRESS($A793,CL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CK791),CK791-(CK793-MIN(INDIRECT(ADDRESS($A793,CL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CK791>0,CK793<=MIN(INDIRECT(ADDRESS($A793,CL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CK791,0))))","v":29213943.125889041},{"$f":"IF(CL$11=\"\",0,IF(AND(CL$2=Periods!$Q$18,CL791>0),CL791,IF(AND(CL791>0,CL793-MIN(INDIRECT(ADDRESS($A793,CM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CL793-MIN(INDIRECT(ADDRESS($A793,CM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CL791),CL791-(CL793-MIN(INDIRECT(ADDRESS($A793,CM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CL791>0,CL793<=MIN(INDIRECT(ADDRESS($A793,CM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CL791,0))))","v":21925864.367479414},{"$f":"IF(CM$11=\"\",0,IF(AND(CM$2=Periods!$Q$18,CM791>0),CM791,IF(AND(CM791>0,CM793-MIN(INDIRECT(ADDRESS($A793,CN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CM793-MIN(INDIRECT(ADDRESS($A793,CN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CM791),CM791-(CM793-MIN(INDIRECT(ADDRESS($A793,CN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CM791>0,CM793<=MIN(INDIRECT(ADDRESS($A793,CN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CM791,0))))","v":5578835.8912927806},{"$f":"IF(CN$11=\"\",0,IF(AND(CN$2=Periods!$Q$18,CN791>0),CN791,IF(AND(CN791>0,CN793-MIN(INDIRECT(ADDRESS($A793,CO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CN793-MIN(INDIRECT(ADDRESS($A793,CO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CN791),CN791-(CN793-MIN(INDIRECT(ADDRESS($A793,CO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CN791>0,CN793<=MIN(INDIRECT(ADDRESS($A793,CO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CN791,0))))","v":23467579.23440057},{"$f":"IF(CO$11=\"\",0,IF(AND(CO$2=Periods!$Q$18,CO791>0),CO791,IF(AND(CO791>0,CO793-MIN(INDIRECT(ADDRESS($A793,CP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CO793-MIN(INDIRECT(ADDRESS($A793,CP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CO791),CO791-(CO793-MIN(INDIRECT(ADDRESS($A793,CP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CO791>0,CO793<=MIN(INDIRECT(ADDRESS($A793,CP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CO791,0))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(AND(CP$2=Periods!$Q$18,CP791>0),CP791,IF(AND(CP791>0,CP793-MIN(INDIRECT(ADDRESS($A793,CQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CP793-MIN(INDIRECT(ADDRESS($A793,CQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CP791),CP791-(CP793-MIN(INDIRECT(ADDRESS($A793,CQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CP791>0,CP793<=MIN(INDIRECT(ADDRESS($A793,CQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CP791,0))))","v":4684551.0908888876},{"$f":"IF(CQ$11=\"\",0,IF(AND(CQ$2=Periods!$Q$18,CQ791>0),CQ791,IF(AND(CQ791>0,CQ793-MIN(INDIRECT(ADDRESS($A793,CR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CQ793-MIN(INDIRECT(ADDRESS($A793,CR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CQ791),CQ791-(CQ793-MIN(INDIRECT(ADDRESS($A793,CR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CQ791>0,CQ793<=MIN(INDIRECT(ADDRESS($A793,CR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CQ791,0))))","v":22372919.376862526},{"$f":"IF(CR$11=\"\",0,IF(AND(CR$2=Periods!$Q$18,CR791>0),CR791,IF(AND(CR791>0,CR793-MIN(INDIRECT(ADDRESS($A793,CS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CR793-MIN(INDIRECT(ADDRESS($A793,CS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CR791),CR791-(CR793-MIN(INDIRECT(ADDRESS($A793,CS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CR791>0,CR793<=MIN(INDIRECT(ADDRESS($A793,CS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CR791,0))))","v":10681760.509193718},{"$f":"IF(CS$11=\"\",0,IF(AND(CS$2=Periods!$Q$18,CS791>0),CS791,IF(AND(CS791>0,CS793-MIN(INDIRECT(ADDRESS($A793,CT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CS793-MIN(INDIRECT(ADDRESS($A793,CT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CS791),CS791-(CS793-MIN(INDIRECT(ADDRESS($A793,CT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CS791>0,CS793<=MIN(INDIRECT(ADDRESS($A793,CT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CS791,0))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(AND(CT$2=Periods!$Q$18,CT791>0),CT791,IF(AND(CT791>0,CT793-MIN(INDIRECT(ADDRESS($A793,CU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CT793-MIN(INDIRECT(ADDRESS($A793,CU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CT791),CT791-(CT793-MIN(INDIRECT(ADDRESS($A793,CU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CT791>0,CT793<=MIN(INDIRECT(ADDRESS($A793,CU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CT791,0))))","v":17616198.487154245},{"$f":"IF(CU$11=\"\",0,IF(AND(CU$2=Periods!$Q$18,CU791>0),CU791,IF(AND(CU791>0,CU793-MIN(INDIRECT(ADDRESS($A793,CV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CU793-MIN(INDIRECT(ADDRESS($A793,CV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CU791),CU791-(CU793-MIN(INDIRECT(ADDRESS($A793,CV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CU791>0,CU793<=MIN(INDIRECT(ADDRESS($A793,CV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CU791,0))))","v":21569389.960189581},{"$f":"IF(CV$11=\"\",0,IF(AND(CV$2=Periods!$Q$18,CV791>0),CV791,IF(AND(CV791>0,CV793-MIN(INDIRECT(ADDRESS($A793,CW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CV793-MIN(INDIRECT(ADDRESS($A793,CW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CV791),CV791-(CV793-MIN(INDIRECT(ADDRESS($A793,CW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CV791>0,CV793<=MIN(INDIRECT(ADDRESS($A793,CW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CV791,0))))","v":2698020.656833604},{"$f":"IF(CW$11=\"\",0,IF(AND(CW$2=Periods!$Q$18,CW791>0),CW791,IF(AND(CW791>0,CW793-MIN(INDIRECT(ADDRESS($A793,CX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CW793-MIN(INDIRECT(ADDRESS($A793,CX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CW791),CW791-(CW793-MIN(INDIRECT(ADDRESS($A793,CX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CW791>0,CW793<=MIN(INDIRECT(ADDRESS($A793,CX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CW791,0))))","v":40504048.214983553},{"$f":"IF(CX$11=\"\",0,IF(AND(CX$2=Periods!$Q$18,CX791>0),CX791,IF(AND(CX791>0,CX793-MIN(INDIRECT(ADDRESS($A793,CY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CX793-MIN(INDIRECT(ADDRESS($A793,CY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CX791),CX791-(CX793-MIN(INDIRECT(ADDRESS($A793,CY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CX791>0,CX793<=MIN(INDIRECT(ADDRESS($A793,CY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CX791,0))))","v":29923431.228327021},{"$f":"IF(CY$11=\"\",0,IF(AND(CY$2=Periods!$Q$18,CY791>0),CY791,IF(AND(CY791>0,CY793-MIN(INDIRECT(ADDRESS($A793,CZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CY793-MIN(INDIRECT(ADDRESS($A793,CZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CY791),CY791-(CY793-MIN(INDIRECT(ADDRESS($A793,CZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CY791>0,CY793<=MIN(INDIRECT(ADDRESS($A793,CZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CY791,0))))","v":2692106.6552521884},{"$f":"IF(CZ$11=\"\",0,IF(AND(CZ$2=Periods!$Q$18,CZ791>0),CZ791,IF(AND(CZ791>0,CZ793-MIN(INDIRECT(ADDRESS($A793,DA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CZ793-MIN(INDIRECT(ADDRESS($A793,DA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CZ791),CZ791-(CZ793-MIN(INDIRECT(ADDRESS($A793,DA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CZ791>0,CZ793<=MIN(INDIRECT(ADDRESS($A793,DA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CZ791,0))))","v":24357199.390118197},{"$f":"IF(DA$11=\"\",0,IF(AND(DA$2=Periods!$Q$18,DA791>0),DA791,IF(AND(DA791>0,DA793-MIN(INDIRECT(ADDRESS($A793,DB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DA793-MIN(INDIRECT(ADDRESS($A793,DB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DA791),DA791-(DA793-MIN(INDIRECT(ADDRESS($A793,DB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DA791>0,DA793<=MIN(INDIRECT(ADDRESS($A793,DB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DA791,0))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(AND(DB$2=Periods!$Q$18,DB791>0),DB791,IF(AND(DB791>0,DB793-MIN(INDIRECT(ADDRESS($A793,DC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DB793-MIN(INDIRECT(ADDRESS($A793,DC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DB791),DB791-(DB793-MIN(INDIRECT(ADDRESS($A793,DC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DB791>0,DB793<=MIN(INDIRECT(ADDRESS($A793,DC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DB791,0))))","v":7827364.2862465084},{"$f":"IF(DC$11=\"\",0,IF(AND(DC$2=Periods!$Q$18,DC791>0),DC791,IF(AND(DC791>0,DC793-MIN(INDIRECT(ADDRESS($A793,DD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DC793-MIN(INDIRECT(ADDRESS($A793,DD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DC791),DC791-(DC793-MIN(INDIRECT(ADDRESS($A793,DD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DC791>0,DC793<=MIN(INDIRECT(ADDRESS($A793,DD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DC791,0))))","v":34095609.298760623},{"$f":"IF(DD$11=\"\",0,IF(AND(DD$2=Periods!$Q$18,DD791>0),DD791,IF(AND(DD791>0,DD793-MIN(INDIRECT(ADDRESS($A793,DE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DD793-MIN(INDIRECT(ADDRESS($A793,DE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DD791),DD791-(DD793-MIN(INDIRECT(ADDRESS($A793,DE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DD791>0,DD793<=MIN(INDIRECT(ADDRESS($A793,DE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DD791,0))))","v":12794599.032898322},{"$f":"IF(DE$11=\"\",0,IF(AND(DE$2=Periods!$Q$18,DE791>0),DE791,IF(AND(DE791>0,DE793-MIN(INDIRECT(ADDRESS($A793,DF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DE793-MIN(INDIRECT(ADDRESS($A793,DF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DE791),DE791-(DE793-MIN(INDIRECT(ADDRESS($A793,DF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DE791>0,DE793<=MIN(INDIRECT(ADDRESS($A793,DF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DE791,0))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(AND(DF$2=Periods!$Q$18,DF791>0),DF791,IF(AND(DF791>0,DF793-MIN(INDIRECT(ADDRESS($A793,DG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DF793-MIN(INDIRECT(ADDRESS($A793,DG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DF791),DF791-(DF793-MIN(INDIRECT(ADDRESS($A793,DG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DF791>0,DF793<=MIN(INDIRECT(ADDRESS($A793,DG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DF791,0))))","v":21926614.448407769},{"$f":"IF(DG$11=\"\",0,IF(AND(DG$2=Periods!$Q$18,DG791>0),DG791,IF(AND(DG791>0,DG793-MIN(INDIRECT(ADDRESS($A793,DH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DG793-MIN(INDIRECT(ADDRESS($A793,DH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DG791),DG791-(DG793-MIN(INDIRECT(ADDRESS($A793,DH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DG791>0,DG793<=MIN(INDIRECT(ADDRESS($A793,DH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DG791,0))))","v":25770035.752343446},{"$f":"IF(DH$11=\"\",0,IF(AND(DH$2=Periods!$Q$18,DH791>0),DH791,IF(AND(DH791>0,DH793-MIN(INDIRECT(ADDRESS($A793,DI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DH793-MIN(INDIRECT(ADDRESS($A793,DI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DH791),DH791-(DH793-MIN(INDIRECT(ADDRESS($A793,DI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DH791>0,DH793<=MIN(INDIRECT(ADDRESS($A793,DI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DH791,0))))","v":2192487.807101503},{"$f":"IF(DI$11=\"\",0,IF(AND(DI$2=Periods!$Q$18,DI791>0),DI791,IF(AND(DI791>0,DI793-MIN(INDIRECT(ADDRESS($A793,DJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DI793-MIN(INDIRECT(ADDRESS($A793,DJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DI791),DI791-(DI793-MIN(INDIRECT(ADDRESS($A793,DJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DI791>0,DI793<=MIN(INDIRECT(ADDRESS($A793,DJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DI791,0))))","v":48115394.86589998},{"$f":"IF(DJ$11=\"\",0,IF(AND(DJ$2=Periods!$Q$18,DJ791>0),DJ791,IF(AND(DJ791>0,DJ793-MIN(INDIRECT(ADDRESS($A793,DK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DJ793-MIN(INDIRECT(ADDRESS($A793,DK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DJ791),DJ791-(DJ793-MIN(INDIRECT(ADDRESS($A793,DK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DJ791>0,DJ793<=MIN(INDIRECT(ADDRESS($A793,DK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DJ791,0))))","v":35515028.732106656},{"$f":"IF(DK$11=\"\",0,IF(AND(DK$2=Periods!$Q$18,DK791>0),DK791,IF(AND(DK791>0,DK793-MIN(INDIRECT(ADDRESS($A793,DL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DK793-MIN(INDIRECT(ADDRESS($A793,DL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DK791),DK791-(DK793-MIN(INDIRECT(ADDRESS($A793,DL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DK791>0,DK793<=MIN(INDIRECT(ADDRESS($A793,DL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DK791,0))))","v":3051731.8933880478},{"$f":"IF(DL$11=\"\",0,IF(AND(DL$2=Periods!$Q$18,DL791>0),DL791,IF(AND(DL791>0,DL793-MIN(INDIRECT(ADDRESS($A793,DM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DL793-MIN(INDIRECT(ADDRESS($A793,DM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DL791),DL791-(DL793-MIN(INDIRECT(ADDRESS($A793,DM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DL791>0,DL793<=MIN(INDIRECT(ADDRESS($A793,DM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DL791,0))))","v":29851941.032752499},{"$f":"IF(DM$11=\"\",0,IF(AND(DM$2=Periods!$Q$18,DM791>0),DM791,IF(AND(DM791>0,DM793-MIN(INDIRECT(ADDRESS($A793,DN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DM793-MIN(INDIRECT(ADDRESS($A793,DN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DM791),DM791-(DM793-MIN(INDIRECT(ADDRESS($A793,DN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DM791>0,DM793<=MIN(INDIRECT(ADDRESS($A793,DN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DM791,0))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(AND(DN$2=Periods!$Q$18,DN791>0),DN791,IF(AND(DN791>0,DN793-MIN(INDIRECT(ADDRESS($A793,DO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DN793-MIN(INDIRECT(ADDRESS($A793,DO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DN791),DN791-(DN793-MIN(INDIRECT(ADDRESS($A793,DO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DN791>0,DN793<=MIN(INDIRECT(ADDRESS($A793,DO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DN791,0))))","v":10902161.888340145},{"$f":"IF(DO$11=\"\",0,IF(AND(DO$2=Periods!$Q$18,DO791>0),DO791,IF(AND(DO791>0,DO793-MIN(INDIRECT(ADDRESS($A793,DP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DO793-MIN(INDIRECT(ADDRESS($A793,DP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DO791),DO791-(DO793-MIN(INDIRECT(ADDRESS($A793,DP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DO791>0,DO793<=MIN(INDIRECT(ADDRESS($A793,DP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DO791,0))))","v":52125995.662287831},{"$f":"IF(DP$11=\"\",0,IF(AND(DP$2=Periods!$Q$18,DP791>0),DP791,IF(AND(DP791>0,DP793-MIN(INDIRECT(ADDRESS($A793,DQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DP793-MIN(INDIRECT(ADDRESS($A793,DQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DP791),DP791-(DP793-MIN(INDIRECT(ADDRESS($A793,DQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DP791>0,DP793<=MIN(INDIRECT(ADDRESS($A793,DQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DP791,0))))","v":11627460.728672758},{"$f":"IF(DQ$11=\"\",0,IF(AND(DQ$2=Periods!$Q$18,DQ791>0),DQ791,IF(AND(DQ791>0,DQ793-MIN(INDIRECT(ADDRESS($A793,DR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DQ793-MIN(INDIRECT(ADDRESS($A793,DR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DQ791),DQ791-(DQ793-MIN(INDIRECT(ADDRESS($A793,DR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DQ791>0,DQ793<=MIN(INDIRECT(ADDRESS($A793,DR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DQ791,0))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(AND(DR$2=Periods!$Q$18,DR791>0),DR791,IF(AND(DR791>0,DR793-MIN(INDIRECT(ADDRESS($A793,DS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DR793-MIN(INDIRECT(ADDRESS($A793,DS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DR791),DR791-(DR793-MIN(INDIRECT(ADDRESS($A793,DS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DR791>0,DR793<=MIN(INDIRECT(ADDRESS($A793,DS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DR791,0))))","v":19699223.764510676},{"$f":"IF(DS$11=\"\",0,IF(AND(DS$2=Periods!$Q$18,DS791>0),DS791,IF(AND(DS791>0,DS793-MIN(INDIRECT(ADDRESS($A793,DT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DS793-MIN(INDIRECT(ADDRESS($A793,DT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DS791),DS791-(DS793-MIN(INDIRECT(ADDRESS($A793,DT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DS791>0,DS793<=MIN(INDIRECT(ADDRESS($A793,DT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DS791,0))))","v":29642003.103831872},{"$f":"IF(DT$11=\"\",0,IF(AND(DT$2=Periods!$Q$18,DT791>0),DT791,IF(AND(DT791>0,DT793-MIN(INDIRECT(ADDRESS($A793,DU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DT793-MIN(INDIRECT(ADDRESS($A793,DU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DT791),DT791-(DT793-MIN(INDIRECT(ADDRESS($A793,DU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DT791>0,DT793<=MIN(INDIRECT(ADDRESS($A793,DU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DT791,0))))","v":2001938.4751942158},{"$f":"IF(DU$11=\"\",0,IF(AND(DU$2=Periods!$Q$18,DU791>0),DU791,IF(AND(DU791>0,DU793-MIN(INDIRECT(ADDRESS($A793,DV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DU793-MIN(INDIRECT(ADDRESS($A793,DV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DU791),DU791-(DU793-MIN(INDIRECT(ADDRESS($A793,DV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DU791>0,DU793<=MIN(INDIRECT(ADDRESS($A793,DV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DU791,0))))","v":55417529.574005663},{"$f":"IF(DV$11=\"\",0,IF(AND(DV$2=Periods!$Q$18,DV791>0),DV791,IF(AND(DV791>0,DV793-MIN(INDIRECT(ADDRESS($A793,DW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DV793-MIN(INDIRECT(ADDRESS($A793,DW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DV791),DV791-(DV793-MIN(INDIRECT(ADDRESS($A793,DW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DV791>0,DV793<=MIN(INDIRECT(ADDRESS($A793,DW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DV791,0))))","v":38776466.414338663},{"$f":"IF(DW$11=\"\",0,IF(AND(DW$2=Periods!$Q$18,DW791>0),DW791,IF(AND(DW791>0,DW793-MIN(INDIRECT(ADDRESS($A793,DX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DW793-MIN(INDIRECT(ADDRESS($A793,DX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DW791),DW791-(DW793-MIN(INDIRECT(ADDRESS($A793,DX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DW791>0,DW793<=MIN(INDIRECT(ADDRESS($A793,DX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DW791,0))))","v":3926408.6638883799},{"$f":"IF(DX$11=\"\",0,IF(AND(DX$2=Periods!$Q$18,DX791>0),DX791,IF(AND(DX791>0,DX793-MIN(INDIRECT(ADDRESS($A793,DY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DX793-MIN(INDIRECT(ADDRESS($A793,DY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DX791),DX791-(DX793-MIN(INDIRECT(ADDRESS($A793,DY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DX791>0,DX793<=MIN(INDIRECT(ADDRESS($A793,DY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DX791,0))))","v":36510265.959472701},{"$f":"IF(DY$11=\"\",0,IF(AND(DY$2=Periods!$Q$18,DY791>0),DY791,IF(AND(DY791>0,DY793-MIN(INDIRECT(ADDRESS($A793,DZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DY793-MIN(INDIRECT(ADDRESS($A793,DZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DY791),DY791-(DY793-MIN(INDIRECT(ADDRESS($A793,DZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DY791>0,DY793<=MIN(INDIRECT(ADDRESS($A793,DZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DY791,0))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(AND(DZ$2=Periods!$Q$18,DZ791>0),DZ791,IF(AND(DZ791>0,DZ793-MIN(INDIRECT(ADDRESS($A793,EA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DZ793-MIN(INDIRECT(ADDRESS($A793,EA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DZ791),DZ791-(DZ793-MIN(INDIRECT(ADDRESS($A793,EA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DZ791>0,DZ793<=MIN(INDIRECT(ADDRESS($A793,EA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DZ791,0))))","v":12484700.767865509},{"$f":"IF(EA$11=\"\",0,IF(AND(EA$2=Periods!$Q$18,EA791>0),EA791,IF(AND(EA791>0,EA793-MIN(INDIRECT(ADDRESS($A793,EB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EA793-MIN(INDIRECT(ADDRESS($A793,EB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EA791),EA791-(EA793-MIN(INDIRECT(ADDRESS($A793,EB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EA791>0,EA793<=MIN(INDIRECT(ADDRESS($A793,EB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EA791,0))))","v":59860930.925294906},{"$f":"IF(EB$11=\"\",0,IF(AND(EB$2=Periods!$Q$18,EB791>0),EB791,IF(AND(EB791>0,EB793-MIN(INDIRECT(ADDRESS($A793,EC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EB793-MIN(INDIRECT(ADDRESS($A793,EC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EB791),EB791-(EB793-MIN(INDIRECT(ADDRESS($A793,EC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EB791>0,EB793<=MIN(INDIRECT(ADDRESS($A793,EC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EB791,0))))","v":35795919.426757857},{"$f":"IF(EC$11=\"\",0,IF(AND(EC$2=Periods!$Q$18,EC791>0),EC791,IF(AND(EC791>0,EC793-MIN(INDIRECT(ADDRESS($A793,ED$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EC793-MIN(INDIRECT(ADDRESS($A793,ED$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EC791),EC791-(EC793-MIN(INDIRECT(ADDRESS($A793,ED$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EC791>0,EC793<=MIN(INDIRECT(ADDRESS($A793,ED$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EC791,0))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(AND(ED$2=Periods!$Q$18,ED791>0),ED791,IF(AND(ED791>0,ED793-MIN(INDIRECT(ADDRESS($A793,EE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,ED793-MIN(INDIRECT(ADDRESS($A793,EE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<ED791),ED791-(ED793-MIN(INDIRECT(ADDRESS($A793,EE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(ED791>0,ED793<=MIN(INDIRECT(ADDRESS($A793,EE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),ED791,0))))","v":16842406.998844802},{"$f":"IF(EE$11=\"\",0,IF(AND(EE$2=Periods!$Q$18,EE791>0),EE791,IF(AND(EE791>0,EE793-MIN(INDIRECT(ADDRESS($A793,EF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EE793-MIN(INDIRECT(ADDRESS($A793,EF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EE791),EE791-(EE793-MIN(INDIRECT(ADDRESS($A793,EF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EE791>0,EE793<=MIN(INDIRECT(ADDRESS($A793,EF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EE791,0))))","v":18790636.038593709},{"$f":"IF(EF$11=\"\",0,IF(AND(EF$2=Periods!$Q$18,EF791>0),EF791,IF(AND(EF791>0,EF793-MIN(INDIRECT(ADDRESS($A793,EG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EF793-MIN(INDIRECT(ADDRESS($A793,EG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EF791),EF791-(EF793-MIN(INDIRECT(ADDRESS($A793,EG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EF791>0,EF793<=MIN(INDIRECT(ADDRESS($A793,EG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EF791,0))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(AND(EG$2=Periods!$Q$18,EG791>0),EG791,IF(AND(EG791>0,EG793-MIN(INDIRECT(ADDRESS($A793,EH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EG793-MIN(INDIRECT(ADDRESS($A793,EH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EG791),EG791-(EG793-MIN(INDIRECT(ADDRESS($A793,EH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EG791>0,EG793<=MIN(INDIRECT(ADDRESS($A793,EH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EG791,0))))","v":62719536.618246734},{"$f":"IF(EH$11=\"\",0,IF(AND(EH$2=Periods!$Q$18,EH791>0),EH791,IF(AND(EH791>0,EH793-MIN(INDIRECT(ADDRESS($A793,EI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EH793-MIN(INDIRECT(ADDRESS($A793,EI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EH791),EH791-(EH793-MIN(INDIRECT(ADDRESS($A793,EI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EH791>0,EH793<=MIN(INDIRECT(ADDRESS($A793,EI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EH791,0))))","v":42936070.695417225},{"$f":"IF(EI$11=\"\",0,IF(AND(EI$2=Periods!$Q$18,EI791>0),EI791,IF(AND(EI791>0,EI793-MIN(INDIRECT(ADDRESS($A793,EJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EI793-MIN(INDIRECT(ADDRESS($A793,EJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EI791),EI791-(EI793-MIN(INDIRECT(ADDRESS($A793,EJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EI791>0,EI793<=MIN(INDIRECT(ADDRESS($A793,EJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EI791,0))))","v":1477062.4594317377},{"$f":"IF(EJ$11=\"\",0,IF(AND(EJ$2=Periods!$Q$18,EJ791>0),EJ791,IF(AND(EJ791>0,EJ793-MIN(INDIRECT(ADDRESS($A793,EK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EJ793-MIN(INDIRECT(ADDRESS($A793,EK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EJ791),EJ791-(EJ793-MIN(INDIRECT(ADDRESS($A793,EK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EJ791>0,EJ793<=MIN(INDIRECT(ADDRESS($A793,EK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EJ791,0))))","v":41905121.472463578},{"$f":"IF(EK$11=\"\",0,IF(AND(EK$2=Periods!$Q$18,EK791>0),EK791,IF(AND(EK791>0,EK793-MIN(INDIRECT(ADDRESS($A793,EL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EK793-MIN(INDIRECT(ADDRESS($A793,EL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EK791),EK791-(EK793-MIN(INDIRECT(ADDRESS($A793,EL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EK791>0,EK793<=MIN(INDIRECT(ADDRESS($A793,EL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EK791,0))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(AND(EL$2=Periods!$Q$18,EL791>0),EL791,IF(AND(EL791>0,EL793-MIN(INDIRECT(ADDRESS($A793,EM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EL793-MIN(INDIRECT(ADDRESS($A793,EM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EL791),EL791-(EL793-MIN(INDIRECT(ADDRESS($A793,EM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EL791>0,EL793<=MIN(INDIRECT(ADDRESS($A793,EM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EL791,0))))","v":19578618.087452024},{"$f":"IF(EM$11=\"\",0,IF(AND(EM$2=Periods!$Q$18,EM791>0),EM791,IF(AND(EM791>0,EM793-MIN(INDIRECT(ADDRESS($A793,EN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EM793-MIN(INDIRECT(ADDRESS($A793,EN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EM791),EM791-(EM793-MIN(INDIRECT(ADDRESS($A793,EN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EM791>0,EM793<=MIN(INDIRECT(ADDRESS($A793,EN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EM791,0))))","v":74121244.427716911},{"$f":"IF(EN$11=\"\",0,IF(AND(EN$2=Periods!$Q$18,EN791>0),EN791,IF(AND(EN791>0,EN793-MIN(INDIRECT(ADDRESS($A793,EO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EN793-MIN(INDIRECT(ADDRESS($A793,EO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EN791),EN791-(EN793-MIN(INDIRECT(ADDRESS($A793,EO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EN791>0,EN793<=MIN(INDIRECT(ADDRESS($A793,EO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EN791,0))))","v":58401538.381050065},{"$f":"IF(EO$11=\"\",0,IF(AND(EO$2=Periods!$Q$18,EO791>0),EO791,IF(AND(EO791>0,EO793-MIN(INDIRECT(ADDRESS($A793,EP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EO793-MIN(INDIRECT(ADDRESS($A793,EP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EO791),EO791-(EO793-MIN(INDIRECT(ADDRESS($A793,EP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EO791>0,EO793<=MIN(INDIRECT(ADDRESS($A793,EP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EO791,0))))","v":11023131.328665495},{"$f":"IF(EP$11=\"\",0,IF(AND(EP$2=Periods!$Q$18,EP791>0),EP791,IF(AND(EP791>0,EP793-MIN(INDIRECT(ADDRESS($A793,EQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EP793-MIN(INDIRECT(ADDRESS($A793,EQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EP791),EP791-(EP793-MIN(INDIRECT(ADDRESS($A793,EQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EP791>0,EP793<=MIN(INDIRECT(ADDRESS($A793,EQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EP791,0))))","v":58025063.988848791},{"$f":"IF(EQ$11=\"\",0,IF(AND(EQ$2=Periods!$Q$18,EQ791>0),EQ791,IF(AND(EQ791>0,EQ793-MIN(INDIRECT(ADDRESS($A793,ER$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EQ793-MIN(INDIRECT(ADDRESS($A793,ER$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EQ791),EQ791-(EQ793-MIN(INDIRECT(ADDRESS($A793,ER$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EQ791>0,EQ793<=MIN(INDIRECT(ADDRESS($A793,ER$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EQ791,0))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(AND(ER$2=Periods!$Q$18,ER791>0),ER791,IF(AND(ER791>0,ER793-MIN(INDIRECT(ADDRESS($A793,ES$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,ER793-MIN(INDIRECT(ADDRESS($A793,ES$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<ER791),ER791-(ER793-MIN(INDIRECT(ADDRESS($A793,ES$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(ER791>0,ER793<=MIN(INDIRECT(ADDRESS($A793,ES$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),ER791,0))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(AND(ES$2=Periods!$Q$18,ES791>0),ES791,IF(AND(ES791>0,ES793-MIN(INDIRECT(ADDRESS($A793,ET$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,ES793-MIN(INDIRECT(ADDRESS($A793,ET$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<ES791),ES791-(ES793-MIN(INDIRECT(ADDRESS($A793,ET$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(ES791>0,ES793<=MIN(INDIRECT(ADDRESS($A793,ET$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),ES791,0))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(AND(ET$2=Periods!$Q$18,ET791>0),ET791,IF(AND(ET791>0,ET793-MIN(INDIRECT(ADDRESS($A793,EU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,ET793-MIN(INDIRECT(ADDRESS($A793,EU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<ET791),ET791-(ET793-MIN(INDIRECT(ADDRESS($A793,EU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(ET791>0,ET793<=MIN(INDIRECT(ADDRESS($A793,EU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),ET791,0))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(AND(EU$2=Periods!$Q$18,EU791>0),EU791,IF(AND(EU791>0,EU793-MIN(INDIRECT(ADDRESS($A793,EV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EU793-MIN(INDIRECT(ADDRESS($A793,EV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EU791),EU791-(EU793-MIN(INDIRECT(ADDRESS($A793,EV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EU791>0,EU793<=MIN(INDIRECT(ADDRESS($A793,EV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EU791,0))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(AND(EV$2=Periods!$Q$18,EV791>0),EV791,IF(AND(EV791>0,EV793-MIN(INDIRECT(ADDRESS($A793,EW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EV793-MIN(INDIRECT(ADDRESS($A793,EW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EV791),EV791-(EV793-MIN(INDIRECT(ADDRESS($A793,EW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EV791>0,EV793<=MIN(INDIRECT(ADDRESS($A793,EW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EV791,0))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(AND(EW$2=Periods!$Q$18,EW791>0),EW791,IF(AND(EW791>0,EW793-MIN(INDIRECT(ADDRESS($A793,EX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EW793-MIN(INDIRECT(ADDRESS($A793,EX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EW791),EW791-(EW793-MIN(INDIRECT(ADDRESS($A793,EX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EW791>0,EW793<=MIN(INDIRECT(ADDRESS($A793,EX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EW791,0))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(AND(EX$2=Periods!$Q$18,EX791>0),EX791,IF(AND(EX791>0,EX793-MIN(INDIRECT(ADDRESS($A793,EY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EX793-MIN(INDIRECT(ADDRESS($A793,EY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EX791),EX791-(EX793-MIN(INDIRECT(ADDRESS($A793,EY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EX791>0,EX793<=MIN(INDIRECT(ADDRESS($A793,EY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EX791,0))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(AND(EY$2=Periods!$Q$18,EY791>0),EY791,IF(AND(EY791>0,EY793-MIN(INDIRECT(ADDRESS($A793,EZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EY793-MIN(INDIRECT(ADDRESS($A793,EZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EY791),EY791-(EY793-MIN(INDIRECT(ADDRESS($A793,EZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EY791>0,EY793<=MIN(INDIRECT(ADDRESS($A793,EZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EY791,0))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(AND(EZ$2=Periods!$Q$18,EZ791>0),EZ791,IF(AND(EZ791>0,EZ793-MIN(INDIRECT(ADDRESS($A793,FA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EZ793-MIN(INDIRECT(ADDRESS($A793,FA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EZ791),EZ791-(EZ793-MIN(INDIRECT(ADDRESS($A793,FA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EZ791>0,EZ793<=MIN(INDIRECT(ADDRESS($A793,FA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EZ791,0))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(AND(FA$2=Periods!$Q$18,FA791>0),FA791,IF(AND(FA791>0,FA793-MIN(INDIRECT(ADDRESS($A793,FB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,FA793-MIN(INDIRECT(ADDRESS($A793,FB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<FA791),FA791-(FA793-MIN(INDIRECT(ADDRESS($A793,FB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(FA791>0,FA793<=MIN(INDIRECT(ADDRESS($A793,FB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),FA791,0))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(AND(FB$2=Periods!$Q$18,FB791>0),FB791,IF(AND(FB791>0,FB793-MIN(INDIRECT(ADDRESS($A793,FC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,FB793-MIN(INDIRECT(ADDRESS($A793,FC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<FB791),FB791-(FB793-MIN(INDIRECT(ADDRESS($A793,FC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(FB791>0,FB793<=MIN(INDIRECT(ADDRESS($A793,FC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),FB791,0))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(AND(FC$2=Periods!$Q$18,FC791>0),FC791,IF(AND(FC791>0,FC793-MIN(INDIRECT(ADDRESS($A793,#REF!,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,FC793-MIN(INDIRECT(ADDRESS($A793,#REF!,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<FC791),FC791-(FC793-MIN(INDIRECT(ADDRESS($A793,#REF!,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(FC791>0,FC793<=MIN(INDIRECT(ADDRESS($A793,#REF!,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),FC791,0))))","v":0}]
[{"$f":"ROW()","v":830}]
[{"$f":"ROW()","v":863}]
[{"$f":"ROW()","v":884}]
[{"$f":"ROW()","v":902},null,null,null,null,null,null,{"$f":"H901","v":"NPV(WACC)"},{"$f":"KPI!$I$25","v":"WACC"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(AB$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(AC$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(AD$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(AE$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(AF$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(AG$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(AH$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(AI$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(AJ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(AK$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(AL$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(AM$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(AN$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(AO$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(AP$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(AQ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(AR$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(AS$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(AT$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(AU$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(AV$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(AW$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(AX$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(AY$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(AZ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(BA$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(BB$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(BC$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(BD$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(BE$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(BF$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(BG$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(BH$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(BI$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(BJ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(BK$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(BL$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(BM$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(BN$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(BO$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(BP$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(BQ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(BR$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(BS$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(BT$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(BU$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(BV$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(BW$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(BX$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(BY$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(BZ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(CA$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(CB$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(CC$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(CD$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(CE$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(CF$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(CG$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(CH$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(CI$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(CJ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(CK$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(CL$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(CM$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(CN$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(CO$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(CP$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(CQ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(CR$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(CS$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(CT$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(CU$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(CV$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(CW$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(CX$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(CY$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(CZ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(DA$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(DB$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(DC$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(DD$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(DE$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(DF$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(DG$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(DH$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(DI$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(DJ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(DK$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(DL$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(DM$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(DN$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(DO$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(DP$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(DQ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(DR$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(DS$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(DT$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(DU$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(DV$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(DW$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(DX$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(DY$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(DZ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(EA$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(EB$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(EC$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(ED$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(EE$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(EF$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(EG$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(EH$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(EI$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(EJ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(EK$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(EL$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(EM$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(EN$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(EO$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(EP$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":7.6447963508468053E-3},{"$f":"IF(EQ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(ER$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(ES$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(ET$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EU$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EV$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EW$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EX$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EY$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EZ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(FA$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(FB$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(FC$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0}]
[{"$f":"ROW()","v":903},null,null,null,null,null,null,{"$f":"H901","v":"NPV(WACC)"},"Коэффициент дисконтирования",null,null,null,"коэфф",null,null,null,{"$f":"Q881","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$2=1,(1+AA902),Z903*(1+AA902)))","v":1.0076447963508468},1.0153480356129396,1.0231101645704328,1.0309316334230552,1.0388128958122202,1.0467544088473382,1.054756633132327,1.0628200327923285,1.0709450755006262,1.0791322325057708,1.0873819786589121,1.0956947924413403,1.1040711559922376,1.1125115551366422,1.1210164794136257,1.1295864221046861,1.138221880262358,1.1469233547390416,1.1556913502160515,1.1645263752328885,1.1734289422167337,1.1823995675121701,1.1914387714111301,1.2005470781830714,1.2097250161053852,1.2189731174940357,1.2282919187344346,1.2376819603125502,1.2471437868462565,1.25667794711692,1.2662849941012291,1.2759654850032662,{"$f":"IF(BG$11=\"\",0,IF(BG$2=1,(1+BG902),BF903*(1+BG902)))","v":1.2857199812868256},1.2955490487079779,1.3054532573478836,1.3154331816458578,1.3254894004326869,1.3356224969642008,1.3458330589551015,1.3561216786130506,1.366488952673016,1.3769354824318831,1.38746187378333,1.3980687372529679,1.4087566880337523,1.4195263460216638,1.4303783358516611,1.4413132869339103,1.4523318334902897,1.463434614591175,1.4746222741925046,1.4858954611731288,1.497254829372445,1.5087010376283192,1.520234749815299,1.5318566348831175,1.5435673668954923,1.5553676250692212,1.5672580938135756,1.5792394627699968,1.5913124268520942,1.6034776862859503,1.6157359466507335,1.6280879189196211,{"$f":"IF(CM$11=\"\",0,IF(CM$2=1,(1+CM902),CL903*(1+CM902)))","v":1.6405343195010356},1.653075870280196,1.6657132986609868,1.6784473376081472,1.6912787256897825,1.7042082071202007,1.7172365318030764,1.7303644553749455,1.7435927392490309,1.7569221506594048,1.7703534627054878,1.7838874543968877,1.7975249106985824,1.8112666225764471,1.8251133870431302,1.8390660072042793,1.8531252923051209,1.867292057777397,1.8815671252866588,1.8959513227799236,1.9104454845336947,1.9250504512023496,1.9397670698668974,1.9545961940841086,1.9695386839360218,1.9845954060798277,1.999767233798134,2.0150550470496169,2.0304597325200571,2.0459821836737677,2.0616233008054143,2.0773839910922325,{"$f":"IF(DS$11=\"\",0,IF(DS$2=1,(1+DS902),DR903*(1+DS902)))","v":2.0932651686466421},2.1092677545692666,2.1253926770023566,2.1416408711836206,2.1580132795004694,2.1745108515446736,2.191134544167439,2.2078853215349046,2.2247641551840629,2.2417720240791086,2.258909914668219,2.2761788209407663,2.293579744484969,2.311113694545984,2.3287816880844412,2.346584749835428,2.3645239123679227,2.3826002161446831,2.4008147095825927,2.4191684491134691,2.4376624992453353,2.4562979326241621,2.4750758300960798,2.4939972807700674,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,IF(EY$2=1,(1+EY902),EX903*(1+EY902)))","v":0},0,0,0,0]
[{"$f":"ROW()","v":904}]
[{"$f":"ROW()","v":905},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"KPI!$I$26&\" нарастающим итогом\"","v":"NPV(WACC) нарастающим итогом"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X905-$X901)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"IF($B905=Lists!$CU$24,SUMIFS($Z905:$FD905,$Z$2:$FD$2,Periods!$Q$18),SUM($Z905:$FD905))","v":265675583.68445325},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z901:AA901))","v":-4038763.6528646476},{"$f":"IF(AB$11=\"\",0,SUM($Z901:AB901))","v":-7728941.4130991567},{"$f":"IF(AC$11=\"\",0,SUM($Z901:AC901))","v":-15981828.930393221},{"$f":"IF(AD$11=\"\",0,SUM($Z901:AD901))","v":-31314783.08356804},{"$f":"IF(AE$11=\"\",0,SUM($Z901:AE901))","v":-47722339.21314431},{"$f":"IF(AF$11=\"\",0,SUM($Z901:AF901))","v":-68529527.126250476},{"$f":"IF(AG$11=\"\",0,SUM($Z901:AG901))","v":-83528418.99620378},{"$f":"IF(AH$11=\"\",0,SUM($Z901:AH901))","v":-97210367.410079554},{"$f":"IF(AI$11=\"\",0,SUM($Z901:AI901))","v":-114672653.92755744},{"$f":"IF(AJ$11=\"\",0,SUM($Z901:AJ901))","v":-130279082.35969916},{"$f":"IF(AK$11=\"\",0,SUM($Z901:AK901))","v":-141087462.55721909},{"$f":"IF(AL$11=\"\",0,SUM($Z901:AL901))","v":-150140088.77680808},{"$f":"IF(AM$11=\"\",0,SUM($Z901:AM901))","v":-168056898.84551954},{"$f":"IF(AN$11=\"\",0,SUM($Z901:AN901))","v":-184177340.0615772},{"$f":"IF(AO$11=\"\",0,SUM($Z901:AO901))","v":-194920748.33839655},{"$f":"IF(AP$11=\"\",0,SUM($Z901:AP901))","v":-200580110.24303889},{"$f":"IF(AQ$11=\"\",0,SUM($Z901:AQ901))","v":-210065287.30914995},{"$f":"IF(AR$11=\"\",0,SUM($Z901:AR901))","v":-226978077.06540194},{"$f":"IF(AS$11=\"\",0,SUM($Z901:AS901))","v":-244235840.51583171},{"$f":"IF(AT$11=\"\",0,SUM($Z901:AT901))","v":-255444215.3726421},{"$f":"IF(AU$11=\"\",0,SUM($Z901:AU901))","v":-260201175.82455072},{"$f":"IF(AV$11=\"\",0,SUM($Z901:AV901))","v":-265123876.18628529},{"$f":"IF(AW$11=\"\",0,SUM($Z901:AW901))","v":-274871203.88095474},{"$f":"IF(AX$11=\"\",0,SUM($Z901:AX901))","v":-290977605.37272424},{"$f":"IF(AY$11=\"\",0,SUM($Z901:AY901))","v":-305164212.18334448},{"$f":"IF(AZ$11=\"\",0,SUM($Z901:AZ901))","v":-313596988.46336585},{"$f":"IF(BA$11=\"\",0,SUM($Z901:BA901))","v":-314360687.17063415},{"$f":"IF(BB$11=\"\",0,SUM($Z901:BB901))","v":-316667094.35500109},{"$f":"IF(BC$11=\"\",0,SUM($Z901:BC901))","v":-321284476.05517638},{"$f":"IF(BD$11=\"\",0,SUM($Z901:BD901))","v":-324084360.03101397},{"$f":"IF(BE$11=\"\",0,SUM($Z901:BE901))","v":-340534434.7330097},{"$f":"IF(BF$11=\"\",0,SUM($Z901:BF901))","v":-351805500.89344639},{"$f":"IF(BG$11=\"\",0,SUM($Z901:BG901))","v":-354380282.82448232},{"$f":"IF(BH$11=\"\",0,SUM($Z901:BH901))","v":-354380282.82448232},{"$f":"IF(BI$11=\"\",0,SUM($Z901:BI901))","v":-358931947.42963755},{"$f":"IF(BJ$11=\"\",0,SUM($Z901:BJ901))","v":-359612683.2419374},{"$f":"IF(BK$11=\"\",0,SUM($Z901:BK901))","v":-359612683.2419374},{"$f":"IF(BL$11=\"\",0,SUM($Z901:BL901))","v":-363318469.963328},{"$f":"IF(BM$11=\"\",0,SUM($Z901:BM901))","v":-367384131.78034234},{"$f":"IF(BN$11=\"\",0,SUM($Z901:BN901))","v":-372854362.28390104},{"$f":"IF(BO$11=\"\",0,SUM($Z901:BO901))","v":-380348069.09735751},{"$f":"IF(BP$11=\"\",0,SUM($Z901:BP901))","v":-380348069.09735751},{"$f":"IF(BQ$11=\"\",0,SUM($Z901:BQ901))","v":-382920987.7761907},{"$f":"IF(BR$11=\"\",0,SUM($Z901:BR901))","v":-384091310.00554925},{"$f":"IF(BS$11=\"\",0,SUM($Z901:BS901))","v":-384091310.00554925},{"$f":"IF(BT$11=\"\",0,SUM($Z901:BT901))","v":-384091310.00554925},{"$f":"IF(BU$11=\"\",0,SUM($Z901:BU901))","v":-384091310.00554925},{"$f":"IF(BV$11=\"\",0,SUM($Z901:BV901))","v":-384091310.00554925},{"$f":"IF(BW$11=\"\",0,SUM($Z901:BW901))","v":-384091310.00554925},{"$f":"IF(BX$11=\"\",0,SUM($Z901:BX901))","v":-388366835.58193105},{"$f":"IF(BY$11=\"\",0,SUM($Z901:BY901))","v":-377745511.84072387},{"$f":"IF(BZ$11=\"\",0,SUM($Z901:BZ901))","v":-371162181.71712244},{"$f":"IF(CA$11=\"\",0,SUM($Z901:CA901))","v":-371162181.71712244},{"$f":"IF(CB$11=\"\",0,SUM($Z901:CB901))","v":-364618298.5324412},{"$f":"IF(CC$11=\"\",0,SUM($Z901:CC901))","v":-364618298.5324412},{"$f":"IF(CD$11=\"\",0,SUM($Z901:CD901))","v":-361497192.42031699},{"$f":"IF(CE$11=\"\",0,SUM($Z901:CE901))","v":-355338966.84003448},{"$f":"IF(CF$11=\"\",0,SUM($Z901:CF901))","v":-355338966.84003448},{"$f":"IF(CG$11=\"\",0,SUM($Z901:CG901))","v":-355338966.84003448},{"$f":"IF(CH$11=\"\",0,SUM($Z901:CH901))","v":-351735844.81934023},{"$f":"IF(CI$11=\"\",0,SUM($Z901:CI901))","v":-342637868.59008509},{"$f":"IF(CJ$11=\"\",0,SUM($Z901:CJ901))","v":-341414740.82552618},{"$f":"IF(CK$11=\"\",0,SUM($Z901:CK901))","v":-323333851.31728274},{"$f":"IF(CL$11=\"\",0,SUM($Z901:CL901))","v":-309866602.95023561},{"$f":"IF(CM$11=\"\",0,SUM($Z901:CM901))","v":-306465981.68618941},{"$f":"IF(CN$11=\"\",0,SUM($Z901:CN901))","v":-292269670.64184344},{"$f":"IF(CO$11=\"\",0,SUM($Z901:CO901))","v":-292269670.64184344},{"$f":"IF(CP$11=\"\",0,SUM($Z901:CP901))","v":-289478667.9181211},{"$f":"IF(CQ$11=\"\",0,SUM($Z901:CQ901))","v":-276250263.25777286},{"$f":"IF(CR$11=\"\",0,SUM($Z901:CR901))","v":-269982390.31562579},{"$f":"IF(CS$11=\"\",0,SUM($Z901:CS901))","v":-269982390.31562579},{"$f":"IF(CT$11=\"\",0,SUM($Z901:CT901))","v":-259801761.35481125},{"$f":"IF(CU$11=\"\",0,SUM($Z901:CU901))","v":-247431103.0728322},{"$f":"IF(CV$11=\"\",0,SUM($Z901:CV901))","v":-245895451.27641025},{"$f":"IF(CW$11=\"\",0,SUM($Z901:CW901))","v":-223016377.08685011},{"$f":"IF(CX$11=\"\",0,SUM($Z901:CX901))","v":-206242095.08011678},{"$f":"IF(CY$11=\"\",0,SUM($Z901:CY901))","v":-204744420.89533681},{"$f":"IF(CZ$11=\"\",0,SUM($Z901:CZ901))","v":-191296815.17759264},{"$f":"IF(DA$11=\"\",0,SUM($Z901:DA901))","v":-191296815.17759264},{"$f":"IF(DB$11=\"\",0,SUM($Z901:DB901))","v":-187040652.39953902},{"$f":"IF(DC$11=\"\",0,SUM($Z901:DC901))","v":-168641675.57895461},{"$f":"IF(DD$11=\"\",0,SUM($Z901:DD901))","v":-161789721.71367255},{"$f":"IF(DE$11=\"\",0,SUM($Z901:DE901))","v":-161789721.71367255},{"$f":"IF(DF$11=\"\",0,SUM($Z901:DF901))","v":-150224754.73115632},{"$f":"IF(DG$11=\"\",0,SUM($Z901:DG901))","v":-136735735.56731796},{"$f":"IF(DH$11=\"\",0,SUM($Z901:DH901))","v":-135596810.7117475},{"$f":"IF(DI$11=\"\",0,SUM($Z901:DI901))","v":-110792082.54961741},{"$f":"IF(DJ$11=\"\",0,SUM($Z901:DJ901))","v":-92622074.42231293},{"$f":"IF(DK$11=\"\",0,SUM($Z901:DK901))","v":-91072609.099149376},{"$f":"IF(DL$11=\"\",0,SUM($Z901:DL901))","v":-76030781.963350922},{"$f":"IF(DM$11=\"\",0,SUM($Z901:DM901))","v":-76030781.963350922},{"$f":"IF(DN$11=\"\",0,SUM($Z901:DN901))","v":-70620427.589011237},{"$f":"IF(DO$11=\"\",0,SUM($Z901:DO901))","v":-44948411.135085858},{"$f":"IF(DP$11=\"\",0,SUM($Z901:DP901))","v":-39265340.763576329},{"$f":"IF(DQ$11=\"\",0,SUM($Z901:DQ901))","v":-39265340.763576329},{"$f":"IF(DR$11=\"\",0,SUM($Z901:DR901))","v":-29782633.739270553},{"$f":"IF(DS$11=\"\",0,SUM($Z901:DS901))","v":-15621980.063942689},{"$f":"IF(DT$11=\"\",0,SUM($Z901:DT901))","v":-14672864.679773252},{"$f":"IF(DU$11=\"\",0,SUM($Z901:DU901))","v":11401154.570244245},{"$f":"IF(DV$11=\"\",0,SUM($Z901:DV901))","v":29507115.721848562},{"$f":"IF(DW$11=\"\",0,SUM($Z901:DW901))","v":31326571.005644247},{"$f":"IF(DX$11=\"\",0,SUM($Z901:DX901))","v":48116676.207251988},{"$f":"IF(DY$11=\"\",0,SUM($Z901:DY901))","v":48116676.207251988},{"$f":"IF(DZ$11=\"\",0,SUM($Z901:DZ901))","v":53771272.778049536},{"$f":"IF(EA$11=\"\",0,SUM($Z901:EA901))","v":80677913.999236599},{"$f":"IF(EB$11=\"\",0,SUM($Z901:EB901))","v":96645603.417371064},{"$f":"IF(EC$11=\"\",0,SUM($Z901:EC901))","v":96645603.417371064},{"$f":"IF(ED$11=\"\",0,SUM($Z901:ED901))","v":104045025.13410757},{"$f":"IF(EE$11=\"\",0,SUM($Z901:EE901))","v":112237736.15005405},{"$f":"IF(EF$11=\"\",0,SUM($Z901:EF901))","v":112237736.15005405},{"$f":"IF(EG$11=\"\",0,SUM($Z901:EG901))","v":139170074.60803857},{"$f":"IF(EH$11=\"\",0,SUM($Z901:EH901))","v":157467334.3590143},{"$f":"IF(EI$11=\"\",0,SUM($Z901:EI901))","v":158092010.83266118},{"$f":"IF(EJ$11=\"\",0,SUM($Z901:EJ901))","v":175679989.37329558},{"$f":"IF(EK$11=\"\",0,SUM($Z901:EK901))","v":175679989.37329558},{"$f":"IF(EL$11=\"\",0,SUM($Z901:EL901))","v":183773108.35168952},{"$f":"IF(EM$11=\"\",0,SUM($Z901:EM901))","v":214179796.91118607},{"$f":"IF(EN$11=\"\",0,SUM($Z901:EN901))","v":237956040.66621679},{"$f":"IF(EO$11=\"\",0,SUM($Z901:EO901))","v":242409694.64910814},{"$f":"IF(EP$11=\"\",0,SUM($Z901:EP901))","v":265675583.68445325},{"$f":"IF(EQ$11=\"\",0,SUM($Z901:EQ901))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z901:ER901))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z901:ES901))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z901:ET901))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z901:EU901))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z901:EV901))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z901:EW901))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z901:EX901))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z901:EY901))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z901:EZ901))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z901:FA901))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z901:FB901))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z901:FC901))","v":0}]
[{"$f":"ROW()","v":906}]
[{"$f":"ROW()","v":907},null,null,null,null,null,null,"Индикатор безубыточности для кредиторов",null,null,null,null,"индикатор(1)",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B907=Lists!$CU$24,SUMIFS($Z907:$FD907,$Z$2:$FD$2,Periods!$Q$18),SUM($Z907:$FD907))","v":1},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z907:Z907)=1,0,IF(AND(Z905<=0,MIN(AA905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z907:AA907)=1,0,IF(AND(AA905<=0,MIN(AB905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z907:AB907)=1,0,IF(AND(AB905<=0,MIN(AC905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z907:AC907)=1,0,IF(AND(AC905<=0,MIN(AD905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z907:AD907)=1,0,IF(AND(AD905<=0,MIN(AE905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z907:AE907)=1,0,IF(AND(AE905<=0,MIN(AF905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z907:AF907)=1,0,IF(AND(AF905<=0,MIN(AG905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z907:AG907)=1,0,IF(AND(AG905<=0,MIN(AH905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z907:AH907)=1,0,IF(AND(AH905<=0,MIN(AI905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z907:AI907)=1,0,IF(AND(AI905<=0,MIN(AJ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z907:AJ907)=1,0,IF(AND(AJ905<=0,MIN(AK905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z907:AK907)=1,0,IF(AND(AK905<=0,MIN(AL905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z907:AL907)=1,0,IF(AND(AL905<=0,MIN(AM905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z907:AM907)=1,0,IF(AND(AM905<=0,MIN(AN905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z907:AN907)=1,0,IF(AND(AN905<=0,MIN(AO905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z907:AO907)=1,0,IF(AND(AO905<=0,MIN(AP905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z907:AP907)=1,0,IF(AND(AP905<=0,MIN(AQ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z907:AQ907)=1,0,IF(AND(AQ905<=0,MIN(AR905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z907:AR907)=1,0,IF(AND(AR905<=0,MIN(AS905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z907:AS907)=1,0,IF(AND(AS905<=0,MIN(AT905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z907:AT907)=1,0,IF(AND(AT905<=0,MIN(AU905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z907:AU907)=1,0,IF(AND(AU905<=0,MIN(AV905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z907:AV907)=1,0,IF(AND(AV905<=0,MIN(AW905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z907:AW907)=1,0,IF(AND(AW905<=0,MIN(AX905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z907:AX907)=1,0,IF(AND(AX905<=0,MIN(AY905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z907:AY907)=1,0,IF(AND(AY905<=0,MIN(AZ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z907:AZ907)=1,0,IF(AND(AZ905<=0,MIN(BA905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z907:BA907)=1,0,IF(AND(BA905<=0,MIN(BB905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z907:BB907)=1,0,IF(AND(BB905<=0,MIN(BC905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z907:BC907)=1,0,IF(AND(BC905<=0,MIN(BD905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z907:BD907)=1,0,IF(AND(BD905<=0,MIN(BE905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z907:BE907)=1,0,IF(AND(BE905<=0,MIN(BF905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z907:BF907)=1,0,IF(AND(BF905<=0,MIN(BG905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z907:BG907)=1,0,IF(AND(BG905<=0,MIN(BH905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z907:BH907)=1,0,IF(AND(BH905<=0,MIN(BI905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z907:BI907)=1,0,IF(AND(BI905<=0,MIN(BJ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z907:BJ907)=1,0,IF(AND(BJ905<=0,MIN(BK905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z907:BK907)=1,0,IF(AND(BK905<=0,MIN(BL905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z907:BL907)=1,0,IF(AND(BL905<=0,MIN(BM905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z907:BM907)=1,0,IF(AND(BM905<=0,MIN(BN905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z907:BN907)=1,0,IF(AND(BN905<=0,MIN(BO905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z907:BO907)=1,0,IF(AND(BO905<=0,MIN(BP905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z907:BP907)=1,0,IF(AND(BP905<=0,MIN(BQ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z907:BQ907)=1,0,IF(AND(BQ905<=0,MIN(BR905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z907:BR907)=1,0,IF(AND(BR905<=0,MIN(BS905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z907:BS907)=1,0,IF(AND(BS905<=0,MIN(BT905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z907:BT907)=1,0,IF(AND(BT905<=0,MIN(BU905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z907:BU907)=1,0,IF(AND(BU905<=0,MIN(BV905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z907:BV907)=1,0,IF(AND(BV905<=0,MIN(BW905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z907:BW907)=1,0,IF(AND(BW905<=0,MIN(BX905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z907:BX907)=1,0,IF(AND(BX905<=0,MIN(BY905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z907:BY907)=1,0,IF(AND(BY905<=0,MIN(BZ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z907:BZ907)=1,0,IF(AND(BZ905<=0,MIN(CA905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z907:CA907)=1,0,IF(AND(CA905<=0,MIN(CB905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z907:CB907)=1,0,IF(AND(CB905<=0,MIN(CC905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z907:CC907)=1,0,IF(AND(CC905<=0,MIN(CD905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z907:CD907)=1,0,IF(AND(CD905<=0,MIN(CE905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z907:CE907)=1,0,IF(AND(CE905<=0,MIN(CF905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z907:CF907)=1,0,IF(AND(CF905<=0,MIN(CG905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z907:CG907)=1,0,IF(AND(CG905<=0,MIN(CH905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z907:CH907)=1,0,IF(AND(CH905<=0,MIN(CI905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z907:CI907)=1,0,IF(AND(CI905<=0,MIN(CJ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z907:CJ907)=1,0,IF(AND(CJ905<=0,MIN(CK905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z907:CK907)=1,0,IF(AND(CK905<=0,MIN(CL905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z907:CL907)=1,0,IF(AND(CL905<=0,MIN(CM905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z907:CM907)=1,0,IF(AND(CM905<=0,MIN(CN905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z907:CN907)=1,0,IF(AND(CN905<=0,MIN(CO905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z907:CO907)=1,0,IF(AND(CO905<=0,MIN(CP905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z907:CP907)=1,0,IF(AND(CP905<=0,MIN(CQ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z907:CQ907)=1,0,IF(AND(CQ905<=0,MIN(CR905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z907:CR907)=1,0,IF(AND(CR905<=0,MIN(CS905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z907:CS907)=1,0,IF(AND(CS905<=0,MIN(CT905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z907:CT907)=1,0,IF(AND(CT905<=0,MIN(CU905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CV$11=\"\",0,IF(SUM($Z907:CU907)=1,0,IF(AND(CU905<=0,MIN(CV905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CW$11=\"\",0,IF(SUM($Z907:CV907)=1,0,IF(AND(CV905<=0,MIN(CW905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CX$11=\"\",0,IF(SUM($Z907:CW907)=1,0,IF(AND(CW905<=0,MIN(CX905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CY$11=\"\",0,IF(SUM($Z907:CX907)=1,0,IF(AND(CX905<=0,MIN(CY905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(SUM($Z907:CY907)=1,0,IF(AND(CY905<=0,MIN(CZ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DA$11=\"\",0,IF(SUM($Z907:CZ907)=1,0,IF(AND(CZ905<=0,MIN(DA905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DB$11=\"\",0,IF(SUM($Z907:DA907)=1,0,IF(AND(DA905<=0,MIN(DB905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DC$11=\"\",0,IF(SUM($Z907:DB907)=1,0,IF(AND(DB905<=0,MIN(DC905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DD$11=\"\",0,IF(SUM($Z907:DC907)=1,0,IF(AND(DC905<=0,MIN(DD905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DE$11=\"\",0,IF(SUM($Z907:DD907)=1,0,IF(AND(DD905<=0,MIN(DE905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DF$11=\"\",0,IF(SUM($Z907:DE907)=1,0,IF(AND(DE905<=0,MIN(DF905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DG$11=\"\",0,IF(SUM($Z907:DF907)=1,0,IF(AND(DF905<=0,MIN(DG905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DH$11=\"\",0,IF(SUM($Z907:DG907)=1,0,IF(AND(DG905<=0,MIN(DH905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DI$11=\"\",0,IF(SUM($Z907:DH907)=1,0,IF(AND(DH905<=0,MIN(DI905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(SUM($Z907:DI907)=1,0,IF(AND(DI905<=0,MIN(DJ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DK$11=\"\",0,IF(SUM($Z907:DJ907)=1,0,IF(AND(DJ905<=0,MIN(DK905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DL$11=\"\",0,IF(SUM($Z907:DK907)=1,0,IF(AND(DK905<=0,MIN(DL905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DM$11=\"\",0,IF(SUM($Z907:DL907)=1,0,IF(AND(DL905<=0,MIN(DM905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DN$11=\"\",0,IF(SUM($Z907:DM907)=1,0,IF(AND(DM905<=0,MIN(DN905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DO$11=\"\",0,IF(SUM($Z907:DN907)=1,0,IF(AND(DN905<=0,MIN(DO905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DP$11=\"\",0,IF(SUM($Z907:DO907)=1,0,IF(AND(DO905<=0,MIN(DP905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(SUM($Z907:DP907)=1,0,IF(AND(DP905<=0,MIN(DQ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DR$11=\"\",0,IF(SUM($Z907:DQ907)=1,0,IF(AND(DQ905<=0,MIN(DR905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DS$11=\"\",0,IF(SUM($Z907:DR907)=1,0,IF(AND(DR905<=0,MIN(DS905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DT$11=\"\",0,IF(SUM($Z907:DS907)=1,0,IF(AND(DS905<=0,MIN(DT905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DU$11=\"\",0,IF(SUM($Z907:DT907)=1,0,IF(AND(DT905<=0,MIN(DU905:$FD905)>=0),1,0)))","v":1},{"$f":"IF(DV$11=\"\",0,IF(SUM($Z907:DU907)=1,0,IF(AND(DU905<=0,MIN(DV905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DW$11=\"\",0,IF(SUM($Z907:DV907)=1,0,IF(AND(DV905<=0,MIN(DW905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DX$11=\"\",0,IF(SUM($Z907:DW907)=1,0,IF(AND(DW905<=0,MIN(DX905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DY$11=\"\",0,IF(SUM($Z907:DX907)=1,0,IF(AND(DX905<=0,MIN(DY905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(SUM($Z907:DY907)=1,0,IF(AND(DY905<=0,MIN(DZ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EA$11=\"\",0,IF(SUM($Z907:DZ907)=1,0,IF(AND(DZ905<=0,MIN(EA905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EB$11=\"\",0,IF(SUM($Z907:EA907)=1,0,IF(AND(EA905<=0,MIN(EB905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EC$11=\"\",0,IF(SUM($Z907:EB907)=1,0,IF(AND(EB905<=0,MIN(EC905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(ED$11=\"\",0,IF(SUM($Z907:EC907)=1,0,IF(AND(EC905<=0,MIN(ED905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EE$11=\"\",0,IF(SUM($Z907:ED907)=1,0,IF(AND(ED905<=0,MIN(EE905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EF$11=\"\",0,IF(SUM($Z907:EE907)=1,0,IF(AND(EE905<=0,MIN(EF905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EG$11=\"\",0,IF(SUM($Z907:EF907)=1,0,IF(AND(EF905<=0,MIN(EG905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EH$11=\"\",0,IF(SUM($Z907:EG907)=1,0,IF(AND(EG905<=0,MIN(EH905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EI$11=\"\",0,IF(SUM($Z907:EH907)=1,0,IF(AND(EH905<=0,MIN(EI905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(SUM($Z907:EI907)=1,0,IF(AND(EI905<=0,MIN(EJ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EK$11=\"\",0,IF(SUM($Z907:EJ907)=1,0,IF(AND(EJ905<=0,MIN(EK905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EL$11=\"\",0,IF(SUM($Z907:EK907)=1,0,IF(AND(EK905<=0,MIN(EL905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EM$11=\"\",0,IF(SUM($Z907:EL907)=1,0,IF(AND(EL905<=0,MIN(EM905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EN$11=\"\",0,IF(SUM($Z907:EM907)=1,0,IF(AND(EM905<=0,MIN(EN905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EO$11=\"\",0,IF(SUM($Z907:EN907)=1,0,IF(AND(EN905<=0,MIN(EO905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EP$11=\"\",0,IF(SUM($Z907:EO907)=1,0,IF(AND(EO905<=0,MIN(EP905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(SUM($Z907:EP907)=1,0,IF(AND(EP905<=0,MIN(EQ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(ER$11=\"\",0,IF(SUM($Z907:EQ907)=1,0,IF(AND(EQ905<=0,MIN(ER905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(ES$11=\"\",0,IF(SUM($Z907:ER907)=1,0,IF(AND(ER905<=0,MIN(ES905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(ET$11=\"\",0,IF(SUM($Z907:ES907)=1,0,IF(AND(ES905<=0,MIN(ET905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EU$11=\"\",0,IF(SUM($Z907:ET907)=1,0,IF(AND(ET905<=0,MIN(EU905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EV$11=\"\",0,IF(SUM($Z907:EU907)=1,0,IF(AND(EU905<=0,MIN(EV905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EW$11=\"\",0,IF(SUM($Z907:EV907)=1,0,IF(AND(EV905<=0,MIN(EW905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EX$11=\"\",0,IF(SUM($Z907:EW907)=1,0,IF(AND(EW905<=0,MIN(EX905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EY$11=\"\",0,IF(SUM($Z907:EX907)=1,0,IF(AND(EX905<=0,MIN(EY905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(SUM($Z907:EY907)=1,0,IF(AND(EY905<=0,MIN(EZ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(FA$11=\"\",0,IF(SUM($Z907:EZ907)=1,0,IF(AND(EZ905<=0,MIN(FA905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(FB$11=\"\",0,IF(SUM($Z907:FA907)=1,0,IF(AND(FA905<=0,MIN(FB905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(FC$11=\"\",0,IF(SUM($Z907:FB907)=1,0,IF(AND(FB905<=0,MIN(FC905:$FD905)>=0),1,0)))","v":0}]
[{"$f":"ROW()","v":908},null,null,null,null,null,null,{"$f":"H907","v":"Индикатор безубыточности для кредиторов"},{"$f":"KPI!$I$28","v":"Дисконтированный срок окупаемости (DPBP)"},null,null,null,"кол-во лет",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X907=0,\"не окупается\",SUMIFS($Z$2:$FD$2,$Z907:$FD907,1)*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":8.25}]

{"sheet":"Res5","index":30,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}